Schedule III Real Estate and Accumulated Depreciation | SCHEDULE III Initial Cost (b) Net Improvements (Retirement) since Acquisition Gross Amounts at Which Carried at December 31, 2019 Accumulated Depreciation at December 31, 2019 Properties Location Land Buildings and Improvements Land Buildings and Improvements Total (c) Year of Construction Date of Acquisition Net Rentable Square Feet Units Depreciation Life (d) Multifamily Properties 3801 Connecticut Avenue Washington, DC $ 420,000 $ 2,678,000 $ 19,357,000 $ 420,000 $ 22,035,000 $ 22,455,000 $ 13,543,000 1951 Jan 1963 178,000 307 30 years Roosevelt Towers Virginia 336,000 1,996,000 13,659,000 336,000 15,655,000 15,991,000 11,418,000 1964 May 1965 170,000 191 40 years Park Adams Virginia 287,000 1,654,000 13,636,000 287,000 15,290,000 15,577,000 11,178,000 1959 Jan 1969 173,000 200 35 years The Ashby at McLean (f) Virginia 4,356,000 17,102,000 27,319,000 4,356,000 44,421,000 48,777,000 29,047,000 1982 Aug 1996 274,000 256 30 years Bethesda Hill Apartments Maryland 3,900,000 13,412,000 16,545,000 3,900,000 29,957,000 33,857,000 21,017,000 1986 Nov 1997 225,000 195 30 years Bennett Park Virginia 2,861,000 917,000 81,896,000 4,774,000 80,900,000 85,674,000 40,308,000 2007 Feb 2001 215,000 224 28 years The Clayborne Virginia 269,000 — 31,374,000 699,000 30,944,000 31,643,000 16,971,000 2008 Jun 2003 60,000 74 26 years The Kenmore Washington, DC 28,222,000 33,955,000 18,109,000 28,222,000 52,064,000 80,286,000 17,415,000 1948 Sep 2008 268,000 374 30 years The Maxwell Virginia 12,787,000 — 38,145,000 12,848,000 38,084,000 50,932,000 11,018,000 2014 Jun 2011 116,000 163 30 years The Paramount (f) Virginia 8,568,000 38,716,000 3,101,000 8,568,000 41,817,000 50,385,000 11,261,000 1984 Oct 2013 141,000 135 30 years Yale West (a) Washington, DC 14,684,000 62,069,000 1,688,000 14,684,000 63,757,000 78,441,000 13,442,000 2011 Feb 2014 173,000 216 30 years The Wellington Virginia 30,548,000 116,563,000 16,178,000 30,548,000 132,741,000 163,289,000 21,947,000 1960 Jul 2015 600,000 711 30 years The Trove (e) Virginia 15,000,000 — 93,941,000 2,250,000 106,692,000 108,942,000 146,000 n/a Jul 2015 — n/a n/a Riverside Apartments Virginia 38,924,000 184,854,000 35,517,000 38,924,000 220,371,000 259,295,000 30,363,000 1971 May 2016 1,001,000 1,222 30 years Riverside Apartments land parcel (e) Virginia 15,968,000 — 9,674,000 — 25,642,000 25,642,000 — n/a May 2016 — n/a n/a Assembly Alexandria Virginia 23,942,000 93,672,000 1,931,000 23,942,000 95,603,000 119,545,000 2,595,000 1990 Jun 2019 437,000 532 30 years Assembly Manassas Virginia 13,586,000 68,802,000 617,000 13,586,000 69,419,000 83,005,000 2,015,000 1986 Jun 2019 390,000 408 30 years Assembly Dulles Virginia 12,476,000 66,852,000 535,000 12,476,000 67,387,000 79,863,000 1,913,000 2000 Jun 2019 361,000 328 30 years Assembly Leesburg Virginia 4,113,000 21,286,000 102,000 4,113,000 21,388,000 25,501,000 691,000 1986 Jun 2019 124,000 134 30 years Assembly Herndon Virginia 11,225,000 51,534,000 690,000 11,225,000 52,224,000 63,449,000 1,618,000 1991 Jun 2019 221,000 283 30 years Assembly Germantown Maryland 7,609,000 34,431,000 179,000 7,609,000 34,610,000 42,219,000 891,000 1990 Jun 2019 211,000 218 30 years Assembly Watkins Mill Maryland 7,151,000 30,851,000 210,000 7,151,000 31,061,000 38,212,000 756,000 1975 Jun 2019 193,000 210 30 years Cascade at Landmark Virginia 12,289,000 56,235,000 578,000 12,289,000 56,813,000 69,102,000 1,141,000 1988 Sep 2019 273,000 277 30 years $ 269,521,000 $ 897,579,000 $ 424,981,000 $ 243,207,000 $ 1,348,875,000 $ 1,592,082,000 $ 260,694,000 5,804,000 6,658 Office Buildings 1901 Pennsylvania Avenue Washington, DC $ 892,000 $ 3,481,000 $ 20,595,000 $ 892,000 $ 24,076,000 $ 24,968,000 $ 18,613,000 1960 May 1977 101,000 28 years 515 King Street Virginia 4,102,000 3,931,000 9,264,000 4,102,000 13,195,000 17,297,000 7,112,000 1966 Jul 1992 75,000 50 years 1220 19th Street Washington, DC 7,803,000 11,366,000 16,634,000 7,803,000 28,000,000 35,803,000 18,859,000 1976 Nov 1995 103,000 30 years 1600 Wilson Boulevard Virginia 6,661,000 16,742,000 31,274,000 6,661,000 48,016,000 54,677,000 29,563,000 1973 Oct 1997 170,000 30 years Silverline Center (f) Virginia 12,049,000 71,825,000 102,283,000 12,049,000 174,108,000 186,157,000 104,536,000 1972 Nov 1997 549,000 30 years Courthouse Square Virginia — 17,096,000 10,172,000 — 27,268,000 27,268,000 17,615,000 1979 Oct 2000 120,000 30 years Monument II Virginia 10,244,000 65,205,000 12,332,000 10,244,000 77,537,000 87,781,000 35,474,000 2000 Mar 2007 209,000 30 years 2000 M Street Washington, DC — 61,101,000 41,735,000 — 102,836,000 102,836,000 40,369,000 1971 Dec 2007 232,000 30 years 1140 Connecticut Avenue Washington, DC 25,226,000 50,495,000 18,799,000 25,226,000 69,294,000 94,520,000 24,486,000 1966 Jan 2011 184,000 30 years 1227 25th Street Washington, DC 17,505,000 21,319,000 11,454,000 17,505,000 32,773,000 50,278,000 11,315,000 1988 Mar 2011 135,000 30 years John Marshall II Virginia 13,490,000 53,024,000 9,534,000 13,490,000 62,558,000 76,048,000 19,020,000 1996 Sep 2011 223,000 30 years Fairgate at Ballston Virginia 17,750,000 29,885,000 7,203,000 17,750,000 37,088,000 54,838,000 12,571,000 1988 Jun 2012 145,000 30 years Army Navy Building Washington, DC 30,796,000 39,315,000 13,201,000 30,796,000 52,516,000 83,312,000 13,078,000 1912 Mar 2014 108,000 30 years Initial Cost (b) Net Improvements (Retirement) since Acquisition Gross Amounts at Which Carried at December 31, 2019 Accumulated Depreciation at December 31, 2019 Properties Location Land Buildings and Improvements Land Buildings and Improvements Total (c) Year of Construction Date of Acquisition Net Rentable Square Feet Units Depreciation Life (d) 1775 Eye Street, NW Washington, DC 48,086,000 51,074,000 16,328,000 48,086,000 67,402,000 115,488,000 17,232,000 1964 May 2014 189,000 30 years Watergate 600 Washington, DC 45,981,000 78,325,000 39,225,000 45,981,000 117,550,000 163,531,000 13,419,000 1972 Apr 2017 293,000 30 years Arlington Tower Virginia 63,970,000 156,525,000 10,951,000 63,970,000 167,476,000 231,446,000 14,437,000 1980 Jan 2018 391,000 30 years $ 304,555,000 $ 730,709,000 $ 370,984,000 $ 304,555,000 $ 1,101,693,000 $ 1,406,248,000 $ 397,699,000 3,227,000 Initial Cost (b) Net Improvements (Retirement) since Acquisition Gross Amounts at Which Carried at December 31, 2019 Accumulated Depreciation at December 31, 2019 Properties Location Land Buildings and Improvements Land Buildings and Improvements Total (c) Year of Construction Date of Acquisition Net Rentable Square Feet Units Depreciation Life (d) Retail Centers Takoma Park (f) Maryland $ 415,000 $ 1,084,000 $ 289,000 $ 366,000 $ 1,423,000 $ 1,789,000 $ 1,205,000 1962 Jul 1963 51,000 50 years Westminster Maryland 519,000 1,775,000 9,988,000 519,000 11,763,000 12,282,000 8,614,000 1969 Sep 1972 150,000 37 years Concord Centre Virginia 413,000 850,000 7,415,000 413,000 8,265,000 8,678,000 4,036,000 1960 Dec 1973 75,000 33 years Chevy Chase Metro Plaza Washington, DC 1,549,000 4,304,000 8,377,000 1,549,000 12,681,000 14,230,000 8,287,000 1975 Sep 1985 49,000 50 years 800 S. Washington Street Virginia 2,904,000 5,489,000 6,168,000 2,904,000 11,657,000 14,561,000 6,196,000 1955 Jun 1998 46,000 30 years Randolph Shopping Center Maryland 4,928,000 13,025,000 1,200,000 4,928,000 14,225,000 19,153,000 6,846,000 1972 May 2006 83,000 30 years Montrose Shopping Center (f) Maryland 11,612,000 22,410,000 2,604,000 11,020,000 25,606,000 36,626,000 11,856,000 1970 May 2006 149,000 30 years Spring Valley Village Washington, DC 10,836,000 32,238,000 10,740,000 10,836,000 42,978,000 53,814,000 7,197,000 1941 Oct 2014 92,000 30 years $ 33,176,000 $ 81,175,000 $ 46,781,000 $ 32,535,000 $ 128,598,000 $ 161,133,000 $ 54,237,000 695,000 Total $ 607,252,000 $ 1,709,463,000 $ 842,746,000 $ 580,297,000 $ 2,579,166,000 $ 3,159,463,000 $ 712,630,000 9,726,000 6,658 ______________________________ a) At December 31, 2019 , our properties were encumbered by non-recourse mortgage amounts of $45.7 million on Yale West. Mortgage amounts exclude premiums and debt loan costs. b) The purchase cost of real estate investments has been divided between land and buildings and improvements on the basis of management’s determination of the fair values. c) At December 31, 2019 , total land, buildings and improvements are carried at $1,917.8 million for federal income tax purposes. d) The useful life shown is for the main structure. Buildings and improvements are depreciated over various useful lives ranging from 3 to 50 years. e) As of December 31, 2019 , WashREIT had under development multifamily properties, The Trove and Riverside Apartments land parcel. The value not yet placed into service at December 31, 2019 was $96.7 million and $25.6 million , respectively. f) As of December 31, 2019 , WashREIT had investments in various development, redevelopment and renovation projects, including The Ashby at McLean, Montrose Shopping Center, Silverline Center, Takoma Park and The Paramount. The total value of these projects, which has not yet been placed in service, is $1.9 million at December 31, 2019 The following is a reconciliation of real estate assets and accumulated depreciation for the three years ended December 31, 2019 (in thousands): Year Ended December 31, 2019 2018 2017 Real estate assets Balance, beginning of period $ 2,973,816 $ 2,831,683 $ 2,725,635 Additions: Property acquisitions (1) 516,054 220,495 124,306 Improvements (1) 140,109 103,404 84,560 Deductions: Impairment write-down (24,432 ) (2,177 ) (81,982 ) Write-off of disposed assets (7,430 ) (2,132 ) (2,655 ) Property sales (438,654 ) (177,457 ) (18,181 ) Balance, end of period $ 3,159,463 $ 2,973,816 $ 2,831,683 Accumulated depreciation Balance, beginning of period $ 770,535 $ 690,417 $ 657,425 Additions: Depreciation 107,938 98,141 94,558 Deductions: Impairment write-down (16,058 ) (291 ) (48,830 ) Write-off of disposed assets (2,173 ) (1,859 ) (1,708 ) Property sales (147,612 ) (15,873 ) (11,028 ) Balance, end of period $ 712,630 $ 770,535 $ 690,417 ______________________________ (1) Includes non-cash accruals for capital items. |