Condensed Consolidating Financial Information of Guarantor Subsidiaries - CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended |
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 |
Revenues: | | | | | | |
Revenues | $ 1,939 | | $ 2,290 | | $ 4,064 | $ 4,407 |
Cost of revenues: | | | | | | |
Cost of equipment rentals, excluding depreciation | 647 | | 769 | | 1,394 | 1,511 |
Depreciation of rental equipment | 395 | | 399 | | 821 | 794 |
Total cost of revenues | 1,238 | | 1,379 | | 2,636 | 2,735 |
Gross profit | 701 | | 911 | | 1,428 | 1,672 |
Selling, general and administrative expenses | 222 | | 271 | | 489 | 551 |
Merger related costs | 0 | | 0 | | 0 | 1 |
Restructuring charge | 3 | | 6 | | 5 | 14 |
Non-rental depreciation and amortization | 95 | | 105 | | 195 | 209 |
Operating income (loss) | 381 | | 529 | | 739 | 897 |
Interest (income) expense, net | 130 | | 180 | | 266 | 331 |
Other (income) expense, net | 0 | | (2) | | (4) | (5) |
Income before provision for income taxes | 251 | | 351 | | 477 | 571 |
Provision (benefit) for income taxes | 39 | | 81 | | 92 | 126 |
Income before equity in net earnings (loss) of subsidiaries | 212 | | 270 | | 385 | 445 |
Equity in net earnings (loss) of subsidiaries | 0 | | 0 | | 0 | 0 |
Net income | 212 | | 270 | | 385 | 445 |
Other comprehensive (loss) income | 45 | | 22 | | (61) | 43 |
Comprehensive income (loss) | 257 | [1] | 292 | [1] | 324 | 488 |
Eliminations | | | | | | |
Revenues: | | | | | | |
Revenues | 0 | | 0 | | 0 | 0 |
Cost of revenues: | | | | | | |
Cost of equipment rentals, excluding depreciation | 0 | | 0 | | 0 | 0 |
Depreciation of rental equipment | 0 | | 0 | | 0 | 0 |
Total cost of revenues | 0 | | 0 | | 0 | 0 |
Gross profit | 0 | | 0 | | 0 | 0 |
Selling, general and administrative expenses | (4) | | 0 | | (5) | 0 |
Merger related costs | | | | | | 0 |
Restructuring charge | 0 | | 0 | | 0 | 0 |
Non-rental depreciation and amortization | 0 | | 0 | | 0 | 0 |
Operating income (loss) | 4 | | 0 | | 5 | 0 |
Interest (income) expense, net | 0 | | 0 | | 0 | 0 |
Other (income) expense, net | 4 | | 0 | | 5 | 0 |
Income before provision for income taxes | 0 | | 0 | | 0 | 0 |
Provision (benefit) for income taxes | 0 | | 0 | | 0 | 0 |
Income before equity in net earnings (loss) of subsidiaries | 0 | | 0 | | 0 | 0 |
Equity in net earnings (loss) of subsidiaries | (84) | | (134) | | (183) | (218) |
Net income | (84) | | (134) | | (183) | (218) |
Other comprehensive (loss) income | (128) | | (65) | | 175 | (126) |
Comprehensive income (loss) | (212) | | (199) | | (8) | (344) |
Parent | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenues | 0 | | 0 | | 0 | 0 |
Cost of revenues: | | | | | | |
Cost of equipment rentals, excluding depreciation | 0 | | 0 | | 0 | 0 |
Depreciation of rental equipment | 0 | | 0 | | 0 | 0 |
Total cost of revenues | 0 | | 0 | | 0 | 0 |
Gross profit | 0 | | 0 | | 0 | 0 |
Selling, general and administrative expenses | (31) | | (32) | | 6 | 21 |
Merger related costs | | | | | | 0 |
Restructuring charge | 0 | | 0 | | 0 | 0 |
Non-rental depreciation and amortization | 6 | | 6 | | 11 | 10 |
Operating income (loss) | 25 | | 26 | | (17) | (31) |
Interest (income) expense, net | (10) | | (17) | | (27) | (33) |
Other (income) expense, net | (158) | | (187) | | (330) | (359) |
Income before provision for income taxes | 193 | | 230 | | 340 | 361 |
Provision (benefit) for income taxes | 46 | | 53 | | 80 | 76 |
Income before equity in net earnings (loss) of subsidiaries | 147 | | 177 | | 260 | 285 |
Equity in net earnings (loss) of subsidiaries | 65 | | 93 | | 125 | 160 |
Net income | 212 | | 270 | | 385 | 445 |
Other comprehensive (loss) income | 45 | | 22 | | (61) | 43 |
Comprehensive income (loss) | 257 | | 292 | | 324 | 488 |
URNA | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenues | 1,791 | | 2,095 | | 3,727 | 4,020 |
Cost of revenues: | | | | | | |
Cost of equipment rentals, excluding depreciation | 590 | | 692 | | 1,266 | 1,349 |
Depreciation of rental equipment | 363 | | 367 | | 756 | 731 |
Total cost of revenues | 1,133 | | 1,249 | | 2,405 | 2,466 |
Gross profit | 658 | | 846 | | 1,322 | 1,554 |
Selling, general and administrative expenses | 225 | | 259 | | 415 | 442 |
Merger related costs | | | | | | 1 |
Restructuring charge | 3 | | 6 | | 5 | 15 |
Non-rental depreciation and amortization | 81 | | 91 | | 168 | 182 |
Operating income (loss) | 349 | | 490 | | 734 | 914 |
Interest (income) expense, net | 137 | | 189 | | 285 | 348 |
Other (income) expense, net | 180 | | 213 | | 376 | 410 |
Income before provision for income taxes | 32 | | 88 | | 73 | 156 |
Provision (benefit) for income taxes | (12) | | 26 | | (3) | 42 |
Income before equity in net earnings (loss) of subsidiaries | 44 | | 62 | | 76 | 114 |
Equity in net earnings (loss) of subsidiaries | 21 | | 31 | | 49 | 46 |
Net income | 65 | | 93 | | 125 | 160 |
Other comprehensive (loss) income | 45 | | 22 | | (61) | 43 |
Comprehensive income (loss) | 110 | | 115 | | 64 | 203 |
Guarantor Subsidiaries | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenues | 0 | | 0 | | 0 | 0 |
Cost of revenues: | | | | | | |
Cost of equipment rentals, excluding depreciation | 0 | | 0 | | 0 | 0 |
Depreciation of rental equipment | 0 | | 0 | | 0 | 0 |
Total cost of revenues | 0 | | 0 | | 0 | 0 |
Gross profit | 0 | | 0 | | 0 | 0 |
Selling, general and administrative expenses | 0 | | 0 | | 0 | 0 |
Merger related costs | | | | | | 0 |
Restructuring charge | 0 | | 0 | | 0 | 0 |
Non-rental depreciation and amortization | 0 | | 0 | | 0 | 0 |
Operating income (loss) | 0 | | 0 | | 0 | 0 |
Interest (income) expense, net | 0 | | 0 | | 0 | 0 |
Other (income) expense, net | 0 | | 0 | | 0 | 0 |
Income before provision for income taxes | 0 | | 0 | | 0 | 0 |
Provision (benefit) for income taxes | 0 | | 0 | | 0 | 0 |
Income before equity in net earnings (loss) of subsidiaries | 0 | | 0 | | 0 | 0 |
Equity in net earnings (loss) of subsidiaries | (2) | | 10 | | 9 | 12 |
Net income | (2) | | 10 | | 9 | 12 |
Other comprehensive (loss) income | 40 | | 21 | | (55) | 42 |
Comprehensive income (loss) | 38 | | 31 | | (46) | 54 |
Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenues | 147 | | 194 | | 336 | 386 |
Cost of revenues: | | | | | | |
Cost of equipment rentals, excluding depreciation | 56 | | 76 | | 127 | 161 |
Depreciation of rental equipment | 32 | | 32 | | 65 | 63 |
Total cost of revenues | 104 | | 129 | | 230 | 268 |
Gross profit | 43 | | 65 | | 106 | 118 |
Selling, general and administrative expenses | 25 | | 32 | | 50 | 59 |
Merger related costs | | | | | | 0 |
Restructuring charge | 0 | | 0 | | 0 | (1) |
Non-rental depreciation and amortization | 8 | | 8 | | 16 | 17 |
Operating income (loss) | 10 | | 25 | | 40 | 43 |
Interest (income) expense, net | 0 | | 0 | | 0 | 0 |
Other (income) expense, net | 12 | | 15 | | 26 | 29 |
Income before provision for income taxes | (2) | | 10 | | 14 | 14 |
Provision (benefit) for income taxes | (1) | | (3) | | 3 | (2) |
Income before equity in net earnings (loss) of subsidiaries | (1) | | 13 | | 11 | 16 |
Equity in net earnings (loss) of subsidiaries | 0 | | 0 | | 0 | 0 |
Net income | (1) | | 13 | | 11 | 16 |
Other comprehensive (loss) income | 43 | | 22 | | (59) | 41 |
Comprehensive income (loss) | 42 | | 35 | | (48) | 57 |
Non Guarantor Subsidiaries - SPV | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenues | 1 | | 1 | | 1 | 1 |
Cost of revenues: | | | | | | |
Cost of equipment rentals, excluding depreciation | 1 | | 1 | | 1 | 1 |
Depreciation of rental equipment | 0 | | 0 | | 0 | 0 |
Total cost of revenues | 1 | | 1 | | 1 | 1 |
Gross profit | 0 | | 0 | | 0 | 0 |
Selling, general and administrative expenses | 7 | | 12 | | 23 | 29 |
Merger related costs | | | | | | 0 |
Restructuring charge | 0 | | 0 | | 0 | 0 |
Non-rental depreciation and amortization | 0 | | 0 | | 0 | 0 |
Operating income (loss) | (7) | | (12) | | (23) | (29) |
Interest (income) expense, net | 3 | | 8 | | 8 | 16 |
Other (income) expense, net | (38) | | (43) | | (81) | (85) |
Income before provision for income taxes | 28 | | 23 | | 50 | 40 |
Provision (benefit) for income taxes | 6 | | 5 | | 12 | 10 |
Income before equity in net earnings (loss) of subsidiaries | 22 | | 18 | | 38 | 30 |
Equity in net earnings (loss) of subsidiaries | 0 | | 0 | | 0 | 0 |
Net income | 22 | | 18 | | 38 | 30 |
Other comprehensive (loss) income | 0 | | 0 | | 0 | 0 |
Comprehensive income (loss) | 22 | | 18 | | 38 | 30 |
Equipment rentals | | | | | | |
Revenues: | | | | | | |
Revenues | 1,642 | | 1,960 | | 3,425 | 3,755 |
Equipment rentals | Eliminations | | | | | | |
Revenues: | | | | | | |
Revenues | 0 | | 0 | | 0 | 0 |
Equipment rentals | Parent | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenues | 0 | | 0 | | 0 | 0 |
Equipment rentals | URNA | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenues | 1,521 | | 1,798 | | 3,151 | 3,436 |
Equipment rentals | Guarantor Subsidiaries | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenues | 0 | | 0 | | 0 | 0 |
Equipment rentals | Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenues | 120 | | 161 | | 273 | 318 |
Equipment rentals | Non Guarantor Subsidiaries - SPV | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenues | 1 | | 1 | | 1 | 1 |
Sales of rental equipment | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 176 | | 197 | | 384 | 389 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 105 | | 116 | | 230 | 241 |
Sales of rental equipment | Eliminations | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 0 | | 0 | | 0 | 0 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 0 | | 0 | | 0 | 0 |
Sales of rental equipment | Parent | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 0 | | 0 | | 0 | 0 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 0 | | 0 | | 0 | 0 |
Sales of rental equipment | URNA | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 161 | | 181 | | 350 | 354 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 97 | | 108 | | 213 | 221 |
Sales of rental equipment | Guarantor Subsidiaries | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 0 | | 0 | | 0 | 0 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 0 | | 0 | | 0 | 0 |
Sales of rental equipment | Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 15 | | 16 | | 34 | 35 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 8 | | 8 | | 17 | 20 |
Sales of rental equipment | Non Guarantor Subsidiaries - SPV | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 0 | | 0 | | 0 | 0 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 0 | | 0 | | 0 | 0 |
Sales of new equipment | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 53 | | 60 | | 115 | 122 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 46 | | 51 | | 100 | 105 |
Sales of new equipment | Eliminations | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 0 | | 0 | | 0 | 0 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 0 | | 0 | | 0 | 0 |
Sales of new equipment | Parent | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 0 | | 0 | | 0 | 0 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 0 | | 0 | | 0 | 0 |
Sales of new equipment | URNA | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 48 | | 53 | | 101 | 106 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 42 | | 45 | | 88 | 91 |
Sales of new equipment | Guarantor Subsidiaries | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 0 | | 0 | | 0 | 0 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 0 | | 0 | | 0 | 0 |
Sales of new equipment | Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 5 | | 7 | | 14 | 16 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 4 | | 6 | | 12 | 14 |
Sales of new equipment | Non Guarantor Subsidiaries - SPV | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 0 | | 0 | | 0 | 0 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 0 | | 0 | | 0 | 0 |
Contractor supplies sales | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 23 | | 27 | | 48 | 51 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 16 | | 19 | | 34 | 36 |
Contractor supplies sales | Eliminations | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 0 | | 0 | | 0 | 0 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 0 | | 0 | | 0 | 0 |
Contractor supplies sales | Parent | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 0 | | 0 | | 0 | 0 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 0 | | 0 | | 0 | 0 |
Contractor supplies sales | URNA | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 20 | | 24 | | 42 | 46 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 14 | | 17 | | 30 | 33 |
Contractor supplies sales | Guarantor Subsidiaries | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 0 | | 0 | | 0 | 0 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 0 | | 0 | | 0 | 0 |
Contractor supplies sales | Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 3 | | 3 | | 6 | 5 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 2 | | 2 | | 4 | 3 |
Contractor supplies sales | Non Guarantor Subsidiaries - SPV | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 0 | | 0 | | 0 | 0 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 0 | | 0 | | 0 | 0 |
Service and other revenues | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 45 | | 46 | | 92 | 90 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 29 | | 25 | | 57 | 48 |
Service and other revenues | Eliminations | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 0 | | 0 | | 0 | 0 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 0 | | 0 | | 0 | 0 |
Service and other revenues | Parent | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 0 | | 0 | | 0 | 0 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 0 | | 0 | | 0 | 0 |
Service and other revenues | URNA | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 41 | | 39 | | 83 | 78 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 27 | | 20 | | 52 | 41 |
Service and other revenues | Guarantor Subsidiaries | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 0 | | 0 | | 0 | 0 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 0 | | 0 | | 0 | 0 |
Service and other revenues | Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 4 | | 7 | | 9 | 12 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | 2 | | 5 | | 5 | 7 |
Service and other revenues | Non Guarantor Subsidiaries - SPV | Reportable Legal Entities | | | | | | |
Revenues: | | | | | | |
Revenue from contract with customer | 0 | | 0 | | 0 | 0 |
Cost of revenues: | | | | | | |
Cost of Goods and Services Sold | $ 0 | | $ 0 | | $ 0 | $ 0 |
|
[1] | There were no material reclassifications from accumulated other comprehensive loss reflected in other comprehensive income (loss) during 2020 or 2019. T here is no tax impact related to the foreign currency translation adjustments, as the earnings are considered permanently reinvested. We have historically considered the undistributed earnings of our foreign subsidiaries to be indefinitely reinvested. We have not repatriated funds to the U.S. to satisfy domestic liquidity needs, nor do we anticipate the need to do so. If we determine that all or a portion of our foreign earnings are no longer indefinitely reinvested, we may be subject to additional foreign withholding taxes and U.S. state income taxes. There were no material taxes associated with other comprehensive income (loss) during 2020 or 2019. |