Notes Receivable and Allowance for Credit Losses | 90 days Total Current Total As of June 30, 2021 Senior $ 17,918 $ — $ 15,200 $ 33,118 $ 90,297 $ 123,415 Subordinated 6,629 — 2,209 8,838 25,130 33,968 Unsecured — — — — 1,465 1,465 $ 24,547 $ — $ 17,409 $ 41,956 $ 116,892 $ 158,848 As of December 31, 2020 Senior $ — $ — $ 15,200 $ 15,200 $ 89,516 $ 104,716 Subordinated — — 2,209 2,209 31,025 33,234 Unsecured — — — — 1,367 1,367 $ — $ — $ 17,409 $ 17,409 $ 121,908 $ 139,317 The Company evaluated its off-balance-sheet credit exposure for loan commitments and determined the likelihood of having to perform is remote as of June 30, 2021. Refer to Note 12. Variable Interest through Notes Issued The Company has issued notes receivables to certain entities that have created variable interests in these borrowers totaling $138.1 million and $119.3 million as of June 30, 2021 and December 31, 2020, respectively. The Company has determined that it is not the primary beneficiary of these variable interest entities ("VIEs"). These loans have stated fixed and/or variable interest amounts." id="sjs-B4">Notes Receivable and Allowance for Credit Losses The Company has provided financing in the form of notes receivable loans to franchisees to support the development of properties in strategic markets. The composition of notes receivable balances based on the level of security credit quality indicator and the allowance for credit losses is as follows: (in thousands) June 30, 2021 December 31, 2020 Senior $ 123,415 $ 104,716 Subordinated 33,968 33,234 Unsecured 1,465 1,367 Total notes receivable 158,848 139,317 Total allowance for notes receivable credit losses 20,039 19,484 Total notes receivable, net of allowance $ 138,809 $ 119,833 Current portion, net of allowance $ 70,887 $ 24,048 Long-term portion, net of allowance $ 67,922 $ 95,785 During the second quarter of 2021, the Company acquired a senior note with collateral in an underlying operating hotel for $17.9 million. The acquired senior note has an origination date in June 2018. Amortized cost basis by year of origination and level of security credit quality indicator are as follows: (in thousands) 2021 2020 2019 Prior Total Senior $ — $ — $ 28,964 $ 94,451 $ 123,415 Subordinated — — 2,668 31,300 33,968 Unsecured — — — 1,465 1,465 Total notes receivable $ — $ — $ 31,632 $ 127,216 $ 158,848 The following table summarizes the activity related to the Company’s notes receivable allowance for credit losses, including the impacts of adopting Topic 326: (in thousands) June 30, 2021 December 31, 2020 Beginning balance $ 19,484 $ 4,556 Allowances established from adoption of Topic 326 — 8,348 Provision for credit losses 555 7,634 Write-offs — (1,054) Ending balance $ 20,039 $ 19,484 The provisions recorded in the six months ended June 30, 2021 primarily result from changes in the classification of certain loans as collateral-dependent and associated revisions to their allowances. Allowances for credit losses attributable to collateral-dependent loans are $9.1 million and $7.8 million as of June 30, 2021 and December 31, 2020, respectively. As of June 30, 2021, three loans with senior and/ or subordinated tranches met the definition of collateral-dependent and are collateralized by either land parcels, an operating hotel, or membership interests in the borrowing entities. The Company used a discounted cash flow ("DCF") technique to project cash flows or a market approach via quoted market prices to value the underlying collateral. In projecting cash flows, the Company reviewed the borrower's financial statements, economic trends, industry projections for the market, and comparable sales capitalization rates. These nonrecurring fair value measurements are classified as level three of the fair value measurement hierarchy, as there are unobservable inputs which are significant to the overall fair value. Based on these analyses, the fair value of collateral secures the carrying value of each loan to a significant extent. During the first quarter of 2021, a loan with senior and subordinated tranches, that met the definition of collateral-dependent as of December 31, 2020, was restructured and as a result no longer meets the classification of collateral-dependent as of June 30, 2021. As a result of the COVID-19 pandemic, the Company extended interest deferral terms on certain notes receivable. The Company considers loans past due and in default when payments are not made when due in accordance with then current loan provisions or terms extended to borrowers, including loans with concessions or interest deferral. The Company suspends the accrual of interest when payments on loans are more than 30 days past due or upon a loan being classified as collateral-dependent. The Company applies payments received for loans on non-accrual status first to interest and then to principal. The Company does not resume interest accrual until all delinquent payments are received based on then current loan provisions. The amortized cost basis of notes receivable on non-accrual status was $68.7 million and $28.9 million at June 30, 2021 and December 31, 2020, respectively. The Company has identified loans totaling approximately $13.1 million as of both June 30, 2021 and December 31, 2020, with stated interest rates that are less than market rate, representing a total unamortized discount of $0.5 million and $0.8 million as of June 30, 2021 and December 31, 2020, respectively. These discounts are reflected as a reduction of the outstanding loan amounts and are amortized over the life of the related loan. The past due balances by credit quality indicator of notes receivable are as follows: (in thousands) 1- 30 days 31-89 days > 90 days Total Current Total As of June 30, 2021 Senior $ 17,918 $ — $ 15,200 $ 33,118 $ 90,297 $ 123,415 Subordinated 6,629 — 2,209 8,838 25,130 33,968 Unsecured — — — — 1,465 1,465 $ 24,547 $ — $ 17,409 $ 41,956 $ 116,892 $ 158,848 As of December 31, 2020 Senior $ — $ — $ 15,200 $ 15,200 $ 89,516 $ 104,716 Subordinated — — 2,209 2,209 31,025 33,234 Unsecured — — — — 1,367 1,367 $ — $ — $ 17,409 $ 17,409 $ 121,908 $ 139,317 The Company evaluated its off-balance-sheet credit exposure for loan commitments and determined the likelihood of having to perform is remote as of June 30, 2021. Refer to Note 12. Variable Interest through Notes Issued The Company has issued notes receivables to certain entities that have created variable interests in these borrowers totaling $138.1 million and $119.3 million as of June 30, 2021 and December 31, 2020, respectively. The Company has determined that it is not the primary beneficiary of these variable interest entities ("VIEs"). These loans have stated fixed and/or variable interest amounts. |