Business Segments | BUSINESS SEGMENTS To meet the quantitative threshold related to revenue required for separate disclosure, the Company changed the presentation of its segments in the third quarter of 2021 into the following seven reportable segments: Kaplan International, Kaplan Higher Education, Kaplan Supplemental Education, Television Broadcasting, Manufacturing, Healthcare and Automotive. Segment operating results have been restated to reflect this change. Restructuring related costs across all businesses in 2020 were recorded as follows: Three Months Ended September 30, 2020 (in thousands) Kaplan International Higher Education Supplemental Education Kaplan Corporate Total Education Other Businesses Total Severance (1) $ 959 $ — $ 913 $ — $ 1,872 $ — $ 1,872 Impairment of other long-lived assets: Lease right-of-use assets — — 1,710 — 1,710 — 1,710 Property, plant and equipment — — 206 — 206 — 206 Non-operating pension and postretirement benefit income, net — 802 6,287 694 7,783 — 7,783 Total Restructuring Related Costs $ 959 $ 802 $ 9,116 $ 694 $ 11,571 $ — $ 11,571 Nine Months Ended September 30, 2020 (in thousands) Kaplan International Higher Education Supplemental Education Kaplan Corporate Total Education Other Businesses Total Severance $ 2,183 $ — $ 913 $ — $ 3,096 $ — $ 3,096 Facility related costs: Operating lease cost 2,418 3,442 3,296 — 9,156 — 9,156 Accelerated depreciation of property, plant and equipment 1,472 95 1,801 — 3,368 — 3,368 Total Restructuring Costs Included in Segment Income (Loss) from Operations (1) $ 6,073 $ 3,537 $ 6,010 $ — $ 15,620 $ — $ 15,620 Impairment of other long-lived assets: Lease right-of-use assets 3,790 2,062 3,908 — 9,760 1,405 11,165 Property, plant and equipment 1,199 174 803 — 2,176 86 2,262 Non-operating pension and postretirement benefit income, net 1,100 2,233 8,582 883 12,798 999 13,797 Total Restructuring Related Costs $ 12,162 $ 8,006 $ 19,303 $ 883 $ 40,354 $ 2,490 $ 42,844 ____________ (1) These amounts are included in the segments’ Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets. In June 2020, CRG made the decision to close its restaurant and entertainment venue in Columbia, MD effective July 19, 2020 and recorded accelerated depreciation of property, plant and equipment totaling $2.8 million and $5.7 million for the three and nine months ended September 30, 2020, respectively. The following tables summarize the financial information related to each of the Company’s business segments: Three months ended Nine months ended September 30 September 30 (in thousands) 2021 2020 2021 2020 Operating Revenues Education $ 335,999 $ 302,467 $ 1,005,300 $ 992,020 Television broadcasting 126,498 133,828 360,089 350,038 Manufacturing 99,766 106,690 356,849 303,387 Healthcare 55,445 51,426 160,184 146,601 Automotive 84,702 76,790 242,702 182,288 Other businesses 107,539 46,306 199,477 128,953 Corporate office — — — — Intersegment elimination (513) (525) (1,558) (1,177) $ 809,436 $ 716,982 $ 2,323,043 $ 2,102,110 Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets Education $ 13,869 $ 9,584 $ 57,238 $ 45,022 Television broadcasting 41,911 54,105 113,212 116,229 Manufacturing (6,942) 11,838 27,990 30,982 Healthcare 6,016 8,965 23,312 23,569 Automotive 4,506 1,986 8,815 69 Other businesses (19,752) (17,429) (57,533) (54,864) Corporate office (13,481) (12,739) (42,831) (34,331) $ 26,127 $ 56,310 $ 130,203 $ 126,676 Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets Education $ 3,955 $ 6,251 $ 15,240 $ 24,743 Television broadcasting 1,361 1,360 4,081 4,081 Manufacturing 32,541 6,987 46,138 21,112 Healthcare 756 823 2,317 3,440 Automotive — — — 6,698 Other businesses 4,121 645 7,599 12,396 Corporate office — — — — $ 42,734 $ 16,066 $ 75,375 $ 72,470 Income (Loss) from Operations Education $ 9,914 $ 3,333 $ 41,998 $ 20,279 Television broadcasting 40,550 52,745 109,131 112,148 Manufacturing (39,483) 4,851 (18,148) 9,870 Healthcare 5,260 8,142 20,995 20,129 Automotive 4,506 1,986 8,815 (6,629) Other businesses (23,873) (18,074) (65,132) (67,260) Corporate office (13,481) (12,739) (42,831) (34,331) $ (16,607) $ 40,244 $ 54,828 $ 54,206 Equity in Earnings of Affiliates, Net 12,964 4,092 28,168 3,727 Interest Expense, Net (9,422) (6,357) (22,457) (19,307) Non-Operating Pension and Postretirement Benefit Income, Net 27,561 10,489 81,564 41,028 Gain (Loss) on Marketable Equity Securities, Net 14,069 59,364 176,981 (1,139) Other Income, Net 5,218 222 27,660 11,010 Income Before Income Taxes $ 33,783 $ 108,054 $ 346,744 $ 89,525 Depreciation of Property, Plant and Equipment Education $ 8,217 $ 6,822 $ 23,479 $ 24,475 Television broadcasting 3,462 3,399 10,478 10,188 Manufacturing 2,402 2,557 7,346 7,610 Healthcare 322 318 970 1,351 Automotive 535 619 1,555 1,735 Other businesses 3,649 4,589 7,578 12,211 Corporate office 154 177 480 528 $ 18,741 $ 18,481 $ 51,886 $ 58,098 Three months ended Nine months ended September 30 September 30 (in thousands) 2021 2020 2021 2020 Pension Service Cost Education $ 2,339 $ 2,350 $ 7,020 $ 7,527 Television broadcasting 901 817 2,692 2,449 Manufacturing 321 318 962 1,107 Healthcare 141 136 421 407 Automotive — — — — Other businesses 458 410 1,314 1,276 Corporate office 1,615 1,426 4,845 4,278 $ 5,775 $ 5,457 $ 17,254 $ 17,044 Asset information for the Company’s business segments is as follows: As of (in thousands) September 30, 2021 December 31, 2020 Identifiable Assets Education $ 1,975,302 $ 1,975,104 Television broadcasting 441,098 453,988 Manufacturing 486,241 551,611 Healthcare 163,286 160,654 Automotive 160,025 151,789 Other businesses 660,385 365,744 Corporate office 84,196 348,045 $ 3,970,533 $ 4,006,935 Investments in Marketable Equity Securities 764,831 573,102 Investments in Affiliates 171,249 155,777 Prepaid Pension Cost 1,772,859 1,708,305 Total Assets $ 6,679,472 $ 6,444,119 The Company’s education division comprises the following operating segments: Three Months Ended Nine months ended September 30 September 30 (in thousands) 2021 2020 2021 2020 Operating Revenues Kaplan international $ 168,143 $ 123,768 $ 521,314 $ 488,096 Higher education 85,518 83,841 239,944 243,831 Supplemental education 80,489 92,568 238,055 253,641 Kaplan corporate and other 3,761 3,194 10,739 9,438 Intersegment elimination (1,912) (904) (4,752) (2,986) $ 335,999 $ 302,467 $ 1,005,300 $ 992,020 Income (Loss) From Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets Kaplan international $ (999) $ (13,759) $ 23,285 $ 21,256 Higher education 9,525 6,853 18,152 21,883 Supplemental education 11,769 19,069 33,079 12,849 Kaplan corporate and other (6,426) (2,579) (17,375) (10,971) Intersegment elimination — — 97 5 $ 13,869 $ 9,584 $ 57,238 $ 45,022 Amortization of Intangible Assets $ 3,888 $ 4,335 $ 11,967 $ 12,807 Impairment of Long-Lived Assets $ 67 $ 1,916 $ 3,273 $ 11,936 Income (Loss) from Operations Kaplan international $ (999) $ (13,759) $ 23,285 $ 21,256 Higher education 9,525 6,853 18,152 21,883 Supplemental education 11,769 19,069 33,079 12,849 Kaplan corporate and other (10,381) (8,830) (32,615) (35,714) Intersegment elimination — — 97 5 $ 9,914 $ 3,333 $ 41,998 $ 20,279 Depreciation of Property, Plant and Equipment Kaplan international $ 5,516 $ 4,585 $ 15,603 $ 14,782 Higher education 923 682 2,648 2,237 Supplemental education 1,658 1,454 4,904 7,165 Kaplan corporate and other 120 101 324 291 $ 8,217 $ 6,822 $ 23,479 $ 24,475 Pension Service Cost Kaplan international $ 73 $ 102 $ 221 $ 334 Higher education 1,109 973 3,329 3,113 Supplemental education 954 986 2,861 3,155 Kaplan corporate and other 203 289 609 925 $ 2,339 $ 2,350 $ 7,020 $ 7,527 Asset information for the Company’s education division is as follows: As of (in thousands) September 30, 2021 December 31, 2020 Identifiable Assets Kaplan international $ 1,445,125 $ 1,455,722 Higher education 207,834 187,123 Supplemental education 263,169 274,687 Kaplan corporate and other 59,174 57,572 $ 1,975,302 $ 1,975,104 |