Business Segments | BUSINESS SEGMENTS The Company has seven reportable segments: Kaplan International, Kaplan Higher Education, Kaplan Supplemental Education, Television Broadcasting, Manufacturing, Healthcare and Automotive. As of September 30, 2024, Kaplan had a total outstanding accounts receivable balance of $113.8 million from Purdue Global related to amounts due for reimbursements for services, fees earned and a deferred fee. Included in this total, Kaplan has a $19.7 million long-term receivable balance due from Purdue Global at September 30, 2024, related to the advance of $20.0 million during the initial KU Transaction. During the three and nine months ended September 30, 2024 , the automotive group recorded expense of $2.0 million and $6.0 million, respectively, for operating and management services provided by Christopher J. Ourisman and his team of industry professionals. During the three and nine months ended September 30, 2023, the automotive group recorded expense of $1.8 million and $5.2 million, respectively, for these services. The following tables summarize the financial information related to each of the Company’s business segments: Three Months Ended Nine Months Ended (in thousands) 2024 2023 2024 2023 Operating Revenues Education $ 438,090 $ 411,837 $ 1,283,587 $ 1,192,105 Television broadcasting 145,422 116,112 373,958 347,818 Manufacturing 95,385 109,216 300,914 343,882 Healthcare 155,413 116,164 431,142 331,505 Automotive 289,392 272,018 902,046 765,251 Other businesses 83,464 86,653 253,753 269,110 Corporate office 576 365 1,727 1,215 Intersegment elimination (580) (846) (2,023) (2,822) $ 1,207,162 $ 1,111,519 $ 3,545,104 $ 3,248,064 Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets Education $ 37,311 $ 33,069 $ 109,021 $ 94,625 Television broadcasting 63,274 33,310 126,745 97,808 Manufacturing 7,114 10,515 20,216 39,019 Healthcare 14,419 6,837 34,481 19,986 Automotive 9,069 8,240 28,929 28,543 Other businesses (27,073) (24,404) (77,456) (73,428) Corporate office (14,081) (14,599) (43,454) (39,881) $ 90,033 $ 52,968 $ 198,482 $ 166,672 Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets Education $ 2,421 $ 3,210 $ 8,267 $ 11,610 Television broadcasting 1,360 1,363 4,070 4,088 Manufacturing 2,619 51,489 8,387 60,683 Healthcare 159 866 1,393 2,702 Automotive 5 3 10 3 Other businesses 1,821 53,149 33,354 58,987 Corporate office — — — — $ 8,385 $ 110,080 $ 55,481 $ 138,073 Income (Loss) from Operations Education $ 34,890 $ 29,859 $ 100,754 $ 83,015 Television broadcasting 61,914 31,947 122,675 93,720 Manufacturing 4,495 (40,974) 11,829 (21,664) Healthcare 14,260 5,971 33,088 17,284 Automotive 9,064 8,237 28,919 28,540 Other businesses (28,894) (77,553) (110,810) (132,415) Corporate office (14,081) (14,599) (43,454) (39,881) $ 81,648 $ (57,112) $ 143,001 $ 28,599 Equity in Losses of Aff iliates, Net (13,361) (791) (8,470) (2,245) Interest Expense, Net (23,619) (9,824) (130,041) (33,140) Non-Operating Pension and Postretirement Benefit Income, Net 38,307 35,653 105,379 97,313 Gain on Marketable Equity Securities, Net 30,496 16,759 154,276 113,429 Other (Expense) Income, Net (465) 3,581 2,973 22,458 Income (Loss) Bef ore Income Taxes $ 113,006 $ (11,734) $ 267,118 $ 226,414 Three Months Ended Nine Months Ended (in thousands) 2024 2023 2024 2023 Depreciation of Property, Plant and Equipment Education $ 8,576 $ 10,000 $ 26,736 $ 28,428 Television broadcasting 2,756 3,120 8,494 9,243 Manufacturing 2,818 2,388 8,227 6,957 Healthcare 1,754 1,411 5,031 3,802 Automotive 1,774 1,304 5,203 3,565 Other businesses 3,522 3,832 11,909 10,882 Corporate office 132 152 432 458 $ 21,332 $ 22,207 $ 66,032 $ 63,335 Pension Service Cost Education $ 4,445 $ 2,226 $ 13,267 $ 6,680 Television broadcasting 1,528 833 4,583 2,498 Manufacturing 978 280 1,897 836 Healthcare 4,804 3,521 14,413 10,563 Automotive 29 16 86 26 Other businesses 1,963 662 5,577 1,847 Corporate office 1,014 952 3,043 2,856 $ 14,761 $ 8,490 $ 42,866 $ 25,306 Capital Expenditures Education $ 5,811 $ 8,316 $ 18,468 $ 23,516 Television broadcasting 982 1,841 4,319 5,018 Manufacturing 3,817 4,380 12,085 14,971 Healthcare 4,016 4,579 8,842 9,732 Automotive 724 2,112 3,093 6,215 Other businesses 6,401 5,508 16,776 12,120 Corporate office 2,020 6 2,425 9 $ 23,771 $ 26,742 $ 66,008 $ 71,581 Asset information for the Company’s business segments is as follows: As of (in thousands) September 30, 2024 December 31, 2023 Identifiable Assets Education $ 2,037,877 $ 2,021,471 Television broadcasting 412,391 419,557 Manufacturing 416,089 431,712 Healthcare 306,049 265,150 Automotive 592,274 597,267 Other businesses 333,937 368,542 Corporate office 187,586 93,760 $ 4,286,203 $ 4,197,459 Investments in Marketable Equity Securities 825,416 690,153 Investments in Affiliates 168,161 186,480 Prepaid Pension Cost 2,141,036 2,113,638 Total Assets $ 7,420,816 $ 7,187,730 The Company’s education division comprises the following operating segments: Three Months Ended Nine Months Ended (in thousands) 2024 2023 2024 2023 Operating Revenues Kaplan international $ 277,009 $ 249,976 $ 813,833 $ 714,715 Higher education 85,655 81,925 246,818 250,557 Supplemental education 76,134 78,332 221,389 226,535 Kaplan corporate and other 158 3,101 5,739 8,360 Intersegment elimination (866) (1,497) (4,192) (8,062) $ 438,090 $ 411,837 $ 1,283,587 $ 1,192,105 Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets Kaplan international $ 25,538 $ 22,220 $ 82,674 $ 64,272 Higher education 11,385 8,465 31,258 33,343 Supplemental education 11,186 9,729 21,438 16,992 Kaplan corporate and other (10,717) (7,412) (26,357) (20,074) Intersegment elimination (81) 67 8 92 $ 37,311 $ 33,069 $ 109,021 $ 94,625 Amortization of Intangible Assets $ 2,421 $ 3,210 $ 8,267 $ 11,133 Impairment of Long-Lived Assets $ — $ — $ — $ 477 Income (Loss) from Operations Kaplan international $ 25,538 $ 22,220 $ 82,674 $ 64,272 Higher education 11,385 8,465 31,258 33,343 Supplemental education 11,186 9,729 21,438 16,992 Kaplan corporate and other (13,138) (10,622) (34,624) (31,684) Intersegment elimination (81) 67 8 92 $ 34,890 $ 29,859 $ 100,754 $ 83,015 Depreciation of Property, Plant and Equipment Kaplan international $ 7,202 $ 7,599 $ 21,735 $ 20,832 Higher education 589 1,258 2,291 3,431 Supplemental education 777 1,117 2,653 4,087 Kaplan corporate and other 8 26 57 78 $ 8,576 $ 10,000 $ 26,736 $ 28,428 Pension Service Cost Kaplan international $ 198 $ 83 $ 527 $ 244 Higher education 1,903 958 5,729 2,803 Supplemental education 1,962 1,063 5,874 3,110 Kaplan corporate and other 382 122 1,137 523 $ 4,445 $ 2,226 $ 13,267 $ 6,680 Capital Expenditures Kaplan international $ 4,734 $ 6,445 $ 16,254 $ 19,747 Higher education 535 999 768 1,637 Supplemental education 542 872 1,446 2,110 Kaplan corporate and other — — — 22 $ 5,811 $ 8,316 $ 18,468 $ 23,516 Asset information for the Company’s education division is as follows: As of (in thousands) September 30, 2024 December 31, 2023 Identifiable Assets Kaplan international $ 1,553,897 $ 1,537,989 Higher education 205,409 187,972 Supplemental education 230,742 249,519 Kaplan corporate and other 47,829 45,991 $ 2,037,877 $ 2,021,471 |