Business Segments | BUSINESS SEGMENTS The Company changed the presentation of its segments in the third quarter of 2019 into the following eight reportable segments: Kaplan International, Kaplan Higher Education, Kaplan Test Preparation, Kaplan Professional (U.S.), Television Broadcasting, Manufacturing, Healthcare, and SocialCode. The following tables summarize the financial information related to each of the Company’s business segments: Three Months Ended March 31, June 30, September 30, (in thousands) 2019 2019 2019 Operating Revenues Education $ 372,454 $ 367,763 $ 357,319 Television broadcasting 108,223 116,628 115,161 Manufacturing 115,157 114,873 111,676 Healthcare 37,728 40,641 40,688 SocialCode 13,447 16,382 15,975 Other businesses 45,230 81,359 98,225 Corporate office — — — Intersegment elimination (40 ) (44 ) (224 ) $ 692,199 $ 737,602 $ 738,820 Income (Loss) from Operations Education $ 25,595 $ 26,305 $ (7,161 ) Television broadcasting 35,540 44,494 36,813 Manufacturing 3,274 4,692 6,845 Healthcare 2,329 2,598 1,208 SocialCode (4,018 ) (975 ) (378 ) Other businesses (8,493 ) (5,913 ) (9,029 ) Corporate office (14,224 ) (13,238 ) (12,030 ) $ 40,003 $ 57,963 $ 16,268 Equity in Earnings of Affiliates, Net 1,679 1,467 4,683 Interest Expense, Net (5,725 ) (6,807 ) (5,302 ) Non-Operating Pension and Postretirement Benefit Income, Net 19,928 12,253 19,556 Gain on Marketable Equity Securities, Net 24,066 7,791 17,404 Other Income, Net 29,351 1,228 5,556 Income Before Income Taxes $ 109,302 $ 73,895 $ 58,165 Depreciation of Property, Plant and Equipment Education $ 6,201 $ 6,137 $ 6,258 Television broadcasting 3,239 3,293 3,307 Manufacturing 2,433 2,384 2,671 Healthcare 610 607 566 SocialCode 152 384 356 Other businesses 648 837 1,974 Corporate office 240 242 219 $ 13,523 $ 13,884 $ 15,351 Amortization of Intangible Assets and Impairment of Long-Lived Assets Education $ 3,567 $ 4,070 $ 3,944 Television broadcasting 1,408 1,408 1,408 Manufacturing 6,530 6,528 6,522 Healthcare 1,398 1,410 1,914 SocialCode 157 157 156 Other businesses — — — Corporate office — — — $ 13,060 $ 13,573 $ 13,944 Pension Service Cost Education $ 2,664 $ 2,522 $ 2,603 Television broadcasting 731 780 762 Manufacturing 25 15 20 Healthcare 183 63 123 SocialCode 248 191 219 Other businesses 201 161 215 Corporate office 1,169 1,231 1,200 $ 5,221 $ 4,963 $ 5,142 Three Months Ended March 31, June 30, September 30, December 31, (in thousands) 2018 2018 2018 2018 Operating Revenues Education $ 375,499 $ 370,005 $ 358,601 $ 346,910 Television broadcasting 108,802 114,086 130,014 152,647 Manufacturing 117,406 126,462 126,028 117,723 Healthcare 37,621 38,208 35,486 37,960 SocialCode 13,299 14,770 13,781 16,878 Other businesses 6,833 9,167 10,856 17,024 Corporate office — — — — Intersegment elimination (24 ) (21 ) — (55 ) $ 659,436 $ 672,677 $ 674,766 $ 689,087 Income (Loss) from Operations Education $ 22,700 $ 37,554 $ 22,262 $ 14,620 Television broadcasting 40,542 41,118 55,453 73,420 Manufacturing 8,628 8,665 5,146 6,412 Healthcare (1,391 ) 764 (8,702 ) 928 SocialCode (3,781 ) (1,742 ) 5,124 (682 ) Other businesses (8,542 ) (7,977 ) (5,657 ) (5,840 ) Corporate office (13,942 ) (12,756 ) (12,887 ) (13,276 ) $ 44,214 $ 65,626 $ 60,739 $ 75,582 Equity in Earnings of Affiliates, Net 2,579 931 9,537 1,426 Interest Expense, Net (6,699 ) (15,264 ) (5,524 ) (5,062 ) Debt Extinguishment Costs — (11,378 ) — — Non-Operating Pension and Postretirement Benefit Income 21,386 23,041 22,214 53,900 (Loss) Gain on Marketable Equity Securities, Net (14,102 ) (2,554 ) 44,962 (44,149 ) Other Income (Loss), Net 9,187 2,333 3,142 (12,559 ) Income from Continuing Operations Before Income Taxes $ 56,565 $ 62,735 $ 135,070 $ 69,138 Depreciation of Property, Plant and Equipment Education $ 7,606 $ 6,839 $ 6,685 $ 6,969 Television broadcasting 3,071 2,974 3,198 3,961 Manufacturing 2,451 2,331 2,333 2,400 Healthcare 653 647 648 629 SocialCode 233 200 187 177 Other businesses 375 375 345 428 Corporate office 253 253 252 249 $ 14,642 $ 13,619 $ 13,648 $ 14,813 Amortization of Intangible Assets and Impairment of Long-lived Assets Education $ 1,149 $ 1,663 $ 2,682 $ 3,868 Television broadcasting 1,408 1,408 1,408 1,408 Manufacturing 5,936 5,935 6,345 6,530 Healthcare 1,808 1,809 9,839 1,399 SocialCode 83 584 104 157 Other businesses — — — — Corporate office — — — — $ 10,384 $ 11,399 $ 20,378 $ 13,362 Pension Service Cost Education $ 2,664 $ 1,878 $ 2,107 $ 2,104 Television broadcasting 493 601 544 550 Manufacturing 17 19 18 18 Healthcare 122 165 143 143 SocialCode 156 205 181 181 Other businesses 116 154 147 161 Corporate office 1,372 1,295 1,333 1,334 $ 4,940 $ 4,317 $ 4,473 $ 4,491 Nine months ended Year Ended September 30 December 31 (in thousands) 2019 2018 2018 2017 Operating Revenues Education $ 1,097,536 $ 1,104,105 $ 1,451,015 $ 1,516,776 Television broadcasting 340,012 352,902 505,549 409,916 Manufacturing 341,706 369,896 487,619 414,193 Healthcare 119,057 111,315 149,275 154,202 SocialCode 45,804 41,850 58,728 62,077 Other businesses 224,814 26,856 43,880 34,733 Corporate office — — — — Intersegment elimination (308 ) (45 ) (100 ) (51 ) $ 2,168,621 $ 2,006,879 $ 2,695,966 $ 2,591,846 Income (Loss) from Operations Education $ 44,739 $ 82,516 $ 97,136 $ 77,687 Television broadcasting 116,847 137,113 210,533 139,258 Manufacturing 14,811 22,439 28,851 14,947 Healthcare 6,135 (9,329 ) (8,401 ) (2,569 ) SocialCode (5,371 ) (399 ) (1,081 ) (3,674 ) Other businesses (23,435 ) (22,176 ) (28,016 ) (30,536 ) Corporate office (39,492 ) (39,585 ) (52,861 ) (58,710 ) $ 114,234 $ 170,579 $ 246,161 $ 136,403 Equity in Earnings (Losses) of Affiliates, Net 7,829 13,047 14,473 (3,249 ) Interest Expense, Net (17,834 ) (27,487 ) (32,549 ) (27,305 ) Debt Extinguishment Costs — (11,378 ) (11,378 ) — Non-Operating Pension and Postretirement Benefit Income, Net 51,737 66,641 120,541 72,699 Gain (Loss) on Marketable Equity Securities, Net 49,261 28,306 (15,843 ) — Other Income, Net 36,135 14,662 2,103 4,241 Income Before Income Taxes $ 241,362 $ 254,370 $ 323,508 $ 182,789 Depreciation of Property, Plant and Equipment Education $ 18,596 $ 21,130 $ 28,099 $ 32,906 Television broadcasting 9,839 9,243 13,204 12,179 Manufacturing 7,488 7,115 9,515 9,173 Healthcare 1,783 1,948 2,577 4,583 SocialCode 892 620 797 1,004 Other businesses 3,459 1,095 1,523 1,546 Corporate office 701 758 1,007 1,118 $ 42,758 $ 41,909 $ 56,722 $ 62,509 Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets Education $ 11,581 $ 5,494 $ 9,362 $ 5,162 Television broadcasting 4,224 4,224 5,632 6,349 Manufacturing 19,580 18,216 24,746 31,052 Healthcare 4,722 13,456 14,855 7,905 SocialCode 470 771 928 333 Other businesses — — — — Corporate office — — — — $ 40,577 $ 42,161 $ 55,523 $ 50,801 Pension Service Cost Education $ 7,789 $ 6,649 $ 8,753 $ 9,720 Television broadcasting 2,273 1,638 2,188 1,942 Manufacturing 60 54 72 79 Healthcare 369 430 573 665 SocialCode 658 542 723 593 Other businesses 577 417 578 453 Corporate office 3,600 4,000 5,334 5,235 $ 15,326 $ 13,730 $ 18,221 $ 18,687 Capital Expenditures Education $ 54,159 $ 27,520 Television broadcasting 27,013 16,802 Manufacturing 14,806 8,012 Healthcare 1,741 2,987 SocialCode 113 756 Other businesses 235 1,003 Corporate office — — $ 98,067 $ 57,080 Asset information for the Company’s business segments are as follows: As of (in thousands) September 30, 2019 December 31, 2018 Identifiable Assets Education $ 1,925,819 $ 1,568,747 Television broadcasting 470,915 452,853 Manufacturing 577,244 593,111 Healthcare 132,068 108,596 SocialCode 238,253 213,394 Other businesses 333,720 20,608 Corporate office 71,501 162,971 $ 3,749,520 $ 3,120,280 Investments in Marketable Equity Securities 535,564 496,390 Investments in Affiliates 163,986 143,813 Prepaid Pension Cost 1,038,676 1,003,558 Total Assets $ 5,487,746 $ 4,764,041 The Company’s education division comprises the following operating segments: Three Months Ended Nine months ended September 30 September 30 (in thousands) 2019 2018 2019 2018 Operating Revenues Kaplan international $ 178,169 $ 167,668 $ 552,505 $ 535,553 Higher education 78,712 89,269 237,780 275,080 Test preparation 64,710 67,749 191,533 195,504 Professional (U.S.) 33,820 34,302 110,181 98,715 Kaplan corporate and other 2,450 143 7,121 870 Intersegment elimination (542 ) (530 ) (1,584 ) (1,617 ) $ 357,319 $ 358,601 $ 1,097,536 $ 1,104,105 Income (Loss) from Operations Kaplan international $ (14,226 ) $ 8,375 $ 35,596 $ 52,966 Higher education 5,177 6,042 9,813 18,616 Test preparation 4,959 10,572 8,794 17,213 Professional (U.S.) 4,939 6,768 20,943 20,863 Kaplan corporate and other (8,011 ) (9,452 ) (30,405 ) (27,110 ) Intersegment elimination 1 (43 ) (2 ) (32 ) $ (7,161 ) $ 22,262 $ 44,739 $ 82,516 Depreciation of Property, Plant and Equipment Kaplan international $ 3,600 $ 3,759 $ 11,198 $ 11,497 Higher education 840 915 2,066 4,047 Test preparation 774 1,033 2,358 2,984 Professional (U.S.) 978 859 2,802 2,171 Kaplan corporate and other 66 119 172 431 $ 6,258 $ 6,685 $ 18,596 $ 21,130 Amortization of Intangible Assets $ 3,944 $ 2,682 $ 10,888 $ 5,494 Impairment of Long-lived Assets $ — $ — $ 693 $ — Pension Service Cost Kaplan international $ 114 $ 66 $ 341 $ 233 Higher education 1,136 1,050 3,401 3,260 Test preparation 847 577 2,534 2,035 Professional (U.S.) 340 291 1,017 871 Kaplan corporate and other 166 123 496 250 $ 2,603 $ 2,107 $ 7,789 $ 6,649 Asset information for the Company’s education division is as follows: As of (in thousands) September 30, 2019 December 31, 2018 Identifiable assets Kaplan international $ 1,336,238 $ 1,101,040 Higher education 202,553 126,752 Test preparation 165,471 145,308 Professional (U.S.) 154,568 166,916 Kaplan corporate and other 66,989 28,731 $ 1,925,819 $ 1,568,747 |