Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2019 | May 06, 2019 | |
Document and Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2019 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q1 | |
Trading Symbol | RNWK | |
Entity Registrant Name | REALNETWORKS INC | |
Entity Central Index Key | 0001046327 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Common Stock, Shares Outstanding | 37,943,871 |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Current assets: | ||
Cash and cash equivalents | $ 36,897 | $ 35,561 |
Short-term investments | 0 | 24 |
Trade accounts receivable, net of allowances of $646 and $560 | 32,427 | 11,751 |
Deferred costs, current portion | 299 | 331 |
Prepaid expenses and other current assets | 21,210 | 5,911 |
Total current assets | 90,833 | 53,578 |
Equipment, software, and leasehold improvements, at cost: | ||
Equipment and software | 35,779 | 37,458 |
Leasehold improvements | 3,207 | 3,292 |
Total equipment, software, and leasehold improvements, at cost | 38,986 | 40,750 |
Less accumulated depreciation and amortization | 35,923 | 37,996 |
Net equipment, software, and leasehold improvements | 3,063 | 2,754 |
Operating lease assets | 13,943 | 0 |
Restricted cash equivalents | 4,045 | 1,630 |
Other assets | 2,687 | 3,997 |
Deferred costs, non-current portion | 372 | 528 |
Deferred tax assets, net | 846 | 851 |
Other intangible assets, net | 22,692 | 26 |
Goodwill | 65,368 | 16,955 |
Total assets | 203,849 | 80,319 |
Current liabilities: | ||
Accounts payable | 4,564 | 3,910 |
Accrued royalties, fulfillment and other current liabilities | 97,890 | 11,312 |
Commitment to Napster | 0 | 2,750 |
Deferred revenue, current portion | 6,031 | 2,125 |
Notes payable | 13,313 | 0 |
Total current liabilities | 121,798 | 20,097 |
Deferred revenue, non-current portion | 225 | 268 |
Deferred rent | 0 | 986 |
Deferred tax liabilities, net | 1,268 | 1,168 |
Operating Lease, Liability, Noncurrent | 10,929 | 0 |
Other long-term liabilities | 10,875 | 960 |
Total liabilities | 145,095 | 23,479 |
Commitments and contingencies | ||
Preferred stock, $0.001 par value, no shares issued and outstanding: | ||
Common stock, $0.001 par value authorized 250,000 shares; issued and outstanding 37,918 shares in 2019 and 37,728 shares in 2018 | 37 | 37 |
Additional paid-in capital | 642,059 | 641,930 |
Accumulated other comprehensive loss | (61,205) | (61,118) |
Retained deficit | (522,476) | (524,009) |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | 58,754 | 56,840 |
Stockholders' Equity Attributable to Noncontrolling Interest | 339 | 0 |
Total shareholders’ equity | 58,415 | 56,840 |
Total liabilities and equity | 203,849 | 80,319 |
Preferred stock, Series A | ||
Preferred stock, $0.001 par value, no shares issued and outstanding: | ||
Preferred stock | 0 | 0 |
Preferred stock, Undesignated series | ||
Preferred stock, $0.001 par value, no shares issued and outstanding: | ||
Preferred stock | $ 0 | $ 0 |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Allowance for Doubtful Accounts Receivable, Current | $ 646 | $ 560 |
Preferred stock, par value (USD per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value (USD per share) | $ 0.001 | $ 0.001 |
Common stock, authorized | 250,000,000 | 250,000,000 |
Common stock, issued | 37,918,000 | 37,728,000 |
Common stock, outstanding | 37,918,000 | 37,728,000 |
Preferred stock, Series A | ||
Preferred stock, authorized | 200,000 | 200,000 |
Preferred stock, Undesignated series | ||
Preferred stock, authorized | 59,800,000 | 59,800,000 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | ||
Mar. 31, 2019 | Mar. 31, 2018 | ||
Revenue | [1] | $ 39,472 | $ 19,650 |
Cost of revenue | [2] | 24,870 | 5,136 |
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest | 1,127 | (4,781) | |
Gross profit | 14,602 | 14,514 | |
Operating expenses: | |||
Research and development | 8,833 | 7,694 | |
Sales and marketing | 8,142 | 5,997 | |
General and administrative | 8,364 | 5,601 | |
Restructuring and other charges | 167 | 501 | |
Lease exit and related benefit | 0 | (325) | |
Total operating expenses | 25,506 | 19,468 | |
Operating loss | (10,904) | (4,954) | |
Interest Expense | (166) | 0 | |
Other income (expenses): | |||
Interest income | 77 | 87 | |
Business Combination, Step Acquisition, Remeasurement Gain and Gains (Losses) From Other Preexisting Relationships | 12,338 | 0 | |
Other income (expenses), net | 127 | (41) | |
Total other income (expenses), net | 12,376 | 46 | |
Income (loss) before income taxes | 1,472 | (4,908) | |
Income tax expense | 258 | 270 | |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | 1,214 | (5,178) | |
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest | (319) | 0 | |
Net income (loss) attributable to RealNetworks | $ 1,533 | $ (5,178) | |
Basic net income (loss) per share (USD per share) | $ 0.04 | $ (0.14) | |
Diluted net income (loss) per share (USD per share) | $ 0.04 | $ (0.14) | |
Shares used to compute basic net income (loss) per share | 37,820 | 37,449 | |
Shares used to compute diluted net income (loss) per share | 37,912 | 37,449 | |
Comprehensive income (loss): | |||
Unrealized investment holding gains (losses), net of reclassification adjustments | $ 1 | ||
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax | $ (87) | 396 | |
Total other comprehensive income (loss) | (87) | 397 | |
Net income (loss) attributable to RealNetworks | 1,533 | (5,178) | |
Comprehensive income (loss) including noncontrolling interests | 1,446 | (4,781) | |
Net Income (Loss) Attributable to Noncontrolling Interest | 0 | ||
License and product revenue | |||
Revenue | 3,541 | 7,414 | |
Cost of revenue | 1,369 | 1,755 | |
Service revenue | |||
Revenue | 35,931 | 12,236 | |
Cost of revenue | $ 23,501 | $ 3,381 | |
[1] | Quarters ended March 31, Components of Revenue2019 2018License Fees3,541 7,414Service Revenue35,931 12,236Net Revenue39,472 19,650 Three Months Ended March 31, Components of Revenue2019 2018License Fees$3,541 $7,414Service Revenue35,931 12,236Net Revenue$39,472 $19,650 | ||
[2] | Quarters ended March 31, Components of Cost of Revenue2019 2018License Fees1,369 1,755Service Revenue23,501 3,381Net Revenue Costs24,870 5,136 Three Months Ended March 31, Components of Cost of Revenue2019 2018License Fees1,369 $1,755Service Revenue23,501 3,381Net Revenue Costs$24,870 $5,136 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2019 | Mar. 31, 2018 | ||
Components of net revenue: | |||
Revenue | [1] | $ 39,472 | $ 19,650 |
Components of cost of revenue: | |||
Cost of revenue | [2] | 24,870 | 5,136 |
License and product revenue | |||
Components of net revenue: | |||
Revenue | 3,541 | 7,414 | |
Components of cost of revenue: | |||
Cost of revenue | 1,369 | 1,755 | |
Service revenue | |||
Components of net revenue: | |||
Revenue | 35,931 | 12,236 | |
Components of cost of revenue: | |||
Cost of revenue | $ 23,501 | $ 3,381 | |
[1] | Quarters ended March 31, Components of Revenue2019 2018License Fees3,541 7,414Service Revenue35,931 12,236Net Revenue39,472 19,650 Three Months Ended March 31, Components of Revenue2019 2018License Fees$3,541 $7,414Service Revenue35,931 12,236Net Revenue$39,472 $19,650 | ||
[2] | Quarters ended March 31, Components of Cost of Revenue2019 2018License Fees1,369 1,755Service Revenue23,501 3,381Net Revenue Costs24,870 5,136 Three Months Ended March 31, Components of Cost of Revenue2019 2018License Fees1,369 $1,755Service Revenue23,501 3,381Net Revenue Costs$24,870 $5,136 |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Statement of Cash Flows [Abstract] | ||
Business Combination, Step Acquisition, Remeasurement Gain and Gains (Losses) From Other Preexisting Relationships | $ 12,338 | $ 0 |
Cash flows from operating activities: | ||
Net loss | 1,533 | (5,178) |
Adjustments to reconcile net income (loss) including noncontrolling interests to net cash used in operating activities: | ||
Depreciation and amortization | 1,482 | 620 |
Stock-based compensation | 1,384 | 1,157 |
Deferred income taxes, net | 0 | (40) |
Foreign currency (gain) loss | 151 | 0 |
Mark to market adjustment of warrants | 0 | 21 |
Trade accounts receivable | (143) | 11,188 |
Prepaid expenses, operating lease and other assets | (1,063) | (917) |
Accounts payable | (259) | (10,622) |
Accrued, lease and other liabilities | 555 | (1,654) |
Net cash used in operating activities | (9,319) | (5,425) |
Cash flows from investing activities: | ||
Purchases of equipment, software, and leasehold improvements | (482) | (316) |
Proceeds from sales and maturities of short-term investments | 24 | 4,231 |
Acquisition, net of cash acquired | 12,260 | 0 |
Net cash provided by investing activities | 11,802 | 3,915 |
Cash flows from financing activities: | ||
Proceeds from (Payments for) Other Financing Activities | 450 | 0 |
Tax payments from shares withheld upon vesting of restricted stock | (271) | (232) |
Net cash provided by (used in) financing activities | 1,475 | (232) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (207) | 331 |
Net increase (decrease) in cash, cash equivalents and restricted cash | 3,751 | (1,411) |
Cash, cash equivalents and restricted cash, beginning of period | 37,191 | 53,596 |
Cash, cash equivalents, and restricted cash end of period | 40,942 | 52,185 |
Non-cash investing activities: | ||
Proceeds from Notes Payable | 9,733 | 0 |
Repayments of Notes Payable | $ (8,437) | $ 0 |
UNAUDITED CONDENSED CONSOLIDATE
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($) shares in Thousands, $ in Thousands | Total | Common Stock [Member] | Additional Paid-in Capital [Member] | AOCI Attributable to Parent [Member] | Accumulated Foreign Currency Adjustment Attributable to Parent [Member] | Retained Earnings [Member] | Parent [Member] | Noncontrolling Interest [Member] |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $ 79,173 | |||||||
Shares, Outstanding at Dec. 31, 2017 | 37,341 | |||||||
Accumulated other comprehensive income (loss), beginning of period at Dec. 31, 2017 | $ 37 | $ 638,727 | $ (59,547) | $ (500,044) | $ 79,173 | $ 0 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | 223 | |||||||
Stock Issued During Period, Value, Stock Options Exercised | (232) | (232) | (232) | |||||
Unrealized investment holding gains (losses), net of reclassification adjustments | 1 | $ 1 | 1 | |||||
Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition | 1,157 | 1,157 | 1,157 | |||||
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax | 396 | 396 | 396 | |||||
Net loss | (5,178) | (5,178) | (5,178) | |||||
Net Income (Loss) Attributable to Noncontrolling Interest | 0 | |||||||
Shares, Outstanding at Mar. 31, 2018 | 37,564 | |||||||
Accumulated other comprehensive loss balance, end of period at Mar. 31, 2018 | $ 37 | 639,652 | (59,150) | (504,197) | 76,342 | 0 | ||
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | (5,178) | |||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | 76,342 | |||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | 56,840 | |||||||
Shares, Outstanding at Dec. 31, 2018 | 37,728 | |||||||
Accumulated other comprehensive income (loss), beginning of period at Dec. 31, 2018 | 56,840 | $ 37 | 641,930 | (61,118) | (524,009) | 56,840 | 0 | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | 190 | |||||||
Stock Issued During Period, Value, Stock Options Exercised | (271) | (271) | (271) | |||||
Adjustments to Additional Paid in Capital, Other | (776) | (1,346) | (1,346) | 570 | ||||
Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition | 1,384 | 1,384 | 1,384 | |||||
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax | (87) | $ (87) | (87) | |||||
Net loss | 1,533 | 1,533 | 1,533 | |||||
Net Income (Loss) Attributable to Noncontrolling Interest | (319) | |||||||
Stockholders' Equity, Other | 450 | 362 | 362 | 88 | ||||
Shares, Outstanding at Mar. 31, 2019 | 37,918 | |||||||
Accumulated other comprehensive loss balance, end of period at Mar. 31, 2019 | 58,415 | $ 37 | $ 642,059 | $ (61,205) | $ (522,476) | $ 58,415 | $ 339 | |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | 1,214 | |||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $ 58,754 |
Description of Business and Sum
Description of Business and Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2019 | |
Accounting Policies [Abstract] | |
Description of Business and Summary of Significant Accounting Policies | Note 1 Description of Business and Summary of Significant Accounting Policies Description of Business. RealNetworks, Inc. and subsidiaries is a leading global provider of network-delivered digital media applications and services that make it easy to manage, play, and share digital media. The Company also develops and markets software products and services that enable the creation, distribution, and consumption of digital media, including audio and video. Our recently acquired Napster music business offers a comprehensive set of digital music products and services designed to provide consumers with broad access to digital music. For more information on Napster, see Note 5 Acquisitions . Inherent in our business are various risks and uncertainties, including a limited history of certain of our product and service offerings. RealNetworks' success will depend on the acceptance of our technology, products and services, and the ability to generate related revenue and cash flow. In this Quarterly Report on Form 10-Q (10-Q or Report), RealNetworks, Inc. and Subsidiaries is referred to as “RealNetworks”, the “Company”, “we”, “us”, or “our”. Basis of Presentation. The unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries in which it has a more than 50% voting interest. Noncontrolling interests primarily represent third-party ownership in the equity of Napster and are reflected separately in the Company’s financial statements. Intercompany balances and transactions have been eliminated in consolidation. The unaudited condensed consolidated financial statements reflect all adjustments, consisting only of normal, recurring adjustments that, in the opinion of management, are necessary for a fair presentation of the results of operations for the periods presented. Operating results for the quarter ended March 31, 2019 are not necessarily indicative of the results that may be expected for any subsequent period or for the year ending December 31, 2019 . Certain information and disclosures normally included in financial statements prepared in conformity with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2018 (the 10-K). Use of Estimates. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 3 Months Ended |
Mar. 31, 2019 | |
Accounting Changes and Error Corrections [Abstract] | |
Recent Accounting Pronouncements | Note 2 Recent Accounting Pronouncements Recently adopted accounting pronouncements In February 2016, the Financial Accounting Standards Board (FASB) issued new guidance related to the accounting for leases. A major change in the new guidance is that lessees are now required to present right-of-use assets and lease liabilities on the balance sheet. Enhanced disclosures are also required to give financial statement users the ability to assess the amount, timing and uncertainty of cash flows arising from leases. We adopted the new guidance effective January 1, 2019 and elected to apply the new guidance at the beginning of the year of adoption, rather than applying the new guidance retrospectively to each prior reporting period presented. In addition, we elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allowed us to carry forward historical lease classification. We have finalized our assessment of the impacts resulting from the new standard, including the impact on our internal controls. As a result of our evaluation, we have modified certain accounting policies and practices and existing controls. Adoption of the standard resulted in the recognition of $12.5 million of operating lease assets and $14.6 million of current and long-term operating lease liabilities as of January 1, 2019. The difference between the operating lease assets and lease liabilities recorded upon adoption relates to previously accrued deferred rent and lease exit and related charges included on our balance sheet as of December 31, 2018. Lease exit and related charges previously recorded pertain to the reduction in use of RealNetworks' office space and included estimates of sublease income expected to be received. The new guidance did not materially impact our consolidated statement of operations in the quarter of adoption and did not cause revision to previously recorded estimates for lease exit charges. See Note 14 Leases for additional information about the new accounting standard. In June 2018, the FASB issued new guidance related to the measurement and classification for share-based awards to non-employees. The new guidance essentially aligns the measurement and classification for these awards with that for share-based awards to employees. We adopted the new guidance effective January 1, 2019, with no material impact on our consolidated financial statements and related disclosures. Recently issued accounting pronouncements not yet adopted In January 2017, the FASB issued new guidance simplifying the test for goodwill impairment. The new guidance eliminates Step 2 from the goodwill impairment test, instead requiring an entity to recognize a goodwill impairment charge for the amount by which the reporting unit's carrying amount exceeds the reporting unit's fair value. This guidance is effective for interim and annual goodwill impairment tests in fiscal years beginning after December 15, 2019, with early adoption permitted. We are evaluating the impact of this guidance, but do not currently expect the adoption to have a material impact on our consolidated financial statements and related disclosures. |
Revenue Recognition Revenue Rec
Revenue Recognition Revenue Recognition | 3 Months Ended |
Mar. 31, 2019 | |
Revenue from Contract with Customer [Abstract] | |
Revenue Recognition | Note 3 Revenue Recognition On January 1, 2018, we adopted the new revenue recognition standard by applying the modified retrospective approach to those contracts which were not completed as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under the new revenue recognition standard. We recorded a net decrease to opening retained deficit of $1.0 million as of January 1, 2018 due to the cumulative impact of adopting the new revenue recognition standard. This impact primarily related to licensing of our RealPlayer product and full recognition of non-recurring engineering fees, which were previously deferred and amortized over the life of the contract. We generate all of our revenue through contracts with customers. Revenue is either recognized over time as the service is provided, or at a point in time when the product is transferred to the customer, depending on the contract type. Our performance obligations typically have an original duration of one year or less. Napster revenue arrangements include subscription services to the Napster music streaming service sold either directly to end users (direct to consumer) or through partners (business to business), who are generally telecommunications companies, that bundle the subscription with their own services or collect payment for the stand-alone subscriptions from their end customers. Napster also sells subscriptions to third parties to provide access to the Napster platform that is typically embedded in the third party's branded or co-branded service. Such subscriptions are included in the business to business sales channel. For services sold through third parties to end customers, we evaluate the presentation of revenue on a gross or net basis based on whether we control the service provided to the end-user and are the principal (i.e. “gross”), or we arrange for other parties to provide the service to the end-user and are an agent (i.e. “net”). In our Napster business to business revenue stream, we generally operate as a principal in arrangements with end customers as we maintain control over the service prior to being transferred to the end customer. Certain business to business customer arrangements include variable consideration based on usage. We estimate variable consideration as part of the total transaction price that is allocated to performance obligations, or distinct service periods within a performance obligation, on a relative standalone selling price basis. Revenues related to Napster subscription services are recognized ratably over the contract period, typically 30 days. Direct to consumer subscriptions are paid in advance, typically on a monthly basis. Subscription services offered to businesses are invoiced on a monthly basis and the timing of payment generally does not vary significantly from the timing of invoice. Disaggregation of Revenue The following table presents our disaggregated revenue by source and segment (in thousands): Quarter Ended March 31, 2019 Consumer Media Mobile Services Games Napster Business Line Software License $ 735 $ 599 $ — $ — Subscription Services 1,088 6,340 2,985 24,337 Product Sales 219 — 1,988 — Advertising and Other 444 — 737 — Total $ 2,486 $ 6,939 $ 5,710 $ 24,337 Quarter Ended March 31, 2018 Consumer Media Mobile Services Games Napster Business Line Software License $ 3,337 $ 1,335 $ — $ — Subscription Services 1,285 7,369 2,693 — Product Sales 340 — 2,402 — Advertising and Other 521 — 368 — Total $ 5,483 $ 8,704 $ 5,463 $ — The following table presents our disaggregated revenue by sales channel (in thousands): Quarter Ended March 31, 2019 Consumer Media Mobile Services Games Napster Sales Channel Business to Business $ 1,178 $ 6,817 $ 1,036 $ 12,095 Direct to Consumer 1,308 122 4,674 12,242 Total $ 2,486 $ 6,939 $ 5,710 $ 24,337 Quarter Ended March 31, 2018 Consumer Media Mobile Services Games Napster Sales Channel Business to Business $ 3,858 $ 8,530 $ 751 $ — Direct to Consumer 1,625 174 4,712 — Total $ 5,483 $ 8,704 $ 5,463 $ — Contract Balances The timing of revenue recognition may differ from the timing of invoicing to our customers. We record accounts receivable when the right to consideration becomes unconditional, except for the passage of time. For certain contracts, payment schedules may exceed one year; for those contracts we recognize a long-term receivable. As of March 31, 2019 and December 31, 2018 , our balance of long-term accounts receivable was insignificant and $0.7 million , respectively, and is included in other long-term assets on our condensed consolidated balance sheets. The decrease in this balance from December 31, 2018 to March 31, 2019 is primarily due to the timing of expected cash receipts. During the quarter ended March 31, 2019 , we recorded no impairments to our contract assets. We record deferred revenue when cash payments are received or due in advance of our completion of the underlying performance obligation. As of March 31, 2019 , we had a deferred revenue balance of $6.3 million , an increase of $3.9 million from December 31, 2018 , primarily due to deferred revenue associated with Napster. Practical Expedients For those contracts for which we recognize revenue at the amount to which we have the right to invoice for service performed, we do not disclose the value of any unsatisfied performance obligations. We also do not disclose the remaining unsatisfied performance obligations which have an original duration of one year or less. Additionally, we immediately expense sales commissions when incurred as the amortization period would have been less than one year. These costs are recorded within sales and marketing expense. |
Stock-Based Compensation
Stock-Based Compensation | 3 Months Ended |
Mar. 31, 2019 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock-Based Compensation | Note 4 Stock-Based Compensation Total stock-based compensation expense recognized in our unaudited condensed consolidated statements of operations and comprehensive income (loss) includes amounts related to stock options, restricted stock, and employee stock purchase plans and was as follows (in thousands): Quarter Ended 2019 2018 Total stock-based compensation expense $ 1,384 $ 1,157 The fair value of RealNetworks options granted determined using the Black-Scholes model used the following weighted-average assumptions: Quarter Ended 2019 2018 Expected dividend yield 0 % 0 % Risk-free interest rate 2.51 % 2.48 % Expected life (years) 3.8 4.1 Volatility 41 % 35 % The total stock-based compensation amounts for 2019 and 2018 disclosed above are recorded in their respective line items within operating expenses in the unaudited condensed consolidated statements of operations and comprehensive income (loss). Included in the expense for the three months ended March 31, 2019 and 2018 was stock compensation expense recorded in the first quarter of 2019 and 2018 related to our 2018 and 2017 incentive bonuses paid in fully vested restricted stock units, which were authorized and granted in the first quarter of 2019 and 2018, respectively. As of March 31, 2019 , $3.2 million of total unrecognized compensation cost, net of estimated forfeitures, related to stock awards. The unrecognized compensation cost is expected to be recognized over a weighted-average period of approximately 3.1 years. |
Acquisitions (Notes)
Acquisitions (Notes) | 3 Months Ended |
Mar. 31, 2019 | |
Business Combinations [Abstract] | |
Business Combination Disclosure [Text Block] | Note 5 Acquisitions Napster On January 18, 2019 , RealNetworks acquired an additional 42% interest in Rhapsody International, Inc. (doing business as Napster) bringing our aggregate ownership to 84% of Napster's outstanding equity, thus giving RealNetworks a majority voting interest. Napster's music streaming service provides users with broad access to digital music, offering on-demand streaming and conditional downloads through unlimited access to a catalog of millions of music tracks. Napster offers music services worldwide and generates revenue primarily through subscriptions to its music services either directly to consumers or through distribution partners. Initially formed in 2007 and branded then as Rhapsody, Napster began as a joint venture between RealNetworks and MTV Networks, a division of Viacom International, Inc. Prior to the acquisition of the additional 42% interest in Napster, we accounted for our investment using the equity method of accounting. Following the January 2019 acquisition, RealNetworks has the right to nominate directors constituting a majority of the Napster board of directors, however, Napster will continue to operate as an independent business with its own board of directors, strategy and leadership team. We are consolidating Napster's financial results into our financial statements for fiscal periods following the closing of the acquisition. For our first fiscal quarter of 2019, Napster is reported as a new segment in RealNetworks' consolidated financial statements. We have preliminarily recorded 100% of the estimated fair value of the assets acquired and liabilities assumed as of January 18, 2019 based on the results of an independent valuation. The 16% of Napster that we do not own is accounted for as a noncontrolling interest in our consolidated financial statements, and as part of this consolidation, the carrying value of our previous 42% equity method investment has been remeasured to fair value. The remeasurement to fair value of the historical 42% ownership interest resulted in the recognition of a $2.7 million gain in the quarter ended March 31, 2019 , which is a component of the overall gain recognized as a part of this transaction. Our consolidated balance sheet reflects Napster's working capital deficit, which results in a consolidated working capital deficit. RealNetworks does not have any contractual or implied obligation to provide funding or other financial support to Napster, or to guarantee or provide other such support related to Napster's third party borrowing or Napster's other obligations, except as discussed in Note 15 Commitments and Contingencies . The terms of the transaction included initial cash consideration of $1.0 million and additional contingent consideration. Initial cash consideration of $0.2 million was paid at closing and the remainder of the initial cash consideration is included in accrued royalties, fulfillment and other current liabilities and will be paid when due with existing cash balances. With regards to contingent consideration, over the five years following the acquisition, RealNetworks will pay the lesser of the following: (a) an additional $14.0 million to seller, or (b) if RealNetworks sells the interest to a third party for less than $15.0 million , the actual amount received by RealNetworks, minus the $1.0 million initial payment. In the event that RealNetworks sells such equity interest for consideration in excess of $15.0 million , RealNetworks will pay seller additional consideration, dependent on the sale price, which shall in no event exceed an additional $25.0 million . In order for seller to receive the full $40.0 million , the proceeds from the sale of Napster received by RealNetworks for the 42% equity interest acquired would have to exceed $60.0 million . These contingent consideration amounts were part of the total consideration at estimated fair value, as described in more detail below. The following table summarizes the preliminary allocation of the total consideration to the estimated fair values of the assets acquired and liabilities assumed as of January 18, 2019 (in thousands): Consideration, at estimated fair value: Cash $ 1,000 Contingent consideration 11,600 RealNetworks' preexisting 42% equity interest in Napster 2,700 Effective settlement of Napster debt and warrants, held by RealNetworks 6,408 Total consideration $ 21,708 Assets acquired and liabilities assumed, at estimated fair value: Cash and cash equivalents $ 10,138 Accounts receivable 20,838 Prepaid expenses and other current assets 12,879 Restricted cash 2,322 Equipment, software and leasehold improvements 474 Operating lease assets 2,314 Other long-term assets 77 Deferred tax assets, net 5,942 Intangible assets 23,700 Goodwill 48,474 Total assets acquired 127,158 Accounts payable 937 Accrued royalties and fulfillment 71,980 Accrued and other current liabilities 7,475 Deferred revenue, current portion 3,600 Notes payable 12,115 Deferred tax liabilities, net 6,061 Long-term lease liabilities 1,197 Other long-term liabilities 1,515 Total liabilities assumed 104,880 Total net assets acquired 22,278 Noncontrolling interests 570 Net assets acquired $ 21,708 Under the acquisition method of accounting, the purchase price is allocated to the assets acquired and the liabilities assumed based on their estimated fair values. Due to the complexity and limited time since closing the transaction, the purchase price allocation is subject to change, which may result from additional information becoming available and additional analyses being performed on these acquired assets and assumed liabilities. Such changes could impact estimated fair values of intangible assets, accrued royalties and fulfillment, deferred revenue, and assets and liabilities assumed, as well as the contingent consideration, noncontrolling interests, and gain recognized from consolidation. Purchase price allocation adjustments may be recorded during the measurement period (a period not to exceed 12 months from the acquisition date). The final purchase price allocation could result in material differences, which could have a material impact on our financial statements. Acquired intangible assets have a total weighted average useful life of approximately 8 years, are being amortized using the straight line method, and are comprised of the following (in thousands): Intangible category Estimated fair value Method used to calculate fair value Estimated remaining useful life Trade name and trademarks $ 6,800 Relief-from-royalty 15 years Developed technology 5,900 Excess earnings 4 years Customer relationships 5,900 Cost-to-replace 3 years Partner relationships 5,100 Distributor method 8 years Total $ 23,700 The estimated fair value amounts for each of these intangibles were determined using a fair value measurement categorized within Level 3 of the fair value hierarchy. The fair value of the trade name and trademarks intangible asset was estimated using the income approach, utilizing the relief from royalty method, which values the assets by estimating the savings achieved by ownership of trade name and trademarks when compared with the cost of licensing them from an independent owner. The fair value of developed technology was estimated using the income approach, utilizing the excess earnings method. Under this method, cash flows attributable to the asset are estimated by deducting economic costs, including operating expenses and contributory asset charges, from revenue expected to be generated by the asset. The fair value of customer relationships was estimated using a cost-to-replace approach, whereby the number of subscribers and the cost to acquire subscribers are key estimates utilized in the valuation. The fair value of partner relationships was estimated using the income approach, which uses market-based distributor data to value underlying distributor relationships. Revenue, earnings, and cash flow estimates associated with these underlying distributor relationships are key estimates in determining the fair value of the partner relationships intangibles. The fair value of deferred revenue was estimated using the income approach, utilizing a cost to fulfill analysis by estimating the direct and indirect costs related to supporting remaining obligations plus an assumed operating margin. The fair value of our preexisting 42% equity method investment has been remeasured to an estimated fair value of $2.7 million , which resulted in a pretax gain of $2.7 million , as our existing carrying value was zero. This gain, as well as the settlement of preexisting relationships and other purchase accounting adjustments discussed below, comprise the total gain of $12.3 million recognized in Other income (expenses) in the Consolidated statement of operations for the quarter ended March 31, 2019 . The fair value of our preexisting equity method investment was calculated using an average of the income and market approach to arrive at estimated total enterprise value. The income approach fair value measurement was based on significant inputs that are not observable in the market and thus represents a fair value measurement categorized within Level 3 of the fair value hierarchy. Key assumptions used in estimating future cash flows included projected revenue growth and operating expenses, as well as the selection of an appropriate discount rate. Estimates of revenue growth and operating expenses were based on internal projections and considered the historical performance of Napster's business. The discount rate applied was based on Napster's weighted-average cost of capital and included a small-company risk premium. The market approach fair value measurement was based on a market comparable methodology. We used a group of comparable companies and selected an appropriate EBITDA and revenue multiple to apply to Napster's trailing twelve months and projected 2019, 2020 and 2021 EBITDA (weighted 90%) and revenues (weighted 10%). Assumptions in both the income and market approaches are significant to the overall valuation of Napster and changes to these assumptions could materially impact the preliminary fair values of assets acquired and liabilities assumed, noncontrolling interests, total consideration, and gain on consolidation. The fair value of the contingent consideration was estimated using multiple scenarios for each tranche of contingent consideration and then probability weighting each scenario and discounting them to estimated fair value of $11.6 million . This fair value calculation is directly impacted by the estimated total enterprise value described above. After the completion of the measurement period or in conjunction with changes in fair value unrelated to our preliminary estimate of fair value, the contingent consideration will be adjusted quarterly to fair value through earnings. Of the total amount of $11.6 million , we have accrued $2.6 million and $9.0 million in Accrued royalties, fulfillment and other current liabilities, and Other long-term liabilities, respectively. The effective settlement of Napster's debt and warrants totaling $6.4 million represents the estimated fair value of debt and warrants held between RealNetworks and Napster as of the acquisition date. The estimated fair value is derived from the estimated total enterprise value described above. The resulting net gain of $5.5 million is included in Other income (expenses) in the Consolidated statement of operations. As discussed in Note 15 Commitments and Contingencies , the preexisting $2.8 million guarantee related to Napster's outstanding indebtedness on their revolving credit facility was eliminated upon the consolidation of Napster. This resulted in RealNetworks recording a gain of $2.8 million , which is included in Other income (expenses) in the Consolidated statement of operations. Prior to our acquisition of Napster, we accounted for our investment under the equity method of accounting and recorded Napster 's foreign currency translation adjustments in our equity. As part of the acquisition method of accounting, we released these amounts and recorded a gain of $1.3 million , which is included in Other income (expenses) in the Consolidated statement of operations. We recorded the fair value of noncontrolling interests, estimated at $0.6 million , using the estimated total enterprise value described above. We also recorded goodwill of $48.5 million , representing the intangible assets that do not qualify for separate recognition for accounting purposes, including the expected growth in Napster's business to business model and the assembled workforce. The goodwill is reported in our Napster segment and is not deductible for income tax purposes. As discussed above, during the measurement period, purchase price allocation adjustments or changes in assumptions used in determining the total estimated enterprise value of Napster could materially impact goodwill recognized. Moreover, future performance of the Napster business will factor into our goodwill impairment analysis. We began consolidating Napster's results of operations and cash flows into our consolidated financial statements after January 18, 2019 . For the quarter ended March 31, 2019 , Napster's revenue and net loss including noncontrolling interests in our consolidated statements of operations was $24.3 million and $1.8 million , respectively. The following table provides the supplemental pro forma revenue and net results of the combined entity had the acquisition date of Napster been the first day of our first quarter of 2018 rather than during our first quarter of 2019 (in thousands): Quarter Ended - Pro Forma (Unaudited) 2019 2018 Net revenue $ 45,838 $ 59,849 Net income (loss) attributable to RealNetworks (1) (9,517 ) 6,989 (1) The pro forma net earnings attributable to RealNetworks for the quarter ended March 31, 2018 include the acquisition-related gain of $12.3 million and $0.8 million of transaction costs. The amounts in the supplemental pro forma earnings for the periods presented above fully eliminate intercompany transactions and conform Napster's accounting policies to RealNetworks'. These pro forma results also reflect amortization of acquisition-related intangibles and fair value adjustments to deferred revenue. The unaudited pro forma amounts are based upon the historical financial statements of RealNetworks and Napster and were prepared using the acquisition method of accounting and are not necessarily indicative of results for any current or future period. The purchase price allocation is preliminary and is subject to change prior to finalization. The final purchase price allocation could result in material differences, which could have a material impact on the accompanying pro forma amounts. For the quarter ended March 31, 2019 , we incurred approximately $0.8 million in acquisition-related costs, including regulatory, legal, and other advisory fees, which we have recorded within general and administrative expenses. Games As described in more detail in our 2018 10-K, in order to acquire a full workforce, we purchased 100% of the shares of a small, privately-held Netherlands-based game development studio for net cash consideration of $4.2 million in April 2018. |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2019 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Note 6 Fair Value Measurements Items Measured at Fair Value on a Recurring Basis The following tables present information about our financial assets that have been measured at fair value on a recurring basis as of March 31, 2019 and December 31, 2018 , and indicates the fair value hierarchy of the valuation inputs utilized to determine fair value (in thousands) : Fair Value Measurements as of Amortized Cost as of March 31, 2019 March 31, 2019 Level 1 Level 2 Level 3 Total Assets: Cash and cash equivalents: Cash $ 29,530 $ — $ — $ 29,530 $ 29,530 Money market funds 7,367 — — 7,367 7,367 Total cash and cash equivalents 36,897 — — 36,897 36,897 Restricted cash equivalents 1,921 2,124 — 4,045 4,045 Total assets $ 38,818 $ 2,124 $ — $ 40,942 $ 40,942 Liabilities: Accrued royalties, fulfillment and other current liabilities Napster acquisition contingent consideration $ — $ — $ 2,586 $ 2,586 N/A Other long-term liabilities Napster acquisition contingent consideration — — 9,014 9,014 N/A Total liabilities $ — $ — $ 11,600 $ 11,600 N/A Fair Value Measurements as of Amortized Cost as of December 31, 2018 December 31, 2018 Level 1 Level 2 Level 3 Total Assets: Cash and cash equivalents: Cash $ 22,853 $ — $ — $ 22,853 $ 22,853 Money market funds 12,708 — — 12,708 12,708 Total cash and cash equivalents 35,561 — — 35,561 35,561 Short-term investments: Corporate notes and bonds — 24 — 24 24 Total short-term investments — 24 — 24 24 Restricted cash equivalents — 1,630 — 1,630 1,630 Warrants issued by Napster (included in Other assets) — — 865 865 — Total assets $ 35,561 $ 1,654 $ 865 $ 38,080 $ 37,215 Restricted cash equivalents as of March 31, 2019 and December 31, 2018 relate to cash pledged as collateral against letters of credit in connection with lease agreements and to a financial covenant in Napster's Amended Revolver Loan and Security Agreement (Revolver LSA). At March 31, 2019 , $1.9 million of restricted cash equivalents related to the Revolver LSA covenant that requires Napster to maintain a cash balance at the bank of not less than $1.5 million at all times and 5% of all amounts outstanding under Napster's Non-Recourse Purchase of Eligible Receivables Agreement. See Note 10 Notes Payable - Napster for additional details. Accrued royalties, fulfillment and other current liabilities and Other long-term liabilities as of March 31, 2019 include the preliminary estimated fair value of the contingent consideration for the Napster acquisition, which was determined using a fair value measurement categorized within Level 3 of the fair value hierarchy. As discussed in Note 5 Acquisitions , after completion of the measurement period or in conjunction with changes in fair value unrelated to our preliminary estimate of fair value, this liability will be adjusted quarterly to fair value through earnings. Realized gains or losses on sales of short-term investment securities for the quarters ended March 31, 2019 and 2018 were not significant. Gross unrealized gains and losses on short-term investment securities as of March 31, 2019 and December 31, 2018 were also not significant. Items Measured at Fair Value on a Non-recurring Basis Certain of our assets and liabilities are measured at estimated fair value on a non-recurring basis, using Level 3 inputs. These instruments are subject to fair value adjustments only in certain circumstances (for example, when there is evidence of impairment). During the three months ended March 31, 2019 and 2018 , we did not record any impairments on those assets required to be measured at fair value on a non-recurring basis. |
Other Intangible Assets
Other Intangible Assets | 3 Months Ended |
Mar. 31, 2019 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Other Intangible Assets | Note 7 Other Intangible Assets Other intangible assets (in thousands): March 31, 2019 December 31, 2018 Gross Amount Accumulated Amortization Net Gross Amount Accumulated Amortization Net Amortizing intangible assets: Customer relationships $ 41,507 $ 31,117 $ 10,390 $ 30,993 $ 30,993 $ — Developed technology 30,164 24,571 5,593 24,446 24,446 — Patents, trademarks and tradenames 10,506 3,801 6,705 3,765 3,765 — Service contracts 5,474 5,470 4 5,538 5,512 26 Total $ 87,651 $ 64,959 $ 22,692 $ 64,742 $ 64,716 $ 26 Amortization expense related to other intangible assets during the quarters ended March 31, 2019 , and March 31, 2018 , was $1.0 million and $0.1 million , respectively. Estimated future amortization of other intangible assets (in thousands): Future Amortization 2019 (Excluding the three months ended March 31, 2019) $ 3,392 2020 4,518 2021 4,518 2022 2,634 2023 1,138 Thereafter 6,492 $ 22,692 See Note 5 Acquisitions for details on our acquisitions. No impairments of other intangible assets were recognized in either of the three months ended March 31, 2019 or 2018 . |
Goodwill
Goodwill | 3 Months Ended |
Mar. 31, 2019 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill | Note 8 Goodwill The following table presents changes in goodwill (in thousands): Balance, December 31, 2018 $ 16,955 Increases due to current year acquisitions 48,474 Effects of foreign currency translation (61 ) Balance, March 31, 2019 $ 65,368 See Note 5 Acquisitions for details on our acquisitions and the impact to goodwill. The following table presents goodwill by segments (in thousands): March 31, Consumer Media $ 580 Mobile Services 2,059 Games 14,255 Napster 48,474 Total goodwill $ 65,368 No impairment of goodwill was recognized in either of the three months ended March 31, 2019 or in 2018 . |
Accrued and Other Current Liabi
Accrued and Other Current Liabilities | 3 Months Ended |
Mar. 31, 2019 | |
Payables and Accruals [Abstract] | |
Accrued and Other Current Liabilities | Note 9 Accrued royalties, fulfillment and other current liabilities Accrued royalties, fulfillment and other current liabilities (in thousands): March 31, 2019 December 31, 2018 Royalties and other fulfillment costs $ 75,731 $ 1,989 Employee compensation, commissions and benefits 6,242 4,444 Sales, VAT and other taxes payable 3,706 785 Operating Lease Liabilities - Current 4,890 — Other 7,321 4,094 Total accrued royalties, fulfillment and other current liabilities $ 97,890 $ 11,312 Included in royalties and other fulfillment costs are Napster's accrued music royalties totaling $73.7 million . Napster’s agreements and arrangements with rights holders for the content used in its business are complex and the determination of royalty accruals involves significant judgments, assumptions, and estimates of the amounts to be paid. The variables involved in determining royalty accruals include unmatched royalty accruals, revenue to be recognized, the type of content used and the country it is used in, outstanding royalty audits, and identification of appropriate license holders, among other variables. In addition, some rights holders have allowed the use of their content while negotiations of the terms and conditions are ongoing. In certain jurisdictions, rights holders have several years to claim royalties for musical composition. While Napster bases its estimates on historical experience and on various assumptions that management believes to be reasonable under the circumstances, actual results may differ materially from these estimates in the event of modified assumptions or conditions. Related to Napster's accrued music royalties are amounts that are advanced to certain music publishers for royalty amounts that have been agreed as being owed, but for which the underlying rights holder have not yet been specifically matched. These prepaid royalty amounts totaling $12.8 million at March 31, 2019 are included in Prepaid expenses and other current assets on the unaudited condensed consolidated balance sheets. When these amounts are ultimately matched and invoiced to Napster, the prepaid royalty amount and the related accrued royalty liability are offset on the unaudited condensed consolidated balance sheets. |
Notes Payable - Napster Notes P
Notes Payable - Napster Notes Payable - Napster | 3 Months Ended |
Mar. 31, 2019 | |
Related Party Transactions [Abstract] | |
Debt | Note 10 Notes Payable - Napster In 2015, Napster entered into a Loan and Security Agreement (Revolver LSA) with a bank. The Revolver LSA was amended and restated in 2017 and, in January 2019, Napster entered into the second amendment to the amended Revolver LSA. The available borrowing on the Revolver LSA is based upon Napster's accounts receivable and direct to consumer subscription deposits. The amended Revolver LSA has a maximum available balance of $7 million . The maturity date is no later than April 30, 2019 with earlier maturity possible based on conditions set forth in the Revolver LSA. The interest rate is 0.75% above the Prime Rate (defined as the greater of 4.25% or the Prime Rate published in the Wall Street Journal). Interest is due monthly. At March 31, 2019, Napster had $4.9 million borrowings outstanding with an interest rate of 6.25% . Subsequent to quarter end, the Revolver LSA matured and the loan balance was paid in full on April 30, 2019. In 2017, Napster entered into a Non-Recourse Purchase of Eligible Receivables Agreement (NRP Agreement) with an international bank (Purchaser) in which Napster will sell and assign on a continuing basis its eligible receivables to the Purchaser in return for 90% of the receivables upfront, up to a maximum amount of $15.0 million in advances. The interest rate is 2.25% above the 1-month-EURIBOR with a minimum 0.0% rate applying to the 1-month-EURIBOR rate. At March 31, 2019, Napster had $8.4 million borrowings outstanding with an interest rate of 2.25% . The Revolver LSA required Napster to maintain a balance of unrestricted cash at the bank of not less than $1.5 million plus 5% of the total amount outstanding under the NRP Agreement. At March 31, 2019, Napster had $1.9 million of restricted cash equivalents related to the Revolver LSA covenant. As the loan was paid off on April 30, 2019, this amount is no longer restricted. |
Restructuring Charges
Restructuring Charges | 3 Months Ended |
Mar. 31, 2019 | |
Restructuring and Related Activities [Abstract] | |
Restructuring Charges | Note 11 Restructuring Charges Restructuring and other charges in 2019 and 2018 consist of costs associated with the ongoing reorganization of our business operations and our ongoing expense re-alignment efforts. The expense amounts in both years relate primarily to severance costs due to workforce reductions. Restructuring charges are as follows (in thousands): Employee Separation Costs Costs incurred and charged to expense for the three months ended March 31, 2019 $ 167 Costs incurred and charged to expense for the three months ended March 31, 2018 $ 501 Changes to the accrued restructuring liability (which is included in Accrued royalties, fulfillment and other current liabilities) for 2019 (in thousands) are as follows: Employee Separation Costs Accrued liability at December 31, 2018 $ 755 Costs incurred and charged to expense for the three months ended March 31, 2019 167 Cash payments (590 ) Accrued liability at March 31, 2019 $ 332 |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2019 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Note 12 Income Taxes As of March 31, 2019 , RealNetworks has $4.5 million in uncertain tax positions. The increase in uncertain tax position at March 31, 2019 is related to $4.1 million of unrecognized tax positions recorded through purchase accounting on January 18, 2019 as a result of the acquisition of Napster. We do not anticipate that the total amount of unrecognized tax benefits will significantly change within the next twelve months. We file numerous consolidated and separate income tax returns in the U.S. including federal, state and local, as well as foreign jurisdictions. With few exceptions, we are no longer subject to U.S. federal income tax examinations for tax years before 2013 or state, local, or foreign income tax examinations for years before 1993. We are currently under audit by various states and foreign jurisdictions for certain tax years subsequent to 1993. |
Earnings (Loss) Per Share
Earnings (Loss) Per Share | 3 Months Ended |
Mar. 31, 2019 | |
Earnings Per Share [Abstract] | |
Earnings (Loss) Per Share | Note 13 Income (Loss) Per Share Basic net income (loss) per share (EPS) is computed by dividing net income (loss) attributable to RealNetworks by the weighted average number of common shares outstanding during the period. Diluted EPS is computed by dividing net income (loss) attributable to RealNetworks by the weighted average number of common and dilutive potential common shares outstanding during the period. Basic and diluted EPS (in thousands, except per share amounts): Quarter Ended 2019 2018 Net income (loss) attributable to RealNetworks $ 1,533 $ (5,178 ) Weighted average common shares outstanding used to compute basic EPS 37,820 37,449 Dilutive effect of stock based awards 92 — Weighted average common shares outstanding used to compute diluted EPS 37,912 37,449 Basic EPS attributable to RealNetworks $ 0.04 $ (0.14 ) Diluted EPS attributable to RealNetworks $ 0.04 $ (0.14 ) During the quarters ended March 31, 2019 and 2018 , 6.8 million and 6.2 million shares of common stock, respectively, of potentially issuable shares from stock awards were excluded from the calculation of diluted EPS because of their antidilutive effect. |
Discontinued Operations Discont
Discontinued Operations Discontinued Operations | 3 Months Ended |
Mar. 31, 2019 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Debt | Note 10 Notes Payable - Napster In 2015, Napster entered into a Loan and Security Agreement (Revolver LSA) with a bank. The Revolver LSA was amended and restated in 2017 and, in January 2019, Napster entered into the second amendment to the amended Revolver LSA. The available borrowing on the Revolver LSA is based upon Napster's accounts receivable and direct to consumer subscription deposits. The amended Revolver LSA has a maximum available balance of $7 million . The maturity date is no later than April 30, 2019 with earlier maturity possible based on conditions set forth in the Revolver LSA. The interest rate is 0.75% above the Prime Rate (defined as the greater of 4.25% or the Prime Rate published in the Wall Street Journal). Interest is due monthly. At March 31, 2019, Napster had $4.9 million borrowings outstanding with an interest rate of 6.25% . Subsequent to quarter end, the Revolver LSA matured and the loan balance was paid in full on April 30, 2019. In 2017, Napster entered into a Non-Recourse Purchase of Eligible Receivables Agreement (NRP Agreement) with an international bank (Purchaser) in which Napster will sell and assign on a continuing basis its eligible receivables to the Purchaser in return for 90% of the receivables upfront, up to a maximum amount of $15.0 million in advances. The interest rate is 2.25% above the 1-month-EURIBOR with a minimum 0.0% rate applying to the 1-month-EURIBOR rate. At March 31, 2019, Napster had $8.4 million borrowings outstanding with an interest rate of 2.25% . The Revolver LSA required Napster to maintain a balance of unrestricted cash at the bank of not less than $1.5 million plus 5% of the total amount outstanding under the NRP Agreement. At March 31, 2019, Napster had $1.9 million of restricted cash equivalents related to the Revolver LSA covenant. As the loan was paid off on April 30, 2019, this amount is no longer restricted. |
Leases
Leases | 3 Months Ended |
Mar. 31, 2019 | |
Leases [Abstract] | |
Leases | Note 14 Leases We have commitments for future payments related to office facilities leases. We determine if an arrangement is a lease at inception. Operating leases are included in Operating lease assets, Other current liabilities, and Long-term lease liabilities on our consolidated balance sheets. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. Operating lease assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As our leases do not provide an implicit rate, we use our estimated incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. Operating lease assets also exclude lease incentives and initial direct costs incurred. Some of our leases include options to extend or terminate the lease. Our leases generally include one or more options to renew; however, the exercise of lease renewal options is at our sole discretion. For nearly all of our operating leases, upon adoption of the new guidance, we have not assumed any options to extend will be exercised as part of our calculation of the lease liability. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. We have operating leases for office space and data centers with remaining lease terms of 1 year to 6 years. Details related to our operating lease assets and operating lease liabilities (in thousands, except lease term and discount rate): Quarter Ended 2019 Operating lease expense $ 1,340 Variable lease expense 153 Sublease income (475 ) Net lease expense $ 1,018 Operating cash outflows for lease liabilities $ 1,461 Weighted-average remaining lease term 4 Years Weighted-average discount rate 5.11 % Future minimum lease payments as of March 31, 2019 were as follows (in thousands): Operating Leases 2019 (Excluding the three months ended March 31, 2019) $ 3,919 2020 4,445 2021 3,065 2022 2,430 2023 2,348 Thereafter 1,634 Total minimum payments (a) 17,841 Less: Imputed interest 2,022 Present value of total minimum payments (b) $ 15,819 (a) Total minimum payments exclude executory costs, inclusive of insurance, maintenance, and taxes, of $7.4 million ; minimum payments also have not been reduced by sublease rentals of $6.7 million due in the future under noncancelable subleases. (b) $10.9 million is included in Long-term lease liabilities and $4.9 million is included in Accrued royalties, fulfillment, and other current liabilities on the condensed consolidated balance sheets. As of December 31, 2018, future minimum lease payments were $15.9 million in the aggregate, which consisted of the following: $3.7 million in 2019; $3.0 million in 2020; $2.7 million in 2021; $2.4 million in 2022; $2.3 million in 2023; and $1.6 million thereafter. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Note 15 Commitments and Contingencies We have been in the past and could become in the future subject to legal proceedings, governmental investigations, and claims in the ordinary course of business, including employment claims, contract-related claims, and claims of alleged infringement of third-party patents, trademarks, and other intellectual property rights. Such claims, even if not meritorious, could force us to expend significant financial and managerial resources. In addition, given the broad distribution of some of our consumer products, any individual claim related to those products could give rise to liabilities that may be material to us. In the event of a determination adverse to us, we may incur substantial monetary liability, and/or be required to change our business practices. Either of these could have a material adverse effect on our consolidated financial statements. In 2017, we entered into an arrangement whereby we may be required to guarantee up to $2.8 million of Napster's outstanding indebtedness on their revolving credit facility. At that time and as a result of the guaranty, RealNetworks recognized previously suspended Napster losses up to the full $2.8 million guaranty in our consolidated statement of operations and as a Commitment to Napster in our consolidated balance sheets. Given the controlling interest RealNetworks acquired in Napster in the first quarter of 2019, we have eliminated the previously recorded guaranty from RealNetworks' balance sheet in consolidation. As of the date of this filing, RealNetworks has not been required to pay any portion of this commitment, and, as discussed in Note 10 Notes Payable - Napster , Napster fully repaid this loan balance on April 30, 2019, thus releasing RealNetworks' previously made guaranty. In March 2016, Napster was notified of a putative consumer class action lawsuit relating to an alleged failure to pay so-called “mechanical royalties” on behalf of the plaintiffs and “other similarly-situated holders of mechanical rights in copyrighted musical works.” On April 7, 2017, the plaintiffs and Napster agreed to settlement terms during a mediation session. The long form Settlement Agreement was executed effective on January 16, 2019. The damages payable under the Settlement Agreement will be calculated on a claims made basis, subject to an overall maximum of $10.0 million . We have not recorded an accrual related to this settlement as of March 31, 2019 as the amount payable is not reasonably estimable. In May 2019, public notice was posted about the settlement informing purported class members that they can make claims or object to the settlement. The claims period ends on December 31, 2019, on which date (or shortly thereafter) Napster expects to know the total amount of damages payable in respect to validly made claims. Damages for valid claims are expected to be paid in the second quarter of 2020. |
Guarantees
Guarantees | 3 Months Ended |
Mar. 31, 2019 | |
Guarantees [Abstract] | |
Guarantees | Note 16 Guarantees In the ordinary course of business, RealNetworks is subject to potential obligations for standard warranty and indemnification provisions that are contained within many of our customer license and service agreements. Our warranty provisions are consistent with those prevalent in our industry, and we do not have a history of incurring losses on warranties; therefore, we do not maintain accruals for warranty-related obligations. With regard to indemnification provisions, nearly all of our carrier contracts obligate us to indemnify our carrier customers for certain liabilities that may be incurred by them. We have received in the past, and may receive in the future, claims for indemnification from some of our carrier customers. In the ordinary course of business, Napster enters into agreements with various content providers that guarantee a minimum amount of royalty payments in a given period. These minimum payments are generally based on targets and, based on our historical experience and expectations under relevant contracts, we anticipate that actual royalty accruals and payments will exceed minimum guarantees and, accordingly, we do not maintain accruals for these minimum guarantees. In relation to certain patents and other technology assets we sold to Intel in the second quarter of 2012, we have specific obligations to indemnify Intel for breaches of the representations and warranties that we made and covenants that we agreed to in the asset purchase agreement for certain potential future intellectual property infringement claims brought by third parties against Intel. The amount of any potential liabilities related to our indemnification obligations to Intel will not be determined until a claim has been made, but we are obligated to indemnify Intel up to the amount of the gross purchase price that we received in the sale. |
Segment Information
Segment Information | 3 Months Ended |
Mar. 31, 2019 | |
Segment Reporting [Abstract] | |
Segment Information | Note 17 Segment Information We manage our business and report revenue and operating income (loss) in four segments: (1) Consumer Media, which includes licensing of our codec technology and our PC-based RealPlayer products, including RealPlayer Plus and related products; (2) Mobile Services, which includes our SaaS services and our integrated RealTimes ® platform which is sold to mobile carriers; (3) Games, which includes all our games-related businesses, including sales of mobile games, games licenses, in-game virtual goods, subscription services, and advertising on games and social network sites; and (4) Napster, which includes our on-demand music streaming and music services. RealNetworks allocates to its Consumer Media, Mobile Services and Games reportable segments certain corporate expenses which are directly attributable to supporting these businesses, including but not limited to a portion of finance, legal, human resources and headquarters facilities. Remaining expenses, which are not directly attributable to supporting these businesses, are reported as corporate items. These corporate items also include restructuring charges and stock compensation charges. As stated in Note 5 Acquisitions , Napster is operating as an independent company and includes all their corporate expenses in their segment results, and RealNetworks does not allocate any expenses to the Napster segment. RealNetworks reports four reportable segments based on factors such as how we manage our operations and how the Chief Operating Decision Maker (CODM) reviews results. The CODM reviews financial information presented on both a consolidated basis and on a business segment basis. The accounting policies used to derive segment results are the same as those described in Note 1, Description of Business and Summary of Significant Accounting Policies, in the 10-K. Segment results for the quarters ended March 31, 2019 and 2018 (in thousands): Consumer Media Quarter Ended 2019 2018 Revenue $ 2,486 $ 5,483 Cost of revenue 833 993 Gross profit 1,653 4,490 Operating expenses 3,119 3,918 Operating income (loss) $ (1,466 ) $ 572 Mobile Services Quarter Ended 2019 2018 Revenue $ 6,939 $ 8,704 Cost of revenue 2,048 2,316 Gross profit 4,891 6,388 Operating expenses 7,561 7,366 Operating income (loss) $ (2,670 ) $ (978 ) Games Quarter Ended 2019 2018 Revenue $ 5,710 $ 5,463 Cost of revenue 1,670 1,817 Gross profit 4,040 3,646 Operating expenses 5,037 4,917 Operating income (loss) $ (997 ) $ (1,271 ) Napster Quarter Ended 2019 2018 Revenue $ 24,337 $ — Cost of revenue 20,396 — Gross profit 3,941 — Operating expenses 5,532 — Operating income (loss) $ (1,591 ) $ — Corporate Quarter Ended 2019 2018 Cost of revenue $ (77 ) $ 10 Operating expenses 4,257 3,267 Operating income (loss) $ (4,180 ) $ (3,277 ) Our customers consist primarily of consumers and corporations located in the U.S., Europe, and various foreign countries (Rest of the World). Revenue by geographic region (in thousands): Quarter Ended 2019 2018 United States $ 18,970 $ 11,434 Europe 15,384 3,025 Rest of the World 5,118 5,191 Total net revenue $ 39,472 $ 19,650 Long-lived assets (consisting of of goodwill, equipment, software, leasehold improvements, operating lease assets, and other intangible assets) by geographic region (in thousands) are as follows: March 31, December 31, United States $ 91,750 $ 11,823 Europe 11,146 6,761 Rest of the World 2,170 1,151 Total long-lived assets $ 105,066 $ 19,735 |
Related Party Transactions
Related Party Transactions | 3 Months Ended |
Mar. 31, 2019 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Note 18 Related Party Transactions As described in Note 5 Acquisitions , on January 18, 2019, RealNetworks acquired an additional 42% interest in Rhapsody International, Inc., (doing business as Napster), bringing our aggregate ownership interest to 84% of Napster's outstanding equity, thus giving RealNetworks a majority voting interest in Napster. Following this acquisition of a controlling interest, we consolidate Napster's financial results into our financial statements for fiscal periods beginning with our first quarter of 2019. Rhapsody America LLC was initially formed in 2007 as a joint venture between RealNetworks and MTV Networks, a division of Viacom International, Inc., to own and operate a business-to-consumer digital audio music service originally branded as Rhapsody. The service has been significantly expanded and was re-branded in 2016 as Napster. Following certain restructuring transactions effective March 31, 2010, we began accounting for the investment using the equity method of accounting. As part of the 2010 restructuring transactions, RealNetworks contributed $18.0 million in cash, the Rhapsody brand and certain other assets, including content licenses, in exchange for shares of convertible preferred stock of Rhapsody, carrying a $10.0 million preference upon certain liquidation events. Although we now consolidate Napster for reporting purposes, our convertible preferred stock and the related rights remain contractually binding instruments between RealNetworks and Napster. In December 2016, RealNetworks and the other then-owner of 42% of Napster each entered into an agreement to loan up to $5.0 million to Napster for general operating purposes, which loans were fully funded as of the end of January 2017 for an aggregate of $10 million . Included in RealNetworks' January 2019 acquisition of the additional 42% interest in Napster, RealNetworks assumed the seller's $5.0 million note, resulting in RealNetworks holding $10 million of notes receivable from Napster. The terms of the notes were modified subsequent to the original December 2016 execution, including a provision, effective July 2018, that requires repayment at the greater of (a) principal plus accrued interest at an annual rate of 15% or (b) a preference of three times the principal amount. These loans are subordinate to Napster's third party debt, as discussed in Note 10 Notes Payable - Napster . In each of February 2015 and February 2017, Napster issued warrants to purchase shares of its common stock to each of RealNetworks and the other then-owner of 42% of Napster. The warrants have a 10 -year contractual term and were issued as compensation for past services provided by these two significant stockholders of Napster. As part of RealNetworks' January 2019 acquisition of the additional 42% interest in Napster, RealNetworks assumed the warrants held by the seller. Upon our acquisition of Napster, the notes and warrants were effectively settled and eliminated in our consolidated financial statements as they represented preexisting relationships between RealNetworks and Napster. However, the notes and warrants remain contractually binding instruments between RealNetworks and Napster. |
Description of Business and S_2
Description of Business and Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Accounting Policies [Abstract] | |
Description of Business | Description of Business. RealNetworks, Inc. and subsidiaries is a leading global provider of network-delivered digital media applications and services that make it easy to manage, play, and share digital media. The Company also develops and markets software products and services that enable the creation, distribution, and consumption of digital media, including audio and video. Our recently acquired Napster music business offers a comprehensive set of digital music products and services designed to provide consumers with broad access to digital music. For more information on Napster, see Note 5 Acquisitions . Inherent in our business are various risks and uncertainties, including a limited history of certain of our product and service offerings. RealNetworks' success will depend on the acceptance of our technology, products and services, and the ability to generate related revenue and cash flow. In this Quarterly Report on Form 10-Q (10-Q or Report), RealNetworks, Inc. and Subsidiaries is referred to as “RealNetworks”, the “Company”, “we”, “us”, or “our”. |
Basis of Presentation | Basis of Presentation. The unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries in which it has a more than 50% voting interest. Noncontrolling interests primarily represent third-party ownership in the equity of Napster and are reflected separately in the Company’s financial statements. Intercompany balances and transactions have been eliminated in consolidation. The unaudited condensed consolidated financial statements reflect all adjustments, consisting only of normal, recurring adjustments that, in the opinion of management, are necessary for a fair presentation of the results of operations for the periods presented. Operating results for the quarter ended March 31, 2019 are not necessarily indicative of the results that may be expected for any subsequent period or for the year ending December 31, 2019 . Certain information and disclosures normally included in financial statements prepared in conformity with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2018 (the 10-K). |
Use of Estimates | Use of Estimates. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
Segments | We manage our business and report revenue and operating income (loss) in four segments: (1) Consumer Media, which includes licensing of our codec technology and our PC-based RealPlayer products, including RealPlayer Plus and related products; (2) Mobile Services, which includes our SaaS services and our integrated RealTimes ® platform which is sold to mobile carriers; (3) Games, which includes all our games-related businesses, including sales of mobile games, games licenses, in-game virtual goods, subscription services, and advertising on games and social network sites; and (4) Napster, which includes our on-demand music streaming and music services. RealNetworks allocates to its Consumer Media, Mobile Services and Games reportable segments certain corporate expenses which are directly attributable to supporting these businesses, including but not limited to a portion of finance, legal, human resources and headquarters facilities. Remaining expenses, which are not directly attributable to supporting these businesses, are reported as corporate items. These corporate items also include restructuring charges and stock compensation charges. As stated in Note 5 Acquisitions , Napster is operating as an independent company and includes all their corporate expenses in their segment results, and RealNetworks does not allocate any expenses to the Napster segment. RealNetworks reports four reportable segments based on factors such as how we manage our operations and how the Chief Operating Decision Maker (CODM) reviews results. The CODM reviews financial information presented on both a consolidated basis and on a business segment basis. The accounting policies used to derive segment results are the same as those described in Note 1, Description of Business and Summary of Significant Accounting Policies, in the 10-K. |
Revenue Recognition Revenue R_2
Revenue Recognition Revenue Recognition (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Revenue from Contract with Customer [Abstract] | |
Schedule of Segment Reporting Information, by Segment | Disaggregation of Revenue The following table presents our disaggregated revenue by source and segment (in thousands): Quarter Ended March 31, 2019 Consumer Media Mobile Services Games Napster Business Line Software License $ 735 $ 599 $ — $ — Subscription Services 1,088 6,340 2,985 24,337 Product Sales 219 — 1,988 — Advertising and Other 444 — 737 — Total $ 2,486 $ 6,939 $ 5,710 $ 24,337 Quarter Ended March 31, 2018 Consumer Media Mobile Services Games Napster Business Line Software License $ 3,337 $ 1,335 $ — $ — Subscription Services 1,285 7,369 2,693 — Product Sales 340 — 2,402 — Advertising and Other 521 — 368 — Total $ 5,483 $ 8,704 $ 5,463 $ — The following table presents our disaggregated revenue by sales channel (in thousands): Quarter Ended March 31, 2019 Consumer Media Mobile Services Games Napster Sales Channel Business to Business $ 1,178 $ 6,817 $ 1,036 $ 12,095 Direct to Consumer 1,308 122 4,674 12,242 Total $ 2,486 $ 6,939 $ 5,710 $ 24,337 Quarter Ended March 31, 2018 Consumer Media Mobile Services Games Napster Sales Channel Business to Business $ 3,858 $ 8,530 $ 751 $ — Direct to Consumer 1,625 174 4,712 — Total $ 5,483 $ 8,704 $ 5,463 $ — Consumer Media Quarter Ended 2019 2018 Revenue $ 2,486 $ 5,483 Cost of revenue 833 993 Gross profit 1,653 4,490 Operating expenses 3,119 3,918 Operating income (loss) $ (1,466 ) $ 572 Mobile Services Quarter Ended 2019 2018 Revenue $ 6,939 $ 8,704 Cost of revenue 2,048 2,316 Gross profit 4,891 6,388 Operating expenses 7,561 7,366 Operating income (loss) $ (2,670 ) $ (978 ) Games Quarter Ended 2019 2018 Revenue $ 5,710 $ 5,463 Cost of revenue 1,670 1,817 Gross profit 4,040 3,646 Operating expenses 5,037 4,917 Operating income (loss) $ (997 ) $ (1,271 ) Napster Quarter Ended 2019 2018 Revenue $ 24,337 $ — Cost of revenue 20,396 — Gross profit 3,941 — Operating expenses 5,532 — Operating income (loss) $ (1,591 ) $ — Corporate Quarter Ended 2019 2018 Cost of revenue $ (77 ) $ 10 Operating expenses 4,257 3,267 Operating income (loss) $ (4,180 ) $ (3,277 ) |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock-Based Compensation Expense | Total stock-based compensation expense recognized in our unaudited condensed consolidated statements of operations and comprehensive income (loss) includes amounts related to stock options, restricted stock, and employee stock purchase plans and was as follows (in thousands): Quarter Ended 2019 2018 Total stock-based compensation expense $ 1,384 $ 1,157 |
Weighted-Average Assumptions Used to Determine Fair Value of Options Granted | The fair value of RealNetworks options granted determined using the Black-Scholes model used the following weighted-average assumptions: Quarter Ended 2019 2018 Expected dividend yield 0 % 0 % Risk-free interest rate 2.51 % 2.48 % Expected life (years) 3.8 4.1 Volatility 41 % 35 % |
Acquisitions (Tables)
Acquisitions (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Business Combinations [Abstract] | |
Business Acquisition, Pro Forma Information [Table Text Block] | table provides the supplemental pro forma revenue and net results of the combined entity had the acquisition date of Napster been the first day of our first quarter of 2018 rather than during our first quarter of 2019 (in thousands): Quarter Ended - Pro Forma (Unaudited) 2019 2018 Net revenue $ 45,838 $ 59,849 Net income (loss) attributable to RealNetworks (1) (9,517 ) 6,989 (1) The pro forma net earnings attributable to RealNetworks for the quarter ended March 31, 2018 include the acquisition-related gain of $12.3 million and $0.8 million of transaction costs. |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | The following table summarizes the preliminary allocation of the total consideration to the estimated fair values of the assets acquired and liabilities assumed as of January 18, 2019 (in thousands): Consideration, at estimated fair value: Cash $ 1,000 Contingent consideration 11,600 RealNetworks' preexisting 42% equity interest in Napster 2,700 Effective settlement of Napster debt and warrants, held by RealNetworks 6,408 Total consideration $ 21,708 Assets acquired and liabilities assumed, at estimated fair value: Cash and cash equivalents $ 10,138 Accounts receivable 20,838 Prepaid expenses and other current assets 12,879 Restricted cash 2,322 Equipment, software and leasehold improvements 474 Operating lease assets 2,314 Other long-term assets 77 Deferred tax assets, net 5,942 Intangible assets 23,700 Goodwill 48,474 Total assets acquired 127,158 Accounts payable 937 Accrued royalties and fulfillment 71,980 Accrued and other current liabilities 7,475 Deferred revenue, current portion 3,600 Notes payable 12,115 Deferred tax liabilities, net 6,061 Long-term lease liabilities 1,197 Other long-term liabilities 1,515 Total liabilities assumed 104,880 Total net assets acquired 22,278 Noncontrolling interests 570 Net assets acquired $ 21,708 |
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block] | Acquired intangible assets have a total weighted average useful life of approximately 8 years, are being amortized using the straight line method, and are comprised of the following (in thousands): Intangible category Estimated fair value Method used to calculate fair value Estimated remaining useful life Trade name and trademarks $ 6,800 Relief-from-royalty 15 years Developed technology 5,900 Excess earnings 4 years Customer relationships 5,900 Cost-to-replace 3 years Partner relationships 5,100 Distributor method 8 years Total $ 23,700 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Fair Value Disclosures [Abstract] | |
Financial Assets Measured at Fair Value on a Recurring Basis | The following tables present information about our financial assets that have been measured at fair value on a recurring basis as of March 31, 2019 and December 31, 2018 , and indicates the fair value hierarchy of the valuation inputs utilized to determine fair value (in thousands) : Fair Value Measurements as of Amortized Cost as of March 31, 2019 March 31, 2019 Level 1 Level 2 Level 3 Total Assets: Cash and cash equivalents: Cash $ 29,530 $ — $ — $ 29,530 $ 29,530 Money market funds 7,367 — — 7,367 7,367 Total cash and cash equivalents 36,897 — — 36,897 36,897 Restricted cash equivalents 1,921 2,124 — 4,045 4,045 Total assets $ 38,818 $ 2,124 $ — $ 40,942 $ 40,942 Liabilities: Accrued royalties, fulfillment and other current liabilities Napster acquisition contingent consideration $ — $ — $ 2,586 $ 2,586 N/A Other long-term liabilities Napster acquisition contingent consideration — — 9,014 9,014 N/A Total liabilities $ — $ — $ 11,600 $ 11,600 N/A Fair Value Measurements as of Amortized Cost as of December 31, 2018 December 31, 2018 Level 1 Level 2 Level 3 Total Assets: Cash and cash equivalents: Cash $ 22,853 $ — $ — $ 22,853 $ 22,853 Money market funds 12,708 — — 12,708 12,708 Total cash and cash equivalents 35,561 — — 35,561 35,561 Short-term investments: Corporate notes and bonds — 24 — 24 24 Total short-term investments — 24 — 24 24 Restricted cash equivalents — 1,630 — 1,630 1,630 Warrants issued by Napster (included in Other assets) — — 865 865 — Total assets $ 35,561 $ 1,654 $ 865 $ 38,080 $ 37,215 |
Other Intangible Assets (Tables
Other Intangible Assets (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Other Intangible Assets | Other intangible assets (in thousands): March 31, 2019 December 31, 2018 Gross Amount Accumulated Amortization Net Gross Amount Accumulated Amortization Net Amortizing intangible assets: Customer relationships $ 41,507 $ 31,117 $ 10,390 $ 30,993 $ 30,993 $ — Developed technology 30,164 24,571 5,593 24,446 24,446 — Patents, trademarks and tradenames 10,506 3,801 6,705 3,765 3,765 — Service contracts 5,474 5,470 4 5,538 5,512 26 Total $ 87,651 $ 64,959 $ 22,692 $ 64,742 $ 64,716 $ 26 |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] | Estimated future amortization of other intangible assets (in thousands): Future Amortization 2019 (Excluding the three months ended March 31, 2019) $ 3,392 2020 4,518 2021 4,518 2022 2,634 2023 1,138 Thereafter 6,492 $ 22,692 |
Goodwill (Tables)
Goodwill (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Changes in Goodwill | changes in goodwill (in thousands): Balance, December 31, 2018 $ 16,955 Increases due to current year acquisitions 48,474 Effects of foreign currency translation (61 ) Balance, March 31, 2019 $ 65,368 |
Goodwill Assigned by Segments | March 31, Consumer Media $ 580 Mobile Services 2,059 Games 14,255 Napster 48,474 Total goodwill $ 65,368 |
Accrued and Other Current Lia_2
Accrued and Other Current Liabilities (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Payables and Accruals [Abstract] | |
Accrued and Other Liabilities | Accrued royalties, fulfillment and other current liabilities (in thousands): March 31, 2019 December 31, 2018 Royalties and other fulfillment costs $ 75,731 $ 1,989 Employee compensation, commissions and benefits 6,242 4,444 Sales, VAT and other taxes payable 3,706 785 Operating Lease Liabilities - Current 4,890 — Other 7,321 4,094 Total accrued royalties, fulfillment and other current liabilities $ 97,890 $ 11,312 |
Restructuring Charges (Tables)
Restructuring Charges (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Restructuring and Related Activities [Abstract] | |
Schedule of Restructuring Charges by Type of Cost | Restructuring charges are as follows (in thousands): Employee Separation Costs Costs incurred and charged to expense for the three months ended March 31, 2019 $ 167 Costs incurred and charged to expense for the three months ended March 31, 2018 $ 501 Changes to the accrued restructuring liability (which is included in Accrued royalties, fulfillment and other current liabilities) for 2019 (in thousands) are as follows: Employee Separation Costs Accrued liability at December 31, 2018 $ 755 Costs incurred and charged to expense for the three months ended March 31, 2019 167 Cash payments (590 ) Accrued liability at March 31, 2019 $ 332 |
Earnings (Loss) Per Share (Tabl
Earnings (Loss) Per Share (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Earnings Per Share [Abstract] | |
Calculation of Basic and Diluted Earnings Per Share | Basic and diluted EPS (in thousands, except per share amounts): Quarter Ended 2019 2018 Net income (loss) attributable to RealNetworks $ 1,533 $ (5,178 ) Weighted average common shares outstanding used to compute basic EPS 37,820 37,449 Dilutive effect of stock based awards 92 — Weighted average common shares outstanding used to compute diluted EPS 37,912 37,449 Basic EPS attributable to RealNetworks $ 0.04 $ (0.14 ) Diluted EPS attributable to RealNetworks $ 0.04 $ (0.14 ) |
Leases (Tables)
Leases (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Leases [Abstract] | |
Lease, Cost [Table Text Block] | Details related to our operating lease assets and operating lease liabilities (in thousands, except lease term and discount rate): Quarter Ended 2019 Operating lease expense $ 1,340 Variable lease expense 153 Sublease income (475 ) Net lease expense $ 1,018 Operating cash outflows for lease liabilities $ 1,461 Weighted-average remaining lease term 4 Years Weighted-average discount rate 5.11 % |
Lessee, Operating Lease, Liability, Maturity [Table Text Block] | Future minimum lease payments as of March 31, 2019 were as follows (in thousands): Operating Leases 2019 (Excluding the three months ended March 31, 2019) $ 3,919 2020 4,445 2021 3,065 2022 2,430 2023 2,348 Thereafter 1,634 Total minimum payments (a) 17,841 Less: Imputed interest 2,022 Present value of total minimum payments (b) $ 15,819 (a) Total minimum payments exclude executory costs, inclusive of insurance, maintenance, and taxes, of $7.4 million ; minimum payments also have not been reduced by sublease rentals of $6.7 million due in the future under noncancelable subleases. (b) $10.9 million is included in Long-term lease liabilities and $4.9 million is included in Accrued royalties, fulfillment, and other current liabilities on the condensed consolidated balance sheets. As of December 31, 2018, future minimum lease payments were $15.9 million in the aggregate, which consisted of the following: $3.7 million in 2019; $3.0 million in 2020; $2.7 million in 2021; $2.4 million in 2022; $2.3 million in 2023; and $1.6 million thereafter. |
Segment Information (Tables)
Segment Information (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Segment Reporting [Abstract] | |
Segment Results | Disaggregation of Revenue The following table presents our disaggregated revenue by source and segment (in thousands): Quarter Ended March 31, 2019 Consumer Media Mobile Services Games Napster Business Line Software License $ 735 $ 599 $ — $ — Subscription Services 1,088 6,340 2,985 24,337 Product Sales 219 — 1,988 — Advertising and Other 444 — 737 — Total $ 2,486 $ 6,939 $ 5,710 $ 24,337 Quarter Ended March 31, 2018 Consumer Media Mobile Services Games Napster Business Line Software License $ 3,337 $ 1,335 $ — $ — Subscription Services 1,285 7,369 2,693 — Product Sales 340 — 2,402 — Advertising and Other 521 — 368 — Total $ 5,483 $ 8,704 $ 5,463 $ — The following table presents our disaggregated revenue by sales channel (in thousands): Quarter Ended March 31, 2019 Consumer Media Mobile Services Games Napster Sales Channel Business to Business $ 1,178 $ 6,817 $ 1,036 $ 12,095 Direct to Consumer 1,308 122 4,674 12,242 Total $ 2,486 $ 6,939 $ 5,710 $ 24,337 Quarter Ended March 31, 2018 Consumer Media Mobile Services Games Napster Sales Channel Business to Business $ 3,858 $ 8,530 $ 751 $ — Direct to Consumer 1,625 174 4,712 — Total $ 5,483 $ 8,704 $ 5,463 $ — Consumer Media Quarter Ended 2019 2018 Revenue $ 2,486 $ 5,483 Cost of revenue 833 993 Gross profit 1,653 4,490 Operating expenses 3,119 3,918 Operating income (loss) $ (1,466 ) $ 572 Mobile Services Quarter Ended 2019 2018 Revenue $ 6,939 $ 8,704 Cost of revenue 2,048 2,316 Gross profit 4,891 6,388 Operating expenses 7,561 7,366 Operating income (loss) $ (2,670 ) $ (978 ) Games Quarter Ended 2019 2018 Revenue $ 5,710 $ 5,463 Cost of revenue 1,670 1,817 Gross profit 4,040 3,646 Operating expenses 5,037 4,917 Operating income (loss) $ (997 ) $ (1,271 ) Napster Quarter Ended 2019 2018 Revenue $ 24,337 $ — Cost of revenue 20,396 — Gross profit 3,941 — Operating expenses 5,532 — Operating income (loss) $ (1,591 ) $ — Corporate Quarter Ended 2019 2018 Cost of revenue $ (77 ) $ 10 Operating expenses 4,257 3,267 Operating income (loss) $ (4,180 ) $ (3,277 ) |
Revenue by Geographic Region | Our customers consist primarily of consumers and corporations located in the U.S., Europe, and various foreign countries (Rest of the World). Revenue by geographic region (in thousands): Quarter Ended 2019 2018 United States $ 18,970 $ 11,434 Europe 15,384 3,025 Rest of the World 5,118 5,191 Total net revenue $ 39,472 $ 19,650 |
Long-Lived Assets by Geographic Region | Long-lived assets (consisting of of goodwill, equipment, software, leasehold improvements, operating lease assets, and other intangible assets) by geographic region (in thousands) are as follows: March 31, December 31, United States $ 91,750 $ 11,823 Europe 11,146 6,761 Rest of the World 2,170 1,151 Total long-lived assets $ 105,066 $ 19,735 |
Recent Accounting Pronounceme_2
Recent Accounting Pronouncements Recent Accounting Pronouncements (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Jan. 01, 2019 | Dec. 31, 2018 |
Accounting Changes and Error Corrections [Abstract] | |||
Operating lease assets | $ 13,943 | $ 12,537 | $ 0 |
Present value of total minimum payments(b) | $ 15,819 | $ 14,601 |
Revenue Recognition (Additional
Revenue Recognition (Additional Information) (Details) - USD ($) $ in Thousands | 3 Months Ended | ||||
Mar. 31, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | Jan. 01, 2018 | ||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | |||||
Retained deficit | $ (522,476) | $ (524,009) | |||
Revenue | [1] | 39,472 | $ 19,650 | ||
Long-term accounts receivable | $ 700 | ||||
Deferred revenue | 6,300 | ||||
Decrease in deferred revenue | $ 3,900 | ||||
Accounting Standards Update 2014-09 | |||||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | |||||
Retained deficit | $ 1,000 | ||||
[1] | Quarters ended March 31, Components of Revenue2019 2018License Fees3,541 7,414Service Revenue35,931 12,236Net Revenue39,472 19,650 Three Months Ended March 31, Components of Revenue2019 2018License Fees$3,541 $7,414Service Revenue35,931 12,236Net Revenue$39,472 $19,650 |
Revenue Recognition (Disaggrega
Revenue Recognition (Disaggregation of Revenue) (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2019 | Mar. 31, 2018 | ||
Disaggregation of Revenue [Line Items] | |||
Revenue | [1] | $ 39,472 | $ 19,650 |
Consumer Media | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 2,486 | 5,483 | |
Consumer Media | Business to Business | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 1,178 | 3,858 | |
Consumer Media | Direct to Consumer | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 1,308 | 1,625 | |
Consumer Media | Software License | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 735 | 3,337 | |
Consumer Media | Subscription Services | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 1,088 | 1,285 | |
Consumer Media | Product Sales | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 219 | 340 | |
Consumer Media | Advertising and Other | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 444 | 521 | |
Mobile Services | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 6,939 | 8,704 | |
Mobile Services | Business to Business | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 6,817 | 8,530 | |
Mobile Services | Direct to Consumer | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 122 | 174 | |
Mobile Services | Software License | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 599 | 1,335 | |
Mobile Services | Subscription Services | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 6,340 | 7,369 | |
Mobile Services | Product Sales | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 0 | 0 | |
Mobile Services | Advertising and Other | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 0 | 0 | |
Games | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 5,710 | 5,463 | |
Games | Business to Business | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 1,036 | 751 | |
Games | Direct to Consumer | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 4,674 | 4,712 | |
Games | Software License | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 0 | 0 | |
Games | Subscription Services | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 2,985 | 2,693 | |
Games | Product Sales | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 1,988 | 2,402 | |
Games | Advertising and Other | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 737 | 368 | |
Napster [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 24,337 | 0 | |
Napster [Member] | Business to Business | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 12,095 | 0 | |
Napster [Member] | Direct to Consumer | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 12,242 | 0 | |
Napster [Member] | Software License | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 0 | 0 | |
Napster [Member] | Subscription Services | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 24,337 | 0 | |
Napster [Member] | Product Sales | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | 0 | 0 | |
Napster [Member] | Advertising and Other | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | $ 0 | $ 0 | |
[1] | Quarters ended March 31, Components of Revenue2019 2018License Fees3,541 7,414Service Revenue35,931 12,236Net Revenue39,472 19,650 Three Months Ended March 31, Components of Revenue2019 2018License Fees$3,541 $7,414Service Revenue35,931 12,236Net Revenue$39,472 $19,650 |
Stock-Based Compensation (Recog
Stock-Based Compensation (Recognized Stock-Based Compensation Expense) (Detail) $ in Thousands | 3 Months Ended |
Mar. 31, 2019USD ($) | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Total stock-based compensation expense | $ 1,157 |
Stock-Based Compensation (Weigh
Stock-Based Compensation (Weighted-Average Assumptions Used to Determine Fair Value of Options Granted) (Detail) | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||
Expected dividend yield | 0.00% | 0.00% |
Risk-free interest rate | 2.51% | 2.48% |
Expected life | 3 years 9 months 18 days | 4 years 1 month 1 day |
Volatility | 41.00% | 35.00% |
Stock-Based Compensation (Addit
Stock-Based Compensation (Additional Information) (Detail) $ in Millions | 3 Months Ended |
Mar. 31, 2019USD ($) | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Total unrecognized compensation cost | $ 3.2 |
Total unrecognized compensation cost, expected recognition period (in years) | 3 years 1 month 17 days |
Acquisitions - Narrative (Detai
Acquisitions - Narrative (Details) - USD ($) | Jan. 18, 2019 | Apr. 16, 2018 | Mar. 31, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | Nov. 30, 2017 | |
Business Acquisition [Line Items] | |||||||
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain | $ 2,700,000 | ||||||
Gain (Loss) on Sale of Investments | 12,338,000 | ||||||
Revenue | [1] | 39,472,000 | $ 19,650,000 | ||||
Goodwill | $ 65,368,000 | $ 16,955,000 | |||||
Net Income (Loss) Attributable to Noncontrolling Interest | 0 | ||||||
Netherlands-Based Game Development Studio | |||||||
Business Acquisition [Line Items] | |||||||
Percentage of shares acquired | 100.00% | ||||||
Net purchase price | $ 4,200,000 | ||||||
Rhapsody America LLC | |||||||
Business Acquisition [Line Items] | |||||||
Percentage of shares acquired | 42.00% | ||||||
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners | 16.00% | ||||||
Business Combination, Step Acquisition, Equity Interest in Acquiree, Including Subsequent Acquisition, Percentage | 84.00% | ||||||
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain | $ 2,700,000 | ||||||
Business Combination, Step Acquisition, Initial Cash Consideration | 1,000,000 | ||||||
Business Combination, Step Acquisition, Initial Cash Consideration, Amount Paid At Closing | 200,000 | ||||||
Business Combination, Step Acquisition, Additional Cash Payment | 14,000,000 | ||||||
Business Combination, Step Acquisition, Additional Cash Payment, Maximum Amount | 40,000,000 | ||||||
Business Combination, Contingent Consideration Paid | 11,600,000 | ||||||
Business Combination, Consideration Transferred, Settlement of Debt and Warrants | 6,408,000 | ||||||
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value | 570,000 | ||||||
Goodwill | 48,474,000 | ||||||
Net purchase price | 21,708,000 | ||||||
Rhapsody America LLC | Other Operating Income (Expense) [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Business Combination, Consideration Transferred, Gain (Loss) on Settlement of Debt and Warrants | 5,541,000 | ||||||
Business Acquisition, Release of Preexisting Foreign Currency, Adjustments | 1,347,000 | ||||||
Rhapsody America LLC | |||||||
Business Acquisition [Line Items] | |||||||
Proceeds from Divestiture of Interest in Consolidated Subsidiaries | 15,000,000 | ||||||
Maximum | Rhapsody America LLC | |||||||
Business Acquisition [Line Items] | |||||||
Business Combination, Step Acquisition, Additional Cash Payment | 25,000,000 | ||||||
Minimum | Rhapsody America LLC | |||||||
Business Acquisition [Line Items] | |||||||
Business Combination, Step Acquisition, Additional Cash Payment | 15,000,000 | ||||||
Minimum | Rhapsody America LLC | |||||||
Business Acquisition [Line Items] | |||||||
Proceeds from Divestiture of Interest in Consolidated Subsidiaries | 60,000,000 | ||||||
Accrued Royalties, Fulfillment and Other Liabilities, Current [Member] | Rhapsody America LLC | |||||||
Business Acquisition [Line Items] | |||||||
Business Combination, Contingent Consideration Paid | 2,600,000 | ||||||
Other Noncurrent Liabilities [Member] | Rhapsody America LLC | |||||||
Business Acquisition [Line Items] | |||||||
Business Combination, Contingent Consideration Paid | $ 9,000,000 | ||||||
Line of Credit [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Guarantor Obligations, Maximum Exposure, Undiscounted | $ 2,800,000 | ||||||
Guarantor Obligations, Maximum Exposure, Undiscounted, Gain (loss) on Elimination | $ 2,800,000 | ||||||
Napster [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Revenue | $ 24,337,000 | 0 | |||||
Goodwill | 48,474,000 | ||||||
Napster [Member] | Operating Segments | |||||||
Business Acquisition [Line Items] | |||||||
Revenue | 24,337,000 | $ 0 | |||||
Net Income (Loss) Attributable to Noncontrolling Interest | $ 1,821,000 | ||||||
[1] | Quarters ended March 31, Components of Revenue2019 2018License Fees3,541 7,414Service Revenue35,931 12,236Net Revenue39,472 19,650 Three Months Ended March 31, Components of Revenue2019 2018License Fees$3,541 $7,414Service Revenue35,931 12,236Net Revenue$39,472 $19,650 |
Acquisitions - Net Assets Acqui
Acquisitions - Net Assets Acquired (Details) - USD ($) $ in Thousands | Jan. 18, 2019 | Mar. 31, 2019 | Dec. 31, 2018 |
Business Acquisition [Line Items] | |||
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain | $ 2,700 | ||
Goodwill | $ 65,368 | $ 16,955 | |
Rhapsody America LLC | |||
Business Acquisition [Line Items] | |||
Business Combination, Step Acquisition, Initial Cash Consideration | $ 1,000 | ||
Business Combination, Contingent Consideration Paid | 11,600 | ||
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain | 2,700 | ||
Business Combination, Consideration Transferred, Settlement of Debt and Warrants | 6,408 | ||
Net purchase price | 21,708 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents | 10,138 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables | 20,838 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets | 12,879 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Restricted Cash | 2,322 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment | 474 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Operating Lease Assets | 2,314 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets, Other | 77 | ||
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Assets | 5,942 | ||
Intangible assets acquired | 23,700 | ||
Goodwill | 48,474 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 127,158 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable | 937 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Accrued Royalties and Fulfillment | 71,980 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Accrued and Other Liabilities, Current | 7,475 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Contract with Customer, Liability, Current | 3,600 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Notes Payable | 12,115 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities | 6,061 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Operating Lease, Liabilities, Noncurrent | 1,197 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other | 1,515 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities | 104,880 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net | 22,278 | ||
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value | 570 | ||
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest | $ 21,708 |
Acquisitions - Intangible Asset
Acquisitions - Intangible Assets Acquired (Details) - Rhapsody America LLC $ in Thousands | Jan. 18, 2019USD ($) |
Business Acquisition [Line Items] | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | $ 23,700 |
Trademarks and Trade Names [Member] | |
Business Acquisition [Line Items] | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | 6,800 |
Developed technology | |
Business Acquisition [Line Items] | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | 5,900 |
Customer relationships | |
Business Acquisition [Line Items] | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | 5,900 |
Partner Relationships [Member] | |
Business Acquisition [Line Items] | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | $ 5,100 |
Acquisitions - Pro Forma Inform
Acquisitions - Pro Forma Information (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Business Acquisition [Line Items] | ||
Gain (Loss) on Sale of Investments | $ 12,338 | |
Business Acquisition, Pro Forma Revenue | 45,838 | $ 59,849 |
Business Acquisition, Pro Forma Net Income (Loss) | (9,517) | $ 6,989 |
Business Acquisition, Pro Forma Transaction Expenses | $ 800 |
Rhapsody Joint Venture (Additio
Rhapsody Joint Venture (Additional Information) (Detail) - USD ($) $ in Millions | 3 Months Ended | ||||
Mar. 31, 2010 | Mar. 31, 2019 | Dec. 31, 2018 | Nov. 30, 2017 | Dec. 01, 2016 | |
Rhapsody America LLC | |||||
Schedule of Equity Method Investments [Line Items] | |||||
Percentage of ownership interest in Rhapsody | 42.00% | ||||
Payments for restructuring | $ 18 | ||||
Liquidation preference amount | $ 10 | ||||
Loan principal to related party | $ 5 | ||||
Line of Credit [Member] | |||||
Schedule of Equity Method Investments [Line Items] | |||||
Guarantor Obligations, Maximum Exposure, Undiscounted | $ 2.8 |
Fair Value Measurements (Financ
Fair Value Measurements (Financial Assets Measured at Fair Value on a Recurring Basis) (Detail) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | $ 40,942 | $ 38,080 |
Amortized Cost | 40,942 | 37,215 |
Cash and Cash Equivalents | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 36,897 | 35,561 |
Amortized Cost | 36,897 | 35,561 |
Cash and Cash Equivalents | Cash | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 29,530 | 22,853 |
Amortized Cost | 29,530 | 22,853 |
Cash and Cash Equivalents | Money market funds | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 7,367 | 12,708 |
Amortized Cost | 7,367 | 12,708 |
Short-term Investments | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 24 | |
Amortized Cost | 24 | |
Short-term Investments | Corporate notes and bonds | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 24 | |
Amortized Cost | 24 | |
Restricted cash equivalents | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 4,045 | 1,630 |
Amortized Cost | 4,045 | 1,630 |
Related Party Transaction | Warrants issued by Rhapsody | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 865 | |
Amortized Cost | 0 | |
Level 1 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 38,818 | 35,561 |
Level 1 | Cash and Cash Equivalents | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 36,897 | 35,561 |
Level 1 | Cash and Cash Equivalents | Cash | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 29,530 | 22,853 |
Level 1 | Cash and Cash Equivalents | Money market funds | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 7,367 | 12,708 |
Level 1 | Short-term Investments | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 0 | |
Level 1 | Short-term Investments | Corporate notes and bonds | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 0 | |
Level 1 | Restricted cash equivalents | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 1,921 | 0 |
Level 1 | Related Party Transaction | Warrants issued by Rhapsody | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 0 | |
Level 2 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 2,124 | 1,654 |
Level 2 | Cash and Cash Equivalents | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 0 | 0 |
Level 2 | Cash and Cash Equivalents | Cash | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 0 | 0 |
Level 2 | Cash and Cash Equivalents | Money market funds | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 0 | 0 |
Level 2 | Short-term Investments | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 24 | |
Level 2 | Short-term Investments | Corporate notes and bonds | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 24 | |
Level 2 | Restricted cash equivalents | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 2,124 | 1,630 |
Level 2 | Related Party Transaction | Warrants issued by Rhapsody | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 0 | |
Level 3 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 0 | 865 |
Level 3 | Cash and Cash Equivalents | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 0 | 0 |
Level 3 | Cash and Cash Equivalents | Cash | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 0 | 0 |
Level 3 | Cash and Cash Equivalents | Money market funds | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 0 | 0 |
Level 3 | Short-term Investments | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 0 | |
Level 3 | Short-term Investments | Corporate notes and bonds | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 0 | |
Level 3 | Restricted cash equivalents | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 0 | 0 |
Level 3 | Related Party Transaction | Warrants issued by Rhapsody | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | $ 865 | |
Napster [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Business Combination, Contingent Consideration, Liability, Current | 2,586 | |
Business Combination, Contingent Consideration, Liability, Noncurrent | 9,014 | |
Business Combination, Contingent Consideration, Liability | 11,600 | |
Napster [Member] | Level 1 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Business Combination, Contingent Consideration, Liability, Current | 0 | |
Business Combination, Contingent Consideration, Liability, Noncurrent | 0 | |
Business Combination, Contingent Consideration, Liability | 0 | |
Napster [Member] | Level 2 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Business Combination, Contingent Consideration, Liability, Current | 0 | |
Business Combination, Contingent Consideration, Liability, Noncurrent | 0 | |
Business Combination, Contingent Consideration, Liability | 0 | |
Napster [Member] | Level 3 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Business Combination, Contingent Consideration, Liability, Current | 2,586 | |
Business Combination, Contingent Consideration, Liability, Noncurrent | 9,014 | |
Business Combination, Contingent Consideration, Liability | $ 11,600 |
Fair Value Measurements (Short-
Fair Value Measurements (Short-term Investments) (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Total short-term investments | $ 40,942 | $ 38,080 |
Short-term Investments | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Total short-term investments | $ 24 |
Fair Value Measurements - Addit
Fair Value Measurements - Additional Information (Detail) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | ||
Feb. 28, 2015 | Mar. 31, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Financial assets fair value | $ 40,942 | $ 38,080 | ||
Expected life | 3 years 9 months 18 days | 4 years 1 month 1 day | ||
Volatility | 41.00% | 35.00% | ||
Restricted cash equivalents | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Financial assets fair value | $ 4,045 | $ 1,630 | ||
Warrants issued by Rhapsody | Related Party Debt Obligation | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Total expected term for warrant | 10 years | |||
Napster [Member] | Restricted cash equivalents | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Restricted Cash Equivalents | 1,900 | |||
Restricted Cash and Investments, Minimum Amount | $ 1,500 | |||
Napster [Member] | Related Party Debt Obligation | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Debt Instrument, Covenant, Amount Outstanding Under Agreement, Percent, Minimum | 5.00% |
Other Intangible Assets (Detail
Other Intangible Assets (Detail) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | |
Finite-Lived Intangible Assets [Line Items] | |||
Amortization of Intangible Assets | $ 1,000 | $ 100 | |
Finite-Lived Intangible Assets, Net [Abstract] | |||
Gross Amount | 87,651 | $ 64,742 | |
Accumulated Amortization | 64,959 | 64,716 | |
Net | 22,692 | 26 | |
Customer relationships | |||
Finite-Lived Intangible Assets, Net [Abstract] | |||
Gross Amount | 41,507 | 30,993 | |
Accumulated Amortization | 31,117 | 30,993 | |
Net | 10,390 | 0 | |
Developed technology | |||
Finite-Lived Intangible Assets, Net [Abstract] | |||
Gross Amount | 30,164 | 24,446 | |
Accumulated Amortization | 24,571 | 24,446 | |
Net | 5,593 | 0 | |
Patents, trademarks and tradenames | |||
Finite-Lived Intangible Assets, Net [Abstract] | |||
Gross Amount | 10,506 | 3,765 | |
Accumulated Amortization | 3,801 | 3,765 | |
Net | 6,705 | 0 | |
Service contracts | |||
Finite-Lived Intangible Assets, Net [Abstract] | |||
Gross Amount | 5,474 | 5,538 | |
Accumulated Amortization | 5,470 | 5,512 | |
Net | $ 4 | $ 26 |
Other Intangible Assets - Estim
Other Intangible Assets - Estimated Amortization Expense (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Finite-Lived Intangible Assets [Line Items] | ||
2019 (Excluding the three months ended March 31, 2019) | $ 3,392 | |
2020 | 4,518 | |
2021 | 4,518 | |
2022 | 2,634 | |
2023 | 1,138 | |
Thereafter | 6,492 | |
Finite-Lived Intangible Assets, Net | $ 22,692 | $ 26 |
Goodwill (Changes in Goodwill)
Goodwill (Changes in Goodwill) (Detail) $ in Thousands | 3 Months Ended |
Mar. 31, 2019USD ($) | |
Goodwill [Roll Forward] | |
Beginning Balance | $ 16,955 |
Goodwill, Written off Related to Sale of Business Unit | 48,474 |
Effects of foreign currency translation | (61) |
Ending Balance | $ 65,368 |
Goodwill (Additional Informatio
Goodwill (Additional Information) (Details) - USD ($) $ in Thousands | Apr. 16, 2018 | Mar. 31, 2019 | Dec. 31, 2018 |
Acquired Finite-Lived Intangible Assets [Line Items] | |||
Goodwill | $ 65,368 | $ 16,955 | |
Netherlands-Based Game Development Studio | |||
Acquired Finite-Lived Intangible Assets [Line Items] | |||
Percentage of shares acquired | 100.00% | ||
Net purchase price | $ 4,200 |
Goodwill (Goodwill by Segments)
Goodwill (Goodwill by Segments) (Detail) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Goodwill [Line Items] | ||
Goodwill | $ 65,368 | $ 16,955 |
Consumer Media | ||
Goodwill [Line Items] | ||
Goodwill | 580 | |
Mobile Services | ||
Goodwill [Line Items] | ||
Goodwill | 2,059 | |
Games | ||
Goodwill [Line Items] | ||
Goodwill | 14,255 | |
Napster [Member] | ||
Goodwill [Line Items] | ||
Goodwill | $ 48,474 |
Accrued and Other Current Lia_3
Accrued and Other Current Liabilities (Detail) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Product Warranty Liability [Line Items] | ||
Royalties and other fulfillment costs | $ 75,731 | $ 1,989 |
Employee compensation, commissions and benefits | 6,242 | 4,444 |
Sales, VAT and other taxes payable | 3,706 | 785 |
Operating Lease, Liability, Current | 4,890 | 0 |
Other | 7,321 | 4,094 |
Total accrued and other liabilities | 97,890 | $ 11,312 |
Napster [Member] | ||
Product Warranty Liability [Line Items] | ||
Royalties and other fulfillment costs | 73,700 | |
Prepaid Royalties | $ 12,800 |
Notes Payable - Napster (Detail
Notes Payable - Napster (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2019 | Dec. 31, 2017 | Jan. 31, 2019 | |
Related Party Transaction [Line Items] | |||
Related Party Transaction, Accounts Receivable Purchasing Agreement, Percent Upfront | 90.00% | ||
Restricted cash equivalents | Napster [Member] | |||
Related Party Transaction [Line Items] | |||
Restricted Cash Equivalents | $ 1.9 | ||
Restricted Cash and Investments, Minimum Amount | $ 1.5 | ||
Related Party Debt Obligation | Napster [Member] | |||
Related Party Transaction [Line Items] | |||
Debt Instrument, Covenant, Amount Outstanding Under Agreement, Percent, Minimum | 5.00% | ||
Revolving Credit Facility [Member] | Napster [Member] | |||
Related Party Transaction [Line Items] | |||
Line of Credit Facility, Maximum Borrowing Capacity | $ 8 | $ 15 | |
Line of Credit Facility, Interest Rate at Period End | 2.25% | ||
EURIBOR [Member] | Revolving Credit Facility [Member] | Napster [Member] | |||
Related Party Transaction [Line Items] | |||
Debt Instrument, Basis Spread on Variable Rate | 2.25% | ||
Minimum | EURIBOR [Member] | Revolving Credit Facility [Member] | Napster [Member] | |||
Related Party Transaction [Line Items] | |||
Debt Instrument, Basis Spread on Variable Rate | 0.00% | ||
Revolver Loan and Security Agreement [Member] | Revolving Credit Facility [Member] | Napster [Member] | |||
Related Party Transaction [Line Items] | |||
Line of Credit Facility, Maximum Borrowing Capacity | $ 7 | ||
Line of Credit Facility, Fair Value of Amount Outstanding | $ 4.9 | ||
Line of Credit Facility, Interest Rate at Period End | 6.25% | ||
Revolver Loan and Security Agreement [Member] | Prime Rate [Member] | Revolving Credit Facility [Member] | Napster [Member] | |||
Related Party Transaction [Line Items] | |||
Debt Instrument, Basis Spread on Variable Rate | 0.75% | ||
Revolver Loan and Security Agreement [Member] | Minimum | Prime Rate [Member] | Revolving Credit Facility [Member] | Napster [Member] | |||
Related Party Transaction [Line Items] | |||
Debt Instrument, Basis Spread on Variable Rate | 4.25% |
Restructuring Charges (Details)
Restructuring Charges (Details) - Employee Separation Costs - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Restructuring Cost and Reserve [Line Items] | ||
Costs incurred and charged to expense | $ 167 | $ 501 |
Restructuring Reserve [Roll Forward] | ||
Accrued liability beginning balance | 755 | |
Costs incurred and charged to expense | 167 | |
Cash payments | (590) | |
Accrued liability ending balance | $ 332 |
Lease Exit and Related Charges
Lease Exit and Related Charges (Changes to Accrued Loss on Excess Office Facilities) (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Loans and Leases Receivable Disclosure [Line Items] | ||
Lease exit and related charges (benefit) | $ 0 | $ 325 |
Shareholders_ Equity (Accumulat
Shareholders’ Equity (Accumulated Other Comprehensive Income (Loss)) (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | |
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |||
Accumulated other comprehensive income (loss), beginning of period | $ 56,840 | ||
Unrealized gains (loss), net of tax effects of ($1), $0, $0 and $5 | $ 1 | ||
Translation adjustments | (87) | 396 | |
Total other comprehensive income (loss) | (87) | 397 | |
Accumulated other comprehensive loss balance, end of period | 58,415 | ||
Total accumulated other comprehensive loss, end of period | (61,205) | $ (61,118) | |
Investments | |||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |||
Unrealized gains (loss), net of tax effects of ($1), $0, $0 and $5 | 0 | ||
Foreign currency translation | |||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |||
Unrealized gains (loss), net of tax effects of ($1), $0, $0 and $5 | 1 | ||
Translation adjustments | $ (87) | $ 396 |
Income Taxes Income Taxes (Deta
Income Taxes Income Taxes (Details) $ in Thousands | Mar. 31, 2019USD ($) |
Income Tax Contingency [Line Items] | |
Unrecognized Tax Benefits | $ 4,500 |
Napster [Member] | |
Income Tax Contingency [Line Items] | |
Unrecognized Tax Benefits | $ 4,100 |
Earnings (Loss) Per Share (Calc
Earnings (Loss) Per Share (Calculation of Basic and Diluted Earnings Per Share) (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Earnings Per Share [Abstract] | ||
Net income (loss) attributable to RealNetworks | $ 1,533 | $ (5,178) |
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | 1,472 | (4,908) |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | 1,214 | (5,178) |
Comprehensive Income (Loss), Net of Tax, Attributable to Parent | $ 1,446 | $ (4,781) |
Weighted average common shares outstanding used to compute basic EPS | 37,820 | 37,449 |
Dilutive effect of stock based awards | 92 | 0 |
Weighted average common shares outstanding used to compute diluted EPS | 37,912 | 37,449 |
Earnings Per Share, Basic | $ 0.04 | $ (0.14) |
Earnings Per Share, Diluted | $ 0.04 | $ (0.14) |
Earnings (Loss) Per Share (Addi
Earnings (Loss) Per Share (Additional Information) (Detail) shares in Millions | 3 Months Ended |
Mar. 31, 2018shares | |
Earnings Per Share [Abstract] | |
Shares of common stock excluded from the calculation of diluted net income per share because of antidilutive effect | 6.2 |
Leases - Details of Lease Asset
Leases - Details of Lease Assets and Liabilities (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2019USD ($) | |
Leases [Abstract] | |
Operating Lease, Expense, Including Sublease Income | $ 1,340 |
Operating Lease, Variable Rent Expense | 153 |
Operating Leases, Rent Expense, Sublease Rentals | (475) |
Operating Lease, Expense | 1,018 |
Operating cash outflows for lease liabilities | $ (1,461) |
Weighted-average remaining lease term | 4 years |
Weighted-average discount rate | 5.11% |
Leases - Schedule of Future Min
Leases - Schedule of Future Minimum Lease Payments (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Jan. 01, 2019 | Dec. 31, 2018 |
Leases [Abstract] | |||
2019 (Excluding the three months ended March 31, 2019) | $ 3,919 | ||
2020 | 4,445 | ||
2021 | 3,065 | ||
2022 | 2,430 | ||
2023 | 2,348 | ||
Thereafter | 1,634 | ||
Total minimum payments(a) | 17,841 | ||
Less: Imputed interest | 2,022 | ||
Present value of total minimum payments(b) | 15,819 | $ 14,601 | |
Executory costs | 7,400 | ||
Sublease rentals | 6,700 | ||
Operating lease, liability, noncurrent | 10,929 | $ 0 | |
Operating lease, liability, current | $ 4,890 | $ 0 |
Leases - Narrative (Details)
Leases - Narrative (Details) - USD ($) $ in Millions | Mar. 31, 2019 | Dec. 31, 2018 |
Lessee, Lease, Description [Line Items] | ||
Weighted-average remaining lease term | 4 years | |
Future minimum lease payments | $ 15.9 | |
2019 | 3.7 | |
2020 | 3 | |
2021 | 2.7 | |
2022 | 2.4 | |
2023 | 2.3 | |
Thereafter | $ 1.6 | |
Minimum | ||
Lessee, Lease, Description [Line Items] | ||
Weighted-average remaining lease term | 1 year | |
Maximum | ||
Lessee, Lease, Description [Line Items] | ||
Weighted-average remaining lease term | 6 years |
Commitments and Contingencies C
Commitments and Contingencies Commitments and Contingencies (Details) - USD ($) $ in Millions | Mar. 31, 2019 | Nov. 30, 2017 |
Line of Credit [Member] | ||
Loss Contingencies [Line Items] | ||
Guarantor Obligations, Maximum Exposure, Undiscounted, Gain (loss) on Elimination | $ 2.8 | |
Guarantor Obligations, Maximum Exposure, Undiscounted | $ 2.8 | |
Napster [Member] | ||
Loss Contingencies [Line Items] | ||
Loss Contingency, Estimate of Possible Loss | $ 10 |
Segment Information (Additional
Segment Information (Additional Information) (Detail) | 3 Months Ended |
Mar. 31, 2019Segment | |
Segment Reporting [Abstract] | |
Number of reporting segments | 4 |
Segment Information (Segment Re
Segment Information (Segment Results) (Detail) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2019 | Mar. 31, 2018 | ||
Segment Reporting Information [Line Items] | |||
Revenue | [1] | $ 39,472 | $ 19,650 |
Cost of revenue | [2] | 24,870 | 5,136 |
Gross profit | 14,602 | 14,514 | |
Operating expenses | 25,506 | 19,468 | |
Operating income (loss) | (10,904) | (4,954) | |
Consumer Media | |||
Segment Reporting Information [Line Items] | |||
Revenue | 2,486 | 5,483 | |
Mobile Services | |||
Segment Reporting Information [Line Items] | |||
Revenue | 6,939 | 8,704 | |
Games | |||
Segment Reporting Information [Line Items] | |||
Revenue | 5,710 | 5,463 | |
Napster [Member] | |||
Segment Reporting Information [Line Items] | |||
Revenue | 24,337 | 0 | |
Operating Segments | Consumer Media | |||
Segment Reporting Information [Line Items] | |||
Revenue | 2,486 | 5,483 | |
Cost of revenue | 833 | 993 | |
Gross profit | 1,653 | 4,490 | |
Operating expenses | 3,119 | 3,918 | |
Operating income (loss) | (1,466) | 572 | |
Operating Segments | Mobile Services | |||
Segment Reporting Information [Line Items] | |||
Revenue | 6,939 | 8,704 | |
Cost of revenue | 2,048 | 2,316 | |
Gross profit | 4,891 | 6,388 | |
Operating expenses | 7,561 | 7,366 | |
Operating income (loss) | (2,670) | (978) | |
Operating Segments | Games | |||
Segment Reporting Information [Line Items] | |||
Revenue | 5,710 | 5,463 | |
Cost of revenue | 1,670 | 1,817 | |
Gross profit | 4,040 | 3,646 | |
Operating expenses | 5,037 | 4,917 | |
Operating income (loss) | (997) | (1,271) | |
Operating Segments | Napster [Member] | |||
Segment Reporting Information [Line Items] | |||
Revenue | 24,337 | 0 | |
Cost of revenue | 20,396 | 0 | |
Gross profit | 3,941 | 0 | |
Operating expenses | 5,532 | 0 | |
Operating income (loss) | (1,591) | 0 | |
Corporate | |||
Segment Reporting Information [Line Items] | |||
Cost of revenue | (77) | 10 | |
Operating expenses | 4,257 | 3,267 | |
Operating income (loss) | $ (4,180) | $ (3,277) | |
[1] | Quarters ended March 31, Components of Revenue2019 2018License Fees3,541 7,414Service Revenue35,931 12,236Net Revenue39,472 19,650 Three Months Ended March 31, Components of Revenue2019 2018License Fees$3,541 $7,414Service Revenue35,931 12,236Net Revenue$39,472 $19,650 | ||
[2] | Quarters ended March 31, Components of Cost of Revenue2019 2018License Fees1,369 1,755Service Revenue23,501 3,381Net Revenue Costs24,870 5,136 Three Months Ended March 31, Components of Cost of Revenue2019 2018License Fees1,369 $1,755Service Revenue23,501 3,381Net Revenue Costs$24,870 $5,136 |
Segment Information (Revenue by
Segment Information (Revenue by Geographic Region) (Detail) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2019 | Mar. 31, 2018 | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||
Revenue | [1] | $ 39,472 | $ 19,650 |
United States | |||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||
Revenue | 18,970 | 11,434 | |
Europe | |||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||
Revenue | 15,384 | 3,025 | |
Rest of the World | |||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||
Revenue | $ 5,118 | $ 5,191 | |
[1] | Quarters ended March 31, Components of Revenue2019 2018License Fees3,541 7,414Service Revenue35,931 12,236Net Revenue39,472 19,650 Three Months Ended March 31, Components of Revenue2019 2018License Fees$3,541 $7,414Service Revenue35,931 12,236Net Revenue$39,472 $19,650 |
Segment Information (Long-Lived
Segment Information (Long-Lived Assets by Geographic Region) (Detail) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Long-lived assets | $ 105,066 | $ 19,735 |
United States | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Long-lived assets | 91,750 | 11,823 |
Europe | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Long-lived assets | 11,146 | 6,761 |
Rest of the World | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Long-lived assets | $ 2,170 | $ 1,151 |
Related Party Transactions Rela
Related Party Transactions Related Party Transactions (Details) - USD ($) $ in Millions | 3 Months Ended | ||||
Mar. 31, 2010 | Mar. 31, 2019 | Jan. 18, 2019 | Dec. 31, 2018 | Dec. 01, 2016 | |
Rhapsody America LLC | |||||
Related Party Transaction [Line Items] | |||||
Percentage of shares acquired | 42.00% | ||||
Business Combination, Step Acquisition, Equity Interest in Acquiree, Including Subsequent Acquisition, Percentage | 84.00% | ||||
Rhapsody America LLC | |||||
Related Party Transaction [Line Items] | |||||
Payments for restructuring | $ 18 | ||||
Liquidation preference amount | $ 10 | ||||
Percentage of ownership interest in Rhapsody | 42.00% | ||||
Loan principal to related party | $ 5 | ||||
Notes Payable, Related Parties, Aggregate Amount | $ 10 | ||||
Note payable, Related Parties, Interest Rate | 15.00% |
Uncategorized Items - rnwk-2019
Label | Element | Value |
Cumulative Effect of New Accounting Principle in Period of Adoption | us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | $ 1,024,000 |
Parent [Member] | ||
Cumulative Effect of New Accounting Principle in Period of Adoption | us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | 1,024,000 |
Retained Earnings [Member] | ||
Cumulative Effect of New Accounting Principle in Period of Adoption | us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | $ 1,024,000 |