Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2020 | May 04, 2020 | |
Document and Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2020 | |
Document Fiscal Year Focus | 2020 | |
Document Fiscal Period Focus | Q1 | |
Entity Registrant Name | REALNETWORKS INC | |
Entity Central Index Key | 0001046327 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Common Stock, Shares Outstanding | 38,235,224 | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity File Number | 001-37745 | |
Entity Incorporation, State or Country Code | WA | |
Entity Tax Identification Number | 91-1628146 | |
City Area Code | (206) | |
Local Phone Number | 674-2700 | |
Entity Address, Address Line One | 1501 FIRST AVENUE SOUTH, SUITE 600 | |
Entity Address, City or Town | Seattle | |
Entity Address, State or Province | WA | |
Entity Address, Postal Zip Code | 98134 | |
Entity Interactive Data Current | Yes | |
Entity Current Reporting Status | Yes | |
Entity Shell Company | false |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 3 Months Ended |
Mar. 31, 2020 | |
Accounting Changes and Error Corrections [Abstract] | |
Recent Accounting Pronouncements | Note 2 Recent Accounting Pronouncements Recently issued accounting pronouncements not yet adopted In January 2017, the FASB issued new guidance simplifying the test for goodwill impairment. The new guidance eliminates Step 2 from the goodwill impairment test, instead requiring an entity to recognize a goodwill impairment charge for the amount by which the reporting unit's carrying amount exceeds the reporting unit's fair value. This guidance is effective for interim and annual goodwill impairment tests in fiscal years beginning after December 15, 2022, with early adoption permitted. We do not currently expect the adoption to have a material impact on our consolidated financial statements and related disclosures. In June 2016, the FASB issued new guidance amending existing guidance for the accounting of credit losses on financial instruments. Under the new guidance, the valuation allowance for credit losses is expected to be incurred over the financial asset’s contractual term. We reviewed the new credit loss standard and determined that it applies to our accounts receivable, which are typically of short duration and for which we have not historically experienced significant credit losses. This guidance is effective for us in fiscal years beginning after December 15, 2022 with a cumulative effect of adoption recorded as an adjustment to retained earnings. We are in the process of evaluating the effect that this new guidance will have on our consolidated financial statements and related disclosures. |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Current assets: | ||
Cash and cash equivalents | $ 19,046 | $ 16,805 |
Trade accounts receivable, net of allowances of $650 and $597 | 26,991 | 29,507 |
Deferred costs, current portion | 865 | 823 |
Prepaid expenses and other current assets | 8,873 | 7,445 |
Total current assets | 55,775 | 54,580 |
Equipment, software, and leasehold improvements, at cost: | ||
Equipment and software | 30,419 | 32,167 |
Leasehold improvements | 2,903 | 3,311 |
Total equipment, software, and leasehold improvements, at cost | 33,322 | 35,478 |
Less accumulated depreciation and amortization | 30,801 | 32,657 |
Net equipment, software, and leasehold improvements | 2,521 | 2,821 |
Operating lease assets | 10,961 | 11,592 |
Restricted cash equivalents | 5,374 | 5,374 |
Other assets | 1,150 | 1,891 |
Deferred costs, non-current portion | 1,156 | 1,021 |
Deferred tax assets, net | 752 | 761 |
Other intangible assets, net of accumulated amortization of $66,431 and $67,863 | 18,016 | 19,286 |
Goodwill | 62,202 | 62,428 |
Total assets | 157,907 | 159,754 |
Current liabilities: | ||
Accounts payable | 4,996 | 4,927 |
Accrued royalties, fulfillment and other current liabilities | 77,127 | 77,303 |
Deferred revenue, current portion | 6,437 | 6,620 |
Notes payable | 4,797 | 7,331 |
Total current liabilities | 93,357 | 96,181 |
Deferred revenue, non-current portion | 287 | 96 |
Deferred tax liabilities, net | 1,116 | 1,172 |
Operating Lease, Liability, Noncurrent | 7,770 | 8,466 |
Other long-term liabilities | 8,420 | 11,666 |
Total liabilities | 114,850 | 121,481 |
Commitments and contingencies | ||
Preferred stock, $0.001 par value: | ||
Common stock, $0.001 par value authorized 250,000 shares; issued and outstanding 38,231 shares in 2020 and 38,227 shares in 2019 | 38 | 38 |
Additional paid-in capital | 654,442 | 644,070 |
Accumulated other comprehensive loss | (62,230) | (61,323) |
Retained deficit | (548,652) | (544,010) |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | 43,057 | 38,273 |
Stockholders' Equity Attributable to Noncontrolling Interest | (549) | (502) |
Total shareholders’ equity | 43,606 | 38,775 |
Total liabilities and equity | 157,907 | 159,754 |
Long-term Debt | 3,900 | 3,900 |
Preferred stock, Series A | ||
Preferred stock, $0.001 par value: | ||
Preferred stock | 0 | 0 |
Preferred stock, Undesignated series | ||
Preferred stock, $0.001 par value: | ||
Preferred stock | 0 | 0 |
Series B Preferred Stock | ||
Preferred stock, $0.001 par value: | ||
Preferred stock | $ 8 | $ 0 |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) | Mar. 31, 2020 | Dec. 31, 2019 |
Allowance for Doubtful Accounts Receivable, Current | $ 650,000 | $ 597,000 |
Finite-Lived Intangible Assets, Accumulated Amortization | $ 66,431,000 | $ 67,863,000 |
Preferred stock, par value (USD per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value (USD per share) | $ 0.001 | $ 0.001 |
Common stock, authorized | 250,000,000 | 250,000,000 |
Common stock, issued | 38,231,000 | 38,227,000 |
Common stock, outstanding | 38,231,000 | 38,227,000 |
Preferred stock, Series A | ||
Preferred stock, authorized | 200,000 | 200,000 |
Preferred stock, Undesignated series | ||
Preferred stock, authorized | 51,700,000 | 59,800,000 |
Series B Preferred Stock | ||
Preferred stock, shares issued | 8,065,000 | 0 |
Preferred stock, shares outstanding | 8,065,000 | 0 |
Preferred stock, authorized | 8,100,000 | 0 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Revenue | $ 43,145 | $ 39,472 |
Cost of revenue | 24,176 | 24,870 |
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest | (5,596) | 1,127 |
Gross profit | 18,969 | 14,602 |
Operating expenses: | ||
Research and development | 8,618 | 8,833 |
Sales and marketing | 8,117 | 8,142 |
General and administrative | 7,113 | 8,364 |
Restructuring and other charges | 209 | 167 |
Total operating expenses | 24,057 | 25,506 |
Operating loss | (5,088) | (10,904) |
Interest Expense | (262) | (166) |
Other income (expenses): | ||
Interest income | 5 | 77 |
Other income (expenses), net | 795 | 127 |
Total other income (expenses), net | 538 | 12,376 |
Income (loss) before income taxes | (4,550) | 1,472 |
Income tax expense | 139 | 258 |
Net income (loss) including noncontrolling interests | (4,689) | 1,214 |
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest | $ (47) | (319) |
Net income (loss) attributable to RealNetworks | $ 1,533 | |
Basic net income (loss) per share (USD per share) | $ (0.12) | $ 0.04 |
Diluted net income (loss) per share (USD per share) | $ (0.12) | $ 0.04 |
Shares used to compute basic net income (loss) per share | 38,229 | 37,820 |
Shares used to compute diluted net income (loss) per share | 38,229 | 37,912 |
Comprehensive income (loss): | ||
Unrealized investment holding gains (losses), net of reclassification adjustments | $ (907) | |
Foreign currency translation adjustments | (907) | $ (87) |
Total other comprehensive income (loss) | (907) | (87) |
Net income (loss) attributable to RealNetworks | 1,533 | |
Comprehensive income (loss) including noncontrolling interests | (5,549) | 1,446 |
Net Income (Loss) Attributable to Noncontrolling Interest | (319) | |
(Gain) loss on equity investment, net | $ 0 | $ 12,338 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Components of net revenue: | ||
Revenue | $ 43,145 | $ 39,472 |
Components of cost of revenue: | ||
Cost of revenue | $ 24,176 | $ 24,870 |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Cash flows from operating activities: | ||
Net income (loss) including noncontrolling interests | $ (4,689) | $ 1,214 |
Adjustments to reconcile net income (loss) including noncontrolling interests to net cash used in operating activities: | ||
Depreciation and amortization | 1,436 | 1,482 |
Stock-based compensation | 380 | 1,384 |
(Gain) loss on equity investment, net | 0 | 12,338 |
Foreign currency (gain) loss | 767 | 151 |
Fair value adjustments to contingent consideration liability | (300) | 0 |
Trade accounts receivable | 2,256 | (143) |
Prepaid expenses, operating lease and other assets | (535) | (1,063) |
Accounts payable | 149 | (259) |
Accrued, lease and other liabilities | (2,554) | 555 |
Net cash used in operating activities | (4,624) | (9,319) |
Cash flows from investing activities: | ||
Purchases of equipment, software, and leasehold improvements | (94) | (482) |
Proceeds from sales and maturities of short-term investments | 0 | 24 |
Acquisition, net of cash acquired | 0 | 12,260 |
Net cash (used in) provided by investing activities | (94) | 11,802 |
Cash flows from financing activities: | ||
Proceeds from issuance of preferred stock | 10,000 | 0 |
Tax payments from shares withheld upon vesting of restricted stock | 0 | (271) |
Proceeds from notes payable and revolving credit facility | 8,768 | 9,733 |
Repayments of notes payable and revolving credit facility | (11,172) | (8,437) |
Other financing activities | 0 | 450 |
Net cash provided by financing activities | 7,596 | 1,475 |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (637) | (207) |
Net increase in cash, cash equivalents and restricted cash | 2,241 | 3,751 |
Cash, cash equivalents and restricted cash, beginning of period | 22,179 | 37,191 |
Cash, cash equivalents, and restricted cash end of period | $ 24,420 | $ 40,942 |
UNAUDITED CONDENSED CONSOLIDATE
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($) $ in Thousands | Total | Preferred Class B | Preferred Stock | Preferred StockPreferred Class B | Common Stock [Member] | Additional Paid-in Capital [Member] | Additional Paid-in Capital [Member]Preferred Class B | AOCI Attributable to Parent [Member] | Accumulated Foreign Currency Adjustment Attributable to Parent [Member] | Retained Earnings [Member] | Parent [Member] | Parent [Member]Preferred Class B | Noncontrolling Interest [Member] |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $ 56,840 | $ 37 | $ 641,930 | $ (61,118) | $ (524,009) | $ 56,840 | $ 0 | ||||||
Shares, Outstanding at Dec. 31, 2018 | 37,728,000 | ||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | 190,000 | ||||||||||||
Stock Issued During Period, Value, Stock Options Exercised | (271) | (271) | (271) | ||||||||||
Adjustments to Additional Paid in Capital, Other | (776) | (1,346) | (1,346) | 570 | |||||||||
Stock-based compensation | 1,384 | 1,384 | 1,384 | ||||||||||
Foreign currency translation adjustments | (87) | $ (87) | (87) | ||||||||||
Net loss | 1,533 | 1,533 | 1,533 | (319) | |||||||||
Net Income (Loss) Attributable to Noncontrolling Interest | (319) | ||||||||||||
Stockholders' Equity, Other | (450) | (362) | (362) | (88) | |||||||||
Proceeds from issuance of preferred stock | 0 | ||||||||||||
Shares, Outstanding at Mar. 31, 2019 | 37,918,000 | ||||||||||||
Net income (loss) including noncontrolling interests | 1,214 | ||||||||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $ 58,754 | $ 37 | 642,059 | (61,205) | (522,476) | 58,415 | 339 | ||||||
Preferred stock, shares issued | 0 | ||||||||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $ 38,273 | $ 0 | $ 38 | 644,070 | (61,323) | (544,010) | 38,775 | (502) | |||||
Shares, Outstanding at Dec. 31, 2019 | 0 | 38,227,000 | |||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | 4,000 | ||||||||||||
Stock Issued During Period, Value, Stock Options Exercised | 0 | 0 | 0 | ||||||||||
Stock-based compensation | 380 | 380 | 380 | ||||||||||
Foreign currency translation adjustments | (907) | $ (907) | (907) | ||||||||||
Net loss | (4,642) | (4,642) | |||||||||||
Net Income (Loss) Attributable to Noncontrolling Interest | (47) | ||||||||||||
Proceeds from issuance of preferred stock | 10,000 | ||||||||||||
Shares, Outstanding at Mar. 31, 2020 | 8,065,000 | 38,231,000 | |||||||||||
Net income (loss) including noncontrolling interests | $ (4,689) | ||||||||||||
Issuance of Preferred B Stock (in shares) | (8,065,000) | ||||||||||||
Issuance of Preferred B Stock | $ 10,000 | $ 8 | $ 9,992 | $ 10,000 | |||||||||
Preferred stock, shares issued | 0 | ||||||||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $ 43,057 | $ 8 | $ 38 | $ 654,442 | $ (62,230) | $ (548,652) | $ 43,606 | $ (549) |
Description of Business and Sum
Description of Business and Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2020 | |
Accounting Policies [Abstract] | |
Description of Business and Summary of Significant Accounting Policies | Note 1 Description of Business and Summary of Significant Accounting Policies Description of Business. RealNetworks provides digital media software and services to consumers, mobile carriers, device manufacturers, system integrators, and other businesses. Consumers use our digital media products and services to store, organize, play, manage and enjoy their digital media content, either directly from us or through our distribution partners. As of January 18, 2019, we hold an 84% interest in the Napster music business, which offers a comprehensive set of digital music products and services designed to provide consumers with broad access to digital music. Inherent in our business are various risks and uncertainties, including a limited history of certain of our product and service offerings. RealNetworks' success will depend on the acceptance of our technology, products and services and the ability to generate related revenue and cash flow. In this Quarterly Report on Form 10-Q (10-Q or Report), RealNetworks, Inc., together with its subsidiaries, is referred to as "RealNetworks," the "Company," "we," "us," or "our." "RealPlayer," "RMHD," "RealMedia," "GameHouse," "Kontxt," "SAFR" and other trademarks of ours appearing in this report are our property. Basis of Presentation. The unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries in which it has a more than 50% voting interest. Noncontrolling interests primarily represent third-party ownership in the equity of Napster and are reflected separately in the Company's financial statements. Intercompany balances and transactions have been eliminated in consolidation. The unaudited condensed consolidated financial statements reflect all adjustments, consisting only of normal, recurring adjustments that, in the opinion of management, are necessary for a fair presentation of the results of operations for the periods presented. Operating results for the quarter ended March 31, 2020 are not necessarily indicative of the results that may be expected for any subsequent period or for the year ending December 31, 2020. Certain information and disclosures normally included in financial statements prepared in conformity with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Liquidity and Capital Resources. Our unrestricted cash and cash equivalents balance at March 31, 2020 was $19.0 million and our operating loss for the quarter ended March 31, 2020 was $5.1 million. We have evaluated our current liquidity position in light of our history of declining revenue and operating losses as well as our near-term expectations of net negative cash flows from operating activities. While we currently believe existing unrestricted cash balances along with current availability on our revolving line of credit will be sufficient to allow us to meet our obligations for the next 12 months, our assessment is subject to inherent risks and uncertainties. Moreover, our operating forecast is partly dependent on factors that are outside of our control. Compounding these risks, uncertainties, and other factors are the potential effects of the recent coronavirus pandemic and related impacts on global commerce and financial markets. These conditions, when evaluated within the guidance of ASC 205-40, raise substantial doubt about our ability to meet our obligations over the 12 months from the date of this filing and, therefore, to continue as a going concern. Our financial statements do not include any adjustment relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern. We have active plans to mitigate these conditions. Specifically, we plan to reduce negative cash flow through operating expense reductions, as well as through the deferral of certain obligations where we believe that we have the legal basis to do so. In addition, we are evaluating various strategic opportunities, which may include selling certain businesses or product lines, soliciting external investment into certain of our businesses, or seeking other strategic partnerships. Our plans are subject to inherent risks and uncertainties, which become significantly magnified when the effects of the current pandemic and related financial crisis are included in the assessment. Accordingly, there can be no assurance that our plans can be effectively implemented and, therefore, that the conditions can be effectively mitigated. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2019 (the 10-K). |
Revenue Recognition Revenue Rec
Revenue Recognition Revenue Recognition | 3 Months Ended |
Mar. 31, 2020 | |
Revenue from Contract with Customer [Abstract] | |
Revenue Recognition | Note 3 Revenue Recognition We generate all of our revenue through contracts with customers. Revenue is either recognized over time as the service is provided, or at a point in time when the product is transferred to the customer, depending on the contract type. Our performance obligations typically have an original duration of one year or less. Disaggregation of Revenue The following table presents our disaggregated revenue by source and segment (in thousands): Quarter Ended March 31, 2020 Consumer Media Mobile Services Games Napster Business Line Software License $ 2,020 $ 831 $ — $ — Subscription Services 929 5,859 2,770 26,323 Product Sales 222 — 2,978 — Advertising and Other 324 — 889 — Total $ 3,495 $ 6,690 $ 6,637 $ 26,323 Quarter Ended March 31, 2019 Consumer Media Mobile Services Games Napster Business Line Software License $ 735 $ 599 $ — $ — Subscription Services 1,088 6,340 2,985 24,337 Product Sales 219 — 1,988 — Advertising and Other 444 — 737 — Total $ 2,486 $ 6,939 $ 5,710 $ 24,337 The following table presents our disaggregated revenue by sales channel (in thousands): Quarter Ended March 31, 2020 Consumer Media Mobile Services Games Napster Sales Channel Business to Business $ 2,343 $ 6,584 $ 1,095 $ 12,851 Direct to Consumer 1,152 106 5,542 13,472 Total $ 3,495 $ 6,690 $ 6,637 $ 26,323 Quarter Ended March 31, 2019 Consumer Media Mobile Services Games Napster Sales Channel Business to Business $ 1,178 $ 6,817 $ 1,036 $ 12,095 Direct to Consumer 1,308 122 4,674 12,242 Total $ 2,486 $ 6,939 $ 5,710 $ 24,337 Contract Balances The timing of revenue recognition may differ from the timing of invoicing to our customers. We record accounts receivable when the right to consideration becomes unconditional, except for the passage of time. For certain contracts, payment schedules may exceed one year; for those contracts we recognize a long-term receivable. As of March 31, 2020 and December 31, 2019, our balance of long-term accounts receivable was $0.5 million and $0.3 million, respectively, and is included in other long-term assets on our condensed consolidated balance sheets. The increase in this balance from December 31, 2019 to March 31, 2020 is primarily due to a contract renewal in the first quarter of 2020. During the quarter ended March 31, 2020, we recorded no impairments to our contract assets. We record deferred revenue when cash payments are received in advance of our completion of the underlying performance obligation. As of March 31, 2020 and December 31, 2019, we had a deferred revenue balance of $6.7 million, primarily due to deferred revenue associated with monthly subscriptions. Practical Expedients |
Stock-Based Compensation
Stock-Based Compensation | 3 Months Ended |
Mar. 31, 2020 | |
Share-based Payment Arrangement [Abstract] | |
Stock-Based Compensation | Note 4 Stock-Based Compensation Total stock-based compensation expense recognized in our unaudited condensed consolidated statements of operations and comprehensive income (loss) includes amounts related to stock options, restricted stock, and employee stock purchase plans and was as follows (in thousands): Quarter Ended 2020 2019 Total stock-based compensation expense $ 380 $ 1,384 The fair value of RealNetworks options granted determined using the Black-Scholes model used the following weighted-average assumptions: Quarter Ended 2020 2019 Expected dividend yield 0 % 0 % Risk-free interest rate 0.90 % 2.51 % Expected life (years) 4.0 3.8 Volatility 45 % 41 % The total stock-based compensation amounts for 2020 and 2019 disclosed above are recorded in their respective line items within operating expenses in the unaudited condensed consolidated statements of operations and comprehensive income (loss). Included in the expense for the three months ended March 31, 2019 was stock compensation expense recorded in the first quarter of 2019 related to our 2018 incentive bonuses paid in fully vested restricted stock units, which were authorized and granted in the first quarter of 2019. Our 2019 incentive bonuses were paid fully in cash, reducing stock compensation expense in the three months ended March 31, 2020 when compared to the three months ended March 31, 2019. As of March 31, 2020, $1.9 million of total unrecognized compensation cost, net of estimated forfeitures, related to stock awards. The unrecognized compensation cost is expected to be recognized over a weighted-average period of approximately 2.8 years. |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2020 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Note 6 Fair Value Measurements Items Measured at Fair Value on a Recurring Basis The following tables present information about our financial assets that have been measured at fair value on a recurring basis as of March 31, 2020 and December 31, 2019, and indicates the fair value hierarchy of the valuation inputs utilized to determine fair value (in thousands) : Fair Value Measurements as of Amortized Cost as of March 31, 2020 March 31, 2020 Level 1 Level 2 Level 3 Total Assets: Cash and cash equivalents: Cash $ 18,460 $ — $ — $ 18,460 $ 18,460 Money market funds 586 — — 586 586 Total cash and cash equivalents 19,046 — — 19,046 19,046 Restricted cash equivalents 3,500 1,874 — 5,374 5,374 Total assets $ 22,546 $ 1,874 $ — $ 24,420 $ 24,420 Liabilities: Accrued royalties, fulfillment and other current liabilities Napster acquisition contingent consideration $ — $ — $ 5,396 $ 5,396 N/A Other long-term liabilities Napster acquisition contingent consideration — — 6,904 6,904 N/A Total liabilities $ — $ — $ 12,300 $ 12,300 N/A Fair Value Measurements as of Amortized Cost as of December 31, 2019 December 31, 2019 Level 1 Level 2 Level 3 Total Assets: Cash and cash equivalents: Cash $ 14,887 $ — $ — $ 14,887 $ 14,887 Money market funds 1,918 — — 1,918 1,918 Total cash and cash equivalents 16,805 — — 16,805 16,805 Restricted cash equivalents 3,500 1,874 — 5,374 5,374 Total assets $ 20,305 $ 1,874 $ — $ 22,179 $ 22,179 Liabilities: Accrued royalties, fulfillment and other current liabilities Napster acquisition contingent consideration $ — $ — $ 2,800 $ 2,800 N/A Other long-term liabilities Napster acquisition contingent consideration — — 9,800 9,800 N/A Total liabilities $ — $ — $ 12,600 $ 12,600 N/A Restricted cash equivalents as of March 31, 2020 and December 31, 2019 relate to cash pledged as collateral against letters of credit in connection with lease agreements and our Loan and Security Agreement ("Loan Agreement") requires us to maintain a minimum balance of $3.5 million unrestricted cash at the bank. See Note 8 Notes Payable and Long-term debt for additional details. Accrued royalties, fulfillment and other current liabilities and Other long-term liabilities as of March 31, 2020 include the estimated fair value of the contingent consideration for the Napster acquisition, which was determined using a fair value measurement categorized within Level 3 of the fair value hierarchy. As discussed in Note 5 Acquisitions, this liability is adjusted quarterly to fair value through earnings. During the quarter ended March 31, 2020, we recorded the change in fair value of the contingent consideration of $0.3 million, as a decrease to the total liability on the consolidated balance sheet and as a reduction of general and administrative expense on the consolidated statement of operations. Items Measured at Fair Value on a Non-recurring Basis Certain of our assets and liabilities are measured at estimated fair value on a non-recurring basis, using Level 3 inputs. These instruments are subject to fair value adjustments only in certain circumstances (for example, when there is evidence of impairment). During the three months ended March 31, 2020 and 2019, we did not record any impairments on those assets required to be measured at fair value on a non-recurring basis. |
Accrued and Other Current Liabi
Accrued and Other Current Liabilities | 3 Months Ended |
Mar. 31, 2020 | |
Payables and Accruals [Abstract] | |
Accrued and Other Current Liabilities | Note 7 Accrued royalties, fulfillment and other current liabilities Accrued royalties, fulfillment and other current liabilities (in thousands): March 31, 2020 December 31, 2019 Royalties and other fulfillment costs $ 54,415 $ 55,750 Employee compensation, commissions and benefits 5,777 6,858 Sales, VAT and other taxes payable 2,319 2,547 Operating lease liabilities - current 4,788 4,805 Other 9,828 7,343 Total accrued royalties, fulfillment and other current liabilities $ 77,127 $ 77,303 Included in royalties and other fulfillment costs are Napster's accrued music royalties totaling $52.9 million and $54.2 million at March 31, 2020 and December 31, 2019, respectively. Napster’s agreements and arrangements with rights holders for the content used in its business are complex and the determination of royalty accruals involves significant judgments, assumptions, and estimates of the amounts to be paid. The variables involved in determining royalty accruals include unmatched royalty accruals, revenue to be recognized, the type of content used and the country it is used in, outstanding royalty audits, and identification of appropriate license holders, among other variables. In addition, some rights holders have allowed the use of their content while negotiations of the terms and conditions are ongoing. In certain jurisdictions, rights holders have several years to claim royalties for musical composition. While Napster bases its estimates on historical experience and on various assumptions that management believes to be reasonable under the circumstances, actual results may differ materially from these estimates in the event of modified assumptions or conditions. |
Notes Payable - Napster Notes P
Notes Payable - Napster Notes Payable - Napster | 3 Months Ended |
Mar. 31, 2020 | |
Related Party Transactions [Abstract] | |
Debt | Note 8 Notes Payable and Long-term debt In August 2019, RealNetworks and Napster entered into a Loan and Security Agreement (Loan Agreement) with a third-party financial institution. Under the terms of the Loan Agreement, the bank extended a revolving line of credit not to exceed $10.0 million in the aggregate. Available advances on the revolving line of credit, which will be used for working capital and general corporate purposes, are based on a borrowing base that comprises accounts receivable and direct to consumer deposits. Borrowings under the Loan Agreement are secured by a first priority security interest in the assets of RealNetworks and Napster. Advances bear interest at a rate equal to one-half of one percentage point (0.5%) above the greater of the prime rate or 5.5%, with monthly payments of interest only and principal due at the end of the two-year term. The Loan Agreement contains customary covenants, including financial covenants, minimum EBITDA levels to be updated annually, and maintaining a minimum balance of $3.5 million unrestricted cash at the bank. As of March 31, 2020, RealNetworks had $3.9 million outstanding debt from the revolving line of credit, which was loaned to Napster bearing interest and fees commensurate with our costs. See Note 13 Related Party Transactions for additional details. We paid and capitalized $0.6 million of financing fees to enter into the revolving line of credit, and the financing fees will be amortized over the term of the debt. The current and non-current unamortized fees were $0.3 million and $0.1 million at March 31, 2020 and are included in Deferred costs, current and non-current on our condensed consolidated balance sheets. In 2017, Napster entered into a Non-Recourse Purchase of Eligible Receivables Agreement (NRP Agreement) with an international bank (Purchaser) in which Napster will sell and assign on a continuing basis its eligible receivables to the Purchaser in return for 90% of the receivables upfront, up to a maximum amount of $15.0 million in advances. The interest rate is 2.25% above the 1-month-EURIBOR with a minimum 0.0% rate applying to the 1-month-EURIBOR rate. As of March 31, 2020, Napster had $4.8 million borrowings outstanding with an interest rate of 2.25%. |
Restructuring Charges
Restructuring Charges | 3 Months Ended |
Mar. 31, 2020 | |
Restructuring and Related Activities [Abstract] | |
Restructuring Charges | Note 9 Restructuring Charges Restructuring and other charges in 2020 and 2019 consist of costs associated with the ongoing reorganization of our business operations and expense re-alignment efforts, which primarily relate to severance costs due to workforce reductions. Included in employee separation costs was restructuring expense of $0.1 million related to and reported in the Napster segment. Restructuring charges are as follows (in thousands): Employee Separation and Other Costs Costs incurred and charged to expense for the three months ended March 31, 2020 $ 209 Costs incurred and charged to expense for the three months ended March 31, 2019 $ 167 Changes to the accrued restructuring liability (which is included in Accrued royalties, fulfillment and other current liabilities) for 2020 are as follows (in thousands): Employee Separation Costs Asset Related and Other Costs Total Accrued liability at December 31, 2019 $ 322 $ 174 $ 496 Costs incurred and charged to expense for the three months ended March 31, 2020, excluding noncash charges 239 — 239 Cash payments (341) (174) (515) Accrued liability at March 31, 2020 $ 220 $ — $ 220 |
Earnings (Loss) Per Share
Earnings (Loss) Per Share | 3 Months Ended |
Mar. 31, 2020 | |
Earnings Per Share [Abstract] | |
Earnings (Loss) Per Share | Note 10 Income (Loss) Per Share Basic net income (loss) per share (EPS) is computed by dividing net income (loss) attributable to RealNetworks by the weighted average number of common shares outstanding during the period. Diluted EPS is computed by dividing net income (loss) attributable to RealNetworks by the weighted average number of common and dilutive potential common shares outstanding during the period. Basic and diluted EPS (in thousands, except per share amounts): Quarter Ended 2020 2019 Net income (loss) attributable to RealNetworks $ (4,642) $ 1,533 Weighted average common shares outstanding used to compute basic EPS 38,229 37,820 Dilutive effect of stock based awards — 92 Weighted average common shares outstanding used to compute diluted EPS 38,229 37,912 Basic EPS attributable to RealNetworks $ (0.12) $ 0.04 Diluted EPS attributable to RealNetworks $ (0.12) $ 0.04 During the quarters ended March 31, 2020 and 2019, 7.9 million and 6.8 million shares of common stock, respectively, of potentially issuable shares from common stock awards were excluded from the calculation of diluted EPS because of their antidilutive effect. In February 2020, Mr. Glaser invested approximately $10.0 million in RealNetworks in exchange for the issuance to him of 8,064,516 shares of Series B Preferred Stock. The Series B Preferred Stock is convertible into common stock on a one-to-one basis subject to the limitation described in Note 13 Related Party Transactions. During the quarter ended March 31, 2020, these shares were also excluded from the calculation of diluted EPS because of their antidilutive effect. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2020 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Note 11 Commitments and Contingencies We have been in the past and could become in the future subject to legal proceedings, governmental investigations, and claims in the ordinary course of business, including employment claims, contract-related claims, and claims of alleged infringement of third-party patents, trademarks, and other intellectual property rights. Such claims, even if not meritorious, could force us to expend significant financial and managerial resources. In addition, given the broad distribution of some of our consumer products, any individual claim related to those products could give rise to liabilities that may be material to us. In the event of a determination adverse to us, we may incur substantial monetary liability, and/or be required to change our business practices. Either of these could have a material adverse effect on our consolidated financial statements. In March 2016, Napster was notified of a putative consumer class action lawsuit relating to an alleged failure to pay so-called “mechanical royalties” on behalf of the plaintiffs and “other similarly-situated holders of mechanical rights in copyrighted musical works.” On April 7, 2017, the plaintiffs and Napster agreed to settlement terms during a mediation session. The long form Settlement Agreement was executed effective on January 16, 2019. The damages payable under the Settlement Agreement will be calculated on a claims-made basis. In May 2019, public notice was posted about the settlement informing purported class members that they could make claims or object to the settlement, and the claims period ended on December 31, 2019. The final calculation is not yet complete, but based on preliminary results, the claimed damages are not expected to be material. Valid claims are currently expected to be paid by Napster in the third quarter of 2020. |
Segment Information
Segment Information | 3 Months Ended |
Mar. 31, 2020 | |
Segment Reporting [Abstract] | |
Segment Information | Note 12 Segment Information We manage our business and report revenue and operating income (loss) in four segments: (1) Consumer Media, which includes licensing of our codec technology and our PC-based RealPlayer products, including RealPlayer Plus and related products; (2) Mobile Services, which includes our SaaS services and our integrated RealTimes® platform which is sold to mobile carriers; (3) Games, which includes all our games-related businesses, including sales of in-game virtual goods, mobile games, games licenses, games subscription services, and in-game advertising and advertising on game sites; and (4) Napster, which includes on-demand music streaming and music services. RealNetworks allocates to its Consumer Media, Mobile Services and Games reportable segments certain corporate expenses which are directly attributable to supporting these businesses, including but not limited to a portion of finance, legal, human resources and headquarters facilities. Remaining expenses, which are not directly attributable to supporting these businesses, are reported as corporate items. These corporate items may also include restructuring charges and stock compensation charges. As stated in Note 5 Acquisitions, Napster operates as an independent company and, therefore, RealNetworks allocates no corporate expenses to the Napster segment. RealNetworks reports four reportable segments based on factors such as how we manage our operations and how the Chief Operating Decision Maker (CODM) reviews results. The CODM reviews financial information presented on both a consolidated basis and on a business segment basis. The accounting policies used to derive segment results are the same as those described in Note 1, Description of Business and Summary of Significant Accounting Policies, in the 10-K. Segment results for the quarters ended March 31, 2020 and 2019 (in thousands): Consumer Media Quarter Ended 2020 2019 Revenue $ 3,495 $ 2,486 Cost of revenue 611 833 Gross profit 2,884 1,653 Operating expenses 2,458 3,119 Operating income (loss) $ 426 $ (1,466) Mobile Services Quarter Ended 2020 2019 Revenue $ 6,690 $ 6,939 Cost of revenue 1,696 2,048 Gross profit 4,994 4,891 Operating expenses 7,588 7,561 Operating income (loss) $ (2,594) $ (2,670) Games Quarter Ended 2020 2019 Revenue $ 6,637 $ 5,710 Cost of revenue 1,794 1,670 Gross profit 4,843 4,040 Operating expenses 4,923 5,037 Operating income (loss) $ (80) $ (997) Napster Quarter Ended 2020 2019 Revenue $ 26,323 $ 24,337 Cost of revenue 20,072 20,396 Gross profit 6,251 3,941 Operating expenses 6,461 5,532 Operating income (loss) $ (210) $ (1,591) Corporate Quarter Ended 2020 2019 Cost of revenue $ 3 $ (77) Operating expenses 2,627 4,257 Operating income (loss) $ (2,630) $ (4,180) Our customers consist primarily of consumers and corporations located in the U.S., Europe, and various foreign countries (Rest of the World). Revenue by geographic region (in thousands): Quarter Ended 2020 2019 United States $ 22,420 $ 18,970 Europe 14,838 15,384 Rest of the World 5,887 5,118 Total net revenue $ 43,145 $ 39,472 Long-lived assets (consisting of goodwill, equipment, software, leasehold improvements, operating lease assets, and other intangible assets) by geographic region (in thousands) are as follows: March 31, December 31, United States $ 81,524 $ 83,342 Europe 10,220 10,504 Rest of the World 1,956 2,281 Total long-lived assets $ 93,700 $ 96,127 |
Related Party Transactions
Related Party Transactions | 3 Months Ended |
Mar. 31, 2020 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Note 13 Related Party Transactions As described in Note 5 Acquisitions, on January 18, 2019, RealNetworks acquired an additional 42% interest in Rhapsody International, Inc., (doing business as Napster), bringing our aggregate ownership interest to 84% of Napster's outstanding equity, thus giving RealNetworks a majority voting interest in Napster. Following this acquisition of a controlling interest, we consolidate Napster's financial results into our financial statements for fiscal periods beginning with our first quarter of 2019. Rhapsody America LLC was initially formed in 2007 as a joint venture between RealNetworks and MTV Networks, a division of Viacom International, Inc., to own and operate a business-to-consumer digital audio music service originally branded as Rhapsody. The service has been significantly expanded and was re-branded in 2016 as Napster. Following certain restructuring transactions effective March 31, 2010, we began accounting for the investment using the equity method of accounting. As part of the 2010 restructuring transactions, RealNetworks contributed $18.0 million in cash, the Rhapsody brand and certain other assets, including content licenses, in exchange for shares of convertible preferred stock of Rhapsody, carrying a $10.0 million preference upon certain liquidation events. Although we now consolidate Napster for reporting purposes, our convertible preferred stock and the related rights remain contractually binding instruments between RealNetworks and Napster. In December 2016, RealNetworks and the other then-owner of 42% of Napster each entered into an agreement to loan up to $5.0 million to Napster for general operating purposes, which loans were fully funded as of the end of January 2017 for an aggregate of $10.0 million. Included in RealNetworks' January 2019 acquisition of the additional 42% interest in Napster, RealNetworks assumed the seller's $5.0 million note, resulting in RealNetworks holding $10.0 million of notes receivable from Napster. The terms of the notes were modified subsequent to the original December 2016 execution, including a provision, effective July 2018, that requires repayment at the greater of (a) principal plus accrued interest at an annual rate of 15% or (b) a preference of three times the principal amount. In May 2019, RealNetworks extended a short-term loan to Napster in the principal amount of $1.1 million. In August 2019, RealNetworks established a two-year term on this short-term loan and, as discussed in Note 8 Notes Payable and Long-term debt, loaned Napster an additional $3.9 million and charged Napster for associated fees. As a result, the principal amount on this two-year note is $5.4 million. Both the two-year note and the $10.0 million loan are subordinate to RealNetworks' and Napster's third party debt. In each of February 2015 and February 2017, Napster issued warrants to purchase shares of its common stock to each of RealNetworks and the other then-owner of 42% of Napster. The warrants have a 10-year contractual term and were issued as compensation for past services provided by these two significant stockholders of Napster. As part of RealNetworks' January 2019 acquisition of the additional 42% interest in Napster, RealNetworks assumed the warrants held by the seller. Upon RealNetworks' acquisition of a controlling interest in Napster, the notes and warrants were effectively settled and eliminated in our consolidated financial statements as they represent preexisting relationships between RealNetworks and Napster. However, the notes and warrants remain contractually binding instruments between RealNetworks and Napster. In 2019, Mr. Glaser directly invested $0.8 million in one of our subsidiaries in exchange for shares of preferred stock of that entity. The subsidiary is developing a platform that transforms the experience of viewing video entertainment into a social, connected playground. As of March 31, 2020, RealNetworks owned approximately 82% of the subsidiary's outstanding equity, and we consolidate its financial results into our financial statements. The financial results of the subsidiary are reported in our Consumer Media segment. In February 2020, we entered into a Series B Preferred Stock Purchase Agreement with Mr. Glaser, pursuant to which Mr. Glaser invested approximately $10.0 million in RealNetworks in exchange for the issuance to him of 8,064,516 shares of Series B Preferred Stock. The Series B Preferred Stock is non-voting and is convertible into common stock on a one-to-one basis, provided, however, that no conversion is permitted in the event that such conversion would cause Mr. Glaser’s beneficial ownership of our common stock to exceed the 38.5% threshold set forth in our Second Amended and Restated Shareholder Rights Plan dated November 30, 2018. The Series B Preferred Stock has no liquidation preference and no preferred dividend. |
Subsequent Event
Subsequent Event | 3 Months Ended |
Mar. 31, 2020 | |
Subsequent Events [Abstract] | |
Subsequent Event | Note 14 Subsequent Events The Coronavirus Aid, Relief and Economic Security (CARES) Act, signed into law in March 2020, established the Paycheck Protection Program (PPP). Through the PPP, loan amounts are forgiven to the extent proceeds are used to cover documented payroll, rent, and utility costs over an 8-week measurement period following loan funding. In April 2020, RealNetworks issued a promissory note in the principal amount of $2.9 million and in May 2020, Napster issued a promissory note in the principal amount of $1.7 million, both pursuant to the PPP. The notes have a maturity of 2 years, an interest rate of 1.0%, no pre-payment penalty, a six-month deferment period, and are eligible for forgiveness pursuant to program guidelines. We cannot provide assurance, however, that all or any portion of the principal and interest on these loans will be forgiven. On April 6, 2020, RealNetworks Asia Pacific Co., Ltd. received notice of a civil lawsuit filed by Korean Music Copyright Association (KOMCA) seeking damages of $2.6 million. Also named as a defendant in the lawsuit is Kakao M Corp (formerly known as LOEN Entertainment Corp.), one of the largest media publishing companies in Korea, which operates the Melon music platform. The claim is for a late payment penalty under a music licensing contract, pursuant to which, from 2004 to 2017, RealNetworks licensed music for its services to LOEN for its Melon platform. The current lawsuit relates solely to the late payment of music licensing fees under the contract; the underlying music licensing fees were paid by Kakao M to KOMCA in a separate settlement prior to KOMCA’s filing of this lawsuit. While we believe we have meritorious defenses to this lawsuit and intend to vigorously defend RealNetworks, litigation is inherently uncertain and we cannot predict the outcome of this matter. We have not recorded an accrual related to this settlement as of March 31, 2020 as it is early in the litigation and any potential liability cannot be reasonably estimated. On April 23, 2020, the Company received a letter from the Listing Qualifications Department of the Nasdaq Global Market (Nasdaq) indicating that, based upon the closing bid price of RealNetworks’ common stock for the 30 consecutive business day period between March 11, 2020 through April 23, 2020, we did not meet the minimum bid price of $1.00 per share required for continued listing on Nasdaq. In April 2020, in response to the unprecedented turmoil in U.S. and world financial markets, Nasdaq tolled the compliance periods for its bid price and market value of publicly held shares requirements through June 30, 2020. As a result of Nasdaq's general grant of this grace period, we have a compliance period of 180 calendar days starting July 1, 2020 and ending December 28, 2020 in which to regain compliance. In order to regain compliance with Nasdaq’s minimum bid price requirement, the Company’s common stock must maintain a minimum closing bid price of $1.00 for at least ten consecutive business days during the compliance period. In the event RealNetworks does not regain compliance by the end of the compliance period, we may be eligible for a second compliance period pursuant to Nasdaq's existing rules. The letter has no immediate impact on the listing of the RealNetworks’ common stock, which will continue to be listed and traded on Nasdaq during the general grace period and the 180-day compliance period. RealNetworks’ Board will consider the implementation of various measures intended to support compliance, including a reverse split of our common stock in an effort to increase the trading price of the RealNetworks’ shares. |
Description of Business and S_2
Description of Business and Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2020 | |
Accounting Policies [Abstract] | |
Description of Business | Description of Business. RealNetworks provides digital media software and services to consumers, mobile carriers, device manufacturers, system integrators, and other businesses. Consumers use our digital media products and services to store, organize, play, manage and enjoy their digital media content, either directly from us or through our distribution partners. As of January 18, 2019, we hold an 84% interest in the Napster music business, which offers a comprehensive set of digital music products and services designed to provide consumers with broad access to digital music. Inherent in our business are various risks and uncertainties, including a limited history of certain of our product and service offerings. RealNetworks' success will depend on the acceptance of our technology, products and services and the ability to generate related revenue and cash flow. |
Use of Estimates | Use of Estimates. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
Segments | We manage our business and report revenue and operating income (loss) in four segments: (1) Consumer Media, which includes licensing of our codec technology and our PC-based RealPlayer products, including RealPlayer Plus and related products; (2) Mobile Services, which includes our SaaS services and our integrated RealTimes® platform which is sold to mobile carriers; (3) Games, which includes all our games-related businesses, including sales of in-game virtual goods, mobile games, games licenses, games subscription services, and in-game advertising and advertising on game sites; and (4) Napster, which includes on-demand music streaming and music services. RealNetworks allocates to its Consumer Media, Mobile Services and Games reportable segments certain corporate expenses which are directly attributable to supporting these businesses, including but not limited to a portion of finance, legal, human resources and headquarters facilities. Remaining expenses, which are not directly attributable to supporting these businesses, are reported as corporate items. These corporate items may also include restructuring charges and stock compensation charges. As stated in Note 5 Acquisitions, Napster operates as an independent company and, therefore, RealNetworks allocates no corporate expenses to the Napster segment. RealNetworks reports four reportable segments based on factors such as how we manage our operations and how the Chief Operating Decision Maker (CODM) reviews results. The CODM reviews financial information presented on both a consolidated basis and on a business segment basis. The accounting policies used to derive segment results are the same as those described in Note 1, Description of Business and Summary of Significant Accounting Policies, in the 10-K. |
Revenue Recognition Revenue R_2
Revenue Recognition Revenue Recognition (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Revenue from Contract with Customer [Abstract] | |
Schedule of Segment Reporting Information, by Segment | Segment results for the quarters ended March 31, 2020 and 2019 (in thousands): Consumer Media Quarter Ended 2020 2019 Revenue $ 3,495 $ 2,486 Cost of revenue 611 833 Gross profit 2,884 1,653 Operating expenses 2,458 3,119 Operating income (loss) $ 426 $ (1,466) Mobile Services Quarter Ended 2020 2019 Revenue $ 6,690 $ 6,939 Cost of revenue 1,696 2,048 Gross profit 4,994 4,891 Operating expenses 7,588 7,561 Operating income (loss) $ (2,594) $ (2,670) Games Quarter Ended 2020 2019 Revenue $ 6,637 $ 5,710 Cost of revenue 1,794 1,670 Gross profit 4,843 4,040 Operating expenses 4,923 5,037 Operating income (loss) $ (80) $ (997) Napster Quarter Ended 2020 2019 Revenue $ 26,323 $ 24,337 Cost of revenue 20,072 20,396 Gross profit 6,251 3,941 Operating expenses 6,461 5,532 Operating income (loss) $ (210) $ (1,591) Corporate Quarter Ended 2020 2019 Cost of revenue $ 3 $ (77) Operating expenses 2,627 4,257 Operating income (loss) $ (2,630) $ (4,180) |
Disaggregation of Revenue | Disaggregation of Revenue The following table presents our disaggregated revenue by source and segment (in thousands): Quarter Ended March 31, 2020 Consumer Media Mobile Services Games Napster Business Line Software License $ 2,020 $ 831 $ — $ — Subscription Services 929 5,859 2,770 26,323 Product Sales 222 — 2,978 — Advertising and Other 324 — 889 — Total $ 3,495 $ 6,690 $ 6,637 $ 26,323 Quarter Ended March 31, 2019 Consumer Media Mobile Services Games Napster Business Line Software License $ 735 $ 599 $ — $ — Subscription Services 1,088 6,340 2,985 24,337 Product Sales 219 — 1,988 — Advertising and Other 444 — 737 — Total $ 2,486 $ 6,939 $ 5,710 $ 24,337 The following table presents our disaggregated revenue by sales channel (in thousands): Quarter Ended March 31, 2020 Consumer Media Mobile Services Games Napster Sales Channel Business to Business $ 2,343 $ 6,584 $ 1,095 $ 12,851 Direct to Consumer 1,152 106 5,542 13,472 Total $ 3,495 $ 6,690 $ 6,637 $ 26,323 Quarter Ended March 31, 2019 Consumer Media Mobile Services Games Napster Sales Channel Business to Business $ 1,178 $ 6,817 $ 1,036 $ 12,095 Direct to Consumer 1,308 122 4,674 12,242 Total $ 2,486 $ 6,939 $ 5,710 $ 24,337 |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Share-based Payment Arrangement [Abstract] | |
Stock-Based Compensation Expense | Total stock-based compensation expense recognized in our unaudited condensed consolidated statements of operations and comprehensive income (loss) includes amounts related to stock options, restricted stock, and employee stock purchase plans and was as follows (in thousands): Quarter Ended 2020 2019 Total stock-based compensation expense $ 380 $ 1,384 |
Weighted-Average Assumptions Used to Determine Fair Value of Options Granted | The fair value of RealNetworks options granted determined using the Black-Scholes model used the following weighted-average assumptions: Quarter Ended 2020 2019 Expected dividend yield 0 % 0 % Risk-free interest rate 0.90 % 2.51 % Expected life (years) 4.0 3.8 Volatility 45 % 41 % |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Fair Value Disclosures [Abstract] | |
Financial Assets Measured at Fair Value on a Recurring Basis | The following tables present information about our financial assets that have been measured at fair value on a recurring basis as of March 31, 2020 and December 31, 2019, and indicates the fair value hierarchy of the valuation inputs utilized to determine fair value (in thousands) : Fair Value Measurements as of Amortized Cost as of March 31, 2020 March 31, 2020 Level 1 Level 2 Level 3 Total Assets: Cash and cash equivalents: Cash $ 18,460 $ — $ — $ 18,460 $ 18,460 Money market funds 586 — — 586 586 Total cash and cash equivalents 19,046 — — 19,046 19,046 Restricted cash equivalents 3,500 1,874 — 5,374 5,374 Total assets $ 22,546 $ 1,874 $ — $ 24,420 $ 24,420 Liabilities: Accrued royalties, fulfillment and other current liabilities Napster acquisition contingent consideration $ — $ — $ 5,396 $ 5,396 N/A Other long-term liabilities Napster acquisition contingent consideration — — 6,904 6,904 N/A Total liabilities $ — $ — $ 12,300 $ 12,300 N/A Fair Value Measurements as of Amortized Cost as of December 31, 2019 December 31, 2019 Level 1 Level 2 Level 3 Total Assets: Cash and cash equivalents: Cash $ 14,887 $ — $ — $ 14,887 $ 14,887 Money market funds 1,918 — — 1,918 1,918 Total cash and cash equivalents 16,805 — — 16,805 16,805 Restricted cash equivalents 3,500 1,874 — 5,374 5,374 Total assets $ 20,305 $ 1,874 $ — $ 22,179 $ 22,179 Liabilities: Accrued royalties, fulfillment and other current liabilities Napster acquisition contingent consideration $ — $ — $ 2,800 $ 2,800 N/A Other long-term liabilities Napster acquisition contingent consideration — — 9,800 9,800 N/A Total liabilities $ — $ — $ 12,600 $ 12,600 N/A |
Accrued and Other Current Lia_2
Accrued and Other Current Liabilities (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Payables and Accruals [Abstract] | |
Accrued and Other Liabilities | Accrued royalties, fulfillment and other current liabilities (in thousands): March 31, 2020 December 31, 2019 Royalties and other fulfillment costs $ 54,415 $ 55,750 Employee compensation, commissions and benefits 5,777 6,858 Sales, VAT and other taxes payable 2,319 2,547 Operating lease liabilities - current 4,788 4,805 Other 9,828 7,343 Total accrued royalties, fulfillment and other current liabilities $ 77,127 $ 77,303 |
Restructuring Charges (Tables)
Restructuring Charges (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Restructuring and Related Activities [Abstract] | |
Schedule of Restructuring Charges by Type of Cost | Restructuring charges are as follows (in thousands): Employee Separation and Other Costs Costs incurred and charged to expense for the three months ended March 31, 2020 $ 209 Costs incurred and charged to expense for the three months ended March 31, 2019 $ 167 Changes to the accrued restructuring liability (which is included in Accrued royalties, fulfillment and other current liabilities) for 2020 are as follows (in thousands): Employee Separation Costs Asset Related and Other Costs Total Accrued liability at December 31, 2019 $ 322 $ 174 $ 496 Costs incurred and charged to expense for the three months ended March 31, 2020, excluding noncash charges 239 — 239 Cash payments (341) (174) (515) Accrued liability at March 31, 2020 $ 220 $ — $ 220 |
Earnings (Loss) Per Share (Tabl
Earnings (Loss) Per Share (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Earnings Per Share [Abstract] | |
Calculation of Basic and Diluted Earnings Per Share | Basic and diluted EPS (in thousands, except per share amounts): Quarter Ended 2020 2019 Net income (loss) attributable to RealNetworks $ (4,642) $ 1,533 Weighted average common shares outstanding used to compute basic EPS 38,229 37,820 Dilutive effect of stock based awards — 92 Weighted average common shares outstanding used to compute diluted EPS 38,229 37,912 Basic EPS attributable to RealNetworks $ (0.12) $ 0.04 Diluted EPS attributable to RealNetworks $ (0.12) $ 0.04 |
Segment Information (Tables)
Segment Information (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Segment Reporting [Abstract] | |
Segment Results | Segment results for the quarters ended March 31, 2020 and 2019 (in thousands): Consumer Media Quarter Ended 2020 2019 Revenue $ 3,495 $ 2,486 Cost of revenue 611 833 Gross profit 2,884 1,653 Operating expenses 2,458 3,119 Operating income (loss) $ 426 $ (1,466) Mobile Services Quarter Ended 2020 2019 Revenue $ 6,690 $ 6,939 Cost of revenue 1,696 2,048 Gross profit 4,994 4,891 Operating expenses 7,588 7,561 Operating income (loss) $ (2,594) $ (2,670) Games Quarter Ended 2020 2019 Revenue $ 6,637 $ 5,710 Cost of revenue 1,794 1,670 Gross profit 4,843 4,040 Operating expenses 4,923 5,037 Operating income (loss) $ (80) $ (997) Napster Quarter Ended 2020 2019 Revenue $ 26,323 $ 24,337 Cost of revenue 20,072 20,396 Gross profit 6,251 3,941 Operating expenses 6,461 5,532 Operating income (loss) $ (210) $ (1,591) Corporate Quarter Ended 2020 2019 Cost of revenue $ 3 $ (77) Operating expenses 2,627 4,257 Operating income (loss) $ (2,630) $ (4,180) |
Revenue by Geographic Region | Our customers consist primarily of consumers and corporations located in the U.S., Europe, and various foreign countries (Rest of the World). Revenue by geographic region (in thousands): Quarter Ended 2020 2019 United States $ 22,420 $ 18,970 Europe 14,838 15,384 Rest of the World 5,887 5,118 Total net revenue $ 43,145 $ 39,472 |
Long-Lived Assets by Geographic Region | Long-lived assets (consisting of goodwill, equipment, software, leasehold improvements, operating lease assets, and other intangible assets) by geographic region (in thousands) are as follows: March 31, December 31, United States $ 81,524 $ 83,342 Europe 10,220 10,504 Rest of the World 1,956 2,281 Total long-lived assets $ 93,700 $ 96,127 |
Description of Business and S_3
Description of Business and Summary of Significant Accounting Policies (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||
Cash and cash equivalents | $ 19,046 | $ 16,805 | |
Operating income (loss) | $ (5,088) | $ (10,904) |
Revenue Recognition (Additional
Revenue Recognition (Additional Information) (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | |
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | |||
Retained deficit | $ (548,652) | $ (544,010) | |
Revenue | 43,145 | $ 39,472 | |
Long-term accounts receivable | $ 300 | ||
Deferred revenue | $ 6,700 |
Revenue Recognition (Disaggrega
Revenue Recognition (Disaggregation of Revenue) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Disaggregation of Revenue [Line Items] | ||
Revenue | $ 43,145 | $ 39,472 |
Consumer Media | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 3,495 | 2,486 |
Consumer Media | Business to Business | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 2,343 | 1,178 |
Consumer Media | Direct to Consumer | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 1,152 | 1,308 |
Consumer Media | Software License | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 2,020 | 735 |
Consumer Media | Subscription Services | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 929 | 1,088 |
Consumer Media | Product Sales | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 222 | 219 |
Consumer Media | Advertising and Other | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 324 | 444 |
Mobile Services | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 6,690 | 6,939 |
Mobile Services | Business to Business | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 6,584 | 6,817 |
Mobile Services | Direct to Consumer | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 106 | 122 |
Mobile Services | Software License | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 831 | 599 |
Mobile Services | Subscription Services | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 5,859 | 6,340 |
Mobile Services | Product Sales | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 0 | 0 |
Mobile Services | Advertising and Other | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 0 | 0 |
Games | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 6,637 | 5,710 |
Games | Business to Business | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 1,095 | 1,036 |
Games | Direct to Consumer | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 5,542 | 4,674 |
Games | Software License | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 0 | 0 |
Games | Subscription Services | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 2,770 | 2,985 |
Games | Product Sales | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 2,978 | 1,988 |
Games | Advertising and Other | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 889 | 737 |
Napster | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 26,323 | 24,337 |
Napster | Business to Business | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 12,851 | 12,095 |
Napster | Direct to Consumer | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 13,472 | 12,242 |
Napster | Software License | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 0 | 0 |
Napster | Subscription Services | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 26,323 | 24,337 |
Napster | Product Sales | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 0 | 0 |
Napster | Advertising and Other | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | $ 0 | $ 0 |
Stock-Based Compensation (Recog
Stock-Based Compensation (Recognized Stock-Based Compensation Expense) (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Share-based Payment Arrangement [Abstract] | ||
Employee Benefits and Share-based Compensation | $ 380 | $ 1,384 |
Stock-Based Compensation (Weigh
Stock-Based Compensation (Weighted-Average Assumptions Used to Determine Fair Value of Options Granted) (Detail) | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Share-based Payment Arrangement [Abstract] | ||
Expected dividend yield | 0.00% | 0.00% |
Risk-free interest rate | 0.90% | 2.51% |
Expected life | 4 years | 3 years 9 months 18 days |
Volatility | 45.00% | 41.00% |
Stock-Based Compensation (Addit
Stock-Based Compensation (Additional Information) (Detail) $ in Millions | 3 Months Ended |
Mar. 31, 2020USD ($) | |
Share-based Payment Arrangement [Abstract] | |
Total unrecognized compensation cost | $ 1.9 |
Total unrecognized compensation cost, expected recognition period (in years) | 2 years 9 months 18 days |
Acquisitions - Narrative (Detai
Acquisitions - Narrative (Details) - USD ($) | Jan. 18, 2019 | Mar. 31, 2020 | Jun. 30, 2019 |
Business Acquisition [Line Items] | |||
Percentage of shares acquired | 42.00% | ||
Gain on business combination | $ 12,300,000 | ||
Goodwill acquired during period | $ 45,500,000 | ||
Rhapsody America LLC | |||
Business Acquisition [Line Items] | |||
Percentage of shares acquired | 42.00% | ||
Interest acquired, percent | 84.00% | ||
Cash consideration | $ 1,000,000 | ||
Amount paid at closing | 200,000 | ||
Additional cash payment | 14,000,000 | ||
Proceeds from divestiture of interest in consolidated subsidiaries | 15,000,000 | ||
Additional cash payment, maximum amount | 40,000,000 | ||
Total liabilities | $ 11,600,000 | ||
Acquired finite lived intangible assets | 23,700,000 | ||
Rhapsody America LLC | Rhapsody America LLC | |||
Business Acquisition [Line Items] | |||
Noncontrolling interest, ownership percent by noncontrolling interest | 16.00% | ||
Maximum | Rhapsody America LLC | |||
Business Acquisition [Line Items] | |||
Additional cash payment | 25,000,000 | ||
Minimum | Rhapsody America LLC | |||
Business Acquisition [Line Items] | |||
Additional cash payment | 15,000,000 | ||
Proceeds from divestiture of interest in consolidated subsidiaries | $ 60,000,000 |
Fair Value Measurements (Financ
Fair Value Measurements (Financial Assets Measured at Fair Value on a Recurring Basis) (Detail) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | $ 24,420 | $ 22,179 |
Amortized Cost | 24,420 | 22,179 |
Cash and Cash Equivalents | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 19,046 | 16,805 |
Amortized Cost | 19,046 | 16,805 |
Cash and Cash Equivalents | Cash | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 18,460 | 14,887 |
Amortized Cost | 18,460 | 14,887 |
Cash and Cash Equivalents | Money market funds | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 586 | 1,918 |
Amortized Cost | 586 | 1,918 |
Restricted cash equivalents | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 5,374 | 5,374 |
Amortized Cost | 5,374 | 5,374 |
Level 1 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 22,546 | 20,305 |
Level 1 | Cash and Cash Equivalents | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 19,046 | 16,805 |
Level 1 | Cash and Cash Equivalents | Cash | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 18,460 | 14,887 |
Level 1 | Cash and Cash Equivalents | Money market funds | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 586 | 1,918 |
Level 1 | Restricted cash equivalents | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 3,500 | 3,500 |
Level 2 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 1,874 | 1,874 |
Level 2 | Cash and Cash Equivalents | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 0 | 0 |
Level 2 | Cash and Cash Equivalents | Cash | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 0 | 0 |
Level 2 | Cash and Cash Equivalents | Money market funds | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 0 | 0 |
Level 2 | Restricted cash equivalents | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 1,874 | 1,874 |
Level 3 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 0 | 0 |
Level 3 | Cash and Cash Equivalents | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 0 | 0 |
Level 3 | Cash and Cash Equivalents | Cash | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 0 | 0 |
Level 3 | Cash and Cash Equivalents | Money market funds | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 0 | 0 |
Level 3 | Restricted cash equivalents | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Financial assets fair value | 0 | 0 |
Napster | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Accrued royalties, fulfillment and other current liabilities, Napster acquisition contingent consideration | 5,396 | 2,800 |
Other long-term liabilities, Napster acquisition contingent consideration | 6,904 | 9,800 |
Total liabilities | 12,300 | 12,600 |
Napster | Level 1 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Accrued royalties, fulfillment and other current liabilities, Napster acquisition contingent consideration | 0 | 0 |
Other long-term liabilities, Napster acquisition contingent consideration | 0 | 0 |
Total liabilities | 0 | 0 |
Napster | Level 2 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Accrued royalties, fulfillment and other current liabilities, Napster acquisition contingent consideration | 0 | 0 |
Other long-term liabilities, Napster acquisition contingent consideration | 0 | 0 |
Total liabilities | 0 | 0 |
Napster | Level 3 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Accrued royalties, fulfillment and other current liabilities, Napster acquisition contingent consideration | 5,396 | 2,800 |
Other long-term liabilities, Napster acquisition contingent consideration | 6,904 | 9,800 |
Total liabilities | $ 12,300 | $ 12,600 |
Fair Value Measurements - Addit
Fair Value Measurements - Additional Information (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Fair Value Disclosures [Abstract] | ||
Unrestricted Cash And Cash Equivalents Minimum Amount Required | $ 3,500 | |
Fair value adjustments to contingent consideration liability | $ (300) | $ 0 |
Accrued and Other Current Lia_3
Accrued and Other Current Liabilities (Detail) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Product Warranty Liability [Line Items] | ||
Royalties and other fulfillment costs | $ 54,415 | $ 55,750 |
Employee compensation, commissions and benefits | 5,777 | 6,858 |
Sales, VAT and other taxes payable | 2,319 | 2,547 |
Operating Lease, Liability, Current | 4,788 | 4,805 |
Other | 9,828 | 7,343 |
Total accrued and other liabilities | 77,127 | 77,303 |
Napster | ||
Product Warranty Liability [Line Items] | ||
Royalties and other fulfillment costs | 52,900 | 54,200 |
Prepaid Royalties | $ 2,200 | $ 2,000 |
Notes Payable - Napster (Detail
Notes Payable - Napster (Details) - USD ($) | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2020 | Dec. 31, 2018 | Dec. 31, 2019 | Aug. 31, 2019 | |
Related Party Transaction [Line Items] | ||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 10,000,000 | |||
Related Party Transaction, Accounts Receivable Purchasing Agreement, Percent Upfront | 90.00% | |||
Unrestricted Cash And Cash Equivalents Minimum Amount Required | $ 3,500,000 | |||
Long-term Debt | 3,900,000 | $ 3,900,000 | ||
Debt Issuance Costs, Line of Credit Arrangements, Gross | 600,000 | |||
Other Current Assets [Member] | ||||
Related Party Transaction [Line Items] | ||||
Unamortized Debt Issuance Expense | 300,000 | |||
Other Noncurrent Assets [Member] | ||||
Related Party Transaction [Line Items] | ||||
Unamortized Debt Issuance Expense | $ 100,000 | |||
Revolving Credit Facility [Member] | ||||
Related Party Transaction [Line Items] | ||||
Debt Instrument, Description of Variable Rate Basis | 5.5 | |||
Revolving Credit Facility [Member] | Napster | ||||
Related Party Transaction [Line Items] | ||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 15,000,000 | |||
Line of Credit Facility, Interest Rate at Period End | 2.25% | |||
Prime Rate [Member] | Revolving Credit Facility [Member] | ||||
Related Party Transaction [Line Items] | ||||
Debt Instrument, Basis Spread on Variable Rate | 0.50% | |||
EURIBOR [Member] | Revolving Credit Facility [Member] | Napster | ||||
Related Party Transaction [Line Items] | ||||
Debt Instrument, Basis Spread on Variable Rate | 2.25% | |||
Minimum | EURIBOR [Member] | Revolving Credit Facility [Member] | Napster | ||||
Related Party Transaction [Line Items] | ||||
Debt Instrument, Basis Spread on Variable Rate | 0.00% |
Restructuring Charges (Details)
Restructuring Charges (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Restructuring Reserve [Roll Forward] | ||
Accrued liability beginning balance | $ 496 | |
Costs incurred and charged to expense | 239 | |
Cash payments | (515) | |
Accrued liability ending balance | 220 | |
Napster | ||
Restructuring Reserve [Roll Forward] | ||
Costs incurred and charged to expense | 100 | |
Employee Separation Costs | ||
Restructuring Cost and Reserve [Line Items] | ||
Costs incurred and charged to expense | 209 | $ 167 |
Restructuring Reserve [Roll Forward] | ||
Accrued liability beginning balance | 322 | |
Costs incurred and charged to expense | 239 | |
Cash payments | (341) | |
Accrued liability ending balance | 220 | |
Asset Related and Other Costs | ||
Restructuring Reserve [Roll Forward] | ||
Accrued liability beginning balance | 174 | |
Costs incurred and charged to expense | 0 | |
Cash payments | (174) | |
Accrued liability ending balance | $ 0 |
Earnings (Loss) Per Share (Calc
Earnings (Loss) Per Share (Calculation of Basic and Diluted Earnings Per Share) (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Earnings Per Share [Abstract] | ||
Net income (loss) attributable to RealNetworks | $ 1,533 | |
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $ (4,550) | 1,472 |
Net income (loss) including noncontrolling interests | (4,689) | 1,214 |
Comprehensive Income (Loss), Net of Tax, Attributable to Parent | $ (5,549) | $ 1,446 |
Weighted average common shares outstanding used to compute basic EPS | 38,229 | 37,820 |
Dilutive effect of stock based awards | 0 | 92 |
Weighted average common shares outstanding used to compute diluted EPS | 38,229 | 37,912 |
Earnings Per Share, Basic | $ (0.12) | $ 0.04 |
Earnings Per Share, Diluted | $ (0.12) | $ 0.04 |
Earnings (Loss) Per Share (Addi
Earnings (Loss) Per Share (Additional Information) (Detail) - USD ($) $ in Millions | 3 Months Ended | |||
Mar. 31, 2020 | Mar. 31, 2019 | Feb. 29, 2020 | Dec. 31, 2019 | |
Earnings Per Share [Abstract] | ||||
Shares of common stock excluded from the calculation of diluted net income per share because of antidilutive effect | 7,900,000 | 6,800,000 | ||
Additional funding in exchange for preferred stock | $ 10 | $ 0.8 | ||
Share of preferred stock in exchange for additional funding | 8,064,516 |
Segment Information (Additional
Segment Information (Additional Information) (Detail) | 3 Months Ended |
Mar. 31, 2020Segment | |
Segment Reporting [Abstract] | |
Number of reporting segments | 4 |
Segment Information (Segment Re
Segment Information (Segment Results) (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Segment Reporting Information [Line Items] | ||
Revenue | $ 43,145 | $ 39,472 |
Cost of revenue | 24,176 | 24,870 |
Gross profit | 18,969 | 14,602 |
Operating expenses | 24,057 | 25,506 |
Operating income (loss) | (5,088) | (10,904) |
Consumer Media | ||
Segment Reporting Information [Line Items] | ||
Revenue | 3,495 | 2,486 |
Mobile Services | ||
Segment Reporting Information [Line Items] | ||
Revenue | 6,690 | 6,939 |
Games | ||
Segment Reporting Information [Line Items] | ||
Revenue | 6,637 | 5,710 |
Napster | ||
Segment Reporting Information [Line Items] | ||
Revenue | 26,323 | 24,337 |
Operating Segments | Consumer Media | ||
Segment Reporting Information [Line Items] | ||
Revenue | 3,495 | 2,486 |
Cost of revenue | 611 | 833 |
Gross profit | 2,884 | 1,653 |
Operating expenses | 2,458 | 3,119 |
Operating income (loss) | 426 | (1,466) |
Operating Segments | Mobile Services | ||
Segment Reporting Information [Line Items] | ||
Revenue | 6,690 | 6,939 |
Cost of revenue | 1,696 | 2,048 |
Gross profit | 4,994 | 4,891 |
Operating expenses | 7,588 | 7,561 |
Operating income (loss) | (2,594) | (2,670) |
Operating Segments | Games | ||
Segment Reporting Information [Line Items] | ||
Revenue | 6,637 | 5,710 |
Cost of revenue | 1,794 | 1,670 |
Gross profit | 4,843 | 4,040 |
Operating expenses | 4,923 | 5,037 |
Operating income (loss) | (80) | (997) |
Operating Segments | Napster | ||
Segment Reporting Information [Line Items] | ||
Revenue | 26,323 | 24,337 |
Cost of revenue | 20,072 | 20,396 |
Gross profit | 6,251 | 3,941 |
Operating expenses | 6,461 | 5,532 |
Operating income (loss) | (210) | (1,591) |
Corporate | ||
Segment Reporting Information [Line Items] | ||
Cost of revenue | 3 | (77) |
Operating expenses | 2,627 | 4,257 |
Operating income (loss) | $ (2,630) | $ (4,180) |
Segment Information (Revenue by
Segment Information (Revenue by Geographic Region) (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Revenue | $ 43,145 | $ 39,472 |
United States | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Revenue | 22,420 | 18,970 |
Europe | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Revenue | 14,838 | 15,384 |
Rest of the World | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Revenue | $ 5,887 | $ 5,118 |
Segment Information (Long-Lived
Segment Information (Long-Lived Assets by Geographic Region) (Detail) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Long-lived assets | $ 93,700 | $ 96,127 |
United States | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Long-lived assets | 81,524 | 83,342 |
Europe | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Long-lived assets | 10,220 | 10,504 |
Rest of the World | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Long-lived assets | $ 1,956 | $ 2,281 |
Related Party Transactions Rela
Related Party Transactions Related Party Transactions (Details) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | |||||
Feb. 28, 2015 | Mar. 31, 2020 | Mar. 31, 2010 | Feb. 29, 2020 | Dec. 31, 2019 | Jan. 18, 2019 | Dec. 01, 2016 | |
Related Party Transaction [Line Items] | |||||||
Percentage of shares acquired | 42.00% | ||||||
Payments for restructuring | $ 515 | ||||||
Additional funding in exchange for preferred stock | $ 10,000 | $ 800 | |||||
Share of preferred stock in exchange for additional funding | 8,064,516 | ||||||
Maximum Ownership Mr Glaser Can Have | 38.50% | ||||||
Ownership Percentage | 82.00% | ||||||
Rhapsody America LLC | Other Debt Obligations [Member] | |||||||
Related Party Transaction [Line Items] | |||||||
Loans and Leases Receivable, Related Parties | $ 3,900 | ||||||
Rhapsody America LLC | Debt [Member] | |||||||
Related Party Transaction [Line Items] | |||||||
Loans and Leases Receivable, Related Parties | 5,400 | ||||||
Rhapsody America LLC | |||||||
Related Party Transaction [Line Items] | |||||||
Percentage of shares acquired | 42.00% | ||||||
Interest acquired, percent | 84.00% | ||||||
Rhapsody America LLC | |||||||
Related Party Transaction [Line Items] | |||||||
Payments for restructuring | $ 18,000 | ||||||
Liquidation preference amount | 10,000 | ||||||
Loan principal to related party | 1,100 | $ 5,000 | |||||
Notes Payable, Related Parties, Aggregate Amount | $ 10,000 | $ 10,000 | |||||
Note payable, Related Parties, Interest Rate | 15.00% | ||||||
Other Debt Obligations [Member] | Warrants issued by Rhapsody | |||||||
Related Party Transaction [Line Items] | |||||||
Total expected term for warrant | 10 years |
Subsequent Event (Details)
Subsequent Event (Details) - USD ($) | May 07, 2020 | Apr. 06, 2020 | May 07, 2020 | Apr. 30, 2020 |
Notes Payable, Other Payables | ||||
Subsequent Event [Line Items] | ||||
Debt instrument, term | 2 years | |||
Debt instrument rate | 1.00% | 1.00% | ||
Subsequent Event | Korean Music Copyright Association (KOMCA) | ||||
Subsequent Event [Line Items] | ||||
Damages sought | $ 2,600,000 | |||
Subsequent Event | Notes Payable, Other Payables | ||||
Subsequent Event [Line Items] | ||||
Proceeds from issuance of debt | $ 1,700,000 | $ 2,900,000 | ||
Prepayment penalty | $ 0 | |||
Deferral period | 6 months |