- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
H.S. freshman Avg
|
EXHIBIT 12.1
FEDEX CORPORATION
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(UNAUDITED)
(IN MILLIONS, EXCEPT RATIOS)
| Three Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
| August 31, |
|
| Year Ended May 31, |
| ||||||||||||||||||||||
|
| 2018 |
|
| 2017 |
|
| 2018 |
|
| 2017 |
|
| 2016 |
|
| 2015 |
|
| 2014 |
| |||||||
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
| $ | 1,101 |
|
| $ | 982 |
|
| $ | 4,353 |
|
| $ | 4,579 |
|
| $ | 2,740 |
|
| $ | 1,627 |
|
| $ | 3,658 |
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net of capitalized interest |
|
| 138 |
|
|
| 125 |
|
|
| 546 |
|
|
| 502 |
|
|
| 336 |
|
|
| 235 |
|
|
| 160 |
|
Amortization of debt issuance costs |
|
| 2 |
|
|
| 2 |
|
|
| 12 |
|
|
| 11 |
|
|
| 8 |
|
|
| 5 |
|
|
| 4 |
|
Portion of rent expense representative of interest factor |
|
| 380 |
|
|
| 297 |
|
|
| 1,553 |
|
|
| 1,182 |
|
|
| 924 |
|
|
| 908 |
|
|
| 876 |
|
Earnings as adjusted |
| $ | 1,621 |
|
| $ | 1,406 |
|
| $ | 6,464 |
|
| $ | 6,274 |
|
| $ | 4,008 |
|
| $ | 2,775 |
|
| $ | 4,698 |
|
Fixed Charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net of capitalized interest |
| $ | 138 |
|
| $ | 125 |
|
| $ | 546 |
|
| $ | 502 |
|
| $ | 336 |
|
| $ | 235 |
|
| $ | 160 |
|
Capitalized interest |
|
| 19 |
|
|
| 16 |
|
|
| 61 |
|
|
| 41 |
|
|
| 42 |
|
|
| 37 |
|
|
| 29 |
|
Amortization of debt issuance costs |
|
| 2 |
|
|
| 2 |
|
|
| 12 |
|
|
| 11 |
|
|
| 8 |
|
|
| 5 |
|
|
| 4 |
|
Portion of rent expense representative of interest factor |
|
| 380 |
|
|
| 297 |
|
|
| 1,553 |
|
|
| 1,182 |
|
|
| 924 |
|
|
| 908 |
|
|
| 876 |
|
|
| $ | 539 |
|
| $ | 440 |
|
| $ | 2,172 |
|
| $ | 1,736 |
|
| $ | 1,310 |
|
| $ | 1,185 |
|
| $ | 1,069 |
|
Ratio of Earnings to Fixed Charges |
|
| 3.0 |
|
|
| 3.2 |
|
|
| 3.0 |
|
|
| 3.6 |
|
|
| 3.1 |
|
|
| 2.3 |
|
|
| 4.4 |
|