AMAZON GOLDSANDS LTD.
(formerly Finmetal Mining Ltd.)
(An Exploration Stage Company)
INTERIM CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIENCY)
(Unaudited – Prepared by Management)
From Inception (September 5, 1997) to September 30, 2008:
| | Common Shares | | | Stock Amount | | | Additional Paid-in Capital | | | Deferred Stock Based Compensation | | | Deficit Accumulated During The Exploration Stage | | | Total Stockholders’ Equity (Deficiency) | |
| | | | | $ | | | | $ | | | | $ | | | | $ | | | | $ | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Balance, September 5, 1997 | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of common shares for cash at $0.25 per share on September 28, 1997 | | | 4,000 | | | | 1 | | | | 999 | | | | - | | | | - | | | | 1,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net loss for the period | | | - | | | | - | | | | - | | | | - | | | | (2,522 | ) | | | (2,522 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance, September 30, 1997 | | | 4,000 | | | | 1 | | | | 999 | | | | - | | | | (2,522 | ) | | | (1,522 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of common shares on acquisition of oil and gas property in New Zealand at $25 per share on June 25, 1998 | | | 400 | | | | - | | | | 10,000 | | | | - | | | | - | | | | 10,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of common shares for cash at $0.25 per share on July 8, 1998 | | | 4,000 | | | | 1 | | | | 999 | | | | - | | | | - | | | | 1,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net loss for the year | | | - | | | | - | | | | - | | | | - | | | | (1,246 | ) | | | (1,246 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance, September 30, 1998 | | | 8,400 | | | | 2 | | | | 11,998 | | | | - | | | | (3,768 | ) | | | 8,232 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of common shares for cash at $25 per share on November 20, 1998 | | | 4,000 | | | | 1 | | | | 99,999 | | | | - | | | | - | | | | 100,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Repurchase of common shares for cash at $0.25 per share on November 28, 1998 | | | (4,000 | ) | | | (1 | ) | | | (999 | ) | | | - | | | | - | | | | (1,000 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net loss for the year | | | - | | | | - | | | | - | | | | - | | | | (9,569 | ) | | | (9,569 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance, September 30, 1999 | | | 8,400 | | | | 1 | | | | 110,999 | | | | - | | | | (13,337 | ) | | | 97,663 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net loss for the year | | | - | | | | - | | | | - | | | | - | | | | (34,290 | ) | | | (34,290 | ) |
Balance, September 30, 2000 | | | 8,400 | | | | 1 | | | | 110,999 | | | | - | | | | (47,627 | ) | | | 63,373 | |
See accompanying Notes to the Consolidated Financial Statements
AMAZON GOLDSANDS LTD.
(formerly Finmetal Mining Ltd.)
(An Exploration Stage Company)
INTERIM CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIENCY)
(Unaudited – Prepared by Management)
From Inception (September 5, 1997) to September 30, 2008:
| | Common Shares | | | Stock Amount | | | Additional Paid-in Capital | | | Deferred Stock Based Compensation | | | Deficit Accumulated During The Exploration Stage | | | Total Stockholders’ Equity (Deficiency) | |
| | | | | $ | | | | $ | | | | $ | | | | $ | | | | $ | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Balance, September 30, 2000 (carried forward) | | | 8,400 | | | | 1 | | | | 110,999 | | | | - | | | | (47,627 | ) | | | 63,373 | |
Net loss for the year | | | - | | | | - | | | | - | | | | - | | | | (14,296 | ) | | | (14,296 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance, September 30, 2001 | | | 8,400 | | | | 1 | | | | 110,999 | | | | - | | | | (61,923 | ) | | | 49,077 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income for the year | | | - | | | | - | | | | - | | | | - | | | | 10,954 | | | | 10,954 | |
Balance, September 30, 2002 | | | 8,400 | | | | 1 | | | | 110,999 | | | | - | | | | (50,969 | ) | | | 60,031 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income for the year | | | - | | | | - | | | | - | | | | - | | | | 2,387 | | | | 2,387 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance, September 30, 2003 | | | 8,400 | | | | 1 | | | | 110,999 | | | | - | | | | (48,582 | ) | | | 62,418 | |
Issuance of common shares for cash at $1.50 per share and services at $6 per share on April 2, 2004 | | | 8,476 | | | | 1 | | | | 62,699 | | | | - | | | | - | | | | 62,700 | |
Donated capital | | | - | | | | - | | | | 5,000 | | | | - | | | | - | | | | 5,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net loss for the year | | | - | | | | - | | | | - | | | | - | | | | (64,175 | ) | | | (64,175 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance, September 30, 2004 | | | 16,876 | | | | 1 | | | | 178,699 | | | | - | | | | (112,757 | ) | | | 65,943 | |
Donated capital | | | - | | | | - | | | | 3,000 | | | | - | | | | - | | | | 3,000 | |
Net loss for the year | | | - | | | | - | | | | - | | | | - | | | | (7,750 | ) | | | (7,750 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2004 | | | 16,876 | | | | 1 | | | | 181,699 | | | | - | | | | (120,507 | ) | | | 61,193 | |
See accompanying Notes to the Consolidated Financial Statements
AMAZON GOLDSANDS LTD.
(formerly Finmetal Mining Ltd.)
(An Exploration Stage Company)
INTERIM CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIENCY)
(Unaudited – Prepared by Management)
From Inception (September 5, 1997) to September 30, 2008:
| | Common Shares | | | Stock Amount | | | Additional Paid-in Capital | | | Deferred Stock Based Compensation | | | Deficit Accumulated During The Exploration Stage | | | Total Stockholders’ Equity (Deficiency) | |
| | | | | $ | | | | $ | | | | $ | | | | $ | | | | $ | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2004 (carried forward) | | | 16,876 | | | | 1 | | | | 181,699 | | | | - | | | | (120,507 | ) | | | 61,193 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Repurchase of common stock for cash at $ 0.25 per share on March 3, 2005 | | | (4,000 | ) | | | (1 | ) | | | (999 | ) | | | - | | | | - | | | | (1,000 | ) |
Donated Capital | | | - | | | | - | | | | 8,200 | | | | - | | | | - | | | | 8,200 | |
Net loss for year | | | - | | | | - | | | | - | | | | - | | | | (40,652 | ) | | | (40,652 | ) |
Balance, December 31, 2005 | | | 12,876 | | | | 1 | | | | 188,892 | | | | - | | | | (161,159 | ) | | | 27,741 | |
Issue of common stock for cash at $0.125 per share on April 7, 2006 | | | 1,200,000 | | | | 12 | | | | 149,988 | | | | - | | | | - | | | | 150,000 | |
Cancellation of shares on September 6, 2006 | | | (8,467 | ) | | | (1 | ) | | | 1 | | | | - | | | | - | | | | - | |
Issue of common stock on purchase of Finmetal Mining Oy at a deemed value of $25.60 per share on November 27, 2006 | | | 50,000 | | | | 1 | | | | 1,279,999 | | | | - | | | | - | | | | 1,280,000 | |
Stock grant issued as stock based compensation at a deemed value of $24.80 per share on November 30, 2006 | | | 97,500 | | | | 1 | | | | 2,417,999 | | | | (2,321,280 | ) | | | - | | | | 96,720 | |
Issue of 254,500 common shares for cash at $10 per share and 25,450 common shares as a finder’s fee on December 7, 2006 | | | 279,950 | | | | 3 | | | | 2,544,997 | | | | - | | | | - | | | | 2,545,000 | |
Net loss for the year | | | - | | | | - | | | | - | | | | - | | | | (2,506,896 | ) | | | (2,506,896 | ) |
Balance, December 31, 2006 | | | 1,631,859 | | | | 17 | | | | 6,581,883 | | | | (2,321,280 | ) | | | (2,668,055 | ) | | | 1,592,565 | |
See accompanying Notes to the Consolidated Financial Statements
AMAZON GOLDSANDS LTD.
(formerly Finmetal Mining Ltd.)
(An Exploration Stage Company)
INTERIM CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIENCY)
(Unaudited – Prepared by Management)
From Inception (September 5, 1997) to September 30, 2008:
| | Common Shares | | | Stock Amount | | | Additional Paid-in Capital | | | Deferred Stock Based Compensation | | | Deficit Accumulated During The Exploration Stage | | | Total Stockholders’ Equity (Deficiency) | |
| | | | | $ | | | | $ | | | | $ | | | | $ | | | | $ | | |
Balance, December 31, 2006 (carried forward) | | | 1,631,859 | | | | 17 | | | | 6,581,883 | | | | (2,321,280 | ) | | | (2,668,055 | ) | | | 1,592,565 | |
Issue of 121,800 common shares for cash at $25 per unit on April 17, 2007, net of finder’s fees of $312,896 | | | 121,800 | | | | 1 | | | | 2,732,128 | | | | - | | | | - | | | | 2,732,129 | |
Issue of 8,358 warrants as a finder’s fee on April 17, 2007 pursuant to an unit offering | | | - | | | | - | | | | 100,421 | | | | - | | | | - | | | | 100,421 | |
Stock grant issued as stock based compensation at a deemed value of $29 per share on April 17, 2007 (Note 6) | | | 46,250 | | | | 1 | | | | 1,341,249 | | | | (1,341,250 | ) | | | - | | | | - | |
Issue of 20,000 common shares as a finder’s fee for mineral interests at a deemed value of $26.80 on May 4, 2007 (Note 4(i)) | | | 20,000 | | | | 1 | | | | 535,999 | | | | - | | | | - | | | | 536,000 | |
Stock based compensation on granting of stock options and stock (Note 6) | | | - | | | | - | | | | 3,023,282 | | | | 2,936,734 | | | | - | | | | 5,960,016 | |
Cancellation of stock awards (Note 6) | | | (97,500 | ) | | | (1 | ) | | | 1 | | | | - | | | | - | | | | - | |
Net loss for the year | | | - | | | | - | | | | - | | | | - | | | | (9,511,457 | ) | | | (9,511,457 | ) |
Balance, December 31, 2007 | | | 1,722,409 | | | | 18 | | | | 14,314,964 | | | | (725,796 | ) | | | (12,179,512 | ) | | | 1,409,674 | |
See accompanying Notes to the Consolidated Financial Statements
AMAZON GOLDSANDS LTD.
(formerly Finmetal Mining Ltd.)
(An Exploration Stage Company)
INTERIM CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIENCY)
(Unaudited – Prepared by Management)
From Inception (September 5, 1997) to September 30, 2008:
| | Common Shares | | | Stock Amount | | | Additional Paid-in Capital | | | Deferred Stock Based Compensation | | | Deficit Accumulated During The Exploration Stage | | | Total Stockholders’ Equity (Deficiency) | |
| | | | | $ | | | | $ | | | | $ | | | | $ | | | | $ | | |
Balance, December 31, 2007 (carried forward) | | | 1,722,409 | | | | 18 | | | | 14,314,964 | | | | (725,796 | ) | | | (12,179,512 | ) | | | 1,409,674 | |
Stock based compensation on stock grants (Note 6) | | | - | | | | - | | | | - | | | | 725,796 | | | | | | | | 725,796 | |
Cancellation of stock awards (Note 6) | | | (31,250 | ) | | | (1 | ) | | | 1 | | | | - | | | | - | | | | - | |
Cancellation and expiration of stock options (Note 6) | | | | | | | | | | | (3,245,532 | ) | | | | | | | | | | | (3,245,532 | ) |
Issuance of common shares on acquisition of mineral rights option in Peru at $0.25 per share on September 24, 2008 | | | 2,500,000 | | | | 25 | | | | 624,975 | | | | | | | | | | | | 625,000 | |
Net income for the period | | | - | | | | - | | | | - | | | | - | | | | 1,394,431 | | | | 1,394,431 | |
Balance, September 30, 2008 | | | 4,191,159 | | | | 42 | | | | 11,069,433 | | | | - | | | | (10,785,081 | ) | | | 905,369 | |
See accompanying Notes to the Consolidated Financial Statements
AMAZON GOLDSANDS LTD.
(formerly Finmetal Mining Ltd.)
(An Exploration Stage Company)
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited – Prepared by Management)
| | | | | | | | Cumulative from | |
| | Nine | | | Nine | | | Inception (September 5, 1997) | |
| | Months Ended | | | Months Ended | | | Through | |
| | September 30, | | | September 30, | | | September 30, | |
| | 2008 | | | 2007 | | | 2008 | |
| | $ | | | | $ | | | | $ | | |
OPERATING ACTIVITIES: | | | | | | | | | | | | |
Net income ( loss) from operations | | | 1,394,431 | | | | (6,094,470 | ) | | | (10,785,081 | ) |
Items not requiring cash outlay: | | | | | | | | | | | | |
- Consulting fees | | | - | | | | - | | | | 40,200 | |
- Forgiveness of debt | | | - | | | | - | | | | (24,000 | ) |
- Gain on sale of oil and gas property | | | - | | | | - | | | | (10,745 | ) |
- Stock-based compensation | | | (2,519,736 | ) | | | 3,901,103 | | | | 3,587,000 | |
- Amortization of equipment | | | 9,208 | | | | 6,514 | | | | 19,076 | |
- Amortization of website development cost | | | 8,333 | | | | 2,500 | | | | 12,500 | |
- Mineral property acquisition | | | - | | | | 536,000 | | | | 1,816,000 | |
- Write-down of assets | | | 5,514 | | | | - | | | | 5,514 | |
Cash provided by (used in) changes in operating | | | | | | | | | | | | |
Assets and liabilities: | | | | | | | | | | | | |
- Taxes recoverable | | | 16,761 | | | | 1,379 | | | | (2,465 | ) |
- Exploration program advances | | | 87,600 | | | | (217,868 | ) | | | - | |
- Prepaid expenses and deposit | | | (163 | ) | | | 53,236 | | | | (5,886 | ) |
- Accounts payable and accrued liabilities | | | (616,429 | ) | | | 33,490 | | | | 30,985 | |
- Advances from related parties | | | (54,365 | ) | | | (36,616 | ) | | | - | |
| | | | | | | | | | | | |
Net cash used in operating activities | | | (1,668,846 | ) | | | (1,814,730 | ) | | | (5,316,902 | ) |
| | | | | | | | | | | | |
FINANCING ACTIVITIES: | | | | | | | | | | | | |
Advances | | | 32,889 | | | | - | | | | 32,889 | |
Cost of repurchase of common stock | | | - | | | | - | | | | (1,000 | ) |
Proceeds from issuance of common stock, net | | | - | | | | 2,832,550 | | | | 5,641,250 | |
| | | | | | | | | | | | |
Net cash provided by financing activities | | | 32,889 | | | | 2,832,550 | | | | 5,673,139 | |
| | | | | | | | | | | | |
INVESTING ACTIVITIES: | | | | | | | | | | | | |
Proceeds from sale of oil and gas property | | | - | | | | - | | | | 46,200 | |
Oil and gas property acquisitions | | | - | | | | - | | | | (2,846 | ) |
Oil and gas exploration | | | - | | | | - | | | | (22,609 | ) |
Purchase of equipment | | | (7,040 | ) | | | (35,406 | ) | | | (52,123 | ) |
Website development costs | | | (30,000 | ) | | | - | | | | (40,000 | ) |
| | | | | | | | | | | | |
Net cash provided used in investing activities | | | (37,040 | ) | | | (35,406 | ) | | | (71,378 | ) |
| | | | | | | | | | | | |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | | | (1,672,997 | ) | | | 982,414 | | | | 284,859 | |
| | | | | | | | | | | | |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | | | 1,957,856 | | | | 1,648,814 | | | | - | |
| | | | | | | | | | | | |
CASH AND CASH EQUIVALENTS, END OF PERIOD | | $ | 284,859 | | | $ | 2,631,228 | | | $ | 284,859 | |
See accompanying Notes to the Consolidated Financial Statement
AMAZON GOLDSANDS LTD.
(formerly Finmetal Mining Ltd.)
(An Exploration Stage Company)
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited – Prepared by Management)
| | | | | | | | Cumulative from | |
| | Nine | | | Nine | | | Inception (September 5, 1997) | |
| | Months Ended | | | Months Ended | | | Through | |
| | September 30, | | | September 30, | | | September 30, | |
| | 2008 | | | 2007 | | | 2008 | |
| | $ | | | | $ | | | | $ | | |
SUPPLEMENTAL CASH FLOWS INFORMATION | | | | | | | | | | | | |
Interest expense | | | - | | | | - | | | | 1,906 | |
Foreign exchange (gain) loss | | | 4,926 | | | | (4,639 | ) | | | 15,880 | |
| | | | | | | | | | | | |
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING | | | | | | | | | | | | |
Purchase of oil and gas property for consideration of 400 of the Company’s common shares at $25 | | | - | | | | - | | | | 10,000 | |
| | | | | | | | | | | | |
Issuance of 8,476 common shares for services at $6.00 per share on April 2, 2004 | | | - | | | | - | | | | 50,000 | |
| | | | | | | | | | | | |
Donated consulting services | | | - | | | | - | | | | 16,200 | |
| | | | | | | | | | | | |
On September 6, 2006, 8,467 shares were cancelled and returned to the un-issued share capital of the Company by a former director | | | - | | | | - | | | | (2 | ) |
| | | | | | | | | | | | |
On November 27, 2006 the Company issued 50,000 shares at a deemed price of $25.60 per share pursuant to the equity acquisition of 100% of the issued common shares of FM OY | | | - | | | | - | | | | 1,280,000 | |
| | | | | | | | | | | | |
On November 30, 2006 the Company granted 97,500 restricted shares at a deemed price of $24.80 per share to officers of the company | | | - | | | | - | | | | 2,418,000 | |
| | | | | | | | | | | | |
On December 7, 2006, the Company issued 25,450 units at a deemed value of $10 per unit as a finder’s fee related to the private placement | | | - | | | | - | | | | 254,500 | |
| | | | | | | | | | | | |
On April 17, 2007 the Company issued 8,358 warrants exercisable on or before April 17, 2008 at an exercise price of $35 | | | - | | | | - | | | | 100,421 | |
| | | | | | | | | | | | |
On May 4, 2007 the Company issued 20,000 common shares at a deemed price of $26.80 per share as a finders’ fee pursuant to the acquisition of mineral property interests | | | - | | | | - | | | | 536,000 | |
| | | | | | | | | | | | |
On September 26, 2008 the Company issued 2,500,000 common shares at a deemed price of $0.25 per share pursuant to the acquisition of mineral rights options | | | 625,000 | | | | - | | | | 625,000 | |
See accompanying Notes to the Consolidated Financial Statements
AMAZON GOLDSANDS LTD.
(formerly Finmetal Mining Ltd.)
(An Exploration stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
(Unaudited – Prepared by Management)
NOTE 1 – INCORPORATION, NATURE AND CONTINUANCE OF OPERATIONS
The Company was incorporated under the laws of the State of Nevada, U.S.A. as Gondwana Energy, Ltd. (“Gondwana”) on September 5, 1997. The Company changed its name from Gondwana to FinMetal Mining Ltd. on January 23, 2007. On November 27, 2006, the Company completed the acquisition of 100% of the shares of Finmetal Mining OY (“FM OY”), a company incorporated under the laws of Finland. On May 22, 2008 the Company changed its name from FinMetal Mining Ltd to Amazon Goldsands Ltd.. During the fiscal year ended December 31, 2006 the Company changed its operational focus from development of oil and gas properties, to acquisition of, exploration for and development of mineral properties. On September 18, 2008 the Company entered into a Mineral Right Option Agreement, and focused on the acquisition and development on properties located in Peru. The Company is currently in the exploration stage.
The Company has incurred a net loss of $(10,785,081) for the period from inception on September 5, 1997 to September 30, 2008 and has no source of revenue. The continuity of the Company’s future operations is dependent upon its ability to obtain financing and upon future acquisition, exploration and development of profitable operations from its mineral properties. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s management intends to continue relying upon the issuance of equity securities to finance its operations and exploration and development activities, however there can be no assurance it will be successful in raising the funds necessary to maintain operations, or that a self-supporting level of operations will ever be achieved. The likely outcome of these future events is indeterminable. The financial statements do not include any adjustment to reflect the possible future effect on the recoverability and classification of the assets or the amounts and classification of liabilities that may result should the Company cease to continue as a going concern.
In the opinion of the Company's management, all adjustments considered necessary for a fair presentation of these unaudited financial statements have been included and all such adjustments are of a normal recurring nature. Operating results for the nine-month period ended September 30, 2008 are not necessarily indicative of the results that can be expected for the year ended December 31, 2008.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation and consolidation
The accounts of the Company and its wholly owned subsidiary, Finmetal Mining OY (“FM OY”), a company incorporated under the laws of Finland, has been consolidated effective the date of its acquisition on November 27, 2006.
These financial statements have been prepared in accordance with United States generally accepted accounting principles (“US GAAP”). All significant inter-company transactions have been eliminated on consolidation.
AMAZON GOLDSANDS LTD.
(formerly Finmetal Mining Ltd.)
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
(Unaudited – Prepared by Management)
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d…)
Cash and Cash Equivalents
The Company considers all highly liquid instruments with a maturity of three months or less at the time of issuance to be cash equivalents. As at September 30, 2008, the Company has cash and cash equivalents in the amount of $268,314 (December 31, 2007: $1,947,912) which are over the federally insured limit. As at September 30, 2008, the Company has $Nil of cash equivalents (December 31, 2007: $Nil).
Website and Software Development Costs
The Company recognizes the costs incurred in the development of the Company’s website in accordance with EITF 00-2 “Accounting for Website Development Costs” and, with the provisions of AICPA Statement of Position No. 98-1, “Accounting for the Costs of Computer Software Developed or Obtained for Internal Use”. Accordingly, direct costs incurred during the application stage of development are capitalized and amortized over the estimated useful life of three years on a straight line basis. Fees incurred for website hosting are expensed over the period of the benefit. Costs of operating a website are expensed as incurred. Amortization expense is a total of $8,333 for the nine months ended September 30, 2008 (2007: $2,500) and cumulatively $12,500.
Property and Equipment
Furniture and office and computer equipment is carried at cost and is amortized over its estimated useful life at rates of 20 to 30% declining balance per year. The property and equipment is written down to its net realizable value if it is determined that its carrying value exceeds estimated future benefits to the Company.
Mineral Claim Payments and Exploration Expenditures
Mineral property exploration costs are charged to operations as incurred. Mineral property acquisition costs are initially capitalized when incurred using the guidance in EITF 04-02 “Whether Mineral Rights are Tangible or Intangible Assets”. The Company assesses the carrying costs for impairment under SFAS No. 144. The Emerging Issues Task Force issued EITF 04-3 “Mining Assets: Impairment and Business Combinations”, which requires mining companies to consider cash flows related to the economic value of mining assets (including mineral properties and rights) beyond those assets’ proven and probable reserves, as well as anticipated market price fluctuations, when testing the mining assets for impairment in accordance with SFAS 144. The Company is in its early stages of exploration and unable to allocate proven and probable reserves to its mineral property. When it has been determined that a mineral property can be economically developed as a result of establishing proven and probable reserves, the costs then incurred to develop such property will be capitalized. Such costs will be amortized using the units-of-production method over the estimated life of the probable reserve. If mineral properties are subsequently abandoned or impaired, any capitalized costs will be charged to operations.
AMAZON GOLDSANDS LTD.
(formerly Finmetal Mining Ltd.)
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
(Unaudited – Prepared by Management)
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d…)
Environmental Costs
Environmental expenditures that related to current operations are charged to operations or capitalized as appropriate. Expenditures that relate to an existing condition caused by past operations, and which do not contribute to current or future revenue generation, are charged to operations. Liabilities are recorded when environmental assessments and/or remedial efforts are probable, and the cost can be reasonably estimated. Generally, the timing of these accruals coincides with the earlier of completion of a feasibility study or the Company’s commitments to plan of action based on the then known facts.
Comprehensive Income
In accordance with SFAS 130, “Reporting Comprehensive Income” (“SFAS 130”), comprehensive income consists of net income and other gains and losses affecting stockholder’s equity that are excluded from net income, such as unrealized gains and losses on investments available for sale, foreign currency translation gains and losses when the Company has a functional currency other than U.S. dollars, and minimum pension liability. For the nine months ended September 30, 2008 and 2007 the Company’s financial statements include none of the additional elements that affect comprehensive income. Accordingly, net income and comprehensive income are identical.
Stock-Based Compensation
During the year, the Company adopted SFAS No. 123(revised), “Share-Based Payment”, to account for its stock options and similar equity instruments issued. Accordingly, compensation costs attributable to stock options or similar equity instruments granted are measured at the fair value at the grant date, and expensed over the expected vesting period. Transactions in which goods or services are received from non-employees in exchange for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. SFAS 123(revised) requires excess tax benefits be reported as a financing cash inflow rather than as a reduction of taxes paid.
Foreign Currency Translation
The Company’s functional currency is U.S. dollars. Accordingly, foreign currency balances are translated into US dollars as follows:
Monetary assets and liabilities are translated at the year-end exchange rate.
Non-monetary assets are translated at the rate of exchange in effect at their acquisition, unless such assets are carried at market or nominal value, in which case they are translated at the year-end exchange rate.
Revenue and expense items are translated at the average exchange rate for the year.
Foreign exchange gains and losses in the year are included in operations.
(formerly Finmetal Mining Ltd.)
(An Exploration Stage Company)
NOTES TO THE INTERM CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
(Unaudited – Prepared by Management)
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d…)
Basic Net Income (Loss) per Share
Basic net income (loss) per share is computed by dividing net income (loss) available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted net income (loss) per share on the potential exercise of the equity-based financial instruments is not presented where anti-dilutive.
Income taxes
The Company accounts for income taxes under an asset and liability approach that requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the Company’s financial statements or tax returns. In estimating future tax consequences, all expected future events other than enactment of changes in the tax laws or rates are considered.
Due to the uncertainty regarding the Company’s profitability, the future tax benefits of its losses have been fully reserved for and no net tax benefit has been recorded in the financial statements.
Assets retirement obligations
The Company has adopted SFAS No 143, Accounting for Assets Retirement Obligations, which requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred. SFAS No. 143 requires the Company to record a liability for the present value of the estimated site restoration costs with corresponding increase to the carrying amount of the related long-lived assets. The liability will be accreted and the asset will be depreciated over the life of the related assets. Adjustments for changes resulting from the passage of time and changes to either the timing or amount of the original present value estimate underlying the obligation will be made. As at September 30, 2008 and December 31, 2007, the Company does not have any asset retirement obligations.
Long-lived assets impairment
Long-term assets of the Company are reviewed for impairment whenever events or circumstances indicate that the carrying amount of assets may not be recoverable, pursuant to guidance established in SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets.
Management considers assets to be impaired if the carrying value exceeds the future projected cash flows from related operations (undiscounted and without interest charges). If impairment is deemed to exist, the assets will be written down to fair value. Fair value is generally determined using a discounted cash flow analysis.
(formerly Finmetal Mining Ltd.)
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
(Unaudited – Prepared by Management)
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d…)
Accounting for Derivative Instruments and Hedging Activities
The Financial Accounting Standards Board (“FASB”) issued SFAS No. 133 Accounting for Derivative Instruments and Hedging Activities. SFAS No. 133 requires companies to recognize all derivatives contracts as either assets or liabilities in the balance sheet and to measure them at fair value. If certain conditions are met, a derivative may be specifically designated as a hedge, the objective of which is to match the timing of gain or loss recognition on the hedging derivative with the recognition of (i) the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk or (ii) as a hedging instrument, the gain or loss is recognized in income in the period of change.
Historically, the Company has not entered into derivative contracts either to hedge existing risks or for speculative purposes.
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the period. Actual results may differ from those estimates.
Financial Instruments
The Company’s financial instruments consist of cash, accounts payable and accrued liabilities and advances payable. The carrying value of these financial instruments approximates their fair value based on their liquidity or their short-term nature.
The Company is not exposed to significant interest, credit or currency risk arising from these financial instruments due to their short term nature.
Recent Accounting Pronouncements
In December 2007, the FASB issued SFAS No. 141(R), “Business Combinations”. This Statement replaces SFAS No. 141, Business Combinations. This Statement retains the fundamental requirements in Statement 141 that the acquisition method of accounting (which Statement 141 called the purchase method) be used for all business combinations and for an acquirer to be identified for each business combination. This Statement also establishes principles and requirements for how the acquirer: a) recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any non-controlling interest in the acquiree; b) recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase and c) determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS No. 141(R) will apply prospectively to business combinations for which the acquisition date is on or after Company’s fiscal year beginning November 1, 2009. The adoption of this statement is not expected to have a material effect on the Company’s financial statements.
(formerly Finmetal Mining Ltd.)
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
(Unaudited – Prepared by Management)
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont’d…)
Recent Accounting Pronouncements (cont’d…)
In December 2007, the FASB issued SFAS No. 160, “Non-controlling Interests in Consolidated Financial Statements”. This Statement amends ARB 51 to establish accounting and reporting standards for the non-controlling (minority) interest in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a non-controlling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. SFAS No. 160 is effective for the Company’s fiscal year beginning November 1, 2009. The adoption of this statement is not expected to have a material effect on the Company’s financial statements.
In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities-an amendment of FASB Statement No. 133” (“FAS 161”). FAS 161 changes the disclosure requirements for derivative instruments and hedging activities. Entities are required to provide enhanced disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under Statement 133 and its related interpretations, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. The guidance in FAS 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. This Statement encourages, but does not require, comparative disclosures for earlier periods at initial adoption. The Company is currently assessing the impact of FAS 161.
In May 2008, the FASB issued SFAS No. 162, “The Hierarchy of Generally Accepted Accounting Principles”. SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles. This statement shall be effective 60 days following the SEC’s approval of the Public Company Accounting Oversight Board amendments to AU Section 411, “the Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles”. We do not expect this adoption will have a material impact on our financial statements.
(formerly Finmetal Mining Ltd.)
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
(Unaudited – Prepared by Management)
NOTE 3 –DUE TO RELATED PARTIES
The amounts due to related parties of $nil as at September 30, 2008 (December 31, 2007: $54,365), are due to officers and directors of the Company or companies related to them, on account of expenses paid on behalf of the Company and services rendered. They are non-interest bearing, unsecured and due on demand.
NOTE 4 – PROPERTY AND EQUIPMENT
(i) Mineral Property:
The Temasek Properties
Effective September 18, 2008 the Company entered into a Mineral Right Option Agreement with Temasek Investments Inc. ("Temasek"), a company incorporated under the laws of Panama. Pursuant to this Agreement, the Company acquired four separate options from Temasek, each providing for the acquisition of a twenty-five percent (25%) interest in certain mineral rights in Peru potentially resulting in the acquisition of 100% of the Mineral Rights. The Mineral Rights are owned by Rio Santiago Minerales S.A.C. ("Rio Santiago"). Beardmore Holdings, Inc. ("Beardmore"), a wholly-owned subsidiary of Temasek, owns 999 shares of the 1,000 shares of Rio Santiago that are issued and outstanding. Temasek owns the single remaining share of Rio Santiago. The acquisition of each 25% interest in the Mineral Rights will occur through the transfer to the Company of 25% of the outstanding shares of Beardmore.
The Company may exercise the initial twenty-five percent (25%) option to acquire a 25% interest in the Mineral Rights after fulfilling the following conditions:
· | paying $250,000 (paid subsequent to September 30, 2008) to Temasek on the date the Agreement is executed; |
· | issuing 2,500,000 shares (issued ) of common stock to Temasek within five (5) business days from the Effective Date; and |
· | paying an additional $250,000 to Temasek within ninety (90) days of the Effective Date. |
The Company may exercise the second twenty-five percent (25%) option resulting in the acquisition of a 50% interest in the Mineral Rights after fulfilling the following conditions within 6 months:
· | paying an additional $750,000 to Temasek, and |
· | issuing 3,500,000 additional shares of our common stock to Temasek. |
The Company may exercise the third twenty-five percent (25%) option resulting in the acquisition of a 75% interest in the Mineral Rights after fulfilling the following conditions within 12 months:
· | paying an additional $1,250,000 to Temasek, and |
· | issuing 4,500,000 additional shares of our common stock to Temasek. |
(formerly Finmetal Mining Ltd.)
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
(Unaudited – Prepared by Management)
NOTE 4 – PROPERTY AND EQUIPMENT (cont’d…)
(i) Mineral Property (cont’d…)
The Temasek Properties (cont’d…)
The Company may exercise the fourth twenty-five percent (25%) option resulting in the acquisition of a 100% interest in the Mineral Rights after fulfilling the following conditions within 18 months:
· | paying an additional $2,500,000 to Temasek, and |
· | issuing 5,500,000 additional shares of our common stock to Temasek. |
Upon the acquisition of a 100% interest in the Mineral Rights, Temasek will hold its single share of Rio Santiago in trust for the Company’s sole benefit and hold the share strictly in accordance with the Company’s instructions.
Upon the Company’s acquisition of a 100% interest in the Mineral Rights, Temasek is entitled to an annual 2.5% net returns royalty. However, if the Company pays Temasek $2,000,000 within ninety (90) days of the acquisition of a 100% interest in the Mineral Rights, Temasek will only be entitled to an annual 1.5% net returns royalty.
If the Company exercise the second twenty-five percent (25%) option, resulting in the Company’s acquisition of a 50% interest in the Mineral Rights, and fails to acquire a 100% interest in the Mineral Rights, the Company and Temasek will form a joint venture in which the Company will be wholly responsible for developing a feasible mining project and all necessary facilities and Temasek shall retain a carried free interest in the mining rights. If the Company does not develop a feasible mining project within three years , the Company will be responsible to pay Temasek an advance minimum mining royalty of $500,000 per year, which will be deducted from Temasek's net return royalty.
The Apofas Properties
Pursuant to an agreement dated January 22, 2007 the Company has the option to acquire a 100% interest in five mineral concessions, known as the Poronmannikko and Sarkiahonkangas projects, located in Finland. Under the terms of the agreement, the company has the right to acquire a 100% interest in two projects by making cash payments totalling €1,000,000. The initial payment of €150,000 is due on or before April 1, 2007 (paid), the 2nd payment of €150,000 is due on or before April 1, 2008 (extended by agreement to April 30, 2008), the 3rd payment of €300,000 is due on or before April 1, 2009 and the final payment of €400,000 is due on or before April 1, 2010. Concurrent with ratification of the agreement on May 4, 2007, the Company issued 400,000 common shares as a finder’s fee. The mineral concessions are subject to a 2% gross proceeds royalty. The agreement was signed with a company, which is controlled by the Company’s president. Management has determined not to proceed with the option to acquire these projects in fiscal 2008.
(formerly Finmetal Mining Ltd.)
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
(Unaudited – Prepared by Management)
NOTE 4 – PROPERTY AND EQUIPMENT (cont’d…)
(i) Mineral Property (cont’d…)
The Magnus Properties
Pursuant to an agreement dated October 6, 2006 the Company has the option to acquire a 100% interest in 4 different mineral properties (Petrovaara, Poskijarvi-Kokka, Rautavaara and Tainiovaara) by paying option payments for a total of €1,000,000 in cash for each property over a period of 4 years. The option payments are to be paid annually at the beginning of each year as follows: 1st year €100,000 (paid), 2nd year €100,000, 3rd year €300,000 and 4th year €500,000 per property for a total of €4,000,000 if all 4 properties are acquired fully; and by making a work commitment of €1,000,000 on each property of which 25% must be conducted annually. All properties are subject to a 2% NSR. The 1st year payments for all 4 properties totaling $523,400 (€400,000) was paid during the fiscal year ended December 31, 2006. The optionor is currently in the process of completing registration of its mineral claims with the Finnish Ministry of Industry and Trade. The due date of the second option payment of €100,000 with respect to the Rautavaara Property is extended pursuant to an amendment agreement to April 30, 2008 in consideration of a €10,000 extension payment (paid) and payment of applicable government and landowner payments according to Finnish law (paid). The due date for the first year work commitment of €250,000 with respect to the Rautavaara Property is extended to August 31, 2008 and the first year work commitment of €250,000 with respect to the Tainiovarra Property is extended to May 31, 2008. In fiscal 2008, the Company decided not to exercise the second year option with respect to each of these Properties.
On June 11, 2007, the Company entered into an Option Agreement with Magnus Minerals OY, pursuant to which the Company entered into a joint venture to explore the “Enonkoski area” in Finland primarily for nickel-copper-platinum group elements.
Under the terms of the Option Agreement, the Company has the right to acquire ownership from Magnus of up to a 51% interest in certain claim reservations, and pending claims comprising the Property as more particularly set forth in the Option Agreement.
It is intended that the Company will be the operator of the joint venture and can earn a 51% interest in the Property by fulfilling U.S. $10 million in work commitments and €3 million in option payments.
In order to exercise the option, the Company will be required to spend U.S. $10 million in work commitments with minimum expenditures as follows:(a) U.S. $1.8 million by November 30, 2008; (b) U.S. $2.2 million by November 30, 2009; (c) U.S. $2.8 million by November 30, 2010; and (d) U.S. $3.2 million by November 30, 2011. In addition, the Company is required to make a total of €3 million in option payments to Magnus over four years as follows: (a) €30,000 by May 22, 2007 (which payment has been made); (b) €270,000 upon execution of the Option Agreement (which payment has been made); (c) €600,000 by November 30, 2008, (d) €900,000 by November 30, 2009; and (e) €1,200,000 by November 30, 2010.
In fiscal 2008, the Company decided not to exercise the November 2008 option with respect to this Property.
(formerly Finmetal Mining Ltd.)
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
(Unaudited – Prepared by Management)
NOTE 4 – PROPERTY AND EQUIPMENT (cont’d…)
(i) Mineral Property (cont’d…)
The Magnus Properties (cont’d…)
Magnus Minerals Oy is a company in which the Company’s former president has an ownership interest.
There are certain inherent risks relating to the title to the mineral properties and mining and exploration rights that the Company has an interest in through its above noted option agreements, as registration of some of the mineral claims with the Finish government has not yet been completed. The Company, therefore, cannot give any assurance that it will have valid title on its mineral property interests.
(ii) Property and Equipment:
As at September 30, 2008: | | Cost $ | | | Accumulated Amortization $ | | | Net book Value $ | |
Furniture, computer and office equipment | | | 38,505 | | | | 11,712 | | | | 26,793 | |
Computer software | | | 5,928 | | | | 5,188 | | | | 740 | |
| | | 44,433 | | | | 16,900 | | | | 27,533 | |
As at December 31, 2007: | | Cost $ | | | Accumulated Amortization $ | | | Net book Value $ | |
Furniture, computer and office equipment | | | 38,291 | | | | 6,041 | | | | 32,250 | |
Computer software | | | 5,928 | | | | 2,964 | | | | 2,964 | |
| | | 44,219 | | | | 9,005 | | | | 35,214 | |
NOTE 5 – ADVANCES PAYABLE
The Company received an advance from its former CEO in the amount of $32,889 during the quarter ended September 30, 2008 (2007 - $nil). The advance is non-interest bearing, has no stated terms of repayment and is unsecured.
(formerly Finmetal Mining Ltd.)
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
(Unaudited – Prepared by Management)
NOTE 6 – STOCKHOLDERS’ EQUITY
Common Stock
On May 22, 2008 the Company completed a one new for twenty old share reverse stock split. The Company’s share transactions, including the weighted average number of common shares outstanding calculation for purposes of determining earnings per share, have been restated retroactively to reflect all of the above corporate capital transactions in these financial statements.
On November 30, 2006 the Company granted 97,500 restricted shares at a deemed price of $24.80 per share to officers of the company. Fifty percent of these shares vest on January 1, 2008 and the balance on January 1, 2009. On December 27, 2007 all 97,500 restricted shares were cancelled and returned to treasury. Related stock based compensation in the amount of $2,321,780 was charged to operations during the year ended December 31, 2007. The deemed price was equal to the market price of the Company’s stock on the date of the transaction.
On April 17, 2007, the Company completed a private placement and issued 121,800 units at a price of $25 per share for total proceeds of $3,045,000. Each unit consists of one share of common stock, par value $0.00001, and one-half warrant with each full warrant enabling the purchase of one share of common stock, exercisable for twelve months at the exercise price of $35, exercisable on or before April 17, 2008. The Company also issued a cash finder’s fee of $212,450 and 8,358 warrants exercisable on or before April 17, 2008 at an exercise price of $35.
On April 17, 2007 the Company granted 37,500 restricted shares at a deemed price of $29 per share to officers, directors and consultants of the Company. The deemed price is equal to the market price of the Company’s stock on the date of the transaction. On April 17, 2008, 30,000 restricted shares were cancelled and returned to treasury. Fifty percent of the remaining 7,500 shares vested on April 17, 2008 and the balance have since been deemed vested. Related stock based compensation in the amount of $705,365 was charged to operations during the nine months ended September 30, 2008.
On April 17, 2007 the Company granted 8,750 restricted shares at a deemed price of $3.60 per share to consultants of the Company. The deemed price is equal to the market price of the Company’s stock as of December 31, 2007. On April 17, 2008, 1,250 restricted shares were cancelled and returned to treasury. Fifty percent of these shares vested on April 17, 2008 and the balance have been deemed to have vested. Related stock based compensation in the amount of $20,431 was charged to operations during the nine months ended September 30, 2008 based on a deemed price of $3.60 per share.
(formerly Finmetal Mining Ltd.)
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
(Unaudited – Prepared by Management)
NOTE 6 – STOCKHOLDERS’ EQUITY (cont’d…)
Stock Options (cont’d…)
Stock Options
On April 17, 2007 the Company granted 167,500 incentive stock options to officers, directors and consultants of the Company to purchase common stock of the Company at a price of $25 per common share on or before April 17, 2017 and vesting as to one-quarter of the common shares under the stock option on April 17, 2007 and one-quarter every six months thereafter in accordance with the terms and conditions of the Company’s Stock Incentive Plan. As December 31, 2007 167,500 stock options were outstanding. As at September 30, 2008 all stock options were cancelled or had expired.
During fiscal 2007, the Company adopted the 2007 Stock Incentive Plan, (the “Plan”) which provides for the grant of incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock, performance shares and performance units, and stock awards to officers, directors or employees of, as well as advisers and consultants to, the Company.
All stock options and rights are to vest over a period determined by the Board of Directors and expire not more than ten years from the date granted. Pursuant to the Plan, the maximum aggregate number of shares that may be issued for awards is 500,000 and the maximum aggregate number of shares that may be issued for incentive stock options is 500,000.
The weighted average fair value of the 165,000 options granted to officers and directors in 2007 was estimated at $24.80 per share using the Black-Scholes option-pricing model, using the following assumptions: risk-free interest rate of 4.11%, dividend yield of 0%, volatility of 120.85% and expected life of approximately 5 years. Related stock based compensation in the amount of $3,241,028 was credited to operations upon the forfeiture of stock options during the nine months ended September 30, 2008, and cumulatively $NIL was charged to operations from April 17, 2007 to September 30, 2008.
The weighted average fair value of the 2,500 options granted to a consultant in 2007 was estimated at $2.80 per share using the Black-Scholes option-pricing model, using the following assumptions: risk-free interest rate of 4.11%, dividend yield of 0%, volatility of 146.97% and expected life of approximately 5 years. Related stock based compensation in the amount of $4,504 was credited to operations upon the forfeiture of stock options during the nine months ended September 30, 2008 (2007: $Nil) and cumulatively $NIL was charged to operations from April 17, 2007 to September 30, 2008.
Although the assumptions used to record stock compensation expense reflect management’s best estimates, they involve inherent uncertainties based on market conditions generally outside of the control of the Company. If other assumptions were used, stock-based compensation expense could be significantly impacted. As stock options are exercised, the proceeds received on exercise are credited to stockholders’ equity.
(formerly Finmetal Mining Ltd.)
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
(Unaudited – Prepared by Management)
NOTE 6 – STOCKHOLDERS’ EQUITY (cont’d…)
Warrants
On April 17, 2007, the Company completed a private placement and issued 121,800 units at a price of $25 per share for total proceeds of $3,045,000. Each unit consists of one share of common stock, par value $0.00001, and one-half warrant with each full warrant enabling the purchase of one share of common stock, exercisable for twelve months at the exercise price of $35, exercisable on or before April 17, 2008. 60,900 full warrants remained as at December 31, 2007,all of which expired during the six months ended June 30, 2008. The Company also issued a cash finder’s fee of $212,450 and 8,358 warrants at a deemed value of $100,421, exercisable on or before April 17, 2008 at an exercise price of $35. 8,358 full warrants remained outstanding as December 31, 2007, all of which expired during the six months ended June 30, 208. The weighted average fair value of the 8,358 warrants issued as a finder’s fee was estimated at $12 per share using the Black-Scholes option-pricing model, using the following assumptions: risk-free interest rate of 4.15%, dividend yield of 0%, volatility of 120.85% and expected life of approximately 1 year.
NOTE 7 – RELATED PARTY TRANSACTIONS
Related party transactions not disclosed elsewhere in these financial statements are as follows:
During the six months ended September 30, 2008 the Company:
· | paid $236,350 (2007: $258,424) for consulting and management fees and management salaries to current officers and directors of the Company |
· | paid $25,486 (2007: $99,103) for consulting fees included in mineral property acquisition and exploration expenditures, to companies controlled by the Vice-President of Exploration and the President. |
These transactions were in the normal course of operations and were measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.
NOTE 8 – COMMITMENTS
· | The Company is committed for one year, commencing November 1, 2007, for monthly consulting services in the amount of $5,000 to a party who shall provide business development strategies and corporate marketing. |
· | The Company committed for a one year period commencing January 1, 2008, to a consulting firm for monthly services in the amount of $1,500, for website maintenance. |
· | The Company committed for two years, commencing April 1, 2008, for a monthly consulting services in the amount of $ 5,000 to a party who will provide management services in Europe. |
· | The Company committed for one year, commencing June 1, 2008 for monthly consulting services in the amount of $ 10,000 to a party who will provide investor relations services. |
(formerly Finmetal Mining Ltd.)
(An Exploration Stage Company)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2008
(Unaudited – Prepared by Management)
NOTE 9 – GEOGRAPHIC AREAS
Prior to the operations of acquisition and exploration of mineral properties, the Company’s areas of operations were primarily in Canada. Since the commencement of acquisition and exploration of mineral properties, the Company’s principal operations have been in Finland. As at September 30, 2008, the Company does not have any material assets outside of Canada except long-lived assets of $Nil (December 31, 2007: $3,940).
NOTE 10 - RECLASSIFICATIONS
Certain prior year amounts have been reclassified to conform to the current year presentation.
NOTE 11 – SUBSEQUENT EVENT
Subsequent to September 30, 2008 the Company changed its authorized number of shares to 400,000,000 in aggregate, increased the authorized number of common shares from 5,000,000 to 200,000,000 and authorized the creation of 200,000,000 blank check preferred shares with a par value of $0.001.
__________
Item 2. Management’s Discussion and Analysis of Financial Condition and Results ofOperations.