Business Segments | BUSINESS SEGMENTS In the second quarter of 2023, Kaplan modified its segment reporting for Kaplan India, a shared services center that supports Higher Education. Kaplan India was previously included in Kaplan corporate and other. Certain amounts in previously issued financial statements have been reclassified to conform to the current presentation. The Company has seven reportable segments: Kaplan International, Kaplan Higher Education, Kaplan Supplemental Education, Television Broadcasting, Manufacturing, Healthcare and Automotive. The following tables summarize the financial information related to each of the Company’s business segments: Three Months Ended Six Months Ended (in thousands) 2023 2022 2023 2022 Operating Revenues Education $ 402,227 $ 353,013 $ 780,268 $ 711,025 Television broadcasting 118,829 122,386 231,706 245,805 Manufacturing 120,082 127,062 234,666 243,002 Healthcare 113,282 76,385 215,341 143,640 Automotive 260,672 147,602 493,233 298,569 Other businesses 90,449 107,326 182,457 206,943 Corporate office 850 — 850 — Intersegment elimination (1,392) (472) (1,976) (961) $ 1,104,999 $ 933,302 $ 2,136,545 $ 1,848,023 Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets Education $ 34,100 $ 22,769 $ 61,556 $ 47,327 Television broadcasting 34,553 41,042 64,498 82,300 Manufacturing 16,314 9,666 28,504 24,804 Healthcare 9,259 7,250 13,149 14,538 Automotive 9,460 7,365 20,303 14,443 Other businesses (21,118) (23,031) (49,024) (50,461) Corporate office (11,209) (10,844) (25,282) (23,851) $ 71,359 $ 54,217 $ 113,704 $ 109,100 Amortization of Intangible Assets and Impairment of Long-Lived Assets Education $ 3,984 $ 4,064 $ 8,400 $ 8,210 Television broadcasting 1,363 1,360 2,725 2,720 Manufacturing 4,332 5,164 9,194 10,327 Healthcare 882 988 1,836 1,917 Automotive — — — — Other businesses 2,743 3,313 5,838 6,627 Corporate office — — — — $ 13,304 $ 14,889 $ 27,993 $ 29,801 Income (Loss) from Operations Education $ 30,116 $ 18,705 $ 53,156 $ 39,117 Television broadcasting 33,190 39,682 61,773 79,580 Manufacturing 11,982 4,502 19,310 14,477 Healthcare 8,377 6,262 11,313 12,621 Automotive 9,460 7,365 20,303 14,443 Other businesses (23,861) (26,344) (54,862) (57,088) Corporate office (11,209) (10,844) (25,282) (23,851) $ 58,055 $ 39,328 $ 85,711 $ 79,299 Equity in (Losses) Earnings of Affiliates, Net (6,115) 1,427 (1,454) 4,031 Interest Expense, Net (10,226) (15,277) (23,316) (25,979) Non-Operating Pension and Postretirement Benefit Income, Net 29,815 50,871 61,660 101,376 Gain (Loss) on Marketable Equity Securities, Net 78,648 (165,540) 96,670 (118,628) Other Income, Net 15,794 1,176 18,877 4,052 Income (Loss) Before Income Taxes $ 165,971 $ (88,015) $ 238,148 $ 44,151 Three Months Ended Six Months Ended (in thousands) 2023 2022 2023 2022 Depreciation of Property, Plant and Equipment Education $ 9,460 $ 8,531 $ 18,428 $ 17,036 Television broadcasting 3,087 3,085 6,123 6,374 Manufacturing 2,287 2,323 4,569 4,751 Healthcare 1,287 455 2,391 865 Automotive 1,148 752 2,261 1,529 Other businesses 3,681 4,114 7,050 8,029 Corporate office 153 153 306 304 $ 21,103 $ 19,413 $ 41,128 $ 38,888 Pension Service Cost Education $ 2,256 $ 1,931 $ 4,454 $ 4,467 Television broadcasting 805 856 1,665 1,782 Manufacturing 281 224 556 552 Healthcare 2,685 93 7,042 279 Automotive 5 5 10 11 Other businesses 613 477 1,185 997 Corporate office 928 1,407 1,904 2,936 $ 7,573 $ 4,993 $ 16,816 $ 11,024 Asset information for the Company’s business segments is as follows: As of (in thousands) June 30, 2023 December 31, 2022 Identifiable Assets Education $ 1,925,946 $ 1,987,042 Television broadcasting 420,915 431,084 Manufacturing 483,495 486,487 Healthcare 258,435 249,845 Automotive 461,630 427,221 Other businesses 424,718 475,583 Corporate office 96,888 70,567 $ 4,072,027 $ 4,127,829 Investments in Marketable Equity Securities 648,756 609,921 Investments in Affiliates 198,261 186,419 Prepaid Pension Cost 1,684,914 1,658,046 Total Assets $ 6,603,958 $ 6,582,215 The Company’s education division comprises the following operating segments: Three Months Ended Six Months Ended (in thousands) 2023 2022 2023 2022 Operating Revenues Kaplan international $ 237,663 $ 200,871 $ 464,739 $ 405,384 Higher education 90,291 74,427 168,632 151,676 Supplemental education 74,616 77,546 148,203 153,850 Kaplan corporate and other 2,887 2,445 5,259 4,798 Intersegment elimination (3,230) (2,276) (6,565) (4,683) $ 402,227 $ 353,013 $ 780,268 $ 711,025 Income (Loss) From Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets Kaplan international $ 20,751 $ 19,063 $ 42,052 $ 39,627 Higher education 17,795 3,012 24,878 8,359 Supplemental education 3,512 4,829 7,263 8,200 Kaplan corporate and other (7,824) (4,079) (12,662) (8,822) Intersegment elimination (134) (56) 25 (37) $ 34,100 $ 22,769 $ 61,556 $ 47,327 Amortization of Intangible Assets $ 3,984 $ 4,064 $ 7,923 $ 8,210 Impairment of Long-Lived Assets $ — $ — $ 477 $ — Income (Loss) from Operations Kaplan international $ 20,751 $ 19,063 $ 42,052 $ 39,627 Higher education 17,795 3,012 24,878 8,359 Supplemental education 3,512 4,829 7,263 8,200 Kaplan corporate and other (11,808) (8,143) (21,062) (17,032) Intersegment elimination (134) (56) 25 (37) $ 30,116 $ 18,705 $ 53,156 $ 39,117 Depreciation of Property, Plant and Equipment Kaplan international $ 6,903 $ 5,794 $ 13,233 $ 11,549 Higher education 1,071 1,127 2,173 2,206 Supplemental education 1,461 1,578 2,970 3,217 Kaplan corporate and other 25 32 52 64 $ 9,460 $ 8,531 $ 18,428 $ 17,036 Pension Service Cost Kaplan international $ 81 $ 63 $ 161 $ 135 Higher education 923 820 1,845 1,901 Supplemental education 1,023 895 2,047 2,077 Kaplan corporate and other 229 153 401 354 $ 2,256 $ 1,931 $ 4,454 $ 4,467 Asset information for the Company’s education division is as follows: As of (in thousands) June 30, 2023 December 31, 2022 Identifiable Assets Kaplan international $ 1,416,815 $ 1,479,833 Higher education 207,928 187,034 Supplemental education 249,206 268,499 Kaplan corporate and other 51,997 51,676 $ 1,925,946 $ 1,987,042 |