Document_And_Entity_Informatio
Document And Entity Information (USD $) | 12 Months Ended | ||
In Billions, except Share data, unless otherwise specified | Dec. 31, 2013 | Jan. 20, 2014 | Jun. 30, 2013 |
Document And Entity Information [Abstract] | ' | ' | ' |
Document Type | '10-K | ' | ' |
Amendment Flag | 'false | ' | ' |
Document Period End Date | 31-Dec-13 | ' | ' |
Document Fiscal Year Focus | '2013 | ' | ' |
Document Fiscal Period Focus | 'FY | ' | ' |
Entity Registrant Name | 'United Rentals Inc /DE | ' | ' |
Entity Central Index Key | '0001067701 | ' | ' |
Entity Filer Category | 'Large Accelerated Filer | ' | ' |
Current Fiscal Year End Date | '--12-31 | ' | ' |
Entity Common Stock, Shares Outstanding | ' | 93,217,882 | ' |
Entity Well-known Seasoned Issuer | 'Yes | ' | ' |
Entity Voluntary Filers | 'No | ' | ' |
Entity Current Reporting Status | 'Yes | ' | ' |
Entity Public Float | ' | ' | $4.13 |
CONSOLIDATED_BALANCE_SHEETS
CONSOLIDATED BALANCE SHEETS (USD $) | Dec. 31, 2013 | Dec. 31, 2012 | ||
In Millions, unless otherwise specified | ||||
ASSETS | ' | ' | ||
Cash and cash equivalents | $175 | $106 | ||
Accounts receivable, net of allowance for doubtful accounts of $49 at December 31, 2013 and $64 at December 31, 2012 | 804 | 793 | ||
Inventory | 70 | 68 | ||
Prepaid expenses and other assets | 53 | 111 | ||
Deferred taxes | 260 | 265 | ||
Total current assets | 1,362 | 1,343 | ||
Rental equipment, net | 5,374 | 4,966 | ||
Property and equipment, net | 421 | 428 | ||
Goodwill, net | 2,953 | [1] | 2,970 | [1] |
Other intangible assets, net | 1,018 | 1,200 | ||
Other long-term assets | 103 | 119 | ||
Total assets | 11,231 | 11,026 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ' | ' | ||
Short-term debt and current maturities of long-term debt | 604 | 630 | ||
Accounts payable | 292 | 286 | ||
Accrued expenses and other liabilities | 390 | 435 | ||
Total current liabilities | 1,286 | 1,351 | ||
Long-term debt | 6,569 | 6,679 | ||
Subordinated convertible debentures | 0 | 55 | ||
Deferred taxes | 1,459 | 1,302 | ||
Other long-term liabilities | 69 | 65 | ||
Total liabilities | 9,383 | 9,452 | ||
Temporary equity (note 12) | 20 | 31 | ||
Common stock—$0.01 par value, 500,000,000 shares authorized, 97,966,802 and 93,288,936 shares issued and outstanding, respectively, at December 31, 2013 and 95,891,809 and 92,984,016 shares issued and outstanding, respectively, at December 31, 2012 | 1 | 1 | ||
Additional paid-in capital | 2,054 | 1,997 | ||
Accumulated deficit | -37 | -424 | ||
Treasury stock at cost—4,677,866 and 2,907,793 shares at December 31, 2013 and December 31, 2012, respectively | -209 | -115 | ||
Accumulated other comprehensive income | 19 | 84 | ||
Total stockholders’ equity | 1,828 | 1,543 | ||
Total liabilities and stockholders’ equity | $11,231 | $11,026 | ||
[1] | The total carrying amount of goodwill for all periods in the table above is reflected net of $1,557 of accumulated impairment charges, which were primarily recorded in our general rentals segment. |
CONSOLIDATED_BALANCE_SHEETS_Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 |
In Millions, except Share data, unless otherwise specified | ||
Statement of Financial Position [Abstract] | ' | ' |
Accounts receivable, allowance for doubtful accounts | $49 | $64 |
Common stock, par value | $0.01 | $0.01 |
Common stock, shares authorized | 500,000,000 | 500,000,000 |
Common stock, shares issued | 97,966,802 | 95,891,809 |
Common stock, shares outstanding | 93,288,936 | 92,984,016 |
Treasury stock, shares | 4,677,866 | 2,907,793 |
CONSOLIDATED_STATEMENTS_OF_INC
CONSOLIDATED STATEMENTS OF INCOME (USD $) | 3 Months Ended | 12 Months Ended | |||||||||||||||||||
In Millions, except Per Share data, unless otherwise specified | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | ||||||||||
Revenues: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Equipment rentals | ' | ' | ' | ' | ' | ' | ' | ' | $4,196 | $3,455 | $2,151 | ||||||||||
Sales of rental equipment | ' | ' | ' | ' | ' | ' | ' | ' | 490 | 399 | 208 | ||||||||||
Sales of new equipment | ' | ' | ' | ' | ' | ' | ' | ' | 104 | 93 | 84 | ||||||||||
Contractor supplies sales | ' | ' | ' | ' | ' | ' | ' | ' | 87 | 87 | 85 | ||||||||||
Service and other revenues | ' | ' | ' | ' | ' | ' | ' | ' | 78 | 83 | 83 | ||||||||||
Total revenues | 1,338 | [1] | 1,311 | [1] | 1,206 | [1] | 1,100 | [1] | 1,249 | [2] | 1,219 | [2] | 993 | [2] | 656 | [2] | 4,955 | [1] | 4,117 | [2] | 2,611 |
Cost of revenues: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Cost of equipment rentals, excluding depreciation | ' | ' | ' | ' | ' | ' | ' | ' | 1,634 | 1,392 | 992 | ||||||||||
Depreciation of rental equipment | ' | ' | ' | ' | ' | ' | ' | ' | 852 | 699 | 423 | ||||||||||
Cost of rental equipment sales | ' | ' | ' | ' | ' | ' | ' | ' | 314 | 274 | 142 | ||||||||||
Cost of new equipment sales | ' | ' | ' | ' | ' | ' | ' | ' | 84 | 74 | 67 | ||||||||||
Cost of contractor supplies sales | ' | ' | ' | ' | ' | ' | ' | ' | 59 | 62 | 58 | ||||||||||
Cost of service and other revenues | ' | ' | ' | ' | ' | ' | ' | ' | 25 | 29 | 31 | ||||||||||
Total cost of revenues | ' | ' | ' | ' | ' | ' | ' | ' | 2,968 | 2,530 | 1,713 | ||||||||||
Gross profit | 567 | [1] | 564 | [1] | 471 | [1] | 385 | [1] | 495 | [2] | 505 | [2] | 374 | [2] | 213 | [2] | 1,987 | [1] | 1,587 | [2] | 898 |
Selling, general and administrative expenses | ' | ' | ' | ' | ' | ' | ' | ' | 642 | 588 | 407 | ||||||||||
RSC merger related costs | ' | ' | ' | ' | ' | ' | ' | ' | 9 | 111 | 19 | ||||||||||
Restructuring charge | ' | ' | ' | ' | ' | ' | ' | ' | 12 | 99 | 19 | ||||||||||
Non-rental depreciation and amortization | ' | ' | ' | ' | ' | ' | ' | ' | 246 | 198 | 57 | ||||||||||
Operating income | 342 | [1] | 337 | [1] | 250 | [1] | 149 | [1] | 236 | [2] | 222 | [2] | 46 | [2] | 87 | [2] | 1,078 | [1] | 591 | [2] | 396 |
Interest expense, net | ' | ' | ' | ' | ' | ' | ' | ' | 475 | 512 | 228 | ||||||||||
Interest expense—subordinated convertible debentures | ' | ' | ' | ' | ' | ' | ' | ' | 3 | 4 | 7 | ||||||||||
Other income, net | ' | ' | ' | ' | ' | ' | ' | ' | -5 | -13 | -3 | ||||||||||
Income before provision for income taxes | ' | ' | ' | ' | ' | ' | ' | ' | 605 | 88 | 164 | ||||||||||
Provision for income taxes | ' | ' | ' | ' | ' | ' | ' | ' | 218 | 13 | 63 | ||||||||||
Net income | $140 | [1] | $143 | [1] | $83 | [1] | $21 | [1] | $41 | [2] | $73 | [2] | ($52) | [2] | $13 | [2] | $387 | [1] | $75 | [2] | $101 |
Basic earnings per share (in dollars per share) | $1.49 | [1] | $1.53 | [1] | $0.89 | [1] | $0.22 | [1] | $0.45 | [2] | $0.78 | [2] | ($0.63) | [2] | $0.21 | [2] | $4.14 | [1] | $0.91 | [2] | $1.62 |
Diluted earnings per share (in dollars per share) | $1.31 | [1],[3] | $1.35 | [1],[3] | $0.78 | [1],[3] | $0.19 | [1],[3] | $0.40 | [2],[3] | $0.70 | [2],[3] | ($0.63) | [2],[3] | $0.17 | [2],[3] | $3.64 | [1],[3] | $0.79 | [2],[3] | $1.38 |
[1] | The fourth quarter of 2013 includes a reduction in bad debt expense of $17 as compared to the fourth quarter of 2012 primarily due to improved receivable aging. In the fourth quarter of 2013, we recognized a benefit of $3 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. | ||||||||||||||||||||
[2] | During the fourth quarter of 2012, we recognized $13 of charges associated with the RSC acquisition. Additionally, during the quarter, we recognized restructuring charges of $6, primarily reflecting branch closure charges associated with the RSC acquisition. During the quarter, we also recognized asset impairment charges of $2 which are primarily reflected in non-rental depreciation and amortization and principally relate to write-offs of leasehold improvements and other fixed assets. During the fourth quarter of 2012, we redeemed our 10Â 7/8 percent Senior Notes and all of our outstanding 1Â 7/8Â percent Convertible Senior Subordinated Notes were converted. Upon redemption/conversion, we recognized a loss of $72 in interest expense, net. The loss represents the difference between the net carrying amount and the total purchase/conversion price of these securities. During the quarter, we also recognized a benefit of $6 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. Additionally, operating income for the fourth quarter 2012 included $8 of costs, in the aggregate, primarily related to the merger, which should have been recognized in the second and third quarters of 2012. There was no impact on 2012 full year operating income. | ||||||||||||||||||||
[3] | Diluted earnings (loss) per share includes the after-tax impacts of the following: First Quarter Second Quarter Third Quarter Fourth Quarter Full YearFor the year ended December 31, 2013: RSC merger related costs (4)$(0.03) $(0.01) $— $— $(0.05)RSC merger related intangible asset amortization (5)(0.24) (0.24) (0.23) (0.24) (0.94)Impact on depreciation related to acquired RSC fleet and property and equipment (6)0.01 0.01 0.01 0.01 0.04Impact of the fair value mark-up of acquired RSC fleet and inventory (7)(0.08) (0.07) (0.05) (0.06) (0.25)Impact on interest expense related to fair value adjustment of acquired RSC indebtedness (9)0.01 0.01 0.01 0.01 0.04Restructuring charge (10)(0.04) (0.03) (0.01) — (0.07)Asset impairment charge (11)(0.01) (0.01) — — (0.02)Loss on extinguishment of debt securities, including subordinated convertible debentures(0.01) — (0.01) — (0.02)For the year ended December 31, 2012: RSC merger related costs (4)$(0.09) $(0.60) $(0.05) $(0.08) $(0.72)RSC merger related intangible asset amortization (5)— (0.21) (0.25) (0.25) (0.74)Impact on depreciation related to acquired RSC fleet and property and equipment (6)— 0.02 0.02 — 0.03Impact of the fair value mark-up of acquired RSC fleet and inventory (7)— (0.05) (0.09) (0.09) (0.24)Pre-close RSC merger related interest expense (8)(0.10) (0.12) — — (0.19)Impact on interest expense related to fair value adjustment of acquired RSC indebtedness (9)— 0.01 0.01 0.01 0.03Restructuring charge (10)— (0.39) (0.23) (0.03) (0.64)Asset impairment charge (11)— (0.02) (0.06) (0.01) (0.10)Loss on extinguishment of debt securities, including subordinated convertible debentures— — — (0.41) (0.45)Gain on sale of software subsidiary (12)— 0.07 — (0.01) 0.05 |
CONSOLIDATED_STATEMENTS_OF_COM
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (USD $) | 3 Months Ended | 12 Months Ended | ||||||||||||||||||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | |||||||||||
Statement of Comprehensive Income [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||
Net income | $140 | [1] | $143 | [1] | $83 | [1] | $21 | [1] | $41 | [2] | $73 | [2] | ($52) | [2] | $13 | [2] | $387 | [1] | $75 | [2] | $101 | |
Other comprehensive income (loss): | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||
Foreign currency translation adjustments | ' | ' | ' | ' | ' | ' | ' | ' | -65 | 8 | -11 | |||||||||||
Fixed price diesel swaps | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 1 | -1 | |||||||||||
Other comprehensive income (loss) (1) | ' | ' | ' | ' | ' | ' | ' | ' | -65 | [3] | 9 | [3] | -12 | [3] | ||||||||
Comprehensive income | ' | ' | ' | ' | ' | ' | ' | ' | $322 | $84 | $89 | |||||||||||
[1] | The fourth quarter of 2013 includes a reduction in bad debt expense of $17 as compared to the fourth quarter of 2012 primarily due to improved receivable aging. In the fourth quarter of 2013, we recognized a benefit of $3 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. | |||||||||||||||||||||
[2] | During the fourth quarter of 2012, we recognized $13 of charges associated with the RSC acquisition. Additionally, during the quarter, we recognized restructuring charges of $6, primarily reflecting branch closure charges associated with the RSC acquisition. During the quarter, we also recognized asset impairment charges of $2 which are primarily reflected in non-rental depreciation and amortization and principally relate to write-offs of leasehold improvements and other fixed assets. During the fourth quarter of 2012, we redeemed our 10Â 7/8 percent Senior Notes and all of our outstanding 1Â 7/8Â percent Convertible Senior Subordinated Notes were converted. Upon redemption/conversion, we recognized a loss of $72 in interest expense, net. The loss represents the difference between the net carrying amount and the total purchase/conversion price of these securities. During the quarter, we also recognized a benefit of $6 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. Additionally, operating income for the fourth quarter 2012 included $8 of costs, in the aggregate, primarily related to the merger, which should have been recognized in the second and third quarters of 2012. There was no impact on 2012 full year operating income. | |||||||||||||||||||||
[3] | There were no material reclassifications from accumulated other comprehensive income reflected in other comprehensive income (loss) during the years ended December 31, 2013, 2012 or 2011. There is no tax impact related to the foreign currency translation adjustments, as the earnings are considered permanently reinvested. There were no material taxes associated with other comprehensive income (loss) during the years ended December 31, 2013, 2012 or 2011. |
CONSOLIDATED_STATEMENTS_OF_STO
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (USD $) | Total | Common Stock | Additional Paid-In Capital | Accumulated Deficit | Treasury Stock | Accumulated Other Comprehensive Income (Loss) | |||
In Millions, except Share data, unless otherwise specified | |||||||||
Balance at Dec. 31, 2010 | ' | $1 | $492 | ($600) | ' | $87 | |||
Balance (in shares) at Dec. 31, 2010 | ' | 61,000,000 | ' | ' | ' | ' | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ' | ' | ' | ' | ' | ' | |||
Net income | 101 | ' | ' | 101 | ' | ' | |||
Foreign currency translation adjustments | -11 | ' | ' | ' | ' | -11 | |||
Fixed price diesel swaps | -1 | ' | ' | ' | ' | -1 | |||
Stock compensation expense, net | ' | ' | 12 | ' | ' | ' | |||
Exercise of common stock options (in shares) | 1,831,000 | 2,000,000 | ' | ' | ' | ' | |||
Exercise of common stock options | ' | ' | 35 | ' | ' | ' | |||
4 percent Convertible Senior Notes (1) | [1] | ' | ' | -45 | ' | ' | ' | ||
Shares repurchased and retired | ' | ' | -7 | ' | ' | ' | |||
Balance at Dec. 31, 2011 | ' | 1 | 487 | -499 | 0 | 75 | |||
Balance (in shares) at Dec. 31, 2011 | ' | 63,000,000 | ' | ' | 0 | ' | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ' | ' | ' | ' | ' | ' | |||
Net income | 75 | [2] | ' | ' | 75 | ' | ' | ||
Foreign currency translation adjustments | 8 | ' | ' | ' | ' | 8 | |||
Fixed price diesel swaps | 1 | ' | ' | ' | ' | 1 | |||
RSC acquisition (in shares) | ' | 30,000,000 | ' | ' | ' | ' | |||
RSC acquisition | ' | ' | 1,425 | ' | ' | ' | |||
Stock compensation expense, net | [3] | ' | ' | 55 | ' | ' | ' | ||
Exercise of common stock options (in shares) | 1,362,000 | 2,000,000 | ' | ' | ' | ' | |||
Exercise of common stock options | ' | ' | 21 | ' | ' | ' | |||
Conversion of subordinated convertible debentures (in shares) | ' | 1,000,000 | ' | ' | ' | ' | |||
Conversion of subordinated convertible debentures | ' | ' | 22 | ' | ' | ' | |||
4 percent Convertible Senior Notes (1) | ' | ' | 8 | ' | ' | ' | |||
Shares repurchased and retired | ' | ' | -16 | ' | ' | ' | |||
Repurchase of common stock (in shares) | ' | 3,000,000 | ' | ' | 3,000,000 | ' | |||
Repurchase of common stock | ' | ' | ' | ' | -115 | ' | |||
Excess tax benefits from share-based payment arrangements, net | ' | ' | -5 | ' | ' | ' | |||
Balance at Dec. 31, 2012 | 1,543 | 1 | 1,997 | -424 | -115 | 84 | [4] | ||
Balance (in shares) at Dec. 31, 2012 | 95,891,809 | 93,000,000 | ' | ' | 3,000,000 | ' | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ' | ' | ' | ' | ' | ' | |||
Net income | 387 | [5] | ' | ' | 387 | ' | ' | ||
Foreign currency translation adjustments | -65 | ' | ' | ' | ' | -65 | [4] | ||
Fixed price diesel swaps | 0 | ' | ' | ' | ' | ' | |||
Stock compensation expense, net | ' | ' | 46 | ' | ' | ' | |||
Exercise of common stock options (in shares) | 484,000 | 1,000,000 | ' | ' | ' | ' | |||
Exercise of common stock options | ' | ' | 6 | ' | ' | ' | |||
Conversion of subordinated convertible debentures (in shares) | ' | 1,000,000 | ' | ' | ' | ' | |||
Conversion of subordinated convertible debentures | ' | ' | 40 | ' | ' | ' | |||
4 percent Convertible Senior Notes (1) | [6] | ' | ' | -14 | ' | ' | ' | ||
Shares repurchased and retired | ' | ' | -21 | ' | ' | ' | |||
Repurchase of common stock (in shares) | ' | 2,000,000 | ' | ' | 2,000,000 | ' | |||
Repurchase of common stock | ' | ' | ' | ' | -94 | ' | |||
Balance at Dec. 31, 2013 | $1,828 | $1 | $2,054 | ($37) | ($209) | $19 | [4] | ||
Balance (in shares) at Dec. 31, 2013 | 97,966,802 | 93,000,000 | ' | ' | 5,000,000 | ' | |||
[1] | Reflects a reduction due to our 4 percent Convertible Senior Notes being redeemable at December 31, 2011 (an amount equal to the unamortized portion of the original issue discount was reclassified out of stockholders’ equity (deficit) and was reflected as “temporary equity†in our consolidated balance sheet), and a reduction reflecting the excess of the cash transferred upon conversion of a portion of the 4 percent Convertible Senior Notes during the year ended December 31, 2011 over the principal amount of the converted notes, net of cash received from the option counterparties to our convertible note hedges upon the conversion. See note 12 to our consolidated financial statements for additional detail. | ||||||||
[2] | During the fourth quarter of 2012, we recognized $13 of charges associated with the RSC acquisition. Additionally, during the quarter, we recognized restructuring charges of $6, primarily reflecting branch closure charges associated with the RSC acquisition. During the quarter, we also recognized asset impairment charges of $2 which are primarily reflected in non-rental depreciation and amortization and principally relate to write-offs of leasehold improvements and other fixed assets. During the fourth quarter of 2012, we redeemed our 10Â 7/8 percent Senior Notes and all of our outstanding 1Â 7/8Â percent Convertible Senior Subordinated Notes were converted. Upon redemption/conversion, we recognized a loss of $72 in interest expense, net. The loss represents the difference between the net carrying amount and the total purchase/conversion price of these securities. During the quarter, we also recognized a benefit of $6 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. Additionally, operating income for the fourth quarter 2012 included $8 of costs, in the aggregate, primarily related to the merger, which should have been recognized in the second and third quarters of 2012. There was no impact on 2012 full year operating income. | ||||||||
[3] | Includes net stock compensation expense as reported as a separate component in our consolidated statements of cash flows, and net stock compensation expense included in “Restructuring charge†and "RSC merger related costs" as reported in our consolidated statements of cash flows. | ||||||||
[4] | As of December 31, 2013, 2012 and 2011, the Accumulated Other Comprehensive Income balance primarily reflects foreign currency translation adjustments. | ||||||||
[5] | The fourth quarter of 2013 includes a reduction in bad debt expense of $17 as compared to the fourth quarter of 2012 primarily due to improved receivable aging. In the fourth quarter of 2013, we recognized a benefit of $3 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. | ||||||||
[6] | Reflects amortization of the original issue discount on the 4 percent Convertible Senior Notes (an amount equal to the unamortized portion of the original issue discount is reflected as “temporary equity†in our consolidated balance sheet), and a reduction reflecting the excess of the cash transferred upon conversion of a portion of the 4 percent Convertible Senior Notes during the year ended December 31, 2013 over the principal amount of the converted notes, net of cash received from the option counterparties to our convertible note hedges upon the conversion. See note 12 to our consolidated financial statements for additional detail. |
CONSOLIDATED_STATEMENTS_OF_STO1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (Parenthetical) | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Nov. 30, 2009 |
4 percent Convertible Senior Notes [Member] | ' | ' | ' | ' |
Stated interest rate | 4.00% | 4.00% | 4.00% | 4.00% |
1 7/8 percent Convertible Senior Subordinated Notes [Member] | ' | ' | ' | ' |
Stated interest rate | 1.88% | 1.88% | 1.88% | ' |
CONSOLIDATED_STATEMENTS_OF_CAS
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 12 Months Ended | ||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | ||
Cash Flows From Operating Activities: | ' | ' | ' | ||
Net income | $387 | [1] | $75 | [2] | $101 |
Adjustments to reconcile net income to net cash provided by operating activities: | ' | ' | ' | ||
Depreciation and amortization | 1,098 | 897 | 480 | ||
Amortization of deferred financing costs and original issue discounts | 21 | 23 | 22 | ||
Gain on sales of rental equipment | -176 | -125 | -66 | ||
Gain on sales of non-rental equipment | -6 | -2 | -2 | ||
Gain on sale of software subsidiary | 1 | -8 | 0 | ||
Stock compensation expense, net | 46 | 32 | 12 | ||
RSC merger related costs | 9 | 111 | 19 | ||
Restructuring charge | 12 | 99 | 19 | ||
Loss on extinguishment of debt securities and ABL amendment | 1 | 72 | 3 | ||
Loss on retirement of subordinated convertible debentures | 2 | 0 | 2 | ||
Increase (decrease) in deferred taxes | 167 | -16 | 39 | ||
Changes in operating assets and liabilities: | ' | ' | ' | ||
Increase in accounts receivable | -20 | -86 | -62 | ||
Increase in inventory | -2 | -2 | -3 | ||
Decrease (increase) in prepaid expenses and other assets | 60 | -18 | -15 | ||
Increase (decrease) in accounts payable | 9 | -223 | 68 | ||
Decrease in accrued expenses and other liabilities | -58 | -108 | -5 | ||
Net cash provided by operating activities | 1,551 | 721 | 612 | ||
Cash Flows From Investing Activities: | ' | ' | ' | ||
Purchases of rental equipment | -1,580 | -1,272 | -774 | ||
Purchases of non-rental equipment | -104 | -97 | -36 | ||
Proceeds from sales of rental equipment | 490 | 399 | 208 | ||
Proceeds from sales of non-rental equipment | 26 | 31 | 13 | ||
Purchases of other companies, net of cash acquired | -9 | -1,175 | -276 | ||
Proceeds from sale of software subsidiary | 0 | 10 | 0 | ||
Net cash used in investing activities | -1,177 | -2,104 | -865 | ||
Cash Flows From Financing Activities: | ' | ' | ' | ||
Proceeds from debt | 3,805 | 6,013 | 1,892 | ||
Payments of debt, including subordinated convertible debentures | -3,965 | -4,370 | -1,813 | ||
Payments of financing costs | -2 | -75 | -16 | ||
Proceeds from the exercise of common stock options | 6 | 21 | 35 | ||
Common stock repurchased | -115 | -131 | -7 | ||
Cash paid in connection with the 4 percent Convertible Senior Notes and related hedge, net | -24 | 0 | -11 | ||
Excess tax benefits from share-based payment arrangements, net | 0 | -5 | 0 | ||
Net cash (used in) provided by financing activities | -295 | 1,453 | 80 | ||
Effect of foreign exchange rates | -10 | 0 | 6 | ||
Net increase (decrease) in cash and cash equivalents | 69 | 70 | -167 | ||
Cash and cash equivalents at beginning of year | 106 | 36 | 203 | ||
Cash and cash equivalents at end of year | 175 | 106 | 36 | ||
Supplemental disclosure of cash flow information: | ' | ' | ' | ||
Cash paid for interest, including subordinated convertible debentures | 461 | 371 | 203 | ||
Cash paid for income taxes, net | $48 | $40 | $24 | ||
[1] | The fourth quarter of 2013 includes a reduction in bad debt expense of $17 as compared to the fourth quarter of 2012 primarily due to improved receivable aging. In the fourth quarter of 2013, we recognized a benefit of $3 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. | ||||
[2] | During the fourth quarter of 2012, we recognized $13 of charges associated with the RSC acquisition. Additionally, during the quarter, we recognized restructuring charges of $6, primarily reflecting branch closure charges associated with the RSC acquisition. During the quarter, we also recognized asset impairment charges of $2 which are primarily reflected in non-rental depreciation and amortization and principally relate to write-offs of leasehold improvements and other fixed assets. During the fourth quarter of 2012, we redeemed our 10Â 7/8 percent Senior Notes and all of our outstanding 1Â 7/8Â percent Convertible Senior Subordinated Notes were converted. Upon redemption/conversion, we recognized a loss of $72 in interest expense, net. The loss represents the difference between the net carrying amount and the total purchase/conversion price of these securities. During the quarter, we also recognized a benefit of $6 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. Additionally, operating income for the fourth quarter 2012 included $8 of costs, in the aggregate, primarily related to the merger, which should have been recognized in the second and third quarters of 2012. There was no impact on 2012 full year operating income. |
CONSOLIDATED_STATEMENTS_OF_CAS1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) (4 percent Convertible Senior Notes [Member]) | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Nov. 30, 2009 |
4 percent Convertible Senior Notes [Member] | ' | ' | ' | ' |
Stated interest rate | 4.00% | 4.00% | 4.00% | 4.00% |
Organization_Description_of_Bu
Organization, Description of Business and Consolidation | 12 Months Ended |
Dec. 31, 2013 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' |
Organization, Description of Business and Consolidation | ' |
Organization, Description of Business and Consolidation | |
United Rentals, Inc. ("Holdings") is principally a holding company and conducts its operations primarily through its wholly owned subsidiary, United Rentals (North America), Inc. (“URNA”), and subsidiaries of URNA. Holdings’ primary asset is its sole ownership of all issued and outstanding shares of common stock of URNA. URNA’s various credit agreements and debt instruments place restrictions on its ability to transfer funds to its stockholder. As used in this report, the terms the “Company,” “United Rentals,” “we,” “us,” and “our” refer to United Rentals, Inc. and its subsidiaries, unless otherwise indicated. | |
We rent equipment to a diverse customer base that includes construction and industrial companies, manufacturers, utilities, municipalities, homeowners and others in the United States and Canada. In addition to renting equipment, we sell new and used rental equipment, as well as related contractor supplies, parts and service. | |
The accompanying consolidated financial statements include our accounts and those of our controlled subsidiary companies. All significant intercompany accounts and transactions have been eliminated. We consolidate variable interest entities if we are deemed the primary beneficiary of the entity. Certain reclassifications of prior years’ amounts have been made to conform to the current year’s presentation. |
Summary_of_Significant_Account
Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2013 | |
Summary of Significant Accounting Policies Disclosures [Abstract] | ' |
Summary of Significant Accounting Policies | ' |
Summary of Significant Accounting Policies | |
Cash Equivalents | |
We consider all highly liquid instruments with maturities of three months or less when purchased to be cash equivalents. Our cash equivalents at December 31, 2013 consist of direct obligations of financial institutions rated A or better. | |
Allowance for Doubtful Accounts | |
We maintain allowances for doubtful accounts. These allowances reflect our estimate of the amount of our receivables that we will be unable to collect based on historical write-off experience. Our estimate could require change based on changing circumstances, including changes in the economy or in the particular circumstances of individual customers. Accordingly, we may be required to increase or decrease our allowances. Trade receivables that have contractual maturities of one year or less are written-off when they are determined to be uncollectible based on the criteria necessary to qualify as a deduction for federal tax purposes. Write-offs of such receivables require management approval based on specified dollar thresholds. | |
Inventory | |
Inventory consists of new equipment, contractor supplies, tools, parts, fuel and related supply items. Inventory is stated at the lower of cost or market. Cost is determined, depending on the type of inventory, using either a specific identification, weighted-average or first-in, first-out method. | |
Rental Equipment | |
Rental equipment, which includes service and delivery vehicles, is recorded at cost and depreciated over the estimated useful life of the equipment using the straight-line method. The range of estimated useful lives for rental equipment is two to 12 years. Rental equipment is depreciated to a salvage value of zero to 10 percent of cost. Rental equipment is depreciated whether or not it is out on rent. Costs we incur in connection with refurbishment programs that extend the life of our equipment are capitalized and amortized over the remaining useful life of the equipment. The costs incurred under these refurbishment programs were $44, $24 and $10 for the years ended December 31, 2013, 2012 and 2011, respectively, and are included in purchases of rental equipment in our consolidated statements of cash flows. Ordinary repair and maintenance costs are charged to operations as incurred. Repair and maintenance costs are included in cost of revenues on our consolidated statements of income. Repair and maintenance expense (including both labor and parts) for our rental equipment was $563, $455 and $291 for the years ended December 31, 2013, 2012 and 2011, respectively. | |
Property and Equipment | |
Property and equipment are recorded at cost and depreciated over their estimated useful lives using the straight-line method. The range of estimated useful lives for property and equipment is two to 39 years. Ordinary repair and maintenance costs are charged to expense as incurred. Leasehold improvements are amortized using the straight-line method over their estimated useful lives or the remaining life of the lease, whichever is shorter. | |
Purchase Price Allocation | |
We have made a number of acquisitions in the past (including the acquisition of RSC Holdings Inc. (“RSC”) in 2012) and may continue to make acquisitions in the future. We allocate the cost of the acquired entity to the assets acquired and liabilities assumed based on their respective fair values at the date of acquisition. Long lived assets (principally rental equipment), goodwill and other intangible assets generally represent the largest components of our acquisitions. The intangible assets that we have acquired are non-compete agreements, customer relationships and trade names and associated trademarks. Goodwill is calculated as the excess of the cost of the acquired entity over the net of the fair value of the assets acquired and the liabilities assumed. Non-compete agreements, customer relationships and trade names and associated trademarks are valued based on an excess earnings or income approach based on projected cash flows. | |
When we make an acquisition, we also acquire other assets and assume liabilities. These other assets and liabilities typically include, but are not limited to, parts inventory, accounts receivable, accounts payable and other working capital items. Because of their short-term nature, the fair values of these other assets and liabilities generally approximate the book values on the acquired entities' balance sheets. | |
Evaluation of Goodwill Impairment | |
Goodwill is tested for impairment annually or more frequently if an event or circumstance indicates that an impairment loss may have been incurred. Application of the goodwill impairment test requires judgment, including: the identification of reporting units; assignment of assets and liabilities to reporting units; assignment of goodwill to reporting units; determination of the fair value of each reporting unit; and an assumption as to the form of the transaction in which the reporting unit would be acquired by a market participant (either a taxable or nontaxable transaction). | |
We estimate the fair value of our reporting units (which are our regions) using a combination of an income approach based on the present value of estimated future cash flows and a market approach based on market price data of shares of our Company and other corporations engaged in similar businesses as well as acquisition multiples paid in recent transactions within our industry (including our own acquisitions). We believe this approach, which utilizes multiple valuation techniques, yields the most appropriate evidence of fair value. We review goodwill for impairment utilizing a two-step process. The first step of the impairment test requires a comparison of the fair value of each of our reporting units' net assets to the respective carrying value of net assets. If the carrying value of a reporting unit's net assets is less than its fair value, no indication of impairment exists and a second step is not performed. If the carrying amount of a reporting unit's net assets is higher than its fair value, there is an indication that an impairment may exist and a second step must be performed. In the second step, the impairment is calculated by comparing the implied fair value of the reporting unit's goodwill (as if purchase accounting were performed on the testing date) with the carrying amount of the goodwill. If the carrying amount of the reporting unit's goodwill is greater than the implied fair value of its goodwill, an impairment loss must be recognized for the excess and charged to operations. | |
Financial Accounting Standards Board ("FASB") guidance permits entities to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. | |
In connection with our goodwill impairment test that was conducted as of October 1, 2012, we bypassed the qualitative assessment for each of our reporting units and proceeded directly to the first step of the goodwill impairment test. Our goodwill impairment testing as of this date indicated that all of our reporting units had estimated fair values which exceeded their respective carrying amounts by at least 15 percent. | |
In connection with our goodwill impairment test that was conducted as of October 1, 2013, we performed the following procedures: | |
Qualitative assessment: For 10 of our reporting units, which had combined goodwill of $2.3 billion as of October 1, 2013, we concluded that it was more likely than not that the fair values of our reporting units were greater than their carrying amounts. After reaching this conclusion, no further testing was performed. The qualitative factors we considered included, but were not limited to, general economic conditions, our outlook for construction activity, our recent and forecasted financial performance and the price of the Company's common stock; | |
Impairment test: In 2013, there was a change in our internal reporting structure that impacted four of our regions: Trench Safety, Power and HVAC, Pacific West and Western Canada. As a result of this realignment, for these regions, which had combined goodwill of $626 as of October 1, 2013, we bypassed the qualitative assessment and proceeded directly to the first step of the goodwill impairment test. Our goodwill impairment testing as of this date indicated that each of these reporting units had estimated fair values which exceeded their respective carrying amounts by at least 44 percent. | |
Restructuring Charges | |
Costs associated with exit or disposal activities, including lease termination costs and certain employee severance costs associated with restructuring, branch closing or other activity, are recognized at fair value when they are incurred. | |
Other Intangible Assets | |
Other intangible assets consist of non-compete agreements, customer relationships and trade names and associated trademarks. The non-compete agreements are being amortized on a straight-line basis over initial periods of approximately 5 years. The customer relationships are being amortized either using the sum of the years' digits method or on a straight-line basis over initial periods ranging from 8 to 15 years. The trade names and associated trademarks are being amortized using the sum of the years' digits method over an initial period of 5 years. We believe that the amortization methods used reflect the estimated pattern in which the economic benefits will be consumed. | |
Long-Lived Assets | |
Long-lived assets are recorded at the lower of amortized cost or fair value. As part of an ongoing review of the valuation of long-lived assets, we assess the carrying value of such assets if facts and circumstances suggest they may be impaired. If this review indicates the carrying value of such an asset may not be recoverable, as determined by an undiscounted cash flow analysis over the remaining useful life, the carrying value would be reduced to its estimated fair value. | |
Translation of Foreign Currency | |
Assets and liabilities of our Canadian subsidiaries that have a functional currency other than U.S. dollars are translated into U.S. dollars using exchange rates at the balance sheet date. Revenues and expenses are translated at average exchange rates effective during the year. Foreign currency translation gains and losses are included as a component of accumulated other comprehensive income within stockholders’ equity. | |
Revenue Recognition | |
Our rental contract periods are hourly, daily, weekly or monthly and we recognize equipment rental revenue on a straight-line basis. As part of this straight-line methodology, when the equipment is returned, we recognize as incremental revenue the excess, if any, between the amount the customer is contractually required to pay over the cumulative amount of revenue recognized to date. We record amounts billed to customers in excess of recognizable revenue as deferred revenue on our balance sheet. We had deferred revenue of $30 and $26 as of December 31, 2013 and 2012, respectively. Revenues from the sale of rental equipment and new equipment are recognized at the time of delivery to, or pick-up by, the customer and when collectibility is reasonably assured. Sales of contractor supplies are also recognized at the time of delivery to, or pick-up by, the customer. Service revenue is recognized as the services are performed. Sales tax amounts collected from customers are recorded on a net basis. | |
Delivery Expense | |
Equipment rentals include our revenues from fees we charge for equipment delivery. Delivery costs are charged to operations as incurred, and are included in cost of revenues on our consolidated statements of income. | |
Advertising Expense | |
We promote our business through local and national advertising in various media, including trade publications, yellow pages, the Internet, radio and direct mail. Advertising costs are generally expensed as incurred. Advertising expense, net of qualified advertising reimbursements, was $0 for each of the years ended December 31, 2013, 2012 and 2011. | |
Insurance | |
We are insured for general liability, workers’ compensation and automobile liability, subject to deductibles or self-insured retentions per occurrence of $2 for general liability, $1 for workers’ compensation and $2 for automobile liability as of December 31, 2013 and 2012. Losses within these deductible amounts are accrued based upon the aggregate liability for reported claims incurred, as well as an estimated liability for claims incurred but not yet reported. These liabilities are not discounted. The Company is also self-insured for group medical claims but purchases “stop loss” insurance to protect itself from any one loss exceeding $600,000 (actual dollars). | |
Income Taxes | |
We use the liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on the differences between financial statement and tax bases of assets and liabilities and are measured using the tax rates and laws that are expected to be in effect when the differences are expected to reverse. Recognition of deferred tax assets is limited to amounts considered by management to be more likely than not to be realized in future periods. The most significant positive evidence that we consider in the recognition of deferred tax assets is the expected reversal of cumulative deferred tax liabilities resulting from book versus tax depreciation of our rental equipment fleet that is well in excess of the deferred tax assets. | |
We use a two-step approach for recognizing and measuring tax benefits taken or expected to be taken in a tax return regarding uncertainties in income tax positions. The first step is recognition: we determine whether it is more likely than not that a tax position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. In evaluating whether a tax position has met the more-likely-than-not recognition threshold, we presume that the position will be examined by the appropriate taxing authority with full knowledge of all relevant information. The second step is measurement: a tax position that meets the more-likely-than-not recognition threshold is measured to determine the amount of benefit to recognize in the financial statements. The tax position is measured at the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. Differences between tax positions taken in a tax return and amounts recognized in the financial statements will generally result in one or more of the following: an increase in a liability for income taxes payable, a reduction of an income tax refund receivable, a reduction in a deferred tax asset or an increase in a deferred tax liability. | |
Use of Estimates | |
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Significant estimates impact the calculation of the allowance for doubtful accounts, depreciation and amortization, income taxes, reserves for claims, loss contingencies (including legal contingencies) and the fair values of financial instruments. Actual results could materially differ from those estimates. | |
Concentrations of Credit Risk | |
Financial instruments that potentially subject us to significant concentrations of credit risk include cash and cash equivalents and accounts receivable. We maintain cash and cash equivalents with high quality financial institutions. Concentration of credit risk with respect to receivables is limited because a large number of geographically diverse customers make up our customer base. Our largest customer accounted for less than one percent of total revenues in each of 2013, 2012, and 2011. Our customer with the largest receivable balance represented approximately one percent and two percent of total receivables at December 31, 2013 and 2012, respectively. We manage credit risk through credit approvals, credit limits and other monitoring procedures. | |
Stock-Based Compensation | |
We measure stock-based compensation at the grant date based on the fair value of the award and recognize stock-based compensation expense over the requisite service period. Determining the fair value of stock option awards requires judgment, including estimating stock price volatility, forfeiture rates and expected option life. Restricted stock awards are valued based on the fair value of the stock on the grant date and the related compensation expense is recognized over the service period. Similarly, for time-based restricted stock awards subject to graded vesting, we recognize compensation cost on a straight-line basis over the requisite service period. We classify cash flows from tax benefits resulting from tax deductions in excess of the compensation cost recognized for stock-based awards (“excess tax benefits”) as financing cash flows. |
Acquisitions
Acquisitions | 12 Months Ended | |||||||||
Dec. 31, 2013 | ||||||||||
Business Combinations [Abstract] | ' | |||||||||
Acquisitions | ' | |||||||||
Acquisitions | ||||||||||
On April 30, 2012 (“the acquisition date”), we acquired 100 percent of the outstanding common shares and voting interest of RSC. The results of RSC's operations have been included in our consolidated financial statements since the acquisition date. RSC, which had total revenues of $1.5 billion in 2011, was one of the largest equipment rental providers in North America, and had a network of 440 rental locations in 43 U.S. states and three Canadian provinces as of December 31, 2011. The acquisition has created a leading North American equipment rental company with a more attractive business mix, greater scale and enhanced growth prospects, and we believe that the acquisition will provide us with financial benefits including reduced operating expenses and additional revenue opportunities going forward. | ||||||||||
The acquisition date fair value of the consideration transferred of $2.6 billion consisted of the following: | ||||||||||
Cash consideration | $ | 1,161 | ||||||||
Stock consideration (30 million shares valued based on the URI acquisition date stock price) | 1,396 | |||||||||
Share-based compensation awards (1) | 29 | |||||||||
Total purchase consideration | $ | 2,586 | ||||||||
(1) This relates to RSC stock options and restricted stock units which were outstanding as of the acquisition date. Each RSC stock option was converted into an adjusted United Rentals stock option to acquire a number of shares of United Rentals common stock, determined by multiplying the number of shares of RSC common stock subject to the RSC stock option by the option exchange ratio (rounded down, if necessary, to a whole share of United Rentals common stock). The “option exchange ratio” means the sum of (i) 0.2783 and (ii) the quotient determined by dividing $10.80 by the volume-weighted average of the closing sale prices of shares of URI common stock as reported on the NYSE composite transactions reporting system for each of the 10 consecutive trading days ending with the acquisition date. The option exchange ratio was 0.5161. The exercise price per share of United Rentals common stock subject to the adjusted United Rentals option is equal to the per share exercise price of such RSC stock option divided by the option exchange ratio (rounded up, if necessary, to the nearest whole cent). Each RSC restricted stock unit (other than an award held by a member of the RSC board who was not also an employee or officer of RSC at such time) was converted into an adjusted United Rentals restricted stock unit in an amount determined by multiplying the number of shares of RSC common stock subject to the RSC restricted stock unit by the option exchange ratio. The portion of the United Rentals replacement awards that has been included in the purchase consideration was calculated as $29 and is based on the vesting which occurred prior to the acquisition date. | ||||||||||
The following table summarizes the fair values of the assets acquired and liabilities assumed as of the acquisition date. | ||||||||||
Accounts receivable, net of allowance for doubtful accounts (1) | $ | 238 | ||||||||
Inventory | 23 | |||||||||
Deferred taxes | 15 | |||||||||
Rental equipment | 2,013 | |||||||||
Property and equipment | 47 | |||||||||
Intangibles (2) | 1,224 | |||||||||
Other assets | 55 | |||||||||
Total identifiable assets acquired | 3,615 | |||||||||
Short-term debt and current maturities of long-term debt (3) | (1,586 | ) | ||||||||
Current liabilities | (400 | ) | ||||||||
Deferred taxes | (696 | ) | ||||||||
Long-term debt (3) | (992 | ) | ||||||||
Other long-term liabilities | (13 | ) | ||||||||
Total liabilities assumed | (3,687 | ) | ||||||||
Net identifiable assets acquired | (72 | ) | ||||||||
Goodwill (4) | 2,658 | |||||||||
Net assets acquired | $ | 2,586 | ||||||||
(1) The fair value of accounts receivables acquired was $238, and the gross contractual amount was $251. We estimated that $13 will be uncollectible. | ||||||||||
(2) The following table reflects the estimated fair values and useful lives of the acquired intangible assets identified based on our purchase accounting assessments: | ||||||||||
Fair value | Life (years) | |||||||||
Customer relationships | $ | 1,094 | 15 | |||||||
Trade names and associated trademarks | 81 | 5 | ||||||||
Non-compete agreements | 49 | 5 | ||||||||
Total | $ | 1,224 | ||||||||
(3) At the closing of the merger, URNA repaid RSC's senior ABL facility, 10 percent senior notes, and 9.5 percent senior notes. The repaid debt is reflected as short-term above as it was paid on the acquisition date. The RSC debt reflected in our consolidated balance sheet as of December 31, 2013 is discussed further in note 12 to the consolidated financial statements. The debt in the table above includes $1,555 of the repaid RSC debt, and the fair values of the following debt assumed by URNA: | ||||||||||
10 1/4 percent Senior Notes | $ | (225 | ) | |||||||
8 1/4 percent Senior Notes | (699 | ) | ||||||||
Capital leases | (99 | ) | ||||||||
Total assumed debt | $ | (1,023 | ) | |||||||
(4) All of the goodwill was assigned to our general rentals segment. The level of goodwill that resulted from the merger is primarily reflective of RSC's going-concern value, the value of RSC's assembled workforce, new customer relationships expected to arise from the merger, and operational synergies that we expect to achieve that would not be available to other market participants. $39 of the goodwill is expected to be deductible for income tax purposes. | ||||||||||
The years ended December 31, 2013, 2012 and 2011include acquisition-related costs of $9, $111 and $19, respectively. The acquisition-related costs are reflected in our consolidated statements of income as “RSC merger related costs” and primarily relate to financial and legal advisory fees, and branding costs. The fees for the year ended December 31, 2012 include $31 of interim bridge financing costs. We do not expect to incur significant additional charges in connection with the merger subsequent to December 31, 2013. In addition to the acquisition-related costs reflected in our consolidated statements of income, we capitalized $67 of debt issuance costs associated with the issuance of debt to fund the acquisition, which are reflected, net of amortization subsequent to the acquisition date, in other long-term assets in our consolidated balance sheets. | ||||||||||
Since the acquisition date, significant amounts of fleet have been moved between legacy United Rentals locations and the acquired RSC locations, and it is not practicable to reasonably estimate the amounts of revenue and earnings of RSC since the acquisition date. The impact of the RSC acquisition on our equipment rentals revenue is primarily reflected in the increases in the volume of OEC on rent of 22.1 percent and 63.2 percent for the years ended December 31, 2013 and 2012, respectively. | ||||||||||
The pro forma information below has been prepared using the purchase method of accounting, giving effect to the RSC acquisition as if the acquisition had been completed on January 1, 2011 (“the pro forma acquisition date”). The pro forma information is not necessarily indicative of our results of operations had the merger been completed on the above date, nor is it necessarily indicative of our future results. The pro forma information does not reflect any cost savings from operating efficiencies or synergies that could result from the merger, and also does not reflect additional revenue opportunities following the merger. The pro forma information includes adjustments to give effect to the financing for the acquisition and related transactions. The table below presents unaudited pro forma consolidated income statement information as if RSC had been included in our consolidated results for the entire periods reflected: | ||||||||||
Year Ended December 31, | ||||||||||
2012 | 2011 | |||||||||
United Rentals historic revenues | $ | 4,117 | $ | 2,611 | ||||||
RSC historic revenues | 547 | 1,522 | ||||||||
Pro forma revenues | 4,664 | 4,133 | ||||||||
United Rentals historic pretax income | 88 | 164 | ||||||||
RSC historic pretax loss | (8 | ) | (40 | ) | ||||||
Combined pretax income | 80 | 124 | ||||||||
Pro forma adjustments to combined pretax income: | ||||||||||
Impact of fair value mark-ups/useful life changes on depreciation (1) | — | — | ||||||||
Impact of the fair value mark-up of acquired RSC fleet on cost of rental equipment sales (2) | (4 | ) | (12 | ) | ||||||
Intangible asset amortization (3) | (43 | ) | (173 | ) | ||||||
Interest expense on merger financing notes (4) | (39 | ) | (207 | ) | ||||||
Elimination of historic RSC interest (5) | 38 | 166 | ||||||||
RSC historic interest fair value adjustment (6) | 2 | 7 | ||||||||
Elimination of merger costs (7) | 148 | 30 | ||||||||
Restructuring charges (8) | 92 | (101 | ) | |||||||
Pro forma pretax income (loss) | $ | 274 | $ | (166 | ) | |||||
(1) Depreciation of rental equipment and non-rental depreciation were adjusted for the fair value mark-ups of equipment acquired in the RSC acquisition, the impact of which was offset by the impact of extending the useful lives of such equipment. | ||||||||||
(2) Cost of rental equipment sales was adjusted for the fair value mark-ups of rental equipment acquired in the RSC acquisition. | ||||||||||
(3) The intangible assets acquired in the RSC acquisition were amortized. | ||||||||||
(4) Interest expense was adjusted to reflect interest on the merger financing notes described in note 12 to the consolidated financial statements. | ||||||||||
(5) RSC historic interest on debt that is not part of the combined entity was eliminated. | ||||||||||
(6) RSC historic interest was adjusted for the fair value mark-ups of the debt acquired in the RSC acquisition. | ||||||||||
(7) The RSC merger related costs were eliminated as they were assumed to have been recognized prior to the pro forma acquisition date. | ||||||||||
(8) Restructuring charges comprised of severance costs and branch closure charges associated with the acquisition were recognized for 5 quarters (the period from the actual acquisition date through the end of the restructuring program) following the pro forma acquisition date. For the pro forma presentation, over 95 percent of the total charges are reflected in the first year following the pro forma acquisition date, which reflects the timing of the actual restructuring charges. | ||||||||||
In addition to the acquisition of RSC, in February 2012, we completed the acquisition of Coble Trench Safety (”Coble”), a specialty rental company with 11 locations in the Mid-Atlantic and Southeast region. Coble had annual rental revenues of approximately $20. Additionally, in August 2013, we completed the acquisition of Rent World, an equipment rental company with two locations in Alberta, Canada. Rent World had annual rental revenues of approximately $5. |
Segment_Information
Segment Information | 12 Months Ended | |||||||||||
Dec. 31, 2013 | ||||||||||||
Segment Reporting, Measurement Disclosures [Abstract] | ' | |||||||||||
Segment Information | ' | |||||||||||
Segment Information | ||||||||||||
Our reportable segments are general rentals and trench safety, power and HVAC (heating, ventilating and air conditioning). The general rentals segment includes the rental of the following equipment: | ||||||||||||
• | General construction and industrial equipment, such as backhoes, skid-steer loaders, forklifts, earthmoving equipment and material handling equipment. In 2013, 2012 and 2011, respectively, general construction and industrial equipment accounted for approximately 44 percent, 45 percent and 41 percent of our equipment rental revenue; | |||||||||||
• | Aerial work platforms, such as boom lifts and scissor lifts. In 2013, 2012 and 2011, respectively, aerial work platforms accounted for approximately 36 percent, 36 percent and 39 percent of our equipment rental revenue; and | |||||||||||
• | General tools and light equipment, such as pressure washers, water pumps and power tools. In 2013, 2012 and 2011, respectively, general tools and light equipment accounted for approximately 9 percent, 9 percent and 8 percent of our equipment rental revenue. | |||||||||||
The general rentals segment reflects the aggregation of 12 geographic regions—Eastern Canada, Gulf South, Industrial (which serves the geographic Gulf region and has a strong industrial presence), Mid-Atlantic, Mid-Central, Midwest, Mountain West, Northeast, Pacific West, South, Southeast and Western Canada—and operates throughout the United States and Canada. | ||||||||||||
The trench safety, power and HVAC segment includes the rental of specialty construction products such as the following: | ||||||||||||
• | Power and HVAC equipment, such as portable diesel generators, electrical distribution equipment, and temperature control equipment. In 2013, 2012 and 2011, power and HVAC equipment accounted for approximately 6 percent of our equipment rental revenue; and | |||||||||||
• | Trench safety equipment, such as trench shields, aluminum hydraulic shoring systems, slide rails, crossing plates, construction lasers and line testing equipment for underground work. In 2013, 2012 and 2011, respectively, trench safety equipment accounted for approximately 5 percent, 4 percent and 6 percent of our equipment rental revenue. | |||||||||||
The trench safety, power and HVAC segment is comprised of the Trench Safety region, which rents the trench safety equipment above, and the Power and HVAC region, which rents the power and HVAC equipment above. The trench safety, power and HVAC segment’s customers include construction companies involved in infrastructure projects, municipalities and industrial companies. This segment operates throughout the United States and in Canada. | ||||||||||||
These segments align our external segment reporting with how management evaluates business performance and allocates resources. We evaluate segment performance based on segment equipment rentals gross profit. | ||||||||||||
The accounting policies for our segments are the same as those described in the summary of significant accounting policies in note 2. Certain corporate costs, including those related to selling, finance, legal, risk management, human resources, corporate management and information technology systems, are deemed to be of an operating nature and are allocated to our segments based primarily on rental fleet size. | ||||||||||||
The following table sets forth financial information by segment for the years ended December 31, 2013, 2012 and 2011, except for balance sheet information, which is presented as of December 31, 2013 and 2012. | ||||||||||||
General | Trench safety, | Total | ||||||||||
rentals | power and HVAC | |||||||||||
2013 | ||||||||||||
Equipment rentals | $ | 3,869 | $ | 327 | $ | 4,196 | ||||||
Sales of rental equipment | 474 | 16 | 490 | |||||||||
Sales of new equipment | 97 | 7 | 104 | |||||||||
Contractor supplies sales | 79 | 8 | 87 | |||||||||
Service and other revenues | 72 | 6 | 78 | |||||||||
Total revenue | 4,591 | 364 | 4,955 | |||||||||
Depreciation and amortization expense | 1,038 | 60 | 1,098 | |||||||||
Equipment rentals gross profit | 1,557 | 153 | 1,710 | |||||||||
Capital expenditures | 1,556 | 128 | 1,684 | |||||||||
Total assets | $ | 10,677 | $ | 554 | $ | 11,231 | ||||||
2012 | ||||||||||||
Equipment rentals | $ | 3,188 | $ | 267 | $ | 3,455 | ||||||
Sales of rental equipment | 387 | 12 | 399 | |||||||||
Sales of new equipment | 86 | 7 | 93 | |||||||||
Contractor supplies sales | 80 | 7 | 87 | |||||||||
Service and other revenues | 79 | 4 | 83 | |||||||||
Total revenue | 3,820 | 297 | 4,117 | |||||||||
Depreciation and amortization expense | 850 | 47 | 897 | |||||||||
Equipment rentals gross profit | 1,239 | 125 | 1,364 | |||||||||
Capital expenditures | 1,285 | 84 | 1,369 | |||||||||
Total assets | $ | 10,545 | $ | 481 | $ | 11,026 | ||||||
2011 | ||||||||||||
Equipment rentals | $ | 1,953 | $ | 198 | $ | 2,151 | ||||||
Sales of rental equipment | 201 | 7 | 208 | |||||||||
Sales of new equipment | 77 | 7 | 84 | |||||||||
Contractor supplies sales | 79 | 6 | 85 | |||||||||
Service and other revenues | 79 | 4 | 83 | |||||||||
Total revenue | 2,389 | 222 | 2,611 | |||||||||
Depreciation and amortization expense | 448 | 32 | 480 | |||||||||
Equipment rentals gross profit | 643 | 93 | 736 | |||||||||
Capital expenditures | $ | 739 | $ | 71 | $ | 810 | ||||||
Equipment rentals gross profit is the primary measure management reviews to make operating decisions and assess segment performance. The following is a reconciliation of equipment rentals gross profit to income before provision for income taxes: | ||||||||||||
Year Ended December 31, | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Total equipment rentals gross profit | $ | 1,710 | $ | 1,364 | $ | 736 | ||||||
Gross profit from other lines of business | 277 | 223 | 162 | |||||||||
Selling, general and administrative expenses | (642 | ) | (588 | ) | (407 | ) | ||||||
RSC merger related costs | (9 | ) | (111 | ) | (19 | ) | ||||||
Restructuring charge | (12 | ) | (99 | ) | (19 | ) | ||||||
Non-rental depreciation and amortization | (246 | ) | (198 | ) | (57 | ) | ||||||
Interest expense, net | (475 | ) | (512 | ) | (228 | ) | ||||||
Interest expense- subordinated convertible debentures | (3 | ) | (4 | ) | (7 | ) | ||||||
Other income, net | 5 | 13 | 3 | |||||||||
Income before provision for income taxes | $ | 605 | $ | 88 | $ | 164 | ||||||
We operate in the United States and Canada. The following table presents geographic area information for the years ended December 31, 2013, 2012 and 2011, except for balance sheet information, which is presented as of December 31, 2013 and 2012. All the foreign assets as of December 31, 2013 and 2012 are Canadian, and the foreign information in the following table primarily relates to Canada. | ||||||||||||
Domestic | Foreign | Total | ||||||||||
2013 | ||||||||||||
Equipment rentals | $ | 3,612 | $ | 584 | $ | 4,196 | ||||||
Sales of rental equipment | 438 | 52 | 490 | |||||||||
Sales of new equipment | 82 | 22 | 104 | |||||||||
Contractor supplies sales | 70 | 17 | 87 | |||||||||
Service and other revenues | 62 | 16 | 78 | |||||||||
Total revenue | 4,264 | 691 | 4,955 | |||||||||
Rental equipment, net | 4,768 | 606 | 5,374 | |||||||||
Property and equipment, net | 381 | 40 | 421 | |||||||||
Goodwill and other intangibles, net | $ | 3,639 | $ | 332 | $ | 3,971 | ||||||
2012 | ||||||||||||
Equipment rentals | $ | 2,948 | $ | 507 | $ | 3,455 | ||||||
Sales of rental equipment | 350 | 49 | 399 | |||||||||
Sales of new equipment | 67 | 26 | 93 | |||||||||
Contractor supplies sales | 67 | 20 | 87 | |||||||||
Service and other revenues | 66 | 17 | 83 | |||||||||
Total revenue | 3,498 | 619 | 4,117 | |||||||||
Rental equipment, net | 4,357 | 609 | 4,966 | |||||||||
Property and equipment, net | 390 | 38 | 428 | |||||||||
Goodwill and other intangibles, net | $ | 3,804 | $ | 366 | $ | 4,170 | ||||||
2011 | ||||||||||||
Equipment rentals | $ | 1,779 | $ | 372 | $ | 2,151 | ||||||
Sales of rental equipment | 180 | 28 | 208 | |||||||||
Sales of new equipment | 59 | 25 | 84 | |||||||||
Contractor supplies sales | 62 | 23 | 85 | |||||||||
Service and other revenues | 64 | 19 | 83 | |||||||||
Total revenue | $ | 2,144 | $ | 467 | $ | 2,611 | ||||||
Restructuring_and_Asset_Impair
Restructuring and Asset Impairment Charges | 12 Months Ended | ||||||||||||||||
Dec. 31, 2013 | |||||||||||||||||
Restructuring and Related Activities [Abstract] | ' | ||||||||||||||||
Restructuring and Asset Impairment Charges | ' | ||||||||||||||||
Restructuring and Asset Impairment Charges | |||||||||||||||||
Closed Restructuring Program | |||||||||||||||||
Over the past several years, we have been focused on reducing our operating costs. In connection with this strategy, and in recognition of the challenging economic environment, we reduced our employee headcount from approximately 10,900 at January 1, 2008 (the beginning of the restructuring period) to approximately 7,500 at December 31, 2011 (the end of the restructuring period). Additionally, we reduced our branch network from 697 locations at January 1, 2008 to 529 locations at December 31, 2011. The restructuring charges under the closed restructuring program for the years ended December 31, 2013, 2012 and 2011 include severance costs associated with headcount reductions, as well as branch closure charges which principally relate to continuing lease obligations at vacant facilities. We do not expect to incur significant additional charges in connection with the restructuring, which was complete as of December 31, 2011. | |||||||||||||||||
The table below provides certain information concerning our restructuring charges under the closed restructuring program: | |||||||||||||||||
Description | Beginning | Charged to | Payments | Ending | |||||||||||||
Reserve Balance | Costs and | and Other | Reserve Balance | ||||||||||||||
Expenses (1) | |||||||||||||||||
Year ended December 31, 2011: | |||||||||||||||||
Branch closure charges | $ | 26 | $ | 17 | $ | (16 | ) | $ | 27 | ||||||||
Severance costs | 2 | 2 | (3 | ) | 1 | ||||||||||||
Total | $ | 28 | $ | 19 | $ | (19 | ) | $ | 28 | ||||||||
Year ended December 31, 2012: | |||||||||||||||||
Branch closure charges | $ | 27 | $ | 3 | $ | (11 | ) | $ | 19 | ||||||||
Severance costs | 1 | — | (1 | ) | — | ||||||||||||
Total | $ | 28 | $ | 3 | $ | (12 | ) | $ | 19 | ||||||||
Year ended December 31, 2013: | |||||||||||||||||
Branch closure charges | $ | 19 | $ | 3 | $ | (9 | ) | $ | 13 | ||||||||
Severance costs | — | — | — | — | |||||||||||||
Total | $ | 19 | $ | 3 | $ | (9 | ) | $ | 13 | ||||||||
_________________ | |||||||||||||||||
-1 | Reflected in our consolidated statements of income as “Restructuring charge.” The restructuring charges are not allocated to our segments. | ||||||||||||||||
Between January 1, 2008 and December 31, 2013, we incurred total restructuring charges under the closed restructuring program of $110, comprised of $89 of branch closure charges and $21 of severance costs. | |||||||||||||||||
RSC Merger Related Restructuring Program | |||||||||||||||||
In the second quarter of 2012, we initiated a restructuring program related to severance costs and branch closure charges associated with the RSC acquisition. The branch closure charges principally relate to continuing lease obligations at vacant facilities closed subsequent to the RSC acquisition. As of December 31, 2013, our employee headcount is approximately 11,850 and our branch network has 832 rental locations. We do not expect to incur significant additional charges in connection with the restructuring, which was complete as of June 30, 2013. | |||||||||||||||||
The table below provides certain information concerning our restructuring charges under the RSC merger related restructuring program: | |||||||||||||||||
Description | Beginning | Charged to | Payments | Ending | |||||||||||||
Reserve Balance | Costs and | and Other | Reserve Balance | ||||||||||||||
Expenses (1) | |||||||||||||||||
Year ended December 31, 2012: | |||||||||||||||||
Branch closure charges | $ | — | $ | 53 | $ | (20 | ) | $ | 33 | ||||||||
Severance costs | — | 43 | (34 | ) | 9 | ||||||||||||
Total | $ | — | $ | 96 | $ | (54 | ) | $ | 42 | ||||||||
Year ended December 31, 2013: | |||||||||||||||||
Branch closure charges | $ | 33 | $ | 7 | $ | (20 | ) | $ | 20 | ||||||||
Severance costs | 9 | 2 | (9 | ) | 2 | ||||||||||||
Total | $ | 42 | $ | 9 | $ | (29 | ) | $ | 22 | ||||||||
_________________ | |||||||||||||||||
-1 | Reflected in our consolidated statements of income as “Restructuring charge.” The restructuring charges are not allocated to our segments. | ||||||||||||||||
Between January 1, 2012 and December 31, 2013, we incurred total restructuring charges under the RSC merger related restructuring program of $105, comprised of $60 of branch closure charges and $45 of severance costs. | |||||||||||||||||
Asset Impairment Charges | |||||||||||||||||
In addition to the restructuring charges discussed above, during the years ended December 31, 2013, 2012 and 2011, we recorded asset impairment charges of $4, $15 and $4, respectively, in our general rentals segment. The impairment charges are primarily reflected in non-rental depreciation and amortization in the accompanying consolidated statements of income and principally relate to write-offs of leasehold improvements and other fixed assets in connection with the restructuring activity discussed above. |
Rental_Equipment
Rental Equipment | 12 Months Ended | |||||||
Dec. 31, 2013 | ||||||||
Rental Equipment Disclosure [Abstract] | ' | |||||||
Rental Equipment | ' | |||||||
Rental Equipment | ||||||||
Rental equipment consists of the following: | ||||||||
December 31, | ||||||||
2013 | 2012 | |||||||
Rental equipment | $ | 7,574 | $ | 6,820 | ||||
Less accumulated depreciation | (2,200 | ) | (1,854 | ) | ||||
Rental equipment, net | $ | 5,374 | $ | 4,966 | ||||
Property_and_Equipment
Property and Equipment | 12 Months Ended | |||||||
Dec. 31, 2013 | ||||||||
Property, Plant and Equipment [Abstract] | ' | |||||||
Property and Equipment | ' | |||||||
Property and Equipment | ||||||||
Property and equipment consist of the following: | ||||||||
December 31, | ||||||||
2013 | 2012 | |||||||
Land | $ | 103 | $ | 106 | ||||
Buildings | 213 | 224 | ||||||
Non-rental vehicles | 67 | 64 | ||||||
Machinery and equipment | 55 | 51 | ||||||
Furniture and fixtures | 160 | 141 | ||||||
Leasehold improvements | 192 | 175 | ||||||
790 | 761 | |||||||
Less accumulated depreciation and amortization | (369 | ) | (333 | ) | ||||
Property and equipment, net | $ | 421 | $ | 428 | ||||
Goodwill_and_Other_Intangible_
Goodwill and Other Intangible Assets | 12 Months Ended | |||||||||||||
Dec. 31, 2013 | ||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ' | |||||||||||||
Goodwill and Other Intangible Assets | ' | |||||||||||||
Goodwill and Other Intangible Assets | ||||||||||||||
The following table presents the changes in the carrying amount of goodwill for each of the three years in the period ended December 31, 2013: | ||||||||||||||
General rentals | Trench safety, | Total | ||||||||||||
power and HVAC | ||||||||||||||
Balance at January 1, 2011 (1) | $ | 105 | $ | 93 | $ | 198 | ||||||||
Goodwill related to acquisitions | 65 | 31 | 96 | |||||||||||
Foreign currency translation and other adjustments | (3 | ) | (2 | ) | (5 | ) | ||||||||
Balance at December 31, 2011 (1) | 167 | 122 | 289 | |||||||||||
Goodwill related to acquisitions (2) | 2,661 | 20 | 2,681 | |||||||||||
Balance at December 31, 2012 (1) | 2,828 | 142 | 2,970 | |||||||||||
Foreign currency translation and other adjustments | (16 | ) | (1 | ) | (17 | ) | ||||||||
Balance at December 31, 2013 (1) | $ | 2,812 | $ | 141 | $ | 2,953 | ||||||||
_________________ | ||||||||||||||
-1 | The total carrying amount of goodwill for all periods in the table above is reflected net of $1,557 of accumulated impairment charges, which were primarily recorded in our general rentals segment. | |||||||||||||
-2 | Includes goodwill adjustments for the effect on goodwill of changes to net assets acquired during the measurement period, which were not significant to our previously reported operating results or financial condition. | |||||||||||||
Other intangible assets were comprised of the following at December 31, 2013 and 2012: | ||||||||||||||
December 31, 2013 | ||||||||||||||
Weighted-Average Remaining | Gross | Accumulated | Net | |||||||||||
Amortization Period | Carrying | Amortization | Amount | |||||||||||
Amount | ||||||||||||||
Non-compete agreements | 40 months | $ | 54 | $ | 18 | $ | 36 | |||||||
Customer relationships | 13 years | $ | 1,227 | $ | 285 | $ | 942 | |||||||
Trade names and associated trademarks | 40 months | $ | 81 | $ | 41 | $ | 40 | |||||||
December 31, 2012 | ||||||||||||||
Weighted-Average Remaining | Gross | Accumulated | Net | |||||||||||
Amortization Period | Carrying | Amortization | Amount | |||||||||||
Amount | ||||||||||||||
Non-compete agreements | 51 months | $ | 56 | $ | 9 | $ | 47 | |||||||
Customer relationships | 14 years | $ | 1,233 | $ | 144 | $ | 1,089 | |||||||
Trade names and associated trademarks | 52 months | $ | 82 | $ | 18 | $ | 64 | |||||||
Amortization expense for other intangible assets was $178, $128 and $8 for the years ended December 31, 2013, 2012 and 2011, respectively. The 2013 and 2012 increases as compared to 2011 primarily reflect the 2012 acquisition of RSC discussed in note 3 to our consolidated financial statements. | ||||||||||||||
As of December 31, 2013, estimated amortization expense for other intangible assets for each of the next five years and thereafter is as follows: | ||||||||||||||
2014 | $ | 161 | ||||||||||||
2015 | 146 | |||||||||||||
2016 | 131 | |||||||||||||
2017 | 107 | |||||||||||||
2018 | 90 | |||||||||||||
Thereafter | 383 | |||||||||||||
Total | $ | 1,018 | ||||||||||||
Accrued_Expenses_and_Other_Lia
Accrued Expenses and Other Liabilities and Other Long Term Liabilities | 12 Months Ended | |||||||
Dec. 31, 2013 | ||||||||
Payables and Accruals [Abstract] | ' | |||||||
Accrued Expenses and Other Liabilities and Other Long-Term Liabilities | ' | |||||||
Accrued Expenses and Other Liabilities and Other Long-Term Liabilities | ||||||||
Accrued expenses and other liabilities consist of the following: | ||||||||
December 31, | ||||||||
2013 | 2012 | |||||||
Self-insurance accruals | $ | 34 | $ | 38 | ||||
Accrued compensation and benefit costs | 67 | 82 | ||||||
Property and income taxes payable | 29 | 29 | ||||||
Restructuring reserves (1) | 35 | 61 | ||||||
Interest payable | 99 | 103 | ||||||
Deferred revenue (2) | 32 | 28 | ||||||
National accounts accrual | 35 | 33 | ||||||
Other (3) | 59 | 61 | ||||||
Accrued expenses and other liabilities | $ | 390 | $ | 435 | ||||
_________________ | ||||||||
-1 | Relates to branch closure charges and severance costs. See note 5 (“Restructuring and Asset Impairment Charges”) for additional detail. | |||||||
-2 | Primarily relates to amounts billed to customers in excess of recognizable equipment rental revenue. See note 2 (“Revenue Recognition”) for additional detail. | |||||||
-3 | Other includes multiple items, none of which are individually significant. | |||||||
Other long-term liabilities consist of the following: | ||||||||
December 31, | ||||||||
2013 | 2012 | |||||||
Self-insurance accruals | $ | 60 | $ | 59 | ||||
Other | 9 | 6 | ||||||
Other long-term liabilities | $ | 69 | $ | 65 | ||||
Derivatives
Derivatives | 12 Months Ended | ||||||||
Dec. 31, 2013 | |||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ' | ||||||||
Derivatives | ' | ||||||||
Derivatives | |||||||||
We recognize all derivative instruments as either assets or liabilities at fair value, and recognize changes in the fair value of the derivative instruments based on the designation of the derivative. For derivative instruments that are designated and qualify as hedging instruments, we designate the hedging instrument, based upon the exposure being hedged, as either a fair value hedge or a cash flow hedge. As of December 31, 2013, we do not have any outstanding derivative instruments designated as fair value hedges. The effective portion of the changes in fair value of derivatives that are designated as cash flow hedges is recorded as a component of accumulated other comprehensive income. Amounts included in accumulated other comprehensive income for cash flow hedges are reclassified into earnings in the same period that the hedged item is recognized in earnings. The ineffective portion of changes in the fair value of derivatives designated as cash flow hedges is recorded currently in earnings. For derivative instruments that do not qualify for hedge accounting, we recognize gains or losses due to changes in fair value in our consolidated statements of income during the period in which the changes in fair value occur. | |||||||||
We are exposed to certain risks relating to our ongoing business operations. During the year ended December 31, 2013, the risks we managed using derivative instruments were diesel price risk and foreign currency exchange rate risk. At December 31, 2013, we had outstanding fixed price swap contracts on diesel purchases which were entered into to mitigate the price risk associated with forecasted purchases of diesel. During the year ended December 31, 2013, we entered into forward contracts to purchase Canadian dollars to mitigate the foreign currency exchange rate risk associated with certain Canadian dollar denominated intercompany loans. At December 31, 2013, there were no outstanding forward contracts to purchase Canadian dollars. The outstanding forward contracts on diesel purchases were designated and qualify as cash flow hedges and the forward contracts to purchase Canadian dollars, which were all settled as of December 31, 2013, represented derivative instruments not designated as hedging instruments. | |||||||||
Fixed Price Diesel Swaps | |||||||||
The fixed price swap contracts on diesel purchases that were outstanding at December 31, 2013 were designated and qualify as cash flow hedges and the effective portion of the unrealized gain or loss on these contracts is reported as a component of accumulated other comprehensive income and is reclassified into earnings in the period during which the hedged transaction affects earnings (i.e., when the hedged gallons of diesel are used). The remaining gain or loss on the fixed price swap contracts in excess of the cumulative change in the present value of future cash flows of the hedged item, if any (i.e., the ineffective portion), is recognized in our consolidated statements of income during the current period. As of December 31, 2013, we had outstanding fixed price swap contracts covering 6.9 million gallons of diesel which will be purchased throughout 2014. | |||||||||
Foreign Currency Forward Contracts | |||||||||
The forward contracts to purchase Canadian dollars, which were all settled as of December 31, 2013, represented derivative instruments not designated as hedging instruments and gains or losses due to changes in the fair value of the forward contracts were recognized in our consolidated statements of income during the period in which the changes in fair value occurred. During the year ended December 31, 2013, forward contracts were used to purchase $421 Canadian dollars, representing the total amount due at maturity for certain Canadian dollar denominated intercompany loans that were settled during the year ended December 31, 2013. Upon maturity, the proceeds from the forward contracts were used to pay down the Canadian dollar denominated intercompany loans. | |||||||||
Financial Statement Presentation | |||||||||
As of December 31, 2013 and December 31, 2012, $1 and less than $1 were reflected in prepaid expenses and other assets, respectively, less than $1 was reflected in accrued expenses and other liabilities, and less than $1 was reflected in accumulated other comprehensive income in our consolidated balance sheets associated with the outstanding fixed price swap contracts that were designated and qualify as cash flow hedges. Operating cash flows in our consolidated statement of cash flows for the year ended December 31, 2013 include $38 associated with the fixed price diesel swaps, comprised of the $38 cost of the 9.7 million hedged gallons of diesel purchased in 2013, net of cash received from the counterparties to the fixed price swaps. Insignificant amounts (less than $1) were reflected in our consolidated statement of cash flows for the year ended December 31, 2013 associated with the forward contracts to purchase Canadian dollars. Operating cash flows in our consolidated statement of cash flows for the year ended December 31, 2012 include $25 associated with the fixed price diesel swaps, comprised of the $25 cost of the 6.3 million hedged gallons of diesel purchased in 2012, net of cash received from the counterparties to the fixed price swaps. Insignificant amounts (less than $1) were reflected in our consolidated statement of cash flows for the year ended December 31, 2012 associated with the forward contracts to purchase Canadian dollars. Operating cash flows in our consolidated statement of cash flows for the year ended December 31, 2011 include $22 associated with the fixed price diesel swaps, comprised of the $23 cost of the 5.9 million hedged gallons of diesel purchased in 2011, net of cash received from the counterparty to the fixed price swaps. Insignificant amounts (less than $1) were reflected in our consolidated statement of cash flows for the year ended December 31, 2011 associated with the forward contracts to purchase Canadian dollars, as the cash impact of the $4 gain recognized on the derivative was offset by the $4 loss recognized on the hedged item. | |||||||||
The effect of our derivative instruments on our consolidated statements of income for the years ended December 31, 2013, 2012 and 2011 was as follows: | |||||||||
Location of income | Amount of income (expense) | Amount of income (expense) | |||||||
(expense) | recognized | recognized | |||||||
recognized on | on derivative | on hedged item | |||||||
derivative/hedged item | |||||||||
Year ended December 31, 2013: | |||||||||
Derivatives designated as hedging instruments: | |||||||||
Fixed price diesel swaps | Other income (expense), net (1) | $ * | |||||||
Cost of equipment rentals, excluding | * | (38 | ) | ||||||
depreciation (2), (3) | |||||||||
Derivatives not designated as hedging instruments: | |||||||||
Foreign currency forward contracts | Other income (expense), net | (3 | ) | 3 | |||||
Year ended December 31, 2012: | |||||||||
Derivatives designated as hedging instruments: | |||||||||
Fixed price diesel swaps | Other income (expense), net (1) | $ * | |||||||
Cost of equipment rentals, excluding | * | (25 | ) | ||||||
depreciation (2), (3) | |||||||||
Derivatives not designated as hedging instruments: | |||||||||
Foreign currency forward contracts | Other income (expense), net | * | * | ||||||
Year ended December 31, 2011: | |||||||||
Derivatives designated as hedging instruments: | |||||||||
Fixed price diesel swaps | Other income (expense), net (1) | $ * | |||||||
Cost of equipment rentals, excluding | 2 | (23 | ) | ||||||
depreciation (2), (3) | |||||||||
Derivatives not designated as hedging instruments: | |||||||||
Foreign currency forward contracts | Other income (expense), net | 4 | (4 | ) | |||||
* Amounts are insignificant (less than $1). | |||||||||
-1 | Represents the ineffective portion of the fixed price diesel swaps. | ||||||||
-2 | Amounts recognized on derivative represent the effective portion of the fixed price diesel swaps. | ||||||||
-3 | Amounts recognized on hedged item reflect the use of 9.7 million, 6.3 million and 5.9 million gallons of diesel covered by the fixed price swaps during the years ended December 31, 2013, 2012 and 2011, respectively. |
Fair_Value_Measurements
Fair Value Measurements | 12 Months Ended | |||||||||||||||
Dec. 31, 2013 | ||||||||||||||||
Fair Value Disclosures [Abstract] | ' | |||||||||||||||
Fair Value Measurements | ' | |||||||||||||||
Fair Value Measurements | ||||||||||||||||
We account for certain assets and liabilities at fair value, and categorize each of our fair value measurements in one of the following three levels based on the lowest level input that is significant to the fair value measurement in its entirety: | ||||||||||||||||
Level 1—Inputs to the valuation methodology are unadjusted quoted prices in active markets for identical assets or liabilities. | ||||||||||||||||
Level 2—Observable inputs other than quoted prices in active markets for identical assets and liabilities include: | ||||||||||||||||
a) quoted prices for similar assets or liabilities in active markets; | ||||||||||||||||
b) quoted prices for identical or similar assets or liabilities in inactive markets; | ||||||||||||||||
c) inputs other than quoted prices that are observable for the asset or liability; | ||||||||||||||||
d) inputs that are derived principally from or corroborated by observable market data by correlation or other means. | ||||||||||||||||
If the asset or liability has a specified (contractual) term, the Level 2 input must be observable for substantially the full term of the asset or liability. | ||||||||||||||||
Level 3—Inputs to the valuation methodology are unobservable (i.e., supported by little or no market activity) and significant to the fair value measure. | ||||||||||||||||
Assets and Liabilities Measured at Fair Value | ||||||||||||||||
As of December 31, 2013 and 2012, our only assets and liabilities measured at fair value were our fixed price diesel swaps contracts, which are Level 2 derivatives measured at fair value on a recurring basis. As of December 31, 2013, less than $1 was reflected in accrued expenses and other liabilities and $1 was reflected in prepaid expenses and other assets in our consolidated balance sheets, reflecting the fair values of the fixed price diesel swaps contracts. As of December 31, 2012, less than $1 was reflected in accrued expenses and other liabilities and less than $1 was reflected in prepaid expenses and other assets in our consolidated balance sheets reflecting the fair value of the fixed price diesel swaps contracts. As discussed in note 10 to the consolidated financial statements, we entered into the fixed price swap contracts on diesel purchases to mitigate the price risk associated with forecasted purchases of diesel. Fair value is determined based on observable market data. As of December 31, 2013, we have fixed price swap contracts covering 6.9 million gallons of diesel which we will buy throughout 2014 at the average contract price of $3.89 per gallon, while the average forward price for the hedged gallons was $3.98 per gallon as of December 31, 2013. | ||||||||||||||||
Fair Value of Financial Instruments | ||||||||||||||||
The carrying amounts reported in our consolidated balance sheets for accounts receivable, accounts payable and accrued expenses and other liabilities approximate fair value due to the immediate to short-term maturity of these financial instruments. The fair values of our senior secured asset-based revolving credit facility (“ABL facility”) and accounts receivable securitization facility approximate their book values as of December 31, 2013 and 2012. The estimated fair values of our other financial instruments at December 31, 2013 and 2012 have been calculated based upon available market information or an appropriate valuation technique, and are as follows: | ||||||||||||||||
December 31, 2013 | December 31, 2012 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Amount | Value | Amount | Value | |||||||||||||
Level 1: | ||||||||||||||||
Subordinated convertible debentures | $ | — | $ | — | $ | 55 | $ | 63 | ||||||||
Senior and senior subordinated notes | 5,381 | 5,848 | 5,387 | 5,881 | ||||||||||||
Level 2: | ||||||||||||||||
4 percent Convertible Senior Notes (1) | 136 | 149 | 137 | 155 | ||||||||||||
Level 3: | ||||||||||||||||
Capital leases (2) | 120 | 118 | 148 | 145 | ||||||||||||
-1 | The fair value of the 4 percent Convertible Senior Notes is based on the market value of comparable notes. Consistent with the carrying amount, the fair value excludes the equity component of the notes. To exclude the equity component and calculate the fair value, we used an effective interest rate of 6.6 percent. As discussed below (see note 12), the total cost to settle the notes based on the closing price of our common stock on December 31, 2013 would be $1,094. | |||||||||||||||
-2 | The fair value of capital leases reflects the present value of the leases using a 7.0 percent interest rate. |
Debt
Debt | 12 Months Ended | |||||||
Dec. 31, 2013 | ||||||||
Debt Disclosure [Abstract] | ' | |||||||
Debt | ' | |||||||
Debt | ||||||||
Debt consists of the following: | ||||||||
December 31, | ||||||||
2013 | 2012 | |||||||
URNA and subsidiaries debt: | ||||||||
Accounts Receivable Securitization Facility (1) | $ | 430 | $ | 453 | ||||
$2.3 billion ABL Facility (1) | 1,106 | 1,184 | ||||||
5 3/4 percent Senior Secured Notes (2) | 750 | 750 | ||||||
10 1/4 percent Senior Notes (3) | 220 | 223 | ||||||
9 1/4 percent Senior Notes | 494 | 494 | ||||||
7 3/8 percent Senior Notes (2) | 750 | 750 | ||||||
8 3/8 percent Senior Subordinated Notes | 750 | 750 | ||||||
8 1/4 percent Senior Notes (3) | 692 | 695 | ||||||
7 5/8 percent Senior Notes (2) | 1,325 | 1,325 | ||||||
6 1/8 percent Senior Notes | 400 | 400 | ||||||
Capital leases (3) | 120 | 148 | ||||||
Total URNA and subsidiaries debt | 7,037 | 7,172 | ||||||
Holdings: | ||||||||
4 percent Convertible Senior Notes | 136 | 137 | ||||||
Total debt (4) | 7,173 | 7,309 | ||||||
Less short-term portion | (604 | ) | (630 | ) | ||||
Total long-term debt | $ | 6,569 | $ | 6,679 | ||||
-1 | $1,142 and $53 were available under our ABL facility and accounts receivable securitization facility, respectively, at December 31, 2013. The ABL facility availability is reflected net of $52 of letters of credit. At December 31, 2013, the interest rates applicable to our ABL facility and accounts receivable securitization facility were 2.5 percent and 0.8 percent, respectively. | |||||||
-2 | In connection with the RSC merger, on March 9, 2012, we issued the merger financing notes. See below for additional detail regarding each of the merger financing notes. | |||||||
-3 | Upon consummation of the RSC merger, we assumed certain of RSC's debt, including capital leases. See below for additional detail regarding the assumed RSC debt. | |||||||
-4 | In August 1998, a subsidiary trust of Holdings (the “Trust”) issued and sold $300 of 6 1/2 percent Convertible Quarterly Income Preferred Securities (“QUIPS”) in a private offering. The Trust used the proceeds from the offering to purchase 6 1/2 percent subordinated convertible debentures due 2028 (the “Debentures”), which resulted in Holdings receiving all of the net proceeds of the offering. The QUIPS were non-voting securities, carried a liquidation value of $50 (fifty dollars) per security and were convertible into Holdings’ common stock. During the year ended December 31, 2013, an aggregate of $55 of QUIPS was redeemed. In connection with these redemptions, during the year ended December 31, 2013, we retired $55 principal amount of our subordinated convertible debentures. As of December 31, 2013, there were no QUIPS or subordinated convertible debentures outstanding. Total long-term debt at December 31, 2012 excludes $55 of these Debentures, which were separately classified in our consolidated balance sheets and referred to as “subordinated convertible debentures.” The subordinated convertible debentures reflected the obligation to our subsidiary that issued the QUIPS. This subsidiary was not consolidated in our financial statements because we were not the primary beneficiary of the Trust. As of December 31, 2013, the Trust was liquidated. | |||||||
Short-term debt | ||||||||
As of December 31, 2013, our short-term debt primarily reflects $430 of borrowings under our accounts receivable securitization facility and $136 of 4 percent Convertible Senior Notes. The 4 percent Convertible Senior Notes mature in 2015, but are reflected as short-term debt because they were redeemable at December 31, 2013. As discussed below, in 2013, we amended our accounts receivable securitization facility. During the year ended December 31, 2013, the monthly average amount outstanding under the accounts receivable securitization facility, including the former and amended facilities, was $450 and the weighted-average interest rate thereon was 0.8 percent. The maximum month-end amount outstanding under the accounts receivable securitization facility during the year ended December 31, 2013, including the former and amended facilities, was $494. | ||||||||
Accounts Receivable Securitization Facility. In February and September 2013, we amended and renewed our accounts receivable securitization facility. The amended facility expires on September 18, 2014, includes an increase in the facility size from $475 to $550, and may be extended on a 364-day basis by mutual agreement of the Company and the lenders under the facility. Borrowings under the facility are reflected as short-term debt on our consolidated balance sheets. Key provisions of the facility include the following: | ||||||||
• | borrowings are permitted only to the extent that the face amount of the receivables in the collateral pool, net of applicable reserves, exceeds the outstanding loans by a specified amount. As of December 31, 2013, there were $501 of receivables, net of applicable reserves, in the collateral pool; | |||||||
• | the receivables in the collateral pool are the lenders’ only source of repayment; | |||||||
• | upon early termination of the facility, no new amounts will be advanced under the facility and collections on the receivables securing the facility will be used to repay the outstanding borrowings; and | |||||||
• | standard termination events including, without limitation, a change of control of Holdings, URNA or certain of its subsidiaries, a failure to make payments, a failure to comply with standard default, delinquency, dilution and days sales outstanding covenants, or breach of certain financial ratio covenants under the ABL facility. | |||||||
ABL Facility. In June 2008, Holdings, URNA, and certain of our subsidiaries entered into a credit agreement providing for a five-year $1.25 billion ABL facility, a portion of which is available for borrowing in Canadian dollars. The ABL facility was subsequently upsized and extended, and in December 2013, the size of the facility was increased again to $2.3 billion. In June 2013, the ABL facility was amended to reduce the minimum borrowing period and to increase the number of available loan tranches. | ||||||||
The ABL facility is subject to, among other things, the terms of a borrowing base derived from the value of eligible rental equipment and eligible inventory. The borrowing base is subject to certain reserves and caps customary for financings of this type. All amounts borrowed under the credit agreement must be repaid on or before October 2016. Loans under the credit agreement bear interest, at URNA’s option: (i) in the case of loans in U.S. dollars, at a rate equal to the London interbank offered rate or an alternate base rate, in each case plus a spread, or (ii) in the case of loans in Canadian dollars, at a rate equal to the Canadian prime rate or an alternate rate (Bankers Acceptance Rate), in each case plus a spread. The interest rates under the credit agreement are subject to change based on the availability in the facility. A commitment fee accrues on any unused portion of the commitments under the credit agreement at a rate per annum based on usage. Ongoing extensions of credit under the credit agreement are subject to customary conditions, including sufficient availability under the borrowing base. The credit agreement also contains covenants that, unless certain financial and other conditions are satisfied, require URNA to satisfy various financial tests and to maintain certain financial ratios. As discussed below (see “Loan Covenants and Compliance”), the only material financial covenants which currently exist relate to the fixed charge coverage ratio and the senior secured leverage ratio. Since an October 2011 amendment of the facility and through December 31, 2013, availability under the ABL facility has exceeded the required threshold and, as a result, these maintenance covenants have been inapplicable. In addition, the credit agreement contains customary negative covenants applicable to Holdings, URNA and our subsidiaries, including negative covenants that restrict the ability of such entities to, among other things, (i) incur additional indebtedness or engage in certain other types of financing transactions, (ii) allow certain liens to attach to assets, (iii) repurchase, or pay dividends or make certain other restricted payments on capital stock and certain other securities, (iv) prepay certain indebtedness and (v) make acquisitions and investments. The U.S. dollar borrowings under the credit agreement are secured by substantially all of our assets and substantially all of the assets of certain of our U.S. subsidiaries (other than real property and certain accounts receivable). The U.S. dollar borrowings under the credit agreement are guaranteed by Holdings and by URNA and, subject to certain exceptions, our domestic subsidiaries. Borrowings under the credit agreement by URNA’s Canadian subsidiaries are also secured by substantially all the assets of URNA’s Canadian subsidiaries and supported by guarantees from the Canadian subsidiaries and from Holdings and URNA, and, subject to certain exceptions, our domestic subsidiaries. Under the ABL facility, a change of control (as defined in the credit agreement) constitutes an event of default, entitling our lenders, among other things, to terminate our ABL facility and to require us to repay outstanding borrowings. | ||||||||
As of December 31, 2013, the ABL facility was our only long-term variable rate debt instrument. During the year ended December 31, 2013, the monthly average amount outstanding under the ABL facility, including the former and amended facilities, was $1,187, and the weighted-average interest rate thereon was 2.3 percent. The maximum month-end amount outstanding under the ABL facility during the year ended December 31, 2013, including the former and amended facilities, was $1,478. | ||||||||
9 1/4 percent Senior Notes. In November 2009, URNA issued $500 aggregate principal amount of 9 1/4 percent Senior Notes (the “9 1/4 percent Notes”), which are due December 15, 2019. The net proceeds from the sale of the 9 1/4 percent Notes were $480 (after deducting the initial purchasers’ discount and offering expenses). The 9 1/4 percent Notes are unsecured and are guaranteed by Holdings and, subject to limited exceptions, URNA’s domestic subsidiaries. The 9 1/4 percent Notes may be redeemed on or after December 15, 2014 at specified redemption prices that range from 104.625 percent in 2014 to 100.0 percent in 2017 and thereafter. The indenture governing the 9 1/4 percent Notes contains certain restrictive covenants, including, among others, limitations on (i) indebtedness; (ii) restricted payments; (iii) liens; (iv) asset sales; (v) issuance of preferred stock of restricted subsidiaries; (vi) transactions with affiliates; (vii) dividend and other payment restrictions affecting restricted subsidiaries; (viii) designations of unrestricted subsidiaries; (ix) additional subsidiary guarantees and (x) mergers, consolidations or sales of substantially all of its assets. The indenture also requires that, in the event of a change of control (as defined in the indenture), URNA must make an offer to purchase all of the then outstanding 9 1/4 percent Notes tendered at a purchase price in cash equal to 101 percent of the principal amount thereof plus accrued and unpaid interest, if any, thereon. The difference between the December 31, 2011 carrying value of the 9 1/4 percent Notes and the $500 principal amount relates to the $6 unamortized portion of the original issue discount recognized in conjunction with the issuance of these notes, which is being amortized through the above maturity date. The effective interest rate on the 9 1/4 percent Notes is 9.50 percent. | ||||||||
8 3/8 percent Senior Subordinated Notes. In October 2010, URNA issued $750 aggregate principal amount of 8 3/8 percent Senior Subordinated Notes (the “8 3/8 percent Notes”), which are due September 15, 2020. The net proceeds from the sale of the 8 3/8 percent Notes were $732 (after deducting the initial purchasers’ discount and offering expenses). The 8 3/8 percent Notes are unsecured and are guaranteed by Holdings and, subject to limited exceptions, URNA’s domestic subsidiaries. The 8 3/8 percent Notes may be redeemed by URNA on or after September 15, 2015, at specified redemption prices that range from 104.188 percent in 2015 to 100.0 percent in 2018 and thereafter. The indenture governing the 8 3/8 percent Notes contains certain restrictive covenants, including, among others, limitations on (i) additional indebtedness, (ii) restricted payments, (iii) liens, (iv) asset sales, (v) preferred stock of certain subsidiaries, (vi) transactions with affiliates, (vii) dividends and other payments, (viii) designations of unrestricted subsidiaries; (ix) additional subsidiary guarantees; and (x) mergers, consolidations or sales of substantially all of our assets. The indenture also requires that, in the event of a change of control (as defined in the indenture), URNA must make an offer to purchase all of the then outstanding 8 3/8 percent Notes tendered at a purchase price in cash equal to 101 percent of the principal amount thereof plus accrued and unpaid interest, if any, thereon. | ||||||||
6 1/8 percent Senior Notes. In October 2012, URNA issued $400 aggregate principal amount of 6 1/8 percent Senior Notes (the “6 1/8 percent Notes”), which are due June 15, 2023. The net proceeds from the sale of the 6 1/8 percent Notes were $392 (after deducting offering expenses). The 6 1/8 percent Notes are unsecured and are guaranteed by Holdings and, subject to limited exceptions, URNA's domestic subsidiaries. The 6 1/8 percent Notes may be redeemed by URNA on or after December 15, 2017, at specified redemption prices that range from 103.063 percent in 2017 to 100 percent in 2020 and thereafter. The indenture governing the 6 1/8 percent Notes contains certain restrictive covenants, including, among others, limitations on (i) additional indebtedness, (ii) restricted payments, (iii) liens, (iv) asset sales, (v) preferred stock of certain subsidiaries, (vi) transactions with affiliates, (vii) dividends and other payments, (viii) designations of unrestricted subsidiaries; (ix) additional subsidiary guarantees; and (x) mergers, consolidations or sales of substantially all of our assets. The indenture also requires that, in the event of a change of control (as defined in the indenture), URNA must make an offer to purchase all of the then outstanding 6 1/8 percent Notes tendered at a purchase price in cash equal to 101 percent of the principal amount thereof plus accrued and unpaid interest, if any, thereon. | ||||||||
4 percent Convertible Senior Notes. In November 2009, Holdings issued $173 aggregate principal amount of unsecured 4 percent Convertible Senior Notes (the “4 percent Convertible Notes”), which are due November 15, 2015. The net proceeds from the sale of the 4 percent Convertible Notes were approximately $167, after commissions, fees and expenses, but before the $26 cost of the convertible note hedge transactions described below. Holders of the 4 percent Convertible Notes may convert them into shares of Holdings’ common stock prior to the close of business on the business day immediately preceding May 15, 2015 (subject to earlier conversion in certain circumstances) at an initial conversion price of approximately $11.11 per share of common stock (subject to further adjustment in certain circumstances), if (i) the price of Holdings’ common stock reaches a specific threshold, (ii) the trading price of the 4 percent Convertible Notes falls below certain thresholds or (iii) specified corporate transactions occur. The difference between the December 31, 2013 carrying value of the 4 percent Convertible Notes and the outstanding principal amount of $156 reflects the $20 unamortized portion of the original issue discount recognized upon issuance of the notes, which is being amortized through the maturity date of November 15, 2015. Because the 4 percent Convertible Notes were redeemable at December 31, 2013, an amount equal to the $20 unamortized portion of the original issue discount is separately classified in our consolidated balance sheets and referred to as “temporary equity.” Based on the price of our common stock during the fourth quarter of 2013, holders of the 4 percent Convertible Notes have the right to redeem the notes during the first quarter of 2014 at a conversion price of $11.11 per share of common stock. Since January 1, 2014, none of the 4 percent Convertible Notes were redeemed, however we have received redemption notices for $56 of the 4 percent Convertible Senior Notes which we expect to be redeemed in the first quarter of 2014. | ||||||||
If the total $156 outstanding principal amount of the 4 percent Convertible Notes was converted, the total cost to settle the notes would be $1,094, assuming a conversion price of $77.95 (the closing price of our common stock on December 31, 2013) per share of common stock. The $156 principal amount would be settled in cash, and the remaining $938 could be settled in cash, shares of our common stock, or a combination thereof, at our discretion. Based on the December 31, 2013 closing stock price, approximately 12 million shares of stock, excluding any stock we would receive from the option counterparties as discussed below, would be issued if we settled the entire $938 of conversion value in excess of the principal amount in stock. The total cost to settle would change approximately $14 for each $1 (actual dollars) change in our stock price. If the full principal amount was converted at our December 31, 2013 closing stock price, we estimate that we would receive approximately $43 in either cash or stock from the option counterparties, after which the effective conversion price would be approximately $14.17. | ||||||||
If Holdings undergoes a fundamental change (as defined in the indenture governing the 4 percent Convertible Notes), holders of the 4 percent Convertible Notes may require Holdings to repurchase all or any portion of their 4 percent Convertible Notes for cash at a price equal to 100 percent of the principal amount of the 4 percent Convertible Notes to be purchased plus any accrued and unpaid interest, including any additional interest, through but excluding the fundamental change purchase date. The difference between the December 31, 2013 carrying value of the 4 percent Convertible Notes and the $156 principal amount relates to the $20 unamortized portion of the original issue discount recognized in conjunction with the issuance of these notes, which is being amortized through the above maturity date. The original issue discount increased additional paid-in capital by $33, net of taxes, in our accompanying consolidated statements of stockholders’ equity (deficit), and represents the difference between the $173 of gross proceeds from the 4 percent Convertible Notes issuance and the fair value of the debt component of the 4 percent Convertible Notes at issuance. The effective interest rate on the debt component of the 4 percent Convertible Notes is 11.60 percent. Upon conversion of the 4 percent Convertible Notes, we pay cash for the principal amount of the note, and cash, shares of our common stock, or a combination thereof, at our discretion, for the portion of the conversion value that exceeds the principal amount of the note. | ||||||||
In connection with the 4 percent Convertible Notes offering, Holdings entered into convertible note hedge transactions with option counterparties. The convertible note hedge transactions cost $26, and decreased additional paid-in capital by $17, net of taxes, in our accompanying consolidated statements of stockholders’ equity (deficit). The convertible note hedge transactions cover, subject to anti-dilution adjustments, 10.3 million shares of our common stock. The convertible note hedge transactions are intended to reduce, subject to a limit, the potential dilution with respect to our common stock upon conversion of the 4 percent Convertible Notes. The effect of the convertible note hedge transactions is to increase the effective conversion price to $15.56 per share, equal to an approximately 75 percent premium over the $8.89 closing price of our common stock at issuance. The effective conversion price is subject to change in certain circumstances, such as if the 4 percent Convertible Notes are converted prior to May 15, 2015. In the event the market value of our common stock exceeds the effective conversion price per share, the settlement amount received from such transactions will only partially offset the potential dilution. For example, if, at the time of exercise of the conversion right, the price of our common stock was $75.00 or $80.00 per share, assuming an effective conversion price of $15.56 per share, on a net basis, we would issue 11.3 million or 11.5 million shares, respectively. | ||||||||
Assumed RSC Debt | ||||||||
10 1/4 percent Senior Notes. In November 2009, RSC issued $200 aggregate principal amount of 10 1/4 percent Senior Notes (the “10 1/4 percent Notes”), which are due November 15, 2019. Upon consummation of the RSC merger, URNA assumed the 10 1/4 percent Notes. The 10 1/4 percent Notes are unsecured and are guaranteed by URNA's domestic subsidiaries, subject to limited exceptions. The 10 1/4 percent Notes may be redeemed on or after November 15, 2014 at specified redemption prices that range from 105.125 percent in 2014 to 100 percent in 2017 and thereafter. The indenture governing the 10 1/4 percent Notes contains certain restrictive covenants that apply to URNA and its restricted subsidiaries, including, among others, limitations on their ability to (i) incur additional debt, (ii) pay dividends or distributions on their capital stock or repurchase their capital stock, (iii) make certain investments, (iv) create liens on their assets to secure debt, (v) enter into transactions with affiliates, (vi) create limitations on the ability of the restricted subsidiaries to make dividends or distributions to their respective parents, (vii) merge or consolidate with another company and (viii) transfer and sell assets. The indenture also requires that, in the event of a change of control (as defined in the indenture), URNA must make an offer to purchase all of the then outstanding 10 1/4 percent Notes tendered at a purchase price in cash equal to 101 percent of the principal amount thereof plus accrued and unpaid interest, if any, thereon. The difference between the December 31, 2013 carrying value of the 10 1/4 percent Notes and the $200 principal amount relates to the $20 unamortized portion of the fair value adjustment recognized upon consummation of the RSC merger, which is being amortized through the above maturity date. The effective interest rate on the 10 1/4 percent Notes is 8.3 percent. In December 2013, we exercised our right to redeem the $200 principal amount of outstanding 10 1/4 percent Notes, and the notes were redeemed in January 2014. We paid a call premium of $26 in connection with the redemption, and we recognized a loss of approximately $6 in interest expense, net upon redemption. The loss represented the difference between the net carrying amount and the total purchase price of the notes. | ||||||||
8 1/4 percent Senior Notes. In January 2011, RSC issued $650 aggregate principal amount of 8 1/4 percent Senior Notes (the “8 1/4 percent Notes”), which are due February 1, 2021. Upon consummation of the RSC merger, URNA assumed the 8 1/4 percent Notes. The 8 1/4 percent Notes are unsecured and are guaranteed by URNA's domestic subsidiaries, subject to limited exceptions. The 8 1/4 percent Notes may be redeemed on or after February 1, 2016 at specified redemption prices that range from 104.125 percent in 2016 to 100 percent in 2019 and thereafter. The indenture governing the 8 1/4 percent Notes contains certain restrictive covenants that apply to URNA and its restricted subsidiaries, including, among others, limitations on their ability to (i) incur additional debt, (ii) pay dividends or distributions on their capital stock or repurchase their capital stock, (iii) make certain investments, (iv) create liens on their assets to secure debt, (v) enter into transactions with affiliates, (vi) create limitations on the ability of the restricted subsidiaries to make dividends or distributions to their respective parents, (vii) merge or consolidate with another company and (viii) transfer and sell assets. The indenture also requires that, in the event of a change of control (as defined in the indenture), URNA must make an offer to purchase all of the then outstanding 8 1/4 percent Notes tendered at a purchase price in cash equal to 101 percent of the principal amount thereof plus accrued and unpaid interest, if any, thereon. The difference between the December 31, 2013 carrying value of the 8 1/4 percent Notes and the $650 principal amount relates to the $42 unamortized portion of the fair value adjustment recognized upon consummation of the RSC merger, which is being amortized through the above maturity date. The effective interest rate on the 8 1/4 percent Notes is 7.0 percent. | ||||||||
Merger Financing Notes | ||||||||
5 3/4 percent Senior Secured Notes. In March 2012, a special purpose entity formed for the purpose of issuing the notes and subsequently merged into URNA ("Funding SPV") issued $750 aggregate principal amount of 5 3/4 percent Senior Secured Notes (the “5 3/4 percent Notes”) which are due July 15, 2018. The net proceeds from the sale of the 5 3/4 percent Notes were approximately $733 (after deducting the initial purchasers' fees and offering expenses). Upon consummation of the RSC merger, URNA assumed the 5 3/4 percent Notes. The 5 3/4 percent Notes are secured and are guaranteed by Holdings and, subject to limited exceptions, URNA's domestic subsidiaries. The 5 3/4 percent Notes may be redeemed on or after July 15, 2015, at specified redemption prices that range from 102.875 percent in 2015, to 100 percent in 2017 and thereafter, plus accrued and unpaid interest. The indenture governing the 5 3/4 percent Notes contains certain restrictive covenants, including, among others, limitations on (i) liens; (ii) additional indebtedness; (iii) mergers, consolidations and acquisitions; (iv) sales, transfers and other dispositions of assets; (v) loans and other investments; (vi) dividends and other distributions, stock repurchases and redemptions and other restricted payments; (vii) dividends, other payments and other matters affecting subsidiaries; (viii) transactions with affiliates; and (ix) designations of unrestricted subsidiaries, as well as a requirement to timely file periodic reports with the SEC. The indenture also includes covenants relating to the grant of and maintenance of liens for the benefit of the notes collateral agent. Each of these covenants is subject to important exceptions and qualifications that would allow Holdings, URNA and their respective subsidiaries to engage in these activities under certain conditions. The indenture also requires that, in the event of a change of control (as defined in the indenture), URNA must make an offer to purchase all of the then-outstanding 5 3/4 percent Notes tendered at a purchase price in cash equal to 101 percent of the principal amount thereof, plus accrued and unpaid interest, if any, thereon. | ||||||||
7 3/8 percent Senior Notes. In March 2012, Funding SPV issued $750 aggregate principal amount of 7 3/8 percent Senior Notes (the “7 3/8 percent Notes”) which are due May 15, 2020. The net proceeds from the sale of the 7 3/8 percent Notes were approximately $732 (after deducting the initial purchasers' fees and offering expenses). Upon consummation of the RSC merger, URNA assumed the 7 3/8 percent Notes. The 7 3/8 percent Notes are unsecured and are guaranteed by Holdings and, subject to limited exceptions, URNA's domestic subsidiaries. The 7 3/8 percent Notes may be redeemed on or after May 15, 2016, at specified redemption prices that range from 103.688 percent in 2016, to 100 percent in 2018 and thereafter, plus accrued and unpaid interest. The indenture governing the 7 3/8 percent Notes contains certain restrictive covenants, including, among others, limitations on (i) liens; (ii) additional indebtedness; (iii) mergers, consolidations and acquisitions; (iv) sales, transfers and other dispositions of assets; (v) loans and other investments; (vi) dividends and other distributions, stock repurchases and redemptions and other restricted payments; (vii) dividends, other payments and other matters affecting subsidiaries; (viii) transactions with affiliates; and (ix) designations of unrestricted subsidiaries, as well as a requirement to timely file periodic reports with the SEC. Each of these covenants is subject to important exceptions and qualifications that would allow Holdings, URNA and their respective subsidiaries to engage in these activities under certain conditions. The indenture also requires that, in the event of a change of control (as defined in the indenture), URNA must make an offer to purchase all of the then-outstanding 7 3/8 percent Notes tendered at a purchase price in cash equal to 101 percent of the principal amount thereof, plus accrued and unpaid interest, if any, thereon. | ||||||||
7 5/8 percent Senior Notes. In March 2012, Funding SPV issued $1,325 aggregate principal amount of 7 5/8 percent Senior Notes (the “7 5/8 percent Notes”) which are due April 15, 2022. The net proceeds from the sale of the 7 5/8 percent Notes were approximately $1,295 (after deducting the initial purchasers' fees and offering expenses). Upon consummation of the RSC merger, URNA assumed the 7 5/8 percent Notes. The 7 5/8 percent Notes are unsecured and are guaranteed by Holdings and, subject to limited exceptions, URNA's domestic subsidiaries. The 7 5/8 percent Notes may be redeemed on or after April 15, 2017, at specified redemption prices that range from 103.813 percent in 2017, to 100 percent in 2020 and thereafter, plus accrued and unpaid interest. The indenture governing the 7 5/8 percent Notes contains certain restrictive covenants, including, among others, limitations on (i) liens; (ii) additional indebtedness; (iii) mergers, consolidations and acquisitions; (iv) sales, transfers and other dispositions of assets; (v) loans and other investments; (vi) dividends and other distributions, stock repurchases and redemptions and other restricted payments; (vii) dividends, other payments and other matters affecting subsidiaries; (viii) transactions with affiliates; and (ix) designations of unrestricted subsidiaries, as well as a requirement to timely file periodic reports with the SEC. Each of these covenants is subject to important exceptions and qualifications that would allow Holdings, URNA and their respective subsidiaries to engage in these activities under certain conditions. The indenture also requires that, in the event of a change of control (as defined in the indenture), URNA must make an offer to purchase all of the then-outstanding 7 5/8 percent Notes tendered at a purchase price in cash equal to 101 percent of the principal amount thereof, plus accrued and unpaid interest, if any, thereon. | ||||||||
Loan Covenants and Compliance | ||||||||
As of December 31, 2013, we were in compliance with the covenants and other provisions of the ABL facility, the accounts receivable securitization facility and the senior notes. Any failure to be in compliance with any material provision or covenant of these agreements could have a material adverse effect on our liquidity and operations. | ||||||||
As discussed above, in October 2011, we amended the ABL facility. The only material financial covenants which currently exist relate to the fixed charge coverage ratio and the senior secured leverage ratio under the amended ABL facility. Since the October 2011 amendment of the facility and through December 31, 2013, availability under the ABL facility has exceeded the required threshold and, as a result, these maintenance covenants have been inapplicable. Subject to certain limited exceptions specified in the ABL facility, the fixed charge coverage ratio and the senior secured leverage ratio under the ABL facility will only apply in the future if availability under the ABL facility falls below the greater of 10 percent of the maximum revolver amount under the ABL facility and $150. Under our accounts receivable securitization facility, we are required, among other things, to maintain certain financial tests relating to: (i) the default ratio, (ii) the delinquency ratio, (iii) the dilution ratio and (iv) days sales outstanding. | ||||||||
Maturities | ||||||||
Maturities of the Company’s debt (exclusive of any unamortized original issue discount) for each of the next five years and thereafter at December 31, 2013 are as follows: | ||||||||
2014 | $ | 468 | ||||||
2015 | 189 | |||||||
2016 | 1,328 | |||||||
2017 | 12 | |||||||
2018 | 756 | |||||||
Thereafter | 4,384 | |||||||
Total | $ | 7,137 | ||||||
Our 4 percent Convertible Senior Notes mature in 2015, but are reflected as short-term debt in our consolidated balance sheet because they were redeemable at December 31, 2013. The 4 percent Convertible Senior Notes are reflected in the table above based on the contractual maturity date in 2015. In December 2013, we exercised our right to redeem the $200 principal amount of outstanding 10 1/4 percent Notes, and the notes were redeemed in January 2014. We used borrowings under our ABL facility to redeem the 10 1/4 percent Notes. The 10 1/4 percent Notes are reflected in the table above using the 2016 maturity date of the ABL facility. |
Income_Taxes
Income Taxes | 12 Months Ended | |||||||||||||||||||||||
Dec. 31, 2013 | ||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | ' | |||||||||||||||||||||||
Income Taxes | ' | |||||||||||||||||||||||
Income Taxes | ||||||||||||||||||||||||
The components of the provision (benefit) for income taxes for each of the three years in the period ended December 31, 2013 are as follows: | ||||||||||||||||||||||||
Year ended December 31, | ||||||||||||||||||||||||
2013 | 2012 | 2011 | ||||||||||||||||||||||
Current | ||||||||||||||||||||||||
Federal | $ | 10 | $ | — | $ | — | ||||||||||||||||||
Foreign | 39 | 27 | 22 | |||||||||||||||||||||
State and local | 2 | 2 | 2 | |||||||||||||||||||||
51 | 29 | 24 | ||||||||||||||||||||||
Deferred | ||||||||||||||||||||||||
Federal | 149 | (22 | ) | 36 | ||||||||||||||||||||
Foreign | 4 | 2 | 1 | |||||||||||||||||||||
State and local | 14 | 4 | 2 | |||||||||||||||||||||
167 | (16 | ) | 39 | |||||||||||||||||||||
Total | $ | 218 | $ | 13 | $ | 63 | ||||||||||||||||||
A reconciliation of the provision for income taxes and the amount computed by applying the statutory federal income tax rate of 35 percent to the income before provision for income taxes for each of the three years in the period ended December 31, 2013 is as follows: | ||||||||||||||||||||||||
Year ended December 31, | ||||||||||||||||||||||||
2013 | 2012 | 2011 | ||||||||||||||||||||||
Computed tax at statutory tax rate | $ | 212 | $ | 31 | $ | 57 | ||||||||||||||||||
State income taxes, net of federal tax benefit (1) | 15 | 5 | 3 | |||||||||||||||||||||
Non-deductible expenses and other (2) | 8 | (8 | ) | 12 | ||||||||||||||||||||
Foreign taxes | (17 | ) | (15 | ) | (9 | ) | ||||||||||||||||||
Total | $ | 218 | $ | 13 | $ | 63 | ||||||||||||||||||
-1 | 2012 state income taxes, net of federal tax benefit includes $8 of expense primarily related to the write-off of certain state deferred tax assets as a result of the RSC acquisition. | |||||||||||||||||||||||
(2) 2012 non-deductible expenses and other includes a $6 Canadian tax benefit due to settlements with the Canadian Revenue Authority and a $2 transfer pricing tax benefit. 2011 non-deductible expenses and other includes $6 due to the non-deductibility of certain costs associated with the proposed RSC acquisition and $3 related to an adjustment of federal and state deferred tax liabilities. | ||||||||||||||||||||||||
The components of deferred income tax assets (liabilities) are as follows: | ||||||||||||||||||||||||
December 31, 2013 | December 31, 2012 | |||||||||||||||||||||||
Current | Non | Total | Current | Non | Total | |||||||||||||||||||
Current | Current | |||||||||||||||||||||||
Reserves and allowances | $ | 54 | $ | 59 | $ | 113 | $ | 61 | $ | 58 | $ | 119 | ||||||||||||
Intangibles | — | — | — | — | — | — | ||||||||||||||||||
Debt cancellation and other | — | 41 | 41 | — | 37 | 37 | ||||||||||||||||||
Net operating loss and credit carryforwards | 206 | 69 | 275 | 204 | 245 | 449 | ||||||||||||||||||
Total deferred tax assets | 260 | 169 | 429 | 265 | 340 | 605 | ||||||||||||||||||
Property and equipment | — | (1,259 | ) | (1,259 | ) | — | (1,236 | ) | (1,236 | ) | ||||||||||||||
Intangibles | — | (369 | ) | (369 | ) | — | (405 | ) | (405 | ) | ||||||||||||||
Valuation allowance | — | — | — | — | (1 | ) | (1 | ) | ||||||||||||||||
Total deferred tax liability | — | (1,628 | ) | (1,628 | ) | — | (1,642 | ) | (1,642 | ) | ||||||||||||||
Total deferred income tax asset (liability) | $ | 260 | $ | (1,459 | ) | $ | (1,199 | ) | $ | 265 | $ | (1,302 | ) | $ | (1,037 | ) | ||||||||
The Company's liability for unrecognized tax benefits relates to various foreign jurisdictions. The following table summarizes the activity related to the unrecognized tax benefits: | ||||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||
Balance at January 1 | $ | 17 | $ | 6 | ||||||||||||||||||||
Additions for tax positions of prior years | 6 | 7 | ||||||||||||||||||||||
Additions for tax positions of prior years related to RSC acquisition | — | 6 | ||||||||||||||||||||||
Settlements | — | (2 | ) | |||||||||||||||||||||
Balance at December 31 | $ | 23 | $ | 17 | ||||||||||||||||||||
The gross unrecognized tax benefits as of December 31, 2013 and 2012 include $7 and $6, respectively, of tax benefits that would impact our effective tax rate if recognized. | ||||||||||||||||||||||||
We include interest accrued on the underpayment of income taxes in interest expense, and penalties, if any, related to unrecognized tax benefits in selling, general and administrative expense. Interest expense of less than $1 related to income tax was reflected in our consolidated statements of income for each of the years ended December 31, 2013, 2012 and 2011. | ||||||||||||||||||||||||
We file income tax returns in the United States and in several foreign jurisdictions. With few exceptions, we have completed our domestic and international income tax examinations, or the statute of limitations has expired in the respective jurisdictions, for years prior to 2007. The Internal Revenue Service (“IRS”) has completed audits for periods prior to 2010. Canadian authorities have concluded income tax audits for periods through 2010. Canadian transfer pricing for 2006 through 2010 is currently under audit. Included in the balance of unrecognized tax benefits at December 31, 2013 are certain tax positions under audit by the Canadian Revenue Authority ("CRA"), and it is reasonably possible that these audits will be concluded within the next 12 months. It is reasonably possible that the conclusion of these audits will result in a settlement of reported unrecognized tax benefits for those tax positions during the next 12 months. However, based on the status of the ongoing audit examinations and alternative settlement options available to the Company for certain of these tax positions, which could include legal proceedings, it is not possible to estimate the amount of the change, if any, to the previously recorded uncertain tax positions. | ||||||||||||||||||||||||
For financial reporting purposes, income from continuing operations before income taxes for our foreign subsidiaries was $160, $143 and $86 for the years ended December 31, 2013, 2012 and 2011, respectively. At December 31, 2013, unremitted earnings of foreign subsidiaries were approximately $465. Since it is our intention to indefinitely reinvest these earnings, no U.S. taxes have been provided for these amounts. If we changed our reinvestment policy and decided to remit earnings as a dividend, a deferred tax liability would arise. Determination of the amount of unrecognized deferred tax liability on these unremitted taxes is not practicable. | ||||||||||||||||||||||||
We have net operating loss carryforwards (“NOLs”) of $1,183 for state income tax purposes that expire from 2014 through 2033. We have recorded a valuation allowance against this deferred asset of less than $1 as of December 31, 2013 and 2012. We have NOLs of $551 for federal income tax purposes that expire beginning in 2031. We have not recorded a valuation allowance against this deferred tax asset because it is deemed more likely than not that such benefit will be realized in the future. There were no new NOLs for federal income tax recognized in 2013. In 2013, the Company utilized $430 of existing NOLs to offset tax liabilities. |
Commitments_and_Contingencies
Commitments and Contingencies | 12 Months Ended | |||||||||||
Dec. 31, 2013 | ||||||||||||
Commitments and Contingencies Disclosure [Abstract] | ' | |||||||||||
Commitments and Contingencies | ' | |||||||||||
Commitments and Contingencies | ||||||||||||
We are subject to a number of claims and proceedings that generally arise in the ordinary conduct of our business. These matters include, but are not limited to, general liability claims (including personal injury, product liability, and property and auto claims), indemnification and guarantee obligations, employee injuries and employment-related claims, self-insurance obligations and contract and real estate matters. Based on advice of counsel and available information, including current status or stage of proceeding, and taking into account accruals for matters where we have established them, we currently believe that any liabilities ultimately resulting from these ordinary course claims and proceedings will not, individually or in the aggregate, have a material adverse effect on our consolidated financial position, results of operations or cash flows. | ||||||||||||
Indemnification | ||||||||||||
The Company indemnifies its officers and directors pursuant to indemnification agreements and may in addition indemnify these individuals as permitted by Delaware law. | ||||||||||||
Operating Leases | ||||||||||||
We lease rental equipment, real estate and certain office equipment under operating leases. Certain real estate leases require us to pay maintenance, insurance, taxes and certain other expenses in addition to the stated rental payments. Future minimum lease payments by year and in the aggregate, for non-cancelable operating leases with initial or remaining terms of one year or more are as follows at December 31, 2013: | ||||||||||||
Real | Non-Rental | |||||||||||
Estate | Equipment | |||||||||||
Leases | Leases | |||||||||||
2014 | $ | 98 | $ | 28 | ||||||||
2015 | 87 | 29 | ||||||||||
2016 | 72 | 22 | ||||||||||
2017 | 54 | 21 | ||||||||||
2018 | 35 | 19 | ||||||||||
Thereafter | 67 | 16 | ||||||||||
Total | $ | 413 | $ | 135 | ||||||||
Our real estate leases provide for varying terms, including customary escalation clauses. We evaluate our operating leases in accordance with GAAP. Our leases generally include default provisions that are customary, and do not contain material adverse change clauses, cross-default provisions or subjective default provisions. In these leases, the occurrence of an event of default is objectively determinable based on predefined criteria. Based on the facts and circumstances that existed at lease inception and with consideration of our history as a lessee, we believe that it is reasonable to assume that an event of default will not occur. | ||||||||||||
Rent expense under all non-cancelable real estate, rental equipment and other equipment operating leases totaled $135, $175 and $122 for the years ended December 31, 2013, 2012 and 2011, respectively. | ||||||||||||
Capital Leases | ||||||||||||
Capital lease obligations consist primarily of vehicle and building leases with periods expiring at various dates through 2028. Capital lease obligations were $120 and $148 at December 31, 2013 and 2012, respectively. The following table presents capital lease financial statement information for the years ended December 31, 2013, 2012 and 2011, except for balance sheet information, which is presented as of December 31, 2013 and 2012: | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Depreciation of rental equipment | $ | 22 | $ | 15 | $ | 3 | ||||||
Non-rental depreciation and amortization | 5 | 4 | 4 | |||||||||
Rental equipment | 171 | 167 | ||||||||||
Less accumulated depreciation | (38 | ) | (23 | ) | ||||||||
Rental equipment, net | 133 | 144 | ||||||||||
Property and equipment, net: | ||||||||||||
Non-rental vehicles | 18 | 23 | ||||||||||
Buildings | 18 | 17 | ||||||||||
Less accumulated depreciation and amortization | (13 | ) | (9 | ) | ||||||||
Property and equipment, net | $ | 23 | $ | 31 | ||||||||
Future minimum lease payments for capital leases for each of the next five years and thereafter at December 31, 2013 are as follows: | ||||||||||||
2014 | $ | 43 | ||||||||||
2015 | 36 | |||||||||||
2016 | 24 | |||||||||||
2017 | 13 | |||||||||||
2018 | 7 | |||||||||||
Thereafter | 10 | |||||||||||
Total | 133 | |||||||||||
Less amount representing interest (1) | (13 | ) | ||||||||||
Capital lease obligations | $ | 120 | ||||||||||
-1 | The weighted average interest rate on our capital lease obligations as of December 31, 2013 was approximately 5.3 percent. | |||||||||||
Employee Benefit Plans | ||||||||||||
We currently sponsor two defined contribution 401(k) retirement plans, which are subject to the provisions of the Employee Retirement Income Security Act of 1974. We also sponsor a deferred profit sharing plan for the benefit of the full-time employees of our Canadian subsidiaries. Under these plans, we match a percentage of the participants’ contributions up to a specified amount. Company contributions to the plans were $17, $11 and $6 in the years ended December 31, 2013, 2012 and 2011, respectively. The increase in Company contributions in 2013 from 2012 was primarily due to increased participation in the plans, including the impact of the RSC acquisition. The increase in Company contributions in 2012 from 2011 was primarily due to the impact of the RSC acquisition. | ||||||||||||
Environmental Matters | ||||||||||||
The Company and its operations are subject to various laws and related regulations governing environmental matters. Under such laws, an owner or lessee of real estate may be liable for the costs of removal or remediation of certain hazardous or toxic substances located on or in, or emanating from, such property, as well as investigation of property damage. We incur ongoing expenses associated with the removal of underground storage tanks and the performance of appropriate remediation at certain of our locations. |
Common_Stock
Common Stock | 12 Months Ended | ||||||||||||||||
Dec. 31, 2013 | |||||||||||||||||
Equity [Abstract] | ' | ||||||||||||||||
Common Stock | ' | ||||||||||||||||
Common Stock | |||||||||||||||||
We have 500 million authorized shares of common stock, $0.01 par value. At December 31, 2013 and 2012, there were (i) 0.9 million and 1.3 million shares of common stock reserved for issuance pursuant to options granted under our stock option plans, respectively, (ii) 0.0 million and 1.3 million shares of common stock reserved for the conversion of outstanding QUIPS of the Trust, respectively, and (iii) 17.5 million and 18.9 million shares of common stock reserved for the conversion of 4 percent Convertible Notes, respectively. As discussed above (see note 12), based on the price of our common stock during the fourth quarter of 2013, holders of the 4 percent Convertible Notes may redeem them during the first quarter of 2014 at a conversion price of approximately $11.11 per share of common stock. Since January 1, 2014 (the beginning of the first quarter), none of the 4 percent Convertible Notes were redeemed, however we have received redemption notices for $56 of the 4 percent Convertible Senior Notes which we expect to be redeemed in the first quarter of 2014. | |||||||||||||||||
As of December 31, 2013, there were an aggregate of 1.1 million outstanding time and performance-based restricted stock units ("RSUs") which vest in 2014, 2015 and 2016, and there were 1.8 million shares available for grant of stock and options under our 2010 Long Term Incentive Plan. | |||||||||||||||||
A summary of the transactions within the Company’s stock option plans follows (shares in thousands): | |||||||||||||||||
Shares | Weighted-Average | ||||||||||||||||
Exercise Price | |||||||||||||||||
Outstanding at January 1, 2011 | 3,353 | $ | 14.3 | ||||||||||||||
Granted | 63 | 31.49 | |||||||||||||||
Exercised | (1,831 | ) | 19.25 | ||||||||||||||
Canceled | (49 | ) | 7.85 | ||||||||||||||
Outstanding at December 31, 2011 | 1,536 | 9.3 | |||||||||||||||
Granted | 1,148 | 22.17 | |||||||||||||||
Exercised | (1,362 | ) | 15.42 | ||||||||||||||
Canceled | (34 | ) | 32.26 | ||||||||||||||
Outstanding at December 31, 2012 | 1,288 | 13.69 | |||||||||||||||
Granted | 74 | 53.78 | |||||||||||||||
Exercised | (484 | ) | 12.22 | ||||||||||||||
Canceled | (3 | ) | 23.63 | ||||||||||||||
Outstanding at December 31, 2013 | 875 | 17.85 | |||||||||||||||
Exercisable at December 31, 2011 | 674 | $ | 10.14 | ||||||||||||||
Exercisable at December 31, 2012 | 770 | $ | 10.97 | ||||||||||||||
Exercisable at December 31, 2013 | 684 | $ | 11.67 | ||||||||||||||
As of December 31, 2013 (options in thousands): | |||||||||||||||||
Options Outstanding | Options Exercisable | ||||||||||||||||
Range of Exercise Prices | Amount | Weighted | Weighted | Amount | Weighted | ||||||||||||
Outstanding | Average | Average | Exercisable | Average | |||||||||||||
Remaining | Exercise | Exercise | |||||||||||||||
Contractual Life | Price | Price | |||||||||||||||
$0.01-5.00 | 243 | 5.2 | $ | 3.38 | 243 | $ | 3.38 | ||||||||||
5.01-10.00 | 209 | 6.2 | 8.32 | 209 | 8.32 | ||||||||||||
10.01-15.00 | 40 | 5.1 | 14.43 | 37 | 14.48 | ||||||||||||
15.01-20.00 | 69 | 4.2 | 16.21 | 68 | 16.22 | ||||||||||||
20.01-25.00 | 10 | 2.9 | 24.67 | 10 | 24.67 | ||||||||||||
25.01-30.00 | 107 | 6 | 25.81 | 55 | 25.96 | ||||||||||||
30.01-35.00 | 72 | 7 | 31.77 | 45 | 31.72 | ||||||||||||
35.01-40.00 | — | 0 | — | — | — | ||||||||||||
40.01-45.00 | 51 | 8.1 | 41.25 | 17 | 41.25 | ||||||||||||
45.01-50.00 | — | 0 | — | — | — | ||||||||||||
50.01-55.00 | 74 | 9.2 | 53.78 | — | — | ||||||||||||
875 | $ | 17.85 | 684 | $ | 11.67 | ||||||||||||
The aggregate intrinsic value of options outstanding and exercisable at December 31, 2013 was $53 and $45, respectively. A summary of the intrinsic value of options exercised follows: | |||||||||||||||||
Year Ended December 31, | |||||||||||||||||
2013 | 2012 | 2011 | |||||||||||||||
Intrinsic value of options exercised | $ | 21 | $ | 33 | $ | 22 | |||||||||||
Weighted-average grant date fair value per option | $ | 24.56 | $ | 29.52 | $ | 14.58 | |||||||||||
In addition to stock options, the Company issues time-based and performance-based RSUs to certain officers and key executives under various plans. The RSUs automatically convert to shares of common stock on a one-for-one basis as the awards vest. The time-based RSUs typically vest over a three year vesting period beginning 12 months from the grant date and thereafter annually on the anniversary of the grant date. The performance-based RSUs vest over the performance period which is currently the calendar year. There were 603 thousand shares of common stock issued upon vesting of RSUs during 2013, net of 369 thousand shares surrendered to satisfy tax obligations. The Company measures the value of RSUs at fair value based on the closing price of the underlying common stock on the grant date. The Company amortizes the fair value of outstanding RSUs as stock-based compensation expense over the requisite service period on a straight-line basis, or sooner if the employee effectively vests upon termination of employment under certain circumstances. For performance-based RSUs, compensation expense is recognized to the extent that the satisfaction of the performance condition is considered probable. | |||||||||||||||||
A summary of RSUs granted follows (RSUs in thousands): | |||||||||||||||||
Year Ended December 31, | |||||||||||||||||
2013 | 2012 | 2011 | |||||||||||||||
RSUs granted | 894 | 1,216 | 499 | ||||||||||||||
Weighted-average grant date price per unit | $ | 57.5 | $ | 43.98 | $ | 30.98 | |||||||||||
As of December 31, 2013, the total pretax compensation cost not yet recognized by the Company with regard to unvested RSUs was $22. The weighted-average period over which this compensation cost is expected to be recognized is 1.8 years. | |||||||||||||||||
A summary of RSU activity for the year ended December 31, 2013 follows (RSUs in thousands): | |||||||||||||||||
Stock Units | Weighted-Average | ||||||||||||||||
Grant Date Fair Value | |||||||||||||||||
Nonvested as of December 31, 2012 | 901 | $ | 33.5 | ||||||||||||||
Granted | 894 | 57.5 | |||||||||||||||
Vested | (999 | ) | 44.96 | ||||||||||||||
Forfeited | (33 | ) | 42.45 | ||||||||||||||
Nonvested as of December 31, 2013 | 763 | $ | 46.06 | ||||||||||||||
The total fair value of RSUs vested during the fiscal years ended December 31, 2013, 2012 and 2011 was $53, $43, and $22, respectively. | |||||||||||||||||
Stockholders’ Rights Plan. Our stockholders' rights plan expired in accordance with its terms on September 27, 2011. Our board of directors elected not to renew or extend the plan. |
Quarterly_Financial_Informatio
Quarterly Financial Information (Unaudited) | 12 Months Ended | |||||||||||||||||||
Dec. 31, 2013 | ||||||||||||||||||||
Quarterly Financial Information Disclosure [Abstract] | ' | |||||||||||||||||||
Quarterly Financial Information (Unaudited) | ' | |||||||||||||||||||
Quarterly Financial Information (Unaudited) | ||||||||||||||||||||
First | Second | Third | Fourth | Full | ||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Year | ||||||||||||||||
For the year ended December 31, 2013 (1): | ||||||||||||||||||||
Total revenues | $ | 1,100 | $ | 1,206 | $ | 1,311 | $ | 1,338 | $ | 4,955 | ||||||||||
Gross profit | 385 | 471 | 564 | 567 | 1,987 | |||||||||||||||
Operating income | 149 | 250 | 337 | 342 | 1,078 | |||||||||||||||
Net income | 21 | 83 | 143 | 140 | 387 | |||||||||||||||
Earnings per share—basic | 0.22 | 0.89 | 1.53 | 1.49 | 4.14 | |||||||||||||||
Earnings per share—diluted (3) | 0.19 | 0.78 | 1.35 | 1.31 | 3.64 | |||||||||||||||
For the year ended December 31, 2012 (2): | ||||||||||||||||||||
Total revenues | $ | 656 | $ | 993 | $ | 1,219 | $ | 1,249 | $ | 4,117 | ||||||||||
Gross profit | 213 | 374 | 505 | 495 | 1,587 | |||||||||||||||
Operating income | 87 | 46 | 222 | 236 | 591 | |||||||||||||||
Net income (loss) | 13 | (52 | ) | 73 | 41 | 75 | ||||||||||||||
Earnings (loss) per share—basic | 0.21 | (0.63 | ) | 0.78 | 0.45 | 0.91 | ||||||||||||||
Earnings (loss) per share—diluted (3) | 0.17 | (0.63 | ) | 0.7 | 0.4 | 0.79 | ||||||||||||||
-1 | The fourth quarter of 2013 includes a reduction in bad debt expense of $17 as compared to the fourth quarter of 2012 primarily due to improved receivable aging. In the fourth quarter of 2013, we recognized a benefit of $3 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. | |||||||||||||||||||
-2 | During the fourth quarter of 2012, we recognized $13 of charges associated with the RSC acquisition. Additionally, during the quarter, we recognized restructuring charges of $6, primarily reflecting branch closure charges associated with the RSC acquisition. During the quarter, we also recognized asset impairment charges of $2 which are primarily reflected in non-rental depreciation and amortization and principally relate to write-offs of leasehold improvements and other fixed assets. During the fourth quarter of 2012, we redeemed our 10 7/8 percent Senior Notes and all of our outstanding 1 7/8 percent Convertible Senior Subordinated Notes were converted. Upon redemption/conversion, we recognized a loss of $72 in interest expense, net. The loss represents the difference between the net carrying amount and the total purchase/conversion price of these securities. During the quarter, we also recognized a benefit of $6 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. Additionally, operating income for the fourth quarter 2012 included $8 of costs, in the aggregate, primarily related to the merger, which should have been recognized in the second and third quarters of 2012. There was no impact on 2012 full year operating income. | |||||||||||||||||||
-3 | Diluted earnings (loss) per share includes the after-tax impacts of the following: | |||||||||||||||||||
First | Second | Third | Fourth | Full | ||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Year | ||||||||||||||||
For the year ended December 31, 2013: | ||||||||||||||||||||
RSC merger related costs (4) | $ | (0.03 | ) | $ | (0.01 | ) | $ | — | $ | — | $ | (0.05 | ) | |||||||
RSC merger related intangible asset amortization (5) | (0.24 | ) | (0.24 | ) | (0.23 | ) | (0.24 | ) | (0.94 | ) | ||||||||||
Impact on depreciation related to acquired RSC fleet and property and equipment (6) | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | |||||||||||||||
Impact of the fair value mark-up of acquired RSC fleet and inventory (7) | (0.08 | ) | (0.07 | ) | (0.05 | ) | (0.06 | ) | (0.25 | ) | ||||||||||
Impact on interest expense related to fair value adjustment of acquired RSC indebtedness (9) | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | |||||||||||||||
Restructuring charge (10) | (0.04 | ) | (0.03 | ) | (0.01 | ) | — | (0.07 | ) | |||||||||||
Asset impairment charge (11) | (0.01 | ) | (0.01 | ) | — | — | (0.02 | ) | ||||||||||||
Loss on extinguishment of debt securities, including subordinated convertible debentures | (0.01 | ) | — | (0.01 | ) | — | (0.02 | ) | ||||||||||||
For the year ended December 31, 2012: | ||||||||||||||||||||
RSC merger related costs (4) | $ | (0.09 | ) | $ | (0.60 | ) | $ | (0.05 | ) | $ | (0.08 | ) | $ | (0.72 | ) | |||||
RSC merger related intangible asset amortization (5) | — | (0.21 | ) | (0.25 | ) | (0.25 | ) | (0.74 | ) | |||||||||||
Impact on depreciation related to acquired RSC fleet and property and equipment (6) | — | 0.02 | 0.02 | — | 0.03 | |||||||||||||||
Impact of the fair value mark-up of acquired RSC fleet and inventory (7) | — | (0.05 | ) | (0.09 | ) | (0.09 | ) | (0.24 | ) | |||||||||||
Pre-close RSC merger related interest expense (8) | (0.10 | ) | (0.12 | ) | — | — | (0.19 | ) | ||||||||||||
Impact on interest expense related to fair value adjustment of acquired RSC indebtedness (9) | — | 0.01 | 0.01 | 0.01 | 0.03 | |||||||||||||||
Restructuring charge (10) | — | (0.39 | ) | (0.23 | ) | (0.03 | ) | (0.64 | ) | |||||||||||
Asset impairment charge (11) | — | (0.02 | ) | (0.06 | ) | (0.01 | ) | (0.10 | ) | |||||||||||
Loss on extinguishment of debt securities, including subordinated convertible debentures | — | — | — | (0.41 | ) | (0.45 | ) | |||||||||||||
Gain on sale of software subsidiary (12) | — | 0.07 | — | (0.01 | ) | 0.05 | ||||||||||||||
-4 | This reflects transaction costs associated with the RSC acquisition discussed in note 3 to our consolidated financial statements. | |||||||||||||||||||
-5 | This reflects the amortization of the intangible assets acquired in the RSC acquisition. | |||||||||||||||||||
-6 | This reflects the impact of extending the useful lives of equipment acquired in the RSC acquisition, net of the impact of additional depreciation associated with the fair value mark-up of such equipment. | |||||||||||||||||||
-7 | This reflects additional costs recorded in cost of rental equipment sales, cost of equipment rentals, excluding depreciation, and cost of contractor supplies sales associated with the fair value mark-up of rental equipment and inventory acquired in the RSC acquisition. The costs relate to equipment and inventory acquired in the RSC acquisition and subsequently sold. | |||||||||||||||||||
-8 | As discussed in note 12 to our consolidated financial statements, in March 2012, we issued $2,825 of debt in connection with the RSC merger. The pre-close RSC merger related interest expense reflects the interest expense recorded on this debt prior to the acquisition date. | |||||||||||||||||||
-9 | This reflects a reduction of interest expense associated with the fair value mark-up of debt acquired in the RSC acquisition. See note 12 to our consolidated financial statements for additional detail on the acquired debt. | |||||||||||||||||||
-10 | As discussed in note 5 to our consolidated financial statements, this reflects severance costs and branch closure charges associated with the RSC merger and our closed restructuring program. | |||||||||||||||||||
-11 | As discussed in note 5 to our consolidated financial statements, this charge primarily reflects write-offs of leasehold improvements and other fixed assets in connection with the RSC acquisition and our closed restructuring program. | |||||||||||||||||||
-12 | This reflects a gain recognized upon the sale of a former subsidiary that developed and marketed software. |
Earnings_Per_Share
Earnings Per Share | 12 Months Ended | |||||||||||
Dec. 31, 2013 | ||||||||||||
Earnings Per Share [Abstract] | ' | |||||||||||
Earnings Per Share | ' | |||||||||||
Earnings Per Share | ||||||||||||
Basic earnings per share is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding. Diluted earnings per share is computed by dividing net income available to common stockholders by the weighted-average number of common shares plus the effect of dilutive potential common shares outstanding during the period. The diluted earnings per share for the years ended December 31, 2013, 2012 and 2011 exclude the impact of approximately 0.3 million, 1.8 million and 2.2 million common stock equivalents, respectively, since the effect of including these securities would be anti-dilutive. The following table sets forth the computation of basic and diluted earnings per share (shares in thousands): | ||||||||||||
Year Ended December 31, | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Numerator: | ||||||||||||
Net income | $ | 387 | $ | 75 | $ | 101 | ||||||
Convertible debt interest—1 7/8 percent notes | — | — | — | |||||||||
Net income available to common stockholders | $ | 387 | $ | 75 | $ | 101 | ||||||
Denominator: | ||||||||||||
Denominator for basic earnings per share—weighted-average common shares | 93,436 | 82,960 | 62,184 | |||||||||
Effect of dilutive securities: | ||||||||||||
Employee stock options and warrants | 504 | 720 | 1,037 | |||||||||
Convertible subordinated notes—1 7/8 percent | — | — | 1,015 | |||||||||
Convertible subordinated notes—4 percent | 11,769 | 10,632 | 8,532 | |||||||||
Restricted stock units | 582 | 536 | 581 | |||||||||
Denominator for diluted earnings per share—adjusted weighted-average common shares | 106,291 | 94,848 | 73,349 | |||||||||
Basic earnings per share | $ | 4.14 | $ | 0.91 | $ | 1.62 | ||||||
Diluted earnings per share | $ | 3.64 | $ | 0.79 | $ | 1.38 | ||||||
Condensed_Consolidating_Financ
Condensed Consolidating Financial Information of Guarantor Subsidiaries | 12 Months Ended | |||||||||||||||||||||||||||
Dec. 31, 2013 | ||||||||||||||||||||||||||||
Condensed Financial Information of Parent Company Only Disclosure [Abstract] | ' | |||||||||||||||||||||||||||
Condensed Consolidating Financial Information of Guarantor Subsidiaries | ' | |||||||||||||||||||||||||||
Condensed Consolidating Financial Information of Guarantor Subsidiaries | ||||||||||||||||||||||||||||
URNA is 100 percent owned by Holdings (“Parent”) and has outstanding (i) certain indebtedness that is guaranteed by Parent, (ii) certain indebtedness that is guaranteed by both Parent and, with the exception of its U.S. special purpose vehicle which holds receivable assets relating to the Company’s accounts receivable securitization (the “SPV”), all of URNA’s U.S. subsidiaries (the “guarantor subsidiaries”) and (iii) certain indebtedness that is guaranteed by the guarantor subsidiaries. However, this indebtedness is not guaranteed by URNA’s foreign subsidiaries and the SPV (together, the “non-guarantor subsidiaries”). The guarantor subsidiaries are all 100 percent-owned and the guarantees are made on a joint and several basis. The guarantees are not full and unconditional because a guarantor subsidiary can be automatically released and relieved of its obligations under certain circumstances, including sale of the subsidiary guarantor, the sale of all or substantially all of the subsidiary guarantor's assets, the requirements for legal defeasance or covenant defeasance under the applicable indenture being met or designating the subsidiary guarantor as an unrestricted subsidiary for purposes of the applicable covenants. The guarantees are also subject to subordination provisions (to the same extent that the obligations of the issuer under the relevant notes are subordinated to other debt of the issuer) and to a standard limitation which provides that the maximum amount guaranteed by each guarantor will not exceed the maximum amount that can be guaranteed without making the guarantee void under fraudulent conveyance laws. Based on our understanding of Rule 3-10 of Regulation S-X ("Rule 3-10"), we believe that the guarantees of the guarantor subsidiaries comply with the conditions set forth in Rule 3-10 and therefore continue to utilize Rule 3-10 to present condensed consolidating financial information for Holdings, URNA, the guarantor subsidiaries and the non-guarantor subsidiaries. Separate consolidated financial statements of the guarantor subsidiaries have not been presented because management believes that such information would not be material to investors. However, condensed consolidating financial information is presented. Certain reclassifications of prior years’ amounts have been made to conform to the current year’s presentation. | ||||||||||||||||||||||||||||
URNA covenants in the ABL facility, accounts receivable securitization facility and the other agreements governing our debt impose operating and financial restrictions on URNA, Parent and the guarantor subsidiaries, including limitations on the ability to pay dividends. As of December 31, 2013, the amount available for distribution under the most restrictive of these covenants was $466. | ||||||||||||||||||||||||||||
The condensed consolidating financial information of Parent and its subsidiaries is as follows: | ||||||||||||||||||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEETS | ||||||||||||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||||||||||
Non-Guarantor | ||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Parent | URNA | Guarantor | Foreign | SPV | Eliminations | Total | ||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 17 | $ | — | $ | 158 | $ | — | $ | — | $ | 175 | ||||||||||||||
Accounts receivable, net | — | 36 | — | 140 | 628 | — | 804 | |||||||||||||||||||||
Intercompany receivable (payable) | 308 | (257 | ) | (51 | ) | (132 | ) | — | 132 | — | ||||||||||||||||||
Inventory | — | 62 | — | 8 | — | — | 70 | |||||||||||||||||||||
Prepaid expenses and other assets | — | 42 | 1 | 10 | — | — | 53 | |||||||||||||||||||||
Deferred taxes | — | 258 | — | 2 | — | — | 260 | |||||||||||||||||||||
Total current assets | 308 | 158 | (50 | ) | 186 | 628 | 132 | 1,362 | ||||||||||||||||||||
Rental equipment, net | — | 4,768 | — | 606 | — | — | 5,374 | |||||||||||||||||||||
Property and equipment, net | 48 | 313 | 20 | 40 | — | — | 421 | |||||||||||||||||||||
Investments in subsidiaries | 1,648 | 1,132 | 997 | — | — | (3,777 | ) | — | ||||||||||||||||||||
Goodwill, net | — | 2,708 | — | 245 | — | — | 2,953 | |||||||||||||||||||||
Other intangibles, net | — | 931 | — | 87 | — | — | 1,018 | |||||||||||||||||||||
Other long-term assets | 2 | 100 | — | — | 1 | — | 103 | |||||||||||||||||||||
Total assets | $ | 2,006 | $ | 10,110 | $ | 967 | $ | 1,164 | $ | 629 | $ | (3,645 | ) | $ | 11,231 | |||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||||||||||||||||||||||||||
Short-term debt and current maturities of long-term debt | $ | 136 | $ | 38 | $ | — | $ | — | $ | 430 | $ | — | $ | 604 | ||||||||||||||
Accounts payable | — | 254 | — | 38 | — | — | 292 | |||||||||||||||||||||
Accrued expenses and other liabilities | 1 | 327 | 25 | 36 | 1 | — | 390 | |||||||||||||||||||||
Total current liabilities | 137 | 619 | 25 | 74 | 431 | — | 1,286 | |||||||||||||||||||||
Long-term debt | — | 6,421 | 140 | 8 | — | — | 6,569 | |||||||||||||||||||||
Subordinated convertible debentures | — | — | — | — | — | — | — | |||||||||||||||||||||
Deferred taxes | 21 | 1,357 | — | 81 | — | — | 1,459 | |||||||||||||||||||||
Other long-term liabilities | — | 65 | — | 4 | — | — | 69 | |||||||||||||||||||||
Total liabilities | 158 | 8,462 | 165 | 167 | 431 | — | 9,383 | |||||||||||||||||||||
Temporary equity (note 12) | 20 | — | — | — | — | — | 20 | |||||||||||||||||||||
Total stockholders’ equity (deficit) | 1,828 | 1,648 | 802 | 997 | 198 | (3,645 | ) | 1,828 | ||||||||||||||||||||
Total liabilities and stockholders’ equity (deficit) | $ | 2,006 | $ | 10,110 | $ | 967 | $ | 1,164 | $ | 629 | $ | (3,645 | ) | $ | 11,231 | |||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEETS | ||||||||||||||||||||||||||||
December 31, 2012 | ||||||||||||||||||||||||||||
Non-Guarantor | ||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Parent | URNA | Guarantor | Foreign | SPV | Eliminations | Total | ||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 20 | $ | — | $ | 86 | $ | — | $ | — | $ | 106 | ||||||||||||||
Accounts receivable, net | — | 43 | — | 146 | 604 | — | 793 | |||||||||||||||||||||
Intercompany receivable (payable) | 168 | (108 | ) | (49 | ) | (163 | ) | — | 152 | — | ||||||||||||||||||
Inventory | — | 60 | — | 8 | — | — | 68 | |||||||||||||||||||||
Prepaid expenses and other assets | — | 87 | 10 | 14 | — | — | 111 | |||||||||||||||||||||
Deferred taxes | — | 263 | — | 2 | — | — | 265 | |||||||||||||||||||||
Total current assets | 168 | 365 | (39 | ) | 93 | 604 | 152 | 1,343 | ||||||||||||||||||||
Rental equipment, net | — | 4,357 | — | 609 | — | — | 4,966 | |||||||||||||||||||||
Property and equipment, net | 41 | 333 | 16 | 38 | — | — | 428 | |||||||||||||||||||||
Investments in subsidiaries | 1,575 | 1,029 | 932 | — | — | (3,536 | ) | — | ||||||||||||||||||||
Goodwill, net | — | 2,710 | — | 260 | — | — | 2,970 | |||||||||||||||||||||
Other intangibles, net | — | 1,094 | — | 106 | — | — | 1,200 | |||||||||||||||||||||
Other long-term assets | 4 | 115 | — | — | — | — | 119 | |||||||||||||||||||||
Total assets | $ | 1,788 | $ | 10,003 | $ | 909 | $ | 1,106 | $ | 604 | $ | (3,384 | ) | $ | 11,026 | |||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||||||||||||||||||||||||||
Short-term debt and current maturities of long-term debt | $ | 137 | $ | 40 | $ | — | $ | — | $ | 453 | $ | — | $ | 630 | ||||||||||||||
Accounts payable | — | 243 | — | 43 | — | — | 286 | |||||||||||||||||||||
Accrued expenses and other liabilities | 1 | 361 | 33 | 40 | — | — | 435 | |||||||||||||||||||||
Total current liabilities | 138 | 644 | 33 | 83 | 453 | — | 1,351 | |||||||||||||||||||||
Long-term debt | — | 6,522 | 150 | 7 | — | — | 6,679 | |||||||||||||||||||||
Subordinated convertible debentures | 55 | — | — | — | — | — | 55 | |||||||||||||||||||||
Deferred taxes | 21 | 1,199 | — | 82 | — | — | 1,302 | |||||||||||||||||||||
Other long-term liabilities | — | 63 | — | 2 | — | — | 65 | |||||||||||||||||||||
Total liabilities | 214 | 8,428 | 183 | 174 | 453 | — | 9,452 | |||||||||||||||||||||
Temporary equity (note 12) | 31 | — | — | — | — | — | 31 | |||||||||||||||||||||
Total stockholders’ equity (deficit) | 1,543 | 1,575 | 726 | 932 | 151 | (3,384 | ) | 1,543 | ||||||||||||||||||||
Total liabilities and stockholders’ equity (deficit) | $ | 1,788 | $ | 10,003 | $ | 909 | $ | 1,106 | $ | 604 | $ | (3,384 | ) | $ | 11,026 | |||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF INCOME | ||||||||||||||||||||||||||||
For the Year Ended December 31, 2013 | ||||||||||||||||||||||||||||
Non-Guarantor | ||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Parent | URNA | Guarantor | Foreign | SPV | Eliminations | Total | ||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||
Equipment rentals | $ | — | $ | 3,612 | $ | — | $ | 584 | $ | — | $ | — | $ | 4,196 | ||||||||||||||
Sales of rental equipment | — | 438 | — | 52 | — | — | 490 | |||||||||||||||||||||
Sales of new equipment | — | 82 | — | 22 | — | — | 104 | |||||||||||||||||||||
Contractor supplies sales | — | 70 | — | 17 | — | — | 87 | |||||||||||||||||||||
Service and other revenues | — | 62 | — | 16 | — | — | 78 | |||||||||||||||||||||
Total revenues | — | 4,264 | — | 691 | — | — | 4,955 | |||||||||||||||||||||
Cost of revenues: | ||||||||||||||||||||||||||||
Cost of equipment rentals, excluding depreciation | — | 1,391 | — | 243 | — | — | 1,634 | |||||||||||||||||||||
Depreciation of rental equipment | — | 752 | — | 100 | — | — | 852 | |||||||||||||||||||||
Cost of rental equipment sales | — | 283 | — | 31 | — | — | 314 | |||||||||||||||||||||
Cost of new equipment sales | — | 67 | — | 17 | — | — | 84 | |||||||||||||||||||||
Cost of contractor supplies sales | — | 48 | — | 11 | — | — | 59 | |||||||||||||||||||||
Cost of service and other revenues | — | 19 | — | 6 | — | — | 25 | |||||||||||||||||||||
Total cost of revenues | — | 2,560 | — | 408 | — | — | 2,968 | |||||||||||||||||||||
Gross profit | — | 1,704 | — | 283 | — | — | 1,987 | |||||||||||||||||||||
Selling, general and administrative expenses | 8 | 541 | — | 88 | 5 | — | 642 | |||||||||||||||||||||
RSC merger related costs | — | 9 | — | — | — | — | 9 | |||||||||||||||||||||
Restructuring charge | — | 12 | — | — | — | — | 12 | |||||||||||||||||||||
Non-rental depreciation and amortization | 17 | 210 | — | 19 | — | — | 246 | |||||||||||||||||||||
Operating (loss) income | (25 | ) | 932 | — | 176 | (5 | ) | — | 1,078 | |||||||||||||||||||
Interest expense (income), net | 12 | 454 | 6 | 5 | 5 | (7 | ) | 475 | ||||||||||||||||||||
Interest expense-subordinated convertible debentures | 3 | — | — | — | — | — | 3 | |||||||||||||||||||||
Other (income) expense, net | (132 | ) | 191 | — | 18 | (82 | ) | — | (5 | ) | ||||||||||||||||||
Income (loss) before provision (benefit) for income taxes | 92 | 287 | (6 | ) | 153 | 72 | 7 | 605 | ||||||||||||||||||||
Provision (benefit) for income taxes | 38 | 113 | (2 | ) | 41 | 28 | — | 218 | ||||||||||||||||||||
Income before equity in net earnings (loss) of subsidiaries | 54 | 174 | (4 | ) | 112 | 44 | 7 | 387 | ||||||||||||||||||||
Equity in net earnings (loss) of subsidiaries | 333 | 159 | 112 | — | — | (604 | ) | — | ||||||||||||||||||||
Net income (loss) | 387 | 333 | 108 | 112 | 44 | (597 | ) | 387 | ||||||||||||||||||||
Other comprehensive (loss) income | (65 | ) | (65 | ) | (65 | ) | (50 | ) | — | 180 | (65 | ) | ||||||||||||||||
Comprehensive income (loss) | $ | 322 | $ | 268 | $ | 43 | $ | 62 | $ | 44 | $ | (417 | ) | $ | 322 | |||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF INCOME | ||||||||||||||||||||||||||||
For the Year Ended December 31, 2012 | ||||||||||||||||||||||||||||
Non-Guarantor | ||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Parent | URNA | Guarantor | Foreign | SPV (1) | Eliminations | Total | ||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||
Equipment rentals | $ | — | $ | 2,699 | $ | 249 | $ | 507 | $ | — | $ | — | $ | 3,455 | ||||||||||||||
Sales of rental equipment | — | 318 | 32 | 49 | — | — | 399 | |||||||||||||||||||||
Sales of new equipment | — | 60 | 7 | 26 | — | — | 93 | |||||||||||||||||||||
Contractor supplies sales | — | 60 | 7 | 20 | — | — | 87 | |||||||||||||||||||||
Service and other revenues | — | 58 | 8 | 17 | — | — | 83 | |||||||||||||||||||||
Total revenues | — | 3,195 | 303 | 619 | — | — | 4,117 | |||||||||||||||||||||
Cost of revenues: | ||||||||||||||||||||||||||||
Cost of equipment rentals, excluding depreciation | — | 1,071 | 116 | 205 | — | — | 1,392 | |||||||||||||||||||||
Depreciation of rental equipment | — | 558 | 50 | 91 | — | — | 699 | |||||||||||||||||||||
Cost of rental equipment sales | — | 223 | 20 | 31 | — | — | 274 | |||||||||||||||||||||
Cost of new equipment sales | — | 48 | 6 | 20 | — | — | 74 | |||||||||||||||||||||
Cost of contractor supplies sales | — | 44 | 5 | 13 | — | — | 62 | |||||||||||||||||||||
Cost of service and other revenues | — | 21 | 3 | 5 | — | — | 29 | |||||||||||||||||||||
Total cost of revenues | — | 1,965 | 200 | 365 | — | — | 2,530 | |||||||||||||||||||||
Gross profit | — | 1,230 | 103 | 254 | — | — | 1,587 | |||||||||||||||||||||
Selling, general and administrative expenses | — | 434 | 48 | 74 | 32 | — | 588 | |||||||||||||||||||||
RSC merger related costs | — | 111 | — | — | — | — | 111 | |||||||||||||||||||||
Restructuring charge | — | 95 | — | 4 | — | — | 99 | |||||||||||||||||||||
Non-rental depreciation and amortization | 16 | 160 | 5 | 17 | — | — | 198 | |||||||||||||||||||||
Operating (loss) income | (16 | ) | 430 | 50 | 159 | (32 | ) | — | 591 | |||||||||||||||||||
Interest expense (income), net | 13 | 432 | 35 | 3 | 33 | (4 | ) | 512 | ||||||||||||||||||||
Interest expense-subordinated convertible debentures | 4 | — | — | — | — | — | 4 | |||||||||||||||||||||
Other (income) expense, net | (86 | ) | 123 | 10 | 12 | (72 | ) | — | (13 | ) | ||||||||||||||||||
Income (loss) before provision (benefit) for income taxes | 53 | (125 | ) | 5 | 144 | 7 | 4 | 88 | ||||||||||||||||||||
Provision (benefit) for income taxes | 60 | (93 | ) | 15 | 28 | 3 | — | 13 | ||||||||||||||||||||
(Loss) income before equity in net earnings (loss) of subsidiaries | (7 | ) | (32 | ) | (10 | ) | 116 | 4 | 4 | 75 | ||||||||||||||||||
Equity in net earnings (loss) of subsidiaries | 82 | 114 | 118 | — | — | (314 | ) | — | ||||||||||||||||||||
Net income (loss) | 75 | 82 | 108 | 116 | 4 | (310 | ) | 75 | ||||||||||||||||||||
Other comprehensive income (loss) | 9 | 9 | 8 | 3 | — | (20 | ) | 9 | ||||||||||||||||||||
Comprehensive income (loss) | $ | 84 | $ | 91 | $ | 116 | $ | 119 | $ | 4 | $ | (330 | ) | $ | 84 | |||||||||||||
-1 | Includes interest expense prior to the April 30, 2012 RSC acquisition date on the merger financing debt issued by Funding SPV, as discussed further in note 12 to our consolidated financial statements. | |||||||||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF INCOME | ||||||||||||||||||||||||||||
For the Year Ended December 31, 2011 | ||||||||||||||||||||||||||||
Non-Guarantor | ||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Parent | URNA | Guarantor | Foreign | SPV | Eliminations | Total | ||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||
Equipment rentals | $ | — | $ | 1,037 | $ | 742 | $ | 372 | $ | — | $ | — | $ | 2,151 | ||||||||||||||
Sales of rental equipment | — | 117 | 63 | 28 | — | — | 208 | |||||||||||||||||||||
Sales of new equipment | — | 38 | 21 | 25 | — | — | 84 | |||||||||||||||||||||
Contractor supplies sales | — | 37 | 25 | 23 | — | — | 85 | |||||||||||||||||||||
Service and other revenues | — | 43 | 22 | 18 | — | — | 83 | |||||||||||||||||||||
Total revenues | — | 1,272 | 873 | 466 | — | — | 2,611 | |||||||||||||||||||||
Cost of revenues: | ||||||||||||||||||||||||||||
Cost of equipment rentals, excluding depreciation | — | 479 | 352 | 161 | — | — | 992 | |||||||||||||||||||||
Depreciation of rental equipment | — | 220 | 137 | 66 | — | — | 423 | |||||||||||||||||||||
Cost of rental equipment sales | — | 80 | 44 | 18 | — | — | 142 | |||||||||||||||||||||
Cost of new equipment sales | — | 30 | 17 | 20 | — | — | 67 | |||||||||||||||||||||
Cost of contractor supplies sales | — | 26 | 17 | 15 | — | — | 58 | |||||||||||||||||||||
Cost of service and other revenues | — | 19 | 7 | 5 | — | — | 31 | |||||||||||||||||||||
Total cost of revenues | — | 854 | 574 | 285 | — | — | 1,713 | |||||||||||||||||||||
Gross profit | — | 418 | 299 | 181 | — | — | 898 | |||||||||||||||||||||
Selling, general and administrative expenses | 7 | 162 | 143 | 75 | 20 | — | 407 | |||||||||||||||||||||
RSC merger related costs | — | 19 | — | — | — | — | 19 | |||||||||||||||||||||
Restructuring charge | — | 7 | 9 | 3 | — | — | 19 | |||||||||||||||||||||
Non-rental depreciation and amortization | 15 | 19 | 17 | 6 | — | — | 57 | |||||||||||||||||||||
Operating (loss) income | (22 | ) | 211 | 130 | 97 | (20 | ) | — | 396 | |||||||||||||||||||
Interest expense (income), net | 12 | 207 | 6 | 4 | 4 | (5 | ) | 228 | ||||||||||||||||||||
Interest expense-subordinated convertible debentures | 7 | — | — | — | — | — | 7 | |||||||||||||||||||||
Other (income) expense, net | (73 | ) | 61 | 37 | 12 | (40 | ) | — | (3 | ) | ||||||||||||||||||
Income (loss) before provision (benefit) for income taxes | 32 | (57 | ) | 87 | 81 | 16 | 5 | 164 | ||||||||||||||||||||
Provision (benefit) for income taxes | 9 | (4 | ) | 28 | 24 | 6 | — | 63 | ||||||||||||||||||||
Income (loss) before equity in net (loss) earnings of subsidiaries | 23 | (53 | ) | 59 | 57 | 10 | 5 | 101 | ||||||||||||||||||||
Equity in net (loss) earnings of subsidiaries | 78 | 131 | 62 | — | — | (271 | ) | — | ||||||||||||||||||||
Net income (loss) | 101 | 78 | 121 | 57 | 10 | (266 | ) | 101 | ||||||||||||||||||||
Other comprehensive (loss) income | (12 | ) | (12 | ) | (11 | ) | (6 | ) | — | 29 | (12 | ) | ||||||||||||||||
Comprehensive income (loss) | $ | 89 | $ | 66 | $ | 110 | $ | 51 | $ | 10 | $ | (237 | ) | $ | 89 | |||||||||||||
CONDENSED CONSOLIDATING CASH FLOW INFORMATION | ||||||||||||||||||||||||||||
For the Year Ended December 31, 2013 | ||||||||||||||||||||||||||||
Non-Guarantor | ||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Parent | URNA | Guarantor | Foreign | SPV | Eliminations | Total | ||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Net cash provided by operating activities | $ | 26 | $ | 1,285 | $ | 4 | $ | 216 | $ | 20 | $ | — | $ | 1,551 | ||||||||||||||
Net cash used in investing activities | (26 | ) | (1,018 | ) | — | (133 | ) | — | — | (1,177 | ) | |||||||||||||||||
Net cash used in financing activities | — | (270 | ) | (4 | ) | (1 | ) | (20 | ) | — | (295 | ) | ||||||||||||||||
Effect of foreign exchange rates | — | — | — | (10 | ) | — | — | (10 | ) | |||||||||||||||||||
Net (decrease) increase in cash and cash equivalents | — | (3 | ) | — | 72 | — | — | 69 | ||||||||||||||||||||
Cash and cash equivalents at beginning of period | — | 20 | — | 86 | — | — | 106 | |||||||||||||||||||||
Cash and cash equivalents at end of period | $ | — | $ | 17 | $ | — | $ | 158 | $ | — | $ | — | $ | 175 | ||||||||||||||
CONDENSED CONSOLIDATING CASH FLOW INFORMATION | ||||||||||||||||||||||||||||
For the Year Ended December 31, 2012 | ||||||||||||||||||||||||||||
Non-Guarantor | ||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Parent | URNA | Guarantor | Foreign | SPV | Eliminations | Total | ||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 7 | $ | 654 | $ | 151 | $ | 153 | $ | (244 | ) | $ | — | $ | 721 | |||||||||||||
Net cash used in investing activities | (7 | ) | (1,851 | ) | (155 | ) | (91 | ) | — | — | (2,104 | ) | ||||||||||||||||
Net cash provided by (used in) financing activities | — | 1,211 | 4 | (6 | ) | 244 | — | 1,453 | ||||||||||||||||||||
Effect of foreign exchange rates | — | — | — | — | — | — | — | |||||||||||||||||||||
Net increase in cash and cash equivalents | — | 14 | — | 56 | — | — | 70 | |||||||||||||||||||||
Cash and cash equivalents at beginning of period | — | 6 | — | 30 | — | — | 36 | |||||||||||||||||||||
Cash and cash equivalents at end of period | $ | — | $ | 20 | $ | — | $ | 86 | $ | — | $ | — | $ | 106 | ||||||||||||||
CONDENSED CONSOLIDATING CASH FLOW INFORMATION | ||||||||||||||||||||||||||||
For the Year Ended December 31, 2011 | ||||||||||||||||||||||||||||
Non-Guarantor | ||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Parent | URNA | Guarantor | Foreign | SPV | Eliminations | Total | ||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | — | $ | 280 | $ | 236 | $ | 132 | $ | (36 | ) | $ | — | $ | 612 | |||||||||||||
Net cash used in investing activities | (13 | ) | (315 | ) | (241 | ) | (296 | ) | — | — | (865 | ) | ||||||||||||||||
Net cash provided by (used in) financing activities | 13 | 37 | 5 | (11 | ) | 36 | — | 80 | ||||||||||||||||||||
Effect of foreign exchange rate | — | — | — | 6 | — | — | 6 | |||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | — | 2 | — | (169 | ) | — | — | (167 | ) | |||||||||||||||||||
Cash and cash equivalents at beginning of period | — | 4 | — | 199 | — | — | 203 | |||||||||||||||||||||
Cash and cash equivalents at end of period | $ | — | $ | 6 | $ | — | $ | 30 | $ | — | $ | — | $ | 36 | ||||||||||||||
Schedule_II_Valuation_and_Qual
Schedule II - Valuation and Qualifying Accounts | 12 Months Ended | ||||||||||||||||||||
Dec. 31, 2013 | |||||||||||||||||||||
Valuation and Qualifying Accounts [Abstract] | ' | ||||||||||||||||||||
Schedule II - Valuation and Qualifying Accounts | ' | ||||||||||||||||||||
SCHEDULE II—VALUATION AND QUALIFYING ACCOUNTS | |||||||||||||||||||||
UNITED RENTALS, INC. | |||||||||||||||||||||
(In millions) | |||||||||||||||||||||
Description | Balance at | Acquired | Charged to | Deductions | Balance | ||||||||||||||||
Beginning | Costs and | at End | |||||||||||||||||||
of Period | Expenses | of Period | |||||||||||||||||||
Year ended December 31, 2013: | |||||||||||||||||||||
Allowance for doubtful accounts | $ | 64 | $ | — | $ | 4 | $ | 19 | (a) | $ | 49 | ||||||||||
Reserve for obsolescence and shrinkage | 3 | — | 16 | 16 | (b) | 3 | |||||||||||||||
Self-insurance reserve | 97 | — | 92 | 95 | (c) | 94 | |||||||||||||||
Year ended December 31, 2012: | |||||||||||||||||||||
Allowance for doubtful accounts | $ | 33 | $ | 13 | $ | 37 | $ | 19 | (a) | $ | 64 | ||||||||||
Reserve for obsolescence and shrinkage | 2 | 1 | 13 | 13 | (b) | 3 | |||||||||||||||
Self-insurance reserve | 83 | 21 | 84 | 91 | (c) | 97 | |||||||||||||||
Year ended December 31, 2011: | |||||||||||||||||||||
Allowance for doubtful accounts | $ | 29 | $ | — | $ | 21 | $ | 17 | (a) | $ | 33 | ||||||||||
Reserve for obsolescence and shrinkage | 1 | — | 5 | 4 | (b) | 2 | |||||||||||||||
Self-insurance reserve | 93 | — | 65 | 75 | (c) | 83 | |||||||||||||||
The above information reflects the continuing operations of the Company for the periods presented. Additionally, because the Company has retained certain self-insurance liabilities associated with the discontinued traffic control business, those amounts have been included as well. | |||||||||||||||||||||
(a) | Represents write-offs of accounts, net of recoveries. | ||||||||||||||||||||
(b) | Represents write-offs. | ||||||||||||||||||||
(c) | Represents payments. |
Summary_of_Significant_Account1
Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2013 | |
Summary of Significant Accounting Policies Disclosures [Abstract] | ' |
Cash Equivalents | ' |
Cash Equivalents | |
We consider all highly liquid instruments with maturities of three months or less when purchased to be cash equivalents. Our cash equivalents at December 31, 2013 consist of direct obligations of financial institutions rated A or better. | |
Allowance for Doubtful Accounts | ' |
Allowance for Doubtful Accounts | |
We maintain allowances for doubtful accounts. These allowances reflect our estimate of the amount of our receivables that we will be unable to collect based on historical write-off experience. Our estimate could require change based on changing circumstances, including changes in the economy or in the particular circumstances of individual customers. Accordingly, we may be required to increase or decrease our allowances. Trade receivables that have contractual maturities of one year or less are written-off when they are determined to be uncollectible based on the criteria necessary to qualify as a deduction for federal tax purposes. Write-offs of such receivables require management approval based on specified dollar thresholds. | |
Inventory | ' |
Inventory | |
Inventory consists of new equipment, contractor supplies, tools, parts, fuel and related supply items. Inventory is stated at the lower of cost or market. Cost is determined, depending on the type of inventory, using either a specific identification, weighted-average or first-in, first-out method. | |
Property and Equipment | ' |
Rental Equipment | |
Rental equipment, which includes service and delivery vehicles, is recorded at cost and depreciated over the estimated useful life of the equipment using the straight-line method. The range of estimated useful lives for rental equipment is two to 12 years. Rental equipment is depreciated to a salvage value of zero to 10 percent of cost. Rental equipment is depreciated whether or not it is out on rent. Costs we incur in connection with refurbishment programs that extend the life of our equipment are capitalized and amortized over the remaining useful life of the equipment. The costs incurred under these refurbishment programs were $44, $24 and $10 for the years ended December 31, 2013, 2012 and 2011, respectively, and are included in purchases of rental equipment in our consolidated statements of cash flows. Ordinary repair and maintenance costs are charged to operations as incurred. Repair and maintenance costs are included in cost of revenues on our consolidated statements of income. Repair and maintenance expense (including both labor and parts) for our rental equipment was $563, $455 and $291 for the years ended December 31, 2013, 2012 and 2011, respectively. | |
Property and Equipment | |
Property and equipment are recorded at cost and depreciated over their estimated useful lives using the straight-line method. The range of estimated useful lives for property and equipment is two to 39 years. Ordinary repair and maintenance costs are charged to expense as incurred. Leasehold improvements are amortized using the straight-line method over their estimated useful lives or the remaining life of the lease, whichever is shorter. | |
Purchase Price Allocation | ' |
Purchase Price Allocation | |
We have made a number of acquisitions in the past (including the acquisition of RSC Holdings Inc. (“RSC”) in 2012) and may continue to make acquisitions in the future. We allocate the cost of the acquired entity to the assets acquired and liabilities assumed based on their respective fair values at the date of acquisition. Long lived assets (principally rental equipment), goodwill and other intangible assets generally represent the largest components of our acquisitions. The intangible assets that we have acquired are non-compete agreements, customer relationships and trade names and associated trademarks. Goodwill is calculated as the excess of the cost of the acquired entity over the net of the fair value of the assets acquired and the liabilities assumed. Non-compete agreements, customer relationships and trade names and associated trademarks are valued based on an excess earnings or income approach based on projected cash flows. | |
When we make an acquisition, we also acquire other assets and assume liabilities. These other assets and liabilities typically include, but are not limited to, parts inventory, accounts receivable, accounts payable and other working capital items. Because of their short-term nature, the fair values of these other assets and liabilities generally approximate the book values on the acquired entities' balance sheets. | |
Evaluation of Goodwill Impairment | ' |
Evaluation of Goodwill Impairment | |
Goodwill is tested for impairment annually or more frequently if an event or circumstance indicates that an impairment loss may have been incurred. Application of the goodwill impairment test requires judgment, including: the identification of reporting units; assignment of assets and liabilities to reporting units; assignment of goodwill to reporting units; determination of the fair value of each reporting unit; and an assumption as to the form of the transaction in which the reporting unit would be acquired by a market participant (either a taxable or nontaxable transaction). | |
We estimate the fair value of our reporting units (which are our regions) using a combination of an income approach based on the present value of estimated future cash flows and a market approach based on market price data of shares of our Company and other corporations engaged in similar businesses as well as acquisition multiples paid in recent transactions within our industry (including our own acquisitions). We believe this approach, which utilizes multiple valuation techniques, yields the most appropriate evidence of fair value. We review goodwill for impairment utilizing a two-step process. The first step of the impairment test requires a comparison of the fair value of each of our reporting units' net assets to the respective carrying value of net assets. If the carrying value of a reporting unit's net assets is less than its fair value, no indication of impairment exists and a second step is not performed. If the carrying amount of a reporting unit's net assets is higher than its fair value, there is an indication that an impairment may exist and a second step must be performed. In the second step, the impairment is calculated by comparing the implied fair value of the reporting unit's goodwill (as if purchase accounting were performed on the testing date) with the carrying amount of the goodwill. If the carrying amount of the reporting unit's goodwill is greater than the implied fair value of its goodwill, an impairment loss must be recognized for the excess and charged to operations. | |
Financial Accounting Standards Board ("FASB") guidance permits entities to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. | |
In connection with our goodwill impairment test that was conducted as of October 1, 2012, we bypassed the qualitative assessment for each of our reporting units and proceeded directly to the first step of the goodwill impairment test. Our goodwill impairment testing as of this date indicated that all of our reporting units had estimated fair values which exceeded their respective carrying amounts by at least 15 percent. | |
Restructuring Charges | ' |
Restructuring Charges | |
Costs associated with exit or disposal activities, including lease termination costs and certain employee severance costs associated with restructuring, branch closing or other activity, are recognized at fair value when they are incurred. | |
Other Intangible Assets | ' |
Other Intangible Assets | |
Other intangible assets consist of non-compete agreements, customer relationships and trade names and associated trademarks. The non-compete agreements are being amortized on a straight-line basis over initial periods of approximately 5 years. The customer relationships are being amortized either using the sum of the years' digits method or on a straight-line basis over initial periods ranging from 8 to 15 years. The trade names and associated trademarks are being amortized using the sum of the years' digits method over an initial period of 5 years. We believe that the amortization methods used reflect the estimated pattern in which the economic benefits will be consumed. | |
Long-Lived Assets | ' |
Long-Lived Assets | |
Long-lived assets are recorded at the lower of amortized cost or fair value. As part of an ongoing review of the valuation of long-lived assets, we assess the carrying value of such assets if facts and circumstances suggest they may be impaired. If this review indicates the carrying value of such an asset may not be recoverable, as determined by an undiscounted cash flow analysis over the remaining useful life, the carrying value would be reduced to its estimated fair value. | |
Translation of Foreign Currency | ' |
Translation of Foreign Currency | |
Assets and liabilities of our Canadian subsidiaries that have a functional currency other than U.S. dollars are translated into U.S. dollars using exchange rates at the balance sheet date. Revenues and expenses are translated at average exchange rates effective during the year. Foreign currency translation gains and losses are included as a component of accumulated other comprehensive income within stockholders’ equity. | |
Revenue Recognition | ' |
Revenue Recognition | |
Our rental contract periods are hourly, daily, weekly or monthly and we recognize equipment rental revenue on a straight-line basis. As part of this straight-line methodology, when the equipment is returned, we recognize as incremental revenue the excess, if any, between the amount the customer is contractually required to pay over the cumulative amount of revenue recognized to date. We record amounts billed to customers in excess of recognizable revenue as deferred revenue on our balance sheet. We had deferred revenue of $30 and $26 as of December 31, 2013 and 2012, respectively. Revenues from the sale of rental equipment and new equipment are recognized at the time of delivery to, or pick-up by, the customer and when collectibility is reasonably assured. Sales of contractor supplies are also recognized at the time of delivery to, or pick-up by, the customer. Service revenue is recognized as the services are performed. Sales tax amounts collected from customers are recorded on a net basis. | |
Delivery Expense | ' |
Delivery Expense | |
Equipment rentals include our revenues from fees we charge for equipment delivery. Delivery costs are charged to operations as incurred, and are included in cost of revenues on our consolidated statements of income. | |
Advertising Expense | ' |
Advertising Expense | |
We promote our business through local and national advertising in various media, including trade publications, yellow pages, the Internet, radio and direct mail. Advertising costs are generally expensed as incurred. Advertising expense, net of qualified advertising reimbursements, was $0 for each of the years ended December 31, 2013, 2012 and 2011. | |
Insurance | ' |
Insurance | |
We are insured for general liability, workers’ compensation and automobile liability, subject to deductibles or self-insured retentions per occurrence of $2 for general liability, $1 for workers’ compensation and $2 for automobile liability as of December 31, 2013 and 2012. Losses within these deductible amounts are accrued based upon the aggregate liability for reported claims incurred, as well as an estimated liability for claims incurred but not yet reported. These liabilities are not discounted. The Company is also self-insured for group medical claims but purchases “stop loss” insurance to protect itself from any one loss exceeding $600,000 (actual dollars). | |
Income Taxes | ' |
Income Taxes | |
We use the liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on the differences between financial statement and tax bases of assets and liabilities and are measured using the tax rates and laws that are expected to be in effect when the differences are expected to reverse. Recognition of deferred tax assets is limited to amounts considered by management to be more likely than not to be realized in future periods. The most significant positive evidence that we consider in the recognition of deferred tax assets is the expected reversal of cumulative deferred tax liabilities resulting from book versus tax depreciation of our rental equipment fleet that is well in excess of the deferred tax assets. | |
We use a two-step approach for recognizing and measuring tax benefits taken or expected to be taken in a tax return regarding uncertainties in income tax positions. The first step is recognition: we determine whether it is more likely than not that a tax position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. In evaluating whether a tax position has met the more-likely-than-not recognition threshold, we presume that the position will be examined by the appropriate taxing authority with full knowledge of all relevant information. The second step is measurement: a tax position that meets the more-likely-than-not recognition threshold is measured to determine the amount of benefit to recognize in the financial statements. The tax position is measured at the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. Differences between tax positions taken in a tax return and amounts recognized in the financial statements will generally result in one or more of the following: an increase in a liability for income taxes payable, a reduction of an income tax refund receivable, a reduction in a deferred tax asset or an increase in a deferred tax liability. | |
Use of Estimates | ' |
Use of Estimates | |
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Significant estimates impact the calculation of the allowance for doubtful accounts, depreciation and amortization, income taxes, reserves for claims, loss contingencies (including legal contingencies) and the fair values of financial instruments. Actual results could materially differ from those estimates. | |
Concentrations of Credit Risk | ' |
Concentrations of Credit Risk | |
Financial instruments that potentially subject us to significant concentrations of credit risk include cash and cash equivalents and accounts receivable. We maintain cash and cash equivalents with high quality financial institutions. Concentration of credit risk with respect to receivables is limited because a large number of geographically diverse customers make up our customer base. Our largest customer accounted for less than one percent of total revenues in each of 2013, 2012, and 2011. Our customer with the largest receivable balance represented approximately one percent and two percent of total receivables at December 31, 2013 and 2012, respectively. We manage credit risk through credit approvals, credit limits and other monitoring procedures. | |
Stock-Based Compensation | ' |
Stock-Based Compensation | |
We measure stock-based compensation at the grant date based on the fair value of the award and recognize stock-based compensation expense over the requisite service period. Determining the fair value of stock option awards requires judgment, including estimating stock price volatility, forfeiture rates and expected option life. Restricted stock awards are valued based on the fair value of the stock on the grant date and the related compensation expense is recognized over the service period. Similarly, for time-based restricted stock awards subject to graded vesting, we recognize compensation cost on a straight-line basis over the requisite service period. We classify cash flows from tax benefits resulting from tax deductions in excess of the compensation cost recognized for stock-based awards (“excess tax benefits”) as financing cash flows. |
Acquisitions_Tables
Acquisitions (Tables) | 12 Months Ended | |||||||||
Dec. 31, 2013 | ||||||||||
Business Combinations [Abstract] | ' | |||||||||
Fair Value of Consideration Transferred | ' | |||||||||
The acquisition date fair value of the consideration transferred of $2.6 billion consisted of the following: | ||||||||||
Cash consideration | $ | 1,161 | ||||||||
Stock consideration (30 million shares valued based on the URI acquisition date stock price) | 1,396 | |||||||||
Share-based compensation awards (1) | 29 | |||||||||
Total purchase consideration | $ | 2,586 | ||||||||
(1) This relates to RSC stock options and restricted stock units which were outstanding as of the acquisition date. Each RSC stock option was converted into an adjusted United Rentals stock option to acquire a number of shares of United Rentals common stock, determined by multiplying the number of shares of RSC common stock subject to the RSC stock option by the option exchange ratio (rounded down, if necessary, to a whole share of United Rentals common stock). The “option exchange ratio” means the sum of (i) 0.2783 and (ii) the quotient determined by dividing $10.80 by the volume-weighted average of the closing sale prices of shares of URI common stock as reported on the NYSE composite transactions reporting system for each of the 10 consecutive trading days ending with the acquisition date. The option exchange ratio was 0.5161. The exercise price per share of United Rentals common stock subject to the adjusted United Rentals option is equal to the per share exercise price of such RSC stock option divided by the option exchange ratio (rounded up, if necessary, to the nearest whole cent). Each RSC restricted stock unit (other than an award held by a member of the RSC board who was not also an employee or officer of RSC at such time) was converted into an adjusted United Rentals restricted stock unit in an amount determined by multiplying the number of shares of RSC common stock subject to the RSC restricted stock unit by the option exchange ratio. The portion of the United Rentals replacement awards that has been included in the purchase consideration was calculated as $29 and is based on the vesting which occurred prior to the acquisition date. | ||||||||||
Schedule of Business Acquisitions, by Acquisition | ' | |||||||||
The following table summarizes the fair values of the assets acquired and liabilities assumed as of the acquisition date. | ||||||||||
Accounts receivable, net of allowance for doubtful accounts (1) | $ | 238 | ||||||||
Inventory | 23 | |||||||||
Deferred taxes | 15 | |||||||||
Rental equipment | 2,013 | |||||||||
Property and equipment | 47 | |||||||||
Intangibles (2) | 1,224 | |||||||||
Other assets | 55 | |||||||||
Total identifiable assets acquired | 3,615 | |||||||||
Short-term debt and current maturities of long-term debt (3) | (1,586 | ) | ||||||||
Current liabilities | (400 | ) | ||||||||
Deferred taxes | (696 | ) | ||||||||
Long-term debt (3) | (992 | ) | ||||||||
Other long-term liabilities | (13 | ) | ||||||||
Total liabilities assumed | (3,687 | ) | ||||||||
Net identifiable assets acquired | (72 | ) | ||||||||
Goodwill (4) | 2,658 | |||||||||
Net assets acquired | $ | 2,586 | ||||||||
(1) The fair value of accounts receivables acquired was $238, and the gross contractual amount was $251. We estimated that $13 will be uncollectible. | ||||||||||
(2) The following table reflects the estimated fair values and useful lives of the acquired intangible assets identified based on our purchase accounting assessments: | ||||||||||
Fair value | Life (years) | |||||||||
Customer relationships | $ | 1,094 | 15 | |||||||
Trade names and associated trademarks | 81 | 5 | ||||||||
Non-compete agreements | 49 | 5 | ||||||||
Total | $ | 1,224 | ||||||||
(3) At the closing of the merger, URNA repaid RSC's senior ABL facility, 10 percent senior notes, and 9.5 percent senior notes. The repaid debt is reflected as short-term above as it was paid on the acquisition date. The RSC debt reflected in our consolidated balance sheet as of December 31, 2013 is discussed further in note 12 to the consolidated financial statements. The debt in the table above includes $1,555 of the repaid RSC debt, and the fair values of the following debt assumed by URNA: | ||||||||||
10 1/4 percent Senior Notes | $ | (225 | ) | |||||||
8 1/4 percent Senior Notes | (699 | ) | ||||||||
Capital leases | (99 | ) | ||||||||
Total assumed debt | $ | (1,023 | ) | |||||||
(4) All of the goodwill was assigned to our general rentals segment. The level of goodwill that resulted from the merger is primarily reflective of RSC's going-concern value, the value of RSC's assembled workforce, new customer relationships expected to arise from the merger, and operational synergies that we expect to achieve that would not be available to other market participants. $39 of the goodwill is expected to be deductible for income tax purposes. | ||||||||||
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination | ' | |||||||||
The following table reflects the estimated fair values and useful lives of the acquired intangible assets identified based on our purchase accounting assessments: | ||||||||||
Fair value | Life (years) | |||||||||
Customer relationships | $ | 1,094 | 15 | |||||||
Trade names and associated trademarks | 81 | 5 | ||||||||
Non-compete agreements | 49 | 5 | ||||||||
Total | $ | 1,224 | ||||||||
Schedule of Debt Acquired as Part of Business Combination | ' | |||||||||
The debt in the table above includes $1,555 of the repaid RSC debt, and the fair values of the following debt assumed by URNA: | ||||||||||
10 1/4 percent Senior Notes | $ | (225 | ) | |||||||
8 1/4 percent Senior Notes | (699 | ) | ||||||||
Capital leases | (99 | ) | ||||||||
Total assumed debt | $ | (1,023 | ) | |||||||
Pro Forma Information | ' | |||||||||
The table below presents unaudited pro forma consolidated income statement information as if RSC had been included in our consolidated results for the entire periods reflected: | ||||||||||
Year Ended December 31, | ||||||||||
2012 | 2011 | |||||||||
United Rentals historic revenues | $ | 4,117 | $ | 2,611 | ||||||
RSC historic revenues | 547 | 1,522 | ||||||||
Pro forma revenues | 4,664 | 4,133 | ||||||||
United Rentals historic pretax income | 88 | 164 | ||||||||
RSC historic pretax loss | (8 | ) | (40 | ) | ||||||
Combined pretax income | 80 | 124 | ||||||||
Pro forma adjustments to combined pretax income: | ||||||||||
Impact of fair value mark-ups/useful life changes on depreciation (1) | — | — | ||||||||
Impact of the fair value mark-up of acquired RSC fleet on cost of rental equipment sales (2) | (4 | ) | (12 | ) | ||||||
Intangible asset amortization (3) | (43 | ) | (173 | ) | ||||||
Interest expense on merger financing notes (4) | (39 | ) | (207 | ) | ||||||
Elimination of historic RSC interest (5) | 38 | 166 | ||||||||
RSC historic interest fair value adjustment (6) | 2 | 7 | ||||||||
Elimination of merger costs (7) | 148 | 30 | ||||||||
Restructuring charges (8) | 92 | (101 | ) | |||||||
Pro forma pretax income (loss) | $ | 274 | $ | (166 | ) | |||||
(1) Depreciation of rental equipment and non-rental depreciation were adjusted for the fair value mark-ups of equipment acquired in the RSC acquisition, the impact of which was offset by the impact of extending the useful lives of such equipment. | ||||||||||
(2) Cost of rental equipment sales was adjusted for the fair value mark-ups of rental equipment acquired in the RSC acquisition. | ||||||||||
(3) The intangible assets acquired in the RSC acquisition were amortized. | ||||||||||
(4) Interest expense was adjusted to reflect interest on the merger financing notes described in note 12 to the consolidated financial statements. | ||||||||||
(5) RSC historic interest on debt that is not part of the combined entity was eliminated. | ||||||||||
(6) RSC historic interest was adjusted for the fair value mark-ups of the debt acquired in the RSC acquisition. | ||||||||||
(7) The RSC merger related costs were eliminated as they were assumed to have been recognized prior to the pro forma acquisition date. | ||||||||||
(8) Restructuring charges comprised of severance costs and branch closure charges associated with the acquisition were recognized for 5 quarters (the period from the actual acquisition date through the end of the restructuring program) following the pro forma acquisition date. For the pro forma presentation, over 95 percent of the total charges are reflected in the first year following the pro forma acquisition date, which reflects the timing of the actual restructuring charges. |
Segment_Information_Tables
Segment Information (Tables) | 12 Months Ended | |||||||||||
Dec. 31, 2013 | ||||||||||||
Segment Reporting, Measurement Disclosures [Abstract] | ' | |||||||||||
Financial information by segment | ' | |||||||||||
The following table sets forth financial information by segment for the years ended December 31, 2013, 2012 and 2011, except for balance sheet information, which is presented as of December 31, 2013 and 2012. | ||||||||||||
General | Trench safety, | Total | ||||||||||
rentals | power and HVAC | |||||||||||
2013 | ||||||||||||
Equipment rentals | $ | 3,869 | $ | 327 | $ | 4,196 | ||||||
Sales of rental equipment | 474 | 16 | 490 | |||||||||
Sales of new equipment | 97 | 7 | 104 | |||||||||
Contractor supplies sales | 79 | 8 | 87 | |||||||||
Service and other revenues | 72 | 6 | 78 | |||||||||
Total revenue | 4,591 | 364 | 4,955 | |||||||||
Depreciation and amortization expense | 1,038 | 60 | 1,098 | |||||||||
Equipment rentals gross profit | 1,557 | 153 | 1,710 | |||||||||
Capital expenditures | 1,556 | 128 | 1,684 | |||||||||
Total assets | $ | 10,677 | $ | 554 | $ | 11,231 | ||||||
2012 | ||||||||||||
Equipment rentals | $ | 3,188 | $ | 267 | $ | 3,455 | ||||||
Sales of rental equipment | 387 | 12 | 399 | |||||||||
Sales of new equipment | 86 | 7 | 93 | |||||||||
Contractor supplies sales | 80 | 7 | 87 | |||||||||
Service and other revenues | 79 | 4 | 83 | |||||||||
Total revenue | 3,820 | 297 | 4,117 | |||||||||
Depreciation and amortization expense | 850 | 47 | 897 | |||||||||
Equipment rentals gross profit | 1,239 | 125 | 1,364 | |||||||||
Capital expenditures | 1,285 | 84 | 1,369 | |||||||||
Total assets | $ | 10,545 | $ | 481 | $ | 11,026 | ||||||
2011 | ||||||||||||
Equipment rentals | $ | 1,953 | $ | 198 | $ | 2,151 | ||||||
Sales of rental equipment | 201 | 7 | 208 | |||||||||
Sales of new equipment | 77 | 7 | 84 | |||||||||
Contractor supplies sales | 79 | 6 | 85 | |||||||||
Service and other revenues | 79 | 4 | 83 | |||||||||
Total revenue | 2,389 | 222 | 2,611 | |||||||||
Depreciation and amortization expense | 448 | 32 | 480 | |||||||||
Equipment rentals gross profit | 643 | 93 | 736 | |||||||||
Capital expenditures | $ | 739 | $ | 71 | $ | 810 | ||||||
Reconciliation of segment operating income to total Company operating income | ' | |||||||||||
Equipment rentals gross profit is the primary measure management reviews to make operating decisions and assess segment performance. The following is a reconciliation of equipment rentals gross profit to income before provision for income taxes: | ||||||||||||
Year Ended December 31, | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Total equipment rentals gross profit | $ | 1,710 | $ | 1,364 | $ | 736 | ||||||
Gross profit from other lines of business | 277 | 223 | 162 | |||||||||
Selling, general and administrative expenses | (642 | ) | (588 | ) | (407 | ) | ||||||
RSC merger related costs | (9 | ) | (111 | ) | (19 | ) | ||||||
Restructuring charge | (12 | ) | (99 | ) | (19 | ) | ||||||
Non-rental depreciation and amortization | (246 | ) | (198 | ) | (57 | ) | ||||||
Interest expense, net | (475 | ) | (512 | ) | (228 | ) | ||||||
Interest expense- subordinated convertible debentures | (3 | ) | (4 | ) | (7 | ) | ||||||
Other income, net | 5 | 13 | 3 | |||||||||
Income before provision for income taxes | $ | 605 | $ | 88 | $ | 164 | ||||||
Geographic area information | ' | |||||||||||
We operate in the United States and Canada. The following table presents geographic area information for the years ended December 31, 2013, 2012 and 2011, except for balance sheet information, which is presented as of December 31, 2013 and 2012. All the foreign assets as of December 31, 2013 and 2012 are Canadian, and the foreign information in the following table primarily relates to Canada. | ||||||||||||
Domestic | Foreign | Total | ||||||||||
2013 | ||||||||||||
Equipment rentals | $ | 3,612 | $ | 584 | $ | 4,196 | ||||||
Sales of rental equipment | 438 | 52 | 490 | |||||||||
Sales of new equipment | 82 | 22 | 104 | |||||||||
Contractor supplies sales | 70 | 17 | 87 | |||||||||
Service and other revenues | 62 | 16 | 78 | |||||||||
Total revenue | 4,264 | 691 | 4,955 | |||||||||
Rental equipment, net | 4,768 | 606 | 5,374 | |||||||||
Property and equipment, net | 381 | 40 | 421 | |||||||||
Goodwill and other intangibles, net | $ | 3,639 | $ | 332 | $ | 3,971 | ||||||
2012 | ||||||||||||
Equipment rentals | $ | 2,948 | $ | 507 | $ | 3,455 | ||||||
Sales of rental equipment | 350 | 49 | 399 | |||||||||
Sales of new equipment | 67 | 26 | 93 | |||||||||
Contractor supplies sales | 67 | 20 | 87 | |||||||||
Service and other revenues | 66 | 17 | 83 | |||||||||
Total revenue | 3,498 | 619 | 4,117 | |||||||||
Rental equipment, net | 4,357 | 609 | 4,966 | |||||||||
Property and equipment, net | 390 | 38 | 428 | |||||||||
Goodwill and other intangibles, net | $ | 3,804 | $ | 366 | $ | 4,170 | ||||||
2011 | ||||||||||||
Equipment rentals | $ | 1,779 | $ | 372 | $ | 2,151 | ||||||
Sales of rental equipment | 180 | 28 | 208 | |||||||||
Sales of new equipment | 59 | 25 | 84 | |||||||||
Contractor supplies sales | 62 | 23 | 85 | |||||||||
Service and other revenues | 64 | 19 | 83 | |||||||||
Total revenue | $ | 2,144 | $ | 467 | $ | 2,611 | ||||||
Restructuring_and_Asset_Impair1
Restructuring and Asset Impairment Charges (Tables) | 12 Months Ended | ||||||||||||||||
Dec. 31, 2013 | |||||||||||||||||
Restructuring and Related Activities [Abstract] | ' | ||||||||||||||||
Schedule of Restructuring Charges | ' | ||||||||||||||||
The table below provides certain information concerning our restructuring charges under the closed restructuring program: | |||||||||||||||||
Description | Beginning | Charged to | Payments | Ending | |||||||||||||
Reserve Balance | Costs and | and Other | Reserve Balance | ||||||||||||||
Expenses (1) | |||||||||||||||||
Year ended December 31, 2011: | |||||||||||||||||
Branch closure charges | $ | 26 | $ | 17 | $ | (16 | ) | $ | 27 | ||||||||
Severance costs | 2 | 2 | (3 | ) | 1 | ||||||||||||
Total | $ | 28 | $ | 19 | $ | (19 | ) | $ | 28 | ||||||||
Year ended December 31, 2012: | |||||||||||||||||
Branch closure charges | $ | 27 | $ | 3 | $ | (11 | ) | $ | 19 | ||||||||
Severance costs | 1 | — | (1 | ) | — | ||||||||||||
Total | $ | 28 | $ | 3 | $ | (12 | ) | $ | 19 | ||||||||
Year ended December 31, 2013: | |||||||||||||||||
Branch closure charges | $ | 19 | $ | 3 | $ | (9 | ) | $ | 13 | ||||||||
Severance costs | — | — | — | — | |||||||||||||
Total | $ | 19 | $ | 3 | $ | (9 | ) | $ | 13 | ||||||||
_________________ | |||||||||||||||||
-1 | Reflected in our consolidated statements of income as “Restructuring charge.” The restructuring charges are not allocated to our segments. | ||||||||||||||||
The table below provides certain information concerning our restructuring charges under the RSC merger related restructuring program: | |||||||||||||||||
Description | Beginning | Charged to | Payments | Ending | |||||||||||||
Reserve Balance | Costs and | and Other | Reserve Balance | ||||||||||||||
Expenses (1) | |||||||||||||||||
Year ended December 31, 2012: | |||||||||||||||||
Branch closure charges | $ | — | $ | 53 | $ | (20 | ) | $ | 33 | ||||||||
Severance costs | — | 43 | (34 | ) | 9 | ||||||||||||
Total | $ | — | $ | 96 | $ | (54 | ) | $ | 42 | ||||||||
Year ended December 31, 2013: | |||||||||||||||||
Branch closure charges | $ | 33 | $ | 7 | $ | (20 | ) | $ | 20 | ||||||||
Severance costs | 9 | 2 | (9 | ) | 2 | ||||||||||||
Total | $ | 42 | $ | 9 | $ | (29 | ) | $ | 22 | ||||||||
_________________ | |||||||||||||||||
-1 | Reflected in our consolidated statements of income as “Restructuring charge.” The restructuring charges are not allocated to our segments. |
Rental_Equipment_Tables
Rental Equipment (Tables) | 12 Months Ended | |||||||
Dec. 31, 2013 | ||||||||
Rental Equipment Disclosure [Abstract] | ' | |||||||
Schedule Of Rental Equipment | ' | |||||||
Rental equipment consists of the following: | ||||||||
December 31, | ||||||||
2013 | 2012 | |||||||
Rental equipment | $ | 7,574 | $ | 6,820 | ||||
Less accumulated depreciation | (2,200 | ) | (1,854 | ) | ||||
Rental equipment, net | $ | 5,374 | $ | 4,966 | ||||
Property_and_Equipment_Tables
Property and Equipment (Tables) | 12 Months Ended | |||||||
Dec. 31, 2013 | ||||||||
Property, Plant and Equipment [Abstract] | ' | |||||||
Property, Plant and Equipment | ' | |||||||
Property and equipment consist of the following: | ||||||||
December 31, | ||||||||
2013 | 2012 | |||||||
Land | $ | 103 | $ | 106 | ||||
Buildings | 213 | 224 | ||||||
Non-rental vehicles | 67 | 64 | ||||||
Machinery and equipment | 55 | 51 | ||||||
Furniture and fixtures | 160 | 141 | ||||||
Leasehold improvements | 192 | 175 | ||||||
790 | 761 | |||||||
Less accumulated depreciation and amortization | (369 | ) | (333 | ) | ||||
Property and equipment, net | $ | 421 | $ | 428 | ||||
Goodwill_and_Other_Intangible_1
Goodwill and Other Intangible Assets (Tables) | 12 Months Ended | |||||||||||||
Dec. 31, 2013 | ||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ' | |||||||||||||
Changes in carrying amount of goodwill | ' | |||||||||||||
The following table presents the changes in the carrying amount of goodwill for each of the three years in the period ended December 31, 2013: | ||||||||||||||
General rentals | Trench safety, | Total | ||||||||||||
power and HVAC | ||||||||||||||
Balance at January 1, 2011 (1) | $ | 105 | $ | 93 | $ | 198 | ||||||||
Goodwill related to acquisitions | 65 | 31 | 96 | |||||||||||
Foreign currency translation and other adjustments | (3 | ) | (2 | ) | (5 | ) | ||||||||
Balance at December 31, 2011 (1) | 167 | 122 | 289 | |||||||||||
Goodwill related to acquisitions (2) | 2,661 | 20 | 2,681 | |||||||||||
Balance at December 31, 2012 (1) | 2,828 | 142 | 2,970 | |||||||||||
Foreign currency translation and other adjustments | (16 | ) | (1 | ) | (17 | ) | ||||||||
Balance at December 31, 2013 (1) | $ | 2,812 | $ | 141 | $ | 2,953 | ||||||||
_________________ | ||||||||||||||
-1 | The total carrying amount of goodwill for all periods in the table above is reflected net of $1,557 of accumulated impairment charges, which were primarily recorded in our general rentals segment. | |||||||||||||
-2 | Includes goodwill adjustments for the effect on goodwill of changes to net assets acquired during the measurement period, which were not significant to our previously reported operating results or financial condition. | |||||||||||||
Components of intangible assets | ' | |||||||||||||
Other intangible assets were comprised of the following at December 31, 2013 and 2012: | ||||||||||||||
December 31, 2013 | ||||||||||||||
Weighted-Average Remaining | Gross | Accumulated | Net | |||||||||||
Amortization Period | Carrying | Amortization | Amount | |||||||||||
Amount | ||||||||||||||
Non-compete agreements | 40 months | $ | 54 | $ | 18 | $ | 36 | |||||||
Customer relationships | 13 years | $ | 1,227 | $ | 285 | $ | 942 | |||||||
Trade names and associated trademarks | 40 months | $ | 81 | $ | 41 | $ | 40 | |||||||
December 31, 2012 | ||||||||||||||
Weighted-Average Remaining | Gross | Accumulated | Net | |||||||||||
Amortization Period | Carrying | Amortization | Amount | |||||||||||
Amount | ||||||||||||||
Non-compete agreements | 51 months | $ | 56 | $ | 9 | $ | 47 | |||||||
Customer relationships | 14 years | $ | 1,233 | $ | 144 | $ | 1,089 | |||||||
Trade names and associated trademarks | 52 months | $ | 82 | $ | 18 | $ | 64 | |||||||
Estimated future amortization expense of intangible assets | ' | |||||||||||||
As of December 31, 2013, estimated amortization expense for other intangible assets for each of the next five years and thereafter is as follows: | ||||||||||||||
2014 | $ | 161 | ||||||||||||
2015 | 146 | |||||||||||||
2016 | 131 | |||||||||||||
2017 | 107 | |||||||||||||
2018 | 90 | |||||||||||||
Thereafter | 383 | |||||||||||||
Total | $ | 1,018 | ||||||||||||
Accrued_Expenses_and_Other_Lia1
Accrued Expenses and Other Liabilities and Other Long Term Liabilities (Tables) | 12 Months Ended | |||||||
Dec. 31, 2013 | ||||||||
Payables and Accruals [Abstract] | ' | |||||||
Accrued expenses and other liabilities | ' | |||||||
Accrued expenses and other liabilities consist of the following: | ||||||||
December 31, | ||||||||
2013 | 2012 | |||||||
Self-insurance accruals | $ | 34 | $ | 38 | ||||
Accrued compensation and benefit costs | 67 | 82 | ||||||
Property and income taxes payable | 29 | 29 | ||||||
Restructuring reserves (1) | 35 | 61 | ||||||
Interest payable | 99 | 103 | ||||||
Deferred revenue (2) | 32 | 28 | ||||||
National accounts accrual | 35 | 33 | ||||||
Other (3) | 59 | 61 | ||||||
Accrued expenses and other liabilities | $ | 390 | $ | 435 | ||||
_________________ | ||||||||
-1 | Relates to branch closure charges and severance costs. See note 5 (“Restructuring and Asset Impairment Charges”) for additional detail. | |||||||
-2 | Primarily relates to amounts billed to customers in excess of recognizable equipment rental revenue. See note 2 (“Revenue Recognition”) for additional detail. | |||||||
-3 | Other includes multiple items, none of which are individually significant. | |||||||
Other long-term liabilities consist of the following: | ||||||||
December 31, | ||||||||
2013 | 2012 | |||||||
Self-insurance accruals | $ | 60 | $ | 59 | ||||
Other | 9 | 6 | ||||||
Other long-term liabilities | $ | 69 | $ | 65 | ||||
Derivatives_Tables
Derivatives (Tables) | 12 Months Ended | ||||||||
Dec. 31, 2013 | |||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ' | ||||||||
Effect of derivatives on consolidated statements of income | ' | ||||||||
The effect of our derivative instruments on our consolidated statements of income for the years ended December 31, 2013, 2012 and 2011 was as follows: | |||||||||
Location of income | Amount of income (expense) | Amount of income (expense) | |||||||
(expense) | recognized | recognized | |||||||
recognized on | on derivative | on hedged item | |||||||
derivative/hedged item | |||||||||
Year ended December 31, 2013: | |||||||||
Derivatives designated as hedging instruments: | |||||||||
Fixed price diesel swaps | Other income (expense), net (1) | $ * | |||||||
Cost of equipment rentals, excluding | * | (38 | ) | ||||||
depreciation (2), (3) | |||||||||
Derivatives not designated as hedging instruments: | |||||||||
Foreign currency forward contracts | Other income (expense), net | (3 | ) | 3 | |||||
Year ended December 31, 2012: | |||||||||
Derivatives designated as hedging instruments: | |||||||||
Fixed price diesel swaps | Other income (expense), net (1) | $ * | |||||||
Cost of equipment rentals, excluding | * | (25 | ) | ||||||
depreciation (2), (3) | |||||||||
Derivatives not designated as hedging instruments: | |||||||||
Foreign currency forward contracts | Other income (expense), net | * | * | ||||||
Year ended December 31, 2011: | |||||||||
Derivatives designated as hedging instruments: | |||||||||
Fixed price diesel swaps | Other income (expense), net (1) | $ * | |||||||
Cost of equipment rentals, excluding | 2 | (23 | ) | ||||||
depreciation (2), (3) | |||||||||
Derivatives not designated as hedging instruments: | |||||||||
Foreign currency forward contracts | Other income (expense), net | 4 | (4 | ) | |||||
* Amounts are insignificant (less than $1). | |||||||||
-1 | Represents the ineffective portion of the fixed price diesel swaps. | ||||||||
-2 | Amounts recognized on derivative represent the effective portion of the fixed price diesel swaps. | ||||||||
-3 | Amounts recognized on hedged item reflect the use of 9.7 million, 6.3 million and 5.9 million gallons of diesel covered by the fixed price swaps during the years ended December 31, 2013, 2012 and 2011, respectively. |
Fair_Value_Measurements_Tables
Fair Value Measurements (Tables) | 12 Months Ended | |||||||||||||||
Dec. 31, 2013 | ||||||||||||||||
Fair Value Disclosures [Abstract] | ' | |||||||||||||||
Fair Value, by Balance Sheet Grouping | ' | |||||||||||||||
The estimated fair values of our other financial instruments at December 31, 2013 and 2012 have been calculated based upon available market information or an appropriate valuation technique, and are as follows: | ||||||||||||||||
December 31, 2013 | December 31, 2012 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Amount | Value | Amount | Value | |||||||||||||
Level 1: | ||||||||||||||||
Subordinated convertible debentures | $ | — | $ | — | $ | 55 | $ | 63 | ||||||||
Senior and senior subordinated notes | 5,381 | 5,848 | 5,387 | 5,881 | ||||||||||||
Level 2: | ||||||||||||||||
4 percent Convertible Senior Notes (1) | 136 | 149 | 137 | 155 | ||||||||||||
Level 3: | ||||||||||||||||
Capital leases (2) | 120 | 118 | 148 | 145 | ||||||||||||
-1 | The fair value of the 4 percent Convertible Senior Notes is based on the market value of comparable notes. Consistent with the carrying amount, the fair value excludes the equity component of the notes. To exclude the equity component and calculate the fair value, we used an effective interest rate of 6.6 percent. As discussed below (see note 12), the total cost to settle the notes based on the closing price of our common stock on December 31, 2013 would be $1,094. | |||||||||||||||
-2 | The fair value of capital leases reflects the present value of the leases using a 7.0 percent interest rate. | |||||||||||||||
Debt_Tables
Debt (Tables) | 12 Months Ended | |||||||
Dec. 31, 2013 | ||||||||
Debt Disclosure [Abstract] | ' | |||||||
Schedule of Long-term Debt Instruments | ' | |||||||
Debt consists of the following: | ||||||||
December 31, | ||||||||
2013 | 2012 | |||||||
URNA and subsidiaries debt: | ||||||||
Accounts Receivable Securitization Facility (1) | $ | 430 | $ | 453 | ||||
$2.3 billion ABL Facility (1) | 1,106 | 1,184 | ||||||
5 3/4 percent Senior Secured Notes (2) | 750 | 750 | ||||||
10 1/4 percent Senior Notes (3) | 220 | 223 | ||||||
9 1/4 percent Senior Notes | 494 | 494 | ||||||
7 3/8 percent Senior Notes (2) | 750 | 750 | ||||||
8 3/8 percent Senior Subordinated Notes | 750 | 750 | ||||||
8 1/4 percent Senior Notes (3) | 692 | 695 | ||||||
7 5/8 percent Senior Notes (2) | 1,325 | 1,325 | ||||||
6 1/8 percent Senior Notes | 400 | 400 | ||||||
Capital leases (3) | 120 | 148 | ||||||
Total URNA and subsidiaries debt | 7,037 | 7,172 | ||||||
Holdings: | ||||||||
4 percent Convertible Senior Notes | 136 | 137 | ||||||
Total debt (4) | 7,173 | 7,309 | ||||||
Less short-term portion | (604 | ) | (630 | ) | ||||
Total long-term debt | $ | 6,569 | $ | 6,679 | ||||
-1 | $1,142 and $53 were available under our ABL facility and accounts receivable securitization facility, respectively, at December 31, 2013. The ABL facility availability is reflected net of $52 of letters of credit. At December 31, 2013, the interest rates applicable to our ABL facility and accounts receivable securitization facility were 2.5 percent and 0.8 percent, respectively. | |||||||
-2 | In connection with the RSC merger, on March 9, 2012, we issued the merger financing notes. See below for additional detail regarding each of the merger financing notes. | |||||||
-3 | Upon consummation of the RSC merger, we assumed certain of RSC's debt, including capital leases. See below for additional detail regarding the assumed RSC debt. | |||||||
-4 | In August 1998, a subsidiary trust of Holdings (the “Trust”) issued and sold $300 of 6 1/2 percent Convertible Quarterly Income Preferred Securities (“QUIPS”) in a private offering. The Trust used the proceeds from the offering to purchase 6 1/2 percent subordinated convertible debentures due 2028 (the “Debentures”), which resulted in Holdings receiving all of the net proceeds of the offering. The QUIPS were non-voting securities, carried a liquidation value of $50 (fifty dollars) per security and were convertible into Holdings’ common stock. During the year ended December 31, 2013, an aggregate of $55 of QUIPS was redeemed. In connection with these redemptions, during the year ended December 31, 2013, we retired $55 principal amount of our subordinated convertible debentures. As of December 31, 2013, there were no QUIPS or subordinated convertible debentures outstanding. Total long-term debt at December 31, 2012 excludes $55 of these Debentures, which were separately classified in our consolidated balance sheets and referred to as “subordinated convertible debentures.” The subordinated convertible debentures reflected the obligation to our subsidiary that issued the QUIPS. This subsidiary was not consolidated in our financial statements because we were not the primary beneficiary of the Trust. As of December 31, 2013, the Trust was liquidated. | |||||||
Schedule of Maturities of Long-term Debt | ' | |||||||
Maturities of the Company’s debt (exclusive of any unamortized original issue discount) for each of the next five years and thereafter at December 31, 2013 are as follows: | ||||||||
2014 | $ | 468 | ||||||
2015 | 189 | |||||||
2016 | 1,328 | |||||||
2017 | 12 | |||||||
2018 | 756 | |||||||
Thereafter | 4,384 | |||||||
Total | $ | 7,137 | ||||||
Income_Taxes_Tables
Income Taxes (Tables) | 12 Months Ended | |||||||||||||||||||||||
Dec. 31, 2013 | ||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | ' | |||||||||||||||||||||||
Schedule of Components of Income Tax Expense (Benefit) | ' | |||||||||||||||||||||||
The components of the provision (benefit) for income taxes for each of the three years in the period ended December 31, 2013 are as follows: | ||||||||||||||||||||||||
Year ended December 31, | ||||||||||||||||||||||||
2013 | 2012 | 2011 | ||||||||||||||||||||||
Current | ||||||||||||||||||||||||
Federal | $ | 10 | $ | — | $ | — | ||||||||||||||||||
Foreign | 39 | 27 | 22 | |||||||||||||||||||||
State and local | 2 | 2 | 2 | |||||||||||||||||||||
51 | 29 | 24 | ||||||||||||||||||||||
Deferred | ||||||||||||||||||||||||
Federal | 149 | (22 | ) | 36 | ||||||||||||||||||||
Foreign | 4 | 2 | 1 | |||||||||||||||||||||
State and local | 14 | 4 | 2 | |||||||||||||||||||||
167 | (16 | ) | 39 | |||||||||||||||||||||
Total | $ | 218 | $ | 13 | $ | 63 | ||||||||||||||||||
Schedule of Effective Income Tax Rate Reconciliation | ' | |||||||||||||||||||||||
A reconciliation of the provision for income taxes and the amount computed by applying the statutory federal income tax rate of 35 percent to the income before provision for income taxes for each of the three years in the period ended December 31, 2013 is as follows: | ||||||||||||||||||||||||
Year ended December 31, | ||||||||||||||||||||||||
2013 | 2012 | 2011 | ||||||||||||||||||||||
Computed tax at statutory tax rate | $ | 212 | $ | 31 | $ | 57 | ||||||||||||||||||
State income taxes, net of federal tax benefit (1) | 15 | 5 | 3 | |||||||||||||||||||||
Non-deductible expenses and other (2) | 8 | (8 | ) | 12 | ||||||||||||||||||||
Foreign taxes | (17 | ) | (15 | ) | (9 | ) | ||||||||||||||||||
Total | $ | 218 | $ | 13 | $ | 63 | ||||||||||||||||||
-1 | 2012 state income taxes, net of federal tax benefit includes $8 of expense primarily related to the write-off of certain state deferred tax assets as a result of the RSC acquisition. | |||||||||||||||||||||||
(2) 2012 non-deductible expenses and other includes a $6 Canadian tax benefit due to settlements with the Canadian Revenue Authority and a $2 transfer pricing tax benefit. 2011 non-deductible expenses and other includes $6 due to the non-deductibility of certain costs associated with the proposed RSC acquisition and $3 related to an adjustment of federal and state deferred tax liabilities. | ||||||||||||||||||||||||
Schedule of Deferred Tax Assets and Liabilities | ' | |||||||||||||||||||||||
The components of deferred income tax assets (liabilities) are as follows: | ||||||||||||||||||||||||
December 31, 2013 | December 31, 2012 | |||||||||||||||||||||||
Current | Non | Total | Current | Non | Total | |||||||||||||||||||
Current | Current | |||||||||||||||||||||||
Reserves and allowances | $ | 54 | $ | 59 | $ | 113 | $ | 61 | $ | 58 | $ | 119 | ||||||||||||
Intangibles | — | — | — | — | — | — | ||||||||||||||||||
Debt cancellation and other | — | 41 | 41 | — | 37 | 37 | ||||||||||||||||||
Net operating loss and credit carryforwards | 206 | 69 | 275 | 204 | 245 | 449 | ||||||||||||||||||
Total deferred tax assets | 260 | 169 | 429 | 265 | 340 | 605 | ||||||||||||||||||
Property and equipment | — | (1,259 | ) | (1,259 | ) | — | (1,236 | ) | (1,236 | ) | ||||||||||||||
Intangibles | — | (369 | ) | (369 | ) | — | (405 | ) | (405 | ) | ||||||||||||||
Valuation allowance | — | — | — | — | (1 | ) | (1 | ) | ||||||||||||||||
Total deferred tax liability | — | (1,628 | ) | (1,628 | ) | — | (1,642 | ) | (1,642 | ) | ||||||||||||||
Total deferred income tax asset (liability) | $ | 260 | $ | (1,459 | ) | $ | (1,199 | ) | $ | 265 | $ | (1,302 | ) | $ | (1,037 | ) | ||||||||
Schedule of Unrecognized Tax Benefits Rollforward | ' | |||||||||||||||||||||||
The Company's liability for unrecognized tax benefits relates to various foreign jurisdictions. The following table summarizes the activity related to the unrecognized tax benefits: | ||||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||
Balance at January 1 | $ | 17 | $ | 6 | ||||||||||||||||||||
Additions for tax positions of prior years | 6 | 7 | ||||||||||||||||||||||
Additions for tax positions of prior years related to RSC acquisition | — | 6 | ||||||||||||||||||||||
Settlements | — | (2 | ) | |||||||||||||||||||||
Balance at December 31 | $ | 23 | $ | 17 | ||||||||||||||||||||
Commitments_and_Contingencies_
Commitments and Contingencies (Tables) | 12 Months Ended | |||||||||||
Dec. 31, 2013 | ||||||||||||
Commitments and Contingencies Disclosure [Abstract] | ' | |||||||||||
Operating Leases of Lessee Disclosure | ' | |||||||||||
Future minimum lease payments by year and in the aggregate, for non-cancelable operating leases with initial or remaining terms of one year or more are as follows at December 31, 2013: | ||||||||||||
Real | Non-Rental | |||||||||||
Estate | Equipment | |||||||||||
Leases | Leases | |||||||||||
2014 | $ | 98 | $ | 28 | ||||||||
2015 | 87 | 29 | ||||||||||
2016 | 72 | 22 | ||||||||||
2017 | 54 | 21 | ||||||||||
2018 | 35 | 19 | ||||||||||
Thereafter | 67 | 16 | ||||||||||
Total | $ | 413 | $ | 135 | ||||||||
Schedule of Capital Leased Assets | ' | |||||||||||
The following table presents capital lease financial statement information for the years ended December 31, 2013, 2012 and 2011, except for balance sheet information, which is presented as of December 31, 2013 and 2012: | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Depreciation of rental equipment | $ | 22 | $ | 15 | $ | 3 | ||||||
Non-rental depreciation and amortization | 5 | 4 | 4 | |||||||||
Rental equipment | 171 | 167 | ||||||||||
Less accumulated depreciation | (38 | ) | (23 | ) | ||||||||
Rental equipment, net | 133 | 144 | ||||||||||
Property and equipment, net: | ||||||||||||
Non-rental vehicles | 18 | 23 | ||||||||||
Buildings | 18 | 17 | ||||||||||
Less accumulated depreciation and amortization | (13 | ) | (9 | ) | ||||||||
Property and equipment, net | $ | 23 | $ | 31 | ||||||||
Schedule of Future Minimum Lease Payments for Capital Leases | ' | |||||||||||
Future minimum lease payments for capital leases for each of the next five years and thereafter at December 31, 2013 are as follows: | ||||||||||||
2014 | $ | 43 | ||||||||||
2015 | 36 | |||||||||||
2016 | 24 | |||||||||||
2017 | 13 | |||||||||||
2018 | 7 | |||||||||||
Thereafter | 10 | |||||||||||
Total | 133 | |||||||||||
Less amount representing interest (1) | (13 | ) | ||||||||||
Capital lease obligations | $ | 120 | ||||||||||
-1 | The weighted average interest rate on our capital lease obligations as of December 31, 2013 was approximately 5.3 percent. |
Common_Stock_Tables
Common Stock (Tables) | 12 Months Ended | ||||||||||||||||
Dec. 31, 2013 | |||||||||||||||||
Equity [Abstract] | ' | ||||||||||||||||
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award | ' | ||||||||||||||||
A summary of the transactions within the Company’s stock option plans follows (shares in thousands): | |||||||||||||||||
Shares | Weighted-Average | ||||||||||||||||
Exercise Price | |||||||||||||||||
Outstanding at January 1, 2011 | 3,353 | $ | 14.3 | ||||||||||||||
Granted | 63 | 31.49 | |||||||||||||||
Exercised | (1,831 | ) | 19.25 | ||||||||||||||
Canceled | (49 | ) | 7.85 | ||||||||||||||
Outstanding at December 31, 2011 | 1,536 | 9.3 | |||||||||||||||
Granted | 1,148 | 22.17 | |||||||||||||||
Exercised | (1,362 | ) | 15.42 | ||||||||||||||
Canceled | (34 | ) | 32.26 | ||||||||||||||
Outstanding at December 31, 2012 | 1,288 | 13.69 | |||||||||||||||
Granted | 74 | 53.78 | |||||||||||||||
Exercised | (484 | ) | 12.22 | ||||||||||||||
Canceled | (3 | ) | 23.63 | ||||||||||||||
Outstanding at December 31, 2013 | 875 | 17.85 | |||||||||||||||
Exercisable at December 31, 2011 | 674 | $ | 10.14 | ||||||||||||||
Exercisable at December 31, 2012 | 770 | $ | 10.97 | ||||||||||||||
Exercisable at December 31, 2013 | 684 | $ | 11.67 | ||||||||||||||
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range | ' | ||||||||||||||||
As of December 31, 2013 (options in thousands): | |||||||||||||||||
Options Outstanding | Options Exercisable | ||||||||||||||||
Range of Exercise Prices | Amount | Weighted | Weighted | Amount | Weighted | ||||||||||||
Outstanding | Average | Average | Exercisable | Average | |||||||||||||
Remaining | Exercise | Exercise | |||||||||||||||
Contractual Life | Price | Price | |||||||||||||||
$0.01-5.00 | 243 | 5.2 | $ | 3.38 | 243 | $ | 3.38 | ||||||||||
5.01-10.00 | 209 | 6.2 | 8.32 | 209 | 8.32 | ||||||||||||
10.01-15.00 | 40 | 5.1 | 14.43 | 37 | 14.48 | ||||||||||||
15.01-20.00 | 69 | 4.2 | 16.21 | 68 | 16.22 | ||||||||||||
20.01-25.00 | 10 | 2.9 | 24.67 | 10 | 24.67 | ||||||||||||
25.01-30.00 | 107 | 6 | 25.81 | 55 | 25.96 | ||||||||||||
30.01-35.00 | 72 | 7 | 31.77 | 45 | 31.72 | ||||||||||||
35.01-40.00 | — | 0 | — | — | — | ||||||||||||
40.01-45.00 | 51 | 8.1 | 41.25 | 17 | 41.25 | ||||||||||||
45.01-50.00 | — | 0 | — | — | — | ||||||||||||
50.01-55.00 | 74 | 9.2 | 53.78 | — | — | ||||||||||||
875 | $ | 17.85 | 684 | $ | 11.67 | ||||||||||||
Schedule of Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Grant Date Intrinsic Value | ' | ||||||||||||||||
A summary of the intrinsic value of options exercised follows: | |||||||||||||||||
Year Ended December 31, | |||||||||||||||||
2013 | 2012 | 2011 | |||||||||||||||
Intrinsic value of options exercised | $ | 21 | $ | 33 | $ | 22 | |||||||||||
Weighted-average grant date fair value per option | $ | 24.56 | $ | 29.52 | $ | 14.58 | |||||||||||
Schedule of Share-based Compensation, Restricted Stock Units Award Activity | ' | ||||||||||||||||
A summary of RSUs granted follows (RSUs in thousands): | |||||||||||||||||
Year Ended December 31, | |||||||||||||||||
2013 | 2012 | 2011 | |||||||||||||||
RSUs granted | 894 | 1,216 | 499 | ||||||||||||||
Weighted-average grant date price per unit | $ | 57.5 | $ | 43.98 | $ | 30.98 | |||||||||||
A summary of RSU activity for the year ended December 31, 2013 follows (RSUs in thousands): | |||||||||||||||||
Stock Units | Weighted-Average | ||||||||||||||||
Grant Date Fair Value | |||||||||||||||||
Nonvested as of December 31, 2012 | 901 | $ | 33.5 | ||||||||||||||
Granted | 894 | 57.5 | |||||||||||||||
Vested | (999 | ) | 44.96 | ||||||||||||||
Forfeited | (33 | ) | 42.45 | ||||||||||||||
Nonvested as of December 31, 2013 | 763 | $ | 46.06 | ||||||||||||||
Quarterly_Financial_Informatio1
Quarterly Financial Information (Unaudited) (Tables) | 12 Months Ended | |||||||||||||||||||
Dec. 31, 2013 | ||||||||||||||||||||
Quarterly Financial Information Disclosure [Abstract] | ' | |||||||||||||||||||
Schedule of Quarterly Financial Information | ' | |||||||||||||||||||
First | Second | Third | Fourth | Full | ||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Year | ||||||||||||||||
For the year ended December 31, 2013 (1): | ||||||||||||||||||||
Total revenues | $ | 1,100 | $ | 1,206 | $ | 1,311 | $ | 1,338 | $ | 4,955 | ||||||||||
Gross profit | 385 | 471 | 564 | 567 | 1,987 | |||||||||||||||
Operating income | 149 | 250 | 337 | 342 | 1,078 | |||||||||||||||
Net income | 21 | 83 | 143 | 140 | 387 | |||||||||||||||
Earnings per share—basic | 0.22 | 0.89 | 1.53 | 1.49 | 4.14 | |||||||||||||||
Earnings per share—diluted (3) | 0.19 | 0.78 | 1.35 | 1.31 | 3.64 | |||||||||||||||
For the year ended December 31, 2012 (2): | ||||||||||||||||||||
Total revenues | $ | 656 | $ | 993 | $ | 1,219 | $ | 1,249 | $ | 4,117 | ||||||||||
Gross profit | 213 | 374 | 505 | 495 | 1,587 | |||||||||||||||
Operating income | 87 | 46 | 222 | 236 | 591 | |||||||||||||||
Net income (loss) | 13 | (52 | ) | 73 | 41 | 75 | ||||||||||||||
Earnings (loss) per share—basic | 0.21 | (0.63 | ) | 0.78 | 0.45 | 0.91 | ||||||||||||||
Earnings (loss) per share—diluted (3) | 0.17 | (0.63 | ) | 0.7 | 0.4 | 0.79 | ||||||||||||||
-1 | The fourth quarter of 2013 includes a reduction in bad debt expense of $17 as compared to the fourth quarter of 2012 primarily due to improved receivable aging. In the fourth quarter of 2013, we recognized a benefit of $3 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. | |||||||||||||||||||
-2 | During the fourth quarter of 2012, we recognized $13 of charges associated with the RSC acquisition. Additionally, during the quarter, we recognized restructuring charges of $6, primarily reflecting branch closure charges associated with the RSC acquisition. During the quarter, we also recognized asset impairment charges of $2 which are primarily reflected in non-rental depreciation and amortization and principally relate to write-offs of leasehold improvements and other fixed assets. During the fourth quarter of 2012, we redeemed our 10 7/8 percent Senior Notes and all of our outstanding 1 7/8 percent Convertible Senior Subordinated Notes were converted. Upon redemption/conversion, we recognized a loss of $72 in interest expense, net. The loss represents the difference between the net carrying amount and the total purchase/conversion price of these securities. During the quarter, we also recognized a benefit of $6 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. Additionally, operating income for the fourth quarter 2012 included $8 of costs, in the aggregate, primarily related to the merger, which should have been recognized in the second and third quarters of 2012. There was no impact on 2012 full year operating income. | |||||||||||||||||||
-3 | Diluted earnings (loss) per share includes the after-tax impacts of the following: | |||||||||||||||||||
First | Second | Third | Fourth | Full | ||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Year | ||||||||||||||||
For the year ended December 31, 2013: | ||||||||||||||||||||
RSC merger related costs (4) | $ | (0.03 | ) | $ | (0.01 | ) | $ | — | $ | — | $ | (0.05 | ) | |||||||
RSC merger related intangible asset amortization (5) | (0.24 | ) | (0.24 | ) | (0.23 | ) | (0.24 | ) | (0.94 | ) | ||||||||||
Impact on depreciation related to acquired RSC fleet and property and equipment (6) | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | |||||||||||||||
Impact of the fair value mark-up of acquired RSC fleet and inventory (7) | (0.08 | ) | (0.07 | ) | (0.05 | ) | (0.06 | ) | (0.25 | ) | ||||||||||
Impact on interest expense related to fair value adjustment of acquired RSC indebtedness (9) | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | |||||||||||||||
Restructuring charge (10) | (0.04 | ) | (0.03 | ) | (0.01 | ) | — | (0.07 | ) | |||||||||||
Asset impairment charge (11) | (0.01 | ) | (0.01 | ) | — | — | (0.02 | ) | ||||||||||||
Loss on extinguishment of debt securities, including subordinated convertible debentures | (0.01 | ) | — | (0.01 | ) | — | (0.02 | ) | ||||||||||||
For the year ended December 31, 2012: | ||||||||||||||||||||
RSC merger related costs (4) | $ | (0.09 | ) | $ | (0.60 | ) | $ | (0.05 | ) | $ | (0.08 | ) | $ | (0.72 | ) | |||||
RSC merger related intangible asset amortization (5) | — | (0.21 | ) | (0.25 | ) | (0.25 | ) | (0.74 | ) | |||||||||||
Impact on depreciation related to acquired RSC fleet and property and equipment (6) | — | 0.02 | 0.02 | — | 0.03 | |||||||||||||||
Impact of the fair value mark-up of acquired RSC fleet and inventory (7) | — | (0.05 | ) | (0.09 | ) | (0.09 | ) | (0.24 | ) | |||||||||||
Pre-close RSC merger related interest expense (8) | (0.10 | ) | (0.12 | ) | — | — | (0.19 | ) | ||||||||||||
Impact on interest expense related to fair value adjustment of acquired RSC indebtedness (9) | — | 0.01 | 0.01 | 0.01 | 0.03 | |||||||||||||||
Restructuring charge (10) | — | (0.39 | ) | (0.23 | ) | (0.03 | ) | (0.64 | ) | |||||||||||
Asset impairment charge (11) | — | (0.02 | ) | (0.06 | ) | (0.01 | ) | (0.10 | ) | |||||||||||
Loss on extinguishment of debt securities, including subordinated convertible debentures | — | — | — | (0.41 | ) | (0.45 | ) | |||||||||||||
Gain on sale of software subsidiary (12) | — | 0.07 | — | (0.01 | ) | 0.05 | ||||||||||||||
-4 | This reflects transaction costs associated with the RSC acquisition discussed in note 3 to our consolidated financial statements. | |||||||||||||||||||
-5 | This reflects the amortization of the intangible assets acquired in the RSC acquisition. | |||||||||||||||||||
-6 | This reflects the impact of extending the useful lives of equipment acquired in the RSC acquisition, net of the impact of additional depreciation associated with the fair value mark-up of such equipment. | |||||||||||||||||||
-7 | This reflects additional costs recorded in cost of rental equipment sales, cost of equipment rentals, excluding depreciation, and cost of contractor supplies sales associated with the fair value mark-up of rental equipment and inventory acquired in the RSC acquisition. The costs relate to equipment and inventory acquired in the RSC acquisition and subsequently sold. | |||||||||||||||||||
-8 | As discussed in note 12 to our consolidated financial statements, in March 2012, we issued $2,825 of debt in connection with the RSC merger. The pre-close RSC merger related interest expense reflects the interest expense recorded on this debt prior to the acquisition date. | |||||||||||||||||||
-9 | This reflects a reduction of interest expense associated with the fair value mark-up of debt acquired in the RSC acquisition. See note 12 to our consolidated financial statements for additional detail on the acquired debt. | |||||||||||||||||||
-10 | As discussed in note 5 to our consolidated financial statements, this reflects severance costs and branch closure charges associated with the RSC merger and our closed restructuring program. | |||||||||||||||||||
-11 | As discussed in note 5 to our consolidated financial statements, this charge primarily reflects write-offs of leasehold improvements and other fixed assets in connection with the RSC acquisition and our closed restructuring program. | |||||||||||||||||||
-12 | This reflects a gain recognized upon the sale of a former subsidiary that developed and marketed software. | |||||||||||||||||||
After Tax Impact On Diluted Earnings Per Share | ' | |||||||||||||||||||
Diluted earnings (loss) per share includes the after-tax impacts of the following: | ||||||||||||||||||||
First | Second | Third | Fourth | Full | ||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Year | ||||||||||||||||
For the year ended December 31, 2013: | ||||||||||||||||||||
RSC merger related costs (4) | $ | (0.03 | ) | $ | (0.01 | ) | $ | — | $ | — | $ | (0.05 | ) | |||||||
RSC merger related intangible asset amortization (5) | (0.24 | ) | (0.24 | ) | (0.23 | ) | (0.24 | ) | (0.94 | ) | ||||||||||
Impact on depreciation related to acquired RSC fleet and property and equipment (6) | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | |||||||||||||||
Impact of the fair value mark-up of acquired RSC fleet and inventory (7) | (0.08 | ) | (0.07 | ) | (0.05 | ) | (0.06 | ) | (0.25 | ) | ||||||||||
Impact on interest expense related to fair value adjustment of acquired RSC indebtedness (9) | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | |||||||||||||||
Restructuring charge (10) | (0.04 | ) | (0.03 | ) | (0.01 | ) | — | (0.07 | ) | |||||||||||
Asset impairment charge (11) | (0.01 | ) | (0.01 | ) | — | — | (0.02 | ) | ||||||||||||
Loss on extinguishment of debt securities, including subordinated convertible debentures | (0.01 | ) | — | (0.01 | ) | — | (0.02 | ) | ||||||||||||
For the year ended December 31, 2012: | ||||||||||||||||||||
RSC merger related costs (4) | $ | (0.09 | ) | $ | (0.60 | ) | $ | (0.05 | ) | $ | (0.08 | ) | $ | (0.72 | ) | |||||
RSC merger related intangible asset amortization (5) | — | (0.21 | ) | (0.25 | ) | (0.25 | ) | (0.74 | ) | |||||||||||
Impact on depreciation related to acquired RSC fleet and property and equipment (6) | — | 0.02 | 0.02 | — | 0.03 | |||||||||||||||
Impact of the fair value mark-up of acquired RSC fleet and inventory (7) | — | (0.05 | ) | (0.09 | ) | (0.09 | ) | (0.24 | ) | |||||||||||
Pre-close RSC merger related interest expense (8) | (0.10 | ) | (0.12 | ) | — | — | (0.19 | ) | ||||||||||||
Impact on interest expense related to fair value adjustment of acquired RSC indebtedness (9) | — | 0.01 | 0.01 | 0.01 | 0.03 | |||||||||||||||
Restructuring charge (10) | — | (0.39 | ) | (0.23 | ) | (0.03 | ) | (0.64 | ) | |||||||||||
Asset impairment charge (11) | — | (0.02 | ) | (0.06 | ) | (0.01 | ) | (0.10 | ) | |||||||||||
Loss on extinguishment of debt securities, including subordinated convertible debentures | — | — | — | (0.41 | ) | (0.45 | ) | |||||||||||||
Gain on sale of software subsidiary (12) | — | 0.07 | — | (0.01 | ) | 0.05 | ||||||||||||||
-4 | This reflects transaction costs associated with the RSC acquisition discussed in note 3 to our consolidated financial statements. | |||||||||||||||||||
-5 | This reflects the amortization of the intangible assets acquired in the RSC acquisition. | |||||||||||||||||||
-6 | This reflects the impact of extending the useful lives of equipment acquired in the RSC acquisition, net of the impact of additional depreciation associated with the fair value mark-up of such equipment. | |||||||||||||||||||
-7 | This reflects additional costs recorded in cost of rental equipment sales, cost of equipment rentals, excluding depreciation, and cost of contractor supplies sales associated with the fair value mark-up of rental equipment and inventory acquired in the RSC acquisition. The costs relate to equipment and inventory acquired in the RSC acquisition and subsequently sold. | |||||||||||||||||||
-8 | As discussed in note 12 to our consolidated financial statements, in March 2012, we issued $2,825 of debt in connection with the RSC merger. The pre-close RSC merger related interest expense reflects the interest expense recorded on this debt prior to the acquisition date. | |||||||||||||||||||
-9 | This reflects a reduction of interest expense associated with the fair value mark-up of debt acquired in the RSC acquisition. See note 12 to our consolidated financial statements for additional detail on the acquired debt. | |||||||||||||||||||
-10 | As discussed in note 5 to our consolidated financial statements, this reflects severance costs and branch closure charges associated with the RSC merger and our closed restructuring program. | |||||||||||||||||||
-11 | As discussed in note 5 to our consolidated financial statements, this charge primarily reflects write-offs of leasehold improvements and other fixed assets in connection with the RSC acquisition and our closed restructuring program. | |||||||||||||||||||
-12 | This reflects a gain recognized upon the sale of a former subsidiary that developed and marketed software. |
Earnings_Per_Share_Tables
Earnings Per Share (Tables) | 12 Months Ended | |||||||||||
Dec. 31, 2013 | ||||||||||||
Earnings Per Share [Abstract] | ' | |||||||||||
Schedule of Earnings Per Share, Basic and Diluted | ' | |||||||||||
The following table sets forth the computation of basic and diluted earnings per share (shares in thousands): | ||||||||||||
Year Ended December 31, | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Numerator: | ||||||||||||
Net income | $ | 387 | $ | 75 | $ | 101 | ||||||
Convertible debt interest—1 7/8 percent notes | — | — | — | |||||||||
Net income available to common stockholders | $ | 387 | $ | 75 | $ | 101 | ||||||
Denominator: | ||||||||||||
Denominator for basic earnings per share—weighted-average common shares | 93,436 | 82,960 | 62,184 | |||||||||
Effect of dilutive securities: | ||||||||||||
Employee stock options and warrants | 504 | 720 | 1,037 | |||||||||
Convertible subordinated notes—1 7/8 percent | — | — | 1,015 | |||||||||
Convertible subordinated notes—4 percent | 11,769 | 10,632 | 8,532 | |||||||||
Restricted stock units | 582 | 536 | 581 | |||||||||
Denominator for diluted earnings per share—adjusted weighted-average common shares | 106,291 | 94,848 | 73,349 | |||||||||
Basic earnings per share | $ | 4.14 | $ | 0.91 | $ | 1.62 | ||||||
Diluted earnings per share | $ | 3.64 | $ | 0.79 | $ | 1.38 | ||||||
Condensed_Consolidating_Financ1
Condensed Consolidating Financial Information of Guarantor Subsidiaries (Tables) | 12 Months Ended | |||||||||||||||||||||||||||
Dec. 31, 2013 | ||||||||||||||||||||||||||||
Condensed Financial Information of Parent Company Only Disclosure [Abstract] | ' | |||||||||||||||||||||||||||
Condensed Consolidating Balance Sheets | ' | |||||||||||||||||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEETS | ||||||||||||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||||||||||
Non-Guarantor | ||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Parent | URNA | Guarantor | Foreign | SPV | Eliminations | Total | ||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 17 | $ | — | $ | 158 | $ | — | $ | — | $ | 175 | ||||||||||||||
Accounts receivable, net | — | 36 | — | 140 | 628 | — | 804 | |||||||||||||||||||||
Intercompany receivable (payable) | 308 | (257 | ) | (51 | ) | (132 | ) | — | 132 | — | ||||||||||||||||||
Inventory | — | 62 | — | 8 | — | — | 70 | |||||||||||||||||||||
Prepaid expenses and other assets | — | 42 | 1 | 10 | — | — | 53 | |||||||||||||||||||||
Deferred taxes | — | 258 | — | 2 | — | — | 260 | |||||||||||||||||||||
Total current assets | 308 | 158 | (50 | ) | 186 | 628 | 132 | 1,362 | ||||||||||||||||||||
Rental equipment, net | — | 4,768 | — | 606 | — | — | 5,374 | |||||||||||||||||||||
Property and equipment, net | 48 | 313 | 20 | 40 | — | — | 421 | |||||||||||||||||||||
Investments in subsidiaries | 1,648 | 1,132 | 997 | — | — | (3,777 | ) | — | ||||||||||||||||||||
Goodwill, net | — | 2,708 | — | 245 | — | — | 2,953 | |||||||||||||||||||||
Other intangibles, net | — | 931 | — | 87 | — | — | 1,018 | |||||||||||||||||||||
Other long-term assets | 2 | 100 | — | — | 1 | — | 103 | |||||||||||||||||||||
Total assets | $ | 2,006 | $ | 10,110 | $ | 967 | $ | 1,164 | $ | 629 | $ | (3,645 | ) | $ | 11,231 | |||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||||||||||||||||||||||||||
Short-term debt and current maturities of long-term debt | $ | 136 | $ | 38 | $ | — | $ | — | $ | 430 | $ | — | $ | 604 | ||||||||||||||
Accounts payable | — | 254 | — | 38 | — | — | 292 | |||||||||||||||||||||
Accrued expenses and other liabilities | 1 | 327 | 25 | 36 | 1 | — | 390 | |||||||||||||||||||||
Total current liabilities | 137 | 619 | 25 | 74 | 431 | — | 1,286 | |||||||||||||||||||||
Long-term debt | — | 6,421 | 140 | 8 | — | — | 6,569 | |||||||||||||||||||||
Subordinated convertible debentures | — | — | — | — | — | — | — | |||||||||||||||||||||
Deferred taxes | 21 | 1,357 | — | 81 | — | — | 1,459 | |||||||||||||||||||||
Other long-term liabilities | — | 65 | — | 4 | — | — | 69 | |||||||||||||||||||||
Total liabilities | 158 | 8,462 | 165 | 167 | 431 | — | 9,383 | |||||||||||||||||||||
Temporary equity (note 12) | 20 | — | — | — | — | — | 20 | |||||||||||||||||||||
Total stockholders’ equity (deficit) | 1,828 | 1,648 | 802 | 997 | 198 | (3,645 | ) | 1,828 | ||||||||||||||||||||
Total liabilities and stockholders’ equity (deficit) | $ | 2,006 | $ | 10,110 | $ | 967 | $ | 1,164 | $ | 629 | $ | (3,645 | ) | $ | 11,231 | |||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEETS | ||||||||||||||||||||||||||||
December 31, 2012 | ||||||||||||||||||||||||||||
Non-Guarantor | ||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Parent | URNA | Guarantor | Foreign | SPV | Eliminations | Total | ||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 20 | $ | — | $ | 86 | $ | — | $ | — | $ | 106 | ||||||||||||||
Accounts receivable, net | — | 43 | — | 146 | 604 | — | 793 | |||||||||||||||||||||
Intercompany receivable (payable) | 168 | (108 | ) | (49 | ) | (163 | ) | — | 152 | — | ||||||||||||||||||
Inventory | — | 60 | — | 8 | — | — | 68 | |||||||||||||||||||||
Prepaid expenses and other assets | — | 87 | 10 | 14 | — | — | 111 | |||||||||||||||||||||
Deferred taxes | — | 263 | — | 2 | — | — | 265 | |||||||||||||||||||||
Total current assets | 168 | 365 | (39 | ) | 93 | 604 | 152 | 1,343 | ||||||||||||||||||||
Rental equipment, net | — | 4,357 | — | 609 | — | — | 4,966 | |||||||||||||||||||||
Property and equipment, net | 41 | 333 | 16 | 38 | — | — | 428 | |||||||||||||||||||||
Investments in subsidiaries | 1,575 | 1,029 | 932 | — | — | (3,536 | ) | — | ||||||||||||||||||||
Goodwill, net | — | 2,710 | — | 260 | — | — | 2,970 | |||||||||||||||||||||
Other intangibles, net | — | 1,094 | — | 106 | — | — | 1,200 | |||||||||||||||||||||
Other long-term assets | 4 | 115 | — | — | — | — | 119 | |||||||||||||||||||||
Total assets | $ | 1,788 | $ | 10,003 | $ | 909 | $ | 1,106 | $ | 604 | $ | (3,384 | ) | $ | 11,026 | |||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||||||||||||||||||||||||||
Short-term debt and current maturities of long-term debt | $ | 137 | $ | 40 | $ | — | $ | — | $ | 453 | $ | — | $ | 630 | ||||||||||||||
Accounts payable | — | 243 | — | 43 | — | — | 286 | |||||||||||||||||||||
Accrued expenses and other liabilities | 1 | 361 | 33 | 40 | — | — | 435 | |||||||||||||||||||||
Total current liabilities | 138 | 644 | 33 | 83 | 453 | — | 1,351 | |||||||||||||||||||||
Long-term debt | — | 6,522 | 150 | 7 | — | — | 6,679 | |||||||||||||||||||||
Subordinated convertible debentures | 55 | — | — | — | — | — | 55 | |||||||||||||||||||||
Deferred taxes | 21 | 1,199 | — | 82 | — | — | 1,302 | |||||||||||||||||||||
Other long-term liabilities | — | 63 | — | 2 | — | — | 65 | |||||||||||||||||||||
Total liabilities | 214 | 8,428 | 183 | 174 | 453 | — | 9,452 | |||||||||||||||||||||
Temporary equity (note 12) | 31 | — | — | — | — | — | 31 | |||||||||||||||||||||
Total stockholders’ equity (deficit) | 1,543 | 1,575 | 726 | 932 | 151 | (3,384 | ) | 1,543 | ||||||||||||||||||||
Total liabilities and stockholders’ equity (deficit) | $ | 1,788 | $ | 10,003 | $ | 909 | $ | 1,106 | $ | 604 | $ | (3,384 | ) | $ | 11,026 | |||||||||||||
Condensed Consolidating Statements of Income | ' | |||||||||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF INCOME | ||||||||||||||||||||||||||||
For the Year Ended December 31, 2013 | ||||||||||||||||||||||||||||
Non-Guarantor | ||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Parent | URNA | Guarantor | Foreign | SPV | Eliminations | Total | ||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||
Equipment rentals | $ | — | $ | 3,612 | $ | — | $ | 584 | $ | — | $ | — | $ | 4,196 | ||||||||||||||
Sales of rental equipment | — | 438 | — | 52 | — | — | 490 | |||||||||||||||||||||
Sales of new equipment | — | 82 | — | 22 | — | — | 104 | |||||||||||||||||||||
Contractor supplies sales | — | 70 | — | 17 | — | — | 87 | |||||||||||||||||||||
Service and other revenues | — | 62 | — | 16 | — | — | 78 | |||||||||||||||||||||
Total revenues | — | 4,264 | — | 691 | — | — | 4,955 | |||||||||||||||||||||
Cost of revenues: | ||||||||||||||||||||||||||||
Cost of equipment rentals, excluding depreciation | — | 1,391 | — | 243 | — | — | 1,634 | |||||||||||||||||||||
Depreciation of rental equipment | — | 752 | — | 100 | — | — | 852 | |||||||||||||||||||||
Cost of rental equipment sales | — | 283 | — | 31 | — | — | 314 | |||||||||||||||||||||
Cost of new equipment sales | — | 67 | — | 17 | — | — | 84 | |||||||||||||||||||||
Cost of contractor supplies sales | — | 48 | — | 11 | — | — | 59 | |||||||||||||||||||||
Cost of service and other revenues | — | 19 | — | 6 | — | — | 25 | |||||||||||||||||||||
Total cost of revenues | — | 2,560 | — | 408 | — | — | 2,968 | |||||||||||||||||||||
Gross profit | — | 1,704 | — | 283 | — | — | 1,987 | |||||||||||||||||||||
Selling, general and administrative expenses | 8 | 541 | — | 88 | 5 | — | 642 | |||||||||||||||||||||
RSC merger related costs | — | 9 | — | — | — | — | 9 | |||||||||||||||||||||
Restructuring charge | — | 12 | — | — | — | — | 12 | |||||||||||||||||||||
Non-rental depreciation and amortization | 17 | 210 | — | 19 | — | — | 246 | |||||||||||||||||||||
Operating (loss) income | (25 | ) | 932 | — | 176 | (5 | ) | — | 1,078 | |||||||||||||||||||
Interest expense (income), net | 12 | 454 | 6 | 5 | 5 | (7 | ) | 475 | ||||||||||||||||||||
Interest expense-subordinated convertible debentures | 3 | — | — | — | — | — | 3 | |||||||||||||||||||||
Other (income) expense, net | (132 | ) | 191 | — | 18 | (82 | ) | — | (5 | ) | ||||||||||||||||||
Income (loss) before provision (benefit) for income taxes | 92 | 287 | (6 | ) | 153 | 72 | 7 | 605 | ||||||||||||||||||||
Provision (benefit) for income taxes | 38 | 113 | (2 | ) | 41 | 28 | — | 218 | ||||||||||||||||||||
Income before equity in net earnings (loss) of subsidiaries | 54 | 174 | (4 | ) | 112 | 44 | 7 | 387 | ||||||||||||||||||||
Equity in net earnings (loss) of subsidiaries | 333 | 159 | 112 | — | — | (604 | ) | — | ||||||||||||||||||||
Net income (loss) | 387 | 333 | 108 | 112 | 44 | (597 | ) | 387 | ||||||||||||||||||||
Other comprehensive (loss) income | (65 | ) | (65 | ) | (65 | ) | (50 | ) | — | 180 | (65 | ) | ||||||||||||||||
Comprehensive income (loss) | $ | 322 | $ | 268 | $ | 43 | $ | 62 | $ | 44 | $ | (417 | ) | $ | 322 | |||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF INCOME | ||||||||||||||||||||||||||||
For the Year Ended December 31, 2012 | ||||||||||||||||||||||||||||
Non-Guarantor | ||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Parent | URNA | Guarantor | Foreign | SPV (1) | Eliminations | Total | ||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||
Equipment rentals | $ | — | $ | 2,699 | $ | 249 | $ | 507 | $ | — | $ | — | $ | 3,455 | ||||||||||||||
Sales of rental equipment | — | 318 | 32 | 49 | — | — | 399 | |||||||||||||||||||||
Sales of new equipment | — | 60 | 7 | 26 | — | — | 93 | |||||||||||||||||||||
Contractor supplies sales | — | 60 | 7 | 20 | — | — | 87 | |||||||||||||||||||||
Service and other revenues | — | 58 | 8 | 17 | — | — | 83 | |||||||||||||||||||||
Total revenues | — | 3,195 | 303 | 619 | — | — | 4,117 | |||||||||||||||||||||
Cost of revenues: | ||||||||||||||||||||||||||||
Cost of equipment rentals, excluding depreciation | — | 1,071 | 116 | 205 | — | — | 1,392 | |||||||||||||||||||||
Depreciation of rental equipment | — | 558 | 50 | 91 | — | — | 699 | |||||||||||||||||||||
Cost of rental equipment sales | — | 223 | 20 | 31 | — | — | 274 | |||||||||||||||||||||
Cost of new equipment sales | — | 48 | 6 | 20 | — | — | 74 | |||||||||||||||||||||
Cost of contractor supplies sales | — | 44 | 5 | 13 | — | — | 62 | |||||||||||||||||||||
Cost of service and other revenues | — | 21 | 3 | 5 | — | — | 29 | |||||||||||||||||||||
Total cost of revenues | — | 1,965 | 200 | 365 | — | — | 2,530 | |||||||||||||||||||||
Gross profit | — | 1,230 | 103 | 254 | — | — | 1,587 | |||||||||||||||||||||
Selling, general and administrative expenses | — | 434 | 48 | 74 | 32 | — | 588 | |||||||||||||||||||||
RSC merger related costs | — | 111 | — | — | — | — | 111 | |||||||||||||||||||||
Restructuring charge | — | 95 | — | 4 | — | — | 99 | |||||||||||||||||||||
Non-rental depreciation and amortization | 16 | 160 | 5 | 17 | — | — | 198 | |||||||||||||||||||||
Operating (loss) income | (16 | ) | 430 | 50 | 159 | (32 | ) | — | 591 | |||||||||||||||||||
Interest expense (income), net | 13 | 432 | 35 | 3 | 33 | (4 | ) | 512 | ||||||||||||||||||||
Interest expense-subordinated convertible debentures | 4 | — | — | — | — | — | 4 | |||||||||||||||||||||
Other (income) expense, net | (86 | ) | 123 | 10 | 12 | (72 | ) | — | (13 | ) | ||||||||||||||||||
Income (loss) before provision (benefit) for income taxes | 53 | (125 | ) | 5 | 144 | 7 | 4 | 88 | ||||||||||||||||||||
Provision (benefit) for income taxes | 60 | (93 | ) | 15 | 28 | 3 | — | 13 | ||||||||||||||||||||
(Loss) income before equity in net earnings (loss) of subsidiaries | (7 | ) | (32 | ) | (10 | ) | 116 | 4 | 4 | 75 | ||||||||||||||||||
Equity in net earnings (loss) of subsidiaries | 82 | 114 | 118 | — | — | (314 | ) | — | ||||||||||||||||||||
Net income (loss) | 75 | 82 | 108 | 116 | 4 | (310 | ) | 75 | ||||||||||||||||||||
Other comprehensive income (loss) | 9 | 9 | 8 | 3 | — | (20 | ) | 9 | ||||||||||||||||||||
Comprehensive income (loss) | $ | 84 | $ | 91 | $ | 116 | $ | 119 | $ | 4 | $ | (330 | ) | $ | 84 | |||||||||||||
-1 | Includes interest expense prior to the April 30, 2012 RSC acquisition date on the merger financing debt issued by Funding SPV, as discussed further in note 12 to our consolidated financial statements. | |||||||||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF INCOME | ||||||||||||||||||||||||||||
For the Year Ended December 31, 2011 | ||||||||||||||||||||||||||||
Non-Guarantor | ||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Parent | URNA | Guarantor | Foreign | SPV | Eliminations | Total | ||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||
Equipment rentals | $ | — | $ | 1,037 | $ | 742 | $ | 372 | $ | — | $ | — | $ | 2,151 | ||||||||||||||
Sales of rental equipment | — | 117 | 63 | 28 | — | — | 208 | |||||||||||||||||||||
Sales of new equipment | — | 38 | 21 | 25 | — | — | 84 | |||||||||||||||||||||
Contractor supplies sales | — | 37 | 25 | 23 | — | — | 85 | |||||||||||||||||||||
Service and other revenues | — | 43 | 22 | 18 | — | — | 83 | |||||||||||||||||||||
Total revenues | — | 1,272 | 873 | 466 | — | — | 2,611 | |||||||||||||||||||||
Cost of revenues: | ||||||||||||||||||||||||||||
Cost of equipment rentals, excluding depreciation | — | 479 | 352 | 161 | — | — | 992 | |||||||||||||||||||||
Depreciation of rental equipment | — | 220 | 137 | 66 | — | — | 423 | |||||||||||||||||||||
Cost of rental equipment sales | — | 80 | 44 | 18 | — | — | 142 | |||||||||||||||||||||
Cost of new equipment sales | — | 30 | 17 | 20 | — | — | 67 | |||||||||||||||||||||
Cost of contractor supplies sales | — | 26 | 17 | 15 | — | — | 58 | |||||||||||||||||||||
Cost of service and other revenues | — | 19 | 7 | 5 | — | — | 31 | |||||||||||||||||||||
Total cost of revenues | — | 854 | 574 | 285 | — | — | 1,713 | |||||||||||||||||||||
Gross profit | — | 418 | 299 | 181 | — | — | 898 | |||||||||||||||||||||
Selling, general and administrative expenses | 7 | 162 | 143 | 75 | 20 | — | 407 | |||||||||||||||||||||
RSC merger related costs | — | 19 | — | — | — | — | 19 | |||||||||||||||||||||
Restructuring charge | — | 7 | 9 | 3 | — | — | 19 | |||||||||||||||||||||
Non-rental depreciation and amortization | 15 | 19 | 17 | 6 | — | — | 57 | |||||||||||||||||||||
Operating (loss) income | (22 | ) | 211 | 130 | 97 | (20 | ) | — | 396 | |||||||||||||||||||
Interest expense (income), net | 12 | 207 | 6 | 4 | 4 | (5 | ) | 228 | ||||||||||||||||||||
Interest expense-subordinated convertible debentures | 7 | — | — | — | — | — | 7 | |||||||||||||||||||||
Other (income) expense, net | (73 | ) | 61 | 37 | 12 | (40 | ) | — | (3 | ) | ||||||||||||||||||
Income (loss) before provision (benefit) for income taxes | 32 | (57 | ) | 87 | 81 | 16 | 5 | 164 | ||||||||||||||||||||
Provision (benefit) for income taxes | 9 | (4 | ) | 28 | 24 | 6 | — | 63 | ||||||||||||||||||||
Income (loss) before equity in net (loss) earnings of subsidiaries | 23 | (53 | ) | 59 | 57 | 10 | 5 | 101 | ||||||||||||||||||||
Equity in net (loss) earnings of subsidiaries | 78 | 131 | 62 | — | — | (271 | ) | — | ||||||||||||||||||||
Net income (loss) | 101 | 78 | 121 | 57 | 10 | (266 | ) | 101 | ||||||||||||||||||||
Other comprehensive (loss) income | (12 | ) | (12 | ) | (11 | ) | (6 | ) | — | 29 | (12 | ) | ||||||||||||||||
Comprehensive income (loss) | $ | 89 | $ | 66 | $ | 110 | $ | 51 | $ | 10 | $ | (237 | ) | $ | 89 | |||||||||||||
Condensed Consolidating Cash Flow Information | ' | |||||||||||||||||||||||||||
CONDENSED CONSOLIDATING CASH FLOW INFORMATION | ||||||||||||||||||||||||||||
For the Year Ended December 31, 2013 | ||||||||||||||||||||||||||||
Non-Guarantor | ||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Parent | URNA | Guarantor | Foreign | SPV | Eliminations | Total | ||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Net cash provided by operating activities | $ | 26 | $ | 1,285 | $ | 4 | $ | 216 | $ | 20 | $ | — | $ | 1,551 | ||||||||||||||
Net cash used in investing activities | (26 | ) | (1,018 | ) | — | (133 | ) | — | — | (1,177 | ) | |||||||||||||||||
Net cash used in financing activities | — | (270 | ) | (4 | ) | (1 | ) | (20 | ) | — | (295 | ) | ||||||||||||||||
Effect of foreign exchange rates | — | — | — | (10 | ) | — | — | (10 | ) | |||||||||||||||||||
Net (decrease) increase in cash and cash equivalents | — | (3 | ) | — | 72 | — | — | 69 | ||||||||||||||||||||
Cash and cash equivalents at beginning of period | — | 20 | — | 86 | — | — | 106 | |||||||||||||||||||||
Cash and cash equivalents at end of period | $ | — | $ | 17 | $ | — | $ | 158 | $ | — | $ | — | $ | 175 | ||||||||||||||
CONDENSED CONSOLIDATING CASH FLOW INFORMATION | ||||||||||||||||||||||||||||
For the Year Ended December 31, 2012 | ||||||||||||||||||||||||||||
Non-Guarantor | ||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Parent | URNA | Guarantor | Foreign | SPV | Eliminations | Total | ||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 7 | $ | 654 | $ | 151 | $ | 153 | $ | (244 | ) | $ | — | $ | 721 | |||||||||||||
Net cash used in investing activities | (7 | ) | (1,851 | ) | (155 | ) | (91 | ) | — | — | (2,104 | ) | ||||||||||||||||
Net cash provided by (used in) financing activities | — | 1,211 | 4 | (6 | ) | 244 | — | 1,453 | ||||||||||||||||||||
Effect of foreign exchange rates | — | — | — | — | — | — | — | |||||||||||||||||||||
Net increase in cash and cash equivalents | — | 14 | — | 56 | — | — | 70 | |||||||||||||||||||||
Cash and cash equivalents at beginning of period | — | 6 | — | 30 | — | — | 36 | |||||||||||||||||||||
Cash and cash equivalents at end of period | $ | — | $ | 20 | $ | — | $ | 86 | $ | — | $ | — | $ | 106 | ||||||||||||||
CONDENSED CONSOLIDATING CASH FLOW INFORMATION | ||||||||||||||||||||||||||||
For the Year Ended December 31, 2011 | ||||||||||||||||||||||||||||
Non-Guarantor | ||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Parent | URNA | Guarantor | Foreign | SPV | Eliminations | Total | ||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | — | $ | 280 | $ | 236 | $ | 132 | $ | (36 | ) | $ | — | $ | 612 | |||||||||||||
Net cash used in investing activities | (13 | ) | (315 | ) | (241 | ) | (296 | ) | — | — | (865 | ) | ||||||||||||||||
Net cash provided by (used in) financing activities | 13 | 37 | 5 | (11 | ) | 36 | — | 80 | ||||||||||||||||||||
Effect of foreign exchange rate | — | — | — | 6 | — | — | 6 | |||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | — | 2 | — | (169 | ) | — | — | (167 | ) | |||||||||||||||||||
Cash and cash equivalents at beginning of period | — | 4 | — | 199 | — | — | 203 | |||||||||||||||||||||
Cash and cash equivalents at end of period | $ | — | $ | 6 | $ | — | $ | 30 | $ | — | $ | — | $ | 36 | ||||||||||||||
Summary_of_Significant_Account2
Summary of Significant Accounting Policies (Details) (USD $) | 12 Months Ended | ||||||||
Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Dec. 31, 2010 | |||||
reporting_unit | |||||||||
Significant Accounting Policies [Line Items] | ' | ' | ' | ' | ' | ||||
Percentage of fair value in excess of carrying amount | 15.00% | ' | ' | ' | ' | ||||
Number of reporting units evaluated for impairment | 10 | ' | ' | ' | ' | ||||
Goodwill, net | $2,953,000,000 | [1] | $2,970,000,000 | [1] | $289,000,000 | [1] | $2,300,000,000 | $198,000,000 | [1] |
Number of reporting units impacted by internal reporting changes evaluated for impairment | 4 | ' | ' | ' | ' | ||||
Goodwill, impairment testing, change in reporting structure, amount | ' | ' | ' | 626,000,000 | ' | ||||
Impairment, percent of fair value exceeding carrying value | 44.00% | ' | ' | ' | ' | ||||
Deferred revenue | 30,000,000 | 26,000,000 | ' | ' | ' | ||||
Advertising expense | 0 | 0 | 0 | ' | ' | ||||
Insurance stop loss limit, self insured events | 600,000 | ' | ' | ' | ' | ||||
Percent threshold used to define more likely than not for tax purposes (greater than 50%) | 50.00% | ' | ' | ' | ' | ||||
Accounts Receivable [Member] | Customer Concentration Risk [Member] | ' | ' | ' | ' | ' | ||||
Significant Accounting Policies [Line Items] | ' | ' | ' | ' | ' | ||||
Concentration risk, percentage | 1.00% | 2.00% | ' | ' | ' | ||||
General Liability [Member] | ' | ' | ' | ' | ' | ||||
Significant Accounting Policies [Line Items] | ' | ' | ' | ' | ' | ||||
Insurance deductible, per occurrence | 2,000,000 | 2,000,000 | ' | ' | ' | ||||
Workers Compensation [Member] | ' | ' | ' | ' | ' | ||||
Significant Accounting Policies [Line Items] | ' | ' | ' | ' | ' | ||||
Insurance deductible, per occurrence | 1,000,000 | 1,000,000 | ' | ' | ' | ||||
Automobile Liability [Member] | ' | ' | ' | ' | ' | ||||
Significant Accounting Policies [Line Items] | ' | ' | ' | ' | ' | ||||
Insurance deductible, per occurrence | 2,000,000 | 2,000,000 | ' | ' | ' | ||||
Trade Names and Trademarks [Member] | ' | ' | ' | ' | ' | ||||
Significant Accounting Policies [Line Items] | ' | ' | ' | ' | ' | ||||
Finite lived intangible assets life | '5 years | ' | ' | ' | ' | ||||
Assets Leased to Others [Member] | ' | ' | ' | ' | ' | ||||
Significant Accounting Policies [Line Items] | ' | ' | ' | ' | ' | ||||
PP&E additions | 44,000,000 | 24,000,000 | 10,000,000 | ' | ' | ||||
Cost of services, maintenance costs | $563,000,000 | $455,000,000 | $291,000,000 | ' | ' | ||||
Minimum [Member] | Customer Relationships [Member] | ' | ' | ' | ' | ' | ||||
Significant Accounting Policies [Line Items] | ' | ' | ' | ' | ' | ||||
Finite lived intangible assets life | '8 years | ' | ' | ' | ' | ||||
Minimum [Member] | Assets Leased to Others [Member] | ' | ' | ' | ' | ' | ||||
Significant Accounting Policies [Line Items] | ' | ' | ' | ' | ' | ||||
PP&E useful life | '2 years | ' | ' | ' | ' | ||||
PP&E salvage value | 0.00% | ' | ' | ' | ' | ||||
Minimum [Member] | Other Capitalized Property Plant and Equipment [Member] | ' | ' | ' | ' | ' | ||||
Significant Accounting Policies [Line Items] | ' | ' | ' | ' | ' | ||||
PP&E useful life | '2 years | ' | ' | ' | ' | ||||
Maximum [Member] | Revenue [Member] | Customer Concentration Risk [Member] | ' | ' | ' | ' | ' | ||||
Significant Accounting Policies [Line Items] | ' | ' | ' | ' | ' | ||||
Concentration risk, percentage | 1.00% | 1.00% | 1.00% | ' | ' | ||||
Maximum [Member] | Non-Compete Agreements [Member] | ' | ' | ' | ' | ' | ||||
Significant Accounting Policies [Line Items] | ' | ' | ' | ' | ' | ||||
Finite lived intangible assets life | '5 years | ' | ' | ' | ' | ||||
Maximum [Member] | Customer Relationships [Member] | ' | ' | ' | ' | ' | ||||
Significant Accounting Policies [Line Items] | ' | ' | ' | ' | ' | ||||
Finite lived intangible assets life | '15 years | ' | ' | ' | ' | ||||
Maximum [Member] | Assets Leased to Others [Member] | ' | ' | ' | ' | ' | ||||
Significant Accounting Policies [Line Items] | ' | ' | ' | ' | ' | ||||
PP&E useful life | '12 years | ' | ' | ' | ' | ||||
PP&E salvage value | 10.00% | ' | ' | ' | ' | ||||
Maximum [Member] | Other Capitalized Property Plant and Equipment [Member] | ' | ' | ' | ' | ' | ||||
Significant Accounting Policies [Line Items] | ' | ' | ' | ' | ' | ||||
PP&E useful life | '39 years | ' | ' | ' | ' | ||||
[1] | The total carrying amount of goodwill for all periods in the table above is reflected net of $1,557 of accumulated impairment charges, which were primarily recorded in our general rentals segment. |
Acquisitions_Narrative_Details
Acquisitions (Narrative) (Details) (USD $) | 12 Months Ended | 3 Months Ended | 12 Months Ended | 12 Months Ended | 12 Months Ended | |||||||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Apr. 30, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Feb. 29, 2012 | Dec. 31, 2013 | Aug. 31, 2013 | Dec. 31, 2011 | Dec. 31, 2011 |
RSC [Member] | RSC [Member] | RSC [Member] | RSC [Member] | RSC [Member] | Coble Trench Safety [Member] | Coble Trench Safety [Member] | Rent World [Member] | Rent World [Member] | United States [Member] | Canadian provinces [Member] | ||||
Locations | Locations | Locations | RSC [Member] | RSC [Member] | ||||||||||
state | province | |||||||||||||
Business Acquisition [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Percentage of equity interest acquired | ' | ' | ' | ' | ' | ' | 100.00% | ' | ' | ' | ' | ' | ' | ' |
Revenue reported by acquired entity for last annual period | ' | ' | ' | ' | ' | $1,500 | ' | ' | $20 | ' | $5 | ' | ' | ' |
Number of rental locations (in locations) | ' | ' | ' | ' | ' | ' | ' | 440 | ' | 11 | ' | 2 | ' | ' |
Number of states in which entity operates | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 43 | ' |
Number of provinces in which entity operates | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3 |
RSC merger related costs | 9 | 111 | 19 | 13 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interim bridge financing fees | ' | ' | ' | ' | ' | 31 | ' | ' | ' | ' | ' | ' | ' | ' |
Capitalized debt issuance costs | ' | ' | ' | ' | ' | ' | 67 | ' | ' | ' | ' | ' | ' | ' |
Increase in the volume of OEC on rent | ' | ' | ' | ' | 22.10% | 63.20% | ' | ' | ' | ' | ' | ' | ' | ' |
Restructuring charge | $12 | $99 | $19 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Acquisitions_Consideration_Tra
Acquisitions (Consideration Transferred) (Details) (RSC [Member], USD $) | 0 Months Ended | |
In Millions, unless otherwise specified | Apr. 30, 2012 | |
Business Acquisition [Line Items] | ' | |
Cash consideration | $1,161 | |
Total purchase consideration | 2,586 | |
Option exchange ratio, component one (ratio) | 27.83% | |
Option exchange ratio, component two (ratio) | 10.8 | |
Share transaction trading period | '10 days | |
Option exchange ratio (ratio) | 0.5161 | |
Stock consideration [Member] | ' | |
Business Acquisition [Line Items] | ' | |
Share consideration | 1,396 | |
Number of shares issued for acquisition (in shares) | 30 | |
Share-based compensation awards [Member] | ' | |
Business Acquisition [Line Items] | ' | |
Share consideration | $29 | [1] |
[1] | This relates to RSC stock options and restricted stock units which were outstanding as of the acquisition date. Each RSC stock option was converted into an adjusted United Rentals stock option to acquire a number of shares of United Rentals common stock, determined by multiplying the number of shares of RSC common stock subject to the RSC stock option by the option exchange ratio (rounded down, if necessary, to a whole share of United Rentals common stock). The “option exchange ratio†means the sum of (i) 0.2783 and (ii) the quotient determined by dividing $10.80 by the volume-weighted average of the closing sale prices of shares of URI common stock as reported on the NYSE composite transactions reporting system for each of the 10 consecutive trading days ending with the acquisition date. The option exchange ratio was 0.5161. The exercise price per share of United Rentals common stock subject to the adjusted United Rentals option is equal to the per share exercise price of such RSC stock option divided by the option exchange ratio (rounded up, if necessary, to the nearest whole cent). Each RSC restricted stock unit (other than an award held by a member of the RSC board who was not also an employee or officer of RSC at such time) was converted into an adjusted United Rentals restricted stock unit in an amount determined by multiplying the number of shares of RSC common stock subject to the RSC restricted stock unit by the option exchange ratio. The portion of the United Rentals replacement awards that has been included in the purchase consideration was calculated as $29 and is based on the vesting which occurred prior to the acquisition date. |
Acquisitions_Purchase_Price_Al
Acquisitions (Purchase Price Allocation) (Details) (USD $) | Dec. 31, 2013 | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 | Apr. 30, 2012 | |||||
In Millions, unless otherwise specified | RSC [Member] | ||||||||||
Business Acquisition [Line Items] | ' | ' | ' | ' | ' | ' | |||||
Accounts receivable, net of allowance for doubtful accounts (1) | ' | ' | ' | ' | ' | $238 | [1] | ||||
Inventory | ' | ' | ' | ' | ' | 23 | |||||
Deferred taxes | ' | ' | ' | ' | ' | 15 | |||||
Rental equipment | ' | ' | ' | ' | ' | 2,013 | |||||
Property and equipment | ' | ' | ' | ' | ' | 47 | |||||
Intangibles (2) | ' | ' | ' | ' | ' | 1,224 | [2] | ||||
Other assets | ' | ' | ' | ' | ' | 55 | |||||
Total identifiable assets acquired | ' | ' | ' | ' | ' | 3,615 | |||||
Short-term debt and current maturities of long-term debt (3) | ' | ' | ' | ' | ' | -1,586 | [3] | ||||
Current liabilities | ' | ' | ' | ' | ' | -400 | |||||
Deferred taxes | ' | ' | ' | ' | ' | -696 | |||||
Long-term debt (3) | ' | ' | ' | ' | ' | -992 | [3] | ||||
Other long-term liabilities | ' | ' | ' | ' | ' | -13 | |||||
Total liabilities assumed | ' | ' | ' | ' | ' | -3,687 | |||||
Net identifiable assets acquired | ' | ' | ' | ' | ' | -72 | |||||
Goodwill (4) | 2,953 | [4] | 2,300 | 2,970 | [4] | 289 | [4] | 198 | [4] | 2,658 | [5] |
Total purchase consideration | ' | ' | ' | ' | ' | 2,586 | |||||
Accounts receivable, gross | ' | ' | ' | ' | ' | 251 | |||||
Accounts receivable, allowance for doubtful accounts | ' | ' | ' | ' | ' | $13 | |||||
[1] | The fair value of accounts receivables acquired was $238, and the gross contractual amount was $251. We estimated that $13 will be uncollectible. | ||||||||||
[2] | The following table reflects the estimated fair values and useful lives of the acquired intangible assets identified based on our purchase accounting assessments: Fair value Life (years) Customer relationships$1,09415 Trade names and associated trademarks815 Non-compete agreements495 Total$1,224 | ||||||||||
[3] | At the closing of the merger, URNA repaid RSC's senior ABL facility, 10 percent senior notes, and 9.5 percent senior notes. The repaid debt is reflected as short-term above as it was paid on the acquisition date. The RSC debt reflected in our consolidated balance sheet as of December 31, 2013 is discussed further in note 12 to the consolidated financial statements. The debt in the table above includes $1,555 of the repaid RSC debt, and the fair values of the following debt assumed by URNA: 10 1/4 percent Senior Notes$(225) 8 1/4 percent Senior Notes(699) Capital leases(99) Total assumed debt$(1,023) | ||||||||||
[4] | The total carrying amount of goodwill for all periods in the table above is reflected net of $1,557 of accumulated impairment charges, which were primarily recorded in our general rentals segment. | ||||||||||
[5] | All of the goodwill was assigned to our general rentals segment. The level of goodwill that resulted from the merger is primarily reflective of RSC's going-concern value, the value of RSC's assembled workforce, new customer relationships expected to arise from the merger, and operational synergies that we expect to achieve that would not be available to other market participants. $39 of the goodwill is expected to be deductible for income tax purposes. |
Acquisitions_Intangibles_Detai
Acquisitions (Intangibles) (Details) (USD $) | 12 Months Ended | 0 Months Ended | ||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Apr. 30, 2012 | Apr. 30, 2012 | Apr. 30, 2012 | Apr. 30, 2012 | |
Trade names and associated trademarks [Member] | RSC [Member] | RSC [Member] | RSC [Member] | RSC [Member] | ||
Customer relationships [Member] | Trade names and associated trademarks [Member] | Non-Compete Agreements [Member] | ||||
Acquired Finite-Lived Intangible Assets [Line Items] | ' | ' | ' | ' | ' | |
Fair value | ' | $1,224 | [1] | $1,094 | $81 | $49 |
Life (years) | '5 years | ' | '15 years | '5 years | '5 years | |
Goodwill deductible for income tax purposes | ' | $39 | ' | ' | ' | |
[1] | The following table reflects the estimated fair values and useful lives of the acquired intangible assets identified based on our purchase accounting assessments: Fair value Life (years) Customer relationships$1,09415 Trade names and associated trademarks815 Non-compete agreements495 Total$1,224 |
Acquisitions_Debt_Details
Acquisitions (Debt) (Details) (USD $) | Dec. 31, 2013 | Dec. 31, 2013 | Apr. 30, 2012 | Apr. 30, 2012 | Apr. 30, 2012 | Apr. 30, 2012 | Apr. 30, 2012 | Apr. 30, 2012 |
In Millions, unless otherwise specified | 10 1/4 percent Senior Notes [Member] | 8 1/4 percent Senior Notes [Member] | RSC [Member] | RSC [Member] | RSC [Member] | RSC [Member] | RSC [Member] | RSC [Member] |
10 percent Senior Notes [Member] | 9.5 percent Senior Notes [Member] | 10 1/4 percent Senior Notes [Member] | 8 1/4 percent Senior Notes [Member] | Capital Leases [Member] | ||||
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Stated interest rate | 10.25% | 8.25% | ' | 10.00% | 9.50% | 10.25% | 8.25% | ' |
Extinguishment of debt | ' | ' | ($1,555) | ' | ' | ' | ' | ' |
Assumed debt | ' | ' | ($1,023) | ' | ' | ($225) | ($699) | ($99) |
Acquisitions_Pro_Forma_Details
Acquisitions (Pro Forma) (Details) (USD $) | 3 Months Ended | 12 Months Ended | 0 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Apr. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | ||||||||||||||||||||||||||
RSC [Member] | RSC [Member] | RSC [Member] | Impact of fair value mark-ups/useful life changes on depreciation [Member] | Impact of fair value mark-ups/useful life changes on depreciation [Member] | Impact of the fair value mark-up of acquired RSC fleet on cost of rental equipment sales [Member] | Impact of the fair value mark-up of acquired RSC fleet on cost of rental equipment sales [Member] | Intangible asset amortization [Member] | Intangible asset amortization [Member] | Interest expense on merger financing notes [Member] | Interest expense on merger financing notes [Member] | Elimination of historic RSC interest [Member] | Elimination of historic RSC interest [Member] | RSC historic interest fair value adjustment [Member] | RSC historic interest fair value adjustment [Member] | Elimination of merger costs [Member] | Elimination of merger costs [Member] | Restructuring charges [Member] | Restructuring charges [Member] | ||||||||||||||||||||||||||||||||||||||
Quarter | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||||||||||||||||||
Revenues | $1,338 | [1] | $1,311 | [1] | $1,206 | [1] | $1,100 | [1] | $1,249 | [2] | $1,219 | [2] | $993 | [2] | $656 | [2] | $4,955 | [1] | $4,117 | [2] | $2,611 | ' | $547 | $1,522 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||||||||
Pro forma revenues | ' | ' | ' | ' | ' | ' | ' | ' | ' | 4,664 | 4,133 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||||||||||||||||||
Historic pretax income (loss) | ' | ' | ' | ' | ' | ' | ' | ' | 605 | 88 | 164 | ' | -8 | -40 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||||||||||||||||||
Pro forma pretax income (loss), before adjustments | ' | ' | ' | ' | ' | ' | ' | ' | ' | 80 | 124 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||||||||||||||||||
Pro forma adjustments to pretax income | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | [3] | 0 | [3] | -4 | [4] | -12 | [4] | -43 | [5] | -173 | [5] | -39 | [6] | -207 | [6] | 38 | [7] | 166 | [7] | 2 | [8] | 7 | [8] | 148 | [9] | 30 | [9] | 92 | [10] | -101 | [10] | ||||||||||
Pro forma pretax income (loss) | ' | ' | ' | ' | ' | ' | ' | ' | ' | $274 | ($166) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||||||||||||||||||
Restructuring charges, number of quarters | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||||||||||||||||||
Restructuring charges, percent of charges reflected in first year (over 95%) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 95.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||||||||||||||||||
[1] | The fourth quarter of 2013 includes a reduction in bad debt expense of $17 as compared to the fourth quarter of 2012 primarily due to improved receivable aging. In the fourth quarter of 2013, we recognized a benefit of $3 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
[2] | During the fourth quarter of 2012, we recognized $13 of charges associated with the RSC acquisition. Additionally, during the quarter, we recognized restructuring charges of $6, primarily reflecting branch closure charges associated with the RSC acquisition. During the quarter, we also recognized asset impairment charges of $2 which are primarily reflected in non-rental depreciation and amortization and principally relate to write-offs of leasehold improvements and other fixed assets. During the fourth quarter of 2012, we redeemed our 10Â 7/8 percent Senior Notes and all of our outstanding 1Â 7/8Â percent Convertible Senior Subordinated Notes were converted. Upon redemption/conversion, we recognized a loss of $72 in interest expense, net. The loss represents the difference between the net carrying amount and the total purchase/conversion price of these securities. During the quarter, we also recognized a benefit of $6 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. Additionally, operating income for the fourth quarter 2012 included $8 of costs, in the aggregate, primarily related to the merger, which should have been recognized in the second and third quarters of 2012. There was no impact on 2012 full year operating income. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
[3] | Depreciation of rental equipment and non-rental depreciation were adjusted for the fair value mark-ups of equipment acquired in the RSC acquisition, the impact of which was offset by the impact of extending the useful lives of such equipment. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
[4] | Cost of rental equipment sales was adjusted for the fair value mark-ups of rental equipment acquired in the RSC acquisition. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
[5] | The intangible assets acquired in the RSC acquisition were amortized. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
[6] | Interest expense was adjusted to reflect interest on the merger financing notes described in note 12 to the consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
[7] | RSC historic interest on debt that is not part of the combined entity was eliminated. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
[8] | RSC historic interest was adjusted for the fair value mark-ups of the debt acquired in the RSC acquisition. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
[9] | The RSC merger related costs were eliminated as they were assumed to have been recognized prior to the pro forma acquisition date. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
[10] | Restructuring charges comprised of severance costs and branch closure charges associated with the acquisition were recognized for 5 quarters (the period from the actual acquisition date through the end of the restructuring program) following the pro forma acquisition date. For the pro forma presentation, over 95 percent of the total charges are reflected in the first year following the pro forma acquisition date, which reflects the timing of the actual restructuring charges. |
Segment_Information_Narrative_
Segment Information (Narrative) (Details) (Operating Segments [Member]) | 12 Months Ended | ||
Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | |
General Rentals [Member] | ' | ' | ' |
Product Information [Line Items] | ' | ' | ' |
Number of geographic regions entity operates in (in locations) | 12 | ' | ' |
General Construction And Industrial Equipment [Member] | General Rentals [Member] | ' | ' | ' |
Product Information [Line Items] | ' | ' | ' |
Percentage of equipment rental revenue | 44.00% | 45.00% | 41.00% |
Aerial Work Platforms [Member] | General Rentals [Member] | ' | ' | ' |
Product Information [Line Items] | ' | ' | ' |
Percentage of equipment rental revenue | 36.00% | 36.00% | 39.00% |
General Tools And Light Equipment [Member] | General Rentals [Member] | ' | ' | ' |
Product Information [Line Items] | ' | ' | ' |
Percentage of equipment rental revenue | 9.00% | 9.00% | 8.00% |
Power And HVAC Equipment [Member] | Trench Safety, Power and HVAC [Member] | ' | ' | ' |
Product Information [Line Items] | ' | ' | ' |
Percentage of equipment rental revenue | 6.00% | 6.00% | 6.00% |
Trench Safety Equipment [Member] | Trench Safety, Power and HVAC [Member] | ' | ' | ' |
Product Information [Line Items] | ' | ' | ' |
Percentage of equipment rental revenue | 5.00% | 4.00% | 6.00% |
Segment_Information_Financial_
Segment Information (Financial information by segment) (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||||||||||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | ||||||||||
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Equipment rentals | ' | ' | ' | ' | ' | ' | ' | ' | $4,196 | $3,455 | $2,151 | ||||||||||
Sales of rental equipment | ' | ' | ' | ' | ' | ' | ' | ' | 490 | 399 | 208 | ||||||||||
Sales of new equipment | ' | ' | ' | ' | ' | ' | ' | ' | 104 | 93 | 84 | ||||||||||
Contractor supplies sales | ' | ' | ' | ' | ' | ' | ' | ' | 87 | 87 | 85 | ||||||||||
Service and other revenues | ' | ' | ' | ' | ' | ' | ' | ' | 78 | 83 | 83 | ||||||||||
Total revenues | 1,338 | [1] | 1,311 | [1] | 1,206 | [1] | 1,100 | [1] | 1,249 | [2] | 1,219 | [2] | 993 | [2] | 656 | [2] | 4,955 | [1] | 4,117 | [2] | 2,611 |
Depreciation and amortization expense | ' | ' | ' | ' | ' | ' | ' | ' | 1,098 | 897 | 480 | ||||||||||
Equipment rentals gross profit | ' | ' | ' | ' | ' | ' | ' | ' | 1,710 | 1,364 | 736 | ||||||||||
Capital expenditures | ' | ' | ' | ' | ' | ' | ' | ' | 1,684 | 1,369 | 810 | ||||||||||
Total assets | 11,231 | ' | ' | ' | 11,026 | ' | ' | ' | 11,231 | 11,026 | ' | ||||||||||
Operating Segments [Member] | General Rentals [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Equipment rentals | ' | ' | ' | ' | ' | ' | ' | ' | 3,869 | 3,188 | 1,953 | ||||||||||
Sales of rental equipment | ' | ' | ' | ' | ' | ' | ' | ' | 474 | 387 | 201 | ||||||||||
Sales of new equipment | ' | ' | ' | ' | ' | ' | ' | ' | 97 | 86 | 77 | ||||||||||
Contractor supplies sales | ' | ' | ' | ' | ' | ' | ' | ' | 79 | 80 | 79 | ||||||||||
Service and other revenues | ' | ' | ' | ' | ' | ' | ' | ' | 72 | 79 | 79 | ||||||||||
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | 4,591 | 3,820 | 2,389 | ||||||||||
Depreciation and amortization expense | ' | ' | ' | ' | ' | ' | ' | ' | 1,038 | 850 | 448 | ||||||||||
Equipment rentals gross profit | ' | ' | ' | ' | ' | ' | ' | ' | 1,557 | 1,239 | 643 | ||||||||||
Capital expenditures | ' | ' | ' | ' | ' | ' | ' | ' | 1,556 | 1,285 | 739 | ||||||||||
Total assets | 10,677 | ' | ' | ' | 10,545 | ' | ' | ' | 10,677 | 10,545 | ' | ||||||||||
Operating Segments [Member] | Trench Safety, Power and HVAC [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Equipment rentals | ' | ' | ' | ' | ' | ' | ' | ' | 327 | 267 | 198 | ||||||||||
Sales of rental equipment | ' | ' | ' | ' | ' | ' | ' | ' | 16 | 12 | 7 | ||||||||||
Sales of new equipment | ' | ' | ' | ' | ' | ' | ' | ' | 7 | 7 | 7 | ||||||||||
Contractor supplies sales | ' | ' | ' | ' | ' | ' | ' | ' | 8 | 7 | 6 | ||||||||||
Service and other revenues | ' | ' | ' | ' | ' | ' | ' | ' | 6 | 4 | 4 | ||||||||||
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | 364 | 297 | 222 | ||||||||||
Depreciation and amortization expense | ' | ' | ' | ' | ' | ' | ' | ' | 60 | 47 | 32 | ||||||||||
Equipment rentals gross profit | ' | ' | ' | ' | ' | ' | ' | ' | 153 | 125 | 93 | ||||||||||
Capital expenditures | ' | ' | ' | ' | ' | ' | ' | ' | 128 | 84 | 71 | ||||||||||
Total assets | $554 | ' | ' | ' | $481 | ' | ' | ' | $554 | $481 | ' | ||||||||||
[1] | The fourth quarter of 2013 includes a reduction in bad debt expense of $17 as compared to the fourth quarter of 2012 primarily due to improved receivable aging. In the fourth quarter of 2013, we recognized a benefit of $3 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. | ||||||||||||||||||||
[2] | During the fourth quarter of 2012, we recognized $13 of charges associated with the RSC acquisition. Additionally, during the quarter, we recognized restructuring charges of $6, primarily reflecting branch closure charges associated with the RSC acquisition. During the quarter, we also recognized asset impairment charges of $2 which are primarily reflected in non-rental depreciation and amortization and principally relate to write-offs of leasehold improvements and other fixed assets. During the fourth quarter of 2012, we redeemed our 10Â 7/8 percent Senior Notes and all of our outstanding 1Â 7/8Â percent Convertible Senior Subordinated Notes were converted. Upon redemption/conversion, we recognized a loss of $72 in interest expense, net. The loss represents the difference between the net carrying amount and the total purchase/conversion price of these securities. During the quarter, we also recognized a benefit of $6 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. Additionally, operating income for the fourth quarter 2012 included $8 of costs, in the aggregate, primarily related to the merger, which should have been recognized in the second and third quarters of 2012. There was no impact on 2012 full year operating income. |
Segment_Information_Reconcilia
Segment Information (Reconciliation to consolidated totals) (Details) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Segment Reporting, Measurement Disclosures [Abstract] | ' | ' | ' |
Total equipment rentals gross profit | $1,710 | $1,364 | $736 |
Gross profit from other lines of business | 277 | 223 | 162 |
Selling, general and administrative expenses | -642 | -588 | -407 |
RSC merger related costs | -9 | -111 | -19 |
Restructuring charge | -12 | -99 | -19 |
Non-rental depreciation and amortization | -246 | -198 | -57 |
Interest expense, net | -475 | -512 | -228 |
Interest expense- subordinated convertible debentures | -3 | -4 | -7 |
Other income, net | 5 | 13 | 3 |
Income before provision for income taxes | $605 | $88 | $164 |
Segment_Information_Geographic
Segment Information (Geographic area information) (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||||||||||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | ||||||||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Equipment rentals | ' | ' | ' | ' | ' | ' | ' | ' | $4,196 | $3,455 | $2,151 | ||||||||||
Sales of rental equipment | ' | ' | ' | ' | ' | ' | ' | ' | 490 | 399 | 208 | ||||||||||
Sales of new equipment | ' | ' | ' | ' | ' | ' | ' | ' | 104 | 93 | 84 | ||||||||||
Contractor supplies sales | ' | ' | ' | ' | ' | ' | ' | ' | 87 | 87 | 85 | ||||||||||
Service and other revenues | ' | ' | ' | ' | ' | ' | ' | ' | 78 | 83 | 83 | ||||||||||
Total revenues | 1,338 | [1] | 1,311 | [1] | 1,206 | [1] | 1,100 | [1] | 1,249 | [2] | 1,219 | [2] | 993 | [2] | 656 | [2] | 4,955 | [1] | 4,117 | [2] | 2,611 |
Rental equipment, net | 5,374 | ' | ' | ' | 4,966 | ' | ' | ' | 5,374 | 4,966 | ' | ||||||||||
Property and equipment, net | 421 | ' | ' | ' | 428 | ' | ' | ' | 421 | 428 | ' | ||||||||||
Goodwill, net | 3,971 | ' | ' | ' | 4,170 | ' | ' | ' | 3,971 | 4,170 | ' | ||||||||||
Domestic [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Equipment rentals | ' | ' | ' | ' | ' | ' | ' | ' | 3,612 | 2,948 | 1,779 | ||||||||||
Sales of rental equipment | ' | ' | ' | ' | ' | ' | ' | ' | 438 | 350 | 180 | ||||||||||
Sales of new equipment | ' | ' | ' | ' | ' | ' | ' | ' | 82 | 67 | 59 | ||||||||||
Contractor supplies sales | ' | ' | ' | ' | ' | ' | ' | ' | 70 | 67 | 62 | ||||||||||
Service and other revenues | ' | ' | ' | ' | ' | ' | ' | ' | 62 | 66 | 64 | ||||||||||
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | 4,264 | 3,498 | 2,144 | ||||||||||
Rental equipment, net | 4,768 | ' | ' | ' | 4,357 | ' | ' | ' | 4,768 | 4,357 | ' | ||||||||||
Property and equipment, net | 381 | ' | ' | ' | 390 | ' | ' | ' | 381 | 390 | ' | ||||||||||
Goodwill, net | 3,639 | ' | ' | ' | 3,804 | ' | ' | ' | 3,639 | 3,804 | ' | ||||||||||
Foreign [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Equipment rentals | ' | ' | ' | ' | ' | ' | ' | ' | 584 | 507 | 372 | ||||||||||
Sales of rental equipment | ' | ' | ' | ' | ' | ' | ' | ' | 52 | 49 | 28 | ||||||||||
Sales of new equipment | ' | ' | ' | ' | ' | ' | ' | ' | 22 | 26 | 25 | ||||||||||
Contractor supplies sales | ' | ' | ' | ' | ' | ' | ' | ' | 17 | 20 | 23 | ||||||||||
Service and other revenues | ' | ' | ' | ' | ' | ' | ' | ' | 16 | 17 | 19 | ||||||||||
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | 691 | 619 | 467 | ||||||||||
Rental equipment, net | 606 | ' | ' | ' | 609 | ' | ' | ' | 606 | 609 | ' | ||||||||||
Property and equipment, net | 40 | ' | ' | ' | 38 | ' | ' | ' | 40 | 38 | ' | ||||||||||
Goodwill, net | $332 | ' | ' | ' | $366 | ' | ' | ' | $332 | $366 | ' | ||||||||||
[1] | The fourth quarter of 2013 includes a reduction in bad debt expense of $17 as compared to the fourth quarter of 2012 primarily due to improved receivable aging. In the fourth quarter of 2013, we recognized a benefit of $3 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. | ||||||||||||||||||||
[2] | During the fourth quarter of 2012, we recognized $13 of charges associated with the RSC acquisition. Additionally, during the quarter, we recognized restructuring charges of $6, primarily reflecting branch closure charges associated with the RSC acquisition. During the quarter, we also recognized asset impairment charges of $2 which are primarily reflected in non-rental depreciation and amortization and principally relate to write-offs of leasehold improvements and other fixed assets. During the fourth quarter of 2012, we redeemed our 10Â 7/8 percent Senior Notes and all of our outstanding 1Â 7/8Â percent Convertible Senior Subordinated Notes were converted. Upon redemption/conversion, we recognized a loss of $72 in interest expense, net. The loss represents the difference between the net carrying amount and the total purchase/conversion price of these securities. During the quarter, we also recognized a benefit of $6 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. Additionally, operating income for the fourth quarter 2012 included $8 of costs, in the aggregate, primarily related to the merger, which should have been recognized in the second and third quarters of 2012. There was no impact on 2012 full year operating income. |
Restructuring_and_Asset_Impair2
Restructuring and Asset Impairment Charges (Narrative) (Details) (USD $) | 12 Months Ended | 72 Months Ended | 72 Months Ended | 24 Months Ended | ||||||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2007 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 |
General Rentals [Member] | General Rentals [Member] | General Rentals [Member] | Closed Restructuring Program [Member] | Closed Restructuring Program [Member] | Closed Restructuring Program [Member] | Closed Restructuring Program [Member] | Closed Restructuring Program [Member] | RSC Merger Related Restructuring Program [Member] | RSC Merger Related Restructuring Program [Member] | RSC Merger Related Restructuring Program [Member] | RSC Merger Related Restructuring Program [Member] | |
employees | employees | Branch closure charges [Member] | Severance costs [Member] | employees | RSC [Member] | RSC [Member] | RSC [Member] | |||||
Locations | Locations | Locations | Branch closure charges [Member] | Severance costs [Member] | ||||||||
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of employees | ' | ' | ' | ' | 7,500 | 10,900 | ' | ' | 11,850 | ' | ' | ' |
Number of branch locations | ' | ' | ' | ' | 529 | 697 | ' | ' | 832 | ' | ' | ' |
Restructuring charges incurred to date | ' | ' | ' | $110 | ' | ' | $89 | $21 | ' | $105 | $60 | $45 |
Asset impairment charges | $4 | $15 | $4 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Restructuring_and_Asset_Impair3
Restructuring and Asset Impairment Charges (Schedule Of Restructuring Charges) (Details) (USD $) | 12 Months Ended | 3 Months Ended | 12 Months Ended | |||||||||||||||||||||||||||||||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | |||||||||||||||||
Branch closure charges [Member] | Closed Restructuring Program [Member] | Closed Restructuring Program [Member] | Closed Restructuring Program [Member] | Closed Restructuring Program [Member] | Closed Restructuring Program [Member] | Closed Restructuring Program [Member] | Closed Restructuring Program [Member] | Closed Restructuring Program [Member] | Closed Restructuring Program [Member] | RSC Merger Related Restructuring Program [Member] | RSC Merger Related Restructuring Program [Member] | RSC Merger Related Restructuring Program [Member] | RSC Merger Related Restructuring Program [Member] | RSC Merger Related Restructuring Program [Member] | RSC Merger Related Restructuring Program [Member] | |||||||||||||||||||||
Branch closure charges [Member] | Branch closure charges [Member] | Branch closure charges [Member] | Severance costs [Member] | Severance costs [Member] | Severance costs [Member] | Branch closure charges [Member] | Branch closure charges [Member] | Severance costs [Member] | Severance costs [Member] | |||||||||||||||||||||||||||
Restructuring Reserve [Roll Forward] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||
Beginning Reserve Balance | $61 | [1] | ' | ' | ' | $19 | $28 | $28 | $19 | $27 | $26 | $0 | $1 | $2 | $42 | $0 | $33 | $0 | $9 | $0 | ||||||||||||||||
Charged to Costs and Expenses (1) | 12 | 99 | 19 | 6 | 3 | [2] | 3 | [2] | 19 | [2] | 3 | [2] | 3 | [2] | 17 | [2] | 0 | [2] | 0 | [2] | 2 | [2] | 9 | [2] | 96 | [2] | 7 | [2] | 53 | [2] | 2 | [2] | 43 | [2] | ||
Payments and Other | ' | ' | ' | ' | -9 | -12 | -19 | -9 | -11 | -16 | 0 | -1 | -3 | -29 | -54 | -20 | -20 | -9 | -34 | |||||||||||||||||
Ending Reserve Balance | $35 | [1] | $61 | [1] | ' | ' | $13 | $19 | $28 | $13 | $19 | $27 | $0 | $0 | $1 | $22 | $42 | $20 | $33 | $2 | $9 | |||||||||||||||
[1] | Relates to branch closure charges and severance costs. See note 5 (“Restructuring and Asset Impairment Chargesâ€) for additional detail. | |||||||||||||||||||||||||||||||||||
[2] | Reflected in our consolidated statements of income as “Restructuring charge.†The restructuring charges are not allocated to our segments. |
Rental_Equipment_Details
Rental Equipment (Details) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | ||
Property, Plant and Equipment [Line Items] | ' | ' |
Rental equipment, net | $5,374 | $4,966 |
Equipment Leased to Other Party [Member] | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' |
Rental equipment | 7,574 | 6,820 |
Less accumulated depreciation | -2,200 | -1,854 |
Rental equipment, net | $5,374 | $4,966 |
Property_and_Equipment_Details
Property and Equipment (Details) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | ||
Property, Plant and Equipment [Line Items] | ' | ' |
Property and equipment, gross | $790 | $761 |
Less accumulated depreciation and amortization | -369 | -333 |
Property and equipment, net | 421 | 428 |
Land [Member] | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' |
Property and equipment, gross | 103 | 106 |
Buildings [Member] | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' |
Property and equipment, gross | 213 | 224 |
Non-rental vehicles [Member] | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' |
Property and equipment, gross | 67 | 64 |
Machinery and equipment [Member] | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' |
Property and equipment, gross | 55 | 51 |
Furniture and fixtures [Member] | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' |
Property and equipment, gross | 160 | 141 |
Leasehold improvements [Member] | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' |
Property and equipment, gross | $192 | $175 |
Goodwill_and_Other_Intangible_2
Goodwill and Other Intangible Assets (Goodwill) (Details) (USD $) | 12 Months Ended | ||||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | |||
Goodwill [Roll Forward] | ' | ' | ' | ' | |||
Balance at beginning of period | $2,970 | [1] | $289 | [1] | $198 | [1] | $2,300 |
Goodwill related to acquisitions (2) | ' | 2,681 | [2] | 96 | ' | ||
Foreign currency translation and other adjustments | -17 | ' | -5 | ' | |||
Balance at end of period | 2,953 | [1] | 2,970 | [1] | 289 | [1] | 2,300 |
General Rentals [Member] | ' | ' | ' | ' | |||
Goodwill [Roll Forward] | ' | ' | ' | ' | |||
Balance at beginning of period | 2,828 | [1] | 167 | [1] | 105 | [1] | ' |
Goodwill related to acquisitions (2) | ' | 2,661 | [2] | 65 | ' | ||
Foreign currency translation and other adjustments | -16 | ' | -3 | ' | |||
Balance at end of period | 2,812 | [1] | 2,828 | [1] | 167 | [1] | ' |
Goodwill accumulated impairment loss | 1,557 | ' | ' | ' | |||
Trench Safety, Power and HVAC [Member] | ' | ' | ' | ' | |||
Goodwill [Roll Forward] | ' | ' | ' | ' | |||
Balance at beginning of period | 142 | [1] | 122 | [1] | 93 | [1] | ' |
Goodwill related to acquisitions (2) | ' | 20 | [2] | 31 | ' | ||
Foreign currency translation and other adjustments | -1 | ' | -2 | ' | |||
Balance at end of period | $141 | [1] | $142 | [1] | $122 | [1] | ' |
[1] | The total carrying amount of goodwill for all periods in the table above is reflected net of $1,557 of accumulated impairment charges, which were primarily recorded in our general rentals segment. | ||||||
[2] | Includes goodwill adjustments for the effect on goodwill of changes to net assets acquired during the measurement period, which were not significant to our previously reported operating results or financial condition. |
Goodwill_and_Other_Intangible_3
Goodwill and Other Intangible Assets (Other Intangible Assets) (Details) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Finite-Lived Intangible Assets [Line Items] | ' | ' | ' |
Net Amount | $1,018 | ' | ' |
Amortization expense | 178 | 128 | 8 |
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract] | ' | ' | ' |
2014 | 161 | ' | ' |
2015 | 146 | ' | ' |
2016 | 131 | ' | ' |
2017 | 107 | ' | ' |
2018 | 90 | ' | ' |
Thereafter | 383 | ' | ' |
Net Amount | 1,018 | ' | ' |
Non-compete agreements [Member] | ' | ' | ' |
Finite-Lived Intangible Assets [Line Items] | ' | ' | ' |
Weighted-Average Remaining Amortization Period | '40 months | '51 months | ' |
Gross Carrying Amount | 54 | 56 | ' |
Accumulated Amortization | 18 | 9 | ' |
Net Amount | 36 | 47 | ' |
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract] | ' | ' | ' |
Net Amount | 36 | 47 | ' |
Customer relationships [Member] | ' | ' | ' |
Finite-Lived Intangible Assets [Line Items] | ' | ' | ' |
Weighted-Average Remaining Amortization Period | '13 years | '14 years | ' |
Gross Carrying Amount | 1,227 | 1,233 | ' |
Accumulated Amortization | 285 | 144 | ' |
Net Amount | 942 | 1,089 | ' |
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract] | ' | ' | ' |
Net Amount | 942 | 1,089 | ' |
Trade names and associated trademarks [Member] | ' | ' | ' |
Finite-Lived Intangible Assets [Line Items] | ' | ' | ' |
Weighted-Average Remaining Amortization Period | '40 months | '52 months | ' |
Gross Carrying Amount | 81 | 82 | ' |
Accumulated Amortization | 41 | 18 | ' |
Net Amount | 40 | 64 | ' |
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract] | ' | ' | ' |
Net Amount | $40 | $64 | ' |
Accrued_Expenses_and_Other_Lia2
Accrued Expenses and Other Liabilities and Other Long Term Liabilities (Details) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 | ||
In Millions, unless otherwise specified | ||||
Accrued expenses and other liabilities | ' | ' | ||
Self-insurance accruals | $34 | $38 | ||
Accrued compensation and benefit costs | 67 | 82 | ||
Property and income taxes payable | 29 | 29 | ||
Restructuring reserves (1) | 35 | [1] | 61 | [1] |
Interest payable | 99 | 103 | ||
Deferred revenue (2) | 32 | [2] | 28 | [2] |
National accounts accrual | 35 | 33 | ||
Other (3) | 59 | [3] | 61 | [3] |
Accrued expenses and other liabilities | 390 | 435 | ||
Other long-term liabilities | ' | ' | ||
Self-insurance accruals | 60 | 59 | ||
Other | 9 | 6 | ||
Other long-term liabilities | $69 | $65 | ||
[1] | Relates to branch closure charges and severance costs. See note 5 (“Restructuring and Asset Impairment Chargesâ€) for additional detail. | |||
[2] | Primarily relates to amounts billed to customers in excess of recognizable equipment rental revenue. See note 2 (“Revenue Recognitionâ€) for additional detail. | |||
[3] | Other includes multiple items, none of which are individually significant. |
Derivatives_Narrative_Details
Derivatives (Narrative) (Details) | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | |||
Prepaid Expenses And Other Assets [Member] | Prepaid Expenses And Other Assets [Member] | Swap [Member] | Swap [Member] | Swap [Member] | Swap [Member] | Swap [Member] | Swap [Member] | Swap [Member] | Swap [Member] | Swap [Member] | Foreign Exchange Forward [Member] | Foreign Exchange Forward [Member] | Maximum [Member] | Maximum [Member] | Maximum [Member] | Cost of equipment rentals, excluding depreciation [Member] | Cost of equipment rentals, excluding depreciation [Member] | Cost of equipment rentals, excluding depreciation [Member] | ||||
USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | Prepaid Expenses And Other Assets [Member] | Prepaid Expenses And Other Assets [Member] | Accrued Expenses And Other Liabilities [Member] | Accrued Expenses And Other Liabilities [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | CAD | USD ($) | Swap [Member] | Swap [Member] | Swap [Member] | Designated as Hedging Instrument [Member] | Designated as Hedging Instrument [Member] | Designated as Hedging Instrument [Member] | ||||
gal | gal | gal | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | Swap [Member] | Swap [Member] | Swap [Member] | ||||||||
USD ($) | USD ($) | USD ($) | ||||||||||||||||||||
Derivative [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||
Derivative, nonmonetary notional amount (in gallons) | ' | ' | 6,900,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||
Derivative purchases of underlying currency (in Canadian Dollars) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 421,000,000 | ' | ' | ' | ' | ' | ' | ' | |||
Derivative asset (Less than $1 as of December 31, 2013 and December 31, 2012) | 1,000,000 | 1,000,000 | ' | ' | ' | 1,000,000 | 1,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||
Derivative liability (Less than $1 as of December 31, 2013 and December 31, 2012) | ' | ' | ' | ' | ' | ' | ' | 1,000,000 | 1,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||
Derivative accumulated other comprehensive income (Less than $1 as of December 31, 2013 and December 31, 2012) | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,000,000 | 1,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | |||
Hedging activities net cash flow impact | ' | ' | -38,000,000 | 25,000,000 | 22,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | 1,000,000 | 1,000,000 | 1,000,000 | ' | ' | ' | |||
Gain (loss) on hedged item | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -4,000,000 | ' | ' | ' | -38,000,000 | [1],[2] | -25,000,000 | [1],[2] | -23,000,000 | [1],[2] |
Derivative purchases of underlying commodity (in gallons) | ' | ' | 9,700,000 | 6,300,000 | 5,900,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||
Amount of income (expense) recognized on derivative | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $4,000,000 | ' | ' | ' | ' | ' | $2,000,000 | [1],[2] | ||
[1] | Amounts recognized on derivative represent the effective portion of the fixed price diesel swaps. | |||||||||||||||||||||
[2] | Amounts recognized on hedged item reflect the use of 9.7 million, 6.3 million and 5.9 million gallons of diesel covered by the fixed price swaps during the years ended December 31, 2013, 2012 and 2011, respectively. |
Derivatives_Effect_of_derivati
Derivatives (Effect of derivatives on consolidated statements of income) (Details) (USD $) | 12 Months Ended | |||||
Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | ||||
gal | gal | gal | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ' | ' | ' | |||
Derivative instrument threshold (less than $1) | 1,000,000 | ' | ' | |||
Swap [Member] | ' | ' | ' | |||
Derivative Instruments, Gain (Loss) [Line Items] | ' | ' | ' | |||
Derivative purchases of underlying commodity (in gallons) | 9,700,000 | 6,300,000 | 5,900,000 | |||
Swap [Member] | Designated as Hedging Instrument [Member] | Cost of equipment rentals, excluding depreciation [Member] | ' | ' | ' | |||
Derivative Instruments, Gain (Loss) [Line Items] | ' | ' | ' | |||
Amount of income (expense) recognized on derivative | ' | ' | 2,000,000 | [1],[2] | ||
Amount of income (expense) recognized on hedged item | -38,000,000 | [1],[2] | -25,000,000 | [1],[2] | -23,000,000 | [1],[2] |
Foreign Exchange Forward [Member] | ' | ' | ' | |||
Derivative Instruments, Gain (Loss) [Line Items] | ' | ' | ' | |||
Amount of income (expense) recognized on derivative | ' | ' | 4,000,000 | |||
Amount of income (expense) recognized on hedged item | ' | ' | -4,000,000 | |||
Foreign Exchange Forward [Member] | Not Designated as Hedging Instrument [Member] | Other income (expense) [Member] | ' | ' | ' | |||
Derivative Instruments, Gain (Loss) [Line Items] | ' | ' | ' | |||
Amount of income (expense) recognized on derivative | -3,000,000 | ' | 4,000,000 | |||
Amount of income (expense) recognized on hedged item | 3,000,000 | ' | -4,000,000 | |||
[1] | Amounts recognized on derivative represent the effective portion of the fixed price diesel swaps. | |||||
[2] | Amounts recognized on hedged item reflect the use of 9.7 million, 6.3 million and 5.9 million gallons of diesel covered by the fixed price swaps during the years ended December 31, 2013, 2012 and 2011, respectively. |
Fair_Value_Measurements_Assets
Fair Value Measurements (Assets and Liabilities Measured at Fair Value) (Details) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Nov. 30, 2009 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 |
4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | Capital Leases [Member] | Swap [Member] | Accrued Expenses And Other Liabilities [Member] | Accrued Expenses And Other Liabilities [Member] | Prepaid Expenses And Other Assets [Member] | Prepaid Expenses And Other Assets [Member] | Prepaid Expenses And Other Assets [Member] | Prepaid Expenses And Other Assets [Member] | |
gal | Swap [Member] | Swap [Member] | Swap [Member] | Swap [Member] | ||||||||
Derivative [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Derivative liability (Less than $1 as of December 31, 2013 and December 31, 2012) | ' | ' | ' | ' | ' | ' | $1,000,000 | $1,000,000 | ' | ' | ' | ' |
Derivative asset (Less than $1 as of December 31, 2013 and December 31, 2012) | ' | ' | ' | ' | ' | ' | ' | ' | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
Derivative, nonmonetary notional amount (in gallons) | ' | ' | ' | ' | ' | 6,900,000 | ' | ' | ' | ' | ' | ' |
Derivative, notional amount (in dollars per gallon) | ' | ' | ' | ' | ' | 3.89 | ' | ' | ' | ' | ' | ' |
Average forward price (in dollars per gallon) | ' | ' | ' | ' | ' | 3.98 | ' | ' | ' | ' | ' | ' |
Stated interest rate | 4.00% | 4.00% | 4.00% | 4.00% | ' | ' | ' | ' | ' | ' | ' | ' |
Effective interest rate | 6.60% | ' | ' | ' | 7.00% | ' | ' | ' | ' | ' | ' | ' |
Debt instrument convertible if converted value | $1,094,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Fair_Value_Measurements_Financ
Fair Value Measurements (Financial Instruments) (Details) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 | ||
In Millions, unless otherwise specified | ||||
Level 1 [Member] | Carrying Amount [Member] | ' | ' | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ||
Subordinated convertible debentures | $0 | $55 | ||
Senior and senior subordinated notes | 5,381 | 5,387 | ||
Level 1 [Member] | Fair Value [Member] | ' | ' | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ||
Subordinated convertible debentures | 0 | 63 | ||
Senior and senior subordinated notes | 5,848 | 5,881 | ||
Level 2 [Member] | Carrying Amount [Member] | ' | ' | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ||
4 percent Convertible Senior Notes (1) | 136 | [1] | 137 | [1] |
Level 2 [Member] | Fair Value [Member] | ' | ' | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ||
4 percent Convertible Senior Notes (1) | 149 | [1] | 155 | [1] |
Level 3 [Member] | Carrying Amount [Member] | ' | ' | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ||
Capital leases (2) | 120 | [2] | 148 | [2] |
Level 3 [Member] | Fair Value [Member] | ' | ' | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ||
Capital leases (2) | $118 | [2] | $145 | [2] |
[1] | The fair value of the 4 percent Convertible Senior Notes is based on the market value of comparable notes. Consistent with the carrying amount, the fair value excludes the equity component of the notes. To exclude the equity component and calculate the fair value, we used an effective interest rate of 6.6 percent. As discussed below (see note 12), the total cost to settle the notes based on the closing price of our common stock on December 31, 2013 would be $1,094. | |||
[2] | The fair value of capital leases reflects the present value of the leases using a 7.0 percent interest rate. |
Debt_Schedule_of_Long_Term_Deb
Debt (Schedule of Long Term Debt) (Details) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Mar. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2013 | Nov. 30, 2009 | Dec. 31, 2013 | Mar. 31, 2012 | Dec. 31, 2013 | Oct. 30, 2010 | Dec. 31, 2013 | Dec. 31, 2013 | Mar. 31, 2012 | Dec. 31, 2013 | Oct. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Nov. 30, 2009 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Aug. 31, 1998 | Dec. 31, 2013 | |||||||||||||||||
Accounts Receivable Securitization Facility [Member] | $2.3 billion ABL Facility [Member] | 5 3/4 percent Senior Secured Notes [Member] | 5 3/4 percent Senior Secured Notes [Member] | 10 1/4 percent Senior Notes [Member] | 9 1/4 percent Senior Notes [Member] | 9 1/4 percent Senior Notes [Member] | 7 3/8 percent Senior Notes [Member] | 7 3/8 percent Senior Notes [Member] | 8 3/8 percent Senior Subordinated Notes [Member] | 8 3/8 percent Senior Subordinated Notes [Member] | 8 1/4 percent Senior Notes [Member] | 7 5/8 percent Senior Notes [Member] | 7 5/8 percent Senior Notes [Member] | 6 1/8 percent Senior Notes [Member] | 6 1/8 percent Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | 6 1/2 Subordinated Convertible Debentures [Member] | 6 1/2 Subordinated Convertible Debentures [Member] | Convertible Quarterly Income Preferred Securities [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Parent Company [Member] | Parent Company [Member] | Parent Company [Member] | Parent Company [Member] | QUIPS [Member] | QUIPS [Member] | ||||||||||||||||||||
Accounts Receivable Securitization Facility [Member] | Accounts Receivable Securitization Facility [Member] | $2.3 billion ABL Facility [Member] | $2.3 billion ABL Facility [Member] | 5 3/4 percent Senior Secured Notes [Member] | 5 3/4 percent Senior Secured Notes [Member] | 10 1/4 percent Senior Notes [Member] | 10 1/4 percent Senior Notes [Member] | 9 1/4 percent Senior Notes [Member] | 9 1/4 percent Senior Notes [Member] | 7 3/8 percent Senior Notes [Member] | 7 3/8 percent Senior Notes [Member] | 8 3/8 percent Senior Subordinated Notes [Member] | 8 3/8 percent Senior Subordinated Notes [Member] | 8 1/4 percent Senior Notes [Member] | 8 1/4 percent Senior Notes [Member] | 7 5/8 percent Senior Notes [Member] | 7 5/8 percent Senior Notes [Member] | 6 1/8 percent Senior Notes [Member] | 6 1/8 percent Senior Notes [Member] | Capital leases [Member] | Capital leases [Member] | 4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||
Total debt | $7,173,000,000 | $7,309,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $7,037,000,000 | $7,172,000,000 | $430,000,000 | [1] | $453,000,000 | [1] | $1,106,000,000 | [1] | $1,184,000,000 | [1] | $750,000,000 | [2] | $750,000,000 | [2] | $220,000,000 | [3] | $223,000,000 | [3] | $494,000,000 | $494,000,000 | $750,000,000 | [2] | $750,000,000 | [2] | $750,000,000 | $750,000,000 | $692,000,000 | [3] | $695,000,000 | [3] | $1,325,000,000 | [2] | $1,325,000,000 | [2] | $400,000,000 | $400,000,000 | $120,000,000 | [3] | $148,000,000 | [3] | ' | ' | $136,000,000 | [4] | $137,000,000 | ' | ' |
Less short-term portion | -604,000,000 | -630,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||
Long-term debt | 6,569,000,000 | 6,679,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | ' | ' | ' | ' | |||||||||||||||||
Stated interest rate | ' | ' | ' | ' | 5.75% | ' | 10.25% | 9.25% | ' | 7.38% | ' | 8.38% | ' | 8.25% | 7.63% | ' | 6.13% | ' | 4.00% | 4.00% | 4.00% | 4.00% | 6.50% | ' | 6.50% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||
Line of credit facility, maximum borrowing capacity | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,300,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||
Debt instrument, face amount | ' | ' | ' | ' | ' | 750,000,000 | ' | ' | 500,000,000 | ' | 750,000,000 | ' | 750,000,000 | ' | ' | 1,325,000,000 | ' | 400,000,000 | 173,000,000 | ' | ' | 173,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||
Unused borrowing capacity amount | ' | ' | 53,000,000 | 1,142,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||
Letters of credit outstanding | ' | ' | ' | 52,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||
Interest rate at period end | ' | ' | 0.80% | 2.50% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||
Proceeds from issuance of private placement | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 300,000,000 | ' | |||||||||||||||||
Preferred stock, liquidation preference per share | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $50 | |||||||||||||||||
Subordinated convertible debentures | $0 | $55,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $55,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $0 | $55,000,000 | ' | ' | ' | ' | |||||||||||||||||
[1] | $1,142 and $53 were available under our ABL facility and accounts receivable securitization facility, respectively, at December 31, 2013. The ABL facility availability is reflected net of $52 of letters of credit. At December 31, 2013, the interest rates applicable to our ABL facility and accounts receivable securitization facility were 2.5 percent and 0.8 percent, respectively. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[2] | In August 1998, a subsidiary trust of Holdings (the “Trustâ€) issued and sold $300 of 6 1/2 percent Convertible Quarterly Income Preferred Securities (“QUIPSâ€) in a private offering. The Trust used the proceeds from the offering to purchase 6 1/2 percent subordinated convertible debentures due 2028 (the “Debenturesâ€), which resulted in Holdings receiving all of the net proceeds of the offering. The QUIPS were non-voting securities, carried a liquidation value of $50 (fifty dollars) per security and were convertible into Holdings’ common stock. During the year ended December 31, 2013, an aggregate of $55 of QUIPS was redeemed. In connection with these redemptions, during the year ended December 31, 2013, we retired $55 principal amount of our subordinated convertible debentures. As of December 31, 2013, there were no QUIPS or subordinated convertible debentures outstanding. Total long-term debt at December 31, 2012 excludes $55 of these Debentures, which were separately classified in our consolidated balance sheets and referred to as “subordinated convertible debentures.†The subordinated convertible debentures reflected the obligation to our subsidiary that issued the QUIPS. This subsidiary was not consolidated in our financial statements because we were not the primary beneficiary of the Trust. As of December 31, 2013, the Trust was liquidated. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[3] | Upon consummation of the RSC merger, we assumed certain of RSC's debt, including capital leases. See below for additional detail regarding the assumed RSC debt. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[4] | The fair value of the 4 percent Convertible Senior Notes is based on the market value of comparable notes. Consistent with the carrying amount, the fair value excludes the equity component of the notes. To exclude the equity component and calculate the fair value, we used an effective interest rate of 6.6 percent. As discussed below (see note 12), the total cost to settle the notes based on the closing price of our common stock on December 31, 2013 would be $1,094. |
Debt_Short_Term_Debt_Narrative
Debt (Short Term Debt Narrative) (Details) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Nov. 30, 2009 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Jun. 30, 2008 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | |||||
4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | Accounts Receivable Securitization Facility [Member] | $2.3 billion ABL Facility [Member] | Original Terms [Member] | Original Terms [Member] | Amended Terms [Member] | Amended Terms [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Subsidiaries [Member] | Parent Company [Member] | Parent Company [Member] | ||||||||
Accounts Receivable Securitization Facility [Member] | $2.3 billion ABL Facility [Member] | Accounts Receivable Securitization Facility [Member] | $2.3 billion ABL Facility [Member] | Accounts Receivable Securitization Facility [Member] | Accounts Receivable Securitization Facility [Member] | $2.3 billion ABL Facility [Member] | $2.3 billion ABL Facility [Member] | 4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | ||||||||||||||||
Short-term Debt [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Total debt | $7,173,000,000 | $7,309,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $7,037,000,000 | $7,172,000,000 | $430,000,000 | [1] | $453,000,000 | [1] | $1,106,000,000 | [1] | $1,184,000,000 | [1] | $136,000,000 | [2] | $137,000,000 |
Stated interest rate | ' | ' | 4.00% | 4.00% | 4.00% | 4.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Average outstanding amount | ' | ' | ' | ' | ' | ' | 450,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Interest rate during period | ' | ' | ' | ' | ' | ' | 0.80% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Maximum month-end outstanding amount | ' | ' | ' | ' | ' | ' | 494,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Line of credit facility, maximum borrowing capacity | ' | ' | ' | ' | ' | ' | ' | ' | 475,000,000 | 1,250,000,000 | 550,000,000 | 2,300,000,000 | ' | ' | ' | ' | 2,300,000,000 | ' | ' | ' | |||||
Extension period | ' | ' | ' | ' | ' | ' | '364 days | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Collateral amount | ' | ' | ' | ' | ' | ' | 501,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Debt instrument, term | ' | ' | ' | ' | ' | ' | ' | ' | ' | '5 years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Line of credit facility, average outstanding amount | ' | ' | ' | ' | ' | ' | ' | 1,187,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Line of credit facility, interest rate during period | ' | ' | ' | ' | ' | ' | ' | 2.30% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
Line of credit facility, maximum month-end outstanding amount | ' | ' | ' | ' | ' | ' | ' | $1,478,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||
[1] | $1,142 and $53 were available under our ABL facility and accounts receivable securitization facility, respectively, at December 31, 2013. The ABL facility availability is reflected net of $52 of letters of credit. At December 31, 2013, the interest rates applicable to our ABL facility and accounts receivable securitization facility were 2.5 percent and 0.8 percent, respectively. | ||||||||||||||||||||||||
[2] | The fair value of the 4 percent Convertible Senior Notes is based on the market value of comparable notes. Consistent with the carrying amount, the fair value excludes the equity component of the notes. To exclude the equity component and calculate the fair value, we used an effective interest rate of 6.6 percent. As discussed below (see note 12), the total cost to settle the notes based on the closing price of our common stock on December 31, 2013 would be $1,094. |
Debt_Long_Term_Debt_Narrative_
Debt (Long Term Debt Narrative) (Details) (USD $) | 12 Months Ended | 1 Months Ended | 1 Months Ended | 1 Months Ended | 12 Months Ended | 1 Months Ended | 1 Months Ended | 1 Months Ended | 12 Months Ended | 1 Months Ended | 12 Months Ended | 1 Months Ended | 12 Months Ended | 1 Months Ended | 1 Months Ended | 1 Months Ended | 3 Months Ended | 1 Months Ended | |||||||||||||||||||||||||||||||||||||||||
Share data in Millions, except Per Share data, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Nov. 30, 2009 | Dec. 31, 2013 | Oct. 31, 2010 | Dec. 31, 2013 | Oct. 30, 2010 | Oct. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2011 | Dec. 31, 2012 | Nov. 30, 2009 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2013 | Mar. 30, 2012 | Dec. 31, 2013 | Mar. 31, 2012 | Mar. 30, 2012 | Dec. 31, 2013 | Mar. 31, 2012 | Mar. 30, 2012 | Dec. 31, 2013 | Mar. 31, 2012 | Dec. 31, 2013 | Nov. 30, 2009 | Oct. 31, 2010 | Oct. 31, 2012 | Dec. 31, 2013 | Nov. 30, 2009 | Oct. 31, 2010 | Oct. 31, 2012 | Dec. 31, 2013 | Nov. 30, 2009 | Oct. 31, 2010 | Nov. 30, 2009 | Dec. 31, 2013 | Apr. 30, 2012 | Jan. 31, 2011 | Dec. 31, 2013 | Apr. 30, 2012 | Nov. 30, 2009 | Mar. 30, 2012 | Jan. 31, 2011 | Jan. 31, 2011 | Mar. 30, 2012 | Mar. 30, 2012 | Mar. 30, 2012 | Nov. 30, 2009 | Mar. 30, 2012 | Mar. 30, 2012 | Mar. 31, 2014 | Dec. 31, 2012 | Jan. 22, 2014 | Jan. 22, 2014 |
9 1/4 percent Senior Notes [Member] | 9 1/4 percent Senior Notes [Member] | 8 3/8 percent Senior Subordinated Notes [Member] | 8 3/8 percent Senior Subordinated Notes [Member] | 8 3/8 percent Senior Subordinated Notes [Member] | 6 1/8 percent Senior Notes [Member] | 6 1/8 percent Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | 1 7/8 percent Convertible Senior Subordinated Notes [Member] | 1 7/8 percent Convertible Senior Subordinated Notes [Member] | 1 7/8 percent Convertible Senior Subordinated Notes [Member] | 10 1/4 percent Senior Notes [Member] | 8 1/4 percent Senior Notes [Member] | 5 3/4 percent Senior Secured Notes [Member] | 5 3/4 percent Senior Secured Notes [Member] | 5 3/4 percent Senior Secured Notes [Member] | 7 3/8 percent Senior Notes [Member] | 7 3/8 percent Senior Notes [Member] | 7 3/8 percent Senior Notes [Member] | 7 5/8 percent Senior Notes [Member] | 7 5/8 percent Senior Notes [Member] | 7 5/8 percent Senior Notes [Member] | $2.3 billion ABL Facility [Member] | Maximum [Member] | Maximum [Member] | Maximum [Member] | Maximum [Member] | Minimum [Member] | Minimum [Member] | Minimum [Member] | Minimum [Member] | Change of Control [Member] | Change of Control [Member] | RSC Holdings Inc [Member] | RSC Holdings Inc [Member] | RSC Holdings Inc [Member] | RSC Holdings Inc [Member] | RSC Holdings Inc [Member] | RSC Holdings Inc [Member] | 2014 [Member] | 2016 [Member] | 2016 [Member] | 2019 [Member] | 2015 [Member] | 2017 [Member] | 2017 [Member] | 2017 [Member] | 2018 [Member] | 2020 [Member] | Scenario, Forecast [Member] | Interest Expense [Member] | Subsequent Event [Member] | Subsequent Event [Member] | ||||
9 1/4 percent Senior Notes [Member] | 8 3/8 percent Senior Subordinated Notes [Member] | 6 1/8 percent Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | 9 1/4 percent Senior Notes [Member] | 8 3/8 percent Senior Subordinated Notes [Member] | 6 1/8 percent Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | 9 1/4 percent Senior Notes [Member] | 8 3/8 percent Senior Subordinated Notes [Member] | 10 1/4 percent Senior Notes [Member] | 10 1/4 percent Senior Notes [Member] | 10 1/4 percent Senior Notes [Member] | 8 1/4 percent Senior Notes [Member] | 8 1/4 percent Senior Notes [Member] | 8 1/4 percent Senior Notes [Member] | RSC Holdings Inc [Member] | 7 3/8 percent Senior Notes [Member] | RSC Holdings Inc [Member] | RSC Holdings Inc [Member] | 5 3/4 percent Senior Secured Notes [Member] | 5 3/4 percent Senior Secured Notes [Member] | 7 5/8 percent Senior Notes [Member] | RSC Holdings Inc [Member] | 7 3/8 percent Senior Notes [Member] | 7 5/8 percent Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | 10 1/4 percent Senior Notes [Member] | Interest Expense [Member] | |||||||||||||||||||||||||||||||
10 1/4 percent Senior Notes [Member] | 8 1/4 percent Senior Notes [Member] | 8 1/4 percent Senior Notes [Member] | 10 1/4 percent Senior Notes [Member] | 10 1/4 percent Senior Notes [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt instrument, face amount | ' | ' | ' | $500,000,000 | ' | ' | ' | $750,000,000 | $400,000,000 | ' | $173,000,000 | ' | ' | $173,000,000 | ' | ' | ' | ' | ' | ' | ' | $750,000,000 | ' | ' | $750,000,000 | ' | ' | $1,325,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $200,000,000 | ' | ' | $650,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stated interest rate | ' | ' | ' | ' | 9.25% | ' | 8.38% | ' | ' | 6.13% | 4.00% | 4.00% | 4.00% | 4.00% | 1.88% | 1.88% | 1.88% | 10.25% | 8.25% | ' | 5.75% | ' | ' | 7.38% | ' | ' | 7.63% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10.25% | ' | ' | 8.25% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from issuance of long-term debt | ' | ' | ' | 480,000,000 | ' | 732,000,000 | ' | ' | 392,000,000 | ' | ' | 167,000,000 | ' | ' | ' | ' | ' | ' | ' | 733,000,000 | ' | ' | 732,000,000 | ' | ' | 1,295,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Redemption price percentage of face value | ' | ' | ' | ' | ' | ' | ' | ' | 101.00% | ' | 100.00% | ' | ' | ' | ' | ' | ' | ' | ' | 101.00% | ' | ' | 101.00% | ' | ' | 101.00% | ' | ' | ' | 104.63% | 104.19% | 103.06% | ' | 100.00% | 100.00% | 100.00% | ' | 101.00% | 101.00% | 101.00% | ' | ' | 101.00% | ' | ' | 105.13% | 103.69% | 104.13% | 100.00% | 102.88% | 100.00% | 103.81% | 100.00% | 100.00% | 100.00% | ' | ' | ' | ' |
Debt instrument, unamortized portion of fair value adjustment from assumed carrying value | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 20,000,000 | ' | ' | 42,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Effective interest rate | ' | ' | ' | 9.50% | ' | ' | ' | ' | ' | ' | 6.60% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 8.30% | ' | ' | 7.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt instrument, convertible, conversion price | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $11.11 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Redemption notice amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 56,000,000 | ' | ' | ' |
Effective interest rate, historical | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 11.60% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-term debt, gross | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 156,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Derivative cost of hedge | ' | ' | 26,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | 26,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt instrument convertible if converted value | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,094,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt instrument convertible if converted price per share | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $77.95 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt instrument convertible if converted value, non-cash | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 938,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cost to convert convertible notes | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 14,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt instrument convertible, shares issued | 12 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Change in stock price to settle convertible debt per share | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $1 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt conversion, hedged converted instrument, cash and non-cash receivable | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 43,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt instrument convertible, hedged, if converted price per share | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $14.17 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt instrument, unamortized discount | ' | ' | ' | 6,000,000 | ' | ' | ' | ' | ' | ' | 20,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Adjustments to additional paid in capital, other | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 33,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Convertible note hedge transactions, net | ' | ' | 17,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Convertible note hedge transaction shares | 10.3 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt instrument effective conversion price | $15.56 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Percentage premium over price at issuance | 75.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Closing price at issuance | $8.89 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt conversion, market price per share | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $80 | ' | ' | ' | $75 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt instrument, convertible, number of equity instruments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 11.5 | ' | ' | ' | 11.3 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Call premium amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 26,000,000 | ' |
Gains (losses) on extinguishment of debt | -1,000,000 | -72,000,000 | -3,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -72,000,000 | ' | 6,000,000 |
Maximum revolving credit amount percentage | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt terms reference amount to maximum revolving credit | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $150,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt_Schedule_of_Debt_Maturity
Debt (Schedule of Debt Maturity) (Details) (USD $) | Dec. 31, 2013 |
In Millions, unless otherwise specified | |
Maturity profile: | ' |
2014 | $468 |
2015 | 189 |
2016 | 1,328 |
2017 | 12 |
2018 | 756 |
Thereafter | 4,384 |
Total | $7,137 |
Income_Taxes_Components_of_inc
Income Taxes (Components of income tax expense and reconciliation of effective tax rate) (Details) (USD $) | 12 Months Ended | |||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | |||
Current | ' | ' | ' | |||
Federal | $10 | $0 | $0 | |||
Foreign | 39 | 27 | 22 | |||
State and local | 2 | 2 | 2 | |||
Current income tax expense | 51 | 29 | 24 | |||
Deferred | ' | ' | ' | |||
Federal | 149 | -22 | 36 | |||
Foreign | 4 | 2 | 1 | |||
State and local | 14 | 4 | 2 | |||
Deferred income tax expense (benefit) | 167 | -16 | 39 | |||
Total | 218 | 13 | 63 | |||
Income Tax Reconciliation [Line Items] | ' | ' | ' | |||
Computed tax at statutory tax rate | 212 | 31 | 57 | |||
State income taxes, net of federal tax benefit (1) | 15 | [1] | 5 | [1] | 3 | [1] |
Non-deductible expenses and other (2) | 8 | [2] | -8 | [2] | 12 | [2] |
Foreign taxes | -17 | -15 | -9 | |||
Income tax reconciliation, acquisition related expense | ' | 8 | ' | |||
Income tax reconciliation, nondeductible expense, foreign tax benefits | ' | 6 | ' | |||
Income tax reconciliation, nondeductible expense, transfer price benefit | ' | 2 | ' | |||
Income tax reconciliation, nondeductible expense, adjustment of federal and state deferred tax liabilities | ' | ' | 3 | |||
RSC [Member] | ' | ' | ' | |||
Income Tax Reconciliation [Line Items] | ' | ' | ' | |||
Income tax reconciliation, nondeductible expense, business acquisition | ' | ' | $6 | |||
[1] | 2012 state income taxes, net of federal tax benefit includes $8 of expense primarily related to the write-off of certain state deferred tax assets as a result of the RSC acquisition. | |||||
[2] | 2012 non-deductible expenses and other includes a $6 Canadian tax benefit due to settlements with the Canadian Revenue Authority and a $2 transfer pricing tax benefit. 2011 non-deductible expenses and other includes $6 due to the non-deductibility of certain costs associated with the proposed RSC acquisition and $3 related to an adjustment of federal and state deferred tax liabilities. |
Income_Taxes_Components_of_def
Income Taxes (Components of deferred tax assets and liabilities) (Details) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | ||
Components Of Deferred Tax Assets And Liabilities [Line Items] | ' | ' |
Reserves and allowances | $113 | $119 |
Intangibles | 0 | 0 |
Debt cancellation and other | 41 | 37 |
Net operating loss and credit carryforwards | 275 | 449 |
Deferred tax assets - current | 260 | 265 |
Deferred tax assets - non-current | 169 | 340 |
Total deferred tax assets | 429 | 605 |
Property and equipment | -1,259 | -1,236 |
Intangibles | -369 | -405 |
Valuation allowance - current | 0 | 0 |
Valuation allowance - non-current | 0 | -1 |
Valuation allowance | 0 | -1 |
Deferred tax liability - current | 0 | 0 |
Deferred tax liability - non-current | -1,628 | -1,642 |
Total deferred tax liability | -1,628 | -1,642 |
Net deferred tax asset (liability) - current | 260 | 265 |
Net deferred tax assets (liability) - non-current | -1,459 | -1,302 |
Total deferred income tax asset (liability) | -1,199 | -1,037 |
Current [Member] | ' | ' |
Components Of Deferred Tax Assets And Liabilities [Line Items] | ' | ' |
Reserves and allowances | 54 | 61 |
Intangibles | 0 | 0 |
Debt cancellation and other | 0 | 0 |
Net operating loss and credit carryforwards | 206 | 204 |
Property and equipment | 0 | 0 |
Intangibles | 0 | 0 |
Non-Current [Member] | ' | ' |
Components Of Deferred Tax Assets And Liabilities [Line Items] | ' | ' |
Reserves and allowances | 59 | 58 |
Intangibles | 0 | 0 |
Debt cancellation and other | 41 | 37 |
Net operating loss and credit carryforwards | 69 | 245 |
Property and equipment | -1,259 | -1,236 |
Intangibles | ($369) | ($405) |
Income_Taxes_Unrecognized_tax_
Income Taxes (Unrecognized tax benefits) (Details) (USD $) | 12 Months Ended | |
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 |
Reconciliation of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns, Net [Roll Forward] | ' | ' |
Balance at January 1 | $17 | $6 |
Additions for tax positions of prior years | 6 | 7 |
Additions for tax positions of prior years related to RSC acquisition | 0 | 6 |
Settlements | 0 | -2 |
Balance at December 31 | $23 | $17 |
Income_Taxes_Narrative_Details
Income Taxes (Narrative) (Details) (USD $) | 12 Months Ended | ||
Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | |
Income Tax Disclosure [Line Items] | ' | ' | ' |
Federal statutory income tax rate | 35.00% | ' | ' |
Unrecognized tax benefits | $7,000,000 | $6,000,000 | ' |
Unrecognized tax benefits, interest on income taxes expense (less than $1 for December 31, 2013, 2012, and 2011 respectively) | 1,000,000 | 1,000,000 | 1,000,000 |
Income (loss) from continuing operations before income taxes, foreign | 160,000,000 | 143,000,000 | 86,000,000 |
Undistributed earnings of foreign subsidiaries amount | 465,000,000 | ' | ' |
Deferred tax assets, operating loss carryforwards, state and local | 1,183,000,000 | ' | ' |
Valuation allowance, amount (less than $1 for December 31, 2013 and 2012 respectively) | 0 | 1,000,000 | ' |
Deferred tax assets, operating loss carryforwards, domestic | 551,000,000 | ' | ' |
Maximum [Member] | ' | ' | ' |
Income Tax Disclosure [Line Items] | ' | ' | ' |
Valuation allowance, amount (less than $1 for December 31, 2013 and 2012 respectively) | 1,000,000 | 1,000,000 | ' |
Internal Revenue Service (IRS) [Member] | ' | ' | ' |
Income Tax Disclosure [Line Items] | ' | ' | ' |
Operating loss carryforwards, benefit | $430,000,000 | ' | ' |
Commitments_and_Contingencies_1
Commitments and Contingencies (Future Minimum Operating Lease Payments) (Details) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Operating Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract] | ' | ' | ' |
Operating leases, rent expense, minimum rentals | $135 | $175 | $122 |
Real Estate Leases [Member] | ' | ' | ' |
Operating Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract] | ' | ' | ' |
2014 | 98 | ' | ' |
2015 | 87 | ' | ' |
2016 | 72 | ' | ' |
2017 | 54 | ' | ' |
2018 | 35 | ' | ' |
Thereafter | 67 | ' | ' |
Total | 413 | ' | ' |
Non-Rental Equipment Leases [Member] | ' | ' | ' |
Operating Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract] | ' | ' | ' |
2014 | 28 | ' | ' |
2015 | 29 | ' | ' |
2016 | 22 | ' | ' |
2017 | 21 | ' | ' |
2018 | 19 | ' | ' |
Thereafter | 16 | ' | ' |
Total | $135 | ' | ' |
Commitments_and_Contingencies_2
Commitments and Contingencies (Capital Lease Obligations) (Details) (USD $) | 12 Months Ended | ||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | ||
Capital Leased Assets [Line Items] | ' | ' | ' | ||
Debt and capital lease obligations | $7,173 | $7,309 | ' | ||
Depreciation of rental equipment | 852 | 699 | 423 | ||
Non-rental depreciation and amortization | 246 | 198 | 57 | ||
Less accumulated depreciation and amortization | -13 | -9 | ' | ||
Property and equipment, net | 23 | 31 | ' | ||
Rental Equipment [Member] | ' | ' | ' | ||
Capital Leased Assets [Line Items] | ' | ' | ' | ||
Depreciation of rental equipment | 22 | 15 | 3 | ||
Property and equipment | 171 | 167 | ' | ||
Less accumulated depreciation and amortization | -38 | -23 | ' | ||
Property and equipment, net | 133 | 144 | ' | ||
Non Rental Equipment [Member] | ' | ' | ' | ||
Capital Leased Assets [Line Items] | ' | ' | ' | ||
Non-rental depreciation and amortization | 5 | 4 | 4 | ||
Non-rental vehicles [Member] | ' | ' | ' | ||
Capital Leased Assets [Line Items] | ' | ' | ' | ||
Property and equipment | 18 | 23 | ' | ||
Buildings [Member] | ' | ' | ' | ||
Capital Leased Assets [Line Items] | ' | ' | ' | ||
Property and equipment | 18 | 17 | ' | ||
Subsidiaries [Member] | ' | ' | ' | ||
Capital Leased Assets [Line Items] | ' | ' | ' | ||
Debt and capital lease obligations | 7,037 | 7,172 | ' | ||
Capital leases [Member] | Subsidiaries [Member] | ' | ' | ' | ||
Capital Leased Assets [Line Items] | ' | ' | ' | ||
Debt and capital lease obligations | $120 | [1] | $148 | [1] | ' |
[1] | Upon consummation of the RSC merger, we assumed certain of RSC's debt, including capital leases. See below for additional detail regarding the assumed RSC debt. |
Commitments_and_Contingencies_3
Commitments and Contingencies (Future Minimum Capital Lease Payments) (Details) (USD $) | Dec. 31, 2013 | |
In Millions, unless otherwise specified | ||
Debt Instrument [Line Items] | ' | |
2014 | $43 | |
2015 | 36 | |
2016 | 24 | |
2017 | 13 | |
2018 | 7 | |
Thereafter | 10 | |
Total | 133 | |
Less amount representing interest (1) | -13 | [1] |
Capital lease obligations | $120 | |
Capital leases [Member] | ' | |
Debt Instrument [Line Items] | ' | |
Weighted average interest rate | 5.30% | |
[1] | The weighted average interest rate on our capital lease obligations as of December 31, 2013 was approximately 5.3 percent. |
Commitments_and_Contingencies_4
Commitments and Contingencies (Narrative) (Details) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Commitments and Contingencies Disclosure [Abstract] | ' | ' | ' |
Defined contribution plan, cost recognized | $17 | $11 | $6 |
Common_Stock_Schedule_of_Stock
Common Stock (Schedule of Stock Option Activity) (Details) (USD $) | 12 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | ' | ' | ' |
Outstanding at beginning of period | 1,288 | 1,536 | 3,353 |
Granted | 74 | 1,148 | 63 |
Exercised | -484 | -1,362 | -1,831 |
Canceled | -3 | -34 | -49 |
Outstanding at end of period | 875 | 1,288 | 1,536 |
Exercisable | 684 | 770 | 674 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract] | ' | ' | ' |
Outstanding at beginning of period | $13.69 | $9.30 | $14.30 |
Granted | $53.78 | $22.17 | $31.49 |
Exercised | $12.22 | $15.42 | $19.25 |
Canceled | $23.63 | $32.26 | $7.85 |
Outstanding at end of period | $17.85 | $13.69 | $9.30 |
Exercisable | $11.67 | $10.97 | $10.14 |
Common_Stock_Schedule_of_Stock1
Common Stock (Schedule of Stock Option Exercise Prices) (Details) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 |
In Thousands, except Per Share data, unless otherwise specified | $0.01-5.00 [Member] | 5.01-10.00 [Member] | 10.01-15.00 [Member] | 15.01-20.00 [Member] | 20.01-25.00 [Member] | 25.01-30.00 [Member] | 30.01-35.00 [Member] | 35.01-40.00 [Member] | 40.01-45.00 [Member] | 45.01-50.00 [Member] | 50.01-55.00 [Member] | ||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Range of Exercise Prices, Minimum | ' | ' | ' | ' | $0.01 | $5.01 | $10.01 | $15.01 | $20.01 | $25.01 | $30.01 | $35.01 | $40.01 | $45.01 | $50.01 |
Range of Exercise Prices, Maximum | ' | ' | ' | ' | $5 | $10 | $15 | $20 | $25 | $30 | $35 | $40 | $45 | $50 | $55 |
Amount Outstanding | 875 | 1,288 | 1,536 | 3,353 | 243 | 209 | 40 | 69 | 10 | 107 | 72 | 0 | 51 | 0 | 74 |
Weighted Average Remaining Contractual Life | ' | ' | ' | ' | '5 years 2 months | '6 years 2 months | '5 years 1 month | '4 years 2 months | '2 years 11 months | '6 years 0 months | '7 years 0 months | '0 years | '8 years 1 month | '0 years | '9 years 2 months |
Weighted Average Exercise Price | $17.85 | $13.69 | $9.30 | $14.30 | $3.38 | $8.32 | $14.43 | $16.21 | $24.67 | $25.81 | $31.77 | $0 | $41.25 | $0 | $53.78 |
Amount Exercisable | 684 | 770 | 674 | ' | 243 | 209 | 37 | 68 | 10 | 55 | 45 | 0 | 17 | 0 | 0 |
Weighted Average Exercise Price | $11.67 | $10.97 | $10.14 | ' | $3.38 | $8.32 | $14.48 | $16.22 | $24.67 | $25.96 | $31.72 | $0 | $41.25 | $0 | $0 |
Common_Stock_Narrative_Details
Common Stock (Narrative) (Details) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Nov. 30, 2009 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Mar. 31, 2014 |
In Millions, except Share data, unless otherwise specified | Employee Stock Option [Member] | Employee Stock Option [Member] | QUIPS [Member] | QUIPS [Member] | 4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | Restricted Stock Units (RSUs) [Member] | Restricted Stock Units (RSUs) [Member] | Restricted Stock Units (RSUs) [Member] | Time-based Restricted Stock Units [Member] | Scenario, Forecast [Member] | ||
4 percent Convertible Senior Notes [Member] | |||||||||||||||||
Class of Stock [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common stock, shares authorized | 500,000,000 | 500,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common stock, par value | $0.01 | $0.01 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common stock, capital shares reserved for future issuance | ' | ' | 900,000 | 1,300,000 | 0 | 1,300,000 | 17,500,000 | 18,900,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stated interest rate | ' | ' | ' | ' | ' | ' | ' | ' | 4.00% | 4.00% | 4.00% | 4.00% | ' | ' | ' | ' | ' |
Debt instrument, convertible, conversion price | ' | ' | ' | ' | ' | ' | ' | ' | $11.11 | ' | ' | ' | ' | ' | ' | ' | ' |
Redemption notice amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $56 |
Restricted stock units outstanding (in shares) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,100,000 | ' | ' | ' | ' |
Restricted stock units outstanding | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 763,000 | 901,000 | ' | ' | ' |
Number of shares available for grant | 1,800,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Options, outstanding, intrinsic value | 53 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Options, exercisable, intrinsic value | 45 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share conversion ratio | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1 | ' | ' | ' | ' |
Vesting period | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '3 years | ' |
Vesting period, start duration from grant date | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '12 months | ' |
Shares issued for RSUs | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 603,000 | ' | ' | ' | ' |
Shares paid for tax withholding | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 369,000 | ' | ' | ' | ' |
Compensation expense not yet recognized | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 22 | ' | ' | ' | ' |
Compensation expense not yet recognized, period for recognition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '1 year 9 months 18 days | ' | ' | ' | ' |
Fair value of RSUs vested during the period | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $53 | $43 | $22 | ' | ' |
Common_Stock_Schedule_of_Intri
Common Stock (Schedule of Intrinsic Value of Options Exercised) (Details) (USD $) | 12 Months Ended | ||
In Millions, except Per Share data, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Equity [Abstract] | ' | ' | ' |
Intrinsic value of options exercised | $21 | $33 | $22 |
Weighted-average grant date fair value per option | $24.56 | $29.52 | $14.58 |
Common_Stock_Schedule_of_Restr
Common Stock (Schedule of Restricted Stock Unit Activity) (Details) (Restricted Stock Units (RSUs) [Member], USD $) | 12 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Restricted Stock Units (RSUs) [Member] | ' | ' | ' |
Stock Units | ' | ' | ' |
Nonvested as of December 31, 2012 (in shares) | 901 | ' | ' |
Granted (in shares) | 894 | 1,216 | 499 |
Vested (in shares) | -999 | ' | ' |
Forfeited (in shares) | -33 | ' | ' |
Nonvested as of December 31, 2013 (in shares) | 763 | 901 | ' |
Weighted-Average Grant Date Fair Value | ' | ' | ' |
Nonvested as of December 31, 2012 (in dollars per share) | $33.50 | ' | ' |
Granted (in dollars per share) | $57.50 | $43.98 | $30.98 |
Vested (in dollars per share) | $44.96 | ' | ' |
Forfeited (in dollars per share) | $42.45 | ' | ' |
Nonvested as of December 31, 2013 (in dollars per share) | $46.06 | $33.50 | ' |
Quarterly_Financial_Informatio2
Quarterly Financial Information (Unaudited) (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||||||||||||
In Millions, except Per Share data, unless otherwise specified | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | ||||||||||
Selected Quarterly Financial Information [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Total revenues | $1,338 | [1] | $1,311 | [1] | $1,206 | [1] | $1,100 | [1] | $1,249 | [2] | $1,219 | [2] | $993 | [2] | $656 | [2] | $4,955 | [1] | $4,117 | [2] | $2,611 |
Gross profit | 567 | [1] | 564 | [1] | 471 | [1] | 385 | [1] | 495 | [2] | 505 | [2] | 374 | [2] | 213 | [2] | 1,987 | [1] | 1,587 | [2] | 898 |
Operating income | 342 | [1] | 337 | [1] | 250 | [1] | 149 | [1] | 236 | [2] | 222 | [2] | 46 | [2] | 87 | [2] | 1,078 | [1] | 591 | [2] | 396 |
Net income (loss) | $140 | [1] | $143 | [1] | $83 | [1] | $21 | [1] | $41 | [2] | $73 | [2] | ($52) | [2] | $13 | [2] | $387 | [1] | $75 | [2] | $101 |
Basic earnings per share (in dollars per share) | $1.49 | [1] | $1.53 | [1] | $0.89 | [1] | $0.22 | [1] | $0.45 | [2] | $0.78 | [2] | ($0.63) | [2] | $0.21 | [2] | $4.14 | [1] | $0.91 | [2] | $1.62 |
Diluted earnings per share (in dollars per share) | $1.31 | [1],[3] | $1.35 | [1],[3] | $0.78 | [1],[3] | $0.19 | [1],[3] | $0.40 | [2],[3] | $0.70 | [2],[3] | ($0.63) | [2],[3] | $0.17 | [2],[3] | $3.64 | [1],[3] | $0.79 | [2],[3] | $1.38 |
Earnings Per Share, Diluted, Other Disclosures [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
RSC merger related costs (4) | $0 | [4] | $0 | [4] | ($0.01) | [4] | ($0.03) | [4] | ($0.08) | [4] | ($0.05) | [4] | ($0.60) | [4] | ($0.09) | [4] | ($0.05) | [4] | ($0.72) | [4] | ' |
RSC merger related intangible asset amortization (5) | ($0.24) | [5] | ($0.23) | [5] | ($0.24) | [5] | ($0.24) | [5] | ($0.25) | [5] | ($0.25) | [5] | ($0.21) | [5] | $0 | [5] | ($0.94) | [5] | ($0.74) | [5] | ' |
Impact on depreciation related to acquired RSC fleet and property and equipment (6) | $0.01 | [6] | $0.01 | [6] | $0.01 | [6] | $0.01 | [6] | $0 | [6] | $0.02 | [6] | $0.02 | [6] | $0 | [6] | $0.04 | [6] | $0.03 | [6] | ' |
Impact of the fair value mark-up of acquired RSC fleet and inventory (7) | ($0.06) | [7] | ($0.05) | [7] | ($0.07) | [7] | ($0.08) | [7] | ($0.09) | [7] | ($0.09) | [7] | ($0.05) | [7] | $0 | [7] | ($0.25) | [7] | ($0.24) | [7] | ' |
Pre-close RSC merger related interest expense (8) | ' | ' | ' | ' | $0 | [8] | $0 | [8] | ($0.12) | [8] | ($0.10) | [8] | ' | ($0.19) | [8] | ' | |||||
Impact on interest expense related to fair value adjustment of acquired RSC indebtedness (9) | $0.01 | [9] | $0.01 | [9] | $0.01 | [9] | $0.01 | [9] | $0.01 | [9] | $0.01 | [9] | $0.01 | [9] | $0 | [9] | $0.04 | [9] | $0.03 | [9] | ' |
Restructuring charge (10) | $0 | [10] | ($0.01) | [10] | ($0.03) | [10] | ($0.04) | [10] | ($0.03) | [10] | ($0.23) | [10] | ($0.39) | [10] | $0 | [10] | ($0.07) | [10] | ($0.64) | [10] | ' |
Asset impairment charge (11) | $0 | [11] | $0 | [11] | ($0.01) | [11] | ($0.01) | [11] | ($0.01) | [11] | ($0.06) | [11] | ($0.02) | [11] | $0 | [11] | ($0.02) | [11] | ($0.10) | [11] | ' |
Loss on extinguishment of debt securities, including subordinated convertible debentures | $0 | ($0.01) | $0 | ($0.01) | ($0.41) | $0 | $0 | $0 | ($0.02) | ($0.45) | ' | ||||||||||
Gain on sale of software subsidiary (13) | ' | ' | ' | ' | ($0.01) | [12] | $0 | [12] | $0.07 | [12] | $0 | [12] | ' | $0.05 | [12] | ' | |||||
[1] | The fourth quarter of 2013 includes a reduction in bad debt expense of $17 as compared to the fourth quarter of 2012 primarily due to improved receivable aging. In the fourth quarter of 2013, we recognized a benefit of $3 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. | ||||||||||||||||||||
[2] | During the fourth quarter of 2012, we recognized $13 of charges associated with the RSC acquisition. Additionally, during the quarter, we recognized restructuring charges of $6, primarily reflecting branch closure charges associated with the RSC acquisition. During the quarter, we also recognized asset impairment charges of $2 which are primarily reflected in non-rental depreciation and amortization and principally relate to write-offs of leasehold improvements and other fixed assets. During the fourth quarter of 2012, we redeemed our 10Â 7/8 percent Senior Notes and all of our outstanding 1Â 7/8Â percent Convertible Senior Subordinated Notes were converted. Upon redemption/conversion, we recognized a loss of $72 in interest expense, net. The loss represents the difference between the net carrying amount and the total purchase/conversion price of these securities. During the quarter, we also recognized a benefit of $6 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. Additionally, operating income for the fourth quarter 2012 included $8 of costs, in the aggregate, primarily related to the merger, which should have been recognized in the second and third quarters of 2012. There was no impact on 2012 full year operating income. | ||||||||||||||||||||
[3] | Diluted earnings (loss) per share includes the after-tax impacts of the following: First Quarter Second Quarter Third Quarter Fourth Quarter Full YearFor the year ended December 31, 2013: RSC merger related costs (4)$(0.03) $(0.01) $— $— $(0.05)RSC merger related intangible asset amortization (5)(0.24) (0.24) (0.23) (0.24) (0.94)Impact on depreciation related to acquired RSC fleet and property and equipment (6)0.01 0.01 0.01 0.01 0.04Impact of the fair value mark-up of acquired RSC fleet and inventory (7)(0.08) (0.07) (0.05) (0.06) (0.25)Impact on interest expense related to fair value adjustment of acquired RSC indebtedness (9)0.01 0.01 0.01 0.01 0.04Restructuring charge (10)(0.04) (0.03) (0.01) — (0.07)Asset impairment charge (11)(0.01) (0.01) — — (0.02)Loss on extinguishment of debt securities, including subordinated convertible debentures(0.01) — (0.01) — (0.02)For the year ended December 31, 2012: RSC merger related costs (4)$(0.09) $(0.60) $(0.05) $(0.08) $(0.72)RSC merger related intangible asset amortization (5)— (0.21) (0.25) (0.25) (0.74)Impact on depreciation related to acquired RSC fleet and property and equipment (6)— 0.02 0.02 — 0.03Impact of the fair value mark-up of acquired RSC fleet and inventory (7)— (0.05) (0.09) (0.09) (0.24)Pre-close RSC merger related interest expense (8)(0.10) (0.12) — — (0.19)Impact on interest expense related to fair value adjustment of acquired RSC indebtedness (9)— 0.01 0.01 0.01 0.03Restructuring charge (10)— (0.39) (0.23) (0.03) (0.64)Asset impairment charge (11)— (0.02) (0.06) (0.01) (0.10)Loss on extinguishment of debt securities, including subordinated convertible debentures— — — (0.41) (0.45)Gain on sale of software subsidiary (12)— 0.07 — (0.01) 0.05 | ||||||||||||||||||||
[4] | This reflects transaction costs associated with the RSC acquisition discussed in note 3 to our consolidated financial statements. | ||||||||||||||||||||
[5] | This reflects the amortization of the intangible assets acquired in the RSC acquisition. | ||||||||||||||||||||
[6] | This reflects the impact of extending the useful lives of equipment acquired in the RSC acquisition, net of the impact of additional depreciation associated with the fair value mark-up of such equipment. | ||||||||||||||||||||
[7] | This reflects additional costs recorded in cost of rental equipment sales, cost of equipment rentals, excluding depreciation, and cost of contractor supplies sales associated with the fair value mark-up of rental equipment and inventory acquired in the RSC acquisition. The costs relate to equipment and inventory acquired in the RSC acquisition and subsequently sold. | ||||||||||||||||||||
[8] | As discussed in note 12 to our consolidated financial statements, in March 2012, we issued $2,825 of debt in connection with the RSC merger. The pre-close RSC merger related interest expense reflects the interest expense recorded on this debt prior to the acquisition date. | ||||||||||||||||||||
[9] | This reflects a reduction of interest expense associated with the fair value mark-up of debt acquired in the RSC acquisition. See note 12 to our consolidated financial statements for additional detail on the acquired debt. | ||||||||||||||||||||
[10] | As discussed in note 5 to our consolidated financial statements, this reflects severance costs and branch closure charges associated with the RSC merger and our closed restructuring program. | ||||||||||||||||||||
[11] | As discussed in note 5 to our consolidated financial statements, this charge primarily reflects write-offs of leasehold improvements and other fixed assets in connection with the RSC acquisition and our closed restructuring program. | ||||||||||||||||||||
[12] | This reflects a gain recognized upon the sale of a former subsidiary that developed and marketed software. |
Quarterly_Financial_Informatio3
Quarterly Financial Information (Unaudited) (Narrative) (Details) (USD $) | 3 Months Ended | 12 Months Ended | 3 Months Ended | 3 Months Ended | 3 Months Ended | ||||||||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Mar. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | |
RSC [Member] | RSC [Member] | Non Rental Depreciation And Amortization [Member] | Interest Expense [Member] | 10 7/8 percent Senior Notes [Member] | 1 7/8 percent Convertible Senior Subordinated Notes [Member] | 1 7/8 percent Convertible Senior Subordinated Notes [Member] | 1 7/8 percent Convertible Senior Subordinated Notes [Member] | Facility Closing [Member] | |||||||
Effect of Fourth Quarter Events [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Increase (decrease) in bad debt expense | ($17) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
RSC merger related costs | ' | ' | 9 | 111 | 19 | 13 | ' | ' | ' | ' | ' | ' | ' | ' | |
Restructuring charge | ' | ' | 12 | 99 | 19 | ' | ' | ' | ' | ' | ' | ' | ' | 6 | |
Asset impairment charges | ' | ' | ' | ' | ' | ' | ' | 2 | ' | ' | ' | ' | ' | ' | |
Stated interest rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10.88% | 1.88% | 1.88% | 1.88% | ' | |
Gains (losses) on extinguishment of debt | ' | ' | -1 | -72 | -3 | ' | ' | ' | -72 | ' | ' | ' | ' | ' | |
Self insurance reserve benefit | 3 | 6 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Costs recognized out of period | ' | 8 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Debt and capital lease obligations | $7,173 | $7,309 | $7,173 | $7,309 | ' | ' | $2,825 | [1] | ' | ' | ' | ' | ' | ' | ' |
[1] | In August 1998, a subsidiary trust of Holdings (the “Trustâ€) issued and sold $300 of 6 1/2 percent Convertible Quarterly Income Preferred Securities (“QUIPSâ€) in a private offering. The Trust used the proceeds from the offering to purchase 6 1/2 percent subordinated convertible debentures due 2028 (the “Debenturesâ€), which resulted in Holdings receiving all of the net proceeds of the offering. The QUIPS were non-voting securities, carried a liquidation value of $50 (fifty dollars) per security and were convertible into Holdings’ common stock. During the year ended December 31, 2013, an aggregate of $55 of QUIPS was redeemed. In connection with these redemptions, during the year ended December 31, 2013, we retired $55 principal amount of our subordinated convertible debentures. As of December 31, 2013, there were no QUIPS or subordinated convertible debentures outstanding. Total long-term debt at December 31, 2012 excludes $55 of these Debentures, which were separately classified in our consolidated balance sheets and referred to as “subordinated convertible debentures.†The subordinated convertible debentures reflected the obligation to our subsidiary that issued the QUIPS. This subsidiary was not consolidated in our financial statements because we were not the primary beneficiary of the Trust. As of December 31, 2013, the Trust was liquidated. |
Earnings_Per_Share_Details
Earnings Per Share (Details) (USD $) | 3 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||
In Millions, except Share data, unless otherwise specified | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Nov. 30, 2009 | ||||||||||
Employee stock options and warrants [Member] | Employee stock options and warrants [Member] | Employee stock options and warrants [Member] | Convertible subordinated notes - 1 7/8 percent [Member] | Convertible subordinated notes - 1 7/8 percent [Member] | Convertible subordinated notes - 1 7/8 percent [Member] | 4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | Restricted stock units [Member] | Restricted stock units [Member] | Restricted stock units [Member] | 1 7/8 percent Convertible Senior Subordinated Notes [Member] | 1 7/8 percent Convertible Senior Subordinated Notes [Member] | 1 7/8 percent Convertible Senior Subordinated Notes [Member] | 4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | 4 percent Convertible Senior Notes [Member] | ||||||||||||||||||||||
Earnings Per Share [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Antidilutive securities excluded from computation of earnings per share, amount | ' | ' | ' | ' | ' | ' | ' | ' | 300,000 | 1,800,000 | 2,200,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Numerator: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Net income | $140 | [1] | $143 | [1] | $83 | [1] | $21 | [1] | $41 | [2] | $73 | [2] | ($52) | [2] | $13 | [2] | $387 | [1] | $75 | [2] | $101 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Convertible debt interest—1 7/8 percent notes | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Net income available to common stockholders | ' | ' | ' | ' | ' | ' | ' | ' | $387 | $75 | $101 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Denominator: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Denominator for basic earnings per share—weighted-average common shares | ' | ' | ' | ' | ' | ' | ' | ' | 93,436,000 | 82,960,000 | 62,184,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Effect of dilutive securities, share-based payment arrangements | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 504,000 | 720,000 | 1,037,000 | ' | ' | ' | ' | ' | ' | 582,000 | 536,000 | 581,000 | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Effect of dilutive securities, conversion of debt securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | ' | 1,015,000 | 11,769,000 | 10,632,000 | 8,532,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Denominator for diluted earnings per share—adjusted weighted-average common shares | ' | ' | ' | ' | ' | ' | ' | ' | 106,291,000 | 94,848,000 | 73,349,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||||||||||
Stated interest rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1.88% | 1.88% | 1.88% | 4.00% | 4.00% | 4.00% | 4.00% | ||||||||||
Basic earnings per share (in dollars per share) | $1.49 | [1] | $1.53 | [1] | $0.89 | [1] | $0.22 | [1] | $0.45 | [2] | $0.78 | [2] | ($0.63) | [2] | $0.21 | [2] | $4.14 | [1] | $0.91 | [2] | $1.62 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Diluted earnings per share (in dollars per share) | $1.31 | [1],[3] | $1.35 | [1],[3] | $0.78 | [1],[3] | $0.19 | [1],[3] | $0.40 | [2],[3] | $0.70 | [2],[3] | ($0.63) | [2],[3] | $0.17 | [2],[3] | $3.64 | [1],[3] | $0.79 | [2],[3] | $1.38 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
[1] | The fourth quarter of 2013 includes a reduction in bad debt expense of $17 as compared to the fourth quarter of 2012 primarily due to improved receivable aging. In the fourth quarter of 2013, we recognized a benefit of $3 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. | |||||||||||||||||||||||||||||||||||||||
[2] | During the fourth quarter of 2012, we recognized $13 of charges associated with the RSC acquisition. Additionally, during the quarter, we recognized restructuring charges of $6, primarily reflecting branch closure charges associated with the RSC acquisition. During the quarter, we also recognized asset impairment charges of $2 which are primarily reflected in non-rental depreciation and amortization and principally relate to write-offs of leasehold improvements and other fixed assets. During the fourth quarter of 2012, we redeemed our 10Â 7/8 percent Senior Notes and all of our outstanding 1Â 7/8Â percent Convertible Senior Subordinated Notes were converted. Upon redemption/conversion, we recognized a loss of $72 in interest expense, net. The loss represents the difference between the net carrying amount and the total purchase/conversion price of these securities. During the quarter, we also recognized a benefit of $6 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. Additionally, operating income for the fourth quarter 2012 included $8 of costs, in the aggregate, primarily related to the merger, which should have been recognized in the second and third quarters of 2012. There was no impact on 2012 full year operating income. | |||||||||||||||||||||||||||||||||||||||
[3] | Diluted earnings (loss) per share includes the after-tax impacts of the following: First Quarter Second Quarter Third Quarter Fourth Quarter Full YearFor the year ended December 31, 2013: RSC merger related costs (4)$(0.03) $(0.01) $— $— $(0.05)RSC merger related intangible asset amortization (5)(0.24) (0.24) (0.23) (0.24) (0.94)Impact on depreciation related to acquired RSC fleet and property and equipment (6)0.01 0.01 0.01 0.01 0.04Impact of the fair value mark-up of acquired RSC fleet and inventory (7)(0.08) (0.07) (0.05) (0.06) (0.25)Impact on interest expense related to fair value adjustment of acquired RSC indebtedness (9)0.01 0.01 0.01 0.01 0.04Restructuring charge (10)(0.04) (0.03) (0.01) — (0.07)Asset impairment charge (11)(0.01) (0.01) — — (0.02)Loss on extinguishment of debt securities, including subordinated convertible debentures(0.01) — (0.01) — (0.02)For the year ended December 31, 2012: RSC merger related costs (4)$(0.09) $(0.60) $(0.05) $(0.08) $(0.72)RSC merger related intangible asset amortization (5)— (0.21) (0.25) (0.25) (0.74)Impact on depreciation related to acquired RSC fleet and property and equipment (6)— 0.02 0.02 — 0.03Impact of the fair value mark-up of acquired RSC fleet and inventory (7)— (0.05) (0.09) (0.09) (0.24)Pre-close RSC merger related interest expense (8)(0.10) (0.12) — — (0.19)Impact on interest expense related to fair value adjustment of acquired RSC indebtedness (9)— 0.01 0.01 0.01 0.03Restructuring charge (10)— (0.39) (0.23) (0.03) (0.64)Asset impairment charge (11)— (0.02) (0.06) (0.01) (0.10)Loss on extinguishment of debt securities, including subordinated convertible debentures— — — (0.41) (0.45)Gain on sale of software subsidiary (12)— 0.07 — (0.01) 0.05 |
Condensed_Consolidating_Financ2
Condensed Consolidating Financial Information of Guarantor Subsidiaries CONDENSED CONSOLIDATING BALANCE SHEETS (Details) (USD $) | Dec. 31, 2013 | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 | ||||
In Millions, unless otherwise specified | |||||||||
ASSETS | ' | ' | ' | ' | ' | ||||
Cash and cash equivalents | $175 | ' | $106 | $36 | $203 | ||||
Accounts receivable, net | 804 | ' | 793 | ' | ' | ||||
Intercompany receivable (payable) | 0 | ' | 0 | ' | ' | ||||
Inventory | 70 | ' | 68 | ' | ' | ||||
Prepaid expenses and other assets | 53 | ' | 111 | ' | ' | ||||
Deferred taxes | 260 | ' | 265 | ' | ' | ||||
Total current assets | 1,362 | ' | 1,343 | ' | ' | ||||
Rental equipment, net | 5,374 | ' | 4,966 | ' | ' | ||||
Property and equipment, net | 421 | ' | 428 | ' | ' | ||||
Investments in subsidiaries | 0 | ' | 0 | ' | ' | ||||
Goodwill, net | 2,953 | [1] | 2,300 | 2,970 | [1] | 289 | [1] | 198 | [1] |
Other intangible assets, net | 1,018 | ' | 1,200 | ' | ' | ||||
Other long-term assets | 103 | ' | 119 | ' | ' | ||||
Total assets | 11,231 | ' | 11,026 | ' | ' | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ' | ' | ' | ' | ' | ||||
Short-term debt and current maturities of long-term debt | 604 | ' | 630 | ' | ' | ||||
Accounts payable | 292 | ' | 286 | ' | ' | ||||
Accrued expenses and other liabilities | 390 | ' | 435 | ' | ' | ||||
Total current liabilities | 1,286 | ' | 1,351 | ' | ' | ||||
Long-term debt | 6,569 | ' | 6,679 | ' | ' | ||||
Subordinated convertible debentures | 0 | ' | 55 | ' | ' | ||||
Deferred taxes | 1,459 | ' | 1,302 | ' | ' | ||||
Other long-term liabilities | 69 | ' | 65 | ' | ' | ||||
Total liabilities | 9,383 | ' | 9,452 | ' | ' | ||||
Temporary equity (note 12) | 20 | ' | 31 | ' | ' | ||||
Total stockholders’ equity (deficit) | 1,828 | ' | 1,543 | ' | ' | ||||
Total liabilities and stockholders’ equity | 11,231 | ' | 11,026 | ' | ' | ||||
Parent [Member] | ' | ' | ' | ' | ' | ||||
ASSETS | ' | ' | ' | ' | ' | ||||
Cash and cash equivalents | 0 | ' | 0 | 0 | 0 | ||||
Accounts receivable, net | 0 | ' | 0 | ' | ' | ||||
Intercompany receivable (payable) | 308 | ' | 168 | ' | ' | ||||
Inventory | 0 | ' | 0 | ' | ' | ||||
Prepaid expenses and other assets | 0 | ' | 0 | ' | ' | ||||
Deferred taxes | 0 | ' | 0 | ' | ' | ||||
Total current assets | 308 | ' | 168 | ' | ' | ||||
Rental equipment, net | 0 | ' | 0 | ' | ' | ||||
Property and equipment, net | 48 | ' | 41 | ' | ' | ||||
Investments in subsidiaries | 1,648 | ' | 1,575 | ' | ' | ||||
Goodwill, net | 0 | ' | 0 | ' | ' | ||||
Other intangible assets, net | 0 | ' | 0 | ' | ' | ||||
Other long-term assets | 2 | ' | 4 | ' | ' | ||||
Total assets | 2,006 | ' | 1,788 | ' | ' | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ' | ' | ' | ' | ' | ||||
Short-term debt and current maturities of long-term debt | 136 | ' | 137 | ' | ' | ||||
Accounts payable | 0 | ' | 0 | ' | ' | ||||
Accrued expenses and other liabilities | 1 | ' | 1 | ' | ' | ||||
Total current liabilities | 137 | ' | 138 | ' | ' | ||||
Long-term debt | 0 | ' | 0 | ' | ' | ||||
Subordinated convertible debentures | 0 | ' | 55 | ' | ' | ||||
Deferred taxes | 21 | ' | 21 | ' | ' | ||||
Other long-term liabilities | 0 | ' | 0 | ' | ' | ||||
Total liabilities | 158 | ' | 214 | ' | ' | ||||
Temporary equity (note 12) | 20 | ' | 31 | ' | ' | ||||
Total stockholders’ equity (deficit) | 1,828 | ' | 1,543 | ' | ' | ||||
Total liabilities and stockholders’ equity | 2,006 | ' | 1,788 | ' | ' | ||||
URNA [Member] | ' | ' | ' | ' | ' | ||||
Condensed Financial Information Other Details [Abstract] | ' | ' | ' | ' | ' | ||||
Ownership percentage in subsidiaries | 100.00% | ' | ' | ' | ' | ||||
ASSETS | ' | ' | ' | ' | ' | ||||
Cash and cash equivalents | 17 | ' | 20 | 6 | 4 | ||||
Accounts receivable, net | 36 | ' | 43 | ' | ' | ||||
Intercompany receivable (payable) | -257 | ' | -108 | ' | ' | ||||
Inventory | 62 | ' | 60 | ' | ' | ||||
Prepaid expenses and other assets | 42 | ' | 87 | ' | ' | ||||
Deferred taxes | 258 | ' | 263 | ' | ' | ||||
Total current assets | 158 | ' | 365 | ' | ' | ||||
Rental equipment, net | 4,768 | ' | 4,357 | ' | ' | ||||
Property and equipment, net | 313 | ' | 333 | ' | ' | ||||
Investments in subsidiaries | 1,132 | ' | 1,029 | ' | ' | ||||
Goodwill, net | 2,708 | ' | 2,710 | ' | ' | ||||
Other intangible assets, net | 931 | ' | 1,094 | ' | ' | ||||
Other long-term assets | 100 | ' | 115 | ' | ' | ||||
Total assets | 10,110 | ' | 10,003 | ' | ' | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ' | ' | ' | ' | ' | ||||
Short-term debt and current maturities of long-term debt | 38 | ' | 40 | ' | ' | ||||
Accounts payable | 254 | ' | 243 | ' | ' | ||||
Accrued expenses and other liabilities | 327 | ' | 361 | ' | ' | ||||
Total current liabilities | 619 | ' | 644 | ' | ' | ||||
Long-term debt | 6,421 | ' | 6,522 | ' | ' | ||||
Subordinated convertible debentures | 0 | ' | 0 | ' | ' | ||||
Deferred taxes | 1,357 | ' | 1,199 | ' | ' | ||||
Other long-term liabilities | 65 | ' | 63 | ' | ' | ||||
Total liabilities | 8,462 | ' | 8,428 | ' | ' | ||||
Temporary equity (note 12) | 0 | ' | 0 | ' | ' | ||||
Total stockholders’ equity (deficit) | 1,648 | ' | 1,575 | ' | ' | ||||
Total liabilities and stockholders’ equity | 10,110 | ' | 10,003 | ' | ' | ||||
Guarantor Subsidiaries [Member] | ' | ' | ' | ' | ' | ||||
Condensed Financial Information Other Details [Abstract] | ' | ' | ' | ' | ' | ||||
Ownership percentage in subsidiaries | 100.00% | ' | ' | ' | ' | ||||
ASSETS | ' | ' | ' | ' | ' | ||||
Cash and cash equivalents | 0 | ' | 0 | 0 | 0 | ||||
Accounts receivable, net | 0 | ' | 0 | ' | ' | ||||
Intercompany receivable (payable) | -51 | ' | -49 | ' | ' | ||||
Inventory | 0 | ' | 0 | ' | ' | ||||
Prepaid expenses and other assets | 1 | ' | 10 | ' | ' | ||||
Deferred taxes | 0 | ' | 0 | ' | ' | ||||
Total current assets | -50 | ' | -39 | ' | ' | ||||
Rental equipment, net | 0 | ' | 0 | ' | ' | ||||
Property and equipment, net | 20 | ' | 16 | ' | ' | ||||
Investments in subsidiaries | 997 | ' | 932 | ' | ' | ||||
Goodwill, net | 0 | ' | 0 | ' | ' | ||||
Other intangible assets, net | 0 | ' | 0 | ' | ' | ||||
Other long-term assets | 0 | ' | 0 | ' | ' | ||||
Total assets | 967 | ' | 909 | ' | ' | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ' | ' | ' | ' | ' | ||||
Short-term debt and current maturities of long-term debt | 0 | ' | 0 | ' | ' | ||||
Accounts payable | 0 | ' | 0 | ' | ' | ||||
Accrued expenses and other liabilities | 25 | ' | 33 | ' | ' | ||||
Total current liabilities | 25 | ' | 33 | ' | ' | ||||
Long-term debt | 140 | ' | 150 | ' | ' | ||||
Subordinated convertible debentures | 0 | ' | 0 | ' | ' | ||||
Deferred taxes | 0 | ' | 0 | ' | ' | ||||
Other long-term liabilities | 0 | ' | 0 | ' | ' | ||||
Total liabilities | 165 | ' | 183 | ' | ' | ||||
Temporary equity (note 12) | 0 | ' | 0 | ' | ' | ||||
Total stockholders’ equity (deficit) | 802 | ' | 726 | ' | ' | ||||
Total liabilities and stockholders’ equity | 967 | ' | 909 | ' | ' | ||||
Non Guarantor Subsidiaries Foreign [Member] | ' | ' | ' | ' | ' | ||||
ASSETS | ' | ' | ' | ' | ' | ||||
Cash and cash equivalents | 158 | ' | 86 | 30 | 199 | ||||
Accounts receivable, net | 140 | ' | 146 | ' | ' | ||||
Intercompany receivable (payable) | -132 | ' | -163 | ' | ' | ||||
Inventory | 8 | ' | 8 | ' | ' | ||||
Prepaid expenses and other assets | 10 | ' | 14 | ' | ' | ||||
Deferred taxes | 2 | ' | 2 | ' | ' | ||||
Total current assets | 186 | ' | 93 | ' | ' | ||||
Rental equipment, net | 606 | ' | 609 | ' | ' | ||||
Property and equipment, net | 40 | ' | 38 | ' | ' | ||||
Investments in subsidiaries | 0 | ' | 0 | ' | ' | ||||
Goodwill, net | 245 | ' | 260 | ' | ' | ||||
Other intangible assets, net | 87 | ' | 106 | ' | ' | ||||
Other long-term assets | 0 | ' | 0 | ' | ' | ||||
Total assets | 1,164 | ' | 1,106 | ' | ' | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ' | ' | ' | ' | ' | ||||
Short-term debt and current maturities of long-term debt | 0 | ' | 0 | ' | ' | ||||
Accounts payable | 38 | ' | 43 | ' | ' | ||||
Accrued expenses and other liabilities | 36 | ' | 40 | ' | ' | ||||
Total current liabilities | 74 | ' | 83 | ' | ' | ||||
Long-term debt | 8 | ' | 7 | ' | ' | ||||
Subordinated convertible debentures | 0 | ' | 0 | ' | ' | ||||
Deferred taxes | 81 | ' | 82 | ' | ' | ||||
Other long-term liabilities | 4 | ' | 2 | ' | ' | ||||
Total liabilities | 167 | ' | 174 | ' | ' | ||||
Temporary equity (note 12) | 0 | ' | 0 | ' | ' | ||||
Total stockholders’ equity (deficit) | 997 | ' | 932 | ' | ' | ||||
Total liabilities and stockholders’ equity | 1,164 | ' | 1,106 | ' | ' | ||||
Non Guarantor Subsidiaries SPV [Member] | ' | ' | ' | ' | ' | ||||
ASSETS | ' | ' | ' | ' | ' | ||||
Cash and cash equivalents | 0 | ' | 0 | 0 | 0 | ||||
Accounts receivable, net | 628 | ' | 604 | ' | ' | ||||
Intercompany receivable (payable) | 0 | ' | 0 | ' | ' | ||||
Inventory | 0 | ' | 0 | ' | ' | ||||
Prepaid expenses and other assets | 0 | ' | 0 | ' | ' | ||||
Deferred taxes | 0 | ' | 0 | ' | ' | ||||
Total current assets | 628 | ' | 604 | ' | ' | ||||
Rental equipment, net | 0 | ' | 0 | ' | ' | ||||
Property and equipment, net | 0 | ' | 0 | ' | ' | ||||
Investments in subsidiaries | 0 | ' | 0 | ' | ' | ||||
Goodwill, net | 0 | ' | 0 | ' | ' | ||||
Other intangible assets, net | 0 | ' | 0 | ' | ' | ||||
Other long-term assets | 1 | ' | 0 | ' | ' | ||||
Total assets | 629 | ' | 604 | ' | ' | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ' | ' | ' | ' | ' | ||||
Short-term debt and current maturities of long-term debt | 430 | ' | 453 | ' | ' | ||||
Accounts payable | 0 | ' | 0 | ' | ' | ||||
Accrued expenses and other liabilities | 1 | ' | 0 | ' | ' | ||||
Total current liabilities | 431 | ' | 453 | ' | ' | ||||
Long-term debt | 0 | ' | 0 | ' | ' | ||||
Subordinated convertible debentures | 0 | ' | 0 | ' | ' | ||||
Deferred taxes | 0 | ' | 0 | ' | ' | ||||
Other long-term liabilities | 0 | ' | 0 | ' | ' | ||||
Total liabilities | 431 | ' | 453 | ' | ' | ||||
Temporary equity (note 12) | 0 | ' | 0 | ' | ' | ||||
Total stockholders’ equity (deficit) | 198 | ' | 151 | ' | ' | ||||
Total liabilities and stockholders’ equity | 629 | ' | 604 | ' | ' | ||||
Eliminations [Member] | ' | ' | ' | ' | ' | ||||
ASSETS | ' | ' | ' | ' | ' | ||||
Cash and cash equivalents | 0 | ' | 0 | 0 | 0 | ||||
Accounts receivable, net | 0 | ' | 0 | ' | ' | ||||
Intercompany receivable (payable) | 132 | ' | 152 | ' | ' | ||||
Inventory | 0 | ' | 0 | ' | ' | ||||
Prepaid expenses and other assets | 0 | ' | 0 | ' | ' | ||||
Deferred taxes | 0 | ' | 0 | ' | ' | ||||
Total current assets | 132 | ' | 152 | ' | ' | ||||
Rental equipment, net | 0 | ' | 0 | ' | ' | ||||
Property and equipment, net | 0 | ' | 0 | ' | ' | ||||
Investments in subsidiaries | -3,777 | ' | -3,536 | ' | ' | ||||
Goodwill, net | 0 | ' | 0 | ' | ' | ||||
Other intangible assets, net | 0 | ' | 0 | ' | ' | ||||
Other long-term assets | 0 | ' | 0 | ' | ' | ||||
Total assets | -3,645 | ' | -3,384 | ' | ' | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ' | ' | ' | ' | ' | ||||
Short-term debt and current maturities of long-term debt | 0 | ' | 0 | ' | ' | ||||
Accounts payable | 0 | ' | 0 | ' | ' | ||||
Accrued expenses and other liabilities | 0 | ' | 0 | ' | ' | ||||
Total current liabilities | 0 | ' | 0 | ' | ' | ||||
Long-term debt | 0 | ' | 0 | ' | ' | ||||
Subordinated convertible debentures | 0 | ' | 0 | ' | ' | ||||
Deferred taxes | 0 | ' | 0 | ' | ' | ||||
Other long-term liabilities | 0 | ' | 0 | ' | ' | ||||
Total liabilities | 0 | ' | 0 | ' | ' | ||||
Temporary equity (note 12) | 0 | ' | 0 | ' | ' | ||||
Total stockholders’ equity (deficit) | -3,645 | ' | -3,384 | ' | ' | ||||
Total liabilities and stockholders’ equity | -3,645 | ' | -3,384 | ' | ' | ||||
ABL Facility, Accounts Receivable Securitization Facility, and Other Agreements [Member] | URNA [Member] | ' | ' | ' | ' | ' | ||||
Condensed Financial Information Other Details [Abstract] | ' | ' | ' | ' | ' | ||||
Line of credit facility, restricted payment capacity | $466 | ' | ' | ' | ' | ||||
[1] | The total carrying amount of goodwill for all periods in the table above is reflected net of $1,557 of accumulated impairment charges, which were primarily recorded in our general rentals segment. |
Condensed_Consolidating_Financ3
Condensed Consolidating Financial Information of Guarantor Subsidiaries CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (Details) (USD $) | 3 Months Ended | 12 Months Ended | ||||||||||||||||||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | |||||||||||
Revenues: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||
Equipment rentals | ' | ' | ' | ' | ' | ' | ' | ' | $4,196 | $3,455 | $2,151 | |||||||||||
Sales of rental equipment | ' | ' | ' | ' | ' | ' | ' | ' | 490 | 399 | 208 | |||||||||||
Sales of new equipment | ' | ' | ' | ' | ' | ' | ' | ' | 104 | 93 | 84 | |||||||||||
Contractor supplies sales | ' | ' | ' | ' | ' | ' | ' | ' | 87 | 87 | 85 | |||||||||||
Service and other revenues | ' | ' | ' | ' | ' | ' | ' | ' | 78 | 83 | 83 | |||||||||||
Total revenues | 1,338 | [1] | 1,311 | [1] | 1,206 | [1] | 1,100 | [1] | 1,249 | [2] | 1,219 | [2] | 993 | [2] | 656 | [2] | 4,955 | [1] | 4,117 | [2] | 2,611 | |
Cost of revenues: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||
Cost of equipment rentals, excluding depreciation | ' | ' | ' | ' | ' | ' | ' | ' | 1,634 | 1,392 | 992 | |||||||||||
Depreciation of rental equipment | ' | ' | ' | ' | ' | ' | ' | ' | 852 | 699 | 423 | |||||||||||
Cost of rental equipment sales | ' | ' | ' | ' | ' | ' | ' | ' | 314 | 274 | 142 | |||||||||||
Cost of new equipment sales | ' | ' | ' | ' | ' | ' | ' | ' | 84 | 74 | 67 | |||||||||||
Cost of contractor supplies sales | ' | ' | ' | ' | ' | ' | ' | ' | 59 | 62 | 58 | |||||||||||
Cost of service and other revenues | ' | ' | ' | ' | ' | ' | ' | ' | 25 | 29 | 31 | |||||||||||
Total cost of revenues | ' | ' | ' | ' | ' | ' | ' | ' | 2,968 | 2,530 | 1,713 | |||||||||||
Gross profit | 567 | [1] | 564 | [1] | 471 | [1] | 385 | [1] | 495 | [2] | 505 | [2] | 374 | [2] | 213 | [2] | 1,987 | [1] | 1,587 | [2] | 898 | |
Selling, general and administrative expenses | ' | ' | ' | ' | ' | ' | ' | ' | 642 | 588 | 407 | |||||||||||
RSC merger related costs | ' | ' | ' | ' | ' | ' | ' | ' | 9 | 111 | 19 | |||||||||||
Restructuring charge | ' | ' | ' | ' | ' | ' | ' | ' | 12 | 99 | 19 | |||||||||||
Non-rental depreciation and amortization | ' | ' | ' | ' | ' | ' | ' | ' | 246 | 198 | 57 | |||||||||||
Operating income | 342 | [1] | 337 | [1] | 250 | [1] | 149 | [1] | 236 | [2] | 222 | [2] | 46 | [2] | 87 | [2] | 1,078 | [1] | 591 | [2] | 396 | |
Interest expense, net | ' | ' | ' | ' | ' | ' | ' | ' | 475 | 512 | 228 | |||||||||||
Interest expense—subordinated convertible debentures | ' | ' | ' | ' | ' | ' | ' | ' | 3 | 4 | 7 | |||||||||||
Other (income) expense, net | ' | ' | ' | ' | ' | ' | ' | ' | -5 | -13 | -3 | |||||||||||
Income before provision for income taxes | ' | ' | ' | ' | ' | ' | ' | ' | 605 | 88 | 164 | |||||||||||
Provision for income taxes | ' | ' | ' | ' | ' | ' | ' | ' | 218 | 13 | 63 | |||||||||||
Income before equity in net earnings (loss) of subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 387 | 75 | 101 | |||||||||||
Equity in net earnings (loss) of subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Net income | 140 | [1] | 143 | [1] | 83 | [1] | 21 | [1] | 41 | [2] | 73 | [2] | -52 | [2] | 13 | [2] | 387 | [1] | 75 | [2] | 101 | |
Other comprehensive (loss) income | ' | ' | ' | ' | ' | ' | ' | ' | -65 | [3] | 9 | [3] | -12 | [3] | ||||||||
Comprehensive income | ' | ' | ' | ' | ' | ' | ' | ' | 322 | 84 | 89 | |||||||||||
Parent [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||
Revenues: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||
Equipment rentals | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Sales of rental equipment | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Sales of new equipment | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Contractor supplies sales | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Service and other revenues | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Cost of revenues: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||
Cost of equipment rentals, excluding depreciation | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Depreciation of rental equipment | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Cost of rental equipment sales | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Cost of new equipment sales | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Cost of contractor supplies sales | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Cost of service and other revenues | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Total cost of revenues | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Gross profit | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Selling, general and administrative expenses | ' | ' | ' | ' | ' | ' | ' | ' | 8 | 0 | 7 | |||||||||||
RSC merger related costs | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Restructuring charge | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Non-rental depreciation and amortization | ' | ' | ' | ' | ' | ' | ' | ' | 17 | 16 | 15 | |||||||||||
Operating income | ' | ' | ' | ' | ' | ' | ' | ' | -25 | -16 | -22 | |||||||||||
Interest expense, net | ' | ' | ' | ' | ' | ' | ' | ' | 12 | 13 | 12 | |||||||||||
Interest expense—subordinated convertible debentures | ' | ' | ' | ' | ' | ' | ' | ' | 3 | 4 | 7 | |||||||||||
Other (income) expense, net | ' | ' | ' | ' | ' | ' | ' | ' | -132 | -86 | -73 | |||||||||||
Income before provision for income taxes | ' | ' | ' | ' | ' | ' | ' | ' | 92 | 53 | 32 | |||||||||||
Provision for income taxes | ' | ' | ' | ' | ' | ' | ' | ' | 38 | 60 | 9 | |||||||||||
Income before equity in net earnings (loss) of subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 54 | -7 | 23 | |||||||||||
Equity in net earnings (loss) of subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 333 | 82 | 78 | |||||||||||
Net income | ' | ' | ' | ' | ' | ' | ' | ' | 387 | 75 | 101 | |||||||||||
Other comprehensive (loss) income | ' | ' | ' | ' | ' | ' | ' | ' | -65 | 9 | -12 | |||||||||||
Comprehensive income | ' | ' | ' | ' | ' | ' | ' | ' | 322 | 84 | 89 | |||||||||||
URNA [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||
Revenues: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||
Equipment rentals | ' | ' | ' | ' | ' | ' | ' | ' | 3,612 | 2,699 | 1,037 | |||||||||||
Sales of rental equipment | ' | ' | ' | ' | ' | ' | ' | ' | 438 | 318 | 117 | |||||||||||
Sales of new equipment | ' | ' | ' | ' | ' | ' | ' | ' | 82 | 60 | 38 | |||||||||||
Contractor supplies sales | ' | ' | ' | ' | ' | ' | ' | ' | 70 | 60 | 37 | |||||||||||
Service and other revenues | ' | ' | ' | ' | ' | ' | ' | ' | 62 | 58 | 43 | |||||||||||
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | 4,264 | 3,195 | 1,272 | |||||||||||
Cost of revenues: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||
Cost of equipment rentals, excluding depreciation | ' | ' | ' | ' | ' | ' | ' | ' | 1,391 | 1,071 | 479 | |||||||||||
Depreciation of rental equipment | ' | ' | ' | ' | ' | ' | ' | ' | 752 | 558 | 220 | |||||||||||
Cost of rental equipment sales | ' | ' | ' | ' | ' | ' | ' | ' | 283 | 223 | 80 | |||||||||||
Cost of new equipment sales | ' | ' | ' | ' | ' | ' | ' | ' | 67 | 48 | 30 | |||||||||||
Cost of contractor supplies sales | ' | ' | ' | ' | ' | ' | ' | ' | 48 | 44 | 26 | |||||||||||
Cost of service and other revenues | ' | ' | ' | ' | ' | ' | ' | ' | 19 | 21 | 19 | |||||||||||
Total cost of revenues | ' | ' | ' | ' | ' | ' | ' | ' | 2,560 | 1,965 | 854 | |||||||||||
Gross profit | ' | ' | ' | ' | ' | ' | ' | ' | 1,704 | 1,230 | 418 | |||||||||||
Selling, general and administrative expenses | ' | ' | ' | ' | ' | ' | ' | ' | 541 | 434 | 162 | |||||||||||
RSC merger related costs | ' | ' | ' | ' | ' | ' | ' | ' | 9 | 111 | 19 | |||||||||||
Restructuring charge | ' | ' | ' | ' | ' | ' | ' | ' | 12 | 95 | 7 | |||||||||||
Non-rental depreciation and amortization | ' | ' | ' | ' | ' | ' | ' | ' | 210 | 160 | 19 | |||||||||||
Operating income | ' | ' | ' | ' | ' | ' | ' | ' | 932 | 430 | 211 | |||||||||||
Interest expense, net | ' | ' | ' | ' | ' | ' | ' | ' | 454 | 432 | 207 | |||||||||||
Interest expense—subordinated convertible debentures | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Other (income) expense, net | ' | ' | ' | ' | ' | ' | ' | ' | 191 | 123 | 61 | |||||||||||
Income before provision for income taxes | ' | ' | ' | ' | ' | ' | ' | ' | 287 | -125 | -57 | |||||||||||
Provision for income taxes | ' | ' | ' | ' | ' | ' | ' | ' | 113 | -93 | -4 | |||||||||||
Income before equity in net earnings (loss) of subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 174 | -32 | -53 | |||||||||||
Equity in net earnings (loss) of subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 159 | 114 | 131 | |||||||||||
Net income | ' | ' | ' | ' | ' | ' | ' | ' | 333 | 82 | 78 | |||||||||||
Other comprehensive (loss) income | ' | ' | ' | ' | ' | ' | ' | ' | -65 | 9 | -12 | |||||||||||
Comprehensive income | ' | ' | ' | ' | ' | ' | ' | ' | 268 | 91 | 66 | |||||||||||
Guarantor Subsidiaries [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||
Revenues: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||
Equipment rentals | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 249 | 742 | |||||||||||
Sales of rental equipment | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 32 | 63 | |||||||||||
Sales of new equipment | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 7 | 21 | |||||||||||
Contractor supplies sales | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 7 | 25 | |||||||||||
Service and other revenues | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 8 | 22 | |||||||||||
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 303 | 873 | |||||||||||
Cost of revenues: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||
Cost of equipment rentals, excluding depreciation | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 116 | 352 | |||||||||||
Depreciation of rental equipment | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 50 | 137 | |||||||||||
Cost of rental equipment sales | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 20 | 44 | |||||||||||
Cost of new equipment sales | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 6 | 17 | |||||||||||
Cost of contractor supplies sales | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 5 | 17 | |||||||||||
Cost of service and other revenues | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 3 | 7 | |||||||||||
Total cost of revenues | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 200 | 574 | |||||||||||
Gross profit | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 103 | 299 | |||||||||||
Selling, general and administrative expenses | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 48 | 143 | |||||||||||
RSC merger related costs | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Restructuring charge | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 9 | |||||||||||
Non-rental depreciation and amortization | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 5 | 17 | |||||||||||
Operating income | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 50 | 130 | |||||||||||
Interest expense, net | ' | ' | ' | ' | ' | ' | ' | ' | 6 | 35 | 6 | |||||||||||
Interest expense—subordinated convertible debentures | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Other (income) expense, net | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 10 | 37 | |||||||||||
Income before provision for income taxes | ' | ' | ' | ' | ' | ' | ' | ' | -6 | 5 | 87 | |||||||||||
Provision for income taxes | ' | ' | ' | ' | ' | ' | ' | ' | -2 | 15 | 28 | |||||||||||
Income before equity in net earnings (loss) of subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | -4 | -10 | 59 | |||||||||||
Equity in net earnings (loss) of subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 112 | 118 | 62 | |||||||||||
Net income | ' | ' | ' | ' | ' | ' | ' | ' | 108 | 108 | 121 | |||||||||||
Other comprehensive (loss) income | ' | ' | ' | ' | ' | ' | ' | ' | -65 | 8 | -11 | |||||||||||
Comprehensive income | ' | ' | ' | ' | ' | ' | ' | ' | 43 | 116 | 110 | |||||||||||
Non Guarantor Subsidiaries Foreign [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||
Revenues: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||
Equipment rentals | ' | ' | ' | ' | ' | ' | ' | ' | 584 | 507 | 372 | |||||||||||
Sales of rental equipment | ' | ' | ' | ' | ' | ' | ' | ' | 52 | 49 | 28 | |||||||||||
Sales of new equipment | ' | ' | ' | ' | ' | ' | ' | ' | 22 | 26 | 25 | |||||||||||
Contractor supplies sales | ' | ' | ' | ' | ' | ' | ' | ' | 17 | 20 | 23 | |||||||||||
Service and other revenues | ' | ' | ' | ' | ' | ' | ' | ' | 16 | 17 | 18 | |||||||||||
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | 691 | 619 | 466 | |||||||||||
Cost of revenues: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||
Cost of equipment rentals, excluding depreciation | ' | ' | ' | ' | ' | ' | ' | ' | 243 | 205 | 161 | |||||||||||
Depreciation of rental equipment | ' | ' | ' | ' | ' | ' | ' | ' | 100 | 91 | 66 | |||||||||||
Cost of rental equipment sales | ' | ' | ' | ' | ' | ' | ' | ' | 31 | 31 | 18 | |||||||||||
Cost of new equipment sales | ' | ' | ' | ' | ' | ' | ' | ' | 17 | 20 | 20 | |||||||||||
Cost of contractor supplies sales | ' | ' | ' | ' | ' | ' | ' | ' | 11 | 13 | 15 | |||||||||||
Cost of service and other revenues | ' | ' | ' | ' | ' | ' | ' | ' | 6 | 5 | 5 | |||||||||||
Total cost of revenues | ' | ' | ' | ' | ' | ' | ' | ' | 408 | 365 | 285 | |||||||||||
Gross profit | ' | ' | ' | ' | ' | ' | ' | ' | 283 | 254 | 181 | |||||||||||
Selling, general and administrative expenses | ' | ' | ' | ' | ' | ' | ' | ' | 88 | 74 | 75 | |||||||||||
RSC merger related costs | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Restructuring charge | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 4 | 3 | |||||||||||
Non-rental depreciation and amortization | ' | ' | ' | ' | ' | ' | ' | ' | 19 | 17 | 6 | |||||||||||
Operating income | ' | ' | ' | ' | ' | ' | ' | ' | 176 | 159 | 97 | |||||||||||
Interest expense, net | ' | ' | ' | ' | ' | ' | ' | ' | 5 | 3 | 4 | |||||||||||
Interest expense—subordinated convertible debentures | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Other (income) expense, net | ' | ' | ' | ' | ' | ' | ' | ' | 18 | 12 | 12 | |||||||||||
Income before provision for income taxes | ' | ' | ' | ' | ' | ' | ' | ' | 153 | 144 | 81 | |||||||||||
Provision for income taxes | ' | ' | ' | ' | ' | ' | ' | ' | 41 | 28 | 24 | |||||||||||
Income before equity in net earnings (loss) of subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 112 | 116 | 57 | |||||||||||
Equity in net earnings (loss) of subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Net income | ' | ' | ' | ' | ' | ' | ' | ' | 112 | 116 | 57 | |||||||||||
Other comprehensive (loss) income | ' | ' | ' | ' | ' | ' | ' | ' | -50 | 3 | -6 | |||||||||||
Comprehensive income | ' | ' | ' | ' | ' | ' | ' | ' | 62 | 119 | 51 | |||||||||||
Non Guarantor Subsidiaries SPV [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||
Revenues: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||
Equipment rentals | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | [4] | 0 | ||||||||||
Sales of rental equipment | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | [4] | 0 | ||||||||||
Sales of new equipment | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | [4] | 0 | ||||||||||
Contractor supplies sales | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | [4] | 0 | ||||||||||
Service and other revenues | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | [4] | 0 | ||||||||||
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | [4] | 0 | ||||||||||
Cost of revenues: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||
Cost of equipment rentals, excluding depreciation | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | [4] | 0 | ||||||||||
Depreciation of rental equipment | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | [4] | 0 | ||||||||||
Cost of rental equipment sales | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | [4] | 0 | ||||||||||
Cost of new equipment sales | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | [4] | 0 | ||||||||||
Cost of contractor supplies sales | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | [4] | 0 | ||||||||||
Cost of service and other revenues | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | [4] | 0 | ||||||||||
Total cost of revenues | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | [4] | 0 | ||||||||||
Gross profit | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | [4] | 0 | ||||||||||
Selling, general and administrative expenses | ' | ' | ' | ' | ' | ' | ' | ' | 5 | 32 | [4] | 20 | ||||||||||
RSC merger related costs | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | [4] | 0 | ||||||||||
Restructuring charge | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | [4] | 0 | ||||||||||
Non-rental depreciation and amortization | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | [4] | 0 | ||||||||||
Operating income | ' | ' | ' | ' | ' | ' | ' | ' | -5 | -32 | [4] | -20 | ||||||||||
Interest expense, net | ' | ' | ' | ' | ' | ' | ' | ' | 5 | 33 | [4] | 4 | ||||||||||
Interest expense—subordinated convertible debentures | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | [4] | 0 | ||||||||||
Other (income) expense, net | ' | ' | ' | ' | ' | ' | ' | ' | -82 | -72 | [4] | -40 | ||||||||||
Income before provision for income taxes | ' | ' | ' | ' | ' | ' | ' | ' | 72 | 7 | [4] | 16 | ||||||||||
Provision for income taxes | ' | ' | ' | ' | ' | ' | ' | ' | 28 | 3 | [4] | 6 | ||||||||||
Income before equity in net earnings (loss) of subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 44 | 4 | [4] | 10 | ||||||||||
Equity in net earnings (loss) of subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | [4] | 0 | ||||||||||
Net income | ' | ' | ' | ' | ' | ' | ' | ' | 44 | 4 | [4] | 10 | ||||||||||
Other comprehensive (loss) income | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | [4] | 0 | ||||||||||
Comprehensive income | ' | ' | ' | ' | ' | ' | ' | ' | 44 | 4 | [4] | 10 | ||||||||||
Eliminations [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||
Revenues: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||
Equipment rentals | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Sales of rental equipment | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Sales of new equipment | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Contractor supplies sales | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Service and other revenues | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Total revenues | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Cost of revenues: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||
Cost of equipment rentals, excluding depreciation | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Depreciation of rental equipment | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Cost of rental equipment sales | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Cost of new equipment sales | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Cost of contractor supplies sales | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Cost of service and other revenues | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Total cost of revenues | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Gross profit | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Selling, general and administrative expenses | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
RSC merger related costs | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Restructuring charge | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Non-rental depreciation and amortization | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Operating income | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Interest expense, net | ' | ' | ' | ' | ' | ' | ' | ' | -7 | -4 | -5 | |||||||||||
Interest expense—subordinated convertible debentures | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Other (income) expense, net | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Income before provision for income taxes | ' | ' | ' | ' | ' | ' | ' | ' | 7 | 4 | 5 | |||||||||||
Provision for income taxes | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | |||||||||||
Income before equity in net earnings (loss) of subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | 7 | 4 | 5 | |||||||||||
Equity in net earnings (loss) of subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | -604 | -314 | -271 | |||||||||||
Net income | ' | ' | ' | ' | ' | ' | ' | ' | -597 | -310 | -266 | |||||||||||
Other comprehensive (loss) income | ' | ' | ' | ' | ' | ' | ' | ' | 180 | -20 | 29 | |||||||||||
Comprehensive income | ' | ' | ' | ' | ' | ' | ' | ' | ($417) | ($330) | ($237) | |||||||||||
[1] | The fourth quarter of 2013 includes a reduction in bad debt expense of $17 as compared to the fourth quarter of 2012 primarily due to improved receivable aging. In the fourth quarter of 2013, we recognized a benefit of $3 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. | |||||||||||||||||||||
[2] | During the fourth quarter of 2012, we recognized $13 of charges associated with the RSC acquisition. Additionally, during the quarter, we recognized restructuring charges of $6, primarily reflecting branch closure charges associated with the RSC acquisition. During the quarter, we also recognized asset impairment charges of $2 which are primarily reflected in non-rental depreciation and amortization and principally relate to write-offs of leasehold improvements and other fixed assets. During the fourth quarter of 2012, we redeemed our 10Â 7/8 percent Senior Notes and all of our outstanding 1Â 7/8Â percent Convertible Senior Subordinated Notes were converted. Upon redemption/conversion, we recognized a loss of $72 in interest expense, net. The loss represents the difference between the net carrying amount and the total purchase/conversion price of these securities. During the quarter, we also recognized a benefit of $6 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. Additionally, operating income for the fourth quarter 2012 included $8 of costs, in the aggregate, primarily related to the merger, which should have been recognized in the second and third quarters of 2012. There was no impact on 2012 full year operating income. | |||||||||||||||||||||
[3] | There were no material reclassifications from accumulated other comprehensive income reflected in other comprehensive income (loss) during the years ended December 31, 2013, 2012 or 2011. There is no tax impact related to the foreign currency translation adjustments, as the earnings are considered permanently reinvested. There were no material taxes associated with other comprehensive income (loss) during the years ended December 31, 2013, 2012 or 2011. | |||||||||||||||||||||
[4] | Includes interest expense prior to the April 30, 2012 RSC acquisition date on the merger financing debt issued by Funding SPV, as discussed further in note 12 to our consolidated financial statements. |
Condensed_Consolidating_Financ4
Condensed Consolidating Financial Information of Guarantor Subsidiaries CONDENSED CONSOLIDATING CASH FLOW INFORMATION (Details) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Condensed Financial Statements, Captions [Line Items] | ' | ' | ' |
Net cash provided by operating activities | $1,551 | $721 | $612 |
Net cash used in investing activities | -1,177 | -2,104 | -865 |
Net cash used in financing activities | -295 | 1,453 | 80 |
Effect of foreign exchange rates | -10 | 0 | 6 |
Net increase (decrease) in cash and cash equivalents | 69 | 70 | -167 |
Cash and cash equivalents at beginning of year | 106 | 36 | 203 |
Cash and cash equivalents at end of year | 175 | 106 | 36 |
Parent [Member] | ' | ' | ' |
Condensed Financial Statements, Captions [Line Items] | ' | ' | ' |
Net cash provided by operating activities | 26 | 7 | 0 |
Net cash used in investing activities | -26 | -7 | -13 |
Net cash used in financing activities | 0 | 0 | 13 |
Effect of foreign exchange rates | 0 | 0 | 0 |
Net increase (decrease) in cash and cash equivalents | 0 | 0 | 0 |
Cash and cash equivalents at beginning of year | 0 | 0 | 0 |
Cash and cash equivalents at end of year | 0 | 0 | 0 |
URNA [Member] | ' | ' | ' |
Condensed Financial Statements, Captions [Line Items] | ' | ' | ' |
Net cash provided by operating activities | 1,285 | 654 | 280 |
Net cash used in investing activities | -1,018 | -1,851 | -315 |
Net cash used in financing activities | -270 | 1,211 | 37 |
Effect of foreign exchange rates | 0 | 0 | 0 |
Net increase (decrease) in cash and cash equivalents | -3 | 14 | 2 |
Cash and cash equivalents at beginning of year | 20 | 6 | 4 |
Cash and cash equivalents at end of year | 17 | 20 | 6 |
Guarantor Subsidiaries [Member] | ' | ' | ' |
Condensed Financial Statements, Captions [Line Items] | ' | ' | ' |
Net cash provided by operating activities | 4 | 151 | 236 |
Net cash used in investing activities | 0 | -155 | -241 |
Net cash used in financing activities | -4 | 4 | 5 |
Effect of foreign exchange rates | 0 | 0 | 0 |
Net increase (decrease) in cash and cash equivalents | 0 | 0 | 0 |
Cash and cash equivalents at beginning of year | 0 | 0 | 0 |
Cash and cash equivalents at end of year | 0 | 0 | 0 |
Non Guarantor Subsidiaries Foreign [Member] | ' | ' | ' |
Condensed Financial Statements, Captions [Line Items] | ' | ' | ' |
Net cash provided by operating activities | 216 | 153 | 132 |
Net cash used in investing activities | -133 | -91 | -296 |
Net cash used in financing activities | -1 | -6 | -11 |
Effect of foreign exchange rates | -10 | 0 | 6 |
Net increase (decrease) in cash and cash equivalents | 72 | 56 | -169 |
Cash and cash equivalents at beginning of year | 86 | 30 | 199 |
Cash and cash equivalents at end of year | 158 | 86 | 30 |
Non Guarantor Subsidiaries SPV [Member] | ' | ' | ' |
Condensed Financial Statements, Captions [Line Items] | ' | ' | ' |
Net cash provided by operating activities | 20 | -244 | -36 |
Net cash used in investing activities | 0 | 0 | 0 |
Net cash used in financing activities | -20 | 244 | 36 |
Effect of foreign exchange rates | 0 | 0 | 0 |
Net increase (decrease) in cash and cash equivalents | 0 | 0 | 0 |
Cash and cash equivalents at beginning of year | 0 | 0 | 0 |
Cash and cash equivalents at end of year | 0 | 0 | 0 |
Eliminations [Member] | ' | ' | ' |
Condensed Financial Statements, Captions [Line Items] | ' | ' | ' |
Net cash provided by operating activities | 0 | 0 | 0 |
Net cash used in investing activities | 0 | 0 | 0 |
Net cash used in financing activities | 0 | 0 | 0 |
Effect of foreign exchange rates | 0 | 0 | 0 |
Net increase (decrease) in cash and cash equivalents | 0 | 0 | 0 |
Cash and cash equivalents at beginning of year | 0 | 0 | 0 |
Cash and cash equivalents at end of year | $0 | $0 | $0 |
Schedule_II_Valuation_and_Qual1
Schedule II - Valuation and Qualifying Accounts (Details) (USD $) | 12 Months Ended | |||||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | |||
Allowance for doubtful accounts [Member] | ' | ' | ' | |||
Movement in Valuation Allowances and Reserves [Roll Forward] | ' | ' | ' | |||
Balance at Beginning of Period | $64 | $33 | $29 | |||
Acquired | 0 | 13 | 0 | |||
Charged to Costs and Expenses | 4 | 37 | 21 | |||
Deductions | 19 | [1] | 19 | [1] | 17 | [1] |
Balance at End of Period | 49 | 64 | 33 | |||
Reserve for obsolescence and shrinkage [Member] | ' | ' | ' | |||
Movement in Valuation Allowances and Reserves [Roll Forward] | ' | ' | ' | |||
Balance at Beginning of Period | 3 | 2 | 1 | |||
Acquired | 0 | 1 | 0 | |||
Charged to Costs and Expenses | 16 | 13 | 5 | |||
Deductions | 16 | [2] | 13 | [2] | 4 | [2] |
Balance at End of Period | 3 | 3 | 2 | |||
Self-insurance reserve [Member] | ' | ' | ' | |||
Movement in Valuation Allowances and Reserves [Roll Forward] | ' | ' | ' | |||
Balance at Beginning of Period | 97 | 83 | 93 | |||
Acquired | 0 | 21 | 0 | |||
Charged to Costs and Expenses | 92 | 84 | 65 | |||
Deductions | 95 | [3] | 91 | [3] | 75 | [3] |
Balance at End of Period | $94 | $97 | $83 | |||
[1] | Represents write-offs of accounts, net of recoveries. | |||||
[2] | Represents write-offs. | |||||
[3] | Represents payments. |