Schedule III Real Estate and Accumulated Depreciation | SCHEDULE III Initial Cost (a) Net Improvements (Retirement) since Acquisition Gross Amounts at Which Carried at December 31, 2023 Accumulated Depreciation at December 31, 2023 Properties Location Land Buildings and Improvements Land Buildings and Improvements Total (c) Year of Construction Date of Acquisition Depreciation Life (d) Residential Properties 3801 Connecticut Avenue Washington, DC $ 420,000 $ 2,678,000 $ 23,494,000 $ 420,000 $ 26,172,000 $ 26,592,000 $ 18,112,000 1951 Jan 1963 30 years Roosevelt Towers Virginia 336,000 1,996,000 14,761,000 336,000 16,757,000 17,093,000 13,970,000 1964 May 1965 40 years Park Adams Virginia 287,000 1,654,000 17,029,000 287,000 18,683,000 18,970,000 13,563,000 1959 Jan 1969 35 years The Ashby at McLean (f) Virginia 4,356,000 17,102,000 35,968,000 4,356,000 53,070,000 57,426,000 37,011,000 1982 Aug 1996 30 years Bethesda Hill Apartments Maryland 3,900,000 13,412,000 18,064,000 3,900,000 31,476,000 35,376,000 24,995,000 1986 Nov 1997 30 years Bennett Park Virginia 2,861,000 917,000 83,551,000 4,774,000 82,555,000 87,329,000 52,189,000 2007 Feb 2001 28 years The Clayborne Virginia 269,000 — 32,103,000 699,000 31,673,000 32,372,000 20,797,000 2008 Jun 2003 26 years Kenmore Apartments Washington, DC 28,222,000 33,955,000 22,258,000 28,222,000 56,213,000 84,435,000 26,795,000 1948 Sep 2008 30 years The Maxwell Virginia 12,787,000 — 38,993,000 12,850,000 38,930,000 51,780,000 17,137,000 2014 Jun 2011 30 years Yale West Washington, DC 14,684,000 62,069,000 2,530,000 14,684,000 64,599,000 79,283,000 22,468,000 2011 Feb 2014 30 years The Paramount (f) Virginia 8,568,000 38,716,000 4,554,000 8,568,000 43,270,000 51,838,000 17,598,000 1984 Oct 2013 30 years The Wellington Virginia 30,548,000 116,563,000 25,251,000 30,548,000 141,814,000 172,362,000 44,342,000 1960 Jul 2015 30 years Trove Virginia 15,000,000 — 118,826,000 15,000,000 118,826,000 133,826,000 23,393,000 2020 Jul 2015 30 years Riverside Apartments Virginia 38,924,000 184,854,000 54,251,000 38,864,000 239,165,000 278,029,000 72,196,000 1971 May 2016 30 years Riverside Apartments land parcel (e) Virginia 15,968,000 — 14,419,000 — 30,387,000 30,387,000 — n/a May 2016 n/a Elme Alexandria Virginia 23,942,000 93,672,000 19,263,000 23,942,000 112,935,000 136,877,000 19,611,000 1990 Jun 2019 30 years Elme Manassas Virginia 13,586,000 68,802,000 8,468,000 13,586,000 77,270,000 90,856,000 14,293,000 1986 Jun 2019 30 years Elme Dulles Virginia 12,476,000 66,852,000 10,415,000 12,476,000 77,267,000 89,743,000 14,082,000 2000 Jun 2019 30 years Elme Leesburg Virginia 4,113,000 21,286,000 1,832,000 4,113,000 23,118,000 27,231,000 4,937,000 1986 Jun 2019 30 years Elme Herndon Virginia 11,225,000 51,534,000 8,295,000 11,225,000 59,829,000 71,054,000 11,369,000 1991 Jun 2019 30 years Elme Germantown Maryland 7,609,000 34,431,000 4,838,000 7,609,000 39,269,000 46,878,000 7,569,000 1990 Jun 2019 30 years Elme Watkins Mill Maryland 7,151,000 30,851,000 2,548,000 7,151,000 33,399,000 40,550,000 6,900,000 1975 Jun 2019 30 years Cascade at Landmark Virginia 12,289,000 56,235,000 5,115,000 12,289,000 61,350,000 73,639,000 10,979,000 1988 Jul 2019 30 years Elme Conyers Georgia 4,798,000 42,122,000 4,001,000 4,798,000 46,123,000 50,921,000 4,843,000 1999 Aug 2021 30 years Elme Eagles Landing Georgia 16,117,000 86,460,000 5,345,000 16,117,000 91,805,000 107,922,000 8,688,000 2000 Nov 2021 30 years Elme Sandy Springs Georgia 17,423,000 85,817,000 5,558,000 17,423,000 91,375,000 108,798,000 7,226,000 1972 Feb 2022 30 years Elme Marietta Georgia 19,019,000 83,319,000 2,737,000 19,019,000 86,056,000 105,075,000 5,945,000 1975 May 2022 30 years Elme Cumberland Georgia 14,106,000 51,689,000 3,705,000 14,106,000 55,394,000 69,500,000 4,098,000 1982 May 2022 30 years Elme Druid Hills Georgia 25,249,000 79,281,000 141,000 25,249,000 79,422,000 104,671,000 1,215,000 1987 Sep 2023 30 years $ 366,233,000 $ 1,326,267,000 $ 588,313,000 $ 352,611,000 $ 1,928,202,000 $ 2,280,813,000 $ 526,321,000 Office Building Watergate 600 (b) Washington, DC $ 45,981,000 $ 78,325,000 $ (30,022,000) $ 31,486,000 $ 62,798,000 $ 94,284,000 $ 1,703,000 1972 Apr 2017 30 years Total $ 412,214,000 $ 1,404,592,000 $ 558,291,000 $ 384,097,000 $ 1,991,000,000 $ 2,375,097,000 $ 528,024,000 ______________________________ a) The purchase cost of real estate investments has been divided between land and buildings and improvements on the basis of management’s determination of the fair values. b) During 2023, we recognized an impairment charge of $41.9 million on Watergate 600 in order to reduce its carrying value to its estimated fair value, which declined due to changes in market conditions in the Washington, DC metro region office market. c) At December 31, 2023, total land, buildings and improvements are carried at $1.5 billion for federal income tax purposes. d) The useful life shown is for the main structure. Buildings and improvements are depreciated over various useful lives ranging from 3 to 40 years. e) As of December 31, 2023, Elme Communities had one residential property under development, the Riverside Apartments land parcel. The value not yet placed into service at December 31, 2023 was $30.4 million. The following is a reconciliation of real estate assets and accumulated depreciation for the three years ended December 31, 2023 (in thousands): Year Ended December 31, 2023 2022 2021 Real estate assets Balance, beginning of period $ 2,299,712 $ 1,990,810 $ 3,021,232 Additions: Property acquisitions (1) 104,530 271,373 149,497 Improvements (1) 48,075 37,539 34,095 Deductions: Impairment write-down (77,220) — — Write-off of disposed assets — (10) (619) Property sales — — (1,213,395) Balance, end of period $ 2,375,097 $ 2,299,712 $ 1,990,810 Accumulated depreciation Balance, beginning of period $ 479,846 $ 401,926 $ 749,014 Additions: Depreciation 83,538 78,267 86,399 Deductions: Impairment write-down (35,360) — — Write-off of disposed assets — (347) (27) Property sales — — (433,460) Balance, end of period $ 528,024 $ 479,846 $ 401,926 ______________________________ (1) Includes non-cash accruals for capital items. |