Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2016 | Aug. 05, 2016 | |
Document and Entity Information | ||
Entity Registrant Name | BROOKLINE BANCORP INC | |
Entity Central Index Key | 1,049,782 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Current Reporting Status | Yes | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2016 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 70,516,549 |
Unaudited Consolidated Balance
Unaudited Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
ASSETS | ||
Cash and due from banks | $ 22,677 | $ 28,753 |
Short-term investments | 47,265 | 46,736 |
Total cash and cash equivalents | 69,942 | 75,489 |
Investment securities available-for-sale | 532,967 | 513,201 |
Investment securities held-to-maturity (fair value of $70,960 and $93,695) | 69,590 | 93,757 |
Total investment securities | 602,557 | 606,958 |
Loans and leases held-for-sale | 1,585 | 13,383 |
Total loans and leases | 5,259,038 | 4,995,540 |
Allowance for loan and lease losses | (57,258) | (56,739) |
Net loans and leases | 5,201,780 | 4,938,801 |
Restricted equity securities | 64,677 | 66,117 |
Premises and equipment, net of accumulated depreciation of $55,287 and $51,722, respectively | 76,131 | 78,156 |
Deferred tax asset | 22,301 | 26,817 |
Goodwill | 137,890 | 137,890 |
Identified intangible assets, net of accumulated amortization of $30,405 and $29,149, respectively | 9,377 | 10,633 |
Other real estate owned (OREO) and repossessed assets, net | 751 | 1,343 |
Other assets | 109,511 | 86,751 |
Total assets | 6,296,502 | 6,042,338 |
Non-interest-bearing deposits: | ||
Demand checking accounts | 852,869 | 799,117 |
Interest-bearing deposits: | ||
NOW accounts | 295,126 | 283,972 |
Savings accounts | 557,607 | 540,788 |
Money market accounts | 1,628,550 | 1,594,269 |
Certificate of deposit accounts | 1,151,002 | 1,087,872 |
Total interest-bearing deposits | 3,632,285 | 3,506,901 |
Total deposits | 4,485,154 | 4,306,018 |
Borrowed funds: | ||
Advances from the Federal Home Loan Bank of Boston (FHLBB) | 904,685 | 861,866 |
Subordinated debentures and notes | 83,021 | 82,936 |
Other borrowed funds | 40,733 | 38,227 |
Total borrowed funds | 1,028,439 | 983,029 |
Mortgagors’ escrow accounts | 7,419 | 7,516 |
Accrued expenses and other liabilities | 79,541 | 72,289 |
Total liabilities | 5,600,553 | 5,368,852 |
Commitments and contingencies | ||
Brookline Bancorp, Inc. stockholders’ equity: | ||
Common stock, $0.01 par value; 200,000,000 shares authorized; 75,744,445 shares issued | 757 | 757 |
Additional paid-in capital | 617,738 | 616,899 |
Retained earnings, partially restricted | 122,469 | 109,675 |
Accumulated other comprehensive income/(loss) | 5,969 | (2,476) |
Treasury stock, at cost; 4,862,193 shares and 4,861,554 shares, respectively | (56,215) | (56,208) |
Unallocated common stock held by the Employee Stock Ownership Plan (ESOP); 194,880 shares and 213,066 shares, respectively | (1,062) | (1,162) |
Total Brookline Bancorp, Inc. stockholders’ equity | 689,656 | 667,485 |
Noncontrolling interest in subsidiary | 6,293 | 6,001 |
Total stockholders' equity | 695,949 | 673,486 |
Total liabilities and stockholders' equity | 6,296,502 | 6,042,338 |
Commercial real estate loans | ||
ASSETS | ||
Total loans and leases | 2,840,523 | 2,664,394 |
Allowance for loan and lease losses | (29,861) | (30,151) |
Commercial loans and leases | ||
ASSETS | ||
Total loans and leases | 1,440,746 | 1,374,296 |
Allowance for loan and lease losses | (22,916) | (22,018) |
Indirect automobile loans | ||
ASSETS | ||
Total loans and leases | 9,281 | 13,678 |
Allowance for loan and lease losses | (183) | (269) |
Consumer loans | ||
ASSETS | ||
Total loans and leases | 968,488 | 943,172 |
Allowance for loan and lease losses | $ (4,298) | $ (4,301) |
Unaudited Consolidated Balance3
Unaudited Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Statement of Financial Position [Abstract] | ||
Investment securities held-to-maturity, fair value | $ 70,960 | $ 93,695 |
Premises and equipment, accumulated depreciation and amortization | 55,287 | 51,722 |
Identified intangible assets, accumulated amortization | $ 30,405 | $ 29,149 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 200,000,000 | 200,000,000 |
Common stock, shares issued (in shares) | 75,744,445 | 75,744,445 |
Treasury stock, shares (in shares) | 4,862,193 | 4,861,554 |
Unallocated common stock held by ESOP, shares (in shares) | 194,880 | 213,066 |
Unaudited Consolidated Statemen
Unaudited Consolidated Statements of Income - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | ||
Interest and dividend income: | |||||
Loans and leases | $ 55,369 | $ 51,684 | $ 109,616 | $ 105,065 | |
Debt securities | 3,075 | 2,931 | 6,007 | 5,614 | |
Marketable and restricted equity securities | 729 | 491 | 1,409 | 1,015 | |
Short-term investments | 63 | 60 | 102 | 81 | |
Total interest and dividend income | 59,236 | 55,166 | 117,134 | 111,775 | |
Interest expense: | |||||
Deposits | 5,018 | 4,296 | 9,763 | 8,600 | |
Borrowed funds | 3,961 | 3,698 | 7,911 | 7,475 | |
Total interest expense | 8,979 | 7,994 | 17,674 | 16,075 | |
Net interest income | 50,257 | 47,172 | 99,460 | 95,700 | |
Provision for credit losses | 2,545 | 1,913 | 4,923 | 4,176 | |
Net interest income after provision for credit losses | 47,712 | 45,259 | 94,537 | 91,524 | |
Non-interest income: | |||||
Deposit fees | 2,216 | 2,195 | 4,361 | 4,261 | |
Loan fees | 287 | 271 | 593 | 613 | |
Loan level derivative income, net | 1,210 | 941 | 2,839 | 941 | |
Gain on sales of loans and leases held-for-sale | 345 | 279 | 1,250 | 1,148 | |
Other | 1,317 | 1,181 | 2,777 | 2,374 | |
Total non-interest income | 5,375 | 4,867 | 11,820 | 9,337 | |
Non-interest expense: | |||||
Compensation and employee benefits | 19,083 | 17,085 | 37,810 | 34,609 | |
Occupancy | 3,391 | 3,437 | 6,917 | 6,909 | |
Equipment and data processing | 3,898 | 3,680 | 7,588 | 7,700 | |
Professional services | 962 | 1,163 | 1,928 | 2,257 | |
FDIC insurance | 843 | 831 | 1,721 | 1,698 | |
Advertising and marketing | 853 | 823 | 1,714 | 1,571 | |
Amortization of identified intangible assets | 621 | 724 | 1,256 | 1,462 | |
Other | 2,599 | 2,709 | 5,345 | 5,572 | |
Total non-interest expense | 32,250 | 30,452 | 64,279 | 61,778 | |
Income before provision for income taxes | 20,837 | 19,674 | 42,078 | 39,083 | |
Provision for income taxes | 7,465 | 7,115 | 15,064 | 14,219 | |
Net income before noncontrolling interest in subsidiary | 13,372 | 12,559 | 27,014 | 24,864 | |
Less net income attributable to noncontrolling interest in subsidiary | 718 | 694 | 1,548 | 1,296 | [1] |
Net income attributable to Brookline Bancorp, Inc. | $ 12,654 | $ 11,865 | $ 25,466 | $ 23,568 | |
Earnings per common share: | |||||
Basic (in dollars per share) | $ 0.18 | $ 0.17 | $ 0.36 | $ 0.34 | |
Diluted (in dollars per share) | $ 0.18 | $ 0.17 | $ 0.36 | $ 0.34 | |
Weighted average common shares outstanding during the period: | |||||
Basic (in shares) | 70,196,950 | 70,049,829 | 70,191,935 | 70,042,997 | |
Diluted (in shares) | 70,388,438 | 70,215,850 | 70,365,923 | 70,190,015 | |
Dividends declared per common share (in dollars per share) | $ 0.09 | $ 0.090 | $ 0.18 | $ 0.175 | |
[1] | Previously reported amounts prior to January 1, 2015 have been restated to reflect a retrospective change in accounting principle for investments in qualified affordable housing projects, in accordance with ASU 2014-01. Refer to Note 8, "Investments in Qualified Affordable Projects". |
Unaudited Consolidated Stateme5
Unaudited Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | ||
Statement of Comprehensive Income [Abstract] | |||||
Net income before noncontrolling interest in subsidiary | $ 13,372 | $ 12,559 | $ 27,014 | $ 24,864 | |
Investment securities available-for-sale: | |||||
Unrealized securities holding gains (losses) | 4,084 | (5,484) | 13,160 | (113) | |
Income tax expense | (1,467) | 1,962 | (4,715) | (40) | |
Net unrealized securities holding gains (losses) | 2,617 | (3,522) | 8,445 | (153) | |
Postretirement benefits: | |||||
Adjustment of accumulated obligation for postretirement benefits | 0 | 0 | 0 | 0 | |
Income tax expense | 0 | 0 | 0 | 0 | |
Net adjustment of accumulated obligation for postretirement benefits | 0 | 0 | 0 | 0 | |
Other comprehensive income (loss), net of taxes | 2,617 | (3,522) | 8,445 | (153) | [1] |
Comprehensive income | 15,989 | 9,037 | 35,459 | 24,711 | |
Net income attributable to noncontrolling interest in subsidiary | 718 | 694 | 1,548 | 1,296 | |
Comprehensive income attributable to Brookline Bancorp, Inc. | $ 15,271 | $ 8,343 | $ 33,911 | $ 23,415 | |
[1] | Previously reported amounts prior to January 1, 2015 have been restated to reflect a retrospective change in accounting principle for investments in qualified affordable housing projects, in accordance with ASU 2014-01. Refer to Note 8, "Investments in Qualified Affordable Projects". |
Unaudited Consolidated Stateme6
Unaudited Consolidated Statements of Changes in Equity - USD ($) $ in Thousands | Total | Total Brookline Bancorp, Inc. Stockholders’ Equity | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Treasury Stock | Unallocated Common Stock Held by ESOP | Noncontrolling Interest in Subsidiary | ||||
Balance at Dec. 31, 2014 | $ 646,605 | [1] | $ 641,818 | [1] | $ 757 | $ 617,475 | $ 84,860 | [1] | $ (1,622) | $ (58,282) | $ (1,370) | $ 4,787 | |
Increase (Decrease) in Stockholders' Equity | |||||||||||||
Net income attributable to Brookline Bancorp, Inc. | [1] | 23,568 | 23,568 | 23,568 | |||||||||
Net income attributable to noncontrolling interest in subsidiary | 1,296 | [1] | 1,296 | ||||||||||
Issuance of noncontrolling units | 65 | [1] | 65 | ||||||||||
Other comprehensive income | (153) | [1] | (153) | [1] | (153) | ||||||||
Common stock dividends per share | [1] | (12,300) | (12,300) | (12,300) | |||||||||
Dividend to owners of noncontrolling interest in subsidiary | (1,072) | [1] | (1,072) | ||||||||||
Compensation under recognition and retention plans | 386 | [1] | 386 | [1] | 476 | (90) | |||||||
Common stock held by ESOP committed to be released | 197 | [1] | 197 | [1] | 93 | 104 | |||||||
Balance at Jun. 30, 2015 | 658,592 | [1] | 653,516 | [1] | 757 | 618,044 | 96,128 | [1] | (1,775) | (58,372) | (1,266) | 5,076 | |
Balance at Dec. 31, 2015 | 673,486 | 667,485 | 757 | 616,899 | 109,675 | (2,476) | (56,208) | (1,162) | 6,001 | ||||
Increase (Decrease) in Stockholders' Equity | |||||||||||||
Net income attributable to Brookline Bancorp, Inc. | 25,466 | 25,466 | 25,466 | ||||||||||
Net income attributable to noncontrolling interest in subsidiary | 1,548 | 1,548 | |||||||||||
Issuance of noncontrolling units | 76 | 76 | |||||||||||
Other comprehensive income | 8,445 | 8,445 | 8,445 | ||||||||||
Common stock dividends per share | (12,672) | (12,672) | (12,672) | ||||||||||
Dividend to owners of noncontrolling interest in subsidiary | (1,332) | (1,332) | |||||||||||
Compensation under recognition and retention plans | 732 | 732 | 739 | (7) | |||||||||
Common stock held by ESOP committed to be released | 200 | 200 | 100 | 100 | |||||||||
Balance at Jun. 30, 2016 | $ 695,949 | $ 689,656 | $ 757 | $ 617,738 | $ 122,469 | $ 5,969 | $ (56,215) | $ (1,062) | $ 6,293 | ||||
[1] | Previously reported amounts prior to January 1, 2015 have been restated to reflect a retrospective change in accounting principle for investments in qualified affordable housing projects, in accordance with ASU 2014-01. Refer to Note 8, "Investments in Qualified Affordable Projects". |
Unaudited Consolidated Stateme7
Unaudited Consolidated Statements of Changes in Equity (Parenthetical) - $ / shares | 6 Months Ended | |
Jun. 30, 2016 | Jun. 30, 2015 | |
Statement of Stockholders' Equity [Abstract] | ||
Common stock dividends, per share (in dollars per share) | $ 0.18 | $ 0.175 |
Common stock held by ESOP committed to be released, shares (in shares) | 18,186 | 19,158 |
Unaudited Consolidated Stateme8
Unaudited Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | ||
Cash flows from operating activities: | |||
Net income attributable to Brookline Bancorp, Inc. | $ 25,466 | $ 23,568 | |
Adjustments to reconcile net income to net cash provided from operating activities: | |||
Net income attributable to noncontrolling interest in subsidiary | 1,548 | 1,296 | [1] |
Provision for credit losses | 4,923 | 4,176 | |
Origination of loans and leases held-for-sale | (19,803) | (25,697) | |
Proceeds from loans and leases held-for-sale, net | 22,127 | 15,379 | |
Deferred income tax expense | (199) | (819) | |
Depreciation of premises and equipment | 3,565 | 3,562 | |
Amortization of investment securities premiums and discounts, net | 1,222 | 822 | |
Amortization of deferred loan and lease origination costs, net | 2,929 | 2,824 | |
Amortization of identified intangible assets | 1,256 | 1,462 | |
Amortization of debt issuance costs | 51 | 50 | |
Accretion of acquisition fair value adjustments, net | (1,624) | (3,333) | |
Gain on sales of loans and leases held-for-sale | (1,250) | (1,148) | |
Loss on sales of OREO and repossessed assets, net | (7) | 0 | |
Write-down of OREO and repossessed assets | 50 | 132 | |
Compensation under recognition and retention plans | 776 | 434 | |
ESOP shares committed to be released | 200 | 197 | |
Net change in: | |||
Cash surrender value of bank-owned life insurance | (532) | (521) | |
Other assets | (22,228) | 889 | |
Accrued expenses and other liabilities | 6,765 | (11,891) | |
Net cash provided from operating activities | 25,235 | 11,382 | |
Cash flows from investing activities: | |||
Proceeds from maturities, calls and principal repayments of investment securities available-for-sale | 51,747 | 50,859 | |
Purchases of investment securities available-for-sale | (59,306) | (31,466) | |
Proceeds from maturities, calls, and principal repayments of investment securities held-to-maturity | 37,210 | 241 | |
Purchases of investment securities held-to-maturity | (13,312) | (60,295) | |
Proceeds from redemption of restricted equity securities | 1,440 | 0 | |
Purchases of restricted equity securities | 0 | (749) | |
Proceeds from sale of loans and leases held-for-investment, net | 23,116 | 267,164 | |
Net increase in loans and leases | (283,904) | (180,822) | |
Proceeds from sales of OREO and repossessed assets | 2,072 | 4,140 | |
Purchase of premises and equipment, net | (1,622) | (917) | |
Net cash (used for) provided from investing activities | (242,559) | 48,155 | |
Cash flows from financing activities: | |||
Increase in demand checking, NOW, savings and money market accounts | 116,006 | 75,087 | |
Increase in certificates of deposit | 63,179 | 96,302 | |
Proceeds from FHLBB advances | 3,604,238 | 1,795,000 | |
Repayment of FHLBB advances | (3,560,127) | (1,974,190) | |
Increase/(decrease) in other borrowed funds, net | 2,506 | (8,269) | |
Decrease in mortgagors’ escrow accounts, net | (97) | (1,007) | |
Payment of dividends on common stock | (12,672) | (12,300) | |
Proceeds from issuance of noncontrolling units | 76 | 65 | |
Payment of dividends to owners of noncontrolling interest in subsidiary | (1,332) | (1,072) | |
Net cash provided from (used for) financing activities | 211,777 | (30,384) | |
Net (decrease)/increase in cash and cash equivalents | (5,547) | 29,153 | |
Cash and cash equivalents at beginning of period | 75,489 | 62,723 | |
Cash and cash equivalents at end of period | 69,942 | 91,876 | |
Cash paid during the period for: | |||
Interest on deposits, borrowed funds and subordinated debt | 18,999 | 17,634 | |
Income taxes | 17,342 | 17,013 | |
Non-cash investing activities: | |||
Transfer from loans and leases held-for-sale to loans and leases | 10,000 | 0 | |
Transfer from loans to other real estate owned | $ 1,523 | $ 5,228 | |
[1] | Previously reported amounts prior to January 1, 2015 have been restated to reflect a retrospective change in accounting principle for investments in qualified affordable housing projects, in accordance with ASU 2014-01. Refer to Note 8, "Investments in Qualified Affordable Projects". |
Basis of Presentation
Basis of Presentation | 6 Months Ended |
Jun. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation Overview Brookline Bancorp, Inc. (the “Company”) is a bank holding company (within the meaning of the Bank Holding Company Act of 1956, as amended) and the parent of Brookline Bank, a Massachusetts-chartered savings bank; Bank Rhode Island (“BankRI”), a Rhode Island-chartered financial institution; and First Ipswich Bank (“First Ipswich”), a Massachusetts-chartered trust company (collectively referred to as the “Banks”). The Banks are all members of the Federal Reserve System. The Company is also the parent of Brookline Securities Corp. The Company’s primary business is to provide commercial, business, and retail banking services to its corporate, municipal, and individual customers through the Banks and its non-bank subsidiaries. Brookline Bank, which includes its wholly-owned subsidiaries BBS Investment Corp., Longwood Securities Corp. and its 84.4% owned subsidiary, Eastern Funding LLC ("Eastern Funding"), operates 25 full-service banking offices in the greater Boston metropolitan area. BankRI, which includes its wholly-owned subsidiaries, Acorn Insurance Agency, BRI Realty Corp., Macrolease Corporation ("Macrolease"), BRI Investment Corp. and its wholly-owned subsidiary, BRI MSC Corp., operates 19 full-service banking offices in the greater Providence area. First Ipswich, which includes its wholly-owned subsidiaries, First Ipswich Insurance Agency and First Ipswich Securities II Corp., operates five full-service banking offices on the north shore of eastern Massachusetts. The Company’s activities include acceptance of commercial, municipal, and retail deposits; origination of mortgage loans on commercial and residential real estate located principally in Massachusetts and Rhode Island; origination of commercial loans and leases to small and mid-sized businesses; investment in debt and equity securities; and the offering of cash management and investment advisory services. The Company also provides specialty equipment financing through its subsidiaries Eastern Funding, which is based in New York, New York, and Macrolease, which is based in Plainview, New York. The Company and the Banks are supervised, examined, and regulated by the Board of Governors of the Federal Reserve System ("FRB"). As a Massachusetts-chartered saving bank and trust company, Brookline Bank and First Ipswich, respectively, are also subject to regulation under the laws of the Commonwealth of Massachusetts and the jurisdiction of the Massachusetts Division of Banks. As a Rhode Island-chartered financial institution, BankRI is also subject to regulation under the laws of the State of Rhode Island and the jurisdiction of the Banking Division of the Rhode Island Department of Business Regulation. The Federal Deposit Insurance Corporation (“FDIC”) offers insurance coverage on all deposits up to $250,000 per depositor at each of the three Banks. As FDIC-insured depository institutions, all three Banks are also secondarily subject to supervision, examination, and regulation by the FDIC. Additionally, as a Massachusetts-chartered savings bank, Brookline Bank is insured by the Depositors Insurance Fund (“DIF”), a private industry-sponsored insurance company. The DIF insures savings bank deposits in excess of the FDIC insurance limits. As such, Brookline Bank offers 100% insurance on all deposits as a result of a combination of insurance from the FDIC and the DIF. Brookline Bank is required to file reports with the DIF. Basis of Financial Statement Presentation The unaudited consolidated financial statements of the Company presented herein have been prepared pursuant to the rules of the Securities and Exchange Commission (“SEC”) for quarterly reports on Form 10-Q and do not include all of the information and note disclosures required by U.S. generally accepted accounting principles (“GAAP”). In the opinion of management, all adjustments (consisting of normal recurring adjustments) and disclosures considered necessary for the fair presentation of the accompanying consolidated financial statements have been included. Interim results are not necessarily reflective of the results of the entire year. The accompanying unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the fiscal year ended December 31, 2015 . The unaudited consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany transactions and balances are eliminated in consolidation. In preparing these consolidated financial statements, management is required to make significant estimates and assumptions that affect the reported amounts of assets, liabilities, income, expenses, and disclosure of contingent assets and liabilities. Actual results could differ from those estimates based upon changing conditions, including economic conditions and future events. Material estimates that are particularly susceptible to significant change in the near-term include the determination of the allowance for loan and lease losses, the determination of fair market values of assets and liabilities, including acquired loans and leases, the review of goodwill and intangibles for impairment, and the review of deferred tax assets for valuation allowances. The judgments used by management in applying these critical accounting policies may be affected by a further and prolonged deterioration in the economic environment, which may result in changes to future financial results. For example, subsequent evaluations of the loan and lease portfolio, in light of the factors then prevailing, may result in significant changes in the allowance for loan and lease losses in future periods, and the inability to collect outstanding principal may result in increased loan and lease losses. |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 6 Months Ended |
Jun. 30, 2016 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") 2016-13, Financial instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The intent of this ASU is to replace the current GAAP method of calculating credit losses. Current GAAP uses a higher threshold at which likely losses can be calculated and recorded. The new process will require institutions to account for likely losses that originally would not have been part of the calculation. The calculation will incorporate future forecasting in addition to historical and current measures. For public entities that file with the SEC, this ASU is effective for the fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. This ASU must be applied prospectively to debt securities marked as other than temporarily impaired. A retrospective approach will be applied cumulatively to retained earnings. Early adoption is permitted as of the fiscal years beginning after December 15, 2018. Management has determined that ASU 2016-13 does apply, but has not determined the impact, if any, as of June 30, 2016. In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients. The intention of this ASU is to provide additional clarification on specific issues brought forth by the FASB and the International Accounting Standards Board Joint Transition Resource Group for Revenue Recognition in relation to Topic 606 and revenue recognition. This ASU is to have the same effective date as ASU 2015-14 which deferred the effective date of ASU 2014-09 to December 15, 2017. Management has determined that ASU 2016-12 does apply, but has not determined the impact, if any, as of June 30, 2016. In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. This ASU was issued as part of the FASB Simplification Initiative which intends to reduce the complexity of GAAP while improving usefulness to users. There are eight main items in this ASU that contribute to the simplification of share-based accounting. For public entities, this ASU is effective for the fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Early adoption is permitted. Management is currently assessing the applicability of ASU 2016-09 and has not determined the impact, if any, as of June 30, 2016 . In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net) . This ASU was issued to clarify how to recognize revenue depending on an entities position, in relation to another entity involved, on contracts with customers. The entity can either be a principal party or an agent, and must record revenue accordingly. This ASU is not yet effective. Since this ASU affects ASU 2014-09, and that effective date was deferred, this ASU remains suspended too. Management is currently assessing the applicability of ASU 2016-08 and has not determined the impact, if any, as of June 30, 2016 . In March 2016, the FASB issued ASU 2016-06, Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments. This ASU was issued to identify a consistent approach to identify whether or not call (put) options embedded in derivatives meet certain criteria which would then require that they be accounted for separately. GAAP has established rules in order to go about evaluating options within derivatives however questions arose. The Derivatives Implementation Group then created four steps to aid in this evaluation process. This ASU requires that this four step process be the only assessment process in place for this issue. For public entities, this ASU is effective for the fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. This ASU must be applied prospectively on the effective date. Early adoption is permitted. Management is currently assessing the applicability of ASU 2016-06 and has not determined the impact, if any, as of June 30, 2016 . In February 2016, FASB issued ASU 2016-02, Leases. This ASU requires lessees to put most leases on their balance sheet but recognize expenses on their income statements in a manner similar to current accounting. This ASU also eliminates current real estate-specific provisions for all companies. For lessors, this ASU modifies the classification criteria and the accounting for sales-type and direct financing leases. This ASU is effective for fiscal years beginning after December 15, 2018, including interim periods therein. Early adoption is permitted. The Company is currently assessing the applicability of this ASU and has not determined the impact, if any, as of June 30, 2016 . In January 2016, the FASB issued ASU 2016-01, Financial Instruments. This ASU significantly revises an entity’s accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. It also amends certain disclosure requirements associated with the fair value of financial instruments. This ASU is effective for fiscal years beginning after December 15, 2017, including interim periods therein. The Company is currently assessing the applicability of this ASU and has not determined the impact, if any, as of June 30, 2016 . In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date . This ASU was issued to defer the effective date of ASU 2014-09 for all entities by one year. In effect, public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods (including interim reporting periods within those period) beginning after December 15, 2017. The Company is currently assessing the applicability of this ASU and has not determined the impact, if any, as of June 30, 2016 . |
Investment Securities
Investment Securities | 6 Months Ended |
Jun. 30, 2016 | |
Investments, Debt and Equity Securities [Abstract] | |
Investment Securities | Investment Securities The following tables set forth investment securities available-for-sale and held-to-maturity at the dates indicated: At June 30, 2016 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Estimated Fair Value (In Thousands) Investment securities available-for-sale: Debt securities: GSEs $ 58,731 $ 1,920 $ — $ 60,651 GSE CMOs 180,037 1,393 297 181,133 GSE MBSs 237,091 4,700 4 241,787 SBA commercial loan asset-backed securities 125 — 1 124 Corporate debt obligations 45,795 1,220 — 47,015 Trust preferred securities 1,467 — 212 1,255 Total debt securities 523,246 9,233 514 531,965 Marketable equity securities 961 41 — 1,002 Total investment securities available-for-sale $ 524,207 $ 9,274 $ 514 $ 532,967 Investment securities held-to-maturity: GSEs $ 6,000 $ 12 $ — $ 6,012 GSEs MBSs 19,831 89 — 19,920 Municipal obligations 43,259 1,280 — 44,539 Foreign government securities 500 — 11 489 Total investment securities held-to-maturity $ 69,590 $ 1,381 $ 11 $ 70,960 At December 31, 2015 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Estimated Fair Value (In Thousands) Investment securities available-for-sale: Debt securities: GSEs $ 40,658 $ 141 $ 172 $ 40,627 GSE CMOs 198,000 45 4,229 193,816 GSE MBSs 230,213 1,098 1,430 229,881 SBA commercial loan asset-backed securities 148 — 1 147 Corporate debt obligations 46,160 344 18 46,486 Trust preferred securities 1,466 — 199 1,267 Total debt securities 516,645 1,628 6,049 512,224 Marketable equity securities 956 21 — 977 Total investment securities available-for-sale $ 517,601 $ 1,649 $ 6,049 $ 513,201 Investment securities held-to-maturity: GSEs $ 34,915 $ 9 $ 105 $ 34,819 GSEs MBSs 19,291 — 305 18,986 Municipal obligations 39,051 364 25 39,390 Foreign government securities 500 — — 500 Total investment securities held-to-maturity $ 93,757 $ 373 $ 435 $ 93,695 At June 30, 2016 , the fair value of all investment securities available-for-sale was $533.0 million , with net unrealized gains of $8.8 million , compared to a fair value of $513.2 million and net unrealized losses of $4.4 million at December 31, 2015 . At June 30, 2016 , $52.8 million , or 9.9% of the portfolio, had gross unrealized losses of $0.5 million , compared to $368.1 million , or 71.7% , with gross unrealized losses of $6.0 million at December 31, 2015 . At June 30, 2016 , the fair value of all investment securities held-to-maturity was $71.0 million , with net unrealized gains of $1.4 million , compared to a fair value of $93.7 million with net unrealized losses of $62.0 thousand at December 31, 2015 . At June 30, 2016 , $0.5 million , or 0.7% of the portfolio, had gross unrealized losses of $11.0 thousand , compared to $52.3 million , or 55.8% with gross unrealized losses of $0.4 million at December 31, 2015 . Investment Securities as Collateral At June 30, 2016 and December 31, 2015 , respectively, $445.7 million and $486.4 million of investment securities were pledged as collateral for repurchase agreements, municipal deposits, treasury, tax, and loan deposits; swap agreements, and FHLBB borrowings. The decrease in investment securities pledged as collateral was primarily due to a decrease in municipal deposits which require collateral. Other-Than-Temporary Impairment (“OTTI”) Investment securities at June 30, 2016 and December 31, 2015 that have been in a continuous unrealized loss position for less than twelve months or twelve months or longer are as follows: At June 30, 2016 Less than Twelve Months Twelve Months or Longer Total Estimated Fair Value Unrealized Losses Estimated Fair Value Unrealized Losses Estimated Fair Value Unrealized Losses (In Thousands) Investment securities available-for-sale: GSE CMOs $ — $ — $ 51,149 $ 297 $ 51,149 $ 297 GSE MBSs — — 250 4 250 4 SBA commercial loan asset-backed securities — — 117 1 117 1 Trust preferred securities — — 1,255 212 1,255 212 Temporarily impaired debt securities available-for-sale — — 52,771 514 52,771 514 Investment securities held-to-maturity: Foreign government securities 489 11 — — 489 11 Temporarily impaired debt securities held-to-maturity 489 11 — — 489 11 Total temporarily impaired investment securities $ 489 $ 11 $ 52,771 $ 514 $ 53,260 $ 525 At December 31, 2015 Less than Twelve Months Twelve Months or Longer Total Estimated Fair Value Unrealized Losses Estimated Fair Value Unrealized Losses Estimated Fair Value Unrealized Losses (In Thousands) Investment securities available-for-sale: GSEs $ 19,633 $ 172 $ — $ — $ 19,633 $ 172 GSE CMOs 89,680 1,294 100,473 2,935 190,153 4,229 GSE MBSs 133,779 845 16,968 585 150,747 1,430 SBA commercial loan asset-backed securities — — 139 1 139 1 Corporate debt obligations 6,181 18 — — 6,181 18 Trust preferred securities — — 1,267 199 1,267 199 Temporarily impaired debt securities available-for-sale 249,273 2,329 118,847 3,720 368,120 6,049 Investment securities held-to-maturity: GSEs 25,837 105 — — 25,837 105 GSEs MBSs 18,834 305 — — 18,834 305 Municipal obligations 7,629 25 — — 7,629 25 Temporarily impaired debt securities held-to-maturity 52,300 435 — — 52,300 435 Total temporarily impaired investment securities $ 301,573 $ 2,764 $ 118,847 $ 3,720 $ 420,420 $ 6,484 The Company performs regular analysis on the investment securities portfolio to determine whether a decline in fair value indicates that an investment security is OTTI. In making these OTTI determinations, management considers, among other factors, the length of time and extent to which the fair value has been less than amortized cost; projected future cash flows; credit subordination and the creditworthiness; capital adequacy; and near-term prospects of the issuers. Management also considers the Company’s capital adequacy, interest-rate risk, liquidity and business plans in assessing whether it is more likely than not that the Company will sell or be required to sell the investment securities before recovery. If the Company determines that a decline in fair value is OTTI and that it is more likely than not that the Company will not sell or be required to sell the investment security before recovery of its amortized cost, the credit portion of the impairment loss is recognized in the Company's unaudited consolidated statements of income and the noncredit portion is recognized in accumulated other comprehensive income. The credit portion of the OTTI impairment represents the difference between the amortized cost and the present value of the expected future cash flows of the investment security. If the Company determines that a decline in fair value is OTTI and it is more likely than not that it will sell or be required to sell the investment security before recovery of its amortized cost, the entire difference between the amortized cost and the fair value of the investment security will be recognized in the Company's unaudited consolidated statements of income. Investment Securities Available-For-Sale Impairment Analysis The following discussion summarizes, by investment security type, the basis for evaluating if the applicable investment securities within the Company’s available-for-sale portfolio were OTTI at June 30, 2016 . Based on the analysis below, it is more likely than not that the Company will not sell or be required to sell the investment securities before recovery of its amortized cost. The Company's ability and intent to hold these investment securities until recovery is supported by the Company's strong capital and liquidity positions as well as its historically low portfolio turnover. As such, management has determined that the investment securities are not OTTI at June 30, 2016 . If market conditions for investment securities worsen or the creditworthiness of the underlying issuers deteriorates, it is possible that the Company may recognize additional OTTI in future periods. U.S. Government-Sponsored Enterprises The Company invests in securities issued by U.S. Government-sponsored enterprises (“GSEs”), including GSE debt securities, mortgage-backed securities (“MBSs”), and collateralized mortgage obligations (“CMOs”). GSE securities include obligations issued by the Federal National Mortgage Association (“FNMA”), the Federal Home Loan Mortgage Corporation (“FHLMC”), the Government National Mortgage Association (“GNMA”), the Federal Home Loan Banks ("FHLB"), and the Federal Farm Credit Bank. At June 30, 2016 , only GNMA MBSs and CMOs, and Small Business Administration (“SBA”) commercial loan asset-backed securities with an estimated fair value of $23.1 million were backed explicitly by the full faith and credit of the U.S. Government, compared to $21.8 million at December 31, 2015 . At June 30, 2016 , the Company held GSE debentures with a total fair value of $60.7 million with unrealized gains of $1.9 million . At December 31, 2015 , the Company held GSE debentures with a total fair value of $40.6 million , and a net unrealized loss of $31.0 thousand . At June 30, 2016 , none of the nineteen securities in this portfolio was in an unrealized loss position. At December 31, 2015 , seven of the thirteen securities in this portfolio were in unrealized loss positions. All securities are performing and backed by the implicit (FHLB / FNMA / FHLMC) or explicit (GNMA / SBA) guarantee of the U.S. Government. During the six months ended June 30, 2016 and 2015 , the Company purchased $26.1 million and $2.0 million of GSE debentures, respectively. At June 30, 2016 , the Company held GSE mortgage-related securities with a total fair value of $422.9 million with a net unrealized gain of $5.8 million . This compares to a total fair value of $423.7 million with a net unrealized loss of $4.5 million at December 31, 2015 . At June 30, 2016 , 21 of the 257 securities in this portfolio were in unrealized loss positions, compared to 101 of the 249 securities at December 31, 2015 . All securities are performing and backed by the implicit (FHLB / FNMA / FHLMC) or explicit (GNMA) guarantee of the U.S. Government. During the six months ended June 30, 2016 and 2015 , the Company purchased $30.6 million and $29.5 million in GSE CMOs and GSE MBSs, respectively. SBA Commercial Loan Asset-Backed Securities At June 30, 2016 , the Company held six SBA securities with a total fair value of $0.1 million which approximated cost as compared to December 31, 2015 , where the Company held seven SBA securities with a total fair value of $0.1 million , which approximated amortized cost. At June 30, 2016 , five of the six securities in this portfolio were in unrealized loss positions and at December 31, 2015 , six of the seven securities in this portfolio were in unrealized loss positions. All securities are performing and are backed by the explicit (SBA) guarantee of the U.S. Government. Corporate Obligations From time to time, the Company may invest in high-quality corporate obligations to provide portfolio diversification and improve the overall yield on the portfolio. At June 30, 2016 , the Company held fifteen corporate obligation securities with a total fair value of $47.0 million and unrealized gains of $1.2 million as compared to fifteen corporate obligation securities with a total fair value of $46.5 million and a net unrealized gain of $0.3 million at December 31, 2015 . At June 30, 2016 , none of the fifteen securities in this portfolio was in an unrealized loss position. At December 31, 2015 , two of the fifteen securities in this portfolio were in an unrealized loss position. Full collection of the obligations is expected because the financial condition of the issuer is sound, and the issuer has not defaulted on scheduled payments, the obligations are rated investment grade, and the Company has the ability and intent to hold the obligations for a period of time to recover the amortized cost. During the six months ended June 30, 2016 , the Company purchased $2.6 million in corporate obligations. This compares to no purchases during the same period in 2015 . Trust Preferred Securities Trust preferred securities represent subordinated debt issued by financial institutions. At June 30, 2016 , the Company owned two trust preferred securities with a total fair value of $1.3 million and an unrealized loss of $0.2 million . This compares to two trust preferred securities with a total fair value of $1.3 million and an unrealized loss of $0.2 million at December 31, 2015 . At June 30, 2016 and December 31, 2015 , both of the securities in this portfolio were in unrealized loss positions. Full collection of the obligations is expected because the financial condition of the issuers is sound, neither of the issuers have defaulted on scheduled payments, the obligations are rated investment grade, and the Company has the ability and intent to hold the obligations for a period of time to recover the amortized cost. Marketable Equity Securities At June 30, 2016 and December 31, 2015 , the Company owned two marketable equity securities with a fair value of $1.0 million , and unrealized gains of $41.0 thousand and $21.0 thousand , respectively. At June 30, 2016 and December 31, 2015 , neither of the securities in this portfolio was in an unrealized loss position. Investment Securities Held-to-Maturity Impairment Analysis The following discussion summarizes, by investment security type, the basis for evaluating if the applicable investment securities within the Company’s held-to-maturity portfolio were OTTI at June 30, 2016 . Management does not intend to sell these securities prior to maturity. U.S. Government-Sponsored Enterprises The Company invests in securities issued by GSEs including GSE debt securities and MBSs. GSE securities include obligations issued by FNMA, FHLMC, GNMA, FHLB, and the Federal Farm Credit Bank. As of June 30, 2016 , the Company held GSE debentures and GSE MBS with a total fair value of $6.0 million and $19.9 million , respectively. At June 30, 2016 , the Company held GSE debentures with a total fair value of $6.0 million , which approximated amortized cost. At December 31, 2015 , the Company held GSE debentures with a total fair value of $34.8 million and a net unrealized loss of $96.0 thousand . At June 30, 2016 , none of the securities in this portfolio was in an unrealized loss position. At December 31, 2015 , 9 of the 12 securities in this portfolio were in unrealized loss positions. All securities are performing and backed by the implicit (FHLB/FNMA/FHLMC) or explicit (GNMA/SBA) guarantee of the U.S. Government. During the six months ended June 30, 2016 and 2015, the Company purchased $6.0 million and $26.9 million of GSE debentures, respectively. At June 30, 2016 , the Company held GSE mortgage-related securities with a total fair value of $19.9 million and an unrealized gain of $89.0 thousand . At December 31, 2015 , the Company held GSE mortgage-related securities with a total fair value of $19.0 million and an unrealized loss of $305.0 thousand . During the six months ended June 30, 2016 and 2015, the Company purchased a total of $2.4 million and $21.3 million in GSE MBSs respectively. As of June 30, 2016 , none of the eleven securities was in unrealized loss positions as compared to December 31, 2015 , when seven of the ten securities in this portfolio were in unrealized loss positions. All securities are performing and backed by the implicit (FHLB/FNMA/FHLMC) or explicit (GNMA) guarantee of the U.S Government. Municipal Obligations At June 30, 2016 , the Company held 84 municipal obligation securities with a total fair value and total amortized cost of $44.5 million and $43.3 million , respectively, as compared to December 31, 2015 when the 72 municipal obligations had a total fair value and total amortized cost of $39.4 million and $39.1 million , respectively. During the six months ended June 30, 2016 , the Company purchased $4.4 million in municipal obligations, as compared to $12.1 million in municipal obligations during the same period in 2015. As of June 30, 2016 , none of the 84 securities in this portfolio was in an unrealized loss position as compared to December 31, 2015 , where 15 of the 72 securities in this portfolio were in unrealized loss positions. Foreign Government Obligations At June 30, 2016 and December 31, 2015 , the Company owned one foreign government obligation security with a fair value and amortized cost of $0.5 million . As of June 30, 2016 , the foreign government obligation security was in an unrealized loss position as compared to December 31, 2015 , where the foreign government obligation security's fair value approximated amortized cost. During the six months ended June 30, 2016 , the Company purchased one foreign government obligation security. The Company did not make any purchases during the same period in 2015. Portfolio Maturities The final stated maturities of the debt securities are as follows at the dates indicated: At June 30, 2016 At December 31, 2015 Amortized Cost Estimated Fair Value Weighted Average Rate Amortized Cost Estimated Fair Value Weighted Average Rate (Dollars in Thousands) Investment securities available-for-sale: Within 1 year $ 20 $ 21 2.00 % $ 2,999 $ 3,003 2.09 % After 1 year through 5 years 62,031 63,716 2.27 % 59,729 60,249 2.32 % After 5 years through 10 years 111,540 114,618 2.02 % 100,658 100,833 2.05 % Over 10 years 349,655 353,610 1.89 % 353,259 348,139 1.97 % $ 523,246 $ 531,965 1.96 % $ 516,645 $ 512,224 2.03 % Investment securities held-to-maturity: Within 1 year $ 107 $ 107 1.71 % $ 651 $ 651 1.00 % After 1 year through 5 years 19,187 19,475 1.27 % 23,888 23,866 1.52 % After 5 years through 10 years 30,572 31,565 1.78 % 50,078 50,344 2.00 % Over 10 years 19,724 19,813 1.62 % 19,140 18,834 1.82 % $ 69,590 $ 70,960 1.59 % $ 93,757 $ 93,695 1.83 % Actual maturities of debt securities may differ from those presented above since certain obligations, particularly MBS and CMOs, amortize and provide the issuer the right to call or prepay the obligation prior to the scheduled final stated maturity without penalty. At June 30, 2016 , issuers of debt securities, excluding MBS and CMOs, with an estimated fair value of $10.8 million had the right to call or prepay the obligations. Of the $10.8 million , $3.1 million matures in 1 - 5 years, $7.7 million matures in 6 - 10 years, and none mature after 10 years. At December 31, 2015 , issuers of debt securities with an estimated fair value of $48.5 million had the right to call or prepay the obligations. Of the $48.5 million , approximately $15.5 million matures in 1 - 5 years, $31.8 million matures in 6 - 10 years, and $1.3 million matures after ten years. Investment Security Sales Investment security transactions are recorded on the trade date. When investment securities are sold, the adjusted cost of the specific investment security sold is used to compute the gain or loss on the sale. There were no investment securities sold during both the three-month and six-month periods ended June 30, 2016 and 2015 . |
Loans and Leases
Loans and Leases | 6 Months Ended |
Jun. 30, 2016 | |
Receivables [Abstract] | |
Loans and Leases | Loans and Leases The following tables present loan and lease balances and weighted average coupon rates for the originated and acquired loan and lease portfolios at the dates indicated: At June 30, 2016 Originated Acquired Total Balance Weighted Average Coupon Balance Weighted Average Coupon Balance Weighted Average Coupon (Dollars in Thousands) Commercial real estate loans: Commercial real estate $ 1,806,482 3.96 % $ 167,807 4.18 % $ 1,974,289 3.98 % Multi-family mortgage 690,498 3.81 % 31,273 4.50 % 721,771 3.84 % Construction 144,241 3.74 % 222 3.67 % 144,463 3.74 % Total commercial real estate loans 2,641,221 3.91 % 199,302 4.23 % 2,840,523 3.93 % Commercial loans and leases: Commercial 612,818 3.94 % 15,463 5.49 % 628,281 3.98 % Equipment financing 743,400 7.06 % 7,103 5.95 % 750,503 7.05 % Condominium association 61,962 4.46 % — — % 61,962 4.46 % Total commercial loans and leases 1,418,180 5.60 % 22,566 5.63 % 1,440,746 5.60 % Indirect automobile loans 9,281 5.46 % — — % 9,281 5.46 % Consumer loans: Residential mortgage 543,573 3.66 % 80,850 3.94 % 624,423 3.69 % Home equity 264,390 3.45 % 69,137 4.01 % 333,527 3.57 % Other consumer 10,407 5.44 % 131 17.79 % 10,538 5.60 % Total consumer loans 818,370 3.61 % 150,118 3.98 % 968,488 3.67 % Total loans and leases $ 4,887,052 4.35 % $ 371,986 4.21 % $ 5,259,038 4.34 % At December 31, 2015 Originated Acquired Total Balance Weighted Average Coupon Balance Weighted Average Coupon Balance Weighted Average Coupon (Dollars in Thousands) Commercial real estate loans: Commercial real estate $ 1,684,548 4.00 % $ 191,044 4.15 % $ 1,875,592 4.02 % Multi-family mortgage 620,865 3.92 % 37,615 4.35 % 658,480 3.94 % Construction 129,742 3.60 % 580 5.08 % 130,322 3.61 % Total commercial real estate loans 2,435,155 3.96 % 229,239 4.19 % 2,664,394 3.98 % Commercial loans and leases: Commercial 576,599 3.90 % 15,932 5.65 % 592,531 3.95 % Equipment financing 712,988 7.05 % 8,902 6.14 % 721,890 7.04 % Condominium association 59,875 4.50 % — — % 59,875 4.50 % Total commercial loans and leases 1,349,462 5.59 % 24,834 5.83 % 1,374,296 5.59 % Indirect automobile loans 13,678 5.53 % — — % 13,678 5.53 % Consumer loans: Residential mortgage 527,846 3.64 % 88,603 3.85 % 616,449 3.67 % Home equity 234,708 3.35 % 79,845 3.99 % 314,553 3.51 % Other consumer 12,039 4.77 % 131 17.40 % 12,170 4.91 % Total consumer loans 774,593 3.57 % 168,579 3.93 % 943,172 3.63 % Total loans and leases $ 4,572,888 4.38 % $ 422,652 4.18 % $ 4,995,540 4.36 % The net unamortized deferred loan origination fees and costs included in total loans and leases were $13.4 million and $12.8 million as of June 30, 2016 and December 31, 2015 , respectively. The Company's Banks and subsidiaries lend primarily in eastern Massachusetts, southern New Hampshire, and Rhode Island, with the exception of equipment financing, 31.5% of which is in the greater New York and New Jersey metropolitan area and 68.5% of which is in other areas in the United States of America at June 30, 2016 , as compared to 32.8% of which is in the greater New York and New Jersey metropolitan area and 67.2% of which in other areas in the United States of America as of December 31, 2015 . Competition for the indirect automobile loans increased significantly as credit unions and large national banks entered indirect automobile lending. That competition drove interest rates down and, in some cases, changed the manner in which interest rates are developed, from including a dealer-shared spread to imposing a dealer-based fee to originate the loan. Given this market condition, management ceased the Company's origination of indirect automobile loans in December 2014. For the quarter ended March 31, 2015, the Company sold over 90% of the portfolio for $255.2 million , which resulted in a loss of $11.8 thousand excluding the impact of the allowance for loan and lease losses. Accretable Yield for the Acquired Loan Portfolio The following table summarizes activity in the accretable yield for the acquired loan portfolio for the periods indicated: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 (In Thousands) Balance at beginning of period $ 19,800 $ 30,660 $ 20,796 $ 32,044 Accretion (1,251 ) (2,612 ) (2,435 ) (5,436 ) Reclassification from nonaccretable difference for loans with improved cash flows — 682 1,438 2,122 Changes in expected cash flows that do not affect nonaccretable difference (1) (511 ) — (1,761 ) — Balance at end of period $ 18,038 $ 28,730 $ 18,038 $ 28,730 (1) Represents changes in interest cash flows due to changes in interest rates on variable rate loans. On a quarterly basis and subsequent to acquisition, management reforecasts the expected cash flows for acquired ASC 310-30 loans, taking into account prepayment speeds, probability of default, and loss given defaults. Management compares cash flow projections per the reforecast to the original cash flow projections and determines whether any reduction in cash flow expectations is due to credit deterioration, or if the change in cash flow expectations are related to noncredit events. This cash flow analysis is used to evaluate the need for a provision for loan and lease losses and/or prospective yield adjustments. During the three months ended June 30, 2016 , no accretable yield adjustments were made to certain loan pools, compared to $0.7 million during the three months ended June 30, 2015 . During the six months ended June 30, 2016 and 2015 , accretable yield adjustments totaling $1.4 million and $2.1 million , respectively, were made for certain loan pools. These prospective accretable yield adjustments, which are subject to continued re-assessment, will be recognized over the remaining lives of those pools. The aggregate remaining nonaccretable difference applicable to acquired loans and leases totaled $1.5 million and $2.9 million at June 30, 2016 and December 31, 2015 , respectively. Loans and Leases Pledged as Collateral At June 30, 2016 and December 31, 2015 , there were $1.8 billion of loans and leases pledged as collateral for repurchase agreements, municipal deposits, treasury, tax and loan deposits; swap agreements, and FHLB borrowings. The Banks did not have any outstanding FRB borrowings at June 30, 2016 and December 31, 2015 . |
Allowance for Loan and Lease Lo
Allowance for Loan and Lease Losses | 6 Months Ended |
Jun. 30, 2016 | |
Receivables [Abstract] | |
Allowance for Loan and Lease Losses | Allowance for Loan and Lease Losses The following tables present the changes in the allowance for loan and lease losses and the recorded investment in loans and leases by portfolio segment for the periods indicated: Three Months Ended June 30, 2016 Commercial Real Estate Commercial Indirect Automobile Consumer Unallocated Total (In Thousands) Balance at March 31, 2016 $ 30,984 $ 22,978 $ 221 $ 4,423 $ — $ 58,606 Charge-offs (1,153 ) (2,417 ) (119 ) (635 ) — (4,324 ) Recoveries — 101 134 71 — 306 Provision (credit) for loan and lease losses 30 2,254 (53 ) 439 — 2,670 Balance at June 30, 2016 $ 29,861 $ 22,916 $ 183 $ 4,298 $ — $ 57,258 Three Months Ended June 30, 2015 Commercial Real Estate Commercial Indirect Automobile Consumer Unallocated Total (In Thousands) Balance at March 31, 2015 $ 29,460 $ 19,084 $ 458 $ 3,619 $ 2,485 $ 55,106 Charge-offs (162 ) (245 ) (397 ) (225 ) — (1,029 ) Recoveries — 94 410 24 — 528 (Credit) provision for loan and lease losses (82 ) 1,296 (90 ) 594 75 1,793 Balance at June 30, 2015 $ 29,216 $ 20,229 $ 381 $ 4,012 $ 2,560 $ 56,398 Six Months Ended June 30, 2016 Commercial Real Estate Commercial Indirect Automobile Consumer Unallocated Total (In Thousands) Balance at December 31, 2015 $ 30,151 $ 22,018 $ 269 $ 4,301 $ — $ 56,739 Charge-offs (1,484 ) (2,705 ) (363 ) (647 ) — (5,199 ) Recoveries — 325 365 91 — 781 Provision (credit) for loan and lease losses 1,194 3,278 (88 ) 553 — 4,937 Balance at June 30, 2016 $ 29,861 $ 22,916 $ 183 $ 4,298 $ — $ 57,258 Six Months Ended June 30, 2015 Commercial Real Estate Commercial Indirect Automobile Consumer Unallocated Total (In Thousands) Balance at December 31, 2014 $ 29,594 $ 15,957 $ 2,331 $ 3,359 $ 2,418 $ 53,659 Charge-offs (550 ) (695 ) (1,217 ) (232 ) — (2,694 ) Recoveries — 306 991 42 — 1,339 Provision (credit) for loan and lease losses 172 4,661 (1,724 ) 843 142 4,094 Balance at June 30, 2015 $ 29,216 $ 20,229 $ 381 $ 4,012 $ 2,560 $ 56,398 The liability for unfunded credit commitments, which is included in other liabilities, was $1.3 million at June 30, 2016 and December 31, 2015 , and $1.4 million at June 30, 2015 , respectively. These changes reflect changes in the estimate of loss exposure associated with certain unfunded credit commitments. No credit commitments were charged off against the liability account in the three-month and six -month periods ended June 30, 2016 and 2015 . Provision for Credit Losses The provision for credit losses are set forth below for the periods indicated: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 (In Thousands) Provision (credit) for loan and lease losses: Commercial real estate $ 30 $ (82 ) $ 1,194 $ 172 Commercial 2,254 1,296 3,278 4,661 Indirect automobile (53 ) (90 ) (88 ) (1,724 ) Consumer 439 594 553 843 Unallocated — 75 — 142 Total provision for loan and lease losses 2,670 1,793 4,937 4,094 Unfunded credit commitments (125 ) 120 (14 ) 82 Total provision for credit losses $ 2,545 $ 1,913 $ 4,923 $ 4,176 Allowance for Loan and Lease Losses Methodology Management has established a methodology to determine the adequacy of the allowance for loan and lease losses that assesses the risks and losses inherent in the portfolio. Additions to the allowance for loan and lease losses are made by charges to the provision for credit losses. Losses on loans and leases are charged off against the allowance when all or a portion of a loan or lease is considered uncollectible. Subsequent recoveries on loans previously charged off, if any, are credited to the allowance when realized. Management uses a consistent and systematic process and methodology to evaluate the adequacy of the allowance for loan and lease losses on a quarterly basis. For purposes of determining the allowance for loan and lease losses, the Company has segmented all loans and leases in the portfolio by product type into the following segments: (1) commercial real estate loans, (2) commercial loans and leases, and (3) consumer loans. Portfolio segments are further disaggregated into classes based on the associated risks within the segments. Commercial real estate loans are divided into three classes: commercial real estate loans, multi-family mortgage loans, and construction loans. Commercial loans and leases are divided into three classes: commercial loans, equipment financing, and loans to condominium associations. Consumer loans are divided into four classes: residential mortgage loans, home equity loans, indirect automobile loans, and other consumer loans. A formula-based credit evaluation approach is applied to each group, coupled with an analysis of certain loans for impairment. For each class of loan, management makes significant judgments in selecting the estimation method that fits the credit characteristics of its class and portfolio segment as set forth below. The general allowance related to loans collectively evaluated for impairment is determined using a formula-based approach utilizing the risk ratings of individual credits and loss factors derived from historic portfolio loss rates, which include estimates of incurred losses over an estimated loss emergence period (“LEP”). The LEP was generated utilizing a charge-off look-back analysis which studied the time from the first indication of elevated risk of repayment (or other early event indicating a problem) to eventual charge-off to support the LEP considered in the allowance calculation. This reserving methodology established the approximate number of months of LEP that represents incurred losses for each portfolio. In addition to quantitative measures, relevant qualitative factors include, but are not limited to: (1) levels and trends in past due and impaired loans, (2) levels and trends in charge-offs, (3) changes in underwriting standards, policy exceptions, and credit policy, (4) experience of lending management and staff, (5) economic trends, (6) industry conditions, (7) effects of changes in credit concentrations, (8) interest rate environment, and (9) regulatory and other changes. The general allowance related to the acquired loans collectively evaluated for impairment is determined based upon the degree, if any, of deterioration in the pooled loans subsequent to acquisition. The qualitative factors used in the determination are the same as those used for originated loans. During 2015, the Company enhanced and refined its general allowance methodology to provide a more precise quantification of probable losses in the portfolio. Under the enhanced methodology, management combined the historical loss histories of the Banks to generate a single set of ratios. Management believes it is appropriate to aggregate the ratios as the Banks share common environmental factors, operate in similar markets, and utilize common underwriting standards in accordance with the Company's Credit Policy. In prior periods, a historical loss history applicable to each Bank was used. Management employed a similar analysis for the consolidation of the qualitative factors as it did for the quantitative factors. Again, management believes the realignment of the existing nine qualitative factors used at each of the Banks into a single group of factors for use across the Company is appropriate based on the commonality of environmental factors, markets, and underwriting standards among the Banks. In the periods prior to the third quarter of 2015, each of the Banks utilized a set of qualitative factors applicable to each Bank. As of June 30, 2016 , the Company had a portfolio of approximately $36.4 million in loans secured by taxi medallions issued by the cities of Boston and Cambridge. Application-based mobile ride services, such as Uber and Lyft, have generated increased competition in the transportation sector, resulting in a reduction in taxi utilization and, as a result, a reduction in the collateral value and credit quality of taxi medallion loans. This has increased the likelihood that loans secured by taxi medallions may default, or that the borrowers may be unable to repay these loans at maturity, potentially resulting in an increase in past due loans, troubled debt restructurings, and charge-offs. Therefore, beginning with the quarter ended December 31, 2015 , the Company’s allowance calculation included a further segmentation of the commercial loans and leases to reflect the increased risk in the Company’s taxi medallion portfolio. This allowance calculation segmentation represents management’s estimations of the risks associated with the portfolio. As of June 30, 2016 , the Company had a reserve for credit losses associated with taxi medallion loans of $4.3 million of which $3.0 million were specific reserves and $1.3 million was a general reserve. As of December 31, 2015 , the Company had a general reserve for credit losses associated with taxi medallion loans of $4.3 million . However, further declines in demand for taxi services or further deterioration in the value of taxi medallions may result in higher delinquencies and losses beyond that provided for in the allowance for loan and lease losses. Based on the refinements to the Company’s allowance methodology discussed above, management determined that the potential risks anticipated by the unallocated allowance are now incorporated into the allowance methodology, making the unallocated allowance unnecessary. In the periods prior to the third quarter of 2015, the unallocated allowance was used to recognize the estimated risk associated with the allocated general and specific allowances. It incorporated management’s evaluation of existing conditions that were not included in the allocated allowance determinations and provided for losses that arise outside of the ordinary course of business. Specific valuation allowances are established for impaired originated loans with book values greater than the discounted present value of expected future cash flows or, in the case of collateral-dependent impaired loans, for any excess of a loan's book balance greater than the fair value of its underlying collateral. Specific valuation allowances are established for acquired loans with deterioration in the discounted present value of expected future cash flows since acquisitions or, in the case of collateral dependent impaired loans, for any increase in the excess of a loan's book balance greater than the fair value of its underlying collateral. A specific valuation allowance for losses on troubled debt restructured loans is determined by comparing the net carrying amount of the troubled debt restructured loan with the restructured loan's cash flows discounted at the original effective rate. Impaired loans are reviewed quarterly with adjustments made to the specific reserve as necessary. As of June 30, 2016 , management believes that the methodology for calculating the allowance is sound and that the allowance provides a reasonable basis for determining and reporting on probable losses in the Company’s loan portfolios. The general allowance for loan and lease losses was $52.3 million at June 30, 2016 , compared to $53.1 million at December 31, 2015 . The general portion of the allowance for loan and lease losses decreased by $0.8 million during the six months ended June 30, 2016 , primarily driven by the decrease in historical loss factors applied to commercial real estate, commercial loan and lease, and consumer loan portfolios offset by the continued growth in the Company's loan portfolios. The specific allowance for loan and lease losses was $5.0 million at June 30, 2016 , compared to $3.6 million at December 31, 2015 . The specific allowance increased $1.4 million during the six months ended June 30, 2016 , primarily due to the restructure of some taxi medallion loans and changes in the collateral values of previously impaired loans offset by the charge off of a relationship which had a specific reserve. Credit Quality Assessment At the time of loan origination, a rating is assigned based on the financial strength of the borrower and the value of assets pledged as collateral. The Company continually monitors the asset quality of the loan portfolio using all available information. The officer responsible for handling each loan is required to initiate changes to risk ratings when changes in facts and circumstances occur that warrant an upgrade or downgrade in a loan rating. Based on this information, loans demonstrating certain payment issues or other weaknesses may be categorized as delinquent, impaired, nonperforming and/or put on nonaccrual status. Additionally, in the course of resolving such loans, the Company may choose to restructure the contractual terms of certain loans to match the borrower’s ability to repay the loan based on their current financial condition. If a restructured loan meets certain criteria, it may be categorized as a troubled debt restructuring. The Company reviews numerous credit quality indicators when assessing the risk in its loan portfolio. For the commercial real estate, multi-family mortgage, construction, commercial, equipment financing, condominium association, and other consumer loan and lease classes, the Company utilizes an eight-grade loan rating system, which assigns a risk rating to each borrower based on a number of quantitative and qualitative factors associated with a loan transaction. Factors considered include industry and market conditions, position within the industry, earnings trends, operating cash flow, asset/liability values, debt capacity, guarantor strength, management and controls, financial reporting, collateral, and other considerations. In addition, the Company’s independent loan review group evaluates the credit quality and related risk ratings of the commercial real estate and commercial loan portfolios. The results of these reviews are reported to the Board of Directors. For consumer loans, the Company primarily relies on payment status for monitoring credit risk. The ratings categories used for assessing credit risk in the commercial real estate, multi-family mortgage, construction, commercial, equipment financing, condominium association and other consumer loan and lease classes are defined as follows: 1-4 Rating — Pass Loan rating grades “1” through “4” are classified as “Pass,” which indicates borrowers are performing in accordance with the terms of the loan and are less likely to result in losses due to the capacity of the borrowers to pay and the adequacy of the value of assets pledged as collateral. 5 Rating — Other Asset Especially Mentioned (“OAEM”) Borrowers exhibit potential credit weaknesses or downward trends deserving management’s attention. If not checked or corrected, these trends can weaken the Company’s asset position. While potentially weak, currently these borrowers are marginally acceptable; no loss of principal or interest is envisioned. 6 Rating — Substandard Borrowers exhibit well-defined weaknesses that jeopardize the orderly liquidation of debt. Substandard loans may be inadequately protected by the current net worth and paying capacity of the obligors or by the collateral pledged, if any. Normal repayment from the borrower is in jeopardy. Although no loss of principal is envisioned, there is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected. Collateral coverage may be inadequate to cover the principal obligation. 7 Rating — Doubtful Borrowers exhibit well-defined weaknesses that jeopardize the orderly liquidation of debt with the added provision that the weaknesses make collection of the debt in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Serious problems exist to the point where partial loss of principal is likely. 8 Rating — Definite Loss Borrowers deemed incapable of repayment. Loans to such borrowers are considered uncollectable and of such little value that continuation as active assets of the Company is not warranted. Assets rated as “OAEM,” “substandard” or “doubtful” based on criteria established under banking regulations are collectively referred to as “criticized” assets. Credit Quality Information The following tables present the recorded investment in loans in each class at June 30, 2016 by credit quality indicator. At June 30, 2016 Commercial Real Estate Multi- Family Mortgage Construction Commercial Equipment Financing Condominium Association Other Consumer (In Thousands) Originated: Loan rating: Pass $ 1,801,544 $ 689,052 $ 144,048 $ 592,952 $ 735,517 $ 61,962 $ 10,368 OAEM 1,378 — 193 4,008 848 — — Substandard 2,529 1,446 — 15,671 5,626 — 39 Doubtful 1,031 — — 187 1,409 — — Total originated 1,806,482 690,498 144,241 612,818 743,400 61,962 10,407 Acquired: Loan rating: Pass 156,548 30,473 222 10,754 7,103 — 131 OAEM 6,445 410 — 695 — — — Substandard 4,814 390 — 4,014 — — — Total acquired 167,807 31,273 222 15,463 7,103 — 131 Total loans $ 1,974,289 $ 721,771 $ 144,463 $ 628,281 $ 750,503 $ 61,962 $ 10,538 At June 30, 2016 , there were no loans categorized as definite loss. At June 30, 2016 Indirect Automobile ($ In Thousands) Originated: Credit score: Over 700 $ 3,680 39.7 % 661-700 1,374 14.8 % 660 and below 4,196 45.2 % Data not available 31 0.3 % Total loans $ 9,281 100.0 % At June 30, 2016 Residential Mortgage Home Equity ($ In Thousands) Originated: Loan-to-value ratio: Less than 50% $ 121,926 19.5 % $ 153,287 46.0 % 50% - 69% 233,195 37.4 % 55,433 16.6 % 70% - 79% 166,747 26.6 % 35,738 10.7 % 80% and over 19,080 3.1 % 19,308 5.8 % Data not available 2,625 0.4 % 624 0.2 % Total originated 543,573 87.0 % 264,390 79.3 % Acquired: Loan-to-value ratio: Less than 50% 18,192 2.9 % 42,361 12.7 % 50% - 69% 29,713 4.8 % 18,100 5.4 % 70% - 79% 16,764 2.7 % 5,408 1.6 % 80% and over 12,535 2.0 % 2,467 0.8 % Data not available 3,646 0.6 % 801 0.2 % Total acquired 80,850 13.0 % 69,137 20.7 % Total loans and leases $ 624,423 100.0 % $ 333,527 100.0 % The following tables present the recorded investment in loans in each class at December 31, 2015 by credit quality indicator. At December 31, 2015 Commercial Real Estate Multi- Family Mortgage Construction Commercial Equipment Financing Condominium Association Other Consumer (In Thousands) Originated: Loan rating: Pass $ 1,668,891 $ 619,786 $ 129,534 $ 562,615 $ 709,381 $ 59,875 $ 12,017 OAEM 12,781 788 208 9,976 804 — — Substandard 780 291 — 1,714 1,414 — 22 Doubtful 2,096 — — 2,294 1,389 — — Total originated 1,684,548 620,865 129,742 576,599 712,988 59,875 12,039 Acquired: Loan rating: Pass 182,377 35,785 580 11,959 8,902 — 131 OAEM 1,202 612 — 902 — — — Substandard 7,066 1,218 — 3,071 — — — Doubtful 399 — — — — — — Total acquired 191,044 37,615 580 15,932 8,902 — 131 Total loans and leases $ 1,875,592 $ 658,480 $ 130,322 $ 592,531 $ 721,890 $ 59,875 $ 12,170 At December 31, 2015 , there were no loans categorized as definite loss. At December 31, 2015 Indirect Automobile ($ In Thousands) Originated: Credit score: Over 700 $ 5,435 39.7 % 661-700 1,965 14.4 % 660 and below 6,217 45.5 % Data not available 61 0.4 % Total loans $ 13,678 100.0 % At December 31, 2015 Residential Mortgage Home Equity ($ In Thousands) Originated: Loan-to-value ratio: Less than 50% $ 118,628 19.2 % $ 131,584 41.8 % 50% - 69% 214,390 34.8 % 51,492 16.4 % 70% - 79% 173,774 28.2 % 32,916 10.5 % 80% and over 17,808 2.9 % 18,082 5.7 % Data not available 3,246 0.5 % 634 0.2 % Total originated 527,846 85.6 % 234,708 74.6 % Acquired: Loan-to-value ratio: Less than 50% 18,857 3.1 % 48,563 15.4 % 50% - 69% 32,986 5.3 % 20,623 6.6 % 70% - 79% 17,883 2.9 % 7,144 2.3 % 80% and over 14,011 2.3 % 2,650 0.8 % Data not available 4,866 0.8 % 865 0.3 % Total acquired 88,603 14.4 % 79,845 25.4 % Total loans $ 616,449 100.0 % $ 314,553 100.0 % The following table presents information regarding foreclosed residential real estate property at the dates indicated. June 30, 2016 December 31, 2015 (In Thousands) Foreclosed residential real estate property held by the creditor $ 40 $ 362 Recorded investment in mortgage loans collateralized by residential real estate property that are in the process of foreclosure 1,527 298 Age Analysis of Past Due Loans and Leases The following tables present an age analysis of the recorded investment in total loans and leases at June 30, 2016 and December 31, 2015 . At June 30, 2016 Past Due Loans and Leases Past 31-60 Days 61-90 Days Greater Than 90 Days Total Current Total Loans and Leases Due Greater Than 90 Days and Accruing Nonaccrual Loans and Leases (In Thousands) Originated: Commercial real estate loans: Commercial real estate $ 2,699 $ — $ 1,206 $ 3,905 $ 1,802,577 $ 1,806,482 $ — $ 2,319 Multi-family mortgage 1,002 425 291 1,718 688,780 690,498 — 1,446 Construction — — — — 144,241 144,241 — Total commercial real estate loans 3,701 425 1,497 5,623 2,635,598 2,641,221 — 3,765 Commercial loans and leases: Commercial 7,691 1,684 2,617 11,992 600,826 612,818 46 15,186 Equipment financing 1,949 702 4,368 7,019 736,381 743,400 133 6,947 Condominium association 3 17 1 21 61,941 61,962 1 — Total commercial loans and leases 9,643 2,403 6,986 19,032 1,399,148 1,418,180 180 22,133 Indirect automobile 692 88 30 810 8,471 9,281 — 248 Consumer loans: Residential mortgage 3,484 — 1,343 4,827 538,746 543,573 — 1,649 Home equity 44 50 171 265 264,125 264,390 — 218 Other consumer 21 7 40 68 10,339 10,407 — 41 Total consumer loans 3,549 57 1,554 5,160 813,210 818,370 — 1,908 Total originated loans and leases $ 17,585 $ 2,973 $ 10,067 $ 30,625 $ 4,856,427 $ 4,887,052 $ 180 $ 28,054 At June 30, 2016 Past Due Loans and Leases Past 31-60 Days 61-90 Days Greater Than 90 Days Total Current Total Loans and Leases Due Greater Than 90 Days and Accruing Nonaccrual Loans and Leases (In Thousands) Acquired: Commercial real estate loans: Commercial real estate $ 818 $ 261 $ 982 $ 2,061 $ 165,746 $ 167,807 $ 894 $ 89 Multi-family mortgage — — — — 31,273 31,273 — — Construction — — — — 222 222 — — Total commercial real estate loans 818 261 982 2,061 197,241 199,302 894 89 Commercial loans and leases: Commercial 38 535 3,554 4,127 11,336 15,463 796 2,758 Equipment financing — — — — 7,103 7,103 — — Total commercial loans and leases 38 535 3,554 4,127 18,439 22,566 796 2,758 Consumer loans: Residential mortgage 1,875 342 2,508 4,725 76,125 80,850 2,109 399 Home equity 500 63 749 1,312 67,825 69,137 172 1,758 Other consumer — — — — 131 131 — — Total consumer loans 2,375 405 3,257 6,037 144,081 150,118 2,281 2,157 Total acquired loans and leases $ 3,231 $ 1,201 $ 7,793 $ 12,225 $ 359,761 $ 371,986 $ 3,971 $ 5,004 Total loans and leases $ 20,816 $ 4,174 $ 17,860 $ 42,850 $ 5,216,188 $ 5,259,038 $ 4,151 $ 33,058 At December 31, 2015 Past Due Loans and Leases Past 31-60 Days 61-90 Days Greater Than 90 Days Total Current Total Loans and Leases Due Greater Than 90 Days and Accruing Nonaccrual Loans and Leases (In Thousands) Originated: Commercial real estate loans: Commercial real estate $ 1,782 $ — $ 2,097 $ 3,879 $ 1,680,669 $ 1,684,548 $ — $ 2,876 Multi-family mortgage — — 16 16 620,849 620,865 16 291 Construction 652 — — 652 129,090 129,742 — — Total commercial real estate loans 2,434 — 2,113 4,547 2,430,608 2,435,155 16 3,167 Commercial loans and leases: Commercial 4,578 1,007 2,368 7,953 568,646 576,599 24 3,586 Equipment financing 1,681 595 2,143 4,419 708,569 712,988 77 2,610 Condominium association 205 124 — 329 59,546 59,875 — — Total commercial loans and leases 6,464 1,726 4,511 12,701 1,336,761 1,349,462 101 6,196 Indirect automobile 1,058 335 106 1,499 12,179 13,678 — 675 Consumer loans: Residential mortgage 1,384 — 229 1,613 526,233 527,846 — 1,873 Home equity 390 237 9 636 234,072 234,708 — 319 Other consumer 19 2 25 46 11,993 12,039 — 29 Total consumer loans 1,793 239 263 2,295 772,298 774,593 — 2,221 Total originated loans and leases $ 11,749 $ 2,300 $ 6,993 $ 21,042 $ 4,551,846 $ 4,572,888 $ 117 $ 12,259 At December 31, 2015 Past Due Loans and Leases Past 31-60 Days 61-90 Days Greater Than 90 Days Total Current Total Loans and Leases Due Greater Than 90 Days and Accruing Nonaccrual Loans and Leases (In Thousands) Acquired: Commercial real estate loans: Commercial real estate $ 1,336 $ 369 $ 7,588 $ 9,293 $ 181,751 $ 191,044 $ 4,982 $ 2,606 Multi-family mortgage — — 1,077 1,077 36,538 37,615 1,077 — Construction — — — — 580 580 — — Total commercial real estate loans 1,336 369 8,665 10,370 218,869 229,239 6,059 2,606 Commercial loans and leases: Commercial 351 23 2,967 3,341 12,591 15,932 325 2,678 Equipment financing — — — — 8,902 8,902 — — Total commercial loans and leases 351 23 2,967 3,341 21,493 24,834 325 2,678 Consumer loans: Residential mortgage 326 216 2,399 2,941 85,662 88,603 2,047 352 Home equity 1,012 386 460 1,858 77,987 79,845 142 1,438 Other consumer — — — — 131 131 — — Total consumer loans 1,338 602 2,859 4,799 163,780 168,579 2,189 1,790 Total acquired loans and leases $ 3,025 $ 994 $ 14,491 $ 18,510 $ 404,142 $ 422,652 $ 8,573 $ 7,074 Total loan and leases $ 14,774 $ 3,294 $ 21,484 $ 39,552 $ 4,955,988 $ 4,995,540 $ 8,690 $ 19,333 Commercial Real Estate Loans — At June 30, 2016 , loans outstanding in the three classes within this segment expressed as a percentage of total loans and leases outstanding were as follows: commercial real estate loans — 37.6% ; multi-family mortgage loans — 13.7% ; and construction loans — 2.7% . Loans in this portfolio that are on nonaccrual status and/or risk-rated “substandard” or worse are evaluated on an individual loan basis for impairment. For non-impaired commercial real estate loans, loss factors are applied to outstanding loans by risk rating for each of the three classes in the portfolio. The factors applied are based primarily on historic loan loss experience and an assessment of internal and external factors and other relevant information. Commercial Loans and Leases — At June 30, 2016 , loans and leases outstanding in the three classes within this segment expressed as a percent of total loans and leases outstanding were as follows: commercial loans and leases — 11.9% ; equipment financing loans — 14.3% ; and loans to condominium associations — 1.2% . Loans and leases in this portfolio that are on nonaccrual status and/or risk-rated “substandard” or worse are evaluated on an individual basis for impairment. For non-impaired commercial loans and leases, loss factors are applied to outstanding loans by risk rating for the respective class in the portfolio. Consumer Loans — At June 30, 2016 , loans outstanding within the four classes within this segment expressed as a percent of total loans and leases outstanding were as follows: residential mortgage loans — 11.9% ; home equity loans — 6.3% ; indirect automobile loans — 0.2% , and other consumer loans — 0.2% . Significant risk characteristics related to the residential mortgage and home equity loan portfolios are the geographic concentration of the properties financed within selected communities in the greater Boston and Providence metropolitan areas. The payment status and loan-to-value ratio are the primary credit quality indicators used for residential mortgage loans and home equity loans. Generally, loans are not made when the loan-to-value ratio exceeds 80% unless private mortgage insurance is obtained and/or there is a financially strong guarantor. Consumer loans that become 90 days or more past due, or are placed on nonaccrual regardless of past due status, are reviewed on an individual basis for impairment by assessing the net realizable value of underlying collateral and the economic condition of the borrower. Impaired Loans and Leases A loan is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due (both interest and principal) according to the contractual terms of the loan agreement. The Company has defined the population of impaired loans to include nonaccrual loans and troubled debt restructured loans. When the ultimate collectability of the total principal of an impaired loan or lease is in doubt and the loan is on nonaccrual status, all payments are applied to principal, under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan or lease is not in doubt and the loan or lease is on nonaccrual status, contractual interest is credited to interest income when received, under the cash basis method. The following tables include the recorded investment and unpaid principal balances of impaired loans and leases with the related allowance amount, if applicable, for the originated and acquired loan and lease portfolios at the dates indicated. Also presented are the average recorded investments in the impaired loans and leases and the related amount of interest recognized during the period that the impaired loans were impaired. At June 30, 2016 At December 31, 2015 Recorded (1) Unpaid Related Recorded Investment (2) Unpaid Related (In Thousands) Originated: With no related allowance recorded: Commercial real estate $ 6,492 $ 6,488 $ — $ 2,758 $ 2,756 $ — Commercial 12,950 12,927 — 14,097 14,074 — Consumer 3,616 3,611 — 4,582 4,575 — Total originated with no related allowance recorded 23,058 23,026 — 21,437 21,405 — With an allowance recorded: Commercial real estate 4,195 4,193 60 6,150 6,150 2,167 Commercial 13,340 13,317 4,010 2,215 2,213 1,202 Consumer 248 246 98 — — — Total originated with an allowance recorded 17,783 17,756 4,168 8,365 8,363 3,369 Total originated impaired loans and leases 40,841 40,782 4,168 29,802 29,768 3,369 Acquired: With no related allowance recorded: Commercial real estate 8,909 8,909 — 7,035 7,035 — Commercial 4,292 4,292 — 4,053 4,052 — Consumer 7,703 7,718 — 7,549 7,565 — Total acquired with no related allowance recorded 20,904 20,919 — 18,637 18,652 — With an allowance recorded: Commercial real estate 89 89 343 2,606 2,606 148 Commercial 486 486 410 486 486 112 Consumer 523 523 72 174 174 9 Total acquired with an allowance recorded 1,098 1,098 825 3,266 3,266 269 Total acquired impaired loans and leases 22,002 22,017 825 21,903 21,918 269 Total impaired loans and leases $ 62,843 $ 62,799 $ 4,993 $ 51,705 $ 51,686 $ 3,638 (1) Includes originated and acquired nonaccrual loans of $23.6 million and $5.0 million , respectively, at June 30, 2016 . (2) Includes originated and acquired nonaccrual loans of $9.3 million and $7.1 million , respectively, at December 31, 2015 . Three Months Ended June 30, 2016 June 30, 2015 Average Interest Average Interest (In Thousands) Originated: With no related allowance recorded: Commercial real estate $ 7,203 $ 49 $ 5,204 $ 21 Commercial 14,557 115 14,942 151 Consumer 3,625 17 3,966 15 Total originated with no related allowance recorded 25,385 181 24,112 187 With an allowance recorded: Commercial real estate 4,200 49 4,092 49 Commercial 13,376 1 6,497 3 Consumer 248 — 165 — Total originated with an allowance recorded 17,824 50 10,754 52 Total originated impaired loans and leases 43,209 231 34,866 239 Acquired: With no related allowance recorded: Commercial real estate 9,035 49 8,596 38 Commercial 4,357 19 4,931 17 Consumer 7,743 18 8,295 14 Total acquired with no related allowance recorded 21,135 86 21,822 69 With an allowance recorded: Commercial real estate 1,767 — — — Commercial 486 — 598 — Consumer 523 2 370 3 Total acquired with an allowance recorded 2,776 2 968 3 Total acquired impaired loans and leases 23,911 88 22,790 72 Total impaired loans and leases $ 67,120 $ 319 $ 57,656 $ 311 Six Months Ended June 30, 2016 June 30, 2015 Average Interest Average Interest (In Thousands) Originated: With no related allowance recorded: Commercial real estate $ 5,164 $ 70 $ 5,066 $ 44 Commercial 14,166 265 15,086 303 Consumer 4,057 37 4,023 30 Total originated with no related allowance recorded 23,387 372 24,175 377 With an allowance recorded: Commercial real estate 5,161 98 4,100 99 Commercial 12,330 2 6,180 6 Consumer 124 — 168 — Total originated with an allowance recorded 17,615 100 10,448 105 Total originated impaired loans and leases 41,002 472 34,623 482 Acquired: With no related allowance recorded: Commercial real estate 7,535 59 9,462 75 Commercial 4,317 37 4,717 32 Consumer 7,455 35 7,843 29 Total acquired with no related allowance recorded 19,307 131 22,022 136 With an allowance recorded: Commercial real estate 2,187 — 122 — Commercial 486 — 735 — Consumer 524 4 365 5 Total acquired with an allowance recorded 3,197 4 1,222 5 Total acquired impaired loans and leases 22,504 135 23,244 141 Total impaired loans and leases $ 63,506 $ 607 $ 57,867 $ 623 The following tables present information regardin |
Goodwill and Other Intangible A
Goodwill and Other Intangible Assets | 6 Months Ended |
Jun. 30, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets The following table sets forth the carrying value of goodwill and other intangible assets at the dates indicated: At June 30, 2016 At December 31, 2015 (In Thousands) Goodwill $ 137,890 $ 137,890 Other intangible assets: Core deposits 8,288 9,544 Trade name 1,089 1,089 Total other intangible assets 9,377 10,633 Total goodwill and other intangible assets $ 147,267 $ 148,523 The Company concluded that the BankRI name would continue to be utilized in its marketing strategies; therefore, the trade name with a carrying value of $1.1 million has an indefinite life. The estimated aggregate future amortization expense (in thousands) for intangible assets with a finite life remaining at June 30, 2016 is as follows: Remainder of 2016 $ 1,244 Year ending: 2017 2,089 2018 1,669 2019 1,295 2020 944 2021 601 Thereafter 446 Total $ 8,288 |
Comprehensive Income (Loss)
Comprehensive Income (Loss) | 6 Months Ended |
Jun. 30, 2016 | |
Equity [Abstract] | |
Comprehensive Income (Loss) | Comprehensive Income (Loss) Comprehensive income (loss) represents the sum of net income (loss) and other comprehensive income (loss). For the three and six months ended June 30, 2016 and June 30, 2015 , the Company’s other comprehensive income (loss) include the following two components: (1) unrealized holding gains (losses) on investment securities available-for-sale, and (2) adjustment of accumulated obligation for postretirement benefits. Changes in accumulated other comprehensive income (loss) by component, net of tax, were as follows for the periods indicated: Three Months Ended June 30, 2016 Investment Securities Available-for-Sale Postretirement Benefits Accumulated Other Comprehensive (Loss) Income (In Thousands) Balance at March 31, 2016 $ 3,001 $ 351 $ 3,352 Other comprehensive income 2,617 — 2,617 Balance at June 30, 2016 $ 5,618 $ 351 $ 5,969 Three Months Ended June 30, 2015 Investment Postretirement Accumulated Other Comprehensive (Loss) Income (In Thousands) Balance at March 31, 2015 $ 1,636 $ 111 $ 1,747 Other comprehensive loss (3,522 ) — (3,522 ) Balance at June 30, 2015 $ (1,886 ) $ 111 $ (1,775 ) Six Months Ended June 30, 2016 Investment Securities Available-for-Sale Postretirement Benefits Accumulated Other Comprehensive Income (In Thousands) Balance at December 31, 2015 $ (2,827 ) $ 351 $ (2,476 ) Other comprehensive income 8,445 — 8,445 Balance at June 30, 2016 $ 5,618 $ 351 $ 5,969 Six Months Ended June 30, 2015 Investment Securities Available-for-Sale Postretirement Benefits Accumulated Other Comprehensive Income (In Thousands) Balance at December 31, 2014 $ (1,733 ) $ 111 $ (1,622 ) Other comprehensive loss (153 ) — (153 ) Balance at June 30, 2015 $ (1,886 ) $ 111 $ (1,775 ) The Company did not reclassify any amounts out of accumulated other comprehensive income (loss) for the six months ended June 30, 2016 and June 30, 2015 , respectively. |
Derivatives and Hedging Activit
Derivatives and Hedging Activities | 6 Months Ended |
Jun. 30, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivatives and Hedging Activities | Derivatives and Hedging Activities The Company may use interest-rate contracts (swaps, caps, and floors) as part of its interest-rate risk management strategy. These agreements are entered into as hedges against future interest-rate fluctuations on specifically identified assets or liabilities. The Company did not have derivative fair value hedges or derivative cash flow hedges at June 30, 2016 or December 31, 2015 , respectively. Derivatives not designated as hedges are not speculative but rather, result from a service the Company provides to certain commercial banking customers for a fee. The Company executes interest-rate swaps with certain commercial banking customers to aid them in managing their interest-rate risk. These contracts allow the commercial banking customers to convert floating-rate loan payments to fixed-rate loan payments. The credit risks associated with the interest-rate swaps entered into with our commercial banking customers are consistent with those involved in extending loans. These transactions are subject to the Company's credit policy including collateral requirements consistent with the Company's assessment of the customers' credit quality. The Company concurrently enters into offsetting swaps with a third-party financial institution, effectively minimizing its net risk exposure resulting from such transactions. The third-party financial institution exchanges the customer’s fixed-rate loan payments for floating-rate loan payments. As the interest-rate swaps associated with this program do not meet hedge accounting requirements and the requirement of the underlying collateral of the customer swaps, the fair value of the customer swaps and the offsetting swaps are not materially different and do not significantly impact the Company’s results of operations. The Company had 92 interest-rate swaps related to this program with an aggregate notional amount of $683.5 million at June 30, 2016 , compared with 64 interest-rate swaps with an aggregate notional amount of $490.6 million at December 31, 2015 . Asset derivatives and liability derivatives are included in other assets and accrued expenses and other liabilities on the unaudited consolidated balance sheets, respectively. The table below presents the fair value and classification of the Company’s derivative financial instruments at June 30, 2016 and December 31, 2015 . At June 30, 2016 At December 31, 2015 Asset Derivatives Liability Derivatives Asset Derivatives Liability Derivatives (In Thousands) Total derivatives (interest-rate products) not designated as hedging instruments $ 26,072 $ 26,072 $ 8,656 $ 8,781 Certain derivative agreements contain provisions that require the Company to pledge collateral (in the form of financial instruments and/or cash) if the derivative exposure exceeds a threshold amount. The Company had pledged collateral of $34.9 million and $14.7 million in the normal course of business at June 30, 2016 and December 31, 2015 , respectively. The tables below present the offsetting of derivatives and amounts subject to master netting agreements not offset in the unaudited consolidated balance sheet at the dates indicated. At June 30, 2016 Gross Gross Amounts Statement of Financial Position Net Amounts of the Statement of Financial Position Gross Amounts Not Offset in the Statement of Financial Position Net Amount Financial Instruments Pledged Cash Collateral Pledged (In Thousands) Asset Derivatives $ 26,072 $ — $ 26,072 $ — $ — $ 26,072 Liability Derivatives $ 26,072 $ — $ 26,072 $ 34,476 $ 449 $ — At December 31, 2015 Gross Gross Amounts Statement of Financial Position Net Amounts of the Statement of Financial Position Gross Amounts Not Offset in the Statement of Financial Position Net Amount Financial Instruments Pledged Cash Collateral Pledged (In Thousands) Asset Derivatives $ 8,656 $ — $ 8,656 $ — $ — $ 8,656 Liability Derivatives $ 8,781 $ — $ 8,781 $ 9,873 $ 4,790 $ — The Company has agreements with certain of its derivative counterparties that contain credit-risk-related contingent provisions. These provisions provide the counterparty with the right to terminate its derivative positions and require the Company to settle its obligations under the agreements if the Company defaults on certain of its indebtedness or if the Company fails to maintain its status as a well-capitalized institution. |
Stock Based Compensation
Stock Based Compensation | 6 Months Ended |
Jun. 30, 2016 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock Based Compensation | Stock Based Compensation As of June 30, 2016 , the Company had three active recognition and retention plans: the 2003 Recognition and Retention Plan (the "2003 RRP") with 1,250,000 authorized shares, the 2011 Restricted Stock Award Plan (the "2011 RSA") with 500,000 authorized shares, and the 2014 Equity Incentive Plan (the "2014 Plan") with 1,750,000 authorized shares. The 2003 RRP, the 2011 RSA, and the 2014 Plan are collectively referred to as the "Plans". The purpose of the Plans is to promote the long-term financial success of the Company and its subsidiaries by providing a means to attract, retain and reward individuals who contribute to such success and to further align their interests with those of the Company's stockholders. Of the awarded shares, generally 50% vest ratably over three years with one-third of such shares vesting at each of the first, second, and third anniversary dates of the awards. These are referred to as "time-based shares". The remaining 50% of each award has a cliff vesting schedule and will vest three years after the award date based on the level of the Company's achievement of identified performance targets in comparison to the level of achievement of such identified performance targets by a defined peer group of financial institutions. These are referred to as "performance-based shares". The specific performance measure targets relate to return on assets, return on tangible equity, asset quality, and total shareholder return. Generally, if a participant leaves the Company prior to the third anniversary date of an award, any unvested shares are forfeited. Dividends declared with respect to shares awarded are held by the Company and paid to the participant only when the shares vest. Under all the Plans, shares of the Company's common stock are reserved for issuance as restricted stock awards to officers, employees, and non-employee directors of the Company. Shares issued upon vesting may be either authorized but unissued shares or reacquired shares held by the Company as treasury shares. Any shares not issued because vesting requirements are not met will be retired back to treasury and be made available again for issuance under the Plans. During the three and six months ended June 30, 2016 , 1,330 shares were issued upon satisfaction of required conditions of the Plans. During the three and six months ended June 30, 2015 , 5,182 shares were issued upon satisfaction of required conditions of the Plans. Total expense for the Plans was $0.2 million and $0.1 million for the three months ended June 30, 2016 and 2015 , respectively. Total expense for the Plans was $0.8 million and $0.5 million for the six months ended June 30, 2016 and 2015 , respectively. |
Earnings per Share
Earnings per Share | 6 Months Ended |
Jun. 30, 2016 | |
Earnings Per Share [Abstract] | |
Earnings per Share | Earnings per Share The following table sets forth a reconciliation of basic and diluted earnings per share (“EPS”) for the periods indicated: Three Months Ended June 30, 2016 June 30, 2015 Basic Fully Diluted Basic Fully Diluted (In Thousands Except Share Data) Numerator: Net income $ 12,654 $ 12,654 $ 11,865 $ 11,865 Denominator: Weighted average shares outstanding 70,196,950 70,196,950 70,049,829 70,049,829 Effect of dilutive securities — 191,488 — 166,021 Adjusted weighted average shares outstanding 70,196,950 70,388,438 70,049,829 70,215,850 EPS $ 0.18 $ 0.18 $ 0.17 $ 0.17 Six Months Ended June 30, 2016 June 30, 2015 Basic Fully Diluted Basic Fully Diluted (In Thousands Except Share Data) Numerator: Net income $ 25,466 $ 25,466 $ 23,568 $ 23,568 Denominator: Weighted average shares outstanding 70,191,935 70,191,935 70,042,997 70,042,997 Effect of dilutive securities — 173,988 — 147,018 Adjusted weighted average shares outstanding 70,191,935 70,365,923 70,042,997 70,190,015 EPS $ 0.36 $ 0.36 $ 0.34 $ 0.34 |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 6 Months Ended |
Jun. 30, 2016 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | Fair Value of Financial Instruments A description of the valuation methodologies used for assets and liabilities measured at fair value on a recurring and non-recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. There were no changes in the valuation techniques used during the three and six months ended June 30, 2016 and June 30, 2015 . Assets and Liabilities Recorded at Fair Value on a Recurring Basis The following tables set forth the carrying value of assets and liabilities measured at fair value on a recurring basis at the dates indicated: Carrying Value at June 30, 2016 Level 1 Level 2 Level 3 Total (In Thousands) Assets: Investment securities available-for-sale: Debt securities: GSEs $ — $ 60,651 $ — $ 60,651 GSE CMOs — 181,133 — 181,133 GSE MBSs — 241,787 — 241,787 SBA commercial loan asset-backed securities — 124 — 124 Corporate debt obligations — 47,015 — 47,015 Trust preferred securities — 1,255 — 1,255 Total debt securities — 531,965 — 531,965 Marketable equity securities 1,002 — — 1,002 Total investment securities available-for-sale $ 1,002 $ 531,965 $ — $ 532,967 Interest-rate swaps $ — $ 26,072 $ — $ 26,072 Liabilities: Interest-rate swaps $ — $ 26,072 $ — $ 26,072 Carrying Value at December 31, 2015 Level 1 Level 2 Level 3 Total (In Thousands) Assets: Investment securities available-for-sale: Debt securities: GSEs $ — $ 40,627 $ — $ 40,627 GSE CMOs — 193,816 — 193,816 GSE MBSs — 229,881 — 229,881 SBA commercial loan asset-backed securities — 147 — 147 Corporate debt obligations — 46,486 — 46,486 Trust preferred securities — 1,267 — 1,267 Total debt securities — 512,224 — 512,224 Marketable equity securities 977 — — 977 Total investment securities available-for-sale $ 977 $ 512,224 $ — $ 513,201 Interest-rate swaps $ — $ 8,656 $ — $ 8,656 Liabilities: Interest-rate swaps $ — $ 8,781 $ — $ 8,781 Investment Securities Available-for-Sale The fair value of investment securities is based principally on market prices and dealer quotes received from third-party and nationally-recognized pricing services for identical investment securities such as U.S. Treasury and agency securities. The Company's marketable equity securities are priced this way and are included in Level 1. These prices are validated by comparing the primary pricing source with an alternative pricing source when available. When quoted market prices for identical securities are unavailable, the Company uses market prices provided by independent pricing services based on recent trading activity and other observable information, including but not limited to market interest-rate curves, referenced credit spreads, and estimated prepayment speeds where applicable. These investments include GSE debentures, GSE mortgage-related securities, SBA commercial loan asset backed securities, corporate debt securities, and trust preferred securities, all of which are included in Level 2. As of June 30, 2016 and December 31, 2015 , none of the investment securities available-for-sale was valued using pricing models included in Level 3. Additionally, management reviews changes in fair value from period to period and performs testing to ensure that prices received from the third parties are consistent with management's expectation of the market. Changes in the prices obtained from the pricing service are analyzed on a month to month basis, taking into consideration changes in market conditions including changes in mortgage spreads, changes in U.S. Treasury security yields, and changes in generic pricing of 15 -year and 30 -year securities. Additional analysis may include a review of prices provided by other independent parties, a yield analysis, a review of average life changes using Bloomberg analytics, and a review of historical pricing for a particular security. Interest-Rate Swaps The fair values for the interest-rate swap assets and liabilities represent a Level 2 valuation and are based on settlement values adjusted for credit risks associated with the counterparties and the Company and observable market interest rate curves. Credit risk adjustments consider factors such as the likelihood of default by the Company and its counterparties, its net exposures, and remaining contractual life. To date, the Company has not realized any losses due to a counterparty’s inability to pay any net uncollateralized position. See also Note 8, “Derivatives and Hedging Activities.” There were no transfers between levels for assets and liabilities recorded at fair value on a recurring basis during the three and six months ended , June 30, 2016 and 2015 , respectively. Assets and Liabilities Recorded at Fair Value on a Non-Recurring Basis The table below summarizes assets and liabilities measured at fair value on a non-recurring basis at the dates indicated: Carrying Value at June 30, 2016 Level 1 Level 2 Level 3 Total (In Thousands) Assets measured at fair value on a non-recurring basis: Collateral-dependent impaired loans and leases $ — $ — $ 25,593 $ 25,593 OREO — — 407 407 Repossessed assets — 344 — 344 Total assets measured at fair value on a non-recurring basis $ — $ 344 $ 26,000 $ 26,344 Carrying Value at December 31, 2015 Level 1 Level 2 Level 3 Total (In Thousands) Assets measured at fair value on a non-recurring basis: Collateral-dependent impaired loans and leases $ — $ — $ 12,137 $ 12,137 OREO — — 729 729 Repossessed assets — 614 — 614 Total assets measured at fair value on a non-recurring basis $ — $ 614 $ 12,866 $ 13,480 Collateral-Dependent Impaired Loans and Leases For nonperforming loans and leases where the credit quality of the borrower has deteriorated significantly, fair values of the underlying collateral is estimated using purchase and sales agreements (Level 2), comparable sales, or recent appraisals (Level 3), adjusted for selling costs and other expenses. Other Real Estate Owned The Company records OREO at the lower of cost or fair value. In estimating fair value, the Company utilizes purchase and sales agreements (Level 2) or comparable sales, recent appraisals or cash flows discounted at an interest rate commensurate with the risk associated with these cash flows (Level 3), adjusted for selling costs and other expenses. Repossessed Assets Repossessed assets are carried at estimated fair value less costs to sell based on auction pricing (Level 2). The table below presents quantitative information about significant unobservable inputs (Level 3) for assets measured at fair value on a recurring and non-recurring basis at the dates indicated. Fair Value Valuation Technique At June 30, 2016 At December 31, 2015 (Dollars in Thousands) Collateral-dependent impaired loans and leases $ 25,593 $ 12,137 Appraisal of collateral (1) Other real estate owned $ 407 $ 729 Appraisal of collateral (1) (1) Fair value is generally determined through independent appraisals of the underlying collateral. The Company may also use another available source of collateral assessment to determine a reasonable estimate of the fair value of the collateral. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of these possible adjustments may vary. Summary of Estimated Fair Values of Financial Instruments The following table presents the carrying amount, estimated fair value, and placement in the fair value hierarchy of the Company’s financial instruments at the dates indicated. This table excludes financial instruments for which the carrying amount approximates fair value. Financial assets for which the fair value approximates carrying value include cash and cash equivalents, FHLBB and FRB stock, and accrued interest receivable. Financial liabilities for which the fair value approximates carrying value include non-maturity deposits, short-term borrowings, and accrued interest payable. Fair Value Measurements Carrying Value Estimated Fair Value Level 1 Inputs Level 2 Inputs Level 3 Inputs (In Thousands) At June 30, 2016 Financial assets: Investment securities held-to-maturity: GSEs $ 6,000 $ 6,012 $ — $ 6,012 $ — GSE MBSs 19,831 19,920 — 19,920 — Municipal Obligations 43,259 44,539 — 44,539 — Foreign Government Obligations 500 489 — — 489 Loans held-for-sale 1,585 1,585 — 1,585 — Loans and leases, net 5,201,780 5,241,188 — — 5,241,188 Financial liabilities: Certificates of deposit 1,151,002 1,160,718 — 1,160,718 — Borrowed funds 1,028,439 1,028,466 — 1,028,466 — At December 31, 2015 Financial assets: Investment securities held-to-maturity: GSE $ 34,915 $ 34,819 $ — $ 34,819 $ — GSE MBSs 19,291 18,986 — 18,986 — Municipal Obligations 39,051 39,390 — 39,390 — Foreign Government Obligations 500 500 — — 500 Loans held-for-sale 13,383 13,383 — 13,383 — Loans and leases, net 4,938,801 4,857,060 — — 4,857,060 Financial liabilities: Certificates of deposit 1,087,872 1,091,906 — 1,091,906 — Borrowed funds 983,029 981,349 — 981,349 — Investment Securities Held-to-Maturity The fair values of certain investment securities held-to-maturity are estimated using market prices provided by independent pricing services based on recent trading activity and other observable information, including but not limited to market interest-rate curves, referenced credit spreads, and estimated prepayment speeds, where applicable. These investments include GSE debentures, GSE MBSs, and municipal obligations, all of which are included in Level 2. Additionally, fair values of foreign government obligations are based on comparisons to market prices of similar securities and are considered to be Level 3. Loans Held-for-Sale Fair value is measured using quoted market prices when available. These assets are typically categorized as Level 1. If quoted market prices are not available, comparable market values may be utilized. These assets are typically categorized as Level 2. Loans and Leases The fair values of performing loans and leases are estimated by segregating the portfolio into its primary loan and lease categories—commercial real estate mortgage, multi-family mortgage, construction, commercial, equipment financing, condominium association, indirect automobile, residential mortgage, home equity, and other consumer. These categories were further disaggregated based on significant financial characteristics such as type of interest rate (fixed / variable) and payment status (current / past-due). The Company discounts the contractual cash flows for each loan category using interest rates currently being offered for loans with similar terms to borrowers of similar quality and incorporates estimates of future loan prepayments. This method of estimating fair value does not incorporate the exit price concept of fair value. Deposits The fair values of deposit liabilities with no stated maturity (demand, NOW, savings and money market savings accounts) are equal to the carrying amounts payable on demand. The fair value of certificates of deposit represents contractual cash flows discounted using interest rates currently offered on deposits with similar characteristics and remaining maturities. The fair value estimates for deposits do not include the benefit that results from the low-cost funding provided by the Company’s core deposit relationships (deposit-based intangibles). Borrowed Funds The fair value of federal funds purchased is equal to the amount borrowed. The fair value of FHLBB advances and repurchase agreements represents contractual repayments discounted using interest rates currently available for borrowings with similar characteristics and remaining maturities. The fair values reported for retail repurchase agreements are based on the discounted value of contractual cash flows. The discount rates used are representative of approximate rates currently offered on borrowings with similar characteristics and maturities. The fair values reported for subordinated deferrable interest debentures are based on the discounted value of contractual cash flows. The discount rates used are representative of approximate rates currently offered on instruments with similar terms and maturities. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Off-Balance-Sheet Financial Instruments The Company is party to off-balance-sheet financial instruments in the normal course of business to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. These financial instruments include loan commitments, standby and commercial letters of credit, and interest-rate swaps. According to GAAP, these financial instruments are not recorded in the financial statements until they are funded or related fees are incurred or received. The contract amounts reflect the extent of the involvement the Company has in particular classes of these instruments. Such commitments involve, to varying degrees, elements of credit risk and interest-rate risk in excess of the amount recognized in the consolidated balance sheet. The Company’s exposure to credit loss in the event of non-performance by a counterparty is represented by the contractual amount of the instruments. The Company uses the same policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. Financial instruments with off-balance-sheet risk at the dates indicated follow: At June 30, 2016 At December 31, 2015 (In Thousands) Financial instruments whose contract amounts represent credit risk: Commitments to originate loans and leases: Commercial real estate $ 34,162 $ 36,000 Commercial 86,565 78,017 Residential mortgage 9,007 19,430 Unadvanced portion of loans and leases 628,768 648,291 Unused lines of credit: Home equity 319,641 280,786 Other consumer 11,815 12,383 Other commercial 164 529 Unused letters of credit: Financial standby letters of credit 11,875 12,389 Performance standby letters of credit 622 392 Commercial and similar letters of credit 821 821 Back-to-back interest-rate swaps (Notional principal amounts) 683,500 490,632 Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee by the customer. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if any, is based on management’s credit evaluation of the borrower. Standby and commercial letters of credit are conditional commitments issued by the Company to guarantee performance of a customer to a third party. These standby and commercial letters of credit are primarily issued to support the financing needs of the Company’s commercial customers. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The liability for unfunded credit commitments, which is included in other liabilities, was $1.3 million at June 30, 2016 and at December 31, 2015 , respectively. From time to time, the Company enters into back-to-back interest rate swaps with commercial customers and third-party financial institutions. These swaps allow the Company to offer long-term fixed-rate commercial loans while mitigating the interest-rate risk of holding those loans. In a back-to-back interest rate swap transaction, the Company lends to a commercial customer on a floating-rate basis and then enters into an interest rate swap with that customer. Concurrently, the Company enters into an offsetting swap with a third-party financial institution, effectively minimizing its net interest-rate risk exposure resulting from such transactions. The fair value of interest rate swap assets and liabilities was $26.1 million and $26.1 million , respectively, at June 30, 2016 . The fair value of interest rate swap assets and liabilities was $8.7 million and $8.8 million , respectively, at December 31, 2015 . Lease Commitments The Company leases certain office space under various noncancellable operating leases. These leases have original terms ranging from 5 years to over 25 years. Certain leases contain renewal options and escalation clauses which can increase rental expenses based principally on the consumer price index and fair market rental value provisions. A summary of future minimum rental payments under such leases at the dates indicated follows: Minimum Rental Payments (In Thousands) Remainder of 2016 $ 2,491 Year ending: 2017 4,607 2018 4,206 2019 3,355 2020 2,799 2021 2,324 Thereafter 11,230 Total $ 31,012 The leases contain escalation clauses for real estate taxes and other expenditures. Total rent expense was $1.3 million and $1.4 million during the three months ended June 30, 2016 and 2015. Total rental expense was $2.6 million during the six months ended June 30, 2016 and 2015 , respectively. Legal Proceedings There are various outstanding legal proceedings in the normal course of business. In the opinion of management, after consulting with legal counsel, the consolidated financial position and results of operations of the Company are not expected to be affected materially by the outcome of such proceedings. |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 6 Months Ended |
Jun. 30, 2016 | |
Accounting Policies | |
Basis of Financial Statement Presentation | Basis of Financial Statement Presentation The unaudited consolidated financial statements of the Company presented herein have been prepared pursuant to the rules of the Securities and Exchange Commission (“SEC”) for quarterly reports on Form 10-Q and do not include all of the information and note disclosures required by U.S. generally accepted accounting principles (“GAAP”). In the opinion of management, all adjustments (consisting of normal recurring adjustments) and disclosures considered necessary for the fair presentation of the accompanying consolidated financial statements have been included. Interim results are not necessarily reflective of the results of the entire year. The accompanying unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the fiscal year ended December 31, 2015 . The unaudited consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany transactions and balances are eliminated in consolidation. In preparing these consolidated financial statements, management is required to make significant estimates and assumptions that affect the reported amounts of assets, liabilities, income, expenses, and disclosure of contingent assets and liabilities. Actual results could differ from those estimates based upon changing conditions, including economic conditions and future events. Material estimates that are particularly susceptible to significant change in the near-term include the determination of the allowance for loan and lease losses, the determination of fair market values of assets and liabilities, including acquired loans and leases, the review of goodwill and intangibles for impairment, and the review of deferred tax assets for valuation allowances. The judgments used by management in applying these critical accounting policies may be affected by a further and prolonged deterioration in the economic environment, which may result in changes to future financial results. For example, subsequent evaluations of the loan and lease portfolio, in light of the factors then prevailing, may result in significant changes in the allowance for loan and lease losses in future periods, and the inability to collect outstanding principal may result in increased loan and lease losses. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") 2016-13, Financial instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The intent of this ASU is to replace the current GAAP method of calculating credit losses. Current GAAP uses a higher threshold at which likely losses can be calculated and recorded. The new process will require institutions to account for likely losses that originally would not have been part of the calculation. The calculation will incorporate future forecasting in addition to historical and current measures. For public entities that file with the SEC, this ASU is effective for the fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. This ASU must be applied prospectively to debt securities marked as other than temporarily impaired. A retrospective approach will be applied cumulatively to retained earnings. Early adoption is permitted as of the fiscal years beginning after December 15, 2018. Management has determined that ASU 2016-13 does apply, but has not determined the impact, if any, as of June 30, 2016. In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients. The intention of this ASU is to provide additional clarification on specific issues brought forth by the FASB and the International Accounting Standards Board Joint Transition Resource Group for Revenue Recognition in relation to Topic 606 and revenue recognition. This ASU is to have the same effective date as ASU 2015-14 which deferred the effective date of ASU 2014-09 to December 15, 2017. Management has determined that ASU 2016-12 does apply, but has not determined the impact, if any, as of June 30, 2016. In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. This ASU was issued as part of the FASB Simplification Initiative which intends to reduce the complexity of GAAP while improving usefulness to users. There are eight main items in this ASU that contribute to the simplification of share-based accounting. For public entities, this ASU is effective for the fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Early adoption is permitted. Management is currently assessing the applicability of ASU 2016-09 and has not determined the impact, if any, as of June 30, 2016 . In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net) . This ASU was issued to clarify how to recognize revenue depending on an entities position, in relation to another entity involved, on contracts with customers. The entity can either be a principal party or an agent, and must record revenue accordingly. This ASU is not yet effective. Since this ASU affects ASU 2014-09, and that effective date was deferred, this ASU remains suspended too. Management is currently assessing the applicability of ASU 2016-08 and has not determined the impact, if any, as of June 30, 2016 . In March 2016, the FASB issued ASU 2016-06, Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments. This ASU was issued to identify a consistent approach to identify whether or not call (put) options embedded in derivatives meet certain criteria which would then require that they be accounted for separately. GAAP has established rules in order to go about evaluating options within derivatives however questions arose. The Derivatives Implementation Group then created four steps to aid in this evaluation process. This ASU requires that this four step process be the only assessment process in place for this issue. For public entities, this ASU is effective for the fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. This ASU must be applied prospectively on the effective date. Early adoption is permitted. Management is currently assessing the applicability of ASU 2016-06 and has not determined the impact, if any, as of June 30, 2016 . In February 2016, FASB issued ASU 2016-02, Leases. This ASU requires lessees to put most leases on their balance sheet but recognize expenses on their income statements in a manner similar to current accounting. This ASU also eliminates current real estate-specific provisions for all companies. For lessors, this ASU modifies the classification criteria and the accounting for sales-type and direct financing leases. This ASU is effective for fiscal years beginning after December 15, 2018, including interim periods therein. Early adoption is permitted. The Company is currently assessing the applicability of this ASU and has not determined the impact, if any, as of June 30, 2016 . In January 2016, the FASB issued ASU 2016-01, Financial Instruments. This ASU significantly revises an entity’s accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. It also amends certain disclosure requirements associated with the fair value of financial instruments. This ASU is effective for fiscal years beginning after December 15, 2017, including interim periods therein. The Company is currently assessing the applicability of this ASU and has not determined the impact, if any, as of June 30, 2016 . In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date . This ASU was issued to defer the effective date of ASU 2014-09 for all entities by one year. In effect, public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods (including interim reporting periods within those period) beginning after December 15, 2017. The Company is currently assessing the applicability of this ASU and has not determined the impact, if any, as of June 30, 2016 . |
Investment Securities (Tables)
Investment Securities (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of securities available-for-sale securities | The following tables set forth investment securities available-for-sale and held-to-maturity at the dates indicated: At June 30, 2016 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Estimated Fair Value (In Thousands) Investment securities available-for-sale: Debt securities: GSEs $ 58,731 $ 1,920 $ — $ 60,651 GSE CMOs 180,037 1,393 297 181,133 GSE MBSs 237,091 4,700 4 241,787 SBA commercial loan asset-backed securities 125 — 1 124 Corporate debt obligations 45,795 1,220 — 47,015 Trust preferred securities 1,467 — 212 1,255 Total debt securities 523,246 9,233 514 531,965 Marketable equity securities 961 41 — 1,002 Total investment securities available-for-sale $ 524,207 $ 9,274 $ 514 $ 532,967 Investment securities held-to-maturity: GSEs $ 6,000 $ 12 $ — $ 6,012 GSEs MBSs 19,831 89 — 19,920 Municipal obligations 43,259 1,280 — 44,539 Foreign government securities 500 — 11 489 Total investment securities held-to-maturity $ 69,590 $ 1,381 $ 11 $ 70,960 At December 31, 2015 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Estimated Fair Value (In Thousands) Investment securities available-for-sale: Debt securities: GSEs $ 40,658 $ 141 $ 172 $ 40,627 GSE CMOs 198,000 45 4,229 193,816 GSE MBSs 230,213 1,098 1,430 229,881 SBA commercial loan asset-backed securities 148 — 1 147 Corporate debt obligations 46,160 344 18 46,486 Trust preferred securities 1,466 — 199 1,267 Total debt securities 516,645 1,628 6,049 512,224 Marketable equity securities 956 21 — 977 Total investment securities available-for-sale $ 517,601 $ 1,649 $ 6,049 $ 513,201 Investment securities held-to-maturity: GSEs $ 34,915 $ 9 $ 105 $ 34,819 GSEs MBSs 19,291 — 305 18,986 Municipal obligations 39,051 364 25 39,390 Foreign government securities 500 — — 500 Total investment securities held-to-maturity $ 93,757 $ 373 $ 435 $ 93,695 |
Investment securities in a continuous unrealized loss position | Investment securities at June 30, 2016 and December 31, 2015 that have been in a continuous unrealized loss position for less than twelve months or twelve months or longer are as follows: At June 30, 2016 Less than Twelve Months Twelve Months or Longer Total Estimated Fair Value Unrealized Losses Estimated Fair Value Unrealized Losses Estimated Fair Value Unrealized Losses (In Thousands) Investment securities available-for-sale: GSE CMOs $ — $ — $ 51,149 $ 297 $ 51,149 $ 297 GSE MBSs — — 250 4 250 4 SBA commercial loan asset-backed securities — — 117 1 117 1 Trust preferred securities — — 1,255 212 1,255 212 Temporarily impaired debt securities available-for-sale — — 52,771 514 52,771 514 Investment securities held-to-maturity: Foreign government securities 489 11 — — 489 11 Temporarily impaired debt securities held-to-maturity 489 11 — — 489 11 Total temporarily impaired investment securities $ 489 $ 11 $ 52,771 $ 514 $ 53,260 $ 525 At December 31, 2015 Less than Twelve Months Twelve Months or Longer Total Estimated Fair Value Unrealized Losses Estimated Fair Value Unrealized Losses Estimated Fair Value Unrealized Losses (In Thousands) Investment securities available-for-sale: GSEs $ 19,633 $ 172 $ — $ — $ 19,633 $ 172 GSE CMOs 89,680 1,294 100,473 2,935 190,153 4,229 GSE MBSs 133,779 845 16,968 585 150,747 1,430 SBA commercial loan asset-backed securities — — 139 1 139 1 Corporate debt obligations 6,181 18 — — 6,181 18 Trust preferred securities — — 1,267 199 1,267 199 Temporarily impaired debt securities available-for-sale 249,273 2,329 118,847 3,720 368,120 6,049 Investment securities held-to-maturity: GSEs 25,837 105 — — 25,837 105 GSEs MBSs 18,834 305 — — 18,834 305 Municipal obligations 7,629 25 — — 7,629 25 Temporarily impaired debt securities held-to-maturity 52,300 435 — — 52,300 435 Total temporarily impaired investment securities $ 301,573 $ 2,764 $ 118,847 $ 3,720 $ 420,420 $ 6,484 |
Schedule of maturities of debt securities | The final stated maturities of the debt securities are as follows at the dates indicated: At June 30, 2016 At December 31, 2015 Amortized Cost Estimated Fair Value Weighted Average Rate Amortized Cost Estimated Fair Value Weighted Average Rate (Dollars in Thousands) Investment securities available-for-sale: Within 1 year $ 20 $ 21 2.00 % $ 2,999 $ 3,003 2.09 % After 1 year through 5 years 62,031 63,716 2.27 % 59,729 60,249 2.32 % After 5 years through 10 years 111,540 114,618 2.02 % 100,658 100,833 2.05 % Over 10 years 349,655 353,610 1.89 % 353,259 348,139 1.97 % $ 523,246 $ 531,965 1.96 % $ 516,645 $ 512,224 2.03 % Investment securities held-to-maturity: Within 1 year $ 107 $ 107 1.71 % $ 651 $ 651 1.00 % After 1 year through 5 years 19,187 19,475 1.27 % 23,888 23,866 1.52 % After 5 years through 10 years 30,572 31,565 1.78 % 50,078 50,344 2.00 % Over 10 years 19,724 19,813 1.62 % 19,140 18,834 1.82 % $ 69,590 $ 70,960 1.59 % $ 93,757 $ 93,695 1.83 % |
Loans and Leases (Tables)
Loans and Leases (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Receivables [Abstract] | |
Summary of loan and lease balances and weighted average coupon rates for the originated and acquired portfolios | The following tables present loan and lease balances and weighted average coupon rates for the originated and acquired loan and lease portfolios at the dates indicated: At June 30, 2016 Originated Acquired Total Balance Weighted Average Coupon Balance Weighted Average Coupon Balance Weighted Average Coupon (Dollars in Thousands) Commercial real estate loans: Commercial real estate $ 1,806,482 3.96 % $ 167,807 4.18 % $ 1,974,289 3.98 % Multi-family mortgage 690,498 3.81 % 31,273 4.50 % 721,771 3.84 % Construction 144,241 3.74 % 222 3.67 % 144,463 3.74 % Total commercial real estate loans 2,641,221 3.91 % 199,302 4.23 % 2,840,523 3.93 % Commercial loans and leases: Commercial 612,818 3.94 % 15,463 5.49 % 628,281 3.98 % Equipment financing 743,400 7.06 % 7,103 5.95 % 750,503 7.05 % Condominium association 61,962 4.46 % — — % 61,962 4.46 % Total commercial loans and leases 1,418,180 5.60 % 22,566 5.63 % 1,440,746 5.60 % Indirect automobile loans 9,281 5.46 % — — % 9,281 5.46 % Consumer loans: Residential mortgage 543,573 3.66 % 80,850 3.94 % 624,423 3.69 % Home equity 264,390 3.45 % 69,137 4.01 % 333,527 3.57 % Other consumer 10,407 5.44 % 131 17.79 % 10,538 5.60 % Total consumer loans 818,370 3.61 % 150,118 3.98 % 968,488 3.67 % Total loans and leases $ 4,887,052 4.35 % $ 371,986 4.21 % $ 5,259,038 4.34 % At December 31, 2015 Originated Acquired Total Balance Weighted Average Coupon Balance Weighted Average Coupon Balance Weighted Average Coupon (Dollars in Thousands) Commercial real estate loans: Commercial real estate $ 1,684,548 4.00 % $ 191,044 4.15 % $ 1,875,592 4.02 % Multi-family mortgage 620,865 3.92 % 37,615 4.35 % 658,480 3.94 % Construction 129,742 3.60 % 580 5.08 % 130,322 3.61 % Total commercial real estate loans 2,435,155 3.96 % 229,239 4.19 % 2,664,394 3.98 % Commercial loans and leases: Commercial 576,599 3.90 % 15,932 5.65 % 592,531 3.95 % Equipment financing 712,988 7.05 % 8,902 6.14 % 721,890 7.04 % Condominium association 59,875 4.50 % — — % 59,875 4.50 % Total commercial loans and leases 1,349,462 5.59 % 24,834 5.83 % 1,374,296 5.59 % Indirect automobile loans 13,678 5.53 % — — % 13,678 5.53 % Consumer loans: Residential mortgage 527,846 3.64 % 88,603 3.85 % 616,449 3.67 % Home equity 234,708 3.35 % 79,845 3.99 % 314,553 3.51 % Other consumer 12,039 4.77 % 131 17.40 % 12,170 4.91 % Total consumer loans 774,593 3.57 % 168,579 3.93 % 943,172 3.63 % Total loans and leases $ 4,572,888 4.38 % $ 422,652 4.18 % $ 4,995,540 4.36 % |
Schedule of activity in the accretable yield for acquired loan portfolio | The following table summarizes activity in the accretable yield for the acquired loan portfolio for the periods indicated: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 (In Thousands) Balance at beginning of period $ 19,800 $ 30,660 $ 20,796 $ 32,044 Accretion (1,251 ) (2,612 ) (2,435 ) (5,436 ) Reclassification from nonaccretable difference for loans with improved cash flows — 682 1,438 2,122 Changes in expected cash flows that do not affect nonaccretable difference (1) (511 ) — (1,761 ) — Balance at end of period $ 18,038 $ 28,730 $ 18,038 $ 28,730 (1) Represents changes in interest cash flows due to changes in interest rates on variable rate loans. |
Allowance for Loan and Lease 24
Allowance for Loan and Lease Losses (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Receivables [Abstract] | |
Schedule of changes in the allowance for loan and lease losses and the recorded investment in loans and leases by portfolio segment | The following tables present the changes in the allowance for loan and lease losses and the recorded investment in loans and leases by portfolio segment for the periods indicated: Three Months Ended June 30, 2016 Commercial Real Estate Commercial Indirect Automobile Consumer Unallocated Total (In Thousands) Balance at March 31, 2016 $ 30,984 $ 22,978 $ 221 $ 4,423 $ — $ 58,606 Charge-offs (1,153 ) (2,417 ) (119 ) (635 ) — (4,324 ) Recoveries — 101 134 71 — 306 Provision (credit) for loan and lease losses 30 2,254 (53 ) 439 — 2,670 Balance at June 30, 2016 $ 29,861 $ 22,916 $ 183 $ 4,298 $ — $ 57,258 Three Months Ended June 30, 2015 Commercial Real Estate Commercial Indirect Automobile Consumer Unallocated Total (In Thousands) Balance at March 31, 2015 $ 29,460 $ 19,084 $ 458 $ 3,619 $ 2,485 $ 55,106 Charge-offs (162 ) (245 ) (397 ) (225 ) — (1,029 ) Recoveries — 94 410 24 — 528 (Credit) provision for loan and lease losses (82 ) 1,296 (90 ) 594 75 1,793 Balance at June 30, 2015 $ 29,216 $ 20,229 $ 381 $ 4,012 $ 2,560 $ 56,398 Six Months Ended June 30, 2016 Commercial Real Estate Commercial Indirect Automobile Consumer Unallocated Total (In Thousands) Balance at December 31, 2015 $ 30,151 $ 22,018 $ 269 $ 4,301 $ — $ 56,739 Charge-offs (1,484 ) (2,705 ) (363 ) (647 ) — (5,199 ) Recoveries — 325 365 91 — 781 Provision (credit) for loan and lease losses 1,194 3,278 (88 ) 553 — 4,937 Balance at June 30, 2016 $ 29,861 $ 22,916 $ 183 $ 4,298 $ — $ 57,258 Six Months Ended June 30, 2015 Commercial Real Estate Commercial Indirect Automobile Consumer Unallocated Total (In Thousands) Balance at December 31, 2014 $ 29,594 $ 15,957 $ 2,331 $ 3,359 $ 2,418 $ 53,659 Charge-offs (550 ) (695 ) (1,217 ) (232 ) — (2,694 ) Recoveries — 306 991 42 — 1,339 Provision (credit) for loan and lease losses 172 4,661 (1,724 ) 843 142 4,094 Balance at June 30, 2015 $ 29,216 $ 20,229 $ 381 $ 4,012 $ 2,560 $ 56,398 |
Schedule of provisions for credit losses | The provision for credit losses are set forth below for the periods indicated: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 (In Thousands) Provision (credit) for loan and lease losses: Commercial real estate $ 30 $ (82 ) $ 1,194 $ 172 Commercial 2,254 1,296 3,278 4,661 Indirect automobile (53 ) (90 ) (88 ) (1,724 ) Consumer 439 594 553 843 Unallocated — 75 — 142 Total provision for loan and lease losses 2,670 1,793 4,937 4,094 Unfunded credit commitments (125 ) 120 (14 ) 82 Total provision for credit losses $ 2,545 $ 1,913 $ 4,923 $ 4,176 |
Summary of the recorded investments in loans in each class (unpaid balance of loans and leases outstanding excluding deferred loan origination costs) by credit quality indicator | The following tables present the recorded investment in loans in each class at June 30, 2016 by credit quality indicator. At June 30, 2016 Commercial Real Estate Multi- Family Mortgage Construction Commercial Equipment Financing Condominium Association Other Consumer (In Thousands) Originated: Loan rating: Pass $ 1,801,544 $ 689,052 $ 144,048 $ 592,952 $ 735,517 $ 61,962 $ 10,368 OAEM 1,378 — 193 4,008 848 — — Substandard 2,529 1,446 — 15,671 5,626 — 39 Doubtful 1,031 — — 187 1,409 — — Total originated 1,806,482 690,498 144,241 612,818 743,400 61,962 10,407 Acquired: Loan rating: Pass 156,548 30,473 222 10,754 7,103 — 131 OAEM 6,445 410 — 695 — — — Substandard 4,814 390 — 4,014 — — — Total acquired 167,807 31,273 222 15,463 7,103 — 131 Total loans $ 1,974,289 $ 721,771 $ 144,463 $ 628,281 $ 750,503 $ 61,962 $ 10,538 At June 30, 2016 , there were no loans categorized as definite loss. At June 30, 2016 Indirect Automobile ($ In Thousands) Originated: Credit score: Over 700 $ 3,680 39.7 % 661-700 1,374 14.8 % 660 and below 4,196 45.2 % Data not available 31 0.3 % Total loans $ 9,281 100.0 % At June 30, 2016 Residential Mortgage Home Equity ($ In Thousands) Originated: Loan-to-value ratio: Less than 50% $ 121,926 19.5 % $ 153,287 46.0 % 50% - 69% 233,195 37.4 % 55,433 16.6 % 70% - 79% 166,747 26.6 % 35,738 10.7 % 80% and over 19,080 3.1 % 19,308 5.8 % Data not available 2,625 0.4 % 624 0.2 % Total originated 543,573 87.0 % 264,390 79.3 % Acquired: Loan-to-value ratio: Less than 50% 18,192 2.9 % 42,361 12.7 % 50% - 69% 29,713 4.8 % 18,100 5.4 % 70% - 79% 16,764 2.7 % 5,408 1.6 % 80% and over 12,535 2.0 % 2,467 0.8 % Data not available 3,646 0.6 % 801 0.2 % Total acquired 80,850 13.0 % 69,137 20.7 % Total loans and leases $ 624,423 100.0 % $ 333,527 100.0 % The following tables present the recorded investment in loans in each class at December 31, 2015 by credit quality indicator. At December 31, 2015 Commercial Real Estate Multi- Family Mortgage Construction Commercial Equipment Financing Condominium Association Other Consumer (In Thousands) Originated: Loan rating: Pass $ 1,668,891 $ 619,786 $ 129,534 $ 562,615 $ 709,381 $ 59,875 $ 12,017 OAEM 12,781 788 208 9,976 804 — — Substandard 780 291 — 1,714 1,414 — 22 Doubtful 2,096 — — 2,294 1,389 — — Total originated 1,684,548 620,865 129,742 576,599 712,988 59,875 12,039 Acquired: Loan rating: Pass 182,377 35,785 580 11,959 8,902 — 131 OAEM 1,202 612 — 902 — — — Substandard 7,066 1,218 — 3,071 — — — Doubtful 399 — — — — — — Total acquired 191,044 37,615 580 15,932 8,902 — 131 Total loans and leases $ 1,875,592 $ 658,480 $ 130,322 $ 592,531 $ 721,890 $ 59,875 $ 12,170 At December 31, 2015 , there were no loans categorized as definite loss. At December 31, 2015 Indirect Automobile ($ In Thousands) Originated: Credit score: Over 700 $ 5,435 39.7 % 661-700 1,965 14.4 % 660 and below 6,217 45.5 % Data not available 61 0.4 % Total loans $ 13,678 100.0 % At December 31, 2015 Residential Mortgage Home Equity ($ In Thousands) Originated: Loan-to-value ratio: Less than 50% $ 118,628 19.2 % $ 131,584 41.8 % 50% - 69% 214,390 34.8 % 51,492 16.4 % 70% - 79% 173,774 28.2 % 32,916 10.5 % 80% and over 17,808 2.9 % 18,082 5.7 % Data not available 3,246 0.5 % 634 0.2 % Total originated 527,846 85.6 % 234,708 74.6 % Acquired: Loan-to-value ratio: Less than 50% 18,857 3.1 % 48,563 15.4 % 50% - 69% 32,986 5.3 % 20,623 6.6 % 70% - 79% 17,883 2.9 % 7,144 2.3 % 80% and over 14,011 2.3 % 2,650 0.8 % Data not available 4,866 0.8 % 865 0.3 % Total acquired 88,603 14.4 % 79,845 25.4 % Total loans $ 616,449 100.0 % $ 314,553 100.0 % |
Information regarding troubled debt restructuring loans | The following table sets forth information regarding troubled debt restructured loans and leases at the dates indicated: At June 30, 2016 At December 31, 2015 (In Thousands) Troubled debt restructurings: On accrual $ 15,693 $ 17,953 On nonaccrual 15,621 4,965 Total troubled debt restructurings $ 31,314 $ 22,918 The following table presents information regarding foreclosed residential real estate property at the dates indicated. June 30, 2016 December 31, 2015 (In Thousands) Foreclosed residential real estate property held by the creditor $ 40 $ 362 Recorded investment in mortgage loans collateralized by residential real estate property that are in the process of foreclosure 1,527 298 |
Schedule of information regarding the aging of past due loans, by loans and leases class | The following tables present an age analysis of the recorded investment in total loans and leases at June 30, 2016 and December 31, 2015 . At June 30, 2016 Past Due Loans and Leases Past 31-60 Days 61-90 Days Greater Than 90 Days Total Current Total Loans and Leases Due Greater Than 90 Days and Accruing Nonaccrual Loans and Leases (In Thousands) Originated: Commercial real estate loans: Commercial real estate $ 2,699 $ — $ 1,206 $ 3,905 $ 1,802,577 $ 1,806,482 $ — $ 2,319 Multi-family mortgage 1,002 425 291 1,718 688,780 690,498 — 1,446 Construction — — — — 144,241 144,241 — Total commercial real estate loans 3,701 425 1,497 5,623 2,635,598 2,641,221 — 3,765 Commercial loans and leases: Commercial 7,691 1,684 2,617 11,992 600,826 612,818 46 15,186 Equipment financing 1,949 702 4,368 7,019 736,381 743,400 133 6,947 Condominium association 3 17 1 21 61,941 61,962 1 — Total commercial loans and leases 9,643 2,403 6,986 19,032 1,399,148 1,418,180 180 22,133 Indirect automobile 692 88 30 810 8,471 9,281 — 248 Consumer loans: Residential mortgage 3,484 — 1,343 4,827 538,746 543,573 — 1,649 Home equity 44 50 171 265 264,125 264,390 — 218 Other consumer 21 7 40 68 10,339 10,407 — 41 Total consumer loans 3,549 57 1,554 5,160 813,210 818,370 — 1,908 Total originated loans and leases $ 17,585 $ 2,973 $ 10,067 $ 30,625 $ 4,856,427 $ 4,887,052 $ 180 $ 28,054 At June 30, 2016 Past Due Loans and Leases Past 31-60 Days 61-90 Days Greater Than 90 Days Total Current Total Loans and Leases Due Greater Than 90 Days and Accruing Nonaccrual Loans and Leases (In Thousands) Acquired: Commercial real estate loans: Commercial real estate $ 818 $ 261 $ 982 $ 2,061 $ 165,746 $ 167,807 $ 894 $ 89 Multi-family mortgage — — — — 31,273 31,273 — — Construction — — — — 222 222 — — Total commercial real estate loans 818 261 982 2,061 197,241 199,302 894 89 Commercial loans and leases: Commercial 38 535 3,554 4,127 11,336 15,463 796 2,758 Equipment financing — — — — 7,103 7,103 — — Total commercial loans and leases 38 535 3,554 4,127 18,439 22,566 796 2,758 Consumer loans: Residential mortgage 1,875 342 2,508 4,725 76,125 80,850 2,109 399 Home equity 500 63 749 1,312 67,825 69,137 172 1,758 Other consumer — — — — 131 131 — — Total consumer loans 2,375 405 3,257 6,037 144,081 150,118 2,281 2,157 Total acquired loans and leases $ 3,231 $ 1,201 $ 7,793 $ 12,225 $ 359,761 $ 371,986 $ 3,971 $ 5,004 Total loans and leases $ 20,816 $ 4,174 $ 17,860 $ 42,850 $ 5,216,188 $ 5,259,038 $ 4,151 $ 33,058 At December 31, 2015 Past Due Loans and Leases Past 31-60 Days 61-90 Days Greater Than 90 Days Total Current Total Loans and Leases Due Greater Than 90 Days and Accruing Nonaccrual Loans and Leases (In Thousands) Originated: Commercial real estate loans: Commercial real estate $ 1,782 $ — $ 2,097 $ 3,879 $ 1,680,669 $ 1,684,548 $ — $ 2,876 Multi-family mortgage — — 16 16 620,849 620,865 16 291 Construction 652 — — 652 129,090 129,742 — — Total commercial real estate loans 2,434 — 2,113 4,547 2,430,608 2,435,155 16 3,167 Commercial loans and leases: Commercial 4,578 1,007 2,368 7,953 568,646 576,599 24 3,586 Equipment financing 1,681 595 2,143 4,419 708,569 712,988 77 2,610 Condominium association 205 124 — 329 59,546 59,875 — — Total commercial loans and leases 6,464 1,726 4,511 12,701 1,336,761 1,349,462 101 6,196 Indirect automobile 1,058 335 106 1,499 12,179 13,678 — 675 Consumer loans: Residential mortgage 1,384 — 229 1,613 526,233 527,846 — 1,873 Home equity 390 237 9 636 234,072 234,708 — 319 Other consumer 19 2 25 46 11,993 12,039 — 29 Total consumer loans 1,793 239 263 2,295 772,298 774,593 — 2,221 Total originated loans and leases $ 11,749 $ 2,300 $ 6,993 $ 21,042 $ 4,551,846 $ 4,572,888 $ 117 $ 12,259 At December 31, 2015 Past Due Loans and Leases Past 31-60 Days 61-90 Days Greater Than 90 Days Total Current Total Loans and Leases Due Greater Than 90 Days and Accruing Nonaccrual Loans and Leases (In Thousands) Acquired: Commercial real estate loans: Commercial real estate $ 1,336 $ 369 $ 7,588 $ 9,293 $ 181,751 $ 191,044 $ 4,982 $ 2,606 Multi-family mortgage — — 1,077 1,077 36,538 37,615 1,077 — Construction — — — — 580 580 — — Total commercial real estate loans 1,336 369 8,665 10,370 218,869 229,239 6,059 2,606 Commercial loans and leases: Commercial 351 23 2,967 3,341 12,591 15,932 325 2,678 Equipment financing — — — — 8,902 8,902 — — Total commercial loans and leases 351 23 2,967 3,341 21,493 24,834 325 2,678 Consumer loans: Residential mortgage 326 216 2,399 2,941 85,662 88,603 2,047 352 Home equity 1,012 386 460 1,858 77,987 79,845 142 1,438 Other consumer — — — — 131 131 — — Total consumer loans 1,338 602 2,859 4,799 163,780 168,579 2,189 1,790 Total acquired loans and leases $ 3,025 $ 994 $ 14,491 $ 18,510 $ 404,142 $ 422,652 $ 8,573 $ 7,074 Total loan and leases $ 14,774 $ 3,294 $ 21,484 $ 39,552 $ 4,955,988 $ 4,995,540 $ 8,690 $ 19,333 |
Schedule of impaired loans and leases, by loans and leases class | The following tables include the recorded investment and unpaid principal balances of impaired loans and leases with the related allowance amount, if applicable, for the originated and acquired loan and lease portfolios at the dates indicated. Also presented are the average recorded investments in the impaired loans and leases and the related amount of interest recognized during the period that the impaired loans were impaired. At June 30, 2016 At December 31, 2015 Recorded (1) Unpaid Related Recorded Investment (2) Unpaid Related (In Thousands) Originated: With no related allowance recorded: Commercial real estate $ 6,492 $ 6,488 $ — $ 2,758 $ 2,756 $ — Commercial 12,950 12,927 — 14,097 14,074 — Consumer 3,616 3,611 — 4,582 4,575 — Total originated with no related allowance recorded 23,058 23,026 — 21,437 21,405 — With an allowance recorded: Commercial real estate 4,195 4,193 60 6,150 6,150 2,167 Commercial 13,340 13,317 4,010 2,215 2,213 1,202 Consumer 248 246 98 — — — Total originated with an allowance recorded 17,783 17,756 4,168 8,365 8,363 3,369 Total originated impaired loans and leases 40,841 40,782 4,168 29,802 29,768 3,369 Acquired: With no related allowance recorded: Commercial real estate 8,909 8,909 — 7,035 7,035 — Commercial 4,292 4,292 — 4,053 4,052 — Consumer 7,703 7,718 — 7,549 7,565 — Total acquired with no related allowance recorded 20,904 20,919 — 18,637 18,652 — With an allowance recorded: Commercial real estate 89 89 343 2,606 2,606 148 Commercial 486 486 410 486 486 112 Consumer 523 523 72 174 174 9 Total acquired with an allowance recorded 1,098 1,098 825 3,266 3,266 269 Total acquired impaired loans and leases 22,002 22,017 825 21,903 21,918 269 Total impaired loans and leases $ 62,843 $ 62,799 $ 4,993 $ 51,705 $ 51,686 $ 3,638 (1) Includes originated and acquired nonaccrual loans of $23.6 million and $5.0 million , respectively, at June 30, 2016 . (2) Includes originated and acquired nonaccrual loans of $9.3 million and $7.1 million , respectively, at December 31, 2015 . Three Months Ended June 30, 2016 June 30, 2015 Average Interest Average Interest (In Thousands) Originated: With no related allowance recorded: Commercial real estate $ 7,203 $ 49 $ 5,204 $ 21 Commercial 14,557 115 14,942 151 Consumer 3,625 17 3,966 15 Total originated with no related allowance recorded 25,385 181 24,112 187 With an allowance recorded: Commercial real estate 4,200 49 4,092 49 Commercial 13,376 1 6,497 3 Consumer 248 — 165 — Total originated with an allowance recorded 17,824 50 10,754 52 Total originated impaired loans and leases 43,209 231 34,866 239 Acquired: With no related allowance recorded: Commercial real estate 9,035 49 8,596 38 Commercial 4,357 19 4,931 17 Consumer 7,743 18 8,295 14 Total acquired with no related allowance recorded 21,135 86 21,822 69 With an allowance recorded: Commercial real estate 1,767 — — — Commercial 486 — 598 — Consumer 523 2 370 3 Total acquired with an allowance recorded 2,776 2 968 3 Total acquired impaired loans and leases 23,911 88 22,790 72 Total impaired loans and leases $ 67,120 $ 319 $ 57,656 $ 311 Six Months Ended June 30, 2016 June 30, 2015 Average Interest Average Interest (In Thousands) Originated: With no related allowance recorded: Commercial real estate $ 5,164 $ 70 $ 5,066 $ 44 Commercial 14,166 265 15,086 303 Consumer 4,057 37 4,023 30 Total originated with no related allowance recorded 23,387 372 24,175 377 With an allowance recorded: Commercial real estate 5,161 98 4,100 99 Commercial 12,330 2 6,180 6 Consumer 124 — 168 — Total originated with an allowance recorded 17,615 100 10,448 105 Total originated impaired loans and leases 41,002 472 34,623 482 Acquired: With no related allowance recorded: Commercial real estate 7,535 59 9,462 75 Commercial 4,317 37 4,717 32 Consumer 7,455 35 7,843 29 Total acquired with no related allowance recorded 19,307 131 22,022 136 With an allowance recorded: Commercial real estate 2,187 — 122 — Commercial 486 — 735 — Consumer 524 4 365 5 Total acquired with an allowance recorded 3,197 4 1,222 5 Total acquired impaired loans and leases 22,504 135 23,244 141 Total impaired loans and leases $ 63,506 $ 607 $ 57,867 $ 623 |
Schedule of the impaired and non-impaired loans and leases, by loan and leases class | The following tables present information regarding impaired and non-impaired loans and leases at the dates indicated: At June 30, 2016 Commercial Real Estate Commercial Indirect Automobile Consumer Total (In Thousands) Allowance for Loan and Lease Losses: Originated: Individually evaluated for impairment $ 60 $ 4,010 $ — $ 98 $ 4,168 Collectively evaluated for impairment 28,526 18,354 183 3,849 50,912 Total originated loans and leases 28,586 22,364 183 3,947 55,080 Acquired: Individually evaluated for impairment 343 411 — 72 826 Collectively evaluated for impairment 284 56 — 65 405 Acquired with deteriorated credit quality 648 85 — 214 947 Total acquired loans and leases 1,275 552 — 351 2,178 Total allowance for loan and lease losses $ 29,861 $ 22,916 $ 183 $ 4,298 $ 57,258 Loans and Leases: Originated: Individually evaluated for impairment $ 10,688 $ 25,875 $ — $ 3,674 $ 40,237 Collectively evaluated for impairment 2,630,533 1,392,305 9,281 814,696 4,846,815 Total originated loans and leases 2,641,221 1,418,180 9,281 818,370 4,887,052 Acquired: Individually evaluated for impairment 647 4,090 — 2,741 7,478 Collectively evaluated for impairment 58,006 10,267 — 90,932 159,205 Acquired with deteriorated credit quality 140,649 8,209 — 56,445 205,303 Total acquired loans and leases 199,302 22,566 — 150,118 371,986 Total loans and leases $ 2,840,523 $ 1,440,746 $ 9,281 $ 968,488 $ 5,259,038 At December 31, 2015 Commercial Real Estate Commercial Indirect Automobile Consumer Total (In Thousands) Allowance for Loan and Lease Losses: Originated: Individually evaluated for impairment $ 2,167 $ 1,202 $ — $ — $ 3,369 Collectively evaluated for impairment 26,857 20,545 269 3,947 51,618 Total originated loans and leases 29,024 21,747 269 3,947 54,987 Acquired: Individually evaluated for impairment 148 112 — 9 269 Collectively evaluated for impairment 333 71 — 45 449 Acquired with deteriorated credit quality 646 88 — 300 1,034 Total acquired loans and leases 1,127 271 — 354 1,752 Total allowance for loan and lease losses $ 30,151 $ 22,018 $ 269 $ 4,301 $ 56,739 Loans and Leases: Originated: Individually evaluated for impairment $ 8,907 $ 15,806 $ — $ 4,471 $ 29,184 Collectively evaluated for impairment 2,426,248 1,333,656 13,678 770,122 4,543,704 Total originated loans and leases 2,435,155 1,349,462 13,678 774,593 4,572,888 Acquired: Individually evaluated for impairment 3,188 4,090 — 2,606 9,884 Collectively evaluated for impairment 63,857 12,081 — 105,146 181,084 Acquired with deteriorated credit quality 162,194 8,663 — 60,827 231,684 Total acquired loans and leases 229,239 24,834 — 168,579 422,652 Total loans and leases $ 2,664,394 $ 1,374,296 $ 13,678 $ 943,172 $ 4,995,540 |
Summary of investment in troubled debt restructurings, and the associated specific allowances for loan and lease losses | The recorded investment in troubled debt restructurings and the associated specific allowances for loan and lease losses, in the originated and acquired loan and lease portfolios, are as follows for the periods indicated. At and for the Three Months Ended June 30, 2016 Recorded Investment Specific Defaulted (1) Number of Loans/ Leases At Modification At End of Period Allowance for Loan and Lease Losses Nonaccrual Loans and Leases Additional Commitment Number of Loans/ Leases Recorded Investment (Dollars in Thousands) Originated: Commercial 6 $ 1,625 $ 1,603 $ 307 $ 1,575 $ — 1 $ 28 Equipment financing — — — — — — 2 364 Residential mortgage — — — — — — 1 149 Home equity — — — — — 1 99 Total Originated 6 1,625 1,603 307 1,575 — 5 640 Acquired: Commercial — — — — — — 2 694 Home equity 1 50 49 — — — — — Total Acquired 1 50 49 — — — 2 694 Total 7 $ 1,675 $ 1,652 $ 307 $ 1,575 $ — 7 $ 1,334 (1) Includes loans and leases that have been modified within the past twelve months and subsequently had payment defaults during the period indicated. For the three months ended June 30, 2016 , there were no troubled debt restructurings in the Company's acquired portfolio. At and for the Three Months Ended June 30, 2015 Recorded Investment Specific Defaulted (1) Number of Loans/ Leases At Modification At End of Period Allowance for Loan and Lease Losses Nonaccrual Loans and Leases Additional Commitment Number of Loans/ Leases Recorded Investment (Dollars in Thousands) Originated: Commercial 3 $ 732 $ 730 $ 122 $ 245 $ — 1 $ 245 Total Originated 3 732 730 122 245 — 1 245 Acquired: Commercial 3 392 391 — 13 — 2 406 Total Acquired 3 392 391 — 13 — 2 406 Total 6 $ 1,124 $ 1,121 $ 122 $ 258 $ — 3 $ 651 (1) Includes loans and leases that have been modified within the past twelve months and subsequently had payment defaults during the period indicated. At and for the Six Months Ended June 30, 2016 Recorded Investment Specific Defaulted Number of Loans/ Leases At Modification At End of Period Allowance for Loan and Lease Losses Nonaccrual Loans and Leases Additional Commitment Number of Loans/ Leases Recorded Investment (Dollars in Thousands) Originated: Commercial real estate 2 $ 1,156 $ 1,155 $ — $ 1,155 $ — — $ — Commercial 20 8,889 8,777 2,388 8,749 — 1 28 Equipment financing 2 364 364 — 364 — 2 364 Residential mortgage — — — — — — 1 149 Home equity — — — — — — 1 99 Total Originated 24 10,409 10,296 2,388 10,268 — 5 640 Acquired: Commercial — — — — — — 2 694 Home equity 1 50 49 — — — — — Total Acquired 1 50 49 — — — 2 694 Total 25 $ 10,459 $ 10,345 $ 2,388 $ 10,268 $ — 7 $ 1,334 At and for the Six Months Ended June 30, 2015 Recorded Investment Specific Defaulted Number of Loans/ Leases At Modification At End of Period Allowance for Loan and Lease Losses Nonaccrual Loans and Leases Additional Commitment Number of Loans/ Leases Recorded Investment (Dollars in Thousands) Originated: Commercial 4 $ 2,702 $ 2,371 $ 122 $ 245 $ — 1 $ 245 Equipment financing 1 112 106 — — — — — Total Originated 5 2,814 2,477 122 245 — 1 245 Acquired: Commercial 4 642 641 — 13 — 3 418 Residential mortgage 2 164 164 12 24 — 1 24 Total Acquired 6 806 805 12 37 — 4 442 Total 11 $ 3,620 $ 3,282 $ 134 $ 282 $ — 5 $ 687 |
Schedule of troubled debt restructurings by type of modification | The following table sets forth the Company’s balances of troubled debt restructurings that were modified for the periods indicated, by type of modification. Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 (In Thousands) Loans with one modification: Extended maturity $ 77 $ 135 $ 77 $ 409 Adjusted principal — — 413 — Adjusted interest rate — — — 140 Interest only — — 2,374 106 Combination maturity, principal, interest rate 1,344 — 7,250 — Total loans with one modification 1,421 135 10,114 655 Loans with more than one modification: Extended maturity 231 986 231 2,627 Total loans with more than one modification 231 986 231 2,627 Total loans with modifications $ 1,652 $ 1,121 $ 10,345 $ 3,282 |
Goodwill and Other Intangible25
Goodwill and Other Intangible Assets (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of composition of goodwill and other intangible assets | The following table sets forth the carrying value of goodwill and other intangible assets at the dates indicated: At June 30, 2016 At December 31, 2015 (In Thousands) Goodwill $ 137,890 $ 137,890 Other intangible assets: Core deposits 8,288 9,544 Trade name 1,089 1,089 Total other intangible assets 9,377 10,633 Total goodwill and other intangible assets $ 147,267 $ 148,523 |
Schedule of estimated aggregate future amortization expense for intangible assets | The estimated aggregate future amortization expense (in thousands) for intangible assets with a finite life remaining at June 30, 2016 is as follows: Remainder of 2016 $ 1,244 Year ending: 2017 2,089 2018 1,669 2019 1,295 2020 944 2021 601 Thereafter 446 Total $ 8,288 |
Comprehensive Income (Loss) (Ta
Comprehensive Income (Loss) (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Equity [Abstract] | |
Schedule of changes in accumulated other comprehensive (loss) income by component, net of tax | Changes in accumulated other comprehensive income (loss) by component, net of tax, were as follows for the periods indicated: Three Months Ended June 30, 2016 Investment Securities Available-for-Sale Postretirement Benefits Accumulated Other Comprehensive (Loss) Income (In Thousands) Balance at March 31, 2016 $ 3,001 $ 351 $ 3,352 Other comprehensive income 2,617 — 2,617 Balance at June 30, 2016 $ 5,618 $ 351 $ 5,969 Three Months Ended June 30, 2015 Investment Postretirement Accumulated Other Comprehensive (Loss) Income (In Thousands) Balance at March 31, 2015 $ 1,636 $ 111 $ 1,747 Other comprehensive loss (3,522 ) — (3,522 ) Balance at June 30, 2015 $ (1,886 ) $ 111 $ (1,775 ) Six Months Ended June 30, 2016 Investment Securities Available-for-Sale Postretirement Benefits Accumulated Other Comprehensive Income (In Thousands) Balance at December 31, 2015 $ (2,827 ) $ 351 $ (2,476 ) Other comprehensive income 8,445 — 8,445 Balance at June 30, 2016 $ 5,618 $ 351 $ 5,969 Six Months Ended June 30, 2015 Investment Securities Available-for-Sale Postretirement Benefits Accumulated Other Comprehensive Income (In Thousands) Balance at December 31, 2014 $ (1,733 ) $ 111 $ (1,622 ) Other comprehensive loss (153 ) — (153 ) Balance at June 30, 2015 $ (1,886 ) $ 111 $ (1,775 ) |
Derivatives and Hedging Activ27
Derivatives and Hedging Activities (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of fair value and classification of the Company's derivative financial instruments on the unaudited consolidated balance sheets and the effect of the Company's derivative financial instruments on the unaudited consolidated income statements | Asset derivatives and liability derivatives are included in other assets and accrued expenses and other liabilities on the unaudited consolidated balance sheets, respectively. The table below presents the fair value and classification of the Company’s derivative financial instruments at June 30, 2016 and December 31, 2015 . At June 30, 2016 At December 31, 2015 Asset Derivatives Liability Derivatives Asset Derivatives Liability Derivatives (In Thousands) Total derivatives (interest-rate products) not designated as hedging instruments $ 26,072 $ 26,072 $ 8,656 $ 8,781 |
Schedule of offsetting of derivatives and amounts subject to master netting agreements not offset in the unaudited consolidated balance sheet | The tables below present the offsetting of derivatives and amounts subject to master netting agreements not offset in the unaudited consolidated balance sheet at the dates indicated. At June 30, 2016 Gross Gross Amounts Statement of Financial Position Net Amounts of the Statement of Financial Position Gross Amounts Not Offset in the Statement of Financial Position Net Amount Financial Instruments Pledged Cash Collateral Pledged (In Thousands) Asset Derivatives $ 26,072 $ — $ 26,072 $ — $ — $ 26,072 Liability Derivatives $ 26,072 $ — $ 26,072 $ 34,476 $ 449 $ — At December 31, 2015 Gross Gross Amounts Statement of Financial Position Net Amounts of the Statement of Financial Position Gross Amounts Not Offset in the Statement of Financial Position Net Amount Financial Instruments Pledged Cash Collateral Pledged (In Thousands) Asset Derivatives $ 8,656 $ — $ 8,656 $ — $ — $ 8,656 Liability Derivatives $ 8,781 $ — $ 8,781 $ 9,873 $ 4,790 $ — |
Earnings per Share (Tables)
Earnings per Share (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Earnings Per Share [Abstract] | |
Schedule of reconciliation of basic and diluted earnings per share (EPS) | The following table sets forth a reconciliation of basic and diluted earnings per share (“EPS”) for the periods indicated: Three Months Ended June 30, 2016 June 30, 2015 Basic Fully Diluted Basic Fully Diluted (In Thousands Except Share Data) Numerator: Net income $ 12,654 $ 12,654 $ 11,865 $ 11,865 Denominator: Weighted average shares outstanding 70,196,950 70,196,950 70,049,829 70,049,829 Effect of dilutive securities — 191,488 — 166,021 Adjusted weighted average shares outstanding 70,196,950 70,388,438 70,049,829 70,215,850 EPS $ 0.18 $ 0.18 $ 0.17 $ 0.17 Six Months Ended June 30, 2016 June 30, 2015 Basic Fully Diluted Basic Fully Diluted (In Thousands Except Share Data) Numerator: Net income $ 25,466 $ 25,466 $ 23,568 $ 23,568 Denominator: Weighted average shares outstanding 70,191,935 70,191,935 70,042,997 70,042,997 Effect of dilutive securities — 173,988 — 147,018 Adjusted weighted average shares outstanding 70,191,935 70,365,923 70,042,997 70,190,015 EPS $ 0.36 $ 0.36 $ 0.34 $ 0.34 |
Fair Value of Financial Instr29
Fair Value of Financial Instruments (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Fair Value Disclosures [Abstract] | |
Schedule of assets and liabilities measured at fair value on a recurring basis | The following tables set forth the carrying value of assets and liabilities measured at fair value on a recurring basis at the dates indicated: Carrying Value at June 30, 2016 Level 1 Level 2 Level 3 Total (In Thousands) Assets: Investment securities available-for-sale: Debt securities: GSEs $ — $ 60,651 $ — $ 60,651 GSE CMOs — 181,133 — 181,133 GSE MBSs — 241,787 — 241,787 SBA commercial loan asset-backed securities — 124 — 124 Corporate debt obligations — 47,015 — 47,015 Trust preferred securities — 1,255 — 1,255 Total debt securities — 531,965 — 531,965 Marketable equity securities 1,002 — — 1,002 Total investment securities available-for-sale $ 1,002 $ 531,965 $ — $ 532,967 Interest-rate swaps $ — $ 26,072 $ — $ 26,072 Liabilities: Interest-rate swaps $ — $ 26,072 $ — $ 26,072 Carrying Value at December 31, 2015 Level 1 Level 2 Level 3 Total (In Thousands) Assets: Investment securities available-for-sale: Debt securities: GSEs $ — $ 40,627 $ — $ 40,627 GSE CMOs — 193,816 — 193,816 GSE MBSs — 229,881 — 229,881 SBA commercial loan asset-backed securities — 147 — 147 Corporate debt obligations — 46,486 — 46,486 Trust preferred securities — 1,267 — 1,267 Total debt securities — 512,224 — 512,224 Marketable equity securities 977 — — 977 Total investment securities available-for-sale $ 977 $ 512,224 $ — $ 513,201 Interest-rate swaps $ — $ 8,656 $ — $ 8,656 Liabilities: Interest-rate swaps $ — $ 8,781 $ — $ 8,781 |
Summary of assets and liabilities measured at fair value on a non-recurring basis | The table below summarizes assets and liabilities measured at fair value on a non-recurring basis at the dates indicated: Carrying Value at June 30, 2016 Level 1 Level 2 Level 3 Total (In Thousands) Assets measured at fair value on a non-recurring basis: Collateral-dependent impaired loans and leases $ — $ — $ 25,593 $ 25,593 OREO — — 407 407 Repossessed assets — 344 — 344 Total assets measured at fair value on a non-recurring basis $ — $ 344 $ 26,000 $ 26,344 Carrying Value at December 31, 2015 Level 1 Level 2 Level 3 Total (In Thousands) Assets measured at fair value on a non-recurring basis: Collateral-dependent impaired loans and leases $ — $ — $ 12,137 $ 12,137 OREO — — 729 729 Repossessed assets — 614 — 614 Total assets measured at fair value on a non-recurring basis $ — $ 614 $ 12,866 $ 13,480 |
Schedule of quantitative information about significant unobservable inputs (Level 3) for assets measured at fair value on a recurring basis | The table below presents quantitative information about significant unobservable inputs (Level 3) for assets measured at fair value on a recurring and non-recurring basis at the dates indicated. Fair Value Valuation Technique At June 30, 2016 At December 31, 2015 (Dollars in Thousands) Collateral-dependent impaired loans and leases $ 25,593 $ 12,137 Appraisal of collateral (1) Other real estate owned $ 407 $ 729 Appraisal of collateral (1) (1) Fair value is generally determined through independent appraisals of the underlying collateral. The Company may also use another available source of collateral assessment to determine a reasonable estimate of the fair value of the collateral. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of these possible adjustments may vary. |
Schedule of carrying amount, estimated fair value, and placement in the fair value hierarchy for financial instruments | The following table presents the carrying amount, estimated fair value, and placement in the fair value hierarchy of the Company’s financial instruments at the dates indicated. This table excludes financial instruments for which the carrying amount approximates fair value. Financial assets for which the fair value approximates carrying value include cash and cash equivalents, FHLBB and FRB stock, and accrued interest receivable. Financial liabilities for which the fair value approximates carrying value include non-maturity deposits, short-term borrowings, and accrued interest payable. Fair Value Measurements Carrying Value Estimated Fair Value Level 1 Inputs Level 2 Inputs Level 3 Inputs (In Thousands) At June 30, 2016 Financial assets: Investment securities held-to-maturity: GSEs $ 6,000 $ 6,012 $ — $ 6,012 $ — GSE MBSs 19,831 19,920 — 19,920 — Municipal Obligations 43,259 44,539 — 44,539 — Foreign Government Obligations 500 489 — — 489 Loans held-for-sale 1,585 1,585 — 1,585 — Loans and leases, net 5,201,780 5,241,188 — — 5,241,188 Financial liabilities: Certificates of deposit 1,151,002 1,160,718 — 1,160,718 — Borrowed funds 1,028,439 1,028,466 — 1,028,466 — At December 31, 2015 Financial assets: Investment securities held-to-maturity: GSE $ 34,915 $ 34,819 $ — $ 34,819 $ — GSE MBSs 19,291 18,986 — 18,986 — Municipal Obligations 39,051 39,390 — 39,390 — Foreign Government Obligations 500 500 — — 500 Loans held-for-sale 13,383 13,383 — 13,383 — Loans and leases, net 4,938,801 4,857,060 — — 4,857,060 Financial liabilities: Certificates of deposit 1,087,872 1,091,906 — 1,091,906 — Borrowed funds 983,029 981,349 — 981,349 — |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of financial instruments with off-balance sheet risk | Financial instruments with off-balance-sheet risk at the dates indicated follow: At June 30, 2016 At December 31, 2015 (In Thousands) Financial instruments whose contract amounts represent credit risk: Commitments to originate loans and leases: Commercial real estate $ 34,162 $ 36,000 Commercial 86,565 78,017 Residential mortgage 9,007 19,430 Unadvanced portion of loans and leases 628,768 648,291 Unused lines of credit: Home equity 319,641 280,786 Other consumer 11,815 12,383 Other commercial 164 529 Unused letters of credit: Financial standby letters of credit 11,875 12,389 Performance standby letters of credit 622 392 Commercial and similar letters of credit 821 821 Back-to-back interest-rate swaps (Notional principal amounts) 683,500 490,632 |
Schedule of future minimum rental payments under noncancellable operating leases | A summary of future minimum rental payments under such leases at the dates indicated follows: Minimum Rental Payments (In Thousands) Remainder of 2016 $ 2,491 Year ending: 2017 4,607 2018 4,206 2019 3,355 2020 2,799 2021 2,324 Thereafter 11,230 Total $ 31,012 |
Basis of Presentation (Details)
Basis of Presentation (Details) | 6 Months Ended |
Jun. 30, 2016USD ($)bank | |
Basis of Presentation | |
Number of full-service banking offices | 25 |
FDIC insurance limit per depositor | $ | $ 250,000 |
Number of banks on whose deposits insurance coverage was offered | 3 |
Percentage of insurance offered | 100.00% |
Eastern Funding LLC | |
Basis of Presentation | |
Percentage of ownership in subsidiary | 84.40% |
BankRI | |
Basis of Presentation | |
Number of full-service banking offices | 19 |
First Ipswich Bancorp: | |
Basis of Presentation | |
Number of full-service banking offices | 5 |
Investment Securities (Details)
Investment Securities (Details) - USD ($) | Jun. 30, 2016 | Dec. 31, 2015 |
Investment securities available-for-sale | ||
Amortized Cost | $ 524,207,000 | $ 517,601,000 |
Gross Unrealized Gains | 9,274,000 | 1,649,000 |
Gross Unrealized Losses | 514,000 | 6,049,000 |
Estimated Fair Value | 532,967,000 | 513,201,000 |
Investment securities held-to-maturity | ||
Amortized Cost | 69,590,000 | 93,757,000 |
Gross Unrealized Gains | 1,381,000 | 373,000 |
Gross Unrealized Losses | 11,000 | 435,000 |
Estimated Fair Value | 70,960,000 | 93,695,000 |
Net unrealized gain (loss), available-for-sale securities | 8,800,000 | (4,400,000) |
Gross unrealized losses, fair value, available-for-sale securities | $ 52,771,000 | $ 368,120,000 |
Percentage of securities in unrealized loss positions, available-for-sale securities | 9.90% | 71.70% |
Net unrealized gain (loss), held-to-maturity securities | $ 1,400,000 | $ (62,000) |
Gross unrealized losses, fair value, held-to-maturity securities | $ 489,000 | $ 52,300,000 |
Percentage of securities unrealized loss positions, held-to-maturity securities | 0.70% | 55.80% |
Available for sale securities pledged as collateral | $ 445,700,000 | $ 486,400,000 |
Debt securities | ||
Investment securities available-for-sale | ||
Amortized Cost | 523,246,000 | 516,645,000 |
Gross Unrealized Gains | 9,233,000 | 1,628,000 |
Gross Unrealized Losses | 514,000 | 6,049,000 |
Estimated Fair Value | 531,965,000 | 512,224,000 |
GSEs | ||
Investment securities available-for-sale | ||
Amortized Cost | 58,731,000 | 40,658,000 |
Gross Unrealized Gains | 1,920,000 | 141,000 |
Gross Unrealized Losses | 0 | 172,000 |
Estimated Fair Value | 60,651,000 | 40,627,000 |
Investment securities held-to-maturity | ||
Amortized Cost | 6,000,000 | 34,915,000 |
Gross Unrealized Gains | 12,000 | 9,000 |
Gross Unrealized Losses | 0 | 105,000 |
Estimated Fair Value | 6,012,000 | 34,819,000 |
Net unrealized gain (loss), available-for-sale securities | 1,900,000 | (31,000) |
Gross unrealized losses, fair value, available-for-sale securities | 19,633,000 | |
Net unrealized gain (loss), held-to-maturity securities | (96,000) | |
Gross unrealized losses, fair value, held-to-maturity securities | 25,837,000 | |
GSE CMOs | ||
Investment securities available-for-sale | ||
Amortized Cost | 180,037,000 | 198,000,000 |
Gross Unrealized Gains | 1,393,000 | 45,000 |
Gross Unrealized Losses | 297,000 | 4,229,000 |
Estimated Fair Value | 181,133,000 | 193,816,000 |
GSE MBSs | ||
Investment securities available-for-sale | ||
Amortized Cost | 237,091,000 | 230,213,000 |
Gross Unrealized Gains | 4,700,000 | 1,098,000 |
Gross Unrealized Losses | 4,000 | 1,430,000 |
Estimated Fair Value | 241,787,000 | 229,881,000 |
Investment securities held-to-maturity | ||
Amortized Cost | 19,831,000 | 19,291,000 |
Gross Unrealized Gains | 89,000 | 0 |
Gross Unrealized Losses | 0 | 305,000 |
Estimated Fair Value | 19,920,000 | 18,986,000 |
Net unrealized gain (loss), held-to-maturity securities | (305,000) | |
SBA commercial loan asset-backed securities | ||
Investment securities available-for-sale | ||
Amortized Cost | 125,000 | 148,000 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | 1,000 | 1,000 |
Estimated Fair Value | 124,000 | 147,000 |
Investment securities held-to-maturity | ||
Gross unrealized losses, fair value, available-for-sale securities | 117,000 | 139,000 |
Corporate debt obligations | ||
Investment securities available-for-sale | ||
Amortized Cost | 45,795,000 | 46,160,000 |
Gross Unrealized Gains | 1,220,000 | 344,000 |
Gross Unrealized Losses | 0 | 18,000 |
Estimated Fair Value | 47,015,000 | 46,486,000 |
Investment securities held-to-maturity | ||
Net unrealized gain (loss), available-for-sale securities | 1,200,000 | 300,000 |
Gross unrealized losses, fair value, available-for-sale securities | 6,181,000 | |
Trust preferred securities | ||
Investment securities available-for-sale | ||
Amortized Cost | 1,467,000 | 1,466,000 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | 212,000 | 199,000 |
Estimated Fair Value | 1,255,000 | 1,267,000 |
Investment securities held-to-maturity | ||
Net unrealized gain (loss), available-for-sale securities | (200,000) | (200,000) |
Gross unrealized losses, fair value, available-for-sale securities | 1,255,000 | 1,267,000 |
Municipal obligations | ||
Investment securities held-to-maturity | ||
Amortized Cost | 43,259,000 | 39,051,000 |
Gross Unrealized Gains | 1,280,000 | 364,000 |
Gross Unrealized Losses | 0 | 25,000 |
Estimated Fair Value | 44,539,000 | 39,390,000 |
Gross unrealized losses, fair value, held-to-maturity securities | 7,629,000 | |
Foreign government securities | ||
Investment securities held-to-maturity | ||
Amortized Cost | 500,000 | 500,000 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | 11,000 | 0 |
Estimated Fair Value | 489,000 | 500,000 |
Gross unrealized losses, fair value, held-to-maturity securities | 489,000 | |
Marketable equity securities | ||
Investment securities available-for-sale | ||
Amortized Cost | 961,000 | 956,000 |
Gross Unrealized Gains | 41,000 | 21,000 |
Gross Unrealized Losses | 0 | 0 |
Estimated Fair Value | 1,002,000 | 977,000 |
Investment securities held-to-maturity | ||
Net unrealized gain (loss), available-for-sale securities | $ 41,000 | $ 21,000 |
Investment Securities (Details
Investment Securities (Details 2) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Available-for-sale | ||
Less than twelve months, estimated fair value | $ 0 | $ 249,273 |
Less than twelve months, unrealized losses | 0 | 2,329 |
Twelve months or longer, estimated fair value | 52,771 | 118,847 |
Twelve months or longer, unrealized losses | 514 | 3,720 |
Total, estimated fair value | 52,771 | 368,120 |
Total, unrealized losses | 514 | 6,049 |
Held-to-maturity | ||
Less than twelve months, estimated fair value | 489 | 52,300 |
Less than twelve months, unrealized losses | 11 | 435 |
Twelve months or longer, estimated fair value | 0 | 0 |
Twelve months or longer, unrealized losses | 0 | 0 |
Total, estimated fair value | 489 | 52,300 |
Total, unrealized losses | 11 | 435 |
Available-for-sale and Held-to-maturity | ||
Less than twelve months, estimated fair value | 489 | 301,573 |
Less than twelve months, unrealized losses | 11 | 2,764 |
Twelve months or longer, estimated fair value | 52,771 | 118,847 |
Twelve months or longer, unrealized losses | 514 | 3,720 |
Total, estimated fair value | 53,260 | 420,420 |
Total, unrealized losses | 525 | 6,484 |
GSEs | ||
Available-for-sale | ||
Less than twelve months, estimated fair value | 19,633 | |
Less than twelve months, unrealized losses | 172 | |
Twelve months or longer, estimated fair value | 0 | |
Twelve months or longer, unrealized losses | 0 | |
Total, estimated fair value | 19,633 | |
Total, unrealized losses | 172 | |
Held-to-maturity | ||
Less than twelve months, estimated fair value | 25,837 | |
Less than twelve months, unrealized losses | 105 | |
Twelve months or longer, estimated fair value | 0 | |
Twelve months or longer, unrealized losses | 0 | |
Total, estimated fair value | 25,837 | |
Total, unrealized losses | 105 | |
GSE CMOs | ||
Available-for-sale | ||
Less than twelve months, estimated fair value | 0 | 89,680 |
Less than twelve months, unrealized losses | 0 | 1,294 |
Twelve months or longer, estimated fair value | 51,149 | 100,473 |
Twelve months or longer, unrealized losses | 297 | 2,935 |
Total, estimated fair value | 51,149 | 190,153 |
Total, unrealized losses | 297 | 4,229 |
GSE MBSs | ||
Available-for-sale | ||
Less than twelve months, estimated fair value | 0 | 133,779 |
Less than twelve months, unrealized losses | 0 | 845 |
Twelve months or longer, estimated fair value | 250 | 16,968 |
Twelve months or longer, unrealized losses | 4 | 585 |
Total, estimated fair value | 250 | 150,747 |
Total, unrealized losses | 4 | 1,430 |
Held-to-maturity | ||
Less than twelve months, estimated fair value | 18,834 | |
Less than twelve months, unrealized losses | 305 | |
Twelve months or longer, estimated fair value | 0 | |
Twelve months or longer, unrealized losses | 0 | |
Total, estimated fair value | 18,834 | |
Total, unrealized losses | 305 | |
SBA commercial loan asset-backed securities | ||
Available-for-sale | ||
Less than twelve months, estimated fair value | 0 | 0 |
Less than twelve months, unrealized losses | 0 | 0 |
Twelve months or longer, estimated fair value | 117 | 139 |
Twelve months or longer, unrealized losses | 1 | 1 |
Total, estimated fair value | 117 | 139 |
Total, unrealized losses | 1 | 1 |
Corporate debt obligations | ||
Available-for-sale | ||
Less than twelve months, estimated fair value | 6,181 | |
Less than twelve months, unrealized losses | 18 | |
Twelve months or longer, estimated fair value | 0 | |
Twelve months or longer, unrealized losses | 0 | |
Total, estimated fair value | 6,181 | |
Total, unrealized losses | 18 | |
Trust preferred securities | ||
Available-for-sale | ||
Less than twelve months, estimated fair value | 0 | 0 |
Less than twelve months, unrealized losses | 0 | 0 |
Twelve months or longer, estimated fair value | 1,255 | 1,267 |
Twelve months or longer, unrealized losses | 212 | 199 |
Total, estimated fair value | 1,255 | 1,267 |
Total, unrealized losses | 212 | 199 |
Municipal obligations | ||
Held-to-maturity | ||
Less than twelve months, estimated fair value | 7,629 | |
Less than twelve months, unrealized losses | 25 | |
Twelve months or longer, estimated fair value | 0 | |
Twelve months or longer, unrealized losses | 0 | |
Total, estimated fair value | 7,629 | |
Total, unrealized losses | $ 25 | |
Foreign government securities | ||
Held-to-maturity | ||
Less than twelve months, estimated fair value | 489 | |
Less than twelve months, unrealized losses | 11 | |
Twelve months or longer, estimated fair value | 0 | |
Twelve months or longer, unrealized losses | 0 | |
Total, estimated fair value | 489 | |
Total, unrealized losses | $ 11 |
Investment Securities (Detail34
Investment Securities (Details 3) | 6 Months Ended | ||
Jun. 30, 2016USD ($)security | Jun. 30, 2015USD ($) | Dec. 31, 2015USD ($)security | |
Investment Securities | |||
Estimated Fair Value | $ 532,967,000 | $ 513,201,000 | |
Net unrealized gain (loss) | 8,800,000 | (4,400,000) | |
Purchases of investment securities available-for-sale | 59,306,000 | $ 31,466,000 | |
U.S. Government-Sponsored Enterprises backed explicitly by the full faith and credit of the U.S. Government | |||
Investment Securities | |||
Estimated Fair Value | 23,100,000 | 21,800,000 | |
GSEs | |||
Investment Securities | |||
Estimated Fair Value | 60,651,000 | 40,627,000 | |
Net unrealized gain (loss) | $ 1,900,000 | $ (31,000) | |
Number of securities under unrealized loss position | security | 0 | 7 | |
Number of securities | security | 19 | 13 | |
Purchases of investment securities available-for-sale | $ 26,100,000 | 2,000,000 | |
GSE mortgage-related securities | |||
Investment Securities | |||
Estimated Fair Value | 422,900,000 | $ 423,700,000 | |
Net unrealized gain (loss) | $ 5,800,000 | $ (4,500,000) | |
Number of securities under unrealized loss position | security | 21 | 101 | |
Number of securities | security | 257 | 249 | |
Purchases of investment securities available-for-sale | $ 30,600,000 | 29,500,000 | |
SBA commercial loan asset-backed securities | |||
Investment Securities | |||
Estimated Fair Value | $ 124,000 | $ 147,000 | |
Number of securities under unrealized loss position | security | 5 | 6 | |
Number of securities | security | 6 | 7 | |
Corporate debt obligations | |||
Investment Securities | |||
Estimated Fair Value | $ 47,015,000 | $ 46,486,000 | |
Net unrealized gain (loss) | $ 1,200,000 | $ 300,000 | |
Number of securities under unrealized loss position | security | 0 | 2 | |
Number of securities | security | 15 | 15 | |
Purchases of investment securities available-for-sale | $ 2,600,000 | $ 0 | |
Trust preferred securities | |||
Investment Securities | |||
Estimated Fair Value | 1,255,000 | $ 1,267,000 | |
Net unrealized gain (loss) | $ (200,000) | $ (200,000) | |
Number of securities under unrealized loss position | security | 2 | 2 | |
Number of securities | security | 2 | 2 | |
Marketable equity securities | |||
Investment Securities | |||
Estimated Fair Value | $ 1,002,000 | $ 977,000 | |
Net unrealized gain (loss) | $ 41,000 | $ 21,000 | |
Number of securities under unrealized loss position | 0 | 0 | |
Number of securities | security | 2 | 2 |
Investment Securities (Detail35
Investment Securities (Details 4) | 6 Months Ended | ||
Jun. 30, 2016USD ($)security | Jun. 30, 2015USD ($)security | Dec. 31, 2015USD ($)security | |
Schedule of Held-to-maturity Securities [Line Items] | |||
Investment securities held-to-maturity, fair value | $ 70,960,000 | $ 93,695,000 | |
Purchases of investment securities held-to-maturity | 13,312,000 | $ 60,295,000 | |
Net unrealized gain (loss), held-to-maturity securities | 1,400,000 | (62,000) | |
Held-to-maturity Securities | 69,590,000 | 93,757,000 | |
GSEs | |||
Schedule of Held-to-maturity Securities [Line Items] | |||
Investment securities held-to-maturity, fair value | 6,012,000 | 34,819,000 | |
Purchases of investment securities held-to-maturity | 6,000,000 | 26,900,000 | |
Net unrealized gain (loss), held-to-maturity securities | $ (96,000) | ||
Number of securities in an unrealized loss position | security | 9 | ||
Number of securities | security | 12 | ||
Held-to-maturity Securities | 6,000,000 | $ 34,915,000 | |
GSE MBSs | |||
Schedule of Held-to-maturity Securities [Line Items] | |||
Investment securities held-to-maturity, fair value | 19,920,000 | 18,986,000 | |
Purchases of investment securities held-to-maturity | $ 2,400,000 | 21,300,000 | |
Net unrealized gain (loss), held-to-maturity securities | $ (305,000) | ||
Number of securities in an unrealized loss position | security | 0 | 7 | |
Number of securities | security | 11 | 10 | |
Held-to-maturity Securities | $ 19,831,000 | $ 19,291,000 | |
Municipal obligations | |||
Schedule of Held-to-maturity Securities [Line Items] | |||
Investment securities held-to-maturity, fair value | 44,539,000 | $ 39,390,000 | |
Purchases of investment securities held-to-maturity | $ 4,400,000 | 12,100,000 | |
Number of securities in an unrealized loss position | security | 0 | 15 | |
Number of securities | security | 84 | 72 | |
Held-to-maturity Securities | $ 43,259,000 | $ 39,051,000 | |
Foreign government securities | |||
Schedule of Held-to-maturity Securities [Line Items] | |||
Investment securities held-to-maturity, fair value | $ 489,000 | $ 500,000 | |
Purchases of investment securities held-to-maturity | $ 0 | ||
Number of securities in an unrealized loss position | security | 1 | 0 | |
Number of securities | security | 1 | 1 | |
Held-to-maturity Securities | $ 500,000 | $ 500,000 | |
Number of HTM securities purchased | security | 1 | 0 |
Investment Securities (Detail36
Investment Securities (Details 5) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Available for Sale, Amortized Cost | ||
Within 1 year | $ 20 | $ 2,999 |
After 1 year through 5 years | 62,031 | 59,729 |
After 5 years through 10 years | 111,540 | 100,658 |
Over 10 years | 349,655 | 353,259 |
Total | 523,246 | 516,645 |
Available for Sale, Estimated Fair Value | ||
Within 1 year | 21 | 3,003 |
After 1 year through 5 years | 63,716 | 60,249 |
After 5 years through 10 years | 114,618 | 100,833 |
Over 10 years | 353,610 | 348,139 |
Total | $ 531,965 | $ 512,224 |
Available for Sale, Weighted Average Rate | ||
Within 1 year (as a percent) | 2.00% | 2.09% |
After 1 year through 5 years (as a percent) | 2.27% | 2.32% |
After 5 years through 10 years (as a percent) | 2.02% | 2.05% |
Over 10 years (as a percent) | 1.89% | 1.97% |
Total (as a percent) | 1.96% | 2.03% |
Held-to-maturity, Amortized Cost | ||
Within 1 year | $ 107 | $ 651 |
After 1 year through 5 years | 19,187 | 23,888 |
After 5 years through 10 years | 30,572 | 50,078 |
Over 10 years | 19,724 | 19,140 |
Total | 69,590 | 93,757 |
Held-to-maturity, Estimated Fair Value | ||
Within 1 year | 107 | 651 |
After 1 year through 5 years | 19,475 | 23,866 |
After 5 years through 10 years | 31,565 | 50,344 |
Over 10 years | 19,813 | 18,834 |
Total | $ 70,960 | $ 93,695 |
Held-to-maturity, Weighted Average Rate | ||
Within 1 year (as a percent) | 1.71% | 1.00% |
After 1 year through 5 years (as a percent) | 1.27% | 1.52% |
After 5 years through 10 years (as a percent) | 1.78% | 2.00% |
Over 10 years (as a percent) | 1.62% | 1.82% |
Total (as a percent) | 1.59% | 1.83% |
Estimated fair value of debt securities have right to call or prepay the obligations | $ 10,800 | $ 48,500 |
Estimated fair value of debt securities have right to call or prepay the obligations, schedule maturities of 1-5 years | 3,100 | 15,500 |
Estimated fair value of debt securities have right to call or prepay the obligations, schedule maturities of 6-10 years | 7,700 | 31,800 |
Estimated fair value of debt securities have right to call or prepay the obligations, scheduled maturities after ten years | $ 0 | $ 1,300 |
Loans and Leases (Details)
Loans and Leases (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Mar. 31, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Originated loans | $ 4,887,052,000 | $ 4,887,052,000 | $ 4,572,888,000 | |||
Originated, Weighted Average Coupon (as a percent) | 4.35% | 4.38% | ||||
Acquired loans | 371,986,000 | $ 371,986,000 | $ 422,652,000 | |||
Acquired, Weighted Average Coupon (as a percent) | 4.21% | 4.18% | ||||
Total Loans and Leases | 5,259,038,000 | $ 5,259,038,000 | $ 4,995,540,000 | |||
Total, Weighted Average Coupon (as a percent) | 4.34% | 4.36% | ||||
Unamortized deferred loan origination fees and costs | 13,400,000 | $ 13,400,000 | $ 12,800,000 | |||
Percentage of loans to aggregate outstanding amount in the greater New York/New Jersey metropolitan area | 31.50% | 32.80% | ||||
Percentage of loans to aggregate outstanding amount in other areas of the United States | 68.50% | 67.20% | ||||
Proceeds from sale of loan portfolio | $ 22,127,000 | $ 15,379,000 | ||||
Loss on sale of loans | (345,000) | $ (279,000) | (1,250,000) | $ (1,148,000) | ||
Commercial real estate loans | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Originated loans | 2,641,221,000 | $ 2,641,221,000 | $ 2,435,155,000 | |||
Originated, Weighted Average Coupon (as a percent) | 3.91% | 3.96% | ||||
Acquired loans | 199,302,000 | $ 199,302,000 | $ 229,239,000 | |||
Acquired, Weighted Average Coupon (as a percent) | 4.23% | 4.19% | ||||
Total Loans and Leases | 2,840,523,000 | $ 2,840,523,000 | $ 2,664,394,000 | |||
Total, Weighted Average Coupon (as a percent) | 3.93% | 3.98% | ||||
Commercial real estate | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Originated loans | 1,806,482,000 | $ 1,806,482,000 | $ 1,684,548,000 | |||
Originated, Weighted Average Coupon (as a percent) | 3.96% | 4.00% | ||||
Acquired loans | 167,807,000 | $ 167,807,000 | $ 191,044,000 | |||
Acquired, Weighted Average Coupon (as a percent) | 4.18% | 4.15% | ||||
Total Loans and Leases | 1,974,289,000 | $ 1,974,289,000 | $ 1,875,592,000 | |||
Total, Weighted Average Coupon (as a percent) | 3.98% | 4.02% | ||||
Multi-family mortgage | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Originated loans | 690,498,000 | $ 690,498,000 | $ 620,865,000 | |||
Originated, Weighted Average Coupon (as a percent) | 3.81% | 3.92% | ||||
Acquired loans | 31,273,000 | $ 31,273,000 | $ 37,615,000 | |||
Acquired, Weighted Average Coupon (as a percent) | 4.50% | 4.35% | ||||
Total Loans and Leases | 721,771,000 | $ 721,771,000 | $ 658,480,000 | |||
Total, Weighted Average Coupon (as a percent) | 3.84% | 3.94% | ||||
Construction | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Originated loans | 144,241,000 | $ 144,241,000 | $ 129,742,000 | |||
Originated, Weighted Average Coupon (as a percent) | 3.74% | 3.60% | ||||
Acquired loans | 222,000 | $ 222,000 | $ 580,000 | |||
Acquired, Weighted Average Coupon (as a percent) | 3.67% | 5.08% | ||||
Total Loans and Leases | 144,463,000 | $ 144,463,000 | $ 130,322,000 | |||
Total, Weighted Average Coupon (as a percent) | 3.74% | 3.61% | ||||
Commercial loans | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Originated loans | 1,418,180,000 | $ 1,418,180,000 | $ 1,349,462,000 | |||
Originated, Weighted Average Coupon (as a percent) | 5.60% | 5.59% | ||||
Acquired loans | 22,566,000 | $ 22,566,000 | $ 24,834,000 | |||
Acquired, Weighted Average Coupon (as a percent) | 5.63% | 5.83% | ||||
Total Loans and Leases | 1,440,746,000 | $ 1,440,746,000 | $ 1,374,296,000 | |||
Total, Weighted Average Coupon (as a percent) | 5.60% | 5.59% | ||||
Commercial | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Originated loans | 612,818,000 | $ 612,818,000 | $ 576,599,000 | |||
Originated, Weighted Average Coupon (as a percent) | 3.94% | 3.90% | ||||
Acquired loans | 15,463,000 | $ 15,463,000 | $ 15,932,000 | |||
Acquired, Weighted Average Coupon (as a percent) | 5.49% | 5.65% | ||||
Total Loans and Leases | 628,281,000 | $ 628,281,000 | $ 592,531,000 | |||
Total, Weighted Average Coupon (as a percent) | 3.98% | 3.95% | ||||
Equipment financing | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Originated loans | 743,400,000 | $ 743,400,000 | $ 712,988,000 | |||
Originated, Weighted Average Coupon (as a percent) | 7.06% | 7.05% | ||||
Acquired loans | 7,103,000 | $ 7,103,000 | $ 8,902,000 | |||
Acquired, Weighted Average Coupon (as a percent) | 5.95% | 6.14% | ||||
Total Loans and Leases | 750,503,000 | $ 750,503,000 | $ 721,890,000 | |||
Total, Weighted Average Coupon (as a percent) | 7.05% | 7.04% | ||||
Condominium association | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Originated loans | 61,962,000 | $ 61,962,000 | $ 59,875,000 | |||
Originated, Weighted Average Coupon (as a percent) | 4.46% | 4.50% | ||||
Acquired loans | 0 | $ 0 | $ 0 | |||
Acquired, Weighted Average Coupon (as a percent) | 0.00% | 0.00% | ||||
Total Loans and Leases | 61,962,000 | $ 61,962,000 | $ 59,875,000 | |||
Total, Weighted Average Coupon (as a percent) | 4.46% | 4.50% | ||||
Indirect automobile loans | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Originated loans | 9,281,000 | $ 9,281,000 | $ 13,678,000 | |||
Originated, Weighted Average Coupon (as a percent) | 5.46% | 5.53% | ||||
Acquired loans | 0 | $ 0 | $ 0 | |||
Acquired, Weighted Average Coupon (as a percent) | 0.00% | 0.00% | ||||
Total Loans and Leases | 9,281,000 | $ 9,281,000 | $ 13,678,000 | |||
Total, Weighted Average Coupon (as a percent) | 5.46% | 5.53% | ||||
Percent of loan portfolio sold, over 90% | 90.00% | |||||
Proceeds from sale of loan portfolio | $ 255,200,000 | |||||
Loss on sale of loans | $ 11,800 | |||||
Consumer loans | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Originated loans | 818,370,000 | $ 818,370,000 | $ 774,593,000 | |||
Originated, Weighted Average Coupon (as a percent) | 3.61% | 3.57% | ||||
Acquired loans | 150,118,000 | $ 150,118,000 | $ 168,579,000 | |||
Acquired, Weighted Average Coupon (as a percent) | 3.98% | 3.93% | ||||
Total Loans and Leases | 968,488,000 | $ 968,488,000 | $ 943,172,000 | |||
Total, Weighted Average Coupon (as a percent) | 3.67% | 3.63% | ||||
Residential mortgage | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Originated loans | 543,573,000 | $ 543,573,000 | $ 527,846,000 | |||
Originated, Weighted Average Coupon (as a percent) | 3.66% | 3.64% | ||||
Acquired loans | 80,850,000 | $ 80,850,000 | $ 88,603,000 | |||
Acquired, Weighted Average Coupon (as a percent) | 3.94% | 3.85% | ||||
Total Loans and Leases | 624,423,000 | $ 624,423,000 | $ 616,449,000 | |||
Total, Weighted Average Coupon (as a percent) | 3.69% | 3.67% | ||||
Home equity | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Originated loans | 264,390,000 | $ 264,390,000 | $ 234,708,000 | |||
Originated, Weighted Average Coupon (as a percent) | 3.45% | 3.35% | ||||
Acquired loans | 69,137,000 | $ 69,137,000 | $ 79,845,000 | |||
Acquired, Weighted Average Coupon (as a percent) | 4.01% | 3.99% | ||||
Total Loans and Leases | 333,527,000 | $ 333,527,000 | $ 314,553,000 | |||
Total, Weighted Average Coupon (as a percent) | 3.57% | 3.51% | ||||
Other consumer | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Originated loans | 10,407,000 | $ 10,407,000 | $ 12,039,000 | |||
Originated, Weighted Average Coupon (as a percent) | 5.44% | 4.77% | ||||
Acquired loans | 131,000 | $ 131,000 | $ 131,000 | |||
Acquired, Weighted Average Coupon (as a percent) | 17.79% | 17.40% | ||||
Total Loans and Leases | $ 10,538,000 | $ 10,538,000 | $ 12,170,000 | |||
Total, Weighted Average Coupon (as a percent) | 5.60% | 4.91% |
Loans and Leases (Details 2)
Loans and Leases (Details 2) - Acquired - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | |
Summarized activity in accretable yield for the acquired loan portfolio | |||||
Balance at beginning of period | $ 19,800 | $ 30,660 | $ 20,796 | $ 32,044 | |
Accretion | (1,251) | (2,612) | (2,435) | (5,436) | |
Changes in expected cash flows that do not affect nonaccretable difference (1) | 0 | 682 | 1,438 | 2,122 | |
Changes in expected cash flows that do not affect nonaccretable difference | (511) | 0 | (1,761) | 0 | |
Balance at end of period | 18,038 | $ 28,730 | 18,038 | $ 28,730 | |
Aggregate remaining nonaccretable difference (representing both principal and interest) applicable to acquired loans | $ 1,500 | $ 1,500 | $ 2,900 |
Loans and Leases (Details 3)
Loans and Leases (Details 3) - USD ($) $ in Billions | Jun. 30, 2016 | Dec. 31, 2015 |
Receivables [Abstract] | ||
Loans and leases pledged as collateral | $ 1.8 | $ 1.8 |
Allowance for Loan and Lease 40
Allowance for Loan and Lease Losses (Details) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016USD ($)class | Jun. 30, 2015USD ($) | Jun. 30, 2016USD ($)class | Jun. 30, 2015USD ($) | Dec. 31, 2015USD ($) | |
Changes in allowance for loan losses | |||||
Balance at the beginning of the period | $ 58,606,000 | $ 55,106,000 | $ 56,739,000 | $ 53,659,000 | |
Charge-offs | (4,324,000) | (1,029,000) | (5,199,000) | (2,694,000) | |
Recoveries | 306,000 | 528,000 | 781,000 | 1,339,000 | |
Provision (credit) for loan and lease losses | 2,670,000 | 1,793,000 | 4,937,000 | 4,094,000 | |
Balance at the end of the period | 57,258,000 | 56,398,000 | 57,258,000 | 56,398,000 | |
Unfunded credit commitments liability included in other liabilities | 1,300,000 | 1,400,000 | 1,300,000 | 1,400,000 | $ 1,300,000 |
Credit commitments charged off against liability | 0 | 0 | 0 | 0 | |
Provision (credit) for loan and lease losses: | |||||
Total provision for loan and lease losses | 2,670,000 | 1,793,000 | 4,937,000 | 4,094,000 | |
Unfunded credit commitments | (125,000) | 120,000 | (14,000) | 82,000 | |
Total provision for credit losses | 2,545,000 | 1,913,000 | 4,923,000 | 4,176,000 | |
Total Loans and Leases | 5,259,038,000 | 5,259,038,000 | 4,995,540,000 | ||
Allowance for loan and lease losses | 4,993,000 | 4,993,000 | 3,638,000 | ||
Specific allowance for loan and lease losses | 5,000,000 | 5,000,000 | 3,600,000 | ||
General allowance for loan and lease losses | 52,300,000 | 52,300,000 | 53,100,000 | ||
Increase in general portion of the allowance for loan and lease losses | (800,000) | ||||
Increase in specific portion of the allowance for loan and lease losses | 1,400,000 | ||||
Commercial Real Estate | |||||
Changes in allowance for loan losses | |||||
Balance at the beginning of the period | 30,984,000 | 29,460,000 | 30,151,000 | 29,594,000 | |
Charge-offs | (1,153,000) | (162,000) | (1,484,000) | (550,000) | |
Recoveries | 0 | 0 | 0 | 0 | |
Provision (credit) for loan and lease losses | 30,000 | (82,000) | 1,194,000 | 172,000 | |
Balance at the end of the period | 29,861,000 | 29,216,000 | 29,861,000 | 29,216,000 | |
Provision (credit) for loan and lease losses: | |||||
Total provision for loan and lease losses | $ 30,000 | (82,000) | $ 1,194,000 | 172,000 | |
Allowance for loan and lease losses, number of classes in portfolio | class | 3 | 3 | |||
Total Loans and Leases | $ 2,840,523,000 | $ 2,840,523,000 | 2,664,394,000 | ||
Commercial | |||||
Changes in allowance for loan losses | |||||
Balance at the beginning of the period | 22,978,000 | 19,084,000 | 22,018,000 | 15,957,000 | |
Charge-offs | (2,417,000) | (245,000) | (2,705,000) | (695,000) | |
Recoveries | 101,000 | 94,000 | 325,000 | 306,000 | |
Provision (credit) for loan and lease losses | 2,254,000 | 1,296,000 | 3,278,000 | 4,661,000 | |
Balance at the end of the period | 22,916,000 | 20,229,000 | 22,916,000 | 20,229,000 | |
Provision (credit) for loan and lease losses: | |||||
Total provision for loan and lease losses | $ 2,254,000 | 1,296,000 | $ 3,278,000 | 4,661,000 | |
Allowance for loan and lease losses, number of classes in portfolio | class | 3 | 3 | |||
Total Loans and Leases | $ 1,440,746,000 | $ 1,440,746,000 | 1,374,296,000 | ||
Indirect Automobile | |||||
Changes in allowance for loan losses | |||||
Balance at the beginning of the period | 221,000 | 458,000 | 269,000 | 2,331,000 | |
Charge-offs | (119,000) | (397,000) | (363,000) | (1,217,000) | |
Recoveries | 134,000 | 410,000 | 365,000 | 991,000 | |
Provision (credit) for loan and lease losses | (53,000) | (90,000) | (88,000) | (1,724,000) | |
Balance at the end of the period | 183,000 | 381,000 | 183,000 | 381,000 | |
Provision (credit) for loan and lease losses: | |||||
Total provision for loan and lease losses | (53,000) | (90,000) | (88,000) | (1,724,000) | |
Total Loans and Leases | 9,281,000 | 9,281,000 | 13,678,000 | ||
Consumer | |||||
Changes in allowance for loan losses | |||||
Balance at the beginning of the period | 4,423,000 | 3,619,000 | 4,301,000 | 3,359,000 | |
Charge-offs | (635,000) | (225,000) | (647,000) | (232,000) | |
Recoveries | 71,000 | 24,000 | 91,000 | 42,000 | |
Provision (credit) for loan and lease losses | 439,000 | 594,000 | 553,000 | 843,000 | |
Balance at the end of the period | 4,298,000 | 4,012,000 | 4,298,000 | 4,012,000 | |
Provision (credit) for loan and lease losses: | |||||
Total provision for loan and lease losses | $ 439,000 | 594,000 | $ 553,000 | 843,000 | |
Allowance for loan and lease losses, number of classes in portfolio | class | 4 | 4 | |||
Total Loans and Leases | $ 968,488,000 | $ 968,488,000 | 943,172,000 | ||
Unallocated | |||||
Changes in allowance for loan losses | |||||
Balance at the beginning of the period | 0 | 2,485,000 | 0 | 2,418,000 | |
Charge-offs | 0 | 0 | 0 | 0 | |
Recoveries | 0 | 0 | 0 | 0 | |
Provision (credit) for loan and lease losses | 0 | 75,000 | 0 | 142,000 | |
Balance at the end of the period | 0 | 2,560,000 | 0 | 2,560,000 | |
Provision (credit) for loan and lease losses: | |||||
Total provision for loan and lease losses | 0 | $ 75,000 | 0 | $ 142,000 | |
Taxi Medallion Portfolio | |||||
Provision (credit) for loan and lease losses: | |||||
Total Loans and Leases | 36,400,000 | 36,400,000 | |||
Allowance for loan and lease losses | 4,300,000 | 4,300,000 | |||
Specific allowance for loan and lease losses | 3,000,000 | 3,000,000 | |||
General allowance for loan and lease losses | $ 1,300,000 | $ 1,300,000 | $ 4,300,000 |
Allowance for Loan and Lease 41
Allowance for Loan and Lease Losses (Details 2) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Credit Quality Information | ||
Recorded investment | $ 5,259,038 | $ 4,995,540 |
Originated | ||
Credit Quality Information | ||
Recorded investment | 4,887,052 | 4,572,888 |
Acquired | ||
Credit Quality Information | ||
Recorded investment | 371,986 | 422,652 |
Commercial real estate | ||
Credit Quality Information | ||
Recorded investment | 1,974,289 | 1,875,592 |
Commercial real estate | Originated | ||
Credit Quality Information | ||
Recorded investment | 1,806,482 | 1,684,548 |
Commercial real estate | Acquired | ||
Credit Quality Information | ||
Recorded investment | 167,807 | 191,044 |
Commercial real estate | Pass | Originated | ||
Credit Quality Information | ||
Recorded investment | 1,801,544 | 1,668,891 |
Commercial real estate | Pass | Acquired | ||
Credit Quality Information | ||
Recorded investment | 156,548 | 182,377 |
Commercial real estate | OAEM | Originated | ||
Credit Quality Information | ||
Recorded investment | 1,378 | 12,781 |
Commercial real estate | OAEM | Acquired | ||
Credit Quality Information | ||
Recorded investment | 6,445 | 1,202 |
Commercial real estate | Substandard | Originated | ||
Credit Quality Information | ||
Recorded investment | 2,529 | 780 |
Commercial real estate | Substandard | Acquired | ||
Credit Quality Information | ||
Recorded investment | 4,814 | 7,066 |
Commercial real estate | Doubtful | Originated | ||
Credit Quality Information | ||
Recorded investment | 1,031 | 2,096 |
Commercial real estate | Doubtful | Acquired | ||
Credit Quality Information | ||
Recorded investment | 399 | |
Multi-family mortgage | ||
Credit Quality Information | ||
Recorded investment | 721,771 | 658,480 |
Multi-family mortgage | Originated | ||
Credit Quality Information | ||
Recorded investment | 690,498 | 620,865 |
Multi-family mortgage | Acquired | ||
Credit Quality Information | ||
Recorded investment | 31,273 | 37,615 |
Multi-family mortgage | Pass | Originated | ||
Credit Quality Information | ||
Recorded investment | 689,052 | 619,786 |
Multi-family mortgage | Pass | Acquired | ||
Credit Quality Information | ||
Recorded investment | 30,473 | 35,785 |
Multi-family mortgage | OAEM | Originated | ||
Credit Quality Information | ||
Recorded investment | 0 | 788 |
Multi-family mortgage | OAEM | Acquired | ||
Credit Quality Information | ||
Recorded investment | 410 | 612 |
Multi-family mortgage | Substandard | Originated | ||
Credit Quality Information | ||
Recorded investment | 1,446 | 291 |
Multi-family mortgage | Substandard | Acquired | ||
Credit Quality Information | ||
Recorded investment | 390 | 1,218 |
Multi-family mortgage | Doubtful | Originated | ||
Credit Quality Information | ||
Recorded investment | 0 | 0 |
Multi-family mortgage | Doubtful | Acquired | ||
Credit Quality Information | ||
Recorded investment | 0 | |
Construction | ||
Credit Quality Information | ||
Recorded investment | 144,463 | 130,322 |
Construction | Originated | ||
Credit Quality Information | ||
Recorded investment | 144,241 | 129,742 |
Construction | Acquired | ||
Credit Quality Information | ||
Recorded investment | 222 | 580 |
Construction | Pass | Originated | ||
Credit Quality Information | ||
Recorded investment | 144,048 | 129,534 |
Construction | Pass | Acquired | ||
Credit Quality Information | ||
Recorded investment | 222 | 580 |
Construction | OAEM | Originated | ||
Credit Quality Information | ||
Recorded investment | 193 | 208 |
Construction | OAEM | Acquired | ||
Credit Quality Information | ||
Recorded investment | 0 | 0 |
Construction | Substandard | Originated | ||
Credit Quality Information | ||
Recorded investment | 0 | 0 |
Construction | Substandard | Acquired | ||
Credit Quality Information | ||
Recorded investment | 0 | 0 |
Construction | Doubtful | Originated | ||
Credit Quality Information | ||
Recorded investment | 0 | 0 |
Construction | Doubtful | Acquired | ||
Credit Quality Information | ||
Recorded investment | 0 | |
Commercial | ||
Credit Quality Information | ||
Recorded investment | 628,281 | 592,531 |
Commercial | Originated | ||
Credit Quality Information | ||
Recorded investment | 612,818 | 576,599 |
Commercial | Acquired | ||
Credit Quality Information | ||
Recorded investment | 15,463 | 15,932 |
Commercial | Pass | Originated | ||
Credit Quality Information | ||
Recorded investment | 592,952 | 562,615 |
Commercial | Pass | Acquired | ||
Credit Quality Information | ||
Recorded investment | 10,754 | 11,959 |
Commercial | OAEM | Originated | ||
Credit Quality Information | ||
Recorded investment | 4,008 | 9,976 |
Commercial | OAEM | Acquired | ||
Credit Quality Information | ||
Recorded investment | 695 | 902 |
Commercial | Substandard | Originated | ||
Credit Quality Information | ||
Recorded investment | 15,671 | 1,714 |
Commercial | Substandard | Acquired | ||
Credit Quality Information | ||
Recorded investment | 4,014 | 3,071 |
Commercial | Doubtful | Originated | ||
Credit Quality Information | ||
Recorded investment | 187 | 2,294 |
Commercial | Doubtful | Acquired | ||
Credit Quality Information | ||
Recorded investment | 0 | |
Equipment Financing | ||
Credit Quality Information | ||
Recorded investment | 750,503 | 721,890 |
Equipment Financing | Originated | ||
Credit Quality Information | ||
Recorded investment | 743,400 | 712,988 |
Equipment Financing | Acquired | ||
Credit Quality Information | ||
Recorded investment | 7,103 | 8,902 |
Equipment Financing | Pass | Originated | ||
Credit Quality Information | ||
Recorded investment | 735,517 | 709,381 |
Equipment Financing | Pass | Acquired | ||
Credit Quality Information | ||
Recorded investment | 7,103 | 8,902 |
Equipment Financing | OAEM | Originated | ||
Credit Quality Information | ||
Recorded investment | 848 | 804 |
Equipment Financing | OAEM | Acquired | ||
Credit Quality Information | ||
Recorded investment | 0 | 0 |
Equipment Financing | Substandard | Originated | ||
Credit Quality Information | ||
Recorded investment | 5,626 | 1,414 |
Equipment Financing | Substandard | Acquired | ||
Credit Quality Information | ||
Recorded investment | 0 | 0 |
Equipment Financing | Doubtful | Originated | ||
Credit Quality Information | ||
Recorded investment | 1,409 | 1,389 |
Equipment Financing | Doubtful | Acquired | ||
Credit Quality Information | ||
Recorded investment | 0 | |
Condominium association | ||
Credit Quality Information | ||
Recorded investment | 61,962 | 59,875 |
Condominium association | Originated | ||
Credit Quality Information | ||
Recorded investment | 61,962 | 59,875 |
Condominium association | Acquired | ||
Credit Quality Information | ||
Recorded investment | 0 | 0 |
Condominium association | Pass | Originated | ||
Credit Quality Information | ||
Recorded investment | 61,962 | 59,875 |
Condominium association | Pass | Acquired | ||
Credit Quality Information | ||
Recorded investment | 0 | 0 |
Condominium association | OAEM | Originated | ||
Credit Quality Information | ||
Recorded investment | 0 | 0 |
Condominium association | OAEM | Acquired | ||
Credit Quality Information | ||
Recorded investment | 0 | 0 |
Condominium association | Substandard | Originated | ||
Credit Quality Information | ||
Recorded investment | 0 | 0 |
Condominium association | Substandard | Acquired | ||
Credit Quality Information | ||
Recorded investment | 0 | 0 |
Condominium association | Doubtful | Originated | ||
Credit Quality Information | ||
Recorded investment | 0 | 0 |
Condominium association | Doubtful | Acquired | ||
Credit Quality Information | ||
Recorded investment | 0 | |
Other Consumer | ||
Credit Quality Information | ||
Recorded investment | 10,538 | 12,170 |
Other Consumer | Originated | ||
Credit Quality Information | ||
Recorded investment | 10,407 | 12,039 |
Other Consumer | Acquired | ||
Credit Quality Information | ||
Recorded investment | 131 | 131 |
Other Consumer | Pass | Originated | ||
Credit Quality Information | ||
Recorded investment | 10,368 | 12,017 |
Other Consumer | Pass | Acquired | ||
Credit Quality Information | ||
Recorded investment | 131 | 131 |
Other Consumer | OAEM | Originated | ||
Credit Quality Information | ||
Recorded investment | 0 | 0 |
Other Consumer | OAEM | Acquired | ||
Credit Quality Information | ||
Recorded investment | 0 | 0 |
Other Consumer | Substandard | Originated | ||
Credit Quality Information | ||
Recorded investment | 39 | 22 |
Other Consumer | Substandard | Acquired | ||
Credit Quality Information | ||
Recorded investment | 0 | 0 |
Other Consumer | Doubtful | Originated | ||
Credit Quality Information | ||
Recorded investment | 0 | 0 |
Other Consumer | Doubtful | Acquired | ||
Credit Quality Information | ||
Recorded investment | 0 | |
Indirect Automobile | ||
Credit Quality Information | ||
Recorded investment | 9,281 | 13,678 |
Indirect Automobile | Originated | ||
Credit Quality Information | ||
Recorded investment | $ 9,281 | $ 13,678 |
Percentage of loans to aggregate outstanding amount | 100.00% | 100.00% |
Indirect Automobile | Acquired | ||
Credit Quality Information | ||
Recorded investment | $ 0 | $ 0 |
Indirect Automobile | Credit score, Over 700 | Originated | ||
Credit Quality Information | ||
Recorded investment | $ 3,680 | $ 5,435 |
Percentage of loans to aggregate outstanding amount | 39.70% | 39.70% |
Indirect Automobile | Credit score, 661-700 | Originated | ||
Credit Quality Information | ||
Recorded investment | $ 1,374 | $ 1,965 |
Percentage of loans to aggregate outstanding amount | 14.80% | 14.40% |
Indirect Automobile | Credit score, 660 and below | Originated | ||
Credit Quality Information | ||
Recorded investment | $ 4,196 | $ 6,217 |
Percentage of loans to aggregate outstanding amount | 45.20% | 45.50% |
Indirect Automobile | Data not available | Originated | ||
Credit Quality Information | ||
Recorded investment | $ 31 | $ 61 |
Percentage of loans to aggregate outstanding amount | 0.30% | 0.40% |
Residential mortgage | ||
Credit Quality Information | ||
Recorded investment | $ 624,423 | $ 616,449 |
Percentage of loans to aggregate outstanding amount | 100.00% | 100.00% |
Residential mortgage | Originated | ||
Credit Quality Information | ||
Recorded investment | $ 543,573 | $ 527,846 |
Percentage of loans to aggregate outstanding amount | 87.00% | 85.60% |
Residential mortgage | Acquired | ||
Credit Quality Information | ||
Recorded investment | $ 80,850 | $ 88,603 |
Percentage of loans to aggregate outstanding amount | 13.00% | 14.40% |
Residential mortgage | Loan-to-value ratio, less than 50% | Originated | ||
Credit Quality Information | ||
Recorded investment | $ 121,926 | $ 118,628 |
Percentage of loans to aggregate outstanding amount | 19.50% | 19.20% |
Residential mortgage | Loan-to-value ratio, less than 50% | Acquired | ||
Credit Quality Information | ||
Recorded investment | $ 18,192 | $ 18,857 |
Percentage of loans to aggregate outstanding amount | 2.90% | 3.10% |
Residential mortgage | Loan-to-value ratio, 50% - 69% | Originated | ||
Credit Quality Information | ||
Recorded investment | $ 233,195 | $ 214,390 |
Percentage of loans to aggregate outstanding amount | 37.40% | 34.80% |
Residential mortgage | Loan-to-value ratio, 50% - 69% | Acquired | ||
Credit Quality Information | ||
Recorded investment | $ 29,713 | $ 32,986 |
Percentage of loans to aggregate outstanding amount | 4.80% | 5.30% |
Residential mortgage | Loan-to-value ratio, 70% - 79% | Originated | ||
Credit Quality Information | ||
Recorded investment | $ 166,747 | $ 173,774 |
Percentage of loans to aggregate outstanding amount | 26.60% | 28.20% |
Residential mortgage | Loan-to-value ratio, 70% - 79% | Acquired | ||
Credit Quality Information | ||
Recorded investment | $ 16,764 | $ 17,883 |
Percentage of loans to aggregate outstanding amount | 2.70% | 2.90% |
Residential mortgage | Loan-to-value ratio, 80% and over | Originated | ||
Credit Quality Information | ||
Recorded investment | $ 19,080 | $ 17,808 |
Percentage of loans to aggregate outstanding amount | 3.10% | 2.90% |
Residential mortgage | Loan-to-value ratio, 80% and over | Acquired | ||
Credit Quality Information | ||
Recorded investment | $ 12,535 | $ 14,011 |
Percentage of loans to aggregate outstanding amount | 2.00% | 2.30% |
Residential mortgage | Data not available | Originated | ||
Credit Quality Information | ||
Recorded investment | $ 2,625 | $ 3,246 |
Percentage of loans to aggregate outstanding amount | 0.40% | 0.50% |
Residential mortgage | Data not available | Acquired | ||
Credit Quality Information | ||
Recorded investment | $ 3,646 | $ 4,866 |
Percentage of loans to aggregate outstanding amount | 0.60% | 0.80% |
Home Equity | ||
Credit Quality Information | ||
Recorded investment | $ 333,527 | $ 314,553 |
Percentage of loans to aggregate outstanding amount | 100.00% | 100.00% |
Home Equity | Originated | ||
Credit Quality Information | ||
Recorded investment | $ 264,390 | $ 234,708 |
Percentage of loans to aggregate outstanding amount | 79.30% | 74.60% |
Home Equity | Acquired | ||
Credit Quality Information | ||
Recorded investment | $ 69,137 | $ 79,845 |
Percentage of loans to aggregate outstanding amount | 20.70% | 25.40% |
Home Equity | Loan-to-value ratio, less than 50% | Originated | ||
Credit Quality Information | ||
Recorded investment | $ 153,287 | $ 131,584 |
Percentage of loans to aggregate outstanding amount | 46.00% | 41.80% |
Home Equity | Loan-to-value ratio, less than 50% | Acquired | ||
Credit Quality Information | ||
Recorded investment | $ 42,361 | $ 48,563 |
Percentage of loans to aggregate outstanding amount | 12.70% | 15.40% |
Home Equity | Loan-to-value ratio, 50% - 69% | Originated | ||
Credit Quality Information | ||
Recorded investment | $ 55,433 | $ 51,492 |
Percentage of loans to aggregate outstanding amount | 16.60% | 16.40% |
Home Equity | Loan-to-value ratio, 50% - 69% | Acquired | ||
Credit Quality Information | ||
Recorded investment | $ 18,100 | $ 20,623 |
Percentage of loans to aggregate outstanding amount | 5.40% | 6.60% |
Home Equity | Loan-to-value ratio, 70% - 79% | Originated | ||
Credit Quality Information | ||
Recorded investment | $ 35,738 | $ 32,916 |
Percentage of loans to aggregate outstanding amount | 10.70% | 10.50% |
Home Equity | Loan-to-value ratio, 70% - 79% | Acquired | ||
Credit Quality Information | ||
Recorded investment | $ 5,408 | $ 7,144 |
Percentage of loans to aggregate outstanding amount | 1.60% | 2.30% |
Home Equity | Loan-to-value ratio, 80% and over | Originated | ||
Credit Quality Information | ||
Recorded investment | $ 19,308 | $ 18,082 |
Percentage of loans to aggregate outstanding amount | 5.80% | 5.70% |
Home Equity | Loan-to-value ratio, 80% and over | Acquired | ||
Credit Quality Information | ||
Recorded investment | $ 2,467 | $ 2,650 |
Percentage of loans to aggregate outstanding amount | 0.80% | 0.80% |
Home Equity | Data not available | Originated | ||
Credit Quality Information | ||
Recorded investment | $ 624 | $ 634 |
Percentage of loans to aggregate outstanding amount | 0.20% | 0.20% |
Home Equity | Data not available | Acquired | ||
Credit Quality Information | ||
Recorded investment | $ 801 | $ 865 |
Percentage of loans to aggregate outstanding amount | 0.20% | 0.30% |
Allowance for Loan and Lease 42
Allowance for Loan and Lease Losses (Details 3) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Receivables [Abstract] | ||
Foreclosed residential real estate property held by the creditor | $ 40 | $ 362 |
Recorded investment in mortgage loans collateralized by residential real estate property that are in the process of foreclosure | $ 1,527 | $ 298 |
Allowance for Loan and Lease 43
Allowance for Loan and Lease Losses (Details 4) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Age analysis of past due loans | ||
Past Due | $ 42,850 | $ 39,552 |
Current | 5,216,188 | 4,955,988 |
Total Loans and Leases | 5,259,038 | 4,995,540 |
Loans and leases past due greater than 90 days and accruing | 4,151 | 8,690 |
Nonaccrual Loans and Leases | 33,058 | 19,333 |
Originated | ||
Age analysis of past due loans | ||
Past Due | 30,625 | 21,042 |
Current | 4,856,427 | 4,551,846 |
Total Loans and Leases | 4,887,052 | 4,572,888 |
Loans and leases past due greater than 90 days and accruing | 180 | 117 |
Nonaccrual Loans and Leases | 28,054 | 12,259 |
Acquired | ||
Age analysis of past due loans | ||
Past Due | 12,225 | 18,510 |
Current | 359,761 | 404,142 |
Total Loans and Leases | 371,986 | 422,652 |
Loans and leases past due greater than 90 days and accruing | 3,971 | 8,573 |
Nonaccrual Loans and Leases | 5,004 | 7,074 |
Commercial real estate loans | ||
Age analysis of past due loans | ||
Total Loans and Leases | 2,840,523 | 2,664,394 |
Commercial real estate loans | Originated | ||
Age analysis of past due loans | ||
Past Due | 5,623 | 4,547 |
Current | 2,635,598 | 2,430,608 |
Total Loans and Leases | 2,641,221 | 2,435,155 |
Loans and leases past due greater than 90 days and accruing | 0 | 16 |
Nonaccrual Loans and Leases | 3,765 | 3,167 |
Commercial real estate loans | Acquired | ||
Age analysis of past due loans | ||
Past Due | 2,061 | 10,370 |
Current | 197,241 | 218,869 |
Total Loans and Leases | 199,302 | 229,239 |
Loans and leases past due greater than 90 days and accruing | 894 | 6,059 |
Nonaccrual Loans and Leases | 89 | 2,606 |
Commercial real estate | ||
Age analysis of past due loans | ||
Total Loans and Leases | 1,974,289 | 1,875,592 |
Commercial real estate | Originated | ||
Age analysis of past due loans | ||
Past Due | 3,905 | 3,879 |
Current | 1,802,577 | 1,680,669 |
Total Loans and Leases | 1,806,482 | 1,684,548 |
Loans and leases past due greater than 90 days and accruing | 0 | 0 |
Nonaccrual Loans and Leases | 2,319 | 2,876 |
Commercial real estate | Acquired | ||
Age analysis of past due loans | ||
Past Due | 2,061 | 9,293 |
Current | 165,746 | 181,751 |
Total Loans and Leases | 167,807 | 191,044 |
Loans and leases past due greater than 90 days and accruing | 894 | 4,982 |
Nonaccrual Loans and Leases | 89 | 2,606 |
Multi-family mortgage | ||
Age analysis of past due loans | ||
Total Loans and Leases | 721,771 | 658,480 |
Multi-family mortgage | Originated | ||
Age analysis of past due loans | ||
Past Due | 1,718 | 16 |
Current | 688,780 | 620,849 |
Total Loans and Leases | 690,498 | 620,865 |
Loans and leases past due greater than 90 days and accruing | 0 | 16 |
Nonaccrual Loans and Leases | 1,446 | 291 |
Multi-family mortgage | Acquired | ||
Age analysis of past due loans | ||
Past Due | 0 | 1,077 |
Current | 31,273 | 36,538 |
Total Loans and Leases | 31,273 | 37,615 |
Loans and leases past due greater than 90 days and accruing | 0 | 1,077 |
Nonaccrual Loans and Leases | 0 | 0 |
Construction | ||
Age analysis of past due loans | ||
Total Loans and Leases | 144,463 | 130,322 |
Construction | Originated | ||
Age analysis of past due loans | ||
Past Due | 0 | 652 |
Current | 144,241 | 129,090 |
Total Loans and Leases | 144,241 | 129,742 |
Loans and leases past due greater than 90 days and accruing | 0 | 0 |
Nonaccrual Loans and Leases | 0 | |
Construction | Acquired | ||
Age analysis of past due loans | ||
Past Due | 0 | 0 |
Current | 222 | 580 |
Total Loans and Leases | 222 | 580 |
Loans and leases past due greater than 90 days and accruing | 0 | 0 |
Nonaccrual Loans and Leases | 0 | 0 |
Commercial loans | ||
Age analysis of past due loans | ||
Total Loans and Leases | 1,440,746 | 1,374,296 |
Commercial loans | Originated | ||
Age analysis of past due loans | ||
Past Due | 19,032 | 12,701 |
Current | 1,399,148 | 1,336,761 |
Total Loans and Leases | 1,418,180 | 1,349,462 |
Loans and leases past due greater than 90 days and accruing | 180 | 101 |
Nonaccrual Loans and Leases | 22,133 | 6,196 |
Commercial loans | Acquired | ||
Age analysis of past due loans | ||
Past Due | 4,127 | 3,341 |
Current | 18,439 | 21,493 |
Total Loans and Leases | 22,566 | 24,834 |
Loans and leases past due greater than 90 days and accruing | 796 | 325 |
Nonaccrual Loans and Leases | 2,758 | 2,678 |
Commercial | ||
Age analysis of past due loans | ||
Total Loans and Leases | 628,281 | 592,531 |
Commercial | Originated | ||
Age analysis of past due loans | ||
Past Due | 11,992 | 7,953 |
Current | 600,826 | 568,646 |
Total Loans and Leases | 612,818 | 576,599 |
Loans and leases past due greater than 90 days and accruing | 46 | 24 |
Nonaccrual Loans and Leases | 15,186 | 3,586 |
Commercial | Acquired | ||
Age analysis of past due loans | ||
Past Due | 4,127 | 3,341 |
Current | 11,336 | 12,591 |
Total Loans and Leases | 15,463 | 15,932 |
Loans and leases past due greater than 90 days and accruing | 796 | 325 |
Nonaccrual Loans and Leases | 2,758 | 2,678 |
Equipment financing | ||
Age analysis of past due loans | ||
Total Loans and Leases | 750,503 | 721,890 |
Equipment financing | Originated | ||
Age analysis of past due loans | ||
Past Due | 7,019 | 4,419 |
Current | 736,381 | 708,569 |
Total Loans and Leases | 743,400 | 712,988 |
Loans and leases past due greater than 90 days and accruing | 133 | 77 |
Nonaccrual Loans and Leases | 6,947 | 2,610 |
Equipment financing | Acquired | ||
Age analysis of past due loans | ||
Past Due | 0 | 0 |
Current | 7,103 | 8,902 |
Total Loans and Leases | 7,103 | 8,902 |
Loans and leases past due greater than 90 days and accruing | 0 | 0 |
Nonaccrual Loans and Leases | 0 | 0 |
Condominium association | ||
Age analysis of past due loans | ||
Total Loans and Leases | 61,962 | 59,875 |
Condominium association | Originated | ||
Age analysis of past due loans | ||
Past Due | 21 | 329 |
Current | 61,941 | 59,546 |
Total Loans and Leases | 61,962 | 59,875 |
Loans and leases past due greater than 90 days and accruing | 1 | 0 |
Nonaccrual Loans and Leases | 0 | 0 |
Condominium association | Acquired | ||
Age analysis of past due loans | ||
Total Loans and Leases | 0 | 0 |
Indirect automobile loans | ||
Age analysis of past due loans | ||
Total Loans and Leases | 9,281 | 13,678 |
Indirect automobile loans | Originated | ||
Age analysis of past due loans | ||
Past Due | 810 | 1,499 |
Current | 8,471 | 12,179 |
Total Loans and Leases | 9,281 | 13,678 |
Loans and leases past due greater than 90 days and accruing | 0 | 0 |
Nonaccrual Loans and Leases | 248 | 675 |
Indirect automobile loans | Acquired | ||
Age analysis of past due loans | ||
Total Loans and Leases | 0 | 0 |
Consumer loans | ||
Age analysis of past due loans | ||
Total Loans and Leases | 968,488 | 943,172 |
Consumer loans | Originated | ||
Age analysis of past due loans | ||
Past Due | 5,160 | 2,295 |
Current | 813,210 | 772,298 |
Total Loans and Leases | 818,370 | 774,593 |
Loans and leases past due greater than 90 days and accruing | 0 | 0 |
Nonaccrual Loans and Leases | 1,908 | 2,221 |
Consumer loans | Acquired | ||
Age analysis of past due loans | ||
Past Due | 6,037 | 4,799 |
Current | 144,081 | 163,780 |
Total Loans and Leases | 150,118 | 168,579 |
Loans and leases past due greater than 90 days and accruing | 2,281 | 2,189 |
Nonaccrual Loans and Leases | 2,157 | 1,790 |
Residential mortgage | ||
Age analysis of past due loans | ||
Total Loans and Leases | 624,423 | 616,449 |
Residential mortgage | Originated | ||
Age analysis of past due loans | ||
Past Due | 4,827 | 1,613 |
Current | 538,746 | 526,233 |
Total Loans and Leases | 543,573 | 527,846 |
Loans and leases past due greater than 90 days and accruing | 0 | 0 |
Nonaccrual Loans and Leases | 1,649 | 1,873 |
Residential mortgage | Acquired | ||
Age analysis of past due loans | ||
Past Due | 4,725 | 2,941 |
Current | 76,125 | 85,662 |
Total Loans and Leases | 80,850 | 88,603 |
Loans and leases past due greater than 90 days and accruing | 2,109 | 2,047 |
Nonaccrual Loans and Leases | 399 | 352 |
Home equity | ||
Age analysis of past due loans | ||
Total Loans and Leases | 333,527 | 314,553 |
Home equity | Originated | ||
Age analysis of past due loans | ||
Past Due | 265 | 636 |
Current | 264,125 | 234,072 |
Total Loans and Leases | 264,390 | 234,708 |
Loans and leases past due greater than 90 days and accruing | 0 | 0 |
Nonaccrual Loans and Leases | 218 | 319 |
Home equity | Acquired | ||
Age analysis of past due loans | ||
Past Due | 1,312 | 1,858 |
Current | 67,825 | 77,987 |
Total Loans and Leases | 69,137 | 79,845 |
Loans and leases past due greater than 90 days and accruing | 172 | 142 |
Nonaccrual Loans and Leases | 1,758 | 1,438 |
Other consumer | ||
Age analysis of past due loans | ||
Total Loans and Leases | 10,538 | 12,170 |
Other consumer | Originated | ||
Age analysis of past due loans | ||
Past Due | 68 | 46 |
Current | 10,339 | 11,993 |
Total Loans and Leases | 10,407 | 12,039 |
Loans and leases past due greater than 90 days and accruing | 0 | 0 |
Nonaccrual Loans and Leases | 41 | 29 |
Other consumer | Acquired | ||
Age analysis of past due loans | ||
Past Due | 0 | 0 |
Current | 131 | 131 |
Total Loans and Leases | 131 | 131 |
Loans and leases past due greater than 90 days and accruing | 0 | 0 |
Nonaccrual Loans and Leases | 0 | 0 |
31-60 Days | ||
Age analysis of past due loans | ||
Past Due | 20,816 | 14,774 |
31-60 Days | Originated | ||
Age analysis of past due loans | ||
Past Due | 17,585 | 11,749 |
31-60 Days | Acquired | ||
Age analysis of past due loans | ||
Past Due | 3,231 | 3,025 |
31-60 Days | Commercial real estate loans | Originated | ||
Age analysis of past due loans | ||
Past Due | 3,701 | 2,434 |
31-60 Days | Commercial real estate loans | Acquired | ||
Age analysis of past due loans | ||
Past Due | 818 | 1,336 |
31-60 Days | Commercial real estate | Originated | ||
Age analysis of past due loans | ||
Past Due | 2,699 | 1,782 |
31-60 Days | Commercial real estate | Acquired | ||
Age analysis of past due loans | ||
Past Due | 818 | 1,336 |
31-60 Days | Multi-family mortgage | Originated | ||
Age analysis of past due loans | ||
Past Due | 1,002 | 0 |
31-60 Days | Multi-family mortgage | Acquired | ||
Age analysis of past due loans | ||
Past Due | 0 | 0 |
31-60 Days | Construction | Originated | ||
Age analysis of past due loans | ||
Past Due | 0 | 652 |
31-60 Days | Construction | Acquired | ||
Age analysis of past due loans | ||
Past Due | 0 | 0 |
31-60 Days | Commercial loans | Originated | ||
Age analysis of past due loans | ||
Past Due | 9,643 | 6,464 |
31-60 Days | Commercial loans | Acquired | ||
Age analysis of past due loans | ||
Past Due | 38 | 351 |
31-60 Days | Commercial | Originated | ||
Age analysis of past due loans | ||
Past Due | 7,691 | 4,578 |
31-60 Days | Commercial | Acquired | ||
Age analysis of past due loans | ||
Past Due | 38 | 351 |
31-60 Days | Equipment financing | Originated | ||
Age analysis of past due loans | ||
Past Due | 1,949 | 1,681 |
31-60 Days | Equipment financing | Acquired | ||
Age analysis of past due loans | ||
Past Due | 0 | 0 |
31-60 Days | Condominium association | Originated | ||
Age analysis of past due loans | ||
Past Due | 3 | 205 |
31-60 Days | Indirect automobile loans | Originated | ||
Age analysis of past due loans | ||
Past Due | 692 | 1,058 |
31-60 Days | Consumer loans | Originated | ||
Age analysis of past due loans | ||
Past Due | 3,549 | 1,793 |
31-60 Days | Consumer loans | Acquired | ||
Age analysis of past due loans | ||
Past Due | 2,375 | 1,338 |
31-60 Days | Residential mortgage | Originated | ||
Age analysis of past due loans | ||
Past Due | 3,484 | 1,384 |
31-60 Days | Residential mortgage | Acquired | ||
Age analysis of past due loans | ||
Past Due | 1,875 | 326 |
31-60 Days | Home equity | Originated | ||
Age analysis of past due loans | ||
Past Due | 44 | 390 |
31-60 Days | Home equity | Acquired | ||
Age analysis of past due loans | ||
Past Due | 500 | 1,012 |
31-60 Days | Other consumer | Originated | ||
Age analysis of past due loans | ||
Past Due | 21 | 19 |
31-60 Days | Other consumer | Acquired | ||
Age analysis of past due loans | ||
Past Due | 0 | 0 |
61-90 Days | ||
Age analysis of past due loans | ||
Past Due | 4,174 | 3,294 |
61-90 Days | Originated | ||
Age analysis of past due loans | ||
Past Due | 2,973 | 2,300 |
61-90 Days | Acquired | ||
Age analysis of past due loans | ||
Past Due | 1,201 | 994 |
61-90 Days | Commercial real estate loans | Originated | ||
Age analysis of past due loans | ||
Past Due | 425 | 0 |
61-90 Days | Commercial real estate loans | Acquired | ||
Age analysis of past due loans | ||
Past Due | 261 | 369 |
61-90 Days | Commercial real estate | Originated | ||
Age analysis of past due loans | ||
Past Due | 0 | 0 |
61-90 Days | Commercial real estate | Acquired | ||
Age analysis of past due loans | ||
Past Due | 261 | 369 |
61-90 Days | Multi-family mortgage | Originated | ||
Age analysis of past due loans | ||
Past Due | 425 | 0 |
61-90 Days | Multi-family mortgage | Acquired | ||
Age analysis of past due loans | ||
Past Due | 0 | 0 |
61-90 Days | Construction | Originated | ||
Age analysis of past due loans | ||
Past Due | 0 | 0 |
61-90 Days | Construction | Acquired | ||
Age analysis of past due loans | ||
Past Due | 0 | 0 |
61-90 Days | Commercial loans | Originated | ||
Age analysis of past due loans | ||
Past Due | 2,403 | 1,726 |
61-90 Days | Commercial loans | Acquired | ||
Age analysis of past due loans | ||
Past Due | 535 | 23 |
61-90 Days | Commercial | Originated | ||
Age analysis of past due loans | ||
Past Due | 1,684 | 1,007 |
61-90 Days | Commercial | Acquired | ||
Age analysis of past due loans | ||
Past Due | 535 | 23 |
61-90 Days | Equipment financing | Originated | ||
Age analysis of past due loans | ||
Past Due | 702 | 595 |
61-90 Days | Equipment financing | Acquired | ||
Age analysis of past due loans | ||
Past Due | 0 | 0 |
61-90 Days | Condominium association | Originated | ||
Age analysis of past due loans | ||
Past Due | 17 | 124 |
61-90 Days | Indirect automobile loans | Originated | ||
Age analysis of past due loans | ||
Past Due | 88 | 335 |
61-90 Days | Consumer loans | Originated | ||
Age analysis of past due loans | ||
Past Due | 57 | 239 |
61-90 Days | Consumer loans | Acquired | ||
Age analysis of past due loans | ||
Past Due | 405 | 602 |
61-90 Days | Residential mortgage | Originated | ||
Age analysis of past due loans | ||
Past Due | 0 | 0 |
61-90 Days | Residential mortgage | Acquired | ||
Age analysis of past due loans | ||
Past Due | 342 | 216 |
61-90 Days | Home equity | Originated | ||
Age analysis of past due loans | ||
Past Due | 50 | 237 |
61-90 Days | Home equity | Acquired | ||
Age analysis of past due loans | ||
Past Due | 63 | 386 |
61-90 Days | Other consumer | Originated | ||
Age analysis of past due loans | ||
Past Due | 7 | 2 |
61-90 Days | Other consumer | Acquired | ||
Age analysis of past due loans | ||
Past Due | 0 | 0 |
Greater Than 90 Days | ||
Age analysis of past due loans | ||
Past Due | 17,860 | 21,484 |
Greater Than 90 Days | Originated | ||
Age analysis of past due loans | ||
Past Due | 10,067 | 6,993 |
Greater Than 90 Days | Acquired | ||
Age analysis of past due loans | ||
Past Due | 7,793 | 14,491 |
Greater Than 90 Days | Commercial real estate loans | Originated | ||
Age analysis of past due loans | ||
Past Due | 1,497 | 2,113 |
Greater Than 90 Days | Commercial real estate loans | Acquired | ||
Age analysis of past due loans | ||
Past Due | 982 | 8,665 |
Greater Than 90 Days | Commercial real estate | Originated | ||
Age analysis of past due loans | ||
Past Due | 1,206 | 2,097 |
Greater Than 90 Days | Commercial real estate | Acquired | ||
Age analysis of past due loans | ||
Past Due | 982 | 7,588 |
Greater Than 90 Days | Multi-family mortgage | Originated | ||
Age analysis of past due loans | ||
Past Due | 291 | 16 |
Greater Than 90 Days | Multi-family mortgage | Acquired | ||
Age analysis of past due loans | ||
Past Due | 0 | 1,077 |
Greater Than 90 Days | Construction | Originated | ||
Age analysis of past due loans | ||
Past Due | 0 | 0 |
Greater Than 90 Days | Construction | Acquired | ||
Age analysis of past due loans | ||
Past Due | 0 | 0 |
Greater Than 90 Days | Commercial loans | Originated | ||
Age analysis of past due loans | ||
Past Due | 6,986 | 4,511 |
Greater Than 90 Days | Commercial loans | Acquired | ||
Age analysis of past due loans | ||
Past Due | 3,554 | 2,967 |
Greater Than 90 Days | Commercial | Originated | ||
Age analysis of past due loans | ||
Past Due | 2,617 | 2,368 |
Greater Than 90 Days | Commercial | Acquired | ||
Age analysis of past due loans | ||
Past Due | 3,554 | 2,967 |
Greater Than 90 Days | Equipment financing | Originated | ||
Age analysis of past due loans | ||
Past Due | 4,368 | 2,143 |
Greater Than 90 Days | Equipment financing | Acquired | ||
Age analysis of past due loans | ||
Past Due | 0 | 0 |
Greater Than 90 Days | Condominium association | Originated | ||
Age analysis of past due loans | ||
Past Due | 1 | 0 |
Greater Than 90 Days | Indirect automobile loans | Originated | ||
Age analysis of past due loans | ||
Past Due | 30 | 106 |
Greater Than 90 Days | Consumer loans | Originated | ||
Age analysis of past due loans | ||
Past Due | 1,554 | 263 |
Greater Than 90 Days | Consumer loans | Acquired | ||
Age analysis of past due loans | ||
Past Due | 3,257 | 2,859 |
Greater Than 90 Days | Residential mortgage | Originated | ||
Age analysis of past due loans | ||
Past Due | 1,343 | 229 |
Greater Than 90 Days | Residential mortgage | Acquired | ||
Age analysis of past due loans | ||
Past Due | 2,508 | 2,399 |
Greater Than 90 Days | Home equity | Originated | ||
Age analysis of past due loans | ||
Past Due | 171 | 9 |
Greater Than 90 Days | Home equity | Acquired | ||
Age analysis of past due loans | ||
Past Due | 749 | 460 |
Greater Than 90 Days | Other consumer | Originated | ||
Age analysis of past due loans | ||
Past Due | 40 | 25 |
Greater Than 90 Days | Other consumer | Acquired | ||
Age analysis of past due loans | ||
Past Due | $ 0 | $ 0 |
Allowance for Loan and Lease 44
Allowance for Loan and Lease Losses (Details 5) | Jun. 30, 2016class |
Commercial real estate loans | |
Allowance for loan losses and recorded investment in loans | |
Number of loan classes within specific portfolio | 3 |
Commercial real estate | |
Allowance for loan losses and recorded investment in loans | |
Percentage of loans to aggregate outstanding amount | 37.60% |
Multi-family mortgage | |
Allowance for loan losses and recorded investment in loans | |
Percentage of loans to aggregate outstanding amount | 13.70% |
Construction loans | |
Allowance for loan losses and recorded investment in loans | |
Percentage of loans to aggregate outstanding amount | 2.70% |
Commercial loans | |
Allowance for loan losses and recorded investment in loans | |
Number of loan classes within specific portfolio | 3 |
Commercial | |
Allowance for loan losses and recorded investment in loans | |
Percentage of loans to aggregate outstanding amount | 11.90% |
Equipment financing | |
Allowance for loan losses and recorded investment in loans | |
Percentage of loans to aggregate outstanding amount | 14.30% |
Condominium association | |
Allowance for loan losses and recorded investment in loans | |
Percentage of loans to aggregate outstanding amount | 1.20% |
Consumer loans | |
Allowance for loan losses and recorded investment in loans | |
Number of loan classes within specific portfolio | 4 |
Minimum loan-to-value ratio needed for loans to be made | 80.00% |
Residential | |
Allowance for loan losses and recorded investment in loans | |
Percentage of loans to aggregate outstanding amount | 11.90% |
Home equity | |
Allowance for loan losses and recorded investment in loans | |
Percentage of loans to aggregate outstanding amount | 6.30% |
Indirect automobile loans | |
Allowance for loan losses and recorded investment in loans | |
Percentage of loans to aggregate outstanding amount | 0.20% |
Other consumer | |
Allowance for loan losses and recorded investment in loans | |
Percentage of loans to aggregate outstanding amount | 0.20% |
Allowance for Loan and Lease 45
Allowance for Loan and Lease Losses (Details 6) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | |
Impaired Loans and Leases | |||||
Recorded investment | $ 62,843 | $ 62,843 | $ 51,705 | ||
Unpaid principal balance | 62,799 | 62,799 | 51,686 | ||
Related Allowance | 4,993 | 4,993 | 3,638 | ||
Average recorded investment | 67,120 | $ 57,656 | 63,506 | $ 57,867 | |
Interest income recognized, Total | 319 | 311 | 607 | 623 | |
Recorded investment in loans and leases by portfolio segment | |||||
Total, Allowance | 57,258 | 57,258 | 56,739 | ||
Total Loans and Leases | 5,259,038 | 5,259,038 | 4,995,540 | ||
Originated | |||||
Impaired Loans and Leases | |||||
Recorded investment, loans with no related allowance recorded | 23,058 | 23,058 | 21,437 | ||
Recorded investment, loans with related allowance recorded | 17,783 | 17,783 | 8,365 | ||
Recorded investment | 40,841 | 40,841 | 29,802 | ||
Unpaid principal balance with no related allowance recorded | 23,026 | 23,026 | 21,405 | ||
Unpaid principal balance with related allowance recorded | 17,756 | 17,756 | 8,363 | ||
Unpaid principal balance | 40,782 | 40,782 | 29,768 | ||
Related Allowance | 4,168 | 4,168 | 3,369 | ||
Recorded investment, nonaccrual loans | 23,600 | 23,600 | 9,300 | ||
Average recorded investment with no related allowance recorded | 25,385 | 24,112 | 23,387 | 24,175 | |
Average recorded investment with related allowance recorded | 17,824 | 10,754 | 17,615 | 10,448 | |
Average recorded investment | 43,209 | 34,866 | 41,002 | 34,623 | |
Interest income recognized with no related allowance recorded | 181 | 187 | 372 | 377 | |
Interest income recognized with related allowance recorded | 50 | 52 | 100 | 105 | |
Interest income recognized, Total | 231 | 239 | 472 | 482 | |
Recorded investment in loans and leases by portfolio segment | |||||
Loans and Leases Individually Evaluated for Impairment, Allowance | 4,168 | 4,168 | 3,369 | ||
Loans and Leases Collectively Evaluated for Impairment, Allowance | 50,912 | 50,912 | 51,618 | ||
Total, Allowance | 55,080 | 55,080 | 54,987 | ||
Loans and Leases Individually Evaluated for Impairment, Portfolio | 40,237 | 40,237 | 29,184 | ||
Loans and Leases Collectively Evaluated for Impairment, Portfolio | 4,846,815 | 4,846,815 | 4,543,704 | ||
Total Loans and Leases | 4,887,052 | 4,887,052 | 4,572,888 | ||
Acquired | |||||
Impaired Loans and Leases | |||||
Recorded investment, loans with no related allowance recorded | 20,904 | 20,904 | 18,637 | ||
Recorded investment, loans with related allowance recorded | 1,098 | 1,098 | 3,266 | ||
Recorded investment | 22,002 | 22,002 | 21,903 | ||
Unpaid principal balance with no related allowance recorded | 20,919 | 20,919 | 18,652 | ||
Unpaid principal balance with related allowance recorded | 1,098 | 1,098 | 3,266 | ||
Unpaid principal balance | 22,017 | 22,017 | 21,918 | ||
Related Allowance | 825 | 825 | 269 | ||
Recorded investment, nonaccrual loans | 5,000 | 5,000 | 7,100 | ||
Average recorded investment with no related allowance recorded | 21,135 | 21,822 | 19,307 | 22,022 | |
Average recorded investment with related allowance recorded | 2,776 | 968 | 3,197 | 1,222 | |
Average recorded investment | 23,911 | 22,790 | 22,504 | 23,244 | |
Interest income recognized with no related allowance recorded | 86 | 69 | 131 | 136 | |
Interest income recognized with related allowance recorded | 2 | 3 | 4 | 5 | |
Interest income recognized, Total | 88 | 72 | 135 | 141 | |
Recorded investment in loans and leases by portfolio segment | |||||
Loans and Leases Individually Evaluated for Impairment, Allowance | 826 | 826 | 269 | ||
Loans and Leases Collectively Evaluated for Impairment, Allowance | 405 | 405 | 449 | ||
Total, Allowance | 2,178 | 2,178 | 1,752 | ||
Loans and Leases Individually Evaluated for Impairment, Portfolio | 7,478 | 7,478 | 9,884 | ||
Loans and Leases Collectively Evaluated for Impairment, Portfolio | 159,205 | 159,205 | 181,084 | ||
Total Loans and Leases | 371,986 | 371,986 | 422,652 | ||
Acquired | Receivables Acquired with Deteriorated Credit Quality | |||||
Recorded investment in loans and leases by portfolio segment | |||||
Total, Allowance | 947 | 947 | 1,034 | ||
Total Loans and Leases | 205,303 | 205,303 | 231,684 | ||
Commercial real estate loans | |||||
Recorded investment in loans and leases by portfolio segment | |||||
Total, Allowance | 29,861 | 29,861 | 30,151 | ||
Total Loans and Leases | 2,840,523 | 2,840,523 | 2,664,394 | ||
Commercial real estate loans | Originated | |||||
Impaired Loans and Leases | |||||
Recorded investment, loans with no related allowance recorded | 6,492 | 6,492 | 2,758 | ||
Recorded investment, loans with related allowance recorded | 4,195 | 4,195 | 6,150 | ||
Unpaid principal balance with no related allowance recorded | 6,488 | 6,488 | 2,756 | ||
Unpaid principal balance with related allowance recorded | 4,193 | 4,193 | 6,150 | ||
Related Allowance | 60 | 60 | 2,167 | ||
Average recorded investment with no related allowance recorded | 7,203 | 5,204 | 5,164 | 5,066 | |
Average recorded investment with related allowance recorded | 4,200 | 4,092 | 5,161 | 4,100 | |
Interest income recognized with no related allowance recorded | 49 | 21 | 70 | 44 | |
Interest income recognized with related allowance recorded | 49 | 49 | 98 | 99 | |
Recorded investment in loans and leases by portfolio segment | |||||
Loans and Leases Individually Evaluated for Impairment, Allowance | 60 | 60 | 2,167 | ||
Loans and Leases Collectively Evaluated for Impairment, Allowance | 28,526 | 28,526 | 26,857 | ||
Total, Allowance | 28,586 | 28,586 | 29,024 | ||
Loans and Leases Individually Evaluated for Impairment, Portfolio | 10,688 | 10,688 | 8,907 | ||
Loans and Leases Collectively Evaluated for Impairment, Portfolio | 2,630,533 | 2,630,533 | 2,426,248 | ||
Total Loans and Leases | 2,641,221 | 2,641,221 | 2,435,155 | ||
Commercial real estate loans | Acquired | |||||
Impaired Loans and Leases | |||||
Recorded investment, loans with no related allowance recorded | 8,909 | 8,909 | 7,035 | ||
Recorded investment, loans with related allowance recorded | 89 | 89 | 2,606 | ||
Unpaid principal balance with no related allowance recorded | 8,909 | 8,909 | 7,035 | ||
Unpaid principal balance with related allowance recorded | 89 | 89 | 2,606 | ||
Related Allowance | 343 | 343 | 148 | ||
Average recorded investment with no related allowance recorded | 9,035 | 8,596 | 7,535 | 9,462 | |
Average recorded investment with related allowance recorded | 1,767 | 0 | 2,187 | 122 | |
Interest income recognized with no related allowance recorded | 49 | 38 | 59 | 75 | |
Interest income recognized with related allowance recorded | 0 | 0 | 0 | 0 | |
Recorded investment in loans and leases by portfolio segment | |||||
Loans and Leases Individually Evaluated for Impairment, Allowance | 343 | 343 | 148 | ||
Loans and Leases Collectively Evaluated for Impairment, Allowance | 284 | 284 | 333 | ||
Total, Allowance | 1,275 | 1,275 | 1,127 | ||
Loans and Leases Individually Evaluated for Impairment, Portfolio | 647 | 647 | 3,188 | ||
Loans and Leases Collectively Evaluated for Impairment, Portfolio | 58,006 | 58,006 | 63,857 | ||
Total Loans and Leases | 199,302 | 199,302 | 229,239 | ||
Commercial real estate loans | Acquired | Receivables Acquired with Deteriorated Credit Quality | |||||
Recorded investment in loans and leases by portfolio segment | |||||
Total, Allowance | 648 | 648 | 646 | ||
Total Loans and Leases | 140,649 | 140,649 | 162,194 | ||
Commercial | |||||
Recorded investment in loans and leases by portfolio segment | |||||
Total, Allowance | 22,916 | 22,916 | 22,018 | ||
Total Loans and Leases | 1,440,746 | 1,440,746 | 1,374,296 | ||
Commercial | Originated | |||||
Impaired Loans and Leases | |||||
Recorded investment, loans with no related allowance recorded | 12,950 | 12,950 | 14,097 | ||
Recorded investment, loans with related allowance recorded | 13,340 | 13,340 | 2,215 | ||
Unpaid principal balance with no related allowance recorded | 12,927 | 12,927 | 14,074 | ||
Unpaid principal balance with related allowance recorded | 13,317 | 13,317 | 2,213 | ||
Related Allowance | 4,010 | 4,010 | 1,202 | ||
Average recorded investment with no related allowance recorded | 14,557 | 14,942 | 14,166 | 15,086 | |
Average recorded investment with related allowance recorded | 13,376 | 6,497 | 12,330 | 6,180 | |
Interest income recognized with no related allowance recorded | 115 | 151 | 265 | 303 | |
Interest income recognized with related allowance recorded | 1 | 3 | 2 | 6 | |
Recorded investment in loans and leases by portfolio segment | |||||
Loans and Leases Individually Evaluated for Impairment, Allowance | 4,010 | 4,010 | 1,202 | ||
Loans and Leases Collectively Evaluated for Impairment, Allowance | 18,354 | 18,354 | 20,545 | ||
Total, Allowance | 22,364 | 22,364 | 21,747 | ||
Loans and Leases Individually Evaluated for Impairment, Portfolio | 25,875 | 25,875 | 15,806 | ||
Loans and Leases Collectively Evaluated for Impairment, Portfolio | 1,392,305 | 1,392,305 | 1,333,656 | ||
Total Loans and Leases | 1,418,180 | 1,418,180 | 1,349,462 | ||
Commercial | Acquired | |||||
Impaired Loans and Leases | |||||
Recorded investment, loans with no related allowance recorded | 4,292 | 4,292 | 4,053 | ||
Recorded investment, loans with related allowance recorded | 486 | 486 | 486 | ||
Unpaid principal balance with no related allowance recorded | 4,292 | 4,292 | 4,052 | ||
Unpaid principal balance with related allowance recorded | 486 | 486 | 486 | ||
Related Allowance | 410 | 410 | 112 | ||
Average recorded investment with no related allowance recorded | 4,357 | 4,931 | 4,317 | 4,717 | |
Average recorded investment with related allowance recorded | 486 | 598 | 486 | 735 | |
Interest income recognized with no related allowance recorded | 19 | 17 | 37 | 32 | |
Interest income recognized with related allowance recorded | 0 | 0 | 0 | 0 | |
Recorded investment in loans and leases by portfolio segment | |||||
Loans and Leases Individually Evaluated for Impairment, Allowance | 411 | 411 | 112 | ||
Loans and Leases Collectively Evaluated for Impairment, Allowance | 56 | 56 | 71 | ||
Total, Allowance | 552 | 552 | 271 | ||
Loans and Leases Individually Evaluated for Impairment, Portfolio | 4,090 | 4,090 | 4,090 | ||
Loans and Leases Collectively Evaluated for Impairment, Portfolio | 10,267 | 10,267 | 12,081 | ||
Total Loans and Leases | 22,566 | 22,566 | 24,834 | ||
Commercial | Acquired | Receivables Acquired with Deteriorated Credit Quality | |||||
Recorded investment in loans and leases by portfolio segment | |||||
Total, Allowance | 85 | 85 | 88 | ||
Total Loans and Leases | 8,209 | 8,209 | 8,663 | ||
Consumer loans | |||||
Recorded investment in loans and leases by portfolio segment | |||||
Total, Allowance | 4,298 | 4,298 | 4,301 | ||
Total Loans and Leases | 968,488 | 968,488 | 943,172 | ||
Consumer loans | Originated | |||||
Impaired Loans and Leases | |||||
Recorded investment, loans with no related allowance recorded | 3,616 | 3,616 | 4,582 | ||
Recorded investment, loans with related allowance recorded | 248 | 248 | 0 | ||
Unpaid principal balance with no related allowance recorded | 3,611 | 3,611 | 4,575 | ||
Unpaid principal balance with related allowance recorded | 246 | 246 | 0 | ||
Related Allowance | 98 | 98 | 0 | ||
Average recorded investment with no related allowance recorded | 3,625 | 3,966 | 4,057 | 4,023 | |
Average recorded investment with related allowance recorded | 248 | 165 | 124 | 168 | |
Interest income recognized with no related allowance recorded | 17 | 15 | 37 | 30 | |
Interest income recognized with related allowance recorded | 0 | 0 | 0 | 0 | |
Recorded investment in loans and leases by portfolio segment | |||||
Loans and Leases Individually Evaluated for Impairment, Allowance | 98 | 98 | 0 | ||
Loans and Leases Collectively Evaluated for Impairment, Allowance | 3,849 | 3,849 | 3,947 | ||
Total, Allowance | 3,947 | 3,947 | 3,947 | ||
Loans and Leases Individually Evaluated for Impairment, Portfolio | 3,674 | 3,674 | 4,471 | ||
Loans and Leases Collectively Evaluated for Impairment, Portfolio | 814,696 | 814,696 | 770,122 | ||
Total Loans and Leases | 818,370 | 818,370 | 774,593 | ||
Consumer loans | Acquired | |||||
Impaired Loans and Leases | |||||
Recorded investment, loans with no related allowance recorded | 7,703 | 7,703 | 7,549 | ||
Recorded investment, loans with related allowance recorded | 523 | 523 | 174 | ||
Unpaid principal balance with no related allowance recorded | 7,718 | 7,718 | 7,565 | ||
Unpaid principal balance with related allowance recorded | 523 | 523 | 174 | ||
Related Allowance | 72 | 72 | 9 | ||
Average recorded investment with no related allowance recorded | 7,743 | 8,295 | 7,455 | 7,843 | |
Average recorded investment with related allowance recorded | 523 | 370 | 524 | 365 | |
Interest income recognized with no related allowance recorded | 18 | 14 | 35 | 29 | |
Interest income recognized with related allowance recorded | 2 | $ 3 | 4 | $ 5 | |
Recorded investment in loans and leases by portfolio segment | |||||
Loans and Leases Individually Evaluated for Impairment, Allowance | 72 | 72 | 9 | ||
Loans and Leases Collectively Evaluated for Impairment, Allowance | 65 | 65 | 45 | ||
Total, Allowance | 351 | 351 | 354 | ||
Loans and Leases Individually Evaluated for Impairment, Portfolio | 2,741 | 2,741 | 2,606 | ||
Loans and Leases Collectively Evaluated for Impairment, Portfolio | 90,932 | 90,932 | 105,146 | ||
Total Loans and Leases | 150,118 | 150,118 | 168,579 | ||
Consumer loans | Acquired | Receivables Acquired with Deteriorated Credit Quality | |||||
Recorded investment in loans and leases by portfolio segment | |||||
Total, Allowance | 214 | 214 | 300 | ||
Total Loans and Leases | 56,445 | 56,445 | 60,827 | ||
Indirect automobile loans | |||||
Recorded investment in loans and leases by portfolio segment | |||||
Total, Allowance | 183 | 183 | 269 | ||
Total Loans and Leases | 9,281 | 9,281 | 13,678 | ||
Indirect automobile loans | Originated | |||||
Recorded investment in loans and leases by portfolio segment | |||||
Loans and Leases Individually Evaluated for Impairment, Allowance | 0 | 0 | 0 | ||
Loans and Leases Collectively Evaluated for Impairment, Allowance | 183 | 183 | 269 | ||
Total, Allowance | 183 | 183 | 269 | ||
Loans and Leases Individually Evaluated for Impairment, Portfolio | 0 | 0 | 0 | ||
Loans and Leases Collectively Evaluated for Impairment, Portfolio | 9,281 | 9,281 | 13,678 | ||
Total Loans and Leases | 9,281 | 9,281 | 13,678 | ||
Indirect automobile loans | Acquired | |||||
Recorded investment in loans and leases by portfolio segment | |||||
Loans and Leases Individually Evaluated for Impairment, Allowance | 0 | 0 | 0 | ||
Loans and Leases Collectively Evaluated for Impairment, Allowance | 0 | 0 | 0 | ||
Total, Allowance | 0 | 0 | 0 | ||
Loans and Leases Individually Evaluated for Impairment, Portfolio | 0 | 0 | 0 | ||
Loans and Leases Collectively Evaluated for Impairment, Portfolio | 0 | 0 | 0 | ||
Total Loans and Leases | 0 | 0 | 0 | ||
Indirect automobile loans | Acquired | Receivables Acquired with Deteriorated Credit Quality | |||||
Recorded investment in loans and leases by portfolio segment | |||||
Total, Allowance | 0 | 0 | 0 | ||
Total Loans and Leases | $ 0 | $ 0 | $ 0 |
Allowance for Loan and Lease 46
Allowance for Loan and Lease Losses (Details 7) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016USD ($)loan | Jun. 30, 2015USD ($)loan | Jun. 30, 2016USD ($)loan | Jun. 30, 2015USD ($)loan | Dec. 31, 2015USD ($) | |
Troubled debt restructurings: | |||||
On accrual | $ 15,693,000 | $ 15,693,000 | $ 17,953,000 | ||
On nonaccrual | 15,621,000 | 15,621,000 | 4,965,000 | ||
Total troubled debt restructurings | $ 31,314,000 | $ 31,314,000 | $ 22,918,000 | ||
Recorded Investment, Number of Loans/Leases | loan | 7 | 6 | 25 | 11 | |
Recorded Investment, At modification | $ 1,675,000 | $ 1,124,000 | $ 10,459,000 | $ 3,620,000 | |
Recorded Investment, At end of period | 1,652,000 | 1,121,000 | 10,345,000 | 3,282,000 | |
Specific Allowance for Loan and Lease Losses | 307,000 | 122,000 | 2,388,000 | 134,000 | |
Nonaccrual Loans and Leases/Recorded Investment | $ 1,575,000 | $ 258,000 | $ 10,268,000 | $ 282,000 | |
Defaulted, number of loans/leases | loan | 7 | 3 | 7 | 5 | |
Defaulted, recorded investment | $ 1,334,000 | $ 651,000 | $ 1,334,000 | $ 687,000 | |
Total loans with one modification | 1,421,000 | 135,000 | 10,114,000 | 655,000 | |
Total loans with more than one modification | 231,000 | 986,000 | 231,000 | 2,627,000 | |
Financial impact of modification of performing and nonperforming loans (less than $0.1 million) | 98,000 | 0 | 82,000 | 0 | |
Commitments to lend funds to debtors owing receivables whose terms had been modified in troubled debt restructurings | 0 | 0 | |||
Extended maturity | |||||
Troubled debt restructurings: | |||||
Total loans with one modification | 77,000 | 135,000 | 77,000 | 409,000 | |
Total loans with more than one modification | 231,000 | 986,000 | 231,000 | 2,627,000 | |
Adjusted principal | |||||
Troubled debt restructurings: | |||||
Total loans with one modification | 0 | 0 | 413,000 | 0 | |
Adjusted interest rate | |||||
Troubled debt restructurings: | |||||
Total loans with one modification | 0 | 0 | 0 | 140,000 | |
Interest only | |||||
Troubled debt restructurings: | |||||
Total loans with one modification | 0 | 0 | 2,374,000 | 106,000 | |
Combination maturity, principal, interest rate | |||||
Troubled debt restructurings: | |||||
Total loans with one modification | $ 1,344,000 | $ 0 | $ 7,250,000 | $ 0 | |
Originated | |||||
Troubled debt restructurings: | |||||
Recorded Investment, Number of Loans/Leases | loan | 6 | 3 | 24 | 5 | |
Recorded Investment, At modification | $ 1,625,000 | $ 732,000 | $ 10,409,000 | $ 2,814,000 | |
Recorded Investment, At end of period | 1,603,000 | 730,000 | 10,296,000 | 2,477,000 | |
Specific Allowance for Loan and Lease Losses | 307,000 | 122,000 | 2,388,000 | 122,000 | |
Nonaccrual Loans and Leases/Recorded Investment | $ 1,575,000 | $ 245,000 | $ 10,268,000 | $ 245,000 | |
Defaulted, number of loans/leases | loan | 5 | 1 | 5 | 1 | |
Defaulted, recorded investment | $ 640,000 | $ 245,000 | $ 640,000 | $ 245,000 | |
Acquired | |||||
Troubled debt restructurings: | |||||
Recorded Investment, Number of Loans/Leases | loan | 1 | 3 | 1 | 6 | |
Recorded Investment, At modification | $ 50,000 | $ 392,000 | $ 50,000 | $ 806,000 | |
Recorded Investment, At end of period | 49,000 | 391,000 | 49,000 | 805,000 | |
Specific Allowance for Loan and Lease Losses | 0 | 0 | 0 | 12,000 | |
Nonaccrual Loans and Leases/Recorded Investment | $ 0 | $ 13,000 | $ 0 | $ 37,000 | |
Defaulted, number of loans/leases | loan | 2 | 2 | 2 | 4 | |
Defaulted, recorded investment | $ 694,000 | $ 406,000 | $ 694,000 | $ 442,000 | |
Commercial real estate | Originated | |||||
Troubled debt restructurings: | |||||
Recorded Investment, Number of Loans/Leases | loan | 2 | ||||
Recorded Investment, At modification | $ 1,156,000 | ||||
Recorded Investment, At end of period | 1,155,000 | ||||
Specific Allowance for Loan and Lease Losses | 0 | ||||
Nonaccrual Loans and Leases/Recorded Investment | $ 1,155,000 | ||||
Defaulted, number of loans/leases | loan | 0 | ||||
Defaulted, recorded investment | $ 0 | ||||
Commercial | Originated | |||||
Troubled debt restructurings: | |||||
Recorded Investment, Number of Loans/Leases | loan | 6 | 3 | 20 | 4 | |
Recorded Investment, At modification | $ 1,625,000 | $ 732,000 | $ 8,889,000 | $ 2,702,000 | |
Recorded Investment, At end of period | 1,603,000 | 730,000 | 8,777,000 | 2,371,000 | |
Specific Allowance for Loan and Lease Losses | 307,000 | 122,000 | 2,388,000 | 122,000 | |
Nonaccrual Loans and Leases/Recorded Investment | $ 1,575,000 | $ 245,000 | $ 8,749,000 | $ 245,000 | |
Defaulted, number of loans/leases | loan | 1 | 1 | 1 | 1 | |
Defaulted, recorded investment | $ 28,000 | $ 245,000 | $ 28,000 | $ 245,000 | |
Commercial | Acquired | |||||
Troubled debt restructurings: | |||||
Recorded Investment, Number of Loans/Leases | loan | 0 | 3 | 0 | 4 | |
Recorded Investment, At modification | $ 0 | $ 392,000 | $ 0 | $ 642,000 | |
Recorded Investment, At end of period | 0 | 391,000 | 0 | 641,000 | |
Specific Allowance for Loan and Lease Losses | 0 | 0 | 0 | 0 | |
Nonaccrual Loans and Leases/Recorded Investment | $ 0 | $ 13,000 | $ 0 | $ 13,000 | |
Defaulted, number of loans/leases | loan | 2 | 2 | 2 | 3 | |
Defaulted, recorded investment | $ 694,000 | $ 406,000 | $ 694,000 | $ 418,000 | |
Equipment financing | Originated | |||||
Troubled debt restructurings: | |||||
Recorded Investment, Number of Loans/Leases | loan | 0 | 2 | 1 | ||
Recorded Investment, At modification | $ 0 | $ 364,000 | $ 112,000 | ||
Recorded Investment, At end of period | 0 | 364,000 | 106,000 | ||
Specific Allowance for Loan and Lease Losses | 0 | 0 | 0 | ||
Nonaccrual Loans and Leases/Recorded Investment | $ 0 | $ 364,000 | $ 0 | ||
Defaulted, number of loans/leases | loan | 2 | 2 | 0 | ||
Defaulted, recorded investment | $ 364,000 | $ 364,000 | $ 0 | ||
Residential mortgage | Originated | |||||
Troubled debt restructurings: | |||||
Recorded Investment, Number of Loans/Leases | loan | 0 | 0 | |||
Recorded Investment, At modification | $ 0 | $ 0 | |||
Recorded Investment, At end of period | 0 | 0 | |||
Specific Allowance for Loan and Lease Losses | 0 | 0 | |||
Nonaccrual Loans and Leases/Recorded Investment | $ 0 | $ 0 | |||
Defaulted, number of loans/leases | loan | 1 | 1 | |||
Defaulted, recorded investment | $ 149,000 | $ 149,000 | |||
Residential mortgage | Acquired | |||||
Troubled debt restructurings: | |||||
Recorded Investment, Number of Loans/Leases | loan | 1 | 2 | |||
Recorded Investment, At modification | $ 50,000 | $ 164,000 | |||
Recorded Investment, At end of period | 49,000 | 164,000 | |||
Specific Allowance for Loan and Lease Losses | 0 | 12,000 | |||
Nonaccrual Loans and Leases/Recorded Investment | $ 0 | $ 24,000 | |||
Defaulted, number of loans/leases | loan | 0 | 1 | |||
Defaulted, recorded investment | $ 0 | $ 24,000 | |||
Home equity | Originated | |||||
Troubled debt restructurings: | |||||
Recorded Investment, Number of Loans/Leases | loan | 0 | 0 | |||
Recorded Investment, At modification | $ 0 | $ 0 | |||
Recorded Investment, At end of period | 0 | 0 | |||
Specific Allowance for Loan and Lease Losses | 0 | 0 | |||
Nonaccrual Loans and Leases/Recorded Investment | $ 0 | $ 0 | |||
Defaulted, number of loans/leases | loan | 1 | 1 | |||
Defaulted, recorded investment | $ 99,000 | $ 99,000 | |||
Home equity | Acquired | |||||
Troubled debt restructurings: | |||||
Recorded Investment, Number of Loans/Leases | loan | 1 | ||||
Recorded Investment, At modification | $ 50,000 | ||||
Recorded Investment, At end of period | 49,000 | ||||
Specific Allowance for Loan and Lease Losses | 0 | ||||
Nonaccrual Loans and Leases/Recorded Investment | $ 0 | ||||
Defaulted, number of loans/leases | loan | 0 | ||||
Defaulted, recorded investment | $ 0 |
Goodwill and Other Intangible47
Goodwill and Other Intangible Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Schedule of Goodwill and Intangible Assets [Line Items] | ||
Goodwill | $ 137,890 | $ 137,890 |
Total other intangible assets | 9,377 | 10,633 |
Total goodwill and other intangible assets | 147,267 | 148,523 |
Trade name | ||
Schedule of Goodwill and Intangible Assets [Line Items] | ||
Total other intangible assets | 1,089 | 1,089 |
Core deposits | ||
Schedule of Goodwill and Intangible Assets [Line Items] | ||
Total other intangible assets | $ 8,288 | $ 9,544 |
Goodwill and Other Intangible48
Goodwill and Other Intangible Assets (Details 2) $ in Thousands | Jun. 30, 2016USD ($) |
Scheduled amortization expense attributable to other acquisition-related intangible assets | |
Remainder of 2016 | $ 1,244 |
Year ending: | |
2,017 | 2,089 |
2,018 | 1,669 |
2,019 | 1,295 |
2,020 | 944 |
2,021 | 601 |
Thereafter | 446 |
Total | $ 8,288 |
Comprehensive Income (Loss) (De
Comprehensive Income (Loss) (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Changes in accumulated other comprehensive (loss) income by component, net of tax | ||||
Balance at the beginning of the period | $ 3,352,000 | $ 1,747,000 | $ (2,476,000) | $ (1,622,000) |
Other comprehensive income (loss) | 2,617,000 | (3,522,000) | 8,445,000 | (153,000) |
Balance at the end of the period | 5,969,000 | (1,775,000) | 5,969,000 | (1,775,000) |
Amounts reclassified from accumulated other comprehensive income (loss) | 0 | 0 | ||
Investment Securities Available-for-Sale | ||||
Changes in accumulated other comprehensive (loss) income by component, net of tax | ||||
Balance at the beginning of the period | 3,001,000 | 1,636,000 | (2,827,000) | (1,733,000) |
Other comprehensive income (loss) | 2,617,000 | (3,522,000) | 8,445,000 | (153,000) |
Balance at the end of the period | 5,618,000 | (1,886,000) | 5,618,000 | (1,886,000) |
Postretirement Benefits | ||||
Changes in accumulated other comprehensive (loss) income by component, net of tax | ||||
Balance at the beginning of the period | 351,000 | 111,000 | 351,000 | 111,000 |
Other comprehensive income (loss) | 0 | 0 | 0 | 0 |
Balance at the end of the period | $ 351,000 | $ 111,000 | $ 351,000 | $ 111,000 |
Derivatives and Hedging Activ50
Derivatives and Hedging Activities (Details) $ in Thousands | Jun. 30, 2016USD ($)derivative | Dec. 31, 2015USD ($)derivative |
Asset Derivatives | ||
Total derivatives (interest-rate products) not designated as hedging instruments | $ 26,072 | $ 8,656 |
Liability Derivatives | ||
Total derivatives (interest-rate products) not designated as hedging instruments | 26,072 | 8,781 |
Posted collateral | $ 34,900 | $ 14,700 |
Derivatives not designated as hedging instruments | Interest-rate swaps | ||
Derivatives and Hedging Activities | ||
Number of interest-rate swaps | derivative | 92 | 64 |
Notional amount of interest-rate swaps | $ 683,500 | $ 490,600 |
Derivatives not designated as hedging instruments | Interest-rate products | ||
Asset Derivatives | ||
Total derivatives (interest-rate products) not designated as hedging instruments | 26,072 | 8,656 |
Liability Derivatives | ||
Total derivatives (interest-rate products) not designated as hedging instruments | $ 26,072 | $ 8,781 |
Derivatives and Hedging Activ51
Derivatives and Hedging Activities (Details 2) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Asset Derivatives | ||
Gross Amounts of Recognized Assets | $ 26,072 | $ 8,656 |
Net Amounts Of Assets Presented in the Statement of Financial Position | 26,072 | 8,656 |
Net Amount | 26,072 | 8,656 |
Liability Derivatives | ||
Gross Amounts of Recognized Liabilities | 26,072 | 8,781 |
Net Amounts Of Liabilities Presented in the Statement of Financial Position | 26,072 | 8,781 |
Gross Amounts Not Offset in the Statement of Financial Position | ||
Financial Instruments Pledged | 34,476 | 9,873 |
Cash Collateral Pledged | 449 | 4,790 |
Net Amount | $ 0 | $ 0 |
Stock Based Compensation (Detai
Stock Based Compensation (Details) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016USD ($)planshares | Jun. 30, 2015USD ($)shares | Jun. 30, 2016USD ($)planshares | Jun. 30, 2015USD ($)shares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Number of stock based compensation plans | plan | 3 | 3 | ||
Shares issued upon satisfaction of required conditions of the Plans | 1,330 | 5,182 | 1,330 | 5,839 |
Stock based compensation expense | $ | $ 0.2 | $ 0.1 | $ 0.8 | $ 0.5 |
Time-based shares | Vest equally over three years | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Percent of shares in tranche | 50.00% | |||
Award vesting period | 3 years | |||
Time-based shares | Vesting, first anniversary | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Vesting percentage | 33.33% | |||
Time-based shares | Vesting, second anniversary | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Vesting percentage | 33.33% | |||
Time-based shares | Vesting, third anniversary | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Vesting percentage | 33.33% | |||
Performance-based shares | Vesting after achievement of performance targets | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Percent of shares in tranche | 50.00% | |||
Award vesting period | 3 years | |||
Recognition and Retention Plan 2003 | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Shares authorized | 1,250,000 | 1,250,000 | ||
Restricted Stock Plan 2011 | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Shares authorized | 500,000 | 500,000 | ||
Equity Incentive Plan 2014 | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Shares authorized | 1,750,000 | 1,750,000 |
Earnings per Share (Details)
Earnings per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Numerator: | ||||
Net income | $ 12,654 | $ 11,865 | $ 25,466 | $ 23,568 |
Denominator: | ||||
Weighted average shares outstanding | 70,196,950 | 70,049,829 | 70,191,935 | 70,042,997 |
Effect of dilutive securities (in shares) | 191,488 | 166,021 | 173,988 | 147,018 |
Adjusted weighted average shares outstanding | 70,388,438 | 70,215,850 | 70,365,923 | 70,190,015 |
EPS, Basic (in dollars per share) | $ 0.18 | $ 0.17 | $ 0.36 | $ 0.34 |
EPS, Fully Diluted (in dollars per share) | $ 0.18 | $ 0.17 | $ 0.36 | $ 0.34 |
Fair Value of Financial Instr54
Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2016 | Dec. 31, 2015 | |
Assets: | ||
Total securities available-for-sale | $ 532,967 | $ 513,201 |
Interest-rate swaps | 26,072 | 8,656 |
Liabilities: | ||
Interest-rate swaps | $ 26,072 | 8,781 |
Changes in generic pricing of securities period one, considered for analyzing changes in prices obtained from pricing service | 15 years | |
Changes in generic pricing of securities period two, considered for analyzing changes in prices obtained from pricing service | 30 years | |
Recurring basis | ||
Assets: | ||
Interest-rate swaps | $ 26,072 | 8,656 |
Liabilities: | ||
Interest-rate swaps | 26,072 | 8,781 |
Recurring basis | Securities available for sale | ||
Assets: | ||
Total securities available-for-sale | 532,967 | 513,201 |
Recurring basis | Debt securities | ||
Assets: | ||
Total securities available-for-sale | 531,965 | 512,224 |
Recurring basis | GSEs | ||
Assets: | ||
Total securities available-for-sale | 60,651 | 40,627 |
Recurring basis | GSE CMOs | ||
Assets: | ||
Total securities available-for-sale | 181,133 | 193,816 |
Recurring basis | GSE MBSs | ||
Assets: | ||
Total securities available-for-sale | 241,787 | 229,881 |
Recurring basis | SBA commercial loan asset-backed securities | ||
Assets: | ||
Total securities available-for-sale | 124 | 147 |
Recurring basis | Corporate debt obligations | ||
Assets: | ||
Total securities available-for-sale | 47,015 | 46,486 |
Recurring basis | Trust preferred securities | ||
Assets: | ||
Total securities available-for-sale | 1,255 | 1,267 |
Recurring basis | Marketable equity securities | ||
Assets: | ||
Total securities available-for-sale | 1,002 | 977 |
Recurring basis | Level 1 | ||
Assets: | ||
Interest-rate swaps | 0 | 0 |
Liabilities: | ||
Interest-rate swaps | 0 | 0 |
Recurring basis | Level 1 | Securities available for sale | ||
Assets: | ||
Total securities available-for-sale | 1,002 | 977 |
Recurring basis | Level 1 | Debt securities | ||
Assets: | ||
Total securities available-for-sale | 0 | 0 |
Recurring basis | Level 1 | GSEs | ||
Assets: | ||
Total securities available-for-sale | 0 | 0 |
Recurring basis | Level 1 | GSE CMOs | ||
Assets: | ||
Total securities available-for-sale | 0 | 0 |
Recurring basis | Level 1 | GSE MBSs | ||
Assets: | ||
Total securities available-for-sale | 0 | 0 |
Recurring basis | Level 1 | SBA commercial loan asset-backed securities | ||
Assets: | ||
Total securities available-for-sale | 0 | 0 |
Recurring basis | Level 1 | Corporate debt obligations | ||
Assets: | ||
Total securities available-for-sale | 0 | 0 |
Recurring basis | Level 1 | Trust preferred securities | ||
Assets: | ||
Total securities available-for-sale | 0 | 0 |
Recurring basis | Level 1 | Marketable equity securities | ||
Assets: | ||
Total securities available-for-sale | 1,002 | 977 |
Recurring basis | Level 2 | ||
Assets: | ||
Interest-rate swaps | 26,072 | 8,656 |
Liabilities: | ||
Interest-rate swaps | 26,072 | 8,781 |
Recurring basis | Level 2 | Securities available for sale | ||
Assets: | ||
Total securities available-for-sale | 531,965 | 512,224 |
Recurring basis | Level 2 | Debt securities | ||
Assets: | ||
Total securities available-for-sale | 531,965 | 512,224 |
Recurring basis | Level 2 | GSEs | ||
Assets: | ||
Total securities available-for-sale | 60,651 | 40,627 |
Recurring basis | Level 2 | GSE CMOs | ||
Assets: | ||
Total securities available-for-sale | 181,133 | 193,816 |
Recurring basis | Level 2 | GSE MBSs | ||
Assets: | ||
Total securities available-for-sale | 241,787 | 229,881 |
Recurring basis | Level 2 | SBA commercial loan asset-backed securities | ||
Assets: | ||
Total securities available-for-sale | 124 | 147 |
Recurring basis | Level 2 | Corporate debt obligations | ||
Assets: | ||
Total securities available-for-sale | 47,015 | 46,486 |
Recurring basis | Level 2 | Trust preferred securities | ||
Assets: | ||
Total securities available-for-sale | 1,255 | 1,267 |
Recurring basis | Level 2 | Marketable equity securities | ||
Assets: | ||
Total securities available-for-sale | 0 | 0 |
Recurring basis | Level 3 | ||
Assets: | ||
Interest-rate swaps | 0 | 0 |
Liabilities: | ||
Interest-rate swaps | 0 | 0 |
Recurring basis | Level 3 | Securities available for sale | ||
Assets: | ||
Total securities available-for-sale | 0 | 0 |
Recurring basis | Level 3 | Debt securities | ||
Assets: | ||
Total securities available-for-sale | 0 | 0 |
Recurring basis | Level 3 | GSEs | ||
Assets: | ||
Total securities available-for-sale | 0 | 0 |
Recurring basis | Level 3 | GSE CMOs | ||
Assets: | ||
Total securities available-for-sale | 0 | 0 |
Recurring basis | Level 3 | GSE MBSs | ||
Assets: | ||
Total securities available-for-sale | 0 | 0 |
Recurring basis | Level 3 | SBA commercial loan asset-backed securities | ||
Assets: | ||
Total securities available-for-sale | 0 | 0 |
Recurring basis | Level 3 | Corporate debt obligations | ||
Assets: | ||
Total securities available-for-sale | 0 | 0 |
Recurring basis | Level 3 | Trust preferred securities | ||
Assets: | ||
Total securities available-for-sale | 0 | 0 |
Recurring basis | Level 3 | Marketable equity securities | ||
Assets: | ||
Total securities available-for-sale | $ 0 | $ 0 |
Fair Value of Financial Instr55
Fair Value of Financial Instruments (Details 3) - Nonrecurring basis - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Fair value of assets and liabilities | ||
Fair value of assets | $ 26,344 | $ 13,480 |
Level 1 | ||
Fair value of assets and liabilities | ||
Fair value of assets | 0 | 0 |
Level 2 | ||
Fair value of assets and liabilities | ||
Fair value of assets | 344 | 614 |
Level 3 | ||
Fair value of assets and liabilities | ||
Fair value of assets | 26,000 | 12,866 |
Collateral-dependent impaired loans and leases | ||
Fair value of assets and liabilities | ||
Fair value of assets | 25,593 | 12,137 |
Collateral-dependent impaired loans and leases | Level 1 | ||
Fair value of assets and liabilities | ||
Fair value of assets | 0 | 0 |
Collateral-dependent impaired loans and leases | Level 2 | ||
Fair value of assets and liabilities | ||
Fair value of assets | 0 | 0 |
Collateral-dependent impaired loans and leases | Level 3 | ||
Fair value of assets and liabilities | ||
Fair value of assets | 25,593 | 12,137 |
OREO | ||
Fair value of assets and liabilities | ||
Fair value of assets | 407 | 729 |
OREO | Level 1 | ||
Fair value of assets and liabilities | ||
Fair value of assets | 0 | 0 |
OREO | Level 2 | ||
Fair value of assets and liabilities | ||
Fair value of assets | 0 | 0 |
OREO | Level 3 | ||
Fair value of assets and liabilities | ||
Fair value of assets | 407 | 729 |
Repossessed assets | ||
Fair value of assets and liabilities | ||
Fair value of assets | 344 | 614 |
Repossessed assets | Level 1 | ||
Fair value of assets and liabilities | ||
Fair value of assets | 0 | 0 |
Repossessed assets | Level 2 | ||
Fair value of assets and liabilities | ||
Fair value of assets | 344 | 614 |
Repossessed assets | Level 3 | ||
Fair value of assets and liabilities | ||
Fair value of assets | $ 0 | $ 0 |
Fair Value of Financial Instr56
Fair Value of Financial Instruments (Details 4) - Level 3 - Appraisal of collateral - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Collateral-dependent impaired loans and leases | ||
Quantitative information for Level 3 Fair Value Measurements Assets | ||
Fair value of assets | $ 25,593 | $ 12,137 |
Other real estate owned | ||
Quantitative information for Level 3 Fair Value Measurements Assets | ||
Fair value of assets | $ 407 | $ 729 |
Fair Value of Financial Instr57
Fair Value of Financial Instruments (Details 5) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Financial assets: | ||
Investment securities held-to-maturity, fair value | $ 70,960 | $ 93,695 |
Loans and leases, net | 5,201,780 | 4,938,801 |
Financial liabilities: | ||
Borrowed funds | 40,733 | 38,227 |
GSEs | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 6,012 | 34,819 |
GSE MBSs | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 19,920 | 18,986 |
Municipal obligations | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 44,539 | 39,390 |
Foreign government securities | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 489 | 500 |
Level 1 | ||
Financial assets: | ||
Loans held-for-sale | 0 | 0 |
Loans and leases, net | 0 | 0 |
Financial liabilities: | ||
Certificates of deposit | 0 | 0 |
Borrowed funds | 0 | 0 |
Level 1 | GSEs | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 0 | 0 |
Level 1 | GSE MBSs | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 0 | 0 |
Level 1 | Municipal obligations | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 0 | 0 |
Level 1 | Foreign government securities | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 0 | 0 |
Level 2 | ||
Financial assets: | ||
Loans held-for-sale | 1,585 | 13,383 |
Loans and leases, net | 0 | 0 |
Financial liabilities: | ||
Certificates of deposit | 1,160,718 | 1,091,906 |
Borrowed funds | 1,028,466 | 981,349 |
Level 2 | GSEs | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 6,012 | 34,819 |
Level 2 | GSE MBSs | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 19,920 | 18,986 |
Level 2 | Municipal obligations | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 44,539 | 39,390 |
Level 2 | Foreign government securities | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 0 | 0 |
Level 3 | ||
Financial assets: | ||
Loans held-for-sale | 0 | 0 |
Loans and leases, net | 5,241,188 | 4,857,060 |
Financial liabilities: | ||
Certificates of deposit | 0 | 0 |
Borrowed funds | 0 | 0 |
Level 3 | GSEs | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 0 | 0 |
Level 3 | GSE MBSs | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 0 | 0 |
Level 3 | Municipal obligations | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 0 | 0 |
Level 3 | Foreign government securities | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 489 | 500 |
Carrying Value | ||
Financial assets: | ||
Loans held-for-sale | 1,585 | 13,383 |
Loans and leases, net | 5,201,780 | 4,938,801 |
Financial liabilities: | ||
Certificates of deposit | 1,151,002 | 1,087,872 |
Borrowed funds | 1,028,439 | 983,029 |
Carrying Value | GSEs | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 6,000 | 34,915 |
Carrying Value | GSE MBSs | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 19,831 | 19,291 |
Carrying Value | Municipal obligations | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 43,259 | 39,051 |
Carrying Value | Foreign government securities | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 500 | 500 |
Estimated Fair Value | ||
Financial assets: | ||
Loans held-for-sale | 1,585 | 13,383 |
Loans and leases, net | 5,241,188 | 4,857,060 |
Financial liabilities: | ||
Certificates of deposit | 1,160,718 | 1,091,906 |
Borrowed funds | 1,028,466 | 981,349 |
Estimated Fair Value | GSEs | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 6,012 | 34,819 |
Estimated Fair Value | GSE MBSs | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 19,920 | 18,986 |
Estimated Fair Value | Municipal obligations | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | 44,539 | 39,390 |
Estimated Fair Value | Foreign government securities | ||
Financial assets: | ||
Investment securities held-to-maturity, fair value | $ 489 | $ 500 |
Commitments and Contingencies58
Commitments and Contingencies (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | |
Loan commitments | |||||
Unadvanced portion of loans and leases | $ 628,768 | $ 628,768 | $ 648,291 | ||
Unused lines of credit: | |||||
Home equity | 319,641 | 319,641 | 280,786 | ||
Other consumer | 11,815 | 11,815 | 12,383 | ||
Other commercial | 164 | 164 | 529 | ||
Unused letters of credit: | |||||
Financial standby letters of credit | 11,875 | 11,875 | 12,389 | ||
Performance standby letters of credit | 622 | 622 | 392 | ||
Commercial and similar letters of credit | 821 | 821 | 821 | ||
Back-to-back interest-rate swaps (Notional principal amounts) | 683,500 | 683,500 | 490,632 | ||
Unfunded credit commitments liability included in other liabilities | 1,300 | $ 1,400 | 1,300 | $ 1,400 | 1,300 |
Fair value of interest rate swap assets | 26,100 | 26,100 | 8,700 | ||
Fair value of interest rate swap liabilities | 26,100 | 26,100 | 8,800 | ||
Summary of future minimum rental payments under noncancelable operating leases year ending December 31 | |||||
Remainder of 2016 | 2,491 | 2,491 | |||
Year ending: | |||||
2,017 | 4,607 | 4,607 | |||
2,018 | 4,206 | 4,206 | |||
2,019 | 3,355 | 3,355 | |||
2,020 | 2,799 | 2,799 | |||
2,021 | 2,324 | 2,324 | |||
Thereafter | 11,230 | 11,230 | |||
Total | 31,012 | 31,012 | |||
Total rental expense | 1,300 | $ 1,400 | $ 2,600 | $ 2,600 | |
Minimum | |||||
Summary of future minimum rental payments under noncancelable operating leases year ending December 31 | |||||
Lease term (over 20 years) | 5 years | ||||
Maximum | |||||
Summary of future minimum rental payments under noncancelable operating leases year ending December 31 | |||||
Lease term (over 20 years) | 25 years | ||||
Commercial real estate | |||||
Loan commitments | |||||
Commitments to originate loans and leases | 34,162 | $ 34,162 | 36,000 | ||
Commercial | |||||
Loan commitments | |||||
Commitments to originate loans and leases | 86,565 | 86,565 | 78,017 | ||
Residential mortgage | |||||
Loan commitments | |||||
Commitments to originate loans and leases | $ 9,007 | $ 9,007 | $ 19,430 |