- PRPO Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
424B3 Filing
Precipio (PRPO) 424B3Prospectus supplement
Filed: 1 Oct 18, 5:23pm
| | | Page | | |||
| | | | 1 | | | |
| | | | 4 | | | |
| | | | 7 | | | |
| | | | 23 | | | |
| | | | 25 | | | |
| | | | 26 | | | |
| | | | 28 | | | |
| | | | 29 | | | |
| | | | 31 | | | |
| | | | 32 | | | |
| | | | 33 | | | |
| | | | 46 | | | |
| | | | 48 | | | |
| | | | 48 | | | |
| | | | 48 | | | |
| | | | 48 | | | |
| | | | 49 | | |
Selling Stockholder | | | Shares Beneficially Owned Before this Offering | | | Percentage of Outstanding Shares Beneficially Owned Before this Offering | | | Shares to be Sold in this Offering Assuming The Company issues the Maximum Number of Shares Under the Purchase Agreement | | �� | Percentage of Outstanding Shares Beneficially Owned After this Offering | | ||||||||||||
Lincoln Park Capital Fund, LLC(1) | | | | | 603,067(2) | | | | | | 2.54%(3) | | | | | | 7,000,000(4) | | | | | | * | | |
| | | Fiscal Year 2018 | | |||||||||
| | | High | | | Low | | ||||||
First Quarter | | | | $ | 1.30 | | | | | $ | 0.48 | | |
Second Quarter | | | | $ | 0.55 | | | | | $ | 0.36 | | |
Third Quarter (through September 11, 2018) | | | | $ | 0.51 | | | | | $ | 0.33 | | |
| | | Fiscal Year 2017 | | |||||||||
| | | High | | | Low | | ||||||
First Quarter | | | | $ | 33.60 | | | | | $ | 7.80 | | |
Second Quarter | | | | $ | 16.86 | | | | | $ | 4.90 | | |
Third Quarter | | | | $ | 20.10 | | | | | $ | 1.80 | | |
Fourth Quarter | | | | $ | 2.23 | | | | | $ | 1.08 | | |
| | | Fiscal Year 2016 | | |||||||||
| | | High | | | Low | | ||||||
First Quarter | | | | $ | 32.41 | | | | | $ | 16.20 | | |
Second Quarter | | | | $ | 21.92 | | | | | $ | 15.00 | | |
Third Quarter | | | | $ | 17.36 | | | | | $ | 8.37 | | |
Fourth Quarter | | | | $ | 11.04 | | | | | $ | 4.75 | | |
| | | As of June 30, 2018 | | | ||||||||||||||
| | | Actual | | | Pro Forma | | | Pro Forma As Adjusted | | |||||||||
| | | (in thousands) | | | ||||||||||||||
Cash | | | | $ | 71 | | | | | $ | 1,094 | | | | | $ | 3,540 | | |
Current maturities of long-term debt | | | | | 831 | | | | | | 831 | | | | | | 831 | | |
Convertible bridge notes, less debt discounts and debt issuance costs | | | | | 9 | | | | | | 139 | | | | | | 139 | | |
Long-term debt | | | | | 2,659 | | | | | | 2,659 | | | | | | 2,659 | | |
Common stock warrant liability and derivative liability | | | | | 1,149 | | | | | | 1,645 | | | | | | 1,645 | | |
Capital leases (Current & Long term) | | | | | 239 | | | | | | 239 | | | | | | 239 | | |
| | | As of June 30, 2018 | | | ||||||||||||||
| | | Actual | | | Pro Forma | | | Pro Forma As Adjusted | | |||||||||
| | | (in thousands) | | | ||||||||||||||
Stockholders’ (deficit) equity: | | | | | | | | | | | | | | | | | | | |
Preferred stock, $0.01 par value per share; 15,000,000 shares authorized, actual, pro forma and pro forma as adjusted, 47 shares of Series B Preferred Stock issued and outstanding as of June 30, 2018, actual, pro forma and pro forma as adjusted | | | | | — | | | | | | — | | | | | | — | | |
Common stock, $0.001 par value per share; 150,000,000 shares authorized, actual, pro forma and pro forma as adjusted; 22,559,572 shares issued and outstanding at June 30, 2018, actual; 23,155,872 shares issued and outstanding, pro forma; 30,155,872 shares issued and outstanding, pro forma as adjusted; | | | | | 226 | | | | | | 232 | | | | | | 302 | | |
Additional paid-in capital | | | | | 49,245 | | | | | | 49,636 | | | | | | 52,012 | | |
Accumulated deficit | | | | | (37,272) | | | | | | (37,272) | | | | | | (37,272) | | |
Total stockholders’ (deficit) equity | | | | | 12,199 | | | | | | 12,596 | | | | | | 15,042 | | |
Total capitalization | | | | $ | 7,312 | | | | | $ | 7,083 | | | | | $ | 9,529 | | |
| Assumed public offering price per share | | | | | | | | | | $ | 0.39 | | |
| Historical net tangible book value per share as of June 30, 2018 | | | | $ | (0.53) | | | | | | | | |
| Increase in net tangible book value per share attributable to the pro forma adjustments described above | | | | $ | 0.03 | | | | | | | | |
| Pro forma net tangible book value per share as of June 30, 2018 | | | | $ | (0.50) | | | | | | | | |
| Increase in pro forma net tangible book value per share attributable to this offering | | | | $ | 0.20 | | | | | | | | |
| Pro forma as adjusted net tangible book value per share after this offering | | | | | | | | | | | (0.30) | | |
| Dilution per share to new investors in this offering | | | | | | | | | | $ | 0.69 | | |
|
Assumed Average Purchase Price Per Share | | | Number of Registered Shares to be Issued if Full Purchase(1) | | | Percentage of Outstanding Shares After Giving Effect to the Issuance to Lincoln Park(2) | | | Proceeds from the Sale of Shares to Lincoln Park Under the $10M Purchase Agreement | | |||||||||
$0.25 | | | | | 6,400,000 | | | | | | 21.2% | | | | | $ | 1,600,000 | | |
$0.39(3) | | | | | 6,400,000 | | | | | | 21.2% | | | | | $ | 2,496,000 | | |
$0.50 | | | | | 6,400,000 | | | | | | 21.2% | | | | | $ | 3,200,000 | | |
$1.00 | | | | | 6,400,000 | | | | | | 21.2% | | | | | $ | 6,400,000 | | |
$2.00 | | | | | 5,000,000 | | | | | | 17.4% | | | | | $ | 10,000,000 | | |