TEFRON LTD
CONSOLIDATED BALANCE SHEET
- --------------------------------------------------------------------------------
AS OF
DECEMBER
AS OF JUNE 30, 31,
--------------------------- ---------
2010 2009 2009
--------- --------- ---------
$ IN THOUSANDS
---------------------------------------------
ASSETS
CURRENT ASSETS
Cash and cash equivalents $ 439 $ 837 $ 1,904
Short-term investments 700 1,188 737
Trade receivables, net 13,634 24,123 14,597
Other current assets 2,865 3,616 2,892
Inventories 18,451 21,452 19,778
--------- --------- ---------
36,089 51,216 39,908
--------- --------- ---------
NON-CURRENT ASSETS
Deferred taxes, net 1,181 2,100 1,409
Property, plant and equipment, net 53,446 60,643 56,920
Goodwill and other intangible assets, net 757 1,710 960
--------- --------- ---------
55,384 64,453 59,289
--------- --------- ---------
$ 91,473 $ 115,669 $ 99,197
========= ========= =========
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term loans (including current portion of long term - loans) $ 4,760 $ 25,259 $ 25,847
Trade payables 14,048 16,875 15,042
Other current liabilities 4,199 5,619 5,666
--------- --------- ---------
23,007 47,753 46,555
========= ========= =========
NON-CURRENT LIABILITIES
Long-term loans 19,802 - -
Employee benefits, net 430 1,550 729
Deferred taxes, net 1,053 1,166 3,080
Other non-current liabilities 1,233 5,429 1,838
--------- --------- ---------
22,518 8,145 5,647
--------- --------- ---------
EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT
Share capital 10,351 7,518 7,518
Additional paid-in capital 108,852 107,460 107,522
Accumulated deficit (65,915) (48,214) (60,666)
Treasury shares (7,408) (7,408) (7,408)
Other capital reserves 68 415 29
--------- --------- ---------
TOTAL 45,948 59,771 46,995
--------- --------- ---------
$ 91,473 $ 115,669 $ 99,197
========= ========= =========
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE INTERIM
CONSOLIDATED FINANCIAL STATEMENTS
F - 2
TEFRON LTD
CONSOLIDATED STATEMENTS OF INCOME
- --------------------------------------------------------------------------------
SIX MONTHS ENDED THREE MONTHS ENDED YEAR ENDED
JUNE 30, JUNE 30, DECEMBER 31
--------------------------- --------------------------- ---------
2010 2009 2010 2009 2009
--------- --------- --------- --------- ---------
UNAUDITED AUDITED
--------------------------------------------------------------- ---------
IN DOLLARS THOUSANDS
---------------------------------------------------------------------------------
(EXCLUDING LOSS PER SHARE)
---------------------------------------------------------------------------------
Sales $ 50,719 $ 72,245 $ 24,946 $ 25,260 $ 115,538
Cost of sales 48,159 68,360 23,330 26,840 119,339
--------- --------- --------- --------- ---------
Gross profit (loss) 2,560 3,885 1,616 (1,560) (3,801)
Selling and marketing expenses 6,596 7,787 2,951 3,280 13,842
General and administrative expenses 1,798 2,093 924 802 3,779
Other revenues - - - - (496)
--------- --------- --------- --------- ---------
Operating loss (5,834) (5,995) (2,259) (5,662) (20,926)
--------- --------- --------- --------- ---------
Loss from the early repayment of a
subordinated note receivable - - - - (1,285)
Financial income 271 2,155 271 332 1,747
Financing expenses (1,179) (2,095) (641) (766) (2,259)
--------- --------- --------- --------- ---------
Financial income (expenses), net (908) 60 (370) (434) (512)
========= ========= ========= ========= =========
Loss before taxes on income (6,742) (5,935) (2,629) (6,096) (22,723)
Tax benefit 1,493 1,460 634 1,476 5,330
--------- --------- --------- --------- ---------
Loss $ (5,249) $ (4,475) $ (1,995) $ (4,620) $ (17,393)
========= ========= ========= ========= =========
Basic and diluted loss $ (2.0) $ (2.1) $ (0.6) $ (2.2) $ (8.1)
========= ========= ========= ========= =========
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE INTERIM
CONSOLIDATED FINANCIAL STATEMENTS
F - 3
TEFRON LTD
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
- --------------------------------------------------------------------------------
SIX MONTHS ENDED THREE MONTHS ENDED YEAR ENDED
JUNE 30, JUNE 30, DECEMBER 31
------------------------- ------------------------- --------
2010 2009 2010 2009 2009
-------- -------- -------- -------- --------
UNAUDITED AUDITED
----------------------------------------------------------- --------
IN DOLLARS THOUSANDS
----------------------------------------------------------------------------
Net loss for the period $ (5,249) $ (4,475) $ (1,995) $ (4,620) $(17,393)
-------- -------- -------- -------- --------
Other comprehensive loss
(net of the tax effect):
Realized loss (gain) on cash flow hedges, net (115) (23) 100 21 (23)
Unrealized gain from cash flow hedges, net - 74 - 586 115
Unrealized loss on available for sale secuReities (36) 341 (36) 39 (86)
Actuarial loss due to defined benefit program - - - - 466
-------- -------- -------- -------- --------
Total other comprehensive income (loss), net (151) 392 64 646 472
-------- -------- -------- -------- --------
Total comprehensive loss relating to the
Company' shareholders $ (5,400) $ (4,083) $ (1,931) $ (3,974) $(16,921)
======== ======== ======== ======== ========
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE INTERIM
CONSOLIDATED FINANCIAL STATEMENTS
F - 4
TEFRON LTD
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
- --------------------------------------------------------------------------------
ATTRIBUTE TO EQUITY HOLDERS OF THE PARENT
-------------------------------------------------------------------------------------------------------------
CAPITAL
RESERVE FOR
CAPITAL TRANSACTIONS
ADDITIONAL CAPITAL RESERVE RESERVE FOR WITH A
PAID-IN ACCUMULATED TREASURY FOR AVAILABLE CASH FLOW CONTROLLING TOTAL
SHARE CAPITAL CAPITAL DEFICIT SHARES FOR SALE HEDGES SHAREHOLDER EQUITY
------- ------- ------- ------- ------- ------- ------- -------
DOLLARS THOUSANDS
-------------------------------------------------------------------------------------------------------------
BALANCE AS OF JANUARY 1, 2010 (AUDITED) 7,518 107,522 (60,666) (7,408) (86) 115 - 46,995
Total comprehensive loss - - (5,249) - (36) (115) - (5,400)
Share-based payment to employees - 350 - - - - - 350
Rights offering (less issue expenses net of $187 thousand) 2,833 980 - - - - - 3,813
Capital benefit from a transaction with a controlling shareholder - - - - - - 190 190
------- ------- ------- ------- ------- ------- ------- -------
BALANCE AS OF JUNE 30, 2010 (UNAUDITED) 10,351 108,852 (65,915) (7,408) (122) - 190 45,948
======= ======= ======= ======= ======= ======= ======= =======
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE INTERIM
CONSOLIDATED FINANCIAL STATEMENTS
F - 5
TEFRON LTD
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
- --------------------------------------------------------------------------------
ATTRIBUTE TO EQUITY HOLDERS OF THE PARENT
-------------------------------------------------------------------------------------------------------------
CAPITAL
ADDITIONAL RESERVE FOR OPTIONS FOR
PAID-IN ACCUMULATED TREASURY HEDGING SHARES IN A TOTAL
SHARE CAPITAL CAPITAL DEFICIT SHARES TRANSACTIONS TOTAL SUBSIDIARY CAPITAL
------- ------- ------- ------- ------- ------- ------- -------
AUDITED
-------------------------------------------------------------------------------------------------------------
DOLLARS THOUSANDS
-------------------------------------------------------------------------------------------------------------
Balance as of January 1, 2009 (audited) 7,518 107,104 (43,739) (7,408) 23 63,498 247 63,745
Total comprehensive income (loss) - - (4,475) - 392 (4,083) - (4,083)
Share-based payment - 356 - - - 356 - 356
Cancellation of options to an employee in a subsidiary - - - - - - (247) (247)
------- ------- ------- ------- ------- ------- ------- -------
Balance as of June 30, 2009 (unaudited) 7,518 107,460 (48,214) (7,408) 415 59,771 - 59,771
======= ======= ======= ======= ======= ======= ======= =======
ATTRIBUTE TO EQUITY HOLDERS OF THE PARENT
-------------------------------------------------------------------------------------------------------------
CAPITAL CAPITAL
RESERVE FOR RESERVE FOR
FINANCIAL CAPITAL TRANSACTIONS
ADDITIONAL ASSETS RESERVE FOR WITH
SHARE PAID-IN ACCUMULATED TREASURY AVAILABLE FOR HEDGING CONTROLLING
CAPITAL CAPITAL DEFICIT SHARES SALE TRANSACTIONS SHARE-HOLDERS TOTAL CAPITAL
------- ------- ------- ------- ------- ------- ------- -------
DOLLARS THOUSANDS
-------------------------------------------------------------------------------------------------------------
Balance as of April 1, 2010 (Unaudited) 10,351 108,782 (63,920) (7,408) (86) (100) 190 47,809
Total comprehensive income (loss) - - (1,995) - (36) 100 - (1,931)
Share-based payment - 70 - - - - - 70
------- ------- ------- ------- ------- ------- ------- -------
Balance as of June 30, 2010 (Unaudited) 10,351 108,852 (65,915) (7,408) (122) - 190 45,948
======= ======= ======= ======= ======= ======= ======= =======
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE INTERIM
CONSOLIDATED FINANCIAL STATEMENTS
F - 6
TEFRON LTD
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
- --------------------------------------------------------------------------------
ATTRIBUTE TO EQUITY HOLDERS OF THE PARENT
---------------------------------------------------------------------------------------------------------------------
ADDITIONAL OPTIONS FOR
PAID-IN ACCUMULATED TREASURY OTHER CAPITAL SHARES IN A
SHARE CAPITAL CAPITAL DEFICIT SHARES RESERVES TOTAL SUBSIDIARY TOTAL EQUITY
-------- -------- -------- -------- -------- -------- -------- --------
DOLLARS THOUSANDS
---------------------------------------------------------------------------------------------------------------------
Balance as of April 1, 2009 (audited) 7,518 107,161 (43,594) (7,408) 231 63,446 247 63,693
Total comprehensive income (loss) - - (4,620) - 646 (3,974) - (3,974)
Share-based payment - 299 - - - 299 - 299
Cancellation of options to an employee in a subsidiary - - - - - - (247) (247)
-------- -------- -------- -------- -------- -------- -------- --------
Balance as of June 30, 2009 (unaudited) 7,518 107,460 (48,214) (7,408) 415 59,771 - 59,771
======== ======== ======== ======== ======== ======== ======== ========
RELATING TO THE COMPANY'S SHAREHOLDERS
----------------------------------------------------------------------------------------------------------------------------
CAPITAL
RESERVE FOR
FINANCIAL CAPITAL
ADDITIONAL ASSETS RESERVE FOR OPTIONS FOR
PAID-IN ACCUMULATED TREASURY AVAILABLE FOR HEDGING SHARES IN A TOTAL
SHARE CAPITAL CAPITAL DEFICIT SHARES SALE TRANSACTIONS TOTAL SUBSIDIARY EQUITY
------- ------- ------- ------- ------- ------- ------- ------- -------
AUDITED
----------------------------------------------------------------------------------------------------------------------------
DOLLARS THOUSANDS
----------------------------------------------------------------------------------------------------------------------------
Balance as of April 1, 2009 (audited) 7,518 107,104 (43,739) 7,408 - 23 63,498 247 63,745
Total comprehensive income (loss) - - (16,927) - (86) 92 (16,921) - (16,921)
Share-based payment - 171 - - - - 171 - 171
Cancellation of options to an employee in a subsidiary - 247 - - - - 247 (247) -
------- ------- ------- ------- ------- ------- ------- ------- -------
Balance as of June 30, 2009 (unaudited) 7,518 107,460 (60,666) (7,408) (86) 115 46,995 - 46,995
======= ======= ======= ======= ======= ======= ======= ======= =======
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE INTERIM
CONSOLIDATED FINANCIAL STATEMENTS
F - 7
TEFRON LTD
CONSOLIDATED STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------
FOR THE YEAR
FOR THE SIX MONTHS FOR THE THREE MONTHS ENDED
ENDED JUNE 30, ENDED JUNE 30, DECEMBER 31
---------------------- --------------------- -------
2010 2009 2010 2009 2009
------- ------- ------- ------- -------
UNAUDITED AUDITED
---------------------------------------------------- -------
IN DOLLARS THOUSANDS
-------------------------------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES
Loss (5,249) (4,475) (1,995) (4,620) (17,393)
Adjustments to reconcile net income (loss) to net cash
provided by (used in) operating activities:
Adjustments to the profit or loss items:
Depreciation of fixed assets and intangible assets 4,541 4,481 2,201 2,268 9,256
Impairment (reversal of impairment) of property, plant
and equipment and intangible assets - - - - (496)
Inventories wReite-off 666 860 369 380 2,808
Extinguishment of contingent consideration (A) - - - - (399)
Share-based payments 140 109 70 52 171
Loss (gain) on sale of property, plant and equipment (31) (17) (27) - (17)
Deferred taxes, net (1,619) (1,468) (634) (1,259) (5,364)
Change in liabilities for benefits to employees, net (299) (619) (218) 137 (850)
Loss from early repayment of a subordinated bond - - - - 1,285
Taxes on income 83 638 51 399 1,427
Financing expenses 543 307 406 51 723
------- ------- ------- ------- -------
4,024 4,291 2,218 2,028 8,544
------- ------- ------- ------- -------
CHANGES IN ITEMS OF ASSETS AND LIABILITIES:
Decrease (increase) in trade receivables 963 (677) 1,340 6,472 8,849
Decrease (increase) in other receivables (79) 1,499 215 1,000 1,497
Decrease in inventory 660 9,813 2,527 4,194 9,730
Decrease in trade payables (994) (8,292) (4,167) (7,894) (10,125)
Decrease in other payables (2,888) (2,160) (1,374) (1,061) (428)
------- ------- ------- ------- -------
(2,338) 183 (1,459) 2,711 9,523
------- ------- ------- ------- -------
CASH PAID AND RECEIVED DURING THE YEAR FOR:
Interest paid (543) (245) (406) (20) (878)
Interest received - 32 - 16 155
Taxes paid (83) (638) (51) (399) (1,427)
------- ------- ------- ------- -------
(626) (851) (457) (403) (2,150)
------- ------- ------- ------- -------
Net cash used for operating activities of the Company (4,189) (852) (1,693) (284) (1,476)
======= ======= ======= ======= =======
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE INTERIM
CONSOLIDATED FINANCIAL STATEMENTS
F - 8
TEFRON LTD
CONSOLIDATED STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------
FOR THE YEAR
FOR THE SIX MONTHS FOR THE SIX MONTHS ENDED
ENDED JUNE 30, ENDED JUNE 30, DECEMBER 31
---------------------- ---------------------- -------
2010 2009 2010 2009 2009
------- ------- ------- ------- -------
UNAUDITED AUDITED
---------------------------------------------------- -------
IN DOLLARS THOUSANDS
-------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of fixed assets (41) (305) (19) (73) (611)
Acquisition of intangible assets (2) (40) (1) (14) (75)
Pending consideration paid - - - - (271)
Proceeds from realizing fixed assets 41 18 37 - 18
Proceeds from early repayment of a subordinate bond - - - - 1,715
------- ------- ------- ------- -------
Net cash provided by (used for) investing activities (2) (327) 17 (87) 776
------- ------- ------- ------- -------
CASH FLOWS FROM FINANCING ACTIVITIES
Purchase of property, plant and equipment (9,486) 2,526 1,789 2,035 4,923
Repayment of long-term loans (11,601) (2,076) - (1,038) (3,885)
Receipt of long-term loans 20,000 - - - -
Proceeds from the issue of rights, net 3,813 - - - -
------- ------- ------- ------- -------
Net cash provided by (used for) financing activities 2,726 450 1,789 997 1,038
======= ======= ======= ======= =======
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,465) (729) 113 626 338
BALANCE OF CASH AND CASH EQUIVALENTS AT BEG. OF YEAR 1,904 1,566 326 211 1,566
------- ------- ------- ------- -------
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR 439 837 439 837 1,904
------- ------- ------- ------- -------
(A) SIGNIFICANT NON CASH TRANSACTIONS
Extinguishment of contingent consideration against
goodwill - - - - 344
======= ======= ======= ======= =======
Granting of options in the framework of
rescheduling of loans 210 - - - -
======= ======= ======= ======= =======
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE INTERIM
CONSOLIDATED FINANCIAL STATEMENTS
F - 9
TEFRON LTD
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 1 - GENERAL
a. These financial statements were prepared in a condensed format, as of
June 30, 2010 and for the period of six months then ended (hereinafter
- Interim Consolidated Financial Statements). These statements should
be studied in conjunction with the Company's annual financial
statements as of December 31, 2009 and for the year then ended, and
the notes accompanying them (hereinafter - Annual Financial
Statements).
b. During the fourth quarter, the Company started a turnaround program to
improve its business results (hereinafter: "the turnaround program").
Correct as of signing this report, operating improvements occurred on
the production floor, such as: a shortening of leased time to
customers and a decrease in waste during the production process, a
decline in the costs basis of the Company; such as: in the manpower
clause, rent and transportation. In the opinion of the Company's Board
of Directors, there are good chances to have improvements in the
framework of the turnaround program.
c. The Company had losses of $ 5,249 thousand for the six months period
ended June 30, 2010. Moreover, during the six months period ended June
30, 2010, the Company had negative cash flows from operating
activities of $ 4,189 thousand.
Due to the global economic crisis, the decline in demand and the
continued accumulation of considerable losses, the Company requires
additional financing sources. During March 2010, through an issue of
rights to shareholders and a private placement as mentioned in Note
4c, the Company raised a gross total of $ 4 million. In addition, on
March 2, 2010, the Company signed an agreement with the banks
regarding the reorganization of credit lines and new undertakings to
the banks, as detailed in Note 4b. Furthermore, the Company is
examining off-bank financing possibilities such as the start of
working with factoring companies enabling obtaining advance of
payments from customers. It is uncertain that the Company will succeed
to come to an agreement and start work with these factoring companies
NOTE 2 - SIGNIFICANT ACCOUNTING PRINCIPLES
FORM OF PREPARATION OF INTERIM CONSOLIDATED FINANCIAL STATEMENTS
The interim consolidated financial statements are prepared in accordance with
the generally accepted accounting principles for the preparation of financial
statements for interim periods, as set forth in International Accounting
Standard 34 - Financial Reporting for Interim Periods, and according to the
provisions of the pronouncement according to Chapter D of the SecuReities
Regulations (Periodic and Immediate Report) - 1970.
The significant accounting principles and method of calculation, implemented in
the preparation of the interim consolidated financial statements, are consistent
with those implemented in the preparation of the annual financial statements,
excluding the following:
F - 10
TEFRON LTD
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 2 - SIGNIFICANT ACCOUNTING PRINCIPLES (CONTD.)
IAS 36 - IMPAIRMENT IN VALUE OF ASSETS
The amendment to IAS 36 (hereinafter - the amendment) what the accounting unit
is, which requires goodwill to be allocated to it, in order to examine an
impairment in value of goodwill. According to amendment, the largest unit
possible full allocating goodwill purchased in the business combination is the
operating segment as defined in IFRS 8 - operating segments, prior to
consolidate and import reporting purposes. The amendment is applied `as from the
financial statements for periods starting January 1, 2010.
The amendment did not have a significant effect on the Company's financial
position, results operations and cash flows.
IAS 17 - LEASING
According to the amendment to IAS 17 the specific directive regarding the method
of classifying leasing of land in an operative or financial leasing was
cancelled. Accordingly, there is no longer a demand to classify leasing of land
as an operative leasing. In every case in which the ownership is not expected to
be transferred to the lessee at the end of the lease period, that the
classification of leasing of land must be examined in accordance with the
general directives appearing in IAS 17 which relate to the classification of
operative leasing pool with financial leasing from the date of signing the
original agreement with the Israel Lands Administration, while considering that
land generally has a infinite economic life span. Therefore the leasing of land
from the Israel Lands Administration will be examined while making a comparison
between the present value of the amount recorded as prepaid expenses for the
operative leasing and the fair value of the land.
The amendment did not have an effect on the Company's financial position,
results of operations and cash flows.
FORM OF PREPARATION OF INTERIM CONSOLIDATED FINANCIAL STATEMENTS (contd.)
The Group does not recognize assets and liabilities for future payments which
will apply on exersizing the option to extend the leasing period, as these
payments will be based on the fair value of the land on future realization and
which comprise contingent leasing fees, which in accordance with IAS 17 should
not be taken into account.
DISCLOSURE TO NEW IFRS STANDARDS DURING THE PERIOD PRIOR TO ITS IMPLEMENTATION
IFRS 9 - FINANCIAL INSTRUMENTS
In November 2009, IFRS 9 - Financial Instruments, was published, which is the
first stage of the project of replacing IAS 39 - Financial Instruments:
Recognition and Measurement. IFRS 9 focuses mainly on the classification and
measurement of financial assets and it applies to the financial assets on which
IAS 39 applies.
F - 11
TEFRON LTD
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
The Standard stipulates that at the time of first recognition all financial
assets (including hybrid instruments in which the hosting contract is a
financial asset) will be measured at fair value. During subsequent periods, the
debt instrument must be measured at reduced cost only if both following
conditions exist:
- - The asset is held in the framework of a business model, whose purpose is to
hold assets so as to collect the contractual cash flows resulting from
them.
- - According to the contractual terms of the financial asset, the Company may,
on certain dates, receive cash flows comprising only payments of principal
and payments of interest on the on the balance of the principal.
The subsequent measurement of all the other debt instruments and other financial
asset instruments will be at fair value.
Financial assets which are capital instruments will be measured during
subsequent periods at fair value, and the differences will be recorded to the
statement of income or to other comprehensive income (loss), according to the
choice of the accounting principles regarding every single instrument. If this
relates to capital instruments held for trading purposes, it is compulsory to
measure them at fair value through the statement of income. The choice is final
and cannot be changed. Nevertheless, when a company changes its business model
to manage financial assets, it must reclassify all the financial instruments
affected from the change in the business model so as to reflect this change. In
all the other circumstances, no reclassification of financial instruments must
be made.
The date of the start of the Standard is January 1, 2013. Earlier implementation
is possible. First implementation will be done retrospectively by restating the
comparative figures, subject to certain exemptions mentioned in the Standard.
The Company is examining the possible effect of the new standard, although it
will is not able, at this stage, to estimate its effect, if any, on the
financial statements.
F - 12
TEFRON LTD
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 2 - SIGNIFICANT ACCOUNTING PRINCIPLES (CONTD.)
DISCLOSURE TO NEW IFRS STANDARDS DURING THE PERIOD PRIOR TO ITS IMPLEMENTATION
(contd.)
IFRS 7 - FINANCIAL INSTRUMENTS: DISCLOSURE
The amendment to IFRS 7 clarifies the disclosure requirements in the Standard.
In accordance with the Standard, the connection between the quantitative and
qualitative clarifications and the nature and level of risks stemming from
financial instruments is emphasized. Disclosure requirements were minimized
regarding guarantees that the Company holds and the demands for disclosure
regarding cred I it risks were amended. The amendment will be implemented
retrospectively starting from the financial statements for the periods starting
January 1, 2011 - earlier implementation is possible.
I In the Company's opinion, the amendment is not expected to have a significant
effect on the disclosure on the financial statements in the financial
statements.
IAS 1 - PRESENTATION OF THE FINANCIAL STATEMENTS
According to the amendment, it is possible to present the movement between the
opening balance and the closing balance for every component of other
comprehensive income in the statement of changes in capital or in the context of
the notes to the annual financial statements. . The amendment will be
implemented retrospectively starting from the financial statements for the
periods starting January 1, 2011 - earlier implementation is possible.
The amendment is not expected to have a significant effect on the Company's
financial statements.
NOTE 3 - SEASONALITY
The Company's intimate apparel and active wear products are not affected by
seasonality. In the swimwear products, most of the Company's sales are carried
during the months of December to May. The results of operations should be
studied considering this seasonality.
NOTE 4 - SIGNIFICANT EVENTS DURING THE PERIOD OF REPORT
A. THE APPOINTMENT OF A NEW CEO
1. On January 17, 2010, the Company Board of Directors approved the
Company's engagement in the employment contract with the Company
incoming CEO, Mr. Amit Meridor, as from January 21, 2010.
F - 13
TEFRON LTD
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 4 - SIGNIFICANT EVENTS DURING THE PERIOD OF REPORT (CONTD.)
A. THE APPOINTMENT OF A NEW CEO (CONTD.)
2. SHARE-BASED PAYMENT COST
On January 17, 2010, the Company's Board of Directors approved,
further to the approval of the Company's Audit Committee, a grant of
100,000 option warrants which can be exercised to 100,000 ordinary
shares of NIS 10 par value each to the Company's CEO. The allotment of
the option warrants to the CEO was done in accordance with the options
plan for the Company's employees, officers and consultants, which was
approved by the Company's Board of Directors in September 1997 and as
amended in January 2003. The entitlement to exercise the options
occurs over a three-year period from the date of the start of the
employment of the CEO and expires ten years after the granting. The
market value of the Company's share on the date of granting was 4.0
dollars. The exercise price of the option warrants was set at an
amount of 3.80 dollars; therefore, during the period of report, the
Company recorded expenses of 23 thousand dollars which are presented
in general and administrative expenses.
The following are data used for measuring the fair value of the
options per shares:
Dividend yield for the share (%) 0.0
Expected fluctuations in the share prices (%) 53.2
Rate of interest without risk (%) 2.6
The forecasted lifespan of the options for shares (years) 6
will Weighted average of the share prices (dollars) 5.1
B. FINAL AGREEMENT WITH THE BANKS THAT FINANCE THE COMPANY RELATING TO THE
COMPANY'S CREDIT LINES
On March 2, 2010, the Company signed a final agreement with the banks which
includes a reorganization of the credit financing that the banks provide in
favor of the Company. The Company implemented the provisions of IAS 39
(while examining the quantitative and qualitative cReiteria) and handled it
in the new arrangement as a non significant change of conditions
The following is a summary of the main provisions of the signed agreement:
The credit framework which will be provided in favor of the Company will be
divided into the following loans and credit lines:
1. LOAN A'
The principal of Loan A' will be for a total amount of $15,000,000
will be provided by the banks for a ten-year period. The interest on
Loan A' will be paid quarterly and the principal of Loan A' will be
repaid in three equal installments of $1,250,000 each, as from the end
of the seventh, eighth, and ninth year after the date of providing the
loan.
The balance of $11,250,000 will be repaid at the end of the tenth year
after the date of providing Loan A, pro rata between the banks.
F - 14
TEFRON LTD
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 4 - SIGNIFICANT EVENTS DURING THE PERIOD OF REPORT (CONTD.)
B. FINAL AGREEMENT WITH THE BANKS THAT FINANCE THE COMPANY RELATING TO THE
COMPANY'S CREDIT LINES (CONTD.)
1. LOAN A' (contd.)
EARLY REPAYMENT OF LOAN A'
The Company will make an early repayment of the unpaid balance of Loan
A', fully or partly, in those cases conditions and dates as detailed
below:
(1) Future raising of capital - in every case where the Company will
raise capital, then a total comprising 50% (fifty percent) of the
net consideration from raising of capital will be used make an
early repayment.
(2) Sale of assets - in every case where the Company will sell an
asset, not in the normal course of business, then the full net
consideration from the sale of the asset will be used to make an
early repayment.
(3) Surplus cash flows - in every case where the total surplus cash
flows, according to the financial statements, will exceed an
amount set at 8,000,000 dollars, then the total comprising 50% of
the difference between the surplus cash flows and the said total
will be used to make an early repayment, according to the
determining ratio, on account of the last payment of Loan A'.
"Surplus cash flows" - the Company's total EBITDA according to the
financial statements, in every calendar year, less: (a) total interest
costs of the companies for that calendar year; and (b) the total
investment that the Company made in the framework of its operations
and the current maintenance for that calendar year (hereinafter:
"current investments"). The companies will make current investments,
including in the normal course of business, of an annual accumulated
amount, for every company, exceeding $2,000 thousand.
2. LOAN B'
The principal of Loan B' will be a total amount of $5,000,000 which
will be provided by the banks for a six-year period. The interest will
be paid quarterly and the principal will be repaid in four equal
installments of $1,250,000, each, at the end of each of the second,
third, fourth, fifth, and sixth years after the provision of Loan B'
by the banks.
3. SHORT-TERM FRAMEWORKS (IN ADDITION TO LOANS A' AND B')
The banks will provide the Company with short-term credit frameworks
of up to a year for a total amount of $8,950,000, under the following
conditions:
F - 15
TEFRON LTD
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 4 - SIGNIFICANT EVENTS DURING THE PERIOD OF REPORT (CONTD.)
B. FINAL AGREEMENT WITH THE BANKS THAT FINANCE THE COMPANY RELATING TO THE
COMPANY'S CREDIT LINES (CONTD.)
4. INFUSION OF CAPITAL
The Company undertook to make an issue of rights and/or a private
placement of shares, in the framework of which an amount of not less
than $4,000,000 (less expenses) will be invested in the Company's
shareholders' equity, and this by June 30, 2010.
Correct as of March 28, 2010, the Company completed the issue of
rights and a private placement to Norfet and/or anyone on its behalf,
in the framework of which it raised $4 million.
5. PROVIDING ADDITIONAL CREDIT FRAMEWORKS
Subject to completing the infusion of capital, fully and in due time,
the banks will provide the Company with additional short-term credit
lines for a total amount of $1,800,000.
6. ADDITIONAL UNDERTAKINGS
In addition to the collateral and the undertakings in the agreement,
the Company undertook, inter alia, that as long as Loan A' and Loan B'
have not yet fully repaid to the banks, it will not pay nor undertake
to pay any dividends to its shareholders without the banks' prior
written agreements.
CAPITAL BENEFIT
The Company undertook to allot to the banks, gratis, not later than
the end of 30 days from the date of signing the agreement a total
quantity of 100,000 option which can be exercised to 100,000 ordinary
shares of NIS 10 par value each of the Company, against a payment of
an exercise price of $4.50 for every share. The options can be
exercised (fully or partly) for a 48-month period from the date of
signing the agreement. A benefit of $ 210 dollars was presented in the
financial statements. On August 17, 2010, the allotment of the
options, as mentioned above.
FINANCIAL COVENANTS
The banks gave their consent not to activate their rights vis-a-vis
the Company due to the Company's expectation not to meet the financial
covenants that it undertook to meet in 2009, according to Tefron's
financial statements of December 31, 2009 only.
F - 16
TEFRON LTD
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 4 - SIGNIFICANT EVENTS DURING THE PERIOD OF REPORT (CONTD.)
B. FINAL AGREEMENT WITH THE BANKS WHICH FINANCE THE COMPANY RELATING TO THE
COMPANY'S CREDIT LINES (CONTD.)
6. ADDITIONAL UNDERTAKINGS (contd.)
In addition, in 2010 the Company undertook to meet at all time all the
financial covenants and undertakings, as detailed below:
1) According to the Company's consolidated financial statements for
2010, the Company's EBITDA will be positive; (this covenant was
changed on July 11, 2010 to EBIDTA which will not be less than
minus $2.1 million); and
2) According to the Company's consolidated financial statements (the
quarterly and the annual) the Company's shareholders' equity will
not be less than 35 million dollars; and
3) According to the Company's consolidated financial statements (the
quarterly and annual), the total amount of cash balances,
inventories, and receivables will not be less than 33 million
dollars; and
4) According to the Company's consolidated financial statements (the
quarterly and annual), the Company's receivable balances will not
be less than 9 million dollars;
5) The CEO and Chairman of the Board in any of the companies of the
Tefron Group will not earn a salary exceeding the CEO's salary or
that of the Board, whichever relevant, in a relevant company, as
exists on the date of signing the agreement, plus linkage
difference to the consumer price index.
By November 30, 2010, the companies and the banks will agree among
themselves what are the additional financial covenants and
undertakings, including relating to the restriction of salaries of
officers of the Company, which the Company must meet as from January
1, 2011. Should the companies and the bank not reach such an agreement
by November 30, 2011, the companies must meet the financial covenants
they undertook to meet prior to the date of signing the agreement. Up
to December 31, 2009, the banks' credit agreement included financial
covenants which contain maintaining the following financial ratios:
1. Shareholders' equity of not less than 40 million dollars.
2. Rate of shareholders' equity to the total balance sheet will not
be less than 20%.
3. The ratio between the Company's total liabilities to banks and
EBITDA will not exceed 9.5.
F - 17
TEFRON LTD
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 4 - SIGNIFICANT EVENTS DURING THE PERIOD OF REPORT (CONTD.)
B. FINAL AGREEMENT WITH THE BANKS WHICH FINANCE THE COMPANY RELATING TO THE
COMPANY'S CREDIT LINES (CONTD.)
6. ADDITIONAL UNDERTAKINGS (contd.)
Prior to singing the final agreement, on December 2, 2009, the
Chairman of the Company's Board of Directors and the Company's CFO
received verbal notices from three banks, with which the Company has
financing agreements, according to which each of the banks decided to
stop utilization of the Company's credit lines.
To the best of the Company's knowledge, the banks' decision regarding
stoppage of utilizing the Company's credit lines is as a result of the
banks' evaluations that the Company will continue to present losses in
the coming periods. The banks' decision was taken suddenly despite the
fact that for the purpose of the Company's financial statements as of
December 31, 2008, as of June 30, 2009 and as of June 30, 2009, the
banks gave the Company a waiver of their right for immediate repayment
of the credit provided in favor of the Company despite the Company's
losses and the Company not meet one of the financial covenants
(relating to the EBITDA) are included in the financial agreement
between the Company and the banks.
According to the provisions of IAS 39, the Company has examined
whether the conditions of the various new debt arrangements are
significantly different from the original financial undertakings. The
changes in the conditions were insignificant and therefore the Company
did not make any change in the value of its financial liabilities in
the books on the date of the change.
C. ISSUE OF RIGHTS TO A PROSPECTUS, A SHELF PROSPECTUS AND A PRIVATE PLACEMENT
On February 26, 2010, the Company published a prospectus for issuing rights
to the SecuReities Exchange Commission in the US, and a prospectus for
issuing rights to the SecuReities AuthoReity and to the Tel Aviv Stock
Exchange. In the prospectus, the Company published an offer to the public
by way of rights of 1,578,975 ordinary shares, of a nominal value of NIS 10
each of the Company, offered at a price of 3.80 dollars per share. The
shares were offered by way of rights to the Company's shareholders,
according to the ratio of 1 credit unit for every 1.406 shares.
After Norfet announced to the Company that it was unable to participate in
the issue of rights due to regulatory constraints, the Company chose to
raise this amount through combined steps of issuing rights and carrying out
a supplementary private placement to Norfet and/or anyone on its behalf
(hereinafter: "Norfet"), where Norfet undertook to invest in the Company
against an allotment of a private placement of shares, an amount which will
supplement the total raising amount of the Company in the framework of the
issue of rights and the allotment of a private placement to Norfet, to 4
(four) million dollars.
F - 18
TEFRON LTD
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 4 - SIGNIFICANT EVENTS DURING THE PERIOD OF REPORT (CONTD.)
C. ISSUE OF RIGHTS PROSPECTUS, A SHELF PROSPECTUS AND A PRIVATE PLACEMENT
(CONTD.)
In the framework of the issue of rights, the Company raised an amount of
2,867 thousand US dollars from its shareholders against the allotment
754,384 ordinary shares of the Company. In the framework of the private
placement, the Company raised an additional amount of $1,133 thousand.
During March 2010, the Company raised a total gross amount of $4 million.
Furthermore, in February 26, 2010, the Company published a shelf prospectus
for:
(a) Up to 3,000,000 ordinary shares of NIS 10 par value each of the
Company;
(b) Up to 10 series of convertible bonds, where each of the series of
these bonds will have a total par value of NIS 500,000,000 and which
are repayable in one payment or in a number of equal installments;
(c) Up to 10 series of option warrants, where each of the series of these
option warrants will include not more than 3,000,000 option warrants
which can be exercised in such a way that each option warrant can be
exercised to 1 ordinary share of NIS 10 par value of the Company
against a cash payment of the exercise price linked to the index;
(d) Up to 10 series of option warrants, where each of the series of these
option warrants will include not more than 200,000,000 option warrants
which can be exercised in such a way that every option warrant can be
exercised to NIS 100 par value of bonds of Series A' to K' of the
Company, against a cash payment of the exercise price linked to the
consumer price index; and of -
(e) Up to 10 series of marketable secuReities (Series 1 to 10) where each
of these marketable secuReities will have a par value of NIS
500,000,000 which are repayable in one or more payments.
D. LEASE AGREEMENT WITH REIT 1
On March 21, 2010, the Company signed an agreement with REIT 1 Ltd.
(hereinafter: "REIT 1") which is the owner of rights in three industrial
buildings in the industrial area of Terodion (hereinafter: "the
buildings"), in which the Company's plants and head office are located.
According to the provisions of the agreement, the Company paid the full
debt to REIT 1, vacated the head office building, continues to lease the 1
and 2 Hi-Tex buildings until December 31, 2019 and on Auguest 17, 2010
allotted Reit 1 60,000 option which can be exercised to 60,000 ordinary
shares of NIS 10 par value each of the Company, against a payment of an
exercise price of $4.50 for every share. Options can be exercised (fully or
partly) for a 48-month period from the date of they were allotted.
F - 19
TEFRON LTD
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 5 - BUSINESS SEGMENTS
A. GENERAL
The companies in the Group are engaged in two operating business segments:
Seamless apparel ("Seamless") - The design, development, production, and
sale of intimate apparel and active wear,
using the "Seamless" method;
Knitted apparel (Cut & Sew) - The design, development, production and
sale of underwear, swimwear and sportswear
using the "Cut & Sew" method. The design
and production are done mainly in Israel,
in Jordan, and in the Far East, while the
sale of the finished product is carried
out mainly in the US and in Europe.
The Company's two operating segments are carried out in a number of main
geographic regions in the world. In Israel, the Company's place of
residence and of its subsidiaries - Hi-tex founded by Tefron Ltd., and
Macro Apparel Ltd. carry out the design, development, production and sale
of underwear, sportswear and swimwear. The subsidiaries Tefron U.S and
Tefron England carry out marketing and selling operations.
The information that the Company reports according to the definitions of
IFRS 9 is based on available financial information which is regularly
reviewed and serves the chief operating decision maker in the Company
(CODM) in order to make decisions regarding resources to be allotted to the
segments and to evaluate the segment's performance. The chief operating
decision maker in the Company is the CEO. Based on the cReiteria in IFRS 8
to determine reportable operating segments and the financial information
available and reviewed by the Company's CEO, the Company decided that it
operates in two reportable operating segments.
The financing of the Group (including financing costs and financing
revenues) and taxes on income are managed on a group basis and do not
related to the operating segments.
F - 20
TEFRON LTD
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 5 - BUSINESS SEGMENTS
B. REPORTING REGARDING OPERATING SEGMENTS
SIX MONTHS ENDED
JUNE 30, 2010
---------------------------------
SEAMLESS CUT & SEW TOTAL
------- ------- -------
UNAUDITED
---------------------------------
DOLLARS THOUSANDS
---------------------------------
External revenues 23,563 27,156 50,719
======= ======= =======
Segment results (5,618) (216) (5,834)
======= ======= =======
Financing expenses, net (908)
=======
Tax benefit 1,493
=======
Loss (5,249)
=======
SIX MONTHS ENDED
JUNE 30, 2009
-------------------------------------
SEAMLESS CUT & SEW TOTAL
------- ------- -------
UNAUDITED
-------------------------------------
DOLLARS THOUSANDS
-------------------------------------
External revenues 34,950 37,295 72,245
======= ======= =======
Segment results (4,780) (1,215) (5,995)
======= ======= =======
Financing income, net 60
=======
Taxes on income 1,460
=======
Net earnings (4,475)
=======
THREE MONTHS ENDED
JUNE 30, 2010
-------------------------------------
SEAMLESS CUT & SEW TOTAL
------- ------- -------
UNAUDITED
-------------------------------------
DOLLARS THOUSANDS
-------------------------------------
External revenues 12,139 12,807 24,946
======= ======= =======
Segment results (2,043) (216) (2,259)
======= ======= =======
Financing expenses, net (370)
=======
Tax benefit 634
=======
Loss (1,995)
=======
F - 21
TEFRON LTD
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 5 - BUSINESS SEGMENTS
B. REPORTING REGARDING OPERATING SEGMENTS
THREE MONTHS ENDED
JUNE 30, 2009
-------------------------------------
SEAMLESS CUT & SEW TOTAL
------- ------- -------
UNAUDITED
-------------------------------------
DOLLARS THOUSANDS
-------------------------------------
External revenues 13,299 11,961 25,260
======= ======= =======
Segment results (3,713) (1,949) (5,662)
======= ======= =======
Financing income, net (434)
=======
Taxes on income 1,476
=======
Net earnings (4,620)
=======
FOR THE YEAR ENDED
DECEMBER 31, 2009
-------------------------------------
SEAMLESS CUT & SEW TOTAL
------- ------- -------
UNAUDITED
-------------------------------------
DOLLARS THOUSANDS
-------------------------------------
External revenues 62,306 53,232 115,538
======= ======= =======
Segment results (13,197) (7,729) (20,926)
======= ======= =======
Other expenses (1,285)
=======
Financing expenses, net (512)
=======
Tax benefit 5,330
=======
Loss (17,393)
=======
NOTE 6 - EVENTS AFTER THE BALANCE SHEET
a. APPOINTMENT OF A NEW CHAIRMAN OF THE BOARD
On July 5, 2010, Mr. Arnon Tieberg was appointed to the position of
Company's Chairman of the Board of directors. Mr. Yaakov Gelbard, the
former Chairman of the Board of directors, ended his function on July 5,
2010.
b. RECEIPT OF A WAIVER FROM THE BANK LENDERS
On July 11, 2010, the Company received a waiver from the three bank
lenders. In the framework of the waiver, the accompanying banks notified
the Company that the objective of the EBITDA was changed, from a positive
EBITDA in 2010 to an EBITDA which will not be less than 2.1 million dollars
for 2010.
F - 22