Indebtedness | 12 Months Ended |
Dec. 31, 2013 |
Indebtedness | ' |
NOTE 6: INDEBTEDNESS |
We maintain various forms of short-term and long-term financing arrangements. Generally, these financing agreements are collateralized by assets within securitizations. |
|
The following table summarizes our total recourse and non-recourse indebtedness as of December 31, 2013: |
|
|
| | | | | | | | | | | | | | |
Description | | Unpaid | | | Carrying | | | Weighted- | | | Contractual Maturity |
Principal | Amount | Average |
Balance | | Interest Rate |
Recourse indebtedness: | | | | | | | | | | | | | | |
7.0% convertible senior notes (1) | | $ | 34,066 | | | $ | 32,938 | | | | 7 | % | | Apr. 2031 |
4.0% convertible senior notes (2) | | | 125,000 | | | | 116,184 | | | | 4 | % | | Oct. 2033 |
Secured credit facilities | | | 11,129 | | | | 11,129 | | | | 3.2 | % | | Oct. 2016 to Dec. 2016 |
Junior subordinated notes, at fair value (3) | | | 18,671 | | | | 11,911 | | | | 0.5 | % | | Mar. 2035 |
Junior subordinated notes, at amortized cost | | | 25,100 | | | | 25,100 | | | | 2.7 | % | | Apr. 2037 |
CMBS facilities | | | 30,618 | | | | 30,618 | | | | 2.7 | % | | Nov. 2014 to Oct. 2015 |
Commercial mortgage facility | | | 7,131 | | | | 7,131 | | | | 2.8 | % | | Dec. 2014 |
| | | | | | | | | | | | | | |
Total recourse indebtedness (4) | | | 251,715 | | | | 235,011 | | | | 3.8 | % | | |
Non-recourse indebtedness: | | | | | | | | | | | | | | |
CDO notes payable, at amortized cost (5)(6) | | | 1,204,117 | | | | 1,202,772 | | | | 0.6 | % | | 2045 to 2046 |
CDO notes payable, at fair value (3)(5)(7) | | | 865,199 | | | | 377,235 | | | | 0.9 | % | | 2037 to 2038 |
CMBS securitization (8) | | | 100,139 | | | | 100,139 | | | | 2.1 | % | | Jan. 2029 |
Loans payable on real estate | | | 171,244 | | | | 171,244 | | | | 5.3 | % | | Sep. 2015 to Dec. 2023 |
| | | | | | | | | | | | | | |
Total non-recourse indebtedness | | | 2,340,699 | | | | 1,851,390 | | | | 1.1 | % | | |
| | | | | | | | | | | | | | |
Total indebtedness | | $ | 2,592,414 | | | $ | 2,086,401 | | | | 1.4 | % | | |
| | | | | | | | | | | | | | |
|
|
-1 | Our 7.0% convertible senior notes are redeemable at par, at the option of the holder, in April 2016, April 2021, and April 2026. | | | | | | | | | | | | | |
-2 | Our 4.0% convertible senior notes are redeemable at par, at the option of the holder, in October 2018, October 2023, and October 2028. | | | | | | | | | | | | | |
-3 | Relates to liabilities which we elected to record at fair value under FASB ASC Topic 825. | | | | | | | | | | | | | |
-4 | Excludes senior secured notes issued by us with an aggregate principal amount equal to $86,000 with a weighted average coupon of 7.0%, which are eliminated in consolidation. | | | | | | | | | | | | | |
-5 | Excludes CDO notes payable purchased by us which are eliminated in consolidation. | | | | | | | | | | | | | |
-6 | Collateralized by $1,662,537 principal amount of commercial mortgages, mezzanine loans, other loans and preferred equity interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors. | | | | | | | | | | | | | |
-7 | Collateralized by $989,781 principal amount of investments in securities and security-related receivables and loans, before fair value adjustments. The fair value of these investments as of December 31, 2013 was $746,939. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors. | | | | | | | | | | | | | |
-8 | Excludes the FL1 junior notes purchased by us which are eliminated in consolidation. Collateralized by $131,843 principal amount of commercial mortgages loans and participation interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors. | | | | | | | | | | | | | |
|
|
|
The following table summarizes our total recourse and non-recourse indebtedness as of December 31, 2012: |
|
|
| | | | | | | | | | | | | | |
Description | | Unpaid | | | Carrying | | | Weighted- | | | Contractual Maturity |
Principal | Amount | Average |
Balance | | Interest Rate |
Recourse indebtedness: | | | | | | | | | | | | | | |
7.0% convertible senior notes (1) | | $ | 115,000 | | | $ | 109,631 | | | | 7 | % | | Apr. 2031 |
Secured credit facility | | | 8,090 | | | | 8,090 | | | | 3 | % | | Dec. 2016 |
Junior subordinated notes, at fair value (2) | | | 38,052 | | | | 29,655 | | | | 5.2 | % | | Oct. 2015 to Mar. 2035 |
Junior subordinated notes, at amortized cost | | | 25,100 | | | | 25,100 | | | | 2.8 | % | | Apr. 2037 |
| | | | | | | | | | | | | | |
Total recourse indebtedness (3) | | | 186,242 | | | | 172,476 | | | | 5.9 | % | | |
Non-recourse indebtedness: | | | | | | | | | | | | | | |
CDO notes payable, at amortized cost (4)(5) | | | 1,297,069 | | | | 1,295,400 | | | | 0.6 | % | | 2045 to 2046 |
CDO notes payable, at fair value (2)(4)(6) | | | 984,380 | | | | 187,048 | | | | 1 | % | | 2037 to 2038 |
Loans payable on real estate | | | 144,671 | | | | 144,671 | | | | 5.4 | % | | Sept. 2015 to May 2021 |
| | | | | | | | | | | | | | |
Total non-recourse indebtedness | | | 2,426,120 | | | | 1,627,119 | | | | 1.1 | % | | |
| | | | | | | | | | | | | | |
Total indebtedness | | $ | 2,612,362 | | | $ | 1,799,595 | | | | 1.4 | % | | |
| | | | | | | | | | | | | | |
|
|
-1 | Our 7.0% convertible senior notes are redeemable at par, at the option of the holder, in April 2016, April 2021, and April 2026. | | | | | | | | | | | | | |
-2 | Relates to liabilities which we elected to record at fair value under FASB ASC Topic 825. | | | | | | | | | | | | | |
-3 | Excludes senior secured notes issued by us with an aggregate principal amount equal to $94,000 with a weighted average coupon of 7.0%, which are eliminated in consolidation. | | | | | | | | | | | | | |
-4 | Excludes CDO notes payable purchased by us which are eliminated in consolidation. | | | | | | | | | | | | | |
-5 | Collateralized by $1,757,789 principal amount of commercial mortgages, mezzanine loans, other loans and preferred equity interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors. | | | | | | | | | | | | | |
-6 | Collateralized by $1,118,346 principal amount of investments in securities and security-related receivables and loans, before fair value adjustments. The fair value of these investments as of December 31, 2012 was $849,919. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors. | | | | | | | | | | | | | |
|
Recourse indebtedness refers to indebtedness that is recourse to our general assets, including the loans payable on real estate that are guaranteed by us. Non-recourse indebtedness consists of indebtedness of consolidated VIEs (i.e. securitization vehicles) and loans payable on real estate which is recourse only to specific assets pledged as collateral to the lenders. The creditors of each consolidated VIE have no recourse to our general credit. |
|
The current status or activity in our financing arrangements occurring as of or during the year ended December 31, 2013 is as follows: |
|
Recourse Indebtedness |
|
7.0% convertible senior notes. On March 21, 2011, we issued and sold in a public offering $115,000 aggregate principal amount of our 7.0% Convertible Senior Notes due 2031, or the 7.0% convertible senior notes. After deducting the underwriting discount and the estimated offering costs, we received approximately $109,000 of net proceeds. Interest on the 7.0% convertible senior notes is paid semi-annually and the 7.0% convertible senior notes mature on April 1, 2031. |
|
Prior to April 5, 2016, the 7.0% convertible senior notes are not redeemable at our option, except to preserve RAIT’s status as a REIT. On or after April 5, 2016, we may redeem all or a portion of the 7.0% convertible senior notes at a redemption price equal to the principal amount plus accrued and unpaid interest. Holders of 7.0% convertible senior notes may require us to repurchase all or a portion of the 7.0% convertible senior notes at a purchase price equal to the principal amount plus accrued and unpaid interest on April 1, 2016, April 1, 2021, and April 1, 2026, or upon the occurrence of certain defined fundamental changes. |
|
The 7.0% convertible senior notes are convertible at the option of the holder at a current conversion rate of 148.3601 common shares per $1 principal amount of 7.0% convertible senior notes (equivalent to a current conversion price of $6.74 per common share). Upon conversion of 7.0% convertible senior notes by a holder, the holder will receive cash, our common shares or a combination of cash and our common shares, at our election. We include the 7.0% convertible senior notes in earnings per share using the if-converted method if the conversion value in excess of the par amount is considered in the money during the respective periods. |
|
According to FASB ASC Topic 470, “Debt”, we recorded a discount on our issued and outstanding 7.0% convertible senior notes of $8,228. This discount reflects the fair value of the embedded conversion option within the 7.0% convertible senior notes and was recorded as an increase to additional paid in capital. The fair value was calculated by discounting the cash flows required in the indenture relating to the 7.0% convertible senior notes agreement by a discount rate that represents management’s estimate of our senior, unsecured, non-convertible debt borrowing rate at the time when the 7.0% convertible senior notes were issued. The discount will be amortized to interest expense through April 1, 2016, the date at which holders of our 7.0% convertible senior notes could require repayment. |
|
During the year ended December 31, 2013, we repurchased from the market, a total of $80,934 in aggregate principal amount of 7.0% convertible senior notes for a total consideration of $112,559. The purchase price consisted of cash from the proceeds received from the public offering of the 4.0% Convertible Senior Notes due 2033 that were issued on December 10, 2013. As a result of this transaction, we recorded losses on extinguishment of debt of $8,407, inclusive of deferred financing costs and unamortized discounts that were written off, and $29,359 representing the reacquisition of the equity conversion right that was recorded as a reduction to additional paid in capital. |
|
4.0% convertible senior notes. On December 10, 2013, we issued and sold in a public offering $125,000 aggregate principal amount of our 4.0% Convertible Senior Notes due 2033, or the 4.0% convertible senior notes. After deducting the underwriting discount and the estimated offering costs, we received approximately $121,250 of net proceeds. Interest on the 4.0% convertible senior notes is paid semi-annually and the 4.0% convertible senior notes mature on October 1, 2033. |
|
Prior to October 1, 2018, the 4.0% convertible senior notes are not redeemable at our option, except to preserve RAIT’s status as a REIT. On or after October 1, 2018, we may redeem all or a portion of the 4.0% convertible senior notes at a redemption price equal to the principal amount plus accrued and unpaid interest. Holders of 4.0% convertible senior notes may require us to repurchase all or a portion of the 4.0% convertible senior notes at a purchase price equal to the principal amount plus accrued and unpaid interest on October 1, 2018, October 1, 2023, and October 1, 2028, or upon the occurrence of certain defined fundamental changes. |
|
|
|
The 4.0% convertible senior notes are convertible at the option of the holder at a current conversion rate of 104.4523 common shares per $1 principal amount of 4.0% convertible senior notes (equivalent to a current conversion price of $9.57 per common share). Upon conversion of 4.0% convertible senior notes by a holder, the holder will receive cash, our common shares or a combination of cash and our common shares, at our election. We include the 4.0% convertible senior notes in earnings per share using the if-converted method if the conversion value in excess of the par amount is considered in the money during the respective periods. |
|
According to FASB ASC Topic 470, “Debt”, we recorded a discount on our issued and outstanding 4.0% convertible senior notes of $8,817. This discount reflects the fair value of the embedded conversion option within the 4.0% convertible senior notes and was recorded as an increase to additional paid in capital. The fair value was calculated by discounting the cash flows required in the indenture relating to the 4.0% convertible senior notes agreement by a discount rate that represents management’s estimate of our senior, unsecured, non-convertible debt borrowing rate at the time when the 4.0% convertible senior notes were issued. The discount will be amortized to interest expense through October 1, 2018, the date at which holders of our 4.0% convertible senior notes could require repayment. |
|
Concurrent with the offering of the 4.0% convertible senior notes, we used approximately $8,838 of the proceeds and entered into a capped call transaction with an affiliate of the underwriter. The capped call transaction has a cap price of $11.91, which is subject to certain adjustments, and an initial strike price of $9.57, which is subject to certain adjustments and is equivalent to the conversion price of the 4.0% convertible senior notes. The capped calls expire on various dates ranging from June 2018 to October 2018 and are expected to reduce the potential dilution to holders of our common stock upon the potential conversion of the 4.0% convertible senior notes. The capped call transaction is a separate transaction and is not part of the terms of the 4.0% convertible senior notes and will not affect the holders’ rights under the 4.0% convertible senior notes. The capped call transaction meets the criteria for equity classification and was recorded as a reduction to additional paid in capital. The capped call transaction is excluded from the dilutive EPS calculation as their effect would be anti-dilutive. |
|
In January 2014, the underwriters exercised the overallotment option with respect to an additional $16,750 aggregate principal amount of the 4.0% convertible senior notes and we received total net proceeds of $16,300 after deducting underwriting fees and adjusting for accrued interim interest. In the aggregate, we issued $141,750 aggregate principal amount of the 4.0% convertible senior notes in the offering and raised total net proceeds of approximately $137,238 after deducting underwriting fees and offering expenses. |
|
Secured credit facilities. As of December 31, 2013, we have $6,129 outstanding under one of our secured credit facilities, which is payable in December 2016 under the current terms of this facility. Our secured credit facility is secured by designated commercial mortgages and mezzanine loans. |
|
During 2011, we renewed a secured credit facility by repaying $8,993 of the $19,547 outstanding principal amount and amending the terms of the remaining $10,554 balance to extend the maturity date from December 2011 to December 2016 and provide for the full amortization of that balance over that five year period. In addition, the interest rate on this secured credit facility was amended to be a floating interest rate of LIBOR plus 275 basis points. |
|
In January 2014, we prepaid the outstanding $6,143 under this secured credit facility, including any accrued interest. |
|
|
|
On October 25, 2013, our subsidiary, Independence Realty Operating Partnership, LP, or IROP, the operating partnership of IRT, entered into a $20,000 secured revolving credit agreement, or the IROP credit agreement, with The Huntington National Bank to be used to acquire properties, capital expenditures and for general corporate purposes. The IROP credit agreement has a 3-year term, bears interest at LIBOR plus 2.75% and contains customary financial covenants for this type of revolving credit agreement. IRT guaranteed IROP’s obligations under the IROP credit agreement. As of December 31, 2013, we have $2,500 outstanding under the IROP credit agreement. |
|
Senior secured notes. On October 5, 2011, we entered into an exchange agreement with Taberna VIII pursuant to which we issued four senior secured notes, or the senior notes, with an aggregate principal amount equal to $100,000 to Taberna VIII in exchange for a portfolio of real estate related debt securities, or the exchanged securities, held by Taberna VIII. Taberna VIII is a subsidiary of ours and, as a result, the senior secured notes and their related interest are eliminated in consolidation. The senior notes and the exchanged securities were determined to have approximately equivalent fair market value at the time of the exchange. |
|
The senior notes were issued pursuant to an indenture agreement dated October 5, 2011 which contains customary events of default, including those relating to nonpayment of principal or interest when due and defaults based upon events of bankruptcy and insolvency. The senior notes are each $25,000 principal amount with a weighted average interest rate of 7.0% and have maturity dates ranging from April 2017 to April 2019. Interest is at a fixed rate and accrues from October 5, 2011 and will be payable quarterly in arrears on October 30, January 30, April 30 and July 30 of each year, beginning October 30, 2011. The senior notes are secured and are not convertible into equity securities of RAIT. |
|
During the year ended December 31, 2013, we prepaid $8,000 of the senior notes. As of December 31, 2013 we have $86,000 of outstanding senior notes. |
|
Junior subordinated notes, at fair value. On October 16, 2008, we issued two junior subordinated notes with an aggregate principal amount of $38,052 to a third party and received $15,459 of net cash proceeds. One junior subordinated note, which we refer to as the first $18,671 junior subordinated note, has a principal amount of $18,671, a fixed interest rate of 8.65% through March 30, 2015 with a floating rate of LIBOR plus 400 basis points thereafter and a maturity date of March 30, 2035. The second junior subordinated note, which we refer to as the $19,381 junior subordinated note, had a principal amount of $19,381, a fixed interest rate of 9.64% and a maturity date of October 30, 2015. At issuance, we elected to record these junior subordinated notes at fair value under FASB ASC Topic 825, with all subsequent changes in fair value recorded in earnings. |
|
On October 25, 2010, pursuant to a securities exchange agreement, we exchanged and cancelled the first $18,671 junior subordinated note for another junior subordinated note, which we refer to as the second $18,671 junior subordinated note, in aggregate principal amount of $18,671 with a reduced interest rate and provided $5,000 of our 6.875% convertible senior notes as collateral for the second $18,671 junior subordinated note. The second $18,671 junior subordinated note has a fixed rate of interest of 0.5% through March 30, 2015, thereafter with a floating rate of three-month LIBOR plus 400 basis points, with such floating rate not to exceed 7.0%. The maturity date remains the same at March 30, 2035. At issuance, we elected to record the second $18,671 junior subordinated note at fair value under FASB ASC Topic 825, with all subsequent changes in fair value recorded in earnings. |
|
During the year ended December 31, 2013, we prepaid the $19,381 junior subordinated note. After reflecting the prepayment, only the second $18,671 junior subordinated note remains outstanding as of December 31, 2013. The fair value, or carrying amount, of this indebtedness was $11,911 as of December 31, 2013. |
|
|
|
Junior subordinated notes, at amortized cost. On February 12, 2007, we formed Taberna Funding Capital Trust I which issued $25,000 of trust preferred securities to investors and $100 of common securities to us. The combined proceeds were used by Taberna Funding Capital Trust I to purchase $25,100 of junior subordinated notes issued by us. The junior subordinated notes are the sole assets of Taberna Funding Capital Trust I and mature on April 30, 2037, but are callable, at our option, on or after April 30, 2012. Interest on the junior subordinated notes is payable quarterly at a fixed rate of 7.69% through April 2012 and thereafter at a floating rate equal to three-month LIBOR plus 2.50%. |
|
CMBS Facilities. On October 27, 2011, we entered into a two year CMBS facility, or the $100,000 CMBS facility, pursuant to which we may sell, and later repurchase, performing whole mortgage loans or senior interests in whole mortgage loans secured by first liens on stabilized commercial properties which meet current standards for inclusion in CMBS transactions. The aggregate principal amount available under the $100,000 CMBS facility is $100,000 and incurs interest at LIBOR plus 250 basis points. The purchase price paid for any asset purchased will be equal to 75% of the lesser of the market value (determined by the purchaser in its sole discretion, exercised in good faith) or par amount of such asset on the purchase date. On October 11, 2013, we extended the expiration date to October 27, 2015. The $100,000 CMBS facility contains standard margin call provisions and financial covenants. As of December 31, 2013, we had $30,618 of outstanding borrowings under the $100,000 CMBS facility. As of December 31, 2013, we were in compliance with all financial covenants contained in the $100,000 CMBS facility. |
|
On November 23, 2011, we entered into a one year CMBS facility, or the $150,000 CMBS facility, pursuant to which we may sell, and later repurchase, commercial mortgage loans secured by first liens on stabilized commercial properties which meet current standards for inclusion in CMBS transactions. On November 21, 2013, we extended the $150,000 CMBS facility for an additional year. The aggregate principal amount available under the $150,000 CMBS facility is $150,000 and incurs interest at LIBOR plus 250 basis points. The purchase price paid for any asset purchased is up to 75% of the lesser of the unpaid principal balance and the market value (determined by the purchaser in its sole discretion, exercised in good faith) of such purchased asset on the purchase date. The $150,000 CMBS facility contains standard margin call provisions and financial covenants. No amounts were outstanding under the $150,000 CMBS facility at December 31, 2013. As of December 31, 2013, we were in compliance with all financial covenants contained in the $150,000 CMBS facility. |
|
Commercial Mortgage Facility. On December 14, 2012, we entered into a one year commercial mortgage facility, or the $150,000 commercial mortgage facility, pursuant to which we may sell, and later repurchase, commercial mortgage loans and other assets meeting defined eligibility criteria which are approved by the purchaser in its sole discretion. On December 13, 2013, we extended the $150,000 commercial mortgage facility for an additional year. The aggregate principal amount available under the $150,000 commercial mortgage facility is $150,000 and incurs interest at the greater of LIBOR plus 200 basis points or 0.75% plus 200 basis points. The purchase price paid for any asset purchased is up to 50% of the lesser of the unpaid principal balance and the market value (determined by the purchaser in its sole good faith discretion) of such purchased asset on the purchase date. The $150,000 commercial mortgage facility contains standard margin call provisions and financial covenants. As of December 31, 2013, we had $7,131 of outstanding borrowings under the $150,000 commercial mortgage facility at December 31, 2013. As of December 31, 2013, we were in compliance with all financial covenants contained in the $150,000 commercial mortgage facility. |
|
On January 27, 2014, we entered into a two year commercial mortgage facility, or the $75,000 commercial mortgage facility, pursuant to which we may sell, and later repurchase, commercial mortgage loans and other assets meeting defined eligibility criteria which are approved by the purchaser in its sole discretion. The aggregate principal amount of the $75,000 commercial mortgage facility is $75,000 and incurs interest at LIBOR plus 200 basis points. The $75,000 commercial mortgage facility contains standard margin call provisions and financial covenants. |
|
Non-Recourse Indebtedness |
|
CDO notes payable, at amortized cost. CDO notes payable at amortized cost represent notes issued by consolidated CDO securitizations which are used to finance the acquisition of unsecured REIT notes, CMBS securities, commercial mortgages, mezzanine loans, and other loans in our commercial real estate portfolio. Generally, CDO notes payable are comprised of various classes of notes payable, with each class bearing interest at variable or fixed rates. Both RAIT I and RAIT II are meeting all of their overcollateralization, or OC, and interest coverage, or IC, trigger tests as of December 31, 2013 and 2012. |
|
During the year ended December 31, 2013, we repurchased, from the market, a total of $17,500 in aggregate principal amount of CDO notes payable issued by our RAIT I securitization. The aggregate purchase price was $10,369 and we recorded a gain on extinguishment of debt of $7,131. |
|
During the year ended December 31, 2012, we repurchased, from the market, a total of $2,500 in aggregate principal amount of CDO notes payable issued by our RAIT I securitization. The aggregate purchase price was $926 and we recorded a gain on extinguishment of debt of $1,574. |
|
During the year ended December 31, 2011, we repurchased, from the market, a total of $23,700 in aggregate principal amount of CDO notes payable issued by RAIT I and RAIT II. The aggregate purchase price was $7,771 and we recorded a gain on extinguishment of debt of $15,929. |
|
CDO notes payable, at fair value. As of January 1, 2008, we adopted the fair value option, which is now classified under FASB ASC Topic 825, and elected to record CDO notes payable at fair value. These CDO notes payable are collateralized by trading securities, security-related receivables and loans. At adoption, we decreased the carrying amount of these CDO notes payable by $1,520,616 to reflect these liabilities at fair value in our financial statements. The fair value of these CDO notes payable increased by $309,372 and $184,246 for the years ended December 31, 2013 and 2012, respectively. The increase was included in the change in fair value of financial instruments in our consolidated statements of operations as an expense. |
|
Both Taberna VIII and Taberna IX are failing OC trigger tests which cause a change to the priority of payments to the debt and equity holders of the respective securitizations. Upon the failure of an OC test, the indenture of each securitization requires cash flows that would otherwise have been distributed to us as equity distributions, or in some cases interest payments on our retained CDO notes payable, be used to pay down sequentially the outstanding principal balance of the most senior note holders. The OC tests failures are due to defaulted collateral assets and credit risk securities. During the year ended December 31, 2013, $119,180 of cash flows, which is comprised of $7,275 that was re-directed from our retained interests in these securitizations and $111,905 that was from principal collections on the underlying collateral, were used to repay the most senior holders of our CDO notes payable. |
|
CMBS securitization. On July 31, 2013, or the closing date, we closed a CMBS securitization transaction structured to be collateralized by $135,000 of floating rate commercial mortgage loans and participation interests, or the FL1 collateral, that we originated. The CMBS securitization transaction is intended to finance the FL1 collateral on a non-recourse basis. In connection with the CMBS securitization transaction, our subsidiaries made certain customary representations, warranties and covenants. |
|
|
|
On the closing date, our subsidiary, RAIT 2013-FL1 Trust, or the FL1 issuer, issued classes of investment grade senior notes, or the FL1 senior notes, with an aggregate principal balance of approximately $101,250 to investors, representing an advance rate of approximately 75%. Our subsidiary received the unrated classes of junior notes, or the FL1 junior notes, including a class with an aggregate principal balance of $33,750, and the equity, or the retained interests, of the FL1 issuer. The FL1 senior notes bear interest at a weighted average rate equal to LIBOR plus 1.85%. The stated maturity of the FL1 notes is January 2029, unless redeemed or repaid prior thereto. Subject to certain conditions, beginning in August 2015 or upon defined tax events, the FL1 issuer may redeem the FL1 senior notes, in whole but not in part, at the direction of defined holders of FL1 junior notes that we hold. |
|
On the closing date, RAIT FL1 purchased FL1 collateral with an aggregate principal balance of approximately $70,762 and approximately $64,238 was reserved for the acquisition by RAIT FL1 of additional collateral meeting defined eligibility criteria during a ramp-up period which was successfully completed by December 31, 2013. Our subsidiary serves as the servicer and special servicer of RAIT FL1. RAIT FL1 does not have OC triggers or IC triggers. |
|
Loans payable on real estate. As of December 31, 2013 and 2012, we had $171,244 and $144,671, respectively, of other indebtedness outstanding relating to loans payable on consolidated real estate. These loans are secured by specific consolidated real estate and commercial loans included in our consolidated balance sheets. |
|
During the year ended December 31, 2013, we obtained two first mortgages on our investments in real estate from third party lenders that have aggregate principal balances of $19,500 and $8,612, matures in December 2023 and January 2021, and have interest rates of 4.6% and 4.4%, respectively. During the year ended December 31, 2012, we obtained one first mortgage on our investments in real estate from a third party lender that has an aggregate principal balance of $10,222, matures in 2022, and has an interest rate of 3.59%. |
|
Subsequent to December 31, 2013, we obtained or assumed two first mortgages on our investments in real estate from third party lenders that have a total aggregate principal balance of $40,724, maturity dates ranging from February 2018 to July 2019, and have interest rates ranging from 3.8% to 4.8%. |
|
Maturity of Indebtedness |
|
Generally, the majority of our indebtedness is payable in full upon the maturity or termination date of the underlying indebtedness. The following table displays the aggregate contractual maturities of our indebtedness by year: |
|
|
| | | | | | | | | | | | | | |
2014 (1) | | $ | 17,763 | | | | | | | | | | | |
2015 | | | 59,666 | | | | | | | | | | | |
2016 | | | 29,315 | | | | | | | | | | | |
2017 | | | 1,888 | | | | | | | | | | | |
2018 | | | 14,090 | | | | | | | | | | | |
Thereafter (2) | | | 2,526,687 | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total | | $ | 2,649,409 | | | | | | | | | | | |
| | | | | | | | | | | | | | |
|
|
-1 | Includes $6,129 of our secured credit facility that was prepaid in January 2014. This was payable in December 2016 under the terms of the secured credit facility. | | | | | | | | | | | | | |
-2 | Includes $34,066 of our 7.0% convertible senior notes which are redeemable, at par at the option of the holder in April 2016, April 2021, and April 2026. Includes $125,000 of our 4.0% convertible senior notes which are redeemable, at par at the option of the holder in October 2018, October 2023, and October 2028. | | | | | | | | | | | | | |