Table of Contents
As filed with the Securities and Exchange Commission on October 27, 2004
SCHEDULE 14A
(RULE 14a-101)
INFORMATION REQUIRED IN PROXY STATEMENT
SCHEDULE 14A INFORMATION
Proxy Statement Pursuant to Section 14(a) of the
Securities Exchange Act of 1934
Filed by the Registrant [X]
Filed by a Party other than the Registrant [ ]
Check the appropriate box: | ||
[ ] Preliminary Proxy Statement | [ ] Confidential, for Use of the Commission Only (as permitted by Rule 14a-6(e)(2)) |
[ ] Definitive Proxy Statement
[ ] Definitive Additional Materials
[X] Soliciting Material Pursuant to Rule 14a-12
(Name of Registrant as Specified in Its Charter)
(Name of Person(s) Filing Proxy Statement, if Other Than the Registrant)
Payment of Filing Fee (Check the appropriate box): |
[X] | No fee required. | ||
[ ] | Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11. | ||
(1) | Title of each class of securities to which transaction applies:________________________ | ||
(2) | Aggregate number of securities to which transaction applies:________________________ | ||
(3) | Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and state how it was determined):________________________ | ||
(4) | Proposed maximum aggregate value of transaction:____________________________________ | ||
(5) | Total fee paid:______________________________________ | ||
[ ] | Fee paid previously with preliminary materials. | ||
[ ] | Check box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee was paid previously. Identify the previous filing by registration statement number, or the form or schedule and the date of its filing.________________________ | ||
(1) | Amount previously paid:________________________ | ||
(2) | Form, Schedule or Registration Statement No.:________________________ | ||
(3) | Filing Party:________________________ | ||
(4) | Date Filed:________________________ |
Set forth below is the text of a press release issued by Province Healthcare Company on October 27, 2004.
Table of Contents
NEWS RELEASE
For Immediate Release
Contact: Pamela L. Hunter
Vice President, Investor Relations
(615) 370-1377
PROVINCE HEALTHCARE REPORTS THIRD QUARTER RESULTS:
Brentwood, TN, October 27, 2004 — Province Healthcare Company (NYSE:PRV) today announced results for the third quarter ended September 30, 2004. Diluted earnings per share (EPS) from continuing operations for the third quarter increased to $0.23, compared to $0.21 in the prior year’s quarter.
As previously announced, the Company has signed a definitive agreement to be acquired by LifePoint Hospitals, Inc. Completion of the transaction remains subject to the approval of each company’s stockholders, receipt of necessary financing and certain other conditions. The transaction is expected to close in the first quarter of 2005.
Revenues from continuing operations for the third quarter of 2004 increased 27.3% to $235.3 million, compared with $184.8 million in the same quarter of last year. For the quarter, income from continuing operations was $11.9 million, compared with $10.2 million in the prior year’s quarter. Cash flow from operations for the third quarter increased 25.5% to $44.3 million, compared with $35.3 million in the same quarter of last year.
During the quarter, two of the Company’s hospitals experienced disruption related to Hurricane Ivan. Vaughan Regional Medical Center in Selma, Alabama, and Teche Regional Medical Center in Morgan City, Louisiana, experienced a reduction in volumes as the communities braced for the impact of the storm, resulting in a decrease in adjusted admissions of 97. Additionally, Coastal Carolina Medical Center in Hardeeville, South Carolina, is now expected to open on or about December 1, 2004. As a result, the Company incurred higher than anticipated start-up expenses during the quarter. The effect on income from continuing operations due to the impact of Hurricane Ivan and the additional start-up expenses for Coastal Carolina Medical Center was $0.7 million, or $0.01 per diluted share.
Revenues from continuing operations for the nine months ended September 30, 2004 increased 16.9% to $644.4 million, compared with $551.2 million in the same period of 2003. Income from continuing operations for the nine-month period was $35.9 million, compared with last year’s income from continuing
1
Table of Contents
operations of $30.0 million. Diluted earnings per share from continuing operations for the nine-month period increased 14.8% to $0.70 per diluted share, compared with $0.61 per diluted share in the prior year period.
Province ended the third quarter of 2004 with 20 owned or leased hospitals, of which 19 are same-store hospitals. Memorial Medical Center in Las Cruces, New Mexico, acquired through a long-term lease effective June 1, 2004, is excluded from same-store results. On a same-store basis, net patient revenue for the quarter increased 5.5%, and net patient revenue per adjusted admission increased 4.8%. Same-store adjusted admissions increased 0.7% quarter over quarter, as a result of an increase in same-store outpatient revenue of 11.8% and a decline in same-store admissions. The specialist physicians drove the strong same-store surgery growth of 4.1% for the quarter. Same-store acuity, as measured by the Medicare case mix index, increased to 1.22 in the third quarter of 2004 from 1.20 in the third quarter of 2003. Same-store accounts receivable days outstanding remained stable at 55 days at September 30, 2004.
Martin S. Rash, Chairman and Chief Executive Officer of Province Healthcare, said, “Our third quarter results were very positive. Cash flow from operations for the quarter was an outstanding $44.3 million, an increase of 25.5% over the prior year period. We continue to see strong outpatient revenue growth and surgery growth due to the successful recruitment of specialist physicians to our markets. Our bad debt expense as a percentage of net revenue for the quarter was above our previous guidance of the 10% range, due primarily to reductions of coverage in state Medicaid programs, particularly Texas, and our recent acquisition, Memorial Medical Center, whose bad debt expense level, as expected, is higher than our company average. Lastly, we have exceeded our physician recruitment goal of approximately 90 physicians for the year. To date, 104 new physicians will start to practice in our communities this year, and over two-thirds of these physicians are specialists.”
Daniel S. Slipkovich, President and Chief Operating Officer of Province Healthcare, said, “We are exceptionally pleased with the operational performance of Memorial Medical Center in Las Cruces, New Mexico. We are ahead of our initial expectations for both volume and expense management. Our hospital management team has made great strides in working with the medical staff and new hospital board members to ensure that we are meeting the healthcare needs of Las Cruces and the surrounding communities.”
A listen-only simulcast of Province Healthcare’s third quarter conference call will be available on-line at www.prhc.net on October 28, 2004, beginning at 11:00 a.m. Eastern Daylight Time.
The Company owns or leases 20 general acute care hospitals in 12 states with a total of 2,492 licensed beds.
Important Legal Information
In connection with their proposed transaction, LifePoint Hospitals and Province Healthcare have filed with the Securities and Exchange Commission (the “SEC”) a joint proxy statement/prospectus, as part of a Registration
2
Table of Contents
Statement onForm S-4, and other relevant materials. The definitive joint proxy statement/prospectus will be mailed to the stockholders of LifePoint Hospitals and Province Healthcare. Investors and security holders are advised to read the joint proxy statement/prospectus and other relevant materials when they become available, as well as any amendments or supplements to those documents, because they will contain important information about LifePoint Hospitals, Province Healthcare and the proposed transaction. In addition, the joint proxy statement/prospectus and other relevant materials filed by LifePoint Hospitals or Province Healthcare with the SEC may be obtained free of charge at the SEC’s web site at www.sec.gov. In addition, investors and security holders may obtain free copies of the documents filed with the SEC by LifePoint Hospitals by contacting Investor Relations, LifePoint Hospitals, Inc., 103 Powell Court, Suite 200, Brentwood, Tennessee, 37027, Phone: (615) 372-8500 and by Province Healthcare by contacting Investor Relations, Province Healthcare Company, 105 Westwood Place, Suite 400, Brentwood, Tennessee, 37027, Phone: (615) 370-1377.
LifePoint Hospitals and Province Healthcare, and their respective directors and executive officers, may be deemed to be participants in the solicitation of proxies from their respective stockholders with respect to the transactions contemplated by the merger agreement. Information about the directors and executive officers of LifePoint Hospitals, and their interests in the transactions contemplated by the merger agreement, including their ownership of LifePoint Hospitals common stock, is set forth in the proxy statement for LifePoint Hospitals’ 2004 annual meeting, which was filed with the SEC on April 28, 2004. Information about the directors and executive officers of Province Healthcare, and their interests in the transactions contemplated by the merger agreement, including their ownership of Province Healthcare common stock, is set forth in the proxy statement for Province Healthcare’s 2004 annual meeting, which was filed with the SEC on April 20, 2004. Investors and security holders may obtain additional information regarding the interests of such potential participants by reading the joint proxy statement/prospectus and the other relevant documents filed with the SEC.
Certain information contained in this release constitutes forward-looking statements. These statements are based only on our current estimates of future events. Forward-looking statements involve known and unknown risks and uncertainties which may cause our actual results in future periods to differ materially from forecasted results. Those risks include, among others, risks associated with general economic and business conditions, the effect of future governmental regulations, changes in reimbursement levels by government programs, including Medicare and Medicaid or other third party payors, the Company’s continued ability to recruit and retain physicians and the Company’s ability to successfully complete and integrate acquisitions. Those and other risks and uncertainties are described in our most recent reports and filings with the Securities and Exchange Commission. You should not rely on the forward-looking statements contained in this release, as we cannot predict or control many of the factors that may cause future events or results to differ from those forecasted. We undertake no obligation to update any forward-looking statements on the basis of any information, future events or otherwise.
- TABLES TO FOLLOW -
3
Table of Contents
PROVINCE HEALTHCARE COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share amounts)
September 30, | December 31, | |||||||
2004 | 2003(*) | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 11,607 | $ | 46,117 | ||||
Accounts receivable, less allowance for doubtful accounts of $81,175 in 2004 and $66,835 in 2003 | 138,751 | 110,335 | ||||||
Inventories | 20,901 | 18,424 | ||||||
Prepaid expenses and other | 15,502 | 14,614 | ||||||
Assets of discontinued operations | 2,880 | 14,995 | ||||||
189,641 | 204,485 | |||||||
Property and equipment, net | 562,782 | 459,843 | ||||||
Goodwill | 388,957 | 309,191 | ||||||
Other assets | 32,613 | 36,874 | ||||||
$ | 1,173,993 | $ | 1,010,393 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 33,956 | $ | 16,083 | ||||
Accrued salaries and benefits | 31,660 | 27,852 | ||||||
Accrued expenses | 34,832 | 14,241 | ||||||
Current portion of long-term debt | 251 | 743 | ||||||
Liabilities of discontinued operations | 355 | 5,156 | ||||||
101,054 | 64,075 | |||||||
Long-term debt, less current portion | 514,477 | 447,956 | ||||||
Other liabilities | 58,671 | 49,579 | ||||||
Minority interests | 2,171 | 1,910 | ||||||
Stockholders’ equity: | ||||||||
Preferred stock — $0.01 par value, 100,000 shares authorized, none issued and outstanding | — | — | ||||||
Common stock — $0.01 par value; 150,000,000 shares authorized at September 30, 2004 and December 31, 2003, issued and outstanding 49,764,999 shares and 48,841,157 shares at September 30, 2004 and December 31, 2003, respectively | 498 | 488 | ||||||
Additional paid-in-capital | 315,158 | 306,091 | ||||||
Retained earnings | 182,474 | 141,186 | ||||||
Accumulated other comprehensive loss | (510 | ) | (892 | ) | ||||
Total stockholders’ equity | 497,620 | 446,873 | ||||||
$ | 1,173,993 | $ | 1,010,393 | |||||
(*) | Derived from the audited consolidated financial statements of Province and its subsidiaries, contained in the Company’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on September 14, 2004. |
4
Table of Contents
PROVINCE HEALTHCARE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
Three Months Ended September 30, | ||||||||||||||||
2004 | 2003 | |||||||||||||||
% of | % of | |||||||||||||||
Amount | Revenues | Amount | Revenues | |||||||||||||
Revenues: | ||||||||||||||||
Net patient revenue | $ | 232,572 | $ | 182,229 | ||||||||||||
Other | 2,743 | 2,560 | ||||||||||||||
235,315 | 100.0 | % | 184,789 | 100.0 | % | |||||||||||
Expenses: | ||||||||||||||||
Salaries, wages and benefits | 86,615 | 36.8 | 67,262 | 36.4 | ||||||||||||
Purchased services | 23,011 | 9.8 | 16,735 | 9.1 | ||||||||||||
Supplies | 30,530 | 13.0 | 24,035 | 13.0 | ||||||||||||
Provision for doubtful accounts | 26,537 | 11.3 | 18,773 | 10.2 | ||||||||||||
Other operating expenses | 26,174 | 11.1 | 22,417 | 12.1 | ||||||||||||
Rentals and leases | 3,072 | 1.3 | 2,198 | 1.2 | ||||||||||||
Depreciation and amortization | 12,561 | 5.3 | 9,317 | 5.0 | ||||||||||||
Interest expense | 7,618 | 3.2 | 6,989 | 3.8 | ||||||||||||
Minority interests | 201 | 0.1 | 52 | — | ||||||||||||
(Gain) loss on sale of assets | (32 | ) | — | 75 | — | |||||||||||
Loss on early extinguishment of debt | — | — | 10 | — | ||||||||||||
Total expenses | 216,287 | 91.9 | 167,863 | 90.8 | ||||||||||||
Income before provision for income taxes | 19,028 | 8.1 | 16,926 | 9.2 | ||||||||||||
Income taxes | 7,137 | 3.0 | 6,725 | 3.7 | ||||||||||||
Income from continuing operations | 11,891 | 5.1 | % | 10,201 | 5.5 | % | ||||||||||
Discontinued operations, net of tax: | ||||||||||||||||
Loss from operations | (362 | ) | (394 | ) | ||||||||||||
Net gain on divestitures | — | — | ||||||||||||||
Net income | $ | 11,529 | $ | 9,807 | ||||||||||||
Diluted earnings (loss) per common share: | ||||||||||||||||
Continuing operations (a) | $ | 0.23 | $ | 0.21 | ||||||||||||
Discontinued operations: | ||||||||||||||||
Loss from operations | (0.01 | ) | (0.01 | ) | ||||||||||||
Net gain on divestitures | — | — | ||||||||||||||
Net income | $ | 0.22 | $ | 0.20 | ||||||||||||
(a) | See calculation of diluted earnings per common share from continuing operations in the Selected Operating Statistics section (attached). |
5
Table of Contents
PROVINCE HEALTHCARE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
Nine Months Ended September 30, | ||||||||||||||||
2004 | 2003 | |||||||||||||||
% of | % of | |||||||||||||||
Amount | Revenues | Amount | Revenues | |||||||||||||
Revenues: | ||||||||||||||||
Net patient revenue | $ | 636,699 | $ | 543,667 | ||||||||||||
Other | 7,727 | 7,500 | ||||||||||||||
644,426 | 100.0 | % | 551,167 | 100.0 | % | |||||||||||
Expenses: | ||||||||||||||||
Salaries, wages and benefits | 236,192 | 36.7 | 209,043 | 37.9 | ||||||||||||
Purchased services | 61,953 | 9.6 | 50,876 | 9.2 | ||||||||||||
Supplies | 82,416 | 12.8 | 71,071 | 12.9 | ||||||||||||
Provision for doubtful accounts | 68,481 | 10.6 | 51,077 | 9.3 | ||||||||||||
Other operating expenses | 73,109 | 11.3 | 65,221 | 11.8 | ||||||||||||
Rentals and leases | 8,328 | 1.3 | 6,675 | 1.2 | ||||||||||||
Depreciation and amortization | 34,203 | 5.3 | 27,231 | 5.0 | ||||||||||||
Interest expense | 21,954 | 3.4 | 19,346 | 3.5 | ||||||||||||
Minority interests | 437 | 0.1 | 201 | — | ||||||||||||
(Gain) loss on sale of assets | (14 | ) | — | 75 | — | |||||||||||
Loss on early extinguishment of debt | — | — | 487 | 0.1 | ||||||||||||
Total expenses | 587,059 | 91.1 | 501,303 | 90.9 | ||||||||||||
Income before provision for income taxes | 57,367 | 8.9 | 49,864 | 9.1 | ||||||||||||
Income taxes | 21,439 | 3.3 | 19,852 | 3.6 | ||||||||||||
Income from continuing operations | 35,928 | 5.6 | % | 30,012 | 5.5 | % | ||||||||||
Discontinued operations, net of tax: | ||||||||||||||||
Loss from operations | (1,302 | ) | (693 | ) | ||||||||||||
Net gain on divestitures | 6,663 | — | ||||||||||||||
Net income | $ | 41,289 | $ | 29,319 | ||||||||||||
Diluted earnings (loss) per common share: | ||||||||||||||||
Continuing operations (b) | $ | 0.70 | $ | 0.61 | ||||||||||||
Discontinued operations: | ||||||||||||||||
Loss from operations | (0.02 | ) | (0.01 | ) | ||||||||||||
Net gain on divestitures | 0.11 | — | ||||||||||||||
Net income | $ | 0.79 | $ | 0.60 | ||||||||||||
(b) | See calculation of diluted earnings per common share from continuing operations in the Selected Operating Statistics section (attached). |
6
Table of Contents
PROVINCE HEALTHCARE COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In thousands)
Three Months Ended September 30, | ||||||||
2004 | 2003 | |||||||
Cash flows from operating activities: | ||||||||
Income from continuing operations | $ | 11,891 | $ | 10,201 | ||||
Adjustments to reconcile income from continuing operations to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 12,561 | 9,317 | ||||||
Deferred income taxes | 3,607 | 314 | ||||||
Provision for professional liability | 2,085 | 1,423 | ||||||
Loss on early extinguishment of debt | — | 10 | ||||||
(Gain) loss on sale of assets | (32 | ) | 75 | |||||
Changes in operating assets and liabilities, net of effects from acquisitions and disposals: | ||||||||
Accounts receivable | (9,609 | ) | 3,653 | |||||
Inventories | 207 | 248 | ||||||
Prepaid expenses and other | 5,195 | 3,394 | ||||||
Accounts payable and accrued expenses | 15,536 | 5,823 | ||||||
Accrued salaries and benefits | 1,759 | (570 | ) | |||||
Other | 1,088 | 1,400 | ||||||
Net cash provided by operating activities | 44,288 | 35,288 | ||||||
Cash flows from investing activities: | ||||||||
Purchase of property and equipment | (23,601 | ) | (13,494 | ) | ||||
Escrow deposit on potential investment | — | 3,798 | ||||||
Purchase of hospitals and healthcare entities | (534 | ) | (94 | ) | ||||
Net cash used in investing activities | (24,135 | ) | (9,790 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from long-term debt | 372 | — | ||||||
Repayments of debt | (10,882 | ) | (5,390 | ) | ||||
Issuance of common stock | 1,043 | 121 | ||||||
Net cash used in financing activities | (9,467 | ) | (5,269 | ) | ||||
Net cash provided by continuing operations | 10,686 | 20,229 | ||||||
Net cash used in discontinued operations | (1,066 | ) | (312 | ) | ||||
Increase in cash and cash equivalents | 9,620 | 19,917 | ||||||
Cash and cash equivalents at beginning of period | 1,987 | 19,139 | ||||||
Cash and cash equivalents at end of period | $ | 11,607 | $ | 39,056 | ||||
7
Table of Contents
PROVINCE HEALTHCARE COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In thousands)
Nine Months Ended September 30, | ||||||||
2004 | 2003 | |||||||
Cash flows from operating activities: | ||||||||
Income from continuing operations | $ | 35,928 | $ | 30,012 | ||||
Adjustments to reconcile income from continuing operations to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 34,203 | 27,231 | ||||||
Deferred income taxes | 14,139 | 3,469 | ||||||
Provision for professional liability | 5,329 | 4,806 | ||||||
Loss on early extinguishment of debt | — | 487 | ||||||
(Gain) loss on sale of assets | (14 | ) | 75 | |||||
Changes in operating assets and liabilities, net of effects from acquisitions and disposals: | ||||||||
Accounts receivable | (12,907 | ) | 3,279 | |||||
Inventories | 8 | 677 | ||||||
Prepaid expenses and other | (5,395 | ) | 813 | |||||
Accounts payable and accrued expenses | 20,682 | 10,914 | ||||||
Accrued salaries and benefits | (1,514 | ) | 1,372 | |||||
Other | 2,638 | 5,549 | ||||||
Net cash provided by operating activities | 93,097 | 88,684 | ||||||
Cash flows from investing activities: | ||||||||
Purchase of property and equipment | (61,313 | ) | (43,899 | ) | ||||
Purchase of hospitals and healthcare entities | (153,317 | ) | (3,247 | ) | ||||
Net cash used in investing activities | (214,630 | ) | (47,146 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from long-term debt | 110,372 | 194,212 | ||||||
Repayments of debt | (46,007 | ) | (212,664 | ) | ||||
Issuance of common stock | 8,307 | 1,356 | ||||||
Net cash provided by (used in) financing activities | 72,672 | (17,096 | ) | |||||
Net cash (used in) provided by continuing operations | (48,861 | ) | 24,442 | |||||
Net cash provided by (used in) discontinued operations | 14,351 | (11 | ) | |||||
(Decrease) increase in cash and cash equivalents | (34,510 | ) | 24,431 | |||||
Cash and cash equivalents at beginning of period | 46,117 | 14,625 | ||||||
Cash and cash equivalents at end of period | $ | 11,607 | $ | 39,056 | ||||
8
Table of Contents
PROVINCE HEALTHCARE COMPANY AND SUBSIDIARIES
SELECTED OPERATING STATISTICS (Unaudited)
Actual | Same Store(1) | |||||||||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||
2004 | 2003 | 2004 | 2003 | |||||||||||||||||||||
Consolidated Hospitals: | ||||||||||||||||||||||||
Number of hospitals at end of period | 20 | 19 | 5.3 | % | 19 | 19 | — | % | ||||||||||||||||
Licensed beds at end of period | 2,492 | 2,208 | 12.9 | 2,206 | 2,208 | — | ||||||||||||||||||
Beds in service at end of period | 2,116 | 1,933 | 9.5 | 1,920 | 1,933 | (0.7 | ) | |||||||||||||||||
Inpatient admissions | 19,752 | 17,729 | 11.4 | 17,189 | 17,729 | (3.0 | ) | |||||||||||||||||
Adjusted admissions (2) | 37,527 | 32,879 | 14.1 | 33,093 | 32,879 | 0.7 | ||||||||||||||||||
Patient days | 83,167 | 72,935 | 14.0 | 71,640 | 72,935 | (1.8 | ) | |||||||||||||||||
Adjusted patient days (3) | 158,019 | 135,269 | 16.8 | 137,930 | 135,269 | 2.0 | ||||||||||||||||||
Average length of stay (days) | 4.2 | 4.1 | 2.4 | 4.2 | 4.1 | 2.4 | ||||||||||||||||||
Net patient revenue | $ | 232,572 | $ | 182,229 | 27.6 | $ | 192,273 | $ | 182,208 | 5.5 | ||||||||||||||
Net patient revenue: | ||||||||||||||||||||||||
Per inpatient admission | $ | 11,775 | $ | 10,279 | 14.6 | $ | 11,186 | $ | 10,277 | 8.8 | ||||||||||||||
Per adjusted admission | $ | 6,197 | $ | 5,542 | 11.8 | $ | 5,810 | $ | 5,542 | 4.8 | ||||||||||||||
Gross revenue: | ||||||||||||||||||||||||
Inpatient | $ | 265,760 | $ | 215,315 | 23.4 | $ | 222,337 | $ | 215,315 | 3.3 | ||||||||||||||
Outpatient | 239,142 | 183,940 | 30.0 | 205,651 | 183,940 | 11.8 | ||||||||||||||||||
$ | 504,902 | $ | 399,255 | 26.5 | $ | 427,988 | $ | 399,255 | 7.2 | |||||||||||||||
Net Patient Revenue by Payor: | ||||||||||||||||||||||||
Medicare | 35.8 | % | 38.1 | % | 38.0 | % | 38.1 | % | ||||||||||||||||
Medicaid | 9.8 | 11.0 | 9.5 | 11.0 | ||||||||||||||||||||
Other | 54.4 | 50.9 | 52.5 | 50.9 | ||||||||||||||||||||
Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||||||
Three Months Ended September 30, | ||||||||
2004 | 2003 | |||||||
Diluted Earnings Per Share Calculation: | ||||||||
Income from continuing operations | $ | 11,891 | $ | 10,201 | ||||
Add convertible notes interest, net of tax (4) | 1,901 | — | ||||||
Adjusted net income | $ | 13,792 | $ | 10,201 | ||||
Basic shares plus stock options | 51,002 | 49,639 | ||||||
Convertible shares (4) | 9,100 | — | ||||||
Diluted shares outstanding | 60,102 | 49,639 | ||||||
Diluted earnings per share | $ | 0.23 | $ | 0.21 | ||||
(1) | Represents hospitals owned or leased during both periods. | |
(2) | Used by management and investors as a general measure of combined inpatient and outpatient volume. Adjusted admissions are computed by multiplying admissions (inpatient volume) by the outpatient factor. The outpatient factor is the sum of gross inpatient revenue and gross outpatient revenue divided by gross inpatient revenue. The adjusted admissions computation equates outpatient revenue to the volume measure (admissions) used to measure inpatient volume, resulting in a general measure of combined inpatient and outpatient volume. | |
(3) | Adjusted patient days are computed by multiplying patient days (inpatient volume) by the outpatient factor. The outpatient factor is the sum of gross inpatient revenue and gross outpatient revenue divided by gross inpatient revenue. The adjusted patient days computation equates outpatient revenue to the volume measure (patient days) used to measure inpatient volume, resulting in a general measure of combined inpatient and outpatient volume. | |
(4) | The Company’s two outstanding series of convertible notes are anti-dilutive for the three and nine-month periods ended September 30, 2003 and thus, are not included in the diluted earnings per share calculation for such period. |
9
Table of Contents
PROVINCE HEALTHCARE COMPANY AND SUBSIDIARIES
SELECTED OPERATING STATISTICS (Unaudited)
Actual | Same Store(1) | |||||||||||||||||||||||
Nine Months Ended | Nine Months Ended | |||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||
2004 | 2003 | 2004 | 2003 | |||||||||||||||||||||
Consolidated Hospitals: | ||||||||||||||||||||||||
Number of hospitals at end of period | 20 | 19 | 5.3 | % | 19 | 19 | — | % | ||||||||||||||||
Licensed beds at end of period | 2,492 | 2,208 | 12.9 | 2,206 | 2,208 | — | ||||||||||||||||||
Beds in service at end of period | 2,116 | 1,933 | 9.5 | 1,920 | 1,933 | (0.7 | ) | |||||||||||||||||
Inpatient admissions | 56,469 | 54,032 | 4.5 | 53,065 | 54,032 | (1.8 | ) | |||||||||||||||||
Adjusted admissions (2) | 105,075 | 98,131 | 7.1 | 99,103 | 98,131 | 1.0 | ||||||||||||||||||
Patient days | 240,622 | 228,231 | 5.4 | 225,467 | 228,231 | (1.2 | ) | |||||||||||||||||
Adjusted patient days (3) | 447,662 | 414,406 | 8.0 | 420,928 | 414,406 | 1.6 | ||||||||||||||||||
Average length of stay (days) | 4.3 | 4.2 | 2.4 | 4.3 | 4.2 | 2.4 | ||||||||||||||||||
Net patient revenue | $ | 636,699 | $ | 543,667 | 17.1 | $ | 583,930 | $ | 543,646 | 7.4 | ||||||||||||||
Net patient revenue: | ||||||||||||||||||||||||
Per inpatient admission | $ | 11,275 | $ | 10,062 | 12.1 | $ | 11,004 | $ | 10,062 | 9.4 | ||||||||||||||
Per adjusted admission | $ | 6,059 | $ | 5,540 | 9.4 | $ | 5,892 | $ | 5,540 | 6.4 | ||||||||||||||
Gross revenue: | ||||||||||||||||||||||||
Inpatient | $ | 759,165 | $ | 662,921 | 14.5 | $ | 702,211 | $ | 662,921 | 5.9 | ||||||||||||||
Outpatient | 653,428 | 541,020 | 20.8 | 608,492 | 541,020 | 12.5 | ||||||||||||||||||
$ | 1,412,593 | $ | 1,203,941 | 17.3 | $ | 1,310,703 | $ | 1,203,941 | 8.9 | |||||||||||||||
Net Patient Revenue by Payor: | ||||||||||||||||||||||||
Medicare | 37.7 | % | 38.7 | % | 39.0 | % | 38.7 | % | ||||||||||||||||
Medicaid | 9.7 | 10.8 | 9.5 | 10.8 | ||||||||||||||||||||
Other | 52.6 | 50.5 | 51.5 | 50.5 | ||||||||||||||||||||
Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||||||
Nine Months Ended September 30, | ||||||||
2004 | 2003 | |||||||
Diluted Earnings Per Share Calculation: | ||||||||
Income from continuing operations | $ | 35,928 | $ | 30,012 | ||||
Add convertible notes interest, net of tax (4) | 5,698 | — | ||||||
Adjusted net income | $ | 41,626 | $ | 30,012 | ||||
Basic shares plus stock options | 50,647 | 49,143 | ||||||
Convertible shares (4) | 9,100 | — | ||||||
Diluted shares outstanding | 59,747 | 49,143 | ||||||
Diluted earnings per share | $ | 0.70 | $ | 0.61 | ||||
See accompanying footnotes on previous page. |
10