FOR IMMEDIATE RELEASE EXHIBIT 99
Corporate News
Baxter International Inc.
One Baxter Parkway
Deerfield, IL 60015
Baxter
| | |
Media contacts: | | Deborah Spak, (847) 948-2349 |
| | Sally Benjamin Young, (847) 948-2304 |
Investor contacts: | | Neville Jeharajah, (847) 948-2875 |
| | Mary Kay Ladone, (847) 948-3371 |
BAXTER ANNOUNCES FOURTH QUARTER AND
FULL YEAR 2003 RESULTS
Sales and Earnings Increase in the Fourth Quarter
John Greisch Replaces Thomas Glanzmann
as President of Baxter’s BioScience Business
DEERFIELD, Ill., January 29, 2004—Baxter International Inc. (NYSE:BAX) today reported fourth quarter results, ending the year at $8.9 billion in sales and net earnings per diluted share from continuing operations of $1.52.
Summary of Fourth Quarter Results
Baxter’s sales in the fourth quarter grew 12 percent to $2.5 billion, favorably impacted by 6 percentage points from foreign exchange. Domestic sales grew 12 percent and international sales grew 13 percent. Baxter’s Medication Delivery sales for the first time exceeded $1 billion in a quarter, growing 14 percent to $1.1 billion, driven by strong drug delivery and anesthesia sales. BioScience sales increased 11 percent in the fourth quarter, totaling $938 million, led by strong sales of recombinant products used in the treatment of hemophilia, which grew 27 percent. Baxter’s Renal business benefited from the favorable impact of foreign exchange in the quarter, growing 9 percent to $497 million.
- more -
BAXTER ANNOUNCES FOURTH QUARTER AND FULL YEAR 2003 RESULTS – PAGE 2
Earnings from continuing operations in the fourth quarter totaled $378 million, or $0.62 per diluted share. The company’s fourth quarter results included a $0.03 per diluted share gain from the sale of Baxter’s stake in Acambis, Inc., as well as $0.04 per diluted share benefit from the initiatives completed to date relating to the restructuring previously announced in July 2003.
Summary of Full-Year 2003 Financial Results
For the full-year, Baxter’s sales grew 10 percent to $8.9 billion, favorably impacted by 5 percentage points from foreign exchange. Domestic sales grew 8 percent to $4.3 billion and international sales grew 12 percent to $4.6 billion. Medication Delivery sales totaled $3.8 billion for the year, an increase of 16 percent. BioScience sales grew 6 percent to $3.3 billion, and Renal sales were up 6 percent in 2003, totaling $1.8 billion.
For full-year 2003, earnings from continuing operations totaled $922 million or $1.52 per diluted share. Baxter’s 2003 results included a second quarter restructuring charge of $0.33 per diluted share.
Baxter generated $1.4 billion in cash flow from continuing operations in 2003 after contributing $87 million to the company’s pension trusts.
Update on Restructuring Progress and 2004 Outlook
Baxter is on track to achieve anticipated savings from the restructuring announced in July 2003, which involved closing and/or consolidating several facilities, simplifying infrastructure and eliminating approximately 3,000 positions worldwide. Three-quarters of the positions have been eliminated to date, with the remainder slated to occur in 2004 in compliance with local country requirements.
- more -
BAXTER ANNOUNCES FOURTH QUARTER AND FULL YEAR 2003 RESULTS – PAGE 3
“Over the next year we will be implementing considerable changes at Baxter designed to strengthen our core businesses and position us well for the future,” said Thomas T. Stallkamp, lead director for Baxter’s board of directors.
Baxter’s board and management team will accelerate efforts to improve profitability and cash flow. In the process, the company expects that additional positions will be eliminated. The company is targeting additional cost reductions of $200 to $300 million on an annual basis when fully implemented. The company expects to take restructuring charges beginning in the second quarter of 2004.
“We believe that Baxter will emerge as a more profitable company for shareholders, while continuing to be a formidable competitor, a valued partner to customers and patients, and an exciting and rewarding employer for its team members,” Stallkamp added.
For the first quarter 2004, the company expects its sales growth to be between 3 and 5 percent, excluding the impact of foreign currency, and to generate earnings per diluted share of $0.28 to $0.31.
For full-year 2004, Baxter expects sales growth to be between 3 and 5 percent, excluding the impact of foreign currency; earnings per diluted share of $1.75 to $1.85, excluding the impact of additional restructuring; and cash flow from continuing operations of approximately $1.5 billion.
“We are committed to taking the steps necessary to establish a strong foundation for improved profitability and consistency in our financial performance,” said Brian P. Anderson, chief financial officer.
- more -
BAXTER ANNOUNCES FOURTH QUARTER AND FULL YEAR 2003 RESULTS – PAGE 4
Greisch Appointed President of Baxter’s BioScience Business
John J. Greisch, age 48, has been named corporate vice president of Baxter and president of the company’s BioScience business. Previously, Greisch served as vice president of finance and strategy for the BioScience business. Greisch joined Baxter in 2002 as the vice president of finance for Baxter’s Renal business. Previously he was president and CEO of FleetPride Corporation, a distribution company. Greisch replaces Thomas Glanzmann, who has announced that he will be leaving the company.
A webcast of Baxter’s fourth quarter conference call for investors can be accessed live from a link on Baxter’s website atwww.baxter.com beginning at 7:30 a.m. CST on January 29, 2004. Please visit Baxter’s website for additional information.
Baxter International Inc., through its subsidiaries, assists health-care professionals and their patients with treatment of complex medical conditions, including cancer, hemophilia, immune disorders, kidney disease and trauma. The company applies its expertise in medical devices, pharmaceuticals and biotechnology to make a meaningful difference in patients’ lives.
(Baxter is a registered trademark of Baxter International Inc. and its affiliates.)
This news release contains forward-looking statements that involve risks and uncertainties, including the company’s ability to realize in a timely fashion the anticipated benefits of restructuring initiatives, the effect of economic conditions, the impact of the geographic mix of the company’s sales, actions of regulatory bodies, product development risks, product demand and market acceptance, the impact of competitive products and pricing, foreign currency exchange rates and other risks detailed in the company’s filings with the Securities and Exchange Commission. These forward-looking statements are based on estimates and assumptions made by management of the company and are believed to be reasonable, though are inherently uncertain and difficult to predict. Actual results or experience could differ materially from the forward-looking statements.
# # #
BAXTER ANNOUNCES FOURTH QUARTER AND FULL YEAR 2003 RESULTS – PAGE 5
BAXTER INTERNATIONAL INC.
Consolidated Statements of Income
(unaudited)
($ in millions, except per share data)
| | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended December 31,
| | | | | | Twelve Months Ended December 31,
| | | | |
| | 2003
| | | 2002
| | | Change
| | | 2003
| | | 2002
| | | Change
| |
CONTINUING OPERATIONS (Before Accounting Changes): | | | | | | | | | | | | | | | | | | | | | | |
NET SALES | | $ | 2,537 | | | $ | 2,261 | | | 12 | % | | $ | 8,916 | | | $ | 8,110 | | | 10 | % |
| | | | | | |
GROSS PROFIT | | | 1,140 | | | | 1,058 | | | 8 | % | | | 3,965 | | | | 3,792 | | | 5 | % |
% to Sales | | | 44.9 | % | | | 46.8 | % | | (1.9 pts | ) | | | 44.5 | % | | | 46.8 | % | | (2.3 pts | ) |
| | | | | | |
MARKETING AND ADMINISTRATIVE EXPENSES | | | 481 | | | | 412 | | | 17 | % | | | 1,796 | | | | 1,562 | | | 15 | % |
% to Sales | | | 19.0 | % | | | 18.2 | % | | 0.8 pts | | | | 20.1 | % | | | 19.3 | % | | 0.8 pts | % |
| | | | | | |
RESEARCH AND DEVELOPMENT EXPENSES | | | 141 | | | | 142 | | | (1 | %) | | | 553 | | | | 501 | | | 10 | % |
| | | | | | |
IN-PROCESS RESEARCH AND DEVELOPMENT | | | — | | | | 112 | | | (100 | %) | | | — | | | | 163 | | | (100 | %) |
| | | | | | |
RESTRUCTURING CHARGES | | | — | | | | 26 | | | (100 | %) | | | 337 | | | | 26 | | | 1,196 | % |
| |
|
|
| |
|
|
| |
|
| |
|
|
| |
|
|
| |
|
|
OPERATING INCOME | | | 518 | | | | 366 | | | 42 | % | | | 1,279 | | | | 1,540 | | | (17 | %) |
| |
|
|
| |
|
|
| |
|
| |
|
|
| |
|
|
| |
|
|
% to Sales | | | 20.4 | % | | | 16.2 | % | | 4.2pts | | | | 14.3 | % | | | 19.0 | % | | (4.7 pts | ) |
| | | | | | |
INTEREST, NET | | | 16 | | | | 10 | | | 60 | % | | | 87 | | | | 51 | | | 71 | % |
| | | | | | |
OTHER (INCOME) EXPENSE | | | (4 | ) | | | 10 | | | (140 | %) | | | 42 | | | | 92 | | | (54 | %) |
| |
|
|
| |
|
|
| |
|
| |
|
|
| |
|
|
| |
|
|
| | | | | | |
INCOME BEFORE INCOME TAXES | | | 506 | | | | 346 | | | 46 | % | | | 1,150 | | | | 1,397 | | | (18 | %) |
| | | | | | |
INCOME TAX EXPENSE | | | 128 | | | | 87 | | | 47 | % | | | 228 | | | | 364 | | | (37 | %) |
| |
|
|
| |
|
|
| |
|
| |
|
|
| |
|
|
| |
|
|
| | | | | | |
INCOME FROM CONTINUING OPERATIONS | | $ | 378 | | | $ | 259 | | | 46 | % | | $ | 922 | | | $ | 1,033 | | | (11 | %) |
| |
|
|
| |
|
|
| |
|
| |
|
|
| |
|
|
| |
|
|
BASIC EPS FROM CONTINUING OPERATIONS | | $ | 0.62 | | | $ | 0.43 | | | 44 | % | | $ | 1.54 | | | $ | 1.72 | | | (10 | %) |
| |
|
|
| |
|
|
| |
|
| |
|
|
| |
|
|
| |
|
|
DILUTED EPS FROM CONTINUING OPERATIONS | | $ | 0.62 | | | $ | 0.42 | | | 48 | % | | $ | 1.52 | | | $ | 1.67 | | | (9 | %) |
| |
|
|
| |
|
|
| |
|
| |
|
|
| |
|
|
| |
|
|
| | | | | | |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | 611 | | | | 598 | | | | | | | 599 | | | | 600 | | | | |
Diluted | | | 614 | | | | 619 | | | | | | | 606 | | | | 618 | | | | |
| |
|
|
| |
|
|
| | | | |
|
|
| |
|
|
| | | |
| | | | | | |
RECONCILIATION TO NET INCOME | | | | | | | | | | | | | | | | | | | | | | |
Income from continuing operations | | $ | 378 | | | $ | 259 | | | | | | $ | 922 | | | $ | 1,033 | | | | |
Discontinued operations | | | (7 | ) | | | (250 | ) | | | | | | (24 | ) | | | (255 | ) | | | |
Cumulative effect of accounting changes | | | — | | | | — | | | | | | | (17 | ) | | | — | | | | |
| |
|
|
| |
|
|
| | | | |
|
|
| |
|
|
| | | |
Net income | | $ | 371 | | | $ | 9 | | | | | | $ | 881 | | | $ | 778 | | | | |
| |
|
|
| |
|
|
| | | | |
|
|
| |
|
|
| | | |
BAXTER ANNOUNCES FOURTH QUARTER AND FULL YEAR 2003 RESULTS – PAGE 6
Baxter International Inc.
Net Sales from Continuing Operations
Period Ending December 31, 2003
(unaudited)
| | | | | | | | | | | | | | |
($ in millions)
| | Q4 2003
| | Q4 2002
| | % Growth
| | | FY 2003
| | FY 2002
| | % Growth
| |
BioScience | | | | | | | | | | | | | | |
United States | | 474 | | 422 | | 12 | % | | 1,532 | | 1,554 | | (1 | %) |
International | | 464 | | 420 | | 10 | % | | 1,739 | | 1,542 | | 13 | % |
Total | | 938 | | 842 | | 11 | % | | 3,271 | | 3,096 | | 6 | % |
| |
| |
| |
|
| |
| |
| |
|
|
| | | | | | |
Medication Delivery | | | | | | | | | | | | | | |
United States | | 685 | | 603 | | 13 | % | | 2,353 | | 2,020 | | 16 | % |
International | | 417 | | 361 | | 16 | % | | 1,485 | | 1,297 | | 15 | % |
Total | | 1,102 | | 964 | | 14 | % | | 3,838 | | 3,317 | | 16 | % |
| |
| |
| |
|
| |
| |
| |
|
|
| | | | | | |
Renal | | | | | | | | | | | | | | |
United States | | 100 | | 102 | | (2 | %) | | 394 | | 400 | | (1 | %) |
International | | 397 | | 353 | | 12 | % | | 1,413 | | 1,297 | | 9 | % |
Total | | 497 | | 455 | | 9 | % | | 1,807 | | 1,697 | | 6 | % |
| |
| |
| |
|
| |
| |
| |
|
|
| | | | | | |
Baxter International Inc. | | | | | | | | | | | | | | |
United States | | 1,259 | | 1,127 | | 12 | % | | 4,279 | | 3,974 | | 8 | % |
International | | 1,278 | | 1,134 | | 13 | % | | 4,637 | | 4,136 | | 12 | % |
Total | | 2,537 | | 2,261 | | 12 | % | | 8,916 | | 8,110 | | 10 | % |
| |
| |
| |
|
| |
| |
| |
|
|
BAXTER ANNOUNCES FOURTH QUARTER AND FULL YEAR 2003 RESULTS – PAGE 7
Baxter International Inc.
Key Product Line Sales by Quarter
Period Ending December 31, 2003
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | 2003 | | | | | | | | | | | 2002 | | | | | | | | | | % Growth | | | | |
| | |
|
($ in millions) | | | Q1
| | Q2
| | Q3
| | Q4
| | FY
| | | Q1
| | Q2
| | Q3
| | Q4
| | FY
| | | Q1
| | | Q2
| | | Q3
| | | Q4
| | | FY
| |
BioScience | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Recombinants | | | 244 | | 253 | | 291 | | 337 | | 1,125 | | | 232 | | 247 | | 255 | | 265 | | 999 | | | 5 | % | | 3 | % | | 14 | % | | 27 | % | | 13 | % |
Plasma Proteins1 | | | 229 | | 230 | | 251 | | 295 | | 1,005 | | | 238 | | 241 | | 251 | | 278 | | 1,008 | | | (4 | %) | | (4 | %) | | 0 | % | | 6 | % | | 0 | % |
Antibody Therapy | | | 67 | | 71 | | 77 | | 96 | | 311 | | | 76 | | 73 | | 83 | | 86 | | 318 | | | (12 | %) | | (4 | %) | | (8 | %) | | 12 | % | | (2 | %) |
Transfusion Therapies2 | | | 134 | | 136 | | 133 | | 150 | | 553 | | | 130 | | 131 | | 130 | | 157 | | 548 | | | 3 | % | | 3 | % | | 3 | % | | (4 | %) | | 1 | % |
Other3 | | | 66 | | 83 | | 68 | | 60 | | 277 | | | 70 | | 40 | | 57 | | 56 | | 223 | | | (5 | %) | | 102 | % | | 23 | % | | 3 | % | | 24 | % |
| | |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total BioScience | | | 740 | | 773 | | 820 | | 938 | | 3,271 | | | 746 | | 732 | | 776 | | 842 | | 3,096 | | | (1 | %) | | 5 | % | | 6 | % | | 11 | % | | 6 | % |
| | |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
| | | | | | | | | | | | | | | |
Medication Delivery | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
IV Therapies4 | | | 248 | | 271 | | 275 | | 306 | | 1,100 | | | 223 | | 240 | | 244 | | 275 | | 982 | | | 11 | % | | 13 | % | | 13 | % | | 11 | % | | 12 | % |
Drug Delivery | | | 161 | | 168 | | 175 | | 195 | | 699 | | | 132 | | 134 | | 147 | | 167 | | 580 | | | 21 | % | | 26 | % | | 19 | % | | 16 | % | | 20 | % |
Electronic Infusion Systems | | | 166 | | 191 | | 199 | | 258 | | 814 | | | 166 | | 178 | | 181 | | 232 | | 757 | | | 0 | % | | 7 | % | | 10 | % | | 11 | % | | 8 | % |
Anesthesia5 | | | 181 | | 201 | | 197 | | 229 | | 808 | | | 107 | | 147 | | 138 | | 176 | | 568 | | | 69 | % | | 37 | % | | 42 | % | | 30 | % | | 42 | % |
Other6 | | | 94 | | 107 | | 102 | | 114 | | 417 | | | 100 | | 106 | | 110 | | 114 | | 430 | | | (6 | %) | | 0 | % | | (6 | %) | | 1 | % | | (3 | %) |
| | |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total Medication Delivery7 | | | 850 | | 938 | | 948 | | 1,102 | | 3,838 | | | 728 | | 805 | | 820 | | 964 | | 3,317 | | | 17 | % | | 17 | % | | 16 | % | | 14 | % | | 16 | % |
| | |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
| | | | | | | | | | | | | | | |
Renal | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PD Therapy | | | 301 | | 337 | | 339 | | 367 | | 1,344 | | | 300 | | 304 | | 325 | | 333 | | 1,262 | | | 0 | % | | 11 | % | | 4 | % | | 10 | % | | 6 | % |
HD Therapy | | | 103 | | 111 | | 107 | | 125 | | 446 | | | 97 | | 99 | | 106 | | 116 | | 418 | | | 6 | % | | 12 | % | | 1 | % | | 8 | % | | 7 | % |
Other | | | 3 | | 4 | | 5 | | 5 | | 17 | | | 4 | | 5 | | 2 | | 6 | | 17 | | | (34 | %) | | 0 | % | | 62 | % | | (8 | %) | | (2 | %) |
| | |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total Renal | | | 407 | | 452 | | 451 | | 497 | | 1,807 | | | 401 | | 408 | | 433 | | 455 | | 1,697 | | | 2 | % | | 11 | % | | 4 | % | | 9 | % | | 6 | % |
| | |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
TOTAL BAXTER | | | 1,997 | | 2,163 | | 2,219 | | 2,537 | | 8,916 | | | 1,875 | | 1,945 | | 2,029 | | 2,261 | | 8,110 | | | 6 | % | | 11 | % | | 9 | % | | 12 | % | | 10 | % |
| | |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
1 | Includes plasma-derived hemophilia (FVII, FVIII, FIX and FEIBA), albumin, |
| plasma-based biosurgery (Tisseel) and other plasma-based products. |
2 | Formerly referred to as Fenwal. |
3 | Principally includes vaccines and non-plasma-based biosurgery products (FloSeal & CoSeal). |
4 | Principally includes intravenous solutions and nutritional products. |
6 | Principally includes oncology and other hospital-distributed products. |
7 | Sales of pain management products, which were previously included in Anesthesia, are now reported in |
| either Electronic Infusion Systems or Other, depending on the product. All prior sales data has been |
| reclassified to reflect this change. |
BAXTER ANNOUNCES FOURTH QUARTER AND FULL YEAR 2003 RESULTS – PAGE 8
Baxter International Inc.
Key Product Line Sales—US/International
Period Ending December 31, 2003
(unaudited)
| | | | | | | | | | | | | | | | | | | | | |
| | 2003
| | 2002
| | % Growth
| |
($ in millions)
| | US
| | International
| | Total
| | US
| | International
| | Total
| | US
| | | International
| | | Total
| |
BioScience | | | | | | | | | | | | | | | | | | | | | |
Recombinants | | 549 | | 576 | | 1,125 | | 526 | | 473 | | 999 | | 5% | | | 22% | | | 13% | |
Plasma Proteins1 | | 467 | | 538 | | 1,005 | | 507 | | 501 | | 1,008 | | (8% | ) | | 7% | | | 0% | |
Antibody Therapy | | 179 | | 132 | | 311 | | 202 | | 116 | | 318 | | (11% | ) | | 14% | | | (2% | ) |
Transfusion Therapies2 | | 268 | | 285 | | 553 | | 296 | | 252 | | 548 | | (9% | ) | | 13% | | | 1% | |
Other3 | | 69 | | 208 | | 277 | | 23 | | 200 | | 223 | | 200% | | | 4% | | | 24% | |
| |
| |
| |
| |
| |
| |
| |
|
| |
|
| |
|
|
Total BioScience | | 1,532 | | 1,739 | | 3,271 | | 1,554 | | 1,542 | | 3,096 | | (1% | ) | | 13% | | | 6% | |
| |
| |
| |
| |
| |
| |
| |
|
| |
|
| |
|
|
Medication Delivery | | | | | | | | | | | | | | | | | | | | | |
IV Therapies4 | | 426 | | 674 | | 1,100 | | 421 | | 561 | | 982 | | 1% | | | 20% | | | 12% | |
Drug Delivery | | 527 | | 172 | | 699 | | 438 | | 142 | | 580 | | 20% | | | 22% | | | 20% | |
Electronic Infusion Systems | | 630 | | 184 | | 814 | | 612 | | 145 | | 757 | | 3% | | | 26% | | | 8% | |
Anesthesia5 | | 741 | | 67 | | 808 | | 508 | | 60 | | 568 | | 46% | | | 13% | | | 42% | |
Other6 | | 29 | | 388 | | 417 | | 41 | | 389 | | 430 | | (29% | ) | | 0% | | | (3% | ) |
| |
| |
| |
| |
| |
| |
| |
|
| |
|
| |
|
|
Total Medication Delivery7 | | 2,353 | | 1,485 | | 3,838 | | 2,020 | | 1,297 | | 3,317 | | 16% | | | 15% | | | 16% | |
| |
| |
| |
| |
| |
| |
| |
|
| |
|
| |
|
|
Renal | | | | | | | | | | | | | | | | | | | | | |
PD Therapy | | 255 | | 1,089 | | 1,344 | | 260 | | 1,002 | | 1,262 | | (2% | ) | | 9% | | | 6% | |
HD Therapy | | 128 | | 318 | | 446 | | 133 | | 285 | | 418 | | (4% | ) | | 12% | | | 7% | |
Other | | 11 | | 6 | | 17 | | 7 | | 10 | | 17 | | 57% | | | (40% | ) | | (2% | ) |
| |
| |
| |
| |
| |
| |
| |
|
| |
|
| |
|
|
Total Renal | | 394 | | 1,413 | | 1,807 | | 400 | | 1,297 | | 1,697 | | (1% | ) | | 9% | | | 6% | |
| |
| |
| |
| |
| |
| |
| |
|
| |
|
| |
|
|
TOTAL BAXTER | | 4,279 | | 4,637 | | 8,916 | | 3,974 | | 4,136 | | 8,110 | | 8% | | | 12% | | | 10% | |
| |
| |
| |
| |
| |
| |
| |
|
| |
|
| |
|
|
1 | Includes plasma-derived hemophilia (FVII, FVIII, FIX and FEIBA), albumin, plasma-based biosurgery (Tisseel) and other plasma-based products. |
2 | Formerly referred to as Fenwal. |
3 | Principally includes vaccines and non-plasma-based biosurgery products (FloSeal & CoSeal). |
4 | Principally includes intravenous solutions and nutritional products. |
6 | Principally includes oncology and other hospital distributed products. |
7 | Sales of pain management products, which were previously included in Anesthesia, are now reported in either Electronic Infusion Systems or Other, depending on the product. All prior sales data has been reclassified to reflect this change. |
BAXTER ANNOUNCES FOURTH QUARTER AND FULL YEAR 2003 RESULTS – PAGE 9
BAXTER INTERNATIONAL INC.
SG&A Analysis of Significant Items
(unaudited)
| | | | | | | | |
| | Three months ended December 31,
| | | Year ended December 31,
| |
($ in millions)
| | | | | | |
2002 Reported SG&A | | $ | 412 | | | $ | 1,562 | |
Special Items: | | | | | | | | |
Litigation receivable recoveries in 2002 | | | 36 | | | | 60 | |
Vacation policy change | | | 10 | | | | 16 | |
| |
|
|
| |
|
|
|
Base “run rate” | | | 458 | | | | 1,638 | |
Incremental F/X translation impact | | | 30 | | | | 110 | |
Restructuring benefits (SG&A component only) | | | (10 | ) | | | (17 | ) |
Marketing and other increases | | | 3 | | | | 65 | |
| |
|
|
| |
|
|
|
2003 Reported SG&A | | $ | 481 | | | $ | 1,796 | |
| |
|
|
| |
|
|
|
| | |
Growth Rates: | | | | | | | | |
Reported | | | 17 | % | | | 15 | % |
From base “run rate” to 2003 actual | | | 5 | % | | | 10 | % |
Excluding F/X translation impact | | | (1 | %) | | | 3 | % |
| |
|
|
| |
|
|
|
| | |
% of Sales: | | | | | | | | |
2003 | | | 19.0 | % | | | 20.1 | % |
2002 | | | 18.2 | % | | | 19.3 | % |
| |
|
|
| |
|
|
|
BAXTER ANNOUNCES FOURTH QUARTER AND FULL YEAR 2003 RESULTS – PAGE 10
BAXTER INTERNATIONAL INC.
Cash Flows from Continuing Operations and Changes in Net Debt
(unaudited)
($ in millions)
| | | | | | | | |
Cash Flows from Continuing Operations | | | | | | | | |
(Brackets denote cash outflows) | | Twelve Months Ended December 31,
| |
| | 2003
| | | 2002
| |
Income from continuing operations before Q3, 2003 cumulative effect of accounting changes | | $ | 922 | | | $ | 1,033 | |
Adjustments | | | | | | | | |
Depreciation and amortization | | | 545 | | | | 439 | |
Deferred income taxes | | | 106 | | | | 72 | |
Restructuring charges | | | 337 | | | | 26 | |
Loss (gain) on asset dispositions and impairments, net | | | (14 | ) | | | 26 | |
IPR&D | | | — | | | | 163 | |
Other | | | 14 | | | | 40 | |
Changes in balance sheet items | | | | | | | | |
Accounts receivable | | | 4 | | | | (276 | ) |
Inventories | | | (151 | ) | | | (269 | ) |
Accounts payable and accrued liabilities | | | (152 | ) | | | 39 | |
Restructuring payments | | | (79 | ) | | | (2 | ) |
Net litigation payable and other | | | (108 | ) | | | (40 | ) |
| |
|
|
| |
|
|
|
Cash flows from continuing operations | | $ | 1,424 | | | $ | 1,251 | |
| |
|
|
| |
|
|
|
| | |
Changes in Net Debt | | | | | | | | |
Increase (decrease) | | Twelve Months Ended December 31,
| |
| | 2003
| | | 2002
| |
Net debt, January 1 | | $ | 3,449 | | | $ | 2,105 | |
| | |
Cash flows from continuing operations | | | (1,424 | ) | | | (1,251 | ) |
Capital expenditures | | | 789 | | | | 848 | |
Dividends | | | 346 | | | | 349 | |
Acquisitions, including assumed debt | | | 80 | | | | 466 | |
Issuances of stock | | | (644 | ) | | | (414 | ) |
Purchases of treasury stock | | | 714 | | | | 1,169 | |
Other, including the effect of exchange rate changes | | | 320 | | | | 177 | |
| |
|
|
| |
|
|
|
Increase in net debt | | | 181 | | | | 1,344 | |
| |
|
|
| |
|
|
|
Net debt, December 31 | | $ | 3,630 | | | $ | 3,449 | |
| |
|
|
| |
|
|
|
Key statistics, December 31: | | | | | | | | |
Days sales outstanding | | | 53.0 | | | | 54.5 | |
Inventory turns | | | 2.6 | | | | 2.7 | |
Net-debt-to-capital ratio (A) | | | 39.6 | % | | | 40.3 | % |
| |
|
|
| |
|
|
|
(A) | The net-debt-to-capital ratio was calculated in accordance with the company's primary credit agreements, which give 70% equity credit to the company's December 2002 $1.25 billion issuance of equity units. |
BAXTER ANNOUNCES FOURTH QUARTER AND FULL YEAR 2003 RESULTS – PAGE 11
Supplemental Annual Schedule
BAXTER INTERNATIONAL INC.
Condensed Consolidated Balance Sheets
(unaudited)
| | | | | | | | |
| | December 31,
| | |
| | 2003
| | 2002
| | |
($ in millions) | | | | | | | | |
ASSETS | | | | | | | | |
Cash and equivalents | | $ | 944 | | $ | 1,169 | | |
Receivables | | | 1,979 | | | 1,838 | | A |
Inventories | | | 2,101 | | | 1,745 | | B |
Other current assets | | | 430 | | | 408 | | |
| |
|
| |
|
| | |
Total current assets | | | 5,454 | | | 5,160 | | |
| |
|
| |
|
| | |
Property, plant & equipment, net (PP&E) | | | 4,585 | | | 3,907 | | C |
Other assets | | | 3,740 | | | 3,411 | | |
| |
|
| |
|
| | |
Total assets | | $ | 13,779 | | $ | 12,478 | | |
| |
|
| |
|
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Short-term debt | | $ | 153 | | $ | 220 | | |
Other current liabilities(1) | | | 3,666 | | | 3,631 | | |
Long-term debt | | | 4,421 | | | 4,398 | | |
Other long-term liabilities(1) | | | 2,216 | | | 1,290 | | D |
Stockholders’ equity | | | 3,323 | | | 2,939 | | |
| |
|
| |
|
| | |
Total liabilities and stockholders’ equity | | $ | 13,779 | | $ | 12,478 | | |
| |
|
| |
|
| | |
A | Accounts receivable increased by $141 million, principally due to the strengthening Euro. |
B | Inventories increased by $356 million. This increase was primarily related to increased inventory in the BioScience business and the strengthening Euro, partially offset by improved turns in all other businesses. |
C | PP&E increased by $678 million. This increase was primarily due to several large projects, including those related to vaccines, drug delivery and other products, as well as the strengthening Euro. |
D | Other long-term liabilities increased by $926 million. This increase was primarily due to increased pension liabilities of $256 million and increased hedge-related liabilities of $864 million. The majority of the increase in the hedge-related liabilities relates to net investment hedges, and is offset by an increase in the value of the hedged net assets due to strengthening currencies. See (1) below. |
(1) | The following is a summary of the net investment hedges included in other current and long-term liabilities: |
| | | | | | |
| | December 31,
|
| | 2003
| | 2002
|
Other current liabilities | | $ | 172 | | $ | 498 |
Other long-term liabilities | | | 785 | | | — |
| |
|
| |
|
|
Total | | $ | 957 | | $ | 498 |
| |
|
| |
|
|