Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2018 | Apr. 30, 2018 | |
Document And Entity Information | ||
Entity Registrant Name | EAGLE BANCORP INC | |
Entity Central Index Key | 1,050,441 | |
Document Type | 10-Q | |
Trading Symbol | EGBN | |
Document Period End Date | Mar. 31, 2018 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity's Reporting Status Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 34,306,285 | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2,018 |
Consolidated Balance Sheets (Un
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Assets | ||
Cash and due from banks | $ 7,954 | $ 7,445 |
Federal funds sold | 29,552 | 15,767 |
Interest bearing deposits with banks and other short-term investments | 167,347 | 167,261 |
Investment securities available-for-sale, at fair value | 578,317 | 589,268 |
Federal Reserve and Federal Home Loan Bank stock | 34,768 | 36,324 |
Loans held for sale | 25,873 | 25,096 |
Loans | 6,602,526 | 6,411,528 |
Less allowance for credit losses | (65,807) | (64,758) |
Loans, net | 6,536,719 | 6,346,770 |
Premises and equipment, net | 19,808 | 20,991 |
Deferred income taxes | 30,203 | 28,770 |
Bank owned life insurance | 61,291 | 60,947 |
Intangible assets, net | 107,097 | 107,212 |
Other real estate owned | 1,394 | 1,394 |
Other assets | 97,737 | 71,784 |
Total Assets | 7,698,060 | 7,479,029 |
Deposits: | ||
Noninterest bearing demand | 1,909,210 | 1,982,912 |
Interest bearing transaction | 366,986 | 420,417 |
Savings and money market | 2,767,721 | 2,621,146 |
Time, $100,000 or more | 598,307 | 515,682 |
Other time | 479,577 | 313,827 |
Total deposits | 6,121,801 | 5,853,984 |
Customer repurchase agreements | 48,365 | 76,561 |
Other short-term borrowings | 275,000 | 325,000 |
Long-term borrowings | 217,003 | 216,905 |
Other liabilities | 50,711 | 56,141 |
Total Liabilities | 6,712,880 | 6,528,591 |
Shareholders' Equity | ||
Common stock, par value $.01 per share; shares authorized 100,000,000, shares issued and outstanding 34,303,056, and 34,185,163 respectively | 341 | 340 |
Additional paid in capital | 522,316 | 520,304 |
Retained earnings | 467,933 | 431,544 |
Accumulated other comprehensive loss | (5,410) | (1,750) |
Total Shareholders' Equity | 985,180 | 950,438 |
Total Liabilities and Shareholders' Equity | $ 7,698,060 | $ 7,479,029 |
Consolidated Balance Sheets (U3
Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares | Mar. 31, 2018 | Dec. 31, 2017 |
Statement of Financial Position [Abstract] | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, authorized | 100,000,000 | 100,000,000 |
Common stock, issued | 34,303,056 | 34,185,163 |
Common stock, outstanding | 34,303,056 | 34,185,163 |
Consolidated Statements of Oper
Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Interest Income | ||
Interest and fees on loans | $ 84,430 | $ 72,471 |
Interest and dividends on investment securities | 3,592 | 2,833 |
Interest on balances with other banks and short-term investments | 981 | 483 |
Interest on federal funds sold | 46 | 7 |
Total interest income | 89,049 | 75,794 |
Interest Expense | ||
Interest on deposits | 9,129 | 5,830 |
Interest on customer repurchase agreements | 50 | 38 |
Interest on short-term borrowings | 1,111 | 53 |
Interest on long-term borrowings | 2,979 | 2,979 |
Total interest expense | 13,269 | 8,900 |
Net Interest Income | 75,780 | 66,894 |
Provision for Credit Losses | 1,969 | 1,397 |
Net Interest Income After Provision For Credit Losses | 73,811 | 65,497 |
Noninterest Income | ||
Service charges on deposits | 1,614 | 1,472 |
Gain on sale of loans | 1,523 | 2,048 |
Gain on sale of investment securities | 42 | 505 |
Increase in the cash surrender value of bank owned life insurance | 344 | 367 |
Other income | 1,781 | 1,678 |
Total noninterest income | 5,304 | 6,070 |
Noninterest Expense | ||
Salaries and employee benefits | 16,858 | 16,677 |
Premises and equipment expenses | 3,929 | 3,847 |
Marketing and advertising | 937 | 894 |
Data processing | 2,317 | 2,041 |
Legal, accounting and professional fees | 2,973 | 1,002 |
FDIC insurance | 675 | 544 |
Other expenses | 3,432 | 4,227 |
Total noninterest expense | 31,121 | 29,232 |
Income Before Income Tax Expense | 47,994 | 42,335 |
Income Tax Expense | 12,279 | 15,318 |
Net Income | $ 35,715 | $ 27,017 |
Earnings Per Common Share | ||
Basic (in dollars per share) | $ 1.04 | $ 0.79 |
Diluted (in dollars per share) | $ 1.04 | $ 0.79 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Statement of Comprehensive Income [Abstract] | ||
Net Income | $ 35,715 | $ 27,017 |
Other comprehensive income, net of tax: | ||
Unrealized (loss) gain on securities available for sale | (5,123) | 712 |
Reclassification adjustment for net gains included in net income | (31) | (322) |
Total unrealized loss on investment securities | (5,154) | 390 |
Unrealized gain on derivatives | 2,233 | 1,079 |
Reclassification adjustment for amounts included in net income | (65) | (369) |
Total unrealized gain on derivatives | 2,168 | 710 |
Other comprehensive (loss) income | (2,986) | 1,100 |
Comprehensive Income | $ 32,729 | $ 28,117 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($) $ in Thousands | Common Stock [Member] | Additional Paid-In Capital [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | Total |
Beginning balace at Dec. 31, 2016 | $ 338 | $ 513,531 | $ 331,311 | $ (2,381) | $ 842,799 |
Beginning balace (in shares) at Dec. 31, 2016 | 34,023,850 | ||||
Net Income | 27,017 | 27,017 | |||
Other comprehensive gain, net of tax | 1,100 | 1,100 | |||
Stock-based compensation expense | $ 1,856 | $ 1,856 | |||
Issuance of common stock related to options exercised, net of shares withheld for payroll taxes (in shares) | 2,675 | 66 | 66 | ||
Vesting of time based stock awards issued at date of grant, net of shares withheld for payroll taxes | $ 1 | $ (2) | $ (1) | ||
Vesting of time based stock awards issued at date of grant, net of shares withheld for payroll taxes (in shares) | (11,788) | ||||
Time based stock awards granted (in shares) | 91,097 | ||||
Issuance of common stock related to employee stock purchase plan | 205 | 205 | |||
Issuance of common stock related to employee stock purchase plan (in shares) | 4,222 | ||||
Ending balance at Mar. 31, 2017 | $ 339 | 515,656 | 358,328 | (1,281) | 873,042 |
Ending balance (in shares) at Mar. 31, 2017 | 34,110,056 | ||||
Beginning balace at Dec. 31, 2017 | $ 340 | 520,304 | 431,544 | (1,750) | $ 950,438 |
Beginning balace (in shares) at Dec. 31, 2017 | 34,185,163 | 34,185,163 | |||
Net Income | 35,715 | $ 35,715 | |||
Other comprehensive gain, net of tax | (2,986) | (2,986) | |||
Stock-based compensation expense | 1,476 | 1,476 | |||
Issuance of common stock related to options exercised, net of shares withheld for payroll taxes | 338 | 338 | |||
Issuance of common stock related to options exercised, net of shares withheld for payroll taxes (in shares) | 32,230 | ||||
Vesting of time based stock awards issued at date of grant, net of shares withheld for payroll taxes | $ 1 | (1) | |||
Vesting of time based stock awards issued at date of grant, net of shares withheld for payroll taxes (in shares) | (12,106) | ||||
Time based stock awards granted (in shares) | 94,344 | ||||
Issuance of common stock related to employee stock purchase plan | 199 | 199 | |||
Issuance of common stock related to employee stock purchase plan (in shares) | 3,425 | ||||
Reclassification of the Income Tax Effects of the Tax Cuts and Jobs Act from AOCI (ASU 2018-02) | 674 | (674) | |||
Ending balance at Mar. 31, 2018 | $ 341 | $ 522,316 | $ 467,933 | $ (5,410) | $ 985,180 |
Ending balance (in shares) at Mar. 31, 2018 | 34,303,056 | 34,303,056 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Cash Flows From Operating Activities: | ||
Net Income | $ 35,715 | $ 27,017 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Provision for credit losses | 1,969 | 1,397 |
Depreciation and amortization | 1,811 | 1,772 |
Gains on sale of loans | (1,523) | (2,048) |
Securities premium amortization (discount accretion), net | 1,087 | 1,006 |
Origination of loans held for sale | (102,316) | (153,995) |
Proceeds from sale of loans held for sale | 103,062 | 178,105 |
Net increase in cash surrender value of BOLI | (344) | (367) |
(Increase) decrease deferred income tax benefit | (1,433) | 17 |
Net loss (gain) on sale of other real estate owned | 361 | |
Net gain on sale of investment securities | (42) | (505) |
Stock-based compensation expense | 1,476 | 1,856 |
Net tax benefits from stock compensation | 108 | 589 |
Increase in other assets | (25,519) | (594) |
(Decrease) increase in other liabilities | (5,430) | 7,478 |
Net cash provided by operating activities | 8,621 | 62,089 |
Cash Flows From Investing Activities: | ||
Purchases of available for sale investment securities | (32,269) | (35,183) |
Proceeds from maturities of available for sale securities | 21,249 | 22,922 |
Proceeds from sale/call of available for sale securities | 17,266 | 51,161 |
Purchases of Federal Reserve and Federal Home Loan Bank stock | (28,322) | (8,275) |
Proceeds from redemption of Federal Reserve and Federal Home Loan Bank stock | 29,878 | 4,302 |
Net increase in loans | (191,918) | (147,618) |
Proceeds from sale of other real estate owned | 939 | |
Bank premises and equipment acquired | (283) | (1,248) |
Net cash used in investing activities | (184,399) | (113,000) |
Cash Flows From Financing Activities: | ||
Increase in deposits | 267,817 | 73,375 |
(Decrease) increase in customer repurchase agreements | (28,196) | 13,284 |
(Decrease) increase in short-term borrowings | (50,000) | 75,000 |
Proceeds from exercise of equity compensation plans | 338 | 66 |
Proceeds from employee stock purchase plan | 199 | 205 |
Net cash provided by financing activities | 190,158 | 161,930 |
Net Increase In Cash and Cash Equivalents | 14,380 | 111,019 |
Cash and Cash Equivalents at Beginning of Period | 190,473 | 368,163 |
Cash and Cash Equivalents at End of Period | 204,853 | 479,182 |
Supplemental Cash Flows Information: | ||
Interest paid | 15,352 | 11,517 |
Income taxes paid | $ 16,500 | $ 6,000 |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2018 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Note 1. Summary of Significant Accounting Policies Basis of Presentation The Consolidated Financial Statements include the accounts of Eagle Bancorp, Inc. and its subsidiaries (the “Company”), EagleBank (the “Bank”), Eagle Commercial Ventures, LLC (“ECV”), Eagle Insurance Services, LLC, and Bethesda Leasing, LLC, with all significant intercompany transactions eliminated. The Consolidated Financial Statements of the Company included herein are unaudited. The Consolidated Financial Statements reflect all adjustments, consisting of normal recurring accruals that in the opinion of management, are necessary to present fairly the results for the periods presented. The amounts as of and for the year ended December 31, 2017 were derived from audited Consolidated Financial Statements. Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. There have been no significant changes to the Company’s Accounting Policies as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. The Company believes that the disclosures are adequate to make the information presented not misleading. Certain reclassifications have been made to amounts previously reported to conform to the current period presentation. These statements should be read in conjunction with the audited Consolidated Financial Statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. Operating results for the three months ended March 31, 2018 are not necessarily indicative of the results of operations to be expected for the remainder of the year, or for any other period. Nature of Operations The Company, through the Bank, conducts a full service community banking business, primarily in Northern Virginia, Suburban Maryland, and Washington, D.C. The primary financial services offered by the Bank include real estate, commercial and consumer lending, as well as traditional deposit and repurchase agreement products. The Bank is also active in the origination and sale of residential mortgage loans, the origination of small business loans, and the origination, securitization and sale of multifamily FHA loans. The guaranteed portion of small business loans, guaranteed by the Small Business Administration (“SBA”), is typically sold to third party investors in a transaction apart from the loan’s origination. The Bank offers its products and services through twenty banking offices, five lending centers and various electronic capabilities, including remote deposit services and mobile banking services. Eagle Insurance Services, LLC, a subsidiary of the Bank, offers access to insurance products and services through a referral program with a third party insurance broker. Eagle Commercial Ventures, LLC, a direct subsidiary of the Company, has provided subordinated financing for the acquisition, development and construction of real estate projects; these transactions involve higher levels of risk, together with commensurate higher returns. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Actual results may differ from those estimates and such differences could be material to the financial statements. New Authoritative Accounting Guidance Accounting Standards Adopted in 2018 ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” The majority of our revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as our loans, letters of credit, derivatives and investment securities, as well as revenue related to our mortgage servicing activities, as these activities are subject to other GAAP discussed elsewhere within our disclosures. Substantially all of the Company’s revenue is generated from contracts with customers. Descriptions of our revenue-generating activities that are within the scope of ASC 606, which are presented in our income statements as components of noninterest income are as follows: ● Service charges on deposit accounts - these represent general service fees for monthly account maintenance and activity- or transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when our performance obligation is completed which is generally monthly for account maintenance services or when a transaction has been completed (such as a wire transfer). Payment for such performance obligations are generally received at the time the performance obligations are satisfied. ● Other Fees – generally, the Company receives compensation when a customer that it refers opens an account with certain third-parties. This category includes credit card, investment advisory, and interchange fees. The timing and amount of revenue recognition is not materially impacted by the new standard. ● Sale of OREO – ASU 2014-09 prescribes derecognition requirements for the sale of OREO that are less prescriptive than existing derecognition requirements. Previously, the Company was required to assess 1) the adequacy of a buyer’s initial and continuing investments and 2) the seller’s continuing involvement with the property. ASU 2014-09 requires an entity to assess whether it is “probable” that it will collect the consideration to which it will be entitled in exchange for transferring the asset to the customer. The new requirements could result in earlier revenue recognition; however, such sales are infrequent and the impact of this change is not expected to be material to our financial statements. A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest revenue streams are largely based on transactional activity, or standard month-end revenue accruals based on fee schedules. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not have contract balances material to our financial statements. As of March 31, 2018 and December 31, 2017, the Company did not have any significant contract balances. In connection with the adoption of Topic 606, an entity is required to capitalize, and subsequently amortize into expense, certain incremental costs of obtaining a contract with a customer if these costs are expected to be recovered. The incremental costs of obtaining a contract are those costs that an entity incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained (for example, sales commission). The Company utilizes the practical expedient which allows entities to immediately expense contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less. Upon adoption of Topic 606, the Company did not capitalize any contract acquisition cost. ASU 2016-01, “ Financial Instruments—(Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-15 “Statement of Cash Flows (Topic 230)” ASU 2017-12, “Derivatives and Hedging (Topic 815) - Targeted Improvements to Accounting for Hedging Activities”. ASU 2018-02, “ Income Statement - Reporting Comprehensive Income (Topic 220)- Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income Accounting Standards Pending Adoption ASU 2016-02, “Leases (Topic 842).” ASU 2016-13, “Measurement of Credit Losses on Financial Instruments (Topic 326).” ASU 2017-04, “ Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment”. |
Cash and Due from Banks
Cash and Due from Banks | 3 Months Ended |
Mar. 31, 2018 | |
Cash and Cash Equivalents [Abstract] | |
Cash and Due from Banks | Note 2. Cash and Due from Banks Regulation D of the Federal Reserve Act requires that banks maintain noninterest reserve balances with the Federal Reserve Bank based principally on the type and amount of their deposits. During 2018, the Bank maintained balances at the Federal Reserve sufficient to meet reserve requirements, as well as significant excess reserves, on which interest is paid. Additionally, the Bank maintains interest bearing balances with the Federal Home Loan Bank of Atlanta and noninterest bearing balances with domestic correspondent banks as compensation for services they provide to the Bank. |
Investment Securities Available
Investment Securities Available-for-Sale | 3 Months Ended |
Mar. 31, 2018 | |
Investments, Debt and Equity Securities [Abstract] | |
Investment Securities Available-for-Sale | Note 3. Investment Securities Available-for-Sale Amortized cost and estimated fair value of securities available-for-sale are summarized as follows: Gross Gross Estimated March 31, 2018 Amortized Unrealized Unrealized Fair (dollars in thousands) Cost Gains Losses Value U. S. agency securities $ 196,210 $ 130 $ 4,249 $ 192,091 Residential mortgage backed securities 337,362 113 8,235 329,240 Municipal bonds 48,577 642 614 48,605 Corporate bonds 8,004 159 — 8,163 Other equity investments 218 — — 218 $ 590,371 $ 1,044 $ 13,098 $ 578,317 Gross Gross Estimated December 31, 2017 Amortized Unrealized Unrealized Fair (dollars in thousands) Cost Gains Losses Value U. S. agency securities $ 198,115 $ 283 $ 2,414 $ 195,984 Residential mortgage backed securities 322,067 187 4,418 317,836 Municipal bonds 60,976 1,295 214 62,057 Corporate bonds 13,010 163 — 13,173 Other equity investments 218 — — 218 $ 594,386 $ 1,928 $ 7,046 $ 589,268 In addition, at March 31, 2018 and December 31, 2017 the Company held $34.8 million and $36.3 million, respectively, in equity securities in a combination of Federal Reserve Bank (“FRB”) and Federal Home Loan Bank (“FHLB”) stocks, which are required to be held for regulatory purposes and which are not marketable, and therefore are carried at cost. Gross unrealized losses and fair value by length of time that the individual available-for-sale securities have been in a continuous unrealized loss position are as follows: Less than 12 Months 12 Months or Greater Total Estimated Estimated Estimated March 31, 2018 Number of Fair Unrealized Fair Unrealized Fair Unrealized (dollars in thousands) Securities Value Losses Value Losses Value Losses U. S. agency securities 44 $ 113,476 $ 2,469 $ 54,634 $ 1,780 $ 168,110 $ 4,249 Residential mortgage backed securities 148 159,464 3,326 146,174 4,909 305,638 8,235 Municipal bonds 13 23,180 614 — — 23,180 614 205 $ 296,120 $ 6,409 $ 200,808 $ 6,689 $ 496,928 $ 13,098 Less than 12 Months 12 Months or Greater Total Estimated Estimated Estimated December 31, 2017 Number of Fair Unrealized Fair Unrealized Fair Unrealized (dollars in thousands) Securities Value Losses Value Losses Value Losses U. S. agency securities 38 $ 102,264 $ 1,073 $ 55,093 $ 1,341 $ 157,357 $ 2,414 Residential mortgage backed securities 137 152,350 1,306 147,953 3,112 300,303 4,418 Municipal bonds 8 17,446 214 — — 17,446 214 183 $ 272,060 $ 2,593 $ 203,046 $ 4,453 $ 475,106 $ 7,046 The unrealized losses that exist are generally the result of changes in market interest rates and interest spread relationships since original purchases. The weighted average duration of debt securities, which comprise 99.9% of total investment securities, is relatively short at 3.8 years. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. The Company does not believe that the investment securities that were in an unrealized loss position as of March 31, 2018 represent an other-than-temporary impairment. The Company does not intend to sell the investments and it is more likely than not that the Company will not have to sell the securities before recovery of its amortized cost basis, which may be at maturity. The amortized cost and estimated fair value of investments available-for-sale at March 31, 2018 and December 31, 2017 by contractual maturity are shown in the table below. Expected maturities for residential mortgage backed securities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. March 31, 2018 December 31, 2017 Amortized Estimated Amortized Estimated (dollars in thousands) Cost Fair Value Cost Fair Value U. S. agency securities maturing: One year or less $ 111,940 $ 108,886 $ 109,893 $ 108,198 After one year through five years 70,523 69,917 74,106 73,916 Five years through ten years 13,747 13,288 14,116 13,870 Residential mortgage backed securities 337,362 329,240 322,067 317,836 Municipal bonds maturing: One year or less 5,078 5,139 5,068 5,171 After one year through five years 19,366 19,654 19,405 19,879 Five years through ten years 23,064 22,686 35,432 35,846 After ten years 1,069 1,126 1,071 1,161 Corporate bonds maturing: After one year through five years 6,504 6,663 11,510 11,673 After ten years 1,500 1,500 1,500 1,500 Other equity investments 218 218 218 218 $ 590,371 $ 578,317 $ 594,386 $ 589,268 For the three months ended March 31, 2018, gross realized gains on sales of investments securities were $67 thousand and gross realized losses on sales of investment securities were $25 thousand. For the year ended December 31, 2017, gross realized gains on sales of investment securities were $796 thousand and gross realized losses on sales of investment securities were $254 thousand. Proceeds from sales and calls of investment securities for the three months ended March 31, 2018 were $17.3 million compared to $51.2 million for the same period in 2017. The carrying value of securities pledged as collateral for certain government deposits, securities sold under agreements to repurchase, and certain lines of credit with correspondent banks at March 31, 2018 and December 31, 2017 was $454.8 million and $465.4 million, respectively, which is well in excess of required amounts in order to operationally provide significant reserve amounts for new business. As of March 31, 2018 and December 31, 2017, there were no holdings of securities of any one issuer, other than the U.S. Government and U.S. agency securities, which exceeded ten percent of shareholders’ equity. |
Mortgage Banking Derivative
Mortgage Banking Derivative | 3 Months Ended |
Mar. 31, 2018 | |
Mortgage Banking Derivative | |
Mortgage Banking Derivative | Note 4. Mortgage Banking Derivative As part of its mortgage banking activities, the Bank enters into interest rate lock commitments, which are commitments to originate loans where the interest rate on the loan is determined prior to funding and the customers have locked into that interest rate. The Bank then locks in the loan and interest rate with an investor and commits to deliver the loan if settlement occurs (“best efforts”) or commits to deliver the locked loan in a binding (“mandatory”) delivery program with an investor. Certain loans under interest rate lock commitments are covered under forward sales contracts of mortgage backed securities (“MBS”). Forward sales contracts of MBS are recorded at fair value with changes in fair value recorded in noninterest income. Interest rate lock commitments and commitments to deliver loans to investors are considered derivatives. The market value of interest rate lock commitments and best efforts contracts are not readily ascertainable with precision because they are not actively traded in stand-alone markets. The Bank determines the fair value of interest rate lock commitments and delivery contracts by measuring the fair value of the underlying asset, which is impacted by current interest rates, taking into consideration the probability that the interest rate lock commitments will close or will be funded. Certain additional risks arise from these forward delivery contracts in that the counterparties to the contracts may not be able to meet the terms of the contracts. The Bank does not expect any counterparty to any MBS to fail to meet its obligation. Additional risks inherent in mandatory delivery programs include the risk that, if the Bank does not close the loans subject to interest rate risk lock commitments, it will still be obligated to deliver MBS to the counterparty under the forward sales agreement. Should this be required, the Bank could incur significant costs in acquiring replacement loans or MBS and such costs could have an adverse effect on mortgage banking operations. The fair value of the mortgage banking derivatives is recorded as a freestanding asset or liability with the change in value being recognized in current earnings during the period of change. At March 31, 2018 the Bank had mortgage banking derivative financial instruments with a notional value of $55.3 million related to its forward contracts as compared to $37.1 million at December 31, 2017. The fair value of these mortgage banking derivative instruments at March 31, 2018 was $51 thousand included in other assets and $84 thousand included in other liabilities as compared to $43 thousand included in other assets and $10 thousand included in other liabilities at December 31, 2017. Included in other noninterest income for the three months ended March 31, 2018 was a net loss of $87 thousand, relating to mortgage banking derivative instruments as compared to a net gain of $290 thousand as of March 31, 2017. The amount included in other noninterest income for the three months ended March 31, 2018 pertaining to its mortgage banking hedging activities was a net realized gain of $91 thousand as compared to a net realized loss of $845 thousand as of March 31, 2017. |
Loans and Allowance for Credit
Loans and Allowance for Credit Losses | 3 Months Ended |
Mar. 31, 2018 | |
Receivables [Abstract] | |
Loans and Allowance for Credit Losses | Note 5. Loans and Allowance for Credit Losses The Bank makes loans to customers primarily in the Washington, D.C. metropolitan area and surrounding communities. A substantial portion of the Bank’s loan portfolio consists of loans to businesses secured by real estate and other business assets. Loans, net of unamortized net deferred fees, at March 31, 2018 and December 31, 2017 are summarized by type as follows: March 31, 2018 December 31, 2017 (dollars in thousands) Amount % Amount % Commercial $ 1,426,042 22 % $ 1,375,939 21 % Income producing - commercial real estate 3,137,498 47 % 3,047,094 48 % Owner occupied - commercial real estate 800,747 12 % 755,444 12 % Real estate mortgage - residential 103,932 2 % 104,357 2 % Construction - commercial and residential 1,000,266 15 % 973,141 15 % Construction - C&I (owner occupied) 40,547 1 % 58,691 1 % Home equity 90,271 1 % 93,264 1 % Other consumer 3,223 — 3,598 — Total loans 6,602,526 100 % 6,411,528 100 % Less: allowance for credit losses (65,807 ) (64,758 ) Net loans $ 6,536,719 $ 6,346,770 Unamortized net deferred fees amounted to $24.3 million and $23.9 million at March 31, 2018 and December 31, 2017, respectively. As of March 31, 2018 and December 31, 2017, the Bank serviced $208.7 million and $195.3 million, respectively, of multifamily FHA loans, SBA loans and other loan participations which are not reflected as loan balances on the Consolidated Balance Sheets. Loan Origination / Risk Management The Company’s goal is to mitigate risks in the event of unforeseen threats to the loan portfolio as a result of economic downturn or other negative influences. Plans for mitigating inherent risks in managing loan assets include: carefully enforcing loan policies and procedures, evaluating each borrower’s business plan during the underwriting process and throughout the loan term, identifying and monitoring primary and alternative sources for loan repayment, and obtaining collateral to mitigate economic loss in the event of liquidation. Specific loan reserves are established based upon credit and/or collateral risks on an individual loan basis. A risk rating system is employed to proactively estimate loss exposure and provide a measuring system for setting general and specific reserve allocations. The composition of the Company’s loan portfolio is heavily weighted toward commercial real estate, both owner occupied and income producing real estate. At March 31, 2018, owner occupied - commercial real estate and construction - C&I (owner occupied) represent approximately 13% of the loan portfolio. At March 31, 2018, non-owner occupied commercial real estate and real estate construction represented approximately 62% of the loan portfolio. The combined owner occupied and commercial real estate loans represent approximately 75% of the loan portfolio. These loans are underwritten to mitigate lending risks typical of this type of loan such as declines in real estate values, changes in borrower cash flow and general economic conditions. The Bank typically requires a maximum loan to value of 80% and minimum cash flow debt service coverage of 1.15 to 1.0. Personal guarantees may be required, but may be limited. In making real estate commercial mortgage loans, the Bank generally requires that interest rates adjust not less frequently than five years. The Company is also an active traditional commercial lender providing loans for a variety of purposes, including working capital, equipment and account receivable financing. This loan category represents approximately 22% of the loan portfolio at March 31, 2018 and was generally variable or adjustable rate. Commercial loans meet reasonable underwriting standards, including appropriate collateral and cash flow necessary to support debt service. Personal guarantees are generally required, but may be limited. SBA loans represent approximately 2% of the commercial loan category of loans. In originating SBA loans, the Company assumes the risk of non-payment on the unguaranteed portion of the credit. The Company generally sells the guaranteed portion of the loan generating noninterest income from the gains on sale, as well as servicing income on the portion participated. SBA loans are subject to the same cash flow analyses as other commercial loans. SBA loans are subject to a maximum loan size established by the SBA as well as internal loan size guidelines. Approximately 1% of the loan portfolio at March 31, 2018 consists of home equity loans and lines of credit and other consumer loans. These credits, while making up a small portion of the loan portfolio, demand the same emphasis on underwriting and credit evaluation as other types of loans advanced by the Bank. Approximately 2% of the loan portfolio consists of residential mortgage loans. The repricing duration of these loans was 19 months. These credits represent first liens on residential property loans originated by the Bank. While the Bank’s general practice is to originate and sell (servicing released) loans made by its Residential Lending department, from time to time certain loan characteristics do not meet the requirements of third party investors and these loans are instead maintained in the Bank’s portfolio until they are resold to another investor at a later date or mature. Loans are secured primarily by duly recorded first deeds of trust or mortgages. In some cases, the Bank may accept a recorded junior trust position. In general, borrowers will have a proven ability to build, lease, manage and/or sell a commercial or residential project and demonstrate satisfactory financial condition. Additionally, an equity contribution toward the project is customarily required. Construction loans require that the financial condition and experience of the general contractor and major subcontractors be satisfactory to the Bank. Guaranteed, fixed price contracts are required whenever appropriate, along with payment and performance bonds or completion bonds for larger scale projects. Loans intended for residential land acquisition, lot development and construction are made on the premise that the land: 1) is or will be developed for building sites for residential structures, and; 2) will ultimately be utilized for construction or improvement of residential zoned real properties, including the creation of housing. Residential development and construction loans will finance projects such as single family subdivisions, planned unit developments, townhouses, and condominiums. Residential land acquisition, development and construction loans generally are underwritten with a maximum term of 36 months, including extensions approved at origination. Commercial land acquisition and construction loans are secured by real property where loan funds will be used to acquire land and to construct or improve appropriately zoned real property for the creation of income producing or owner user commercial properties. Borrowers are generally required to put equity into each project at levels determined by the appropriate Loan Committee. Commercial land acquisition and construction loans generally are underwritten with a maximum term of 24 months. Substantially all construction draw requests must be presented in writing on American Institute of Architects documents and certified either by the contractor, the borrower and/or the borrower’s architect. Each draw request shall also include the borrower’s soft cost breakdown certified by the borrower or their Chief Financial Officer. Prior to an advance, the Bank or its contractor inspects the project to determine that the work has been completed, to justify the draw requisition. Commercial permanent loans are generally secured by improved real property which is generating income in the normal course of operation. Debt service coverage, assuming stabilized occupancy, must be satisfactory to support a permanent loan. The debt service coverage ratio is ordinarily at least 1.15 to 1.0. As part of the underwriting process, debt service coverage ratios are stress tested assuming a 200 basis point increase in interest rates from their current levels. Commercial permanent loans generally are underwritten with a term not greater than 10 years or the remaining useful life of the property, whichever is lower. The preferred term is between 5 to 7 years, with amortization to a maximum of 25 years. The Company’s loan portfolio includes ADC real estate loans including both investment and owner occupied projects. ADC loans amounted to $1.43 billion at March 31, 2018. A portion of the ADC portfolio, both speculative and non-speculative, includes loan funded interest reserves at origination. ADC loans that provide for the use of interest reserves represent approximately 81% of the outstanding ADC loan portfolio at March 31, 2018. The decision to establish a loan-funded interest reserve is made upon origination of the ADC loan and is based upon a number of factors considered during underwriting of the credit including: (1) the feasibility of the project; (2) the experience of the sponsor; (3) the creditworthiness of the borrower and guarantors; (4) borrower equity contribution; and (5) the level of collateral protection. When appropriate, an interest reserve provides an effective means of addressing the cash flow characteristics of a properly underwritten ADC loan. The Company does not significantly utilize interest reserves in other loan products. The Company recognizes that one of the risks inherent in the use of interest reserves is the potential masking of underlying problems with the project and/or the borrower’s ability to repay the loan. In order to mitigate this inherent risk, the Company employs a series of reporting and monitoring mechanisms on all ADC loans, whether or not an interest reserve is provided, including: (1) construction and development timelines which are monitored on an ongoing basis which track the progress of a given project to the timeline projected at origination; (2) a construction loan administration department independent of the lending function; (3) third party independent construction loan inspection reports; (4) monthly interest reserve monitoring reports detailing the balance of the interest reserves approved at origination and the days of interest carry represented by the reserve balances as compared to the then current anticipated time to completion and/or sale of speculative projects; and (5) quarterly commercial real estate construction meetings among senior Company management, which includes monitoring of current and projected real estate market conditions. If a project has not performed as expected, it is not the customary practice of the Company to increase loan funded interest reserves. The following tables detail activity in the allowance for credit losses by portfolio segment for the three months ended March 31, 2018 and 2017. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. Income Producing - Owner Occupied - Real Estate Construction Commercial Commercial Mortgage and Home Other (dollars in thousands) Commercial Real Estate Real Estate Residential Residential Equity Consumer Total Three months ended March 31, 2018 Allowance for credit losses: Balance at beginning of period $ 13,102 $ 25,376 $ 5,934 $ 944 $ 18,492 $ 770 $ 140 $ 64,758 Loans charged-off (853 ) (121 ) (132 ) — — — — (1,106 ) Recoveries of loans previously charged-off 3 — 1 2 60 117 3 186 Net loans (charged-off) recoveries (850 ) (121 ) (131 ) 2 60 117 3 (920 ) Provision for credit losses 1,106 1,213 (332 ) (212 ) 190 (188 ) 192 1,969 Ending balance $ 13,358 $ 26,468 $ 5,471 $ 734 $ 18,742 $ 699 $ 335 $ 65,807 As of March 31, 2018 Allowance for credit losses: Individually evaluated for impairment $ 3,014 $ 2,628 $ 500 $ — $ 500 $ — $ 80 $ 6,722 Collectively evaluated for impairment 10,344 23,840 4,971 734 18,242 699 255 59,085 Ending balance $ 13,358 $ 26,468 $ 5,471 $ 734 $ 18,742 $ 699 $ 335 $ 65,807 Three months ended March 31, 2017 Allowance for credit losses: Balance at beginning of period $ 14,700 $ 21,105 $ 4,010 $ 1,284 $ 16,487 $ 1,328 $ 160 $ 59,074 Loans charged-off (137 ) (500 ) — — — — (63 ) (700 ) Recoveries of loans previously charged-off 13 50 1 2 3 1 7 77 Net loans (charged-off) recoveries (124 ) (450 ) 1 2 3 1 (56 ) (623 ) Provision for credit losses 7 729 15 (180 ) 866 (241 ) 201 1,397 Ending balance $ 14,583 $ 21,384 $ 4,026 $ 1,106 $ 17,356 $ 1,088 $ 305 $ 59,848 As of March 31, 2017 Allowance for credit losses: Individually evaluated for impairment $ 3,030 $ 1,488 $ 350 $ — $ 350 $ — $ 50 $ 5,268 Collectively evaluated for impairment 11,553 19,896 3,676 1,106 17,006 1,088 255 54,580 Ending balance $ 14,583 $ 21,384 $ 4,026 $ 1,106 $ 17,356 $ 1,088 $ 305 $ 59,848 The Company’s recorded investments in loans as of March 31, 2018 and December 31, 2017 related to each balance in the allowance for loan losses by portfolio segment and disaggregated on the basis of the Company’s impairment methodology was as follows: Income Producing - Owner occupied - Real Estate Construction Commercial Commercial Mortgage and Home Other (dollars in thousands) Commercial Real Estate Real Estate Residential Residential Equity Consumer Total March 31, 2018 Recorded investment in loans: Individually evaluated for impairment $ 15,468 $ 9,394 $ 7,771 $ 1,451 $ 4,707 $ 494 $ 91 $ 39,376 Collectively evaluated for impairment 1,410,574 3,128,104 792,976 102,481 1,036,106 89,777 3,132 6,563,150 Ending balance $ 1,426,042 $ 3,137,498 $ 800,747 $ 103,932 $ 1,040,813 $ 90,271 $ 3,223 $ 6,602,526 December 31, 2017 Recorded investment in loans: Individually evaluated for impairment $ 8,726 $ 10,192 $ 5,501 $ 478 $ 4,709 $ 494 $ 91 $ 30,191 Collectively evaluated for impairment 1,367,213 3,036,902 749,943 103,879 1,027,123 92,770 3,507 6,381,337 Ending balance $ 1,375,939 $ 3,047,094 $ 755,444 $ 104,357 $ 1,031,832 $ 93,264 $ 3,598 $ 6,411,528 At March 31, 2018, nonperforming loans acquired from Fidelity & Trust Financial Corporation (“Fidelity”) and Virginia Heritage Bank (“Virginia Heritage”) have a carrying value of $321 thousand and $452 thousand, and an unpaid principal balance of $379 thousand and $1.5 million, respectively, and were evaluated separately in accordance with ASC Topic 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality Credit Quality Indicators The Company uses several credit quality indicators to manage credit risk in an ongoing manner. The Company’s primary credit quality indicators are to use an internal credit risk rating system that categorizes loans into pass, watch, special mention, or classified categories. Credit risk ratings are applied individually to those classes of loans that have significant or unique credit characteristics that benefit from a case-by-case evaluation. These are typically loans to businesses or individuals in the classes which comprise the commercial portfolio segment. Groups of loans that are underwritten and structured using standardized criteria and characteristics, such as statistical models (e.g., credit scoring or payment performance), are typically risk rated and monitored collectively. These are typically loans to individuals in the classes which comprise the consumer portfolio segment. The following are the definitions of the Company’s credit quality indicators: Pass: Loans in all classes that comprise the commercial and consumer portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement. Management believes that there is a low likelihood of loss related to those loans that are considered pass. Watch: Loan paying as agreed with generally acceptable asset quality; however the obligor’s performance has not met expectations. Balance sheet and/or income statement has shown deterioration to the point that the obligor could not sustain any further setbacks. Credit is expected to be strengthened through improved obligor performance and/or additional collateral within a reasonable period of time. Special Mention: Loans in the classes that comprise the commercial portfolio segment that have potential weaknesses that deserve management’s close attention. If not addressed, these potential weaknesses may result in deterioration of the repayment prospects for the loan. The special mention credit quality indicator is not used for classes of loans that comprise the consumer portfolio segment. Management believes that there is a moderate likelihood of some loss related to those loans that are considered special mention. Classified: Classified (a) Substandard Classified (b) Doubtful The Company’s credit quality indicators are updated generally on a quarterly basis, but no less frequently than annually. The following table presents by class and by credit quality indicator, the recorded investment in the Company’s loans and leases as of March 31, 2018 and December 31, 2017. Watch and Total (dollars in thousands) Pass Special Mention Substandard Doubtful Loans March 31, 2018 Commercial $ 1,381,816 $ 28,758 $ 15,468 $ — $ 1,426,042 Income producing - commercial real estate 3,123,614 4,490 9,394 — 3,137,498 Owner occupied - commercial real estate 756,551 36,425 7,771 — 800,747 Real estate mortgage – residential 101,831 650 1,451 — 103,932 Construction - commercial and residential 1,036,106 — 4,707 — 1,040,813 Home equity 89,091 686 494 — 90,271 Other consumer 3,131 1 91 — 3,223 Total $ 6,492,140 $ 71,010 $ 39,376 $ — $ 6,602,526 December 31, 2017 Commercial $ 1,333,050 $ 34,163 $ 8,726 $ — $ 1,375,939 Income producing - commercial real estate 3,033,046 3,856 10,192 — 3,047,094 Owner occupied - commercial real estate 696,754 53,189 5,501 — 755,444 Real estate mortgage – residential 103,220 659 478 — 104,357 Construction - commercial and residential 1,027,123 — 4,709 — 1,031,832 Home equity 92,084 686 494 — 93,264 Other consumer 3,505 2 91 — 3,598 Total $ 6,288,782 $ 92,555 $ 30,191 $ — $ 6,411,528 Nonaccrual and Past Due Loans Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on nonaccrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. The following table presents, by class of loan, information related to nonaccrual loans as of March 31, 2018 and December 31, 2017. (dollars in thousands) March 31, 2018 December 31, 2017 Commercial $ 3,595 $ 3,493 Income producing - commercial real estate 50 832 Owner occupied - commercial real estate 5,361 5,501 Real estate mortgage - residential 1,745 775 Construction - commercial and residential 2,051 2,052 Home equity 494 494 Other consumer 91 91 Total nonaccrual loans (1)(2) $ 13,387 $ 13,238 (1) Excludes troubled debt restructurings (“TDRs”) that were performing under their restructured terms totaling $11.5 million at March 31, 2018 and $12.3 million at December 31, 2017. (2) Gross interest income of $205 thousand and $304 thousand would have been recorded for the three months ended March 31, 2018 and 2017, respectively, if nonaccrual loans shown above had been current and in accordance with their original terms, while the interest actually recorded on such loans was zero and $90 thousand for the three months ended March 31, 2018 and 2017, respectively. See Note 1 to the Consolidated Financial Statements for a description of the Company’s policy for placing loans on nonaccrual status. The following table presents, by class of loan, an aging analysis and the recorded investments in loans past due as of March 31, 2018 and December 31, 2017. Loans Loans Loans Total Recorded 30-59 Days 60-89 Days 90 Days or Total Past Current Investment in (dollars in thousands) Past Due Past Due More Past Due Due Loans Loans Loans March 31, 2018 Commercial $ 6,179 $ 1,209 $ 3,595 $ 10,983 $ 1,415,059 $ 1,426,042 Income producing - commercial real estate 13,452 4,562 50 18,064 3,119,434 3,137,498 Owner occupied - commercial real estate 3,336 1,105 5,361 9,802 790,945 800,747 Real estate mortgage – residential 6,590 — 1,745 8,335 95,597 103,932 Construction - commercial and residential — 5,268 2,051 7,319 1,033,494 1,040,813 Home equity — 90 494 584 89,687 90,271 Other consumer 5 17 91 113 3,110 3,223 Total $ 29,562 $ 12,251 $ 13,387 $ 55,200 $ 6,547,326 $ 6,602,526 December 31, 2017 Commercial $ 2,705 $ 748 $ 3,493 $ 6,946 $ 1,368,993 $ 1,375,939 Income producing - commercial real estate 4,398 6,930 832 12,160 3,034,934 3,047,094 Owner occupied - commercial real estate 522 3,906 5,501 9,929 745,515 755,444 Real estate mortgage – residential 6,993 1,244 775 9,012 95,345 104,357 Construction - commercial and residential — 5,268 2,052 7,320 1,024,512 1,031,832 Home equity 307 — 494 801 92,463 93,264 Other consumer 45 6 91 142 3,456 3,598 Total $ 14,970 $ 18,102 $ 13,238 $ 46,310 $ 6,365,218 $ 6,411,528 Impaired Loans Loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or portions thereof, are charged off when deemed uncollectible. The following table presents, by class of loan, information related to impaired loans for the periods ended March 31, 2018 and March 31, 2017. Unpaid Recorded Recorded Average Recorded Interest Income Contractual Investment Investment Total Investment Recognized Principal With No With Recorded Related Quarter Year Quarter Year (dollars in thousands) Balance Allowance Allowance Investment Allowance To Date To Date To Date To Date March 31, 2018 Commercial $ 4,944 $ 1,132 $ 3,693 $ 4,825 $ 3,014 $ 5,175 $ 5,175 $ 20 $ 20 Income producing - commercial real estate 9,248 — 9,248 9,248 2,628 9,646 9,646 120 120 Owner occupied - commercial real estate 6,432 5,650 782 6,432 500 6,514 6,514 11 11 Real estate mortgage – residential 1,745 1,745 — 1,745 — 1,260 1,260 — — Construction - commercial and residential 2,051 1,533 518 2,051 500 2,052 2,052 — — Home equity 494 494 — 494 — 494 494 — — Other consumer 91 — 91 91 80 91 91 — — Total $ 25,005 $ 10,554 $ 14,332 $ 24,886 $ 6,722 $ 25,232 $ 25,232 $ 151 $ 151 March 31, 2017 Commercial $ 8,249 $ 2,843 $ 2,737 $ 5,580 $ 3,030 $ 5,604 $ 5,604 $ 42 $ 42 Income producing - commercial real estate 10,019 702 9,317 10,019 1,488 12,478 12,478 48 48 Owner occupied - commercial real estate 2,998 2,207 791 2,998 350 2,741 2,741 — — Real estate mortgage – residential 310 310 — 310 — 433 433 — — Construction - commercial and residential 3,255 2,717 538 3,255 350 2,664 2,664 — — Other consumer 94 — 94 94 50 110 110 — — Total $ 24,925 $ 8,779 $ 13,477 $ 22,256 $ 5,268 $ 24,030 $ 24,030 $ 90 $ 90 Modifications A modification of a loan constitutes a TDR when a borrower is experiencing financial difficulty and the modification constitutes a concession. The Company offers various types of concessions when modifying a loan. Commercial and industrial loans modified in a TDR often involve temporary interest-only payments, term extensions, and converting revolving credit lines to term loans. Additional collateral, a co-borrower, or a guarantor is often requested. Commercial mortgage and construction loans modified in a TDR often involve reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or substituting or adding a new borrower or guarantor. Construction loans modified in a TDR may also involve extending the interest-only payment period. As of March 31, 2018, all performing TDRs were categorized as interest-only modifications. Loans modified in a TDR for the Company may have the financial effect of increasing the specific allowance associated with the loan. An allowance for impaired consumer and commercial loans that have been modified in a TDR is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent. Management exercises significant judgment in developing these estimates. The following table presents by class, the recorded investment of loans modified in TDRs held by the Company during the three months ended March 31, 2018 and 2017. For the Three Months Ended March 31, 2018 (dollars in thousands) Number of Contracts Commercial Income Producing - Commercial Real Estate Owner Occupied - Commercial Real Estate Construction - Commercial Real Estate Total Troubled debt restructings Restructured accruing 8 $ 1,230 $ 9,198 $ 1,071 $ — $ 11,499 Restructured nonaccruing 5 1,649 — — — 1,649 Total 13 $ 2,879 $ 9,198 $ 1,071 $ — $ 13,148 Specific allowance $ 595 $ 2,350 $ — $ — $ 2,945 Restructured and subsequently defaulted $ — $ 121 $ — $ — $ 121 For the Three Months Ended March 31, 2017 (dollars in thousands) Number of Contracts Commercial Income Producing - Commercial Real Estate Owner Occupied - Commercial Real Estate Construction - Commercial Real Estate Total Troubled debt restructings Restructured accruing 7 $ 3,137 $ 4,397 $ 367 $ — $ 7,901 Restructured non-accruing 2 193 — — 702 895 Total 9 $ 3,330 $ 4,397 $ 367 $ 702 $ 8,796 Specific allowance $ 855 $ 1,100 $ — $ — $ 1,955 Restructured and subsequently defaulted $ 237 $ — $ — $ — $ 237 The Company had thirteen TDR’s at March 31, 2018 totaling approximately $13.1 million. Eight of these loans totaling approximately $11.5 million, are performing under their modified terms. During the three months of 2018, there was one default on a $121 thousand restructured loan which was charged off, as compared to the same period in 2017, which had one default on a $237 thousand restructured loan. A default is considered to have occurred once the TDR is past due 90 days or more or it has been placed on nonaccrual. There was one performing TDR totaling $786 thousand that was reclassified to nonperforming loans during the three months ended March 31, 2018, as compared to the same period in 2017, which had no performing TDRs reclassified to nonperforming loans. Commercial and consumer loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default. If loans modified in a TDR subsequently default, the Company evaluates the loan for possible further impairment. The allowance may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan. There were no loans modified in a TDR during the three months ended March 31, 2018 and 2017. |
Interest Rate Swap Derivatives
Interest Rate Swap Derivatives | 3 Months Ended |
Mar. 31, 2018 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Interest Rate Swap Derivatives | Note 6. Interest Rate Swap Derivatives The Company uses interest rate swap agreements to assist in its interest rate risk management. The Company’s objective in using interest rate derivatives designated as cash flow hedges is to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company entered into forward starting interest rate swaps in April 2015 as part of its interest rate risk management strategy intended to mitigate the potential risk of rising interest rates on the Bank’s cost of funds. The notional amounts of the interest rate swaps designated as cash flow hedges do not represent amounts exchanged by the counterparties, but rather, the notional amount is used to determine, along with other terms of the derivative, the amounts to be exchanged between the counterparties. The interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from two counterparties in exchange for the Company making fixed payments beginning in April 2016. The Company’s intent is to hedge its exposure to the variability in potential future interest rate conditions on existing financial instruments. As of March 31, 2018, the Company had three forward starting designated cash flow hedge interest rate swap transactions outstanding that had an aggregate notional amount of $250 million associated with the Company’s variable rate deposits. The net unrealized gain before income tax on the swaps was $4.8 million at March 31, 2018 compared to a net unrealized gain before income tax of $2.3 million at December 31, 2017. The gain in value since year end 2017 is due to the increase in expected net cash inflows from the swap over its remaining term due to higher market interest rates. For derivatives designated as cash flow hedges, changes in the fair value of the derivative are initially reported in other comprehensive income (outside of earnings), net of tax, and subsequently reclassified to earnings when the hedged transaction affects earnings. The Company assesses the effectiveness of each hedging relationship by comparing the changes in cash flows of the derivative hedging instrument with the changes in cash flows of the designated hedged transactions. Amounts reported in accumulated other comprehensive income related to designated cash flow hedge derivatives will be reclassified to interest income/expense as interest payments are made/received on the Company’s variable-rate assets/liabilities. During the quarter ended March 31, 2018, the Company reclassified $88 thousand related to designated cash flow hedge derivatives from accumulated other comprehensive income to interest expense. During the next twelve months, the Company estimates (based on existing interest rates) that $923 thousand will be reclassified as a decrease in interest expense. The Company is exposed to credit risk in the event of nonperformance by the interest rate swap counterparty. The Company minimizes this risk by entering into derivative contracts with only large, stable financial institutions, and the Company has not experienced, and does not expect, any losses from counterparty nonperformance on the interest rate swaps. The Company monitors counterparty risk in accordance with the provisions of ASC Topic 815, “Derivatives and Hedging.” The designated cash flow hedge interest rate swap agreements detail: 1) that collateral be posted when the market value exceeds certain threshold limits associated with the secured party’s exposure; 2) if the Company defaults on any of its indebtedness (including default where repayment of the indebtedness has not been accelerated by the lender), then the Company could also be declared in default on its derivative obligations; 3) if the Company fails to maintain its status as a well capitalized institution then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements. As of March 31, 2018, the aggregate fair value of all designated cash flow hedge derivative contracts with credit risk contingent features (i.e., those containing collateral posting or termination provisions based on our capital status) that were in a net asset position totaled $4.8 million (none of these contracts were in a net liability position as of March 31, 2018). The Company has minimum collateral posting thresholds with certain of its derivative counterparties. As of March 31, 2018, the Company was not required to post collateral with its derivative counterparties against its obligations under these agreements because these agreements were in a net asset position. If the Company had breached any provisions under the agreements at March 31, 2018, it could have been required to settle its obligations under the agreements at the termination value. The table below identifies the balance sheet category and fair values of the Company’s designated cash flow hedge derivative instruments as of March 31, 2018 and December 31, 2017. March 31, 2018 December 31, 2017 Swap Notional Balance Sheet Notional Balance Sheet Number Amount Fair Value Category Amount Fair Value Category (dollars in thousands) Interest rate swap (1 ) $ 75,000 $ 1,070 Other Assets $ 75,000 $ 598 Other Assets Interest rate swap (2 ) 100,000 1,775 Other Assets 100,000 821 Other Assets Interest rate swap (3 ) 75,000 1,943 Other Assets 75,000 837 Other Assets Total $ 250,000 $ 4,788 $ 250,000 $ 2,256 The table below presents the pre-tax net gains (losses) of the Company’s cash flow hedges for the three months ended March 31, 2018 and 2017. Three Months Ended March 31, 2018 Three Months Ended March 31, 2017 Reclassified from AOCI into Income Reclassified from AOCI into Income Swap Amount of Category Amount of Amount of Category Amount of (dollars in thousands) Interest rate swap (1 ) $ 471 Interest Expense $ (1 ) $ 100 Interest Expense $ (154 ) Interest rate swap (2 ) 907 Interest Expense (47 ) 35 Interest Expense (231 ) Interest rate swap (3 ) 1,065 Interest Expense (40 ) 328 Interest Expense (193 ) Total $ 2,443 $ (88 ) $ 463 $ (578 ) The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Operations at March 31, 2018 and 2017. Location and Amount of Gain or (Loss) Recognized in Income on Cash Flow Three Months Ended March 31, 2018 Three Months Ended March 31, 2017 (dollars in thousands) Interest Income (Expense) Other Income (Expense) Interest Income (Expense) Other Income (Expense) Total amounts of income and expense line items presented in the Consolidated Statements of Operations in which the effects of cash flow hedges are recorded $ (88 ) $ — $ (578 ) $ — The effects of cash flow hedging: Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from accumulated other comprehensive income into income $ (88 ) $ — $ (578 ) $ — Balance Sheet Offsetting Three Months Ended March 31, 2018 Offsetting of Derivative Assets (dollars in thousands) Gross Amounts Not Offset in the Balance Sheet Gross Amounts of Recognized Assets Gross Amounts Offset in the Balance Sheet Net Amounts of Assets presented in the Balance Sheet Financial Instruments Cash Collateral Posted Net Amount Counterparty 1 $ 3,706 $ — $ 3,706 $ — $ — $ 3,706 Counterparty 2 1,073 — 1,073 — — 1,073 $ 4,779 $ — $ 4,779 $ — $ — $ 4,779 Year Ended December 31, 2017 Offsetting of Derivative Assets (dollars in thousands) Gross Amounts Not Offset in the Balance Sheet Gross Amounts of Recognized Liabilities Gross Amounts Offset in the Balance Sheet Net Amounts of Liabilities presented in the Balance Sheet Financial Instruments Cash Collateral Posted Net Amount Counterparty 1 $ 1,619 $ — $ 1,619 $ — $ — $ 1,619 Counterparty 2 582 — 582 — — 582 $ 2,201 $ — $ 2,201 $ — $ — $ 2,201 |
Other Real Estate Owned
Other Real Estate Owned | 3 Months Ended |
Mar. 31, 2018 | |
Real Estate [Abstract] | |
Other Real Estate Owned | Note 7. Other Real Estate Owned The activity within Other Real Estate Owned (“OREO”) for the three months ended March 31, 2018 and the year ended December 31, 2017 is presented in the table below. There was one residential real estate loan in the process of foreclosure as of March 31, 2018 totaling $999 thousand. There were no residential real estate loans in the process of foreclosure as of March 31, 2017. For the three months ended March 31, 2018, there were no sales of OREO property, as compared to March 31, 2017 which had one sale for a net loss of $361 thousand with proceeds of $939 thousand. Three Months Ended Year Ended (dollars in thousands) March 31, 2018 December 31, 2017 Balance at January 1, $ 1,394 $ 2,694 Real estate acquired from borrowers — 1,145 Valuation allowance — — Properties sold — (2,445 ) Ending balance $ 1,394 $ 1,394 |
Long-Term Borrowings
Long-Term Borrowings | 3 Months Ended |
Mar. 31, 2018 | |
Debt Disclosure [Abstract] | |
Long-Term Borrowings | Note 8. Long-Term Borrowings The following table presents information related to the Company’s long-term borrowings as of March 31, 2018 and December 31, 2017. (dollars in thousands) March 31, 2018 December 31, 2017 Subordinated Notes, 5.75% $ 70,000 $ 70,000 Subordinated Notes, 5.0% 150,000 150,000 Less: debt issuance costs (2,997 ) (3,095 ) Long-term borrowings $ 217,003 $ 216,905 On August 5, 2014, the Company completed the sale of $70.0 million of its 5.75% subordinated notes, due September 1, 2024 (the “2024 Notes”). The 2024 Notes were offered to the public at par and qualify as Tier 2 capital for regulatory purposes to the fullest extent permitted under the Basel III Rule capital requirements. The net proceeds were approximately $68.8 million, which includes $1.2 million in deferred financing costs which are being amortized over the life of the 2024 Notes. On July 26, 2016, the Company completed the sale of $150.0 million of its 5.00% Fixed-to-Floating Rate Subordinated Notes, due August 1, 2026 (the “2026 Notes”). The 2026 Notes were offered to the public at par and qualify as Tier 2 capital for regulatory purposes to the fullest extent permitted under the Basel III Rule capital requirements. The net proceeds were approximately $147.35 million, which includes $2.6 million in deferred financing costs which are being amortized over the life of the 2026 Notes. |
Net Income per Common Share
Net Income per Common Share | 3 Months Ended |
Mar. 31, 2018 | |
Earnings Per Common Share | |
Net Income per Common Share | Note 9. Net Income per Common Share The calculation of net income per common share for the three months ended March 31, 2018 and 2017 was as follows. Three Months Ended March 31, (dollars and shares in thousands, except per share data) 2018 2017 Basic: Net income available to common shareholders $ 35,715 $ 27,017 Average common shares outstanding 34,261 34,070 Basic net income per common share $ 1.04 $ 0.79 Diluted: Net income available to common shareholders $ 35,715 $ 27,017 Average common shares outstanding 34,261 34,070 Adjustment for common share equivalents 145 214 Average common shares outstanding-diluted 34,406 34,284 Diluted net income per common share $ 1.04 $ 0.79 Anti-dilutive shares — 7 |
Stock-Based Compensation
Stock-Based Compensation | 3 Months Ended |
Mar. 31, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock-Based Compensation | Note 10. Stock-Based Compensation The Company maintains the 2016 Stock Plan (“2016 Plan”), the 2006 Stock Plan (“2006 Plan”) and the 2011 Employee Stock Purchase Plan (“2011 ESPP”). In connection with the acquisition of Virginia Heritage, the Company assumed the Virginia Heritage 2006 Stock Option Plan and the 2010 Long Term Incentive Plan (the “Virginia Heritage Plans”). No additional options may be granted under the 2006 Plan or the Virginia Heritage Plans. The Company adopted the 2016 Plan upon approval by the shareholders at the 2016 Annual Meeting held on May 12, 2016. The 2016 Plan provides directors and selected employees of the Bank, the Company and their affiliates with the opportunity to acquire shares of stock, through awards of options, time vested restricted stock, performance-based restricted stock and stock appreciation rights. Under the 2016 Plan, 1,000,000 shares of common stock were initially reserved for issuance. For awards that are service based, compensation expense is being recognized over the service (vesting) period based on fair value, which for stock option grants is computed using the Black-Scholes model. For restricted stock awards granted under the 2016 plan, fair value is based on the Company’s closing price on the date of grant. For awards that are performance-based, compensation expense is recorded based on the probability of achievement of the goals underlying the grant. For restricted stock awards granted under the 2006 plan, fair value is based on the average of the high and low stock price of the Company’s shares on the date of grant. In February 2018, the Company awarded 94,344 shares of time vested restricted stock to senior officers, directors, and certain employees. The shares vest in three substantially equal installments beginning on the first anniversary of the date of grant. In February 2018, the Company awarded senior officers a targeted number of 42,533 performance vested restricted stock units (PRSUs). The vesting of PRSUs is 100% after three years with payouts based on threshold, target or maximum average performance targets over the three year period relative to a peer index. There are two performance metrics: 1) average annual earnings per share growth; and 2) average annual return on average assets. Each metric is measured against companies in the KBW Regional Banking Index. The Company has unvested restricted stock awards and PRSU grants of 274,796 shares at March 31, 2018. Unrecognized stock based compensation expense related to restricted stock awards and PRSU grants totaled $13.5 million at March 31, 2018. At such date, the weighted-average period over which this unrecognized expense was expected to be recognized was 2.33 years. The following tables summarize the unvested restricted stock awards activity for the three months ended March 31, 2018 and 2017. Three Months Ended March 31, 2018 2017 Perfomance Awards Shares Weighted-Average Grant Date Fair Value Shares Weighted-Average Grant Date Fair Value Unvested at beginning 62,338 $ 50.45 33,226 $ 42.60 Issued 42,533 60.45 36,523 57.49 Forfeited (5,913 ) 50.28 — — Vested — — — — Unvested at end 98,958 $ 54.76 69,749 $ 50.40 Three Months Ended March 31, 2018 2017 Time Vested Awards Shares Weighted-Average Grant Date Fair Value Shares Weighted-Average Grant Date Fair Value Unvested at beginning 164,043 $ 53.57 262,966 $ 33.60 Issued 94,344 60.45 91,097 62.70 Forfeited (5,165 ) 55.60 (371 ) 42.93 Vested (77,384 ) 49.67 (176,134 ) 28.73 Unvested at end 175,838 $ 58.92 177,558 $ 53.34 Below is a summary of stock option activity for the three months ended March 31, 2018 and 2017. The information excludes restricted stock units and awards. Three Months Ended March 31, 2018 2017 Shares Weighted-Average Exercise Price Shares Weighted-Average Exercise Price Beginning balance 143,224 $ 9.13 216,859 $ 8.80 Issued — — — — Exercised (32,230 ) 10.48 (2,675 ) 24.67 Forfeited (500 ) 24.86 — — Expired — — — — Ending balance 110,494 $ 8.67 214,184 $ 8.60 The following summarizes information about stock options outstanding at March 31, 2018. The information excludes restricted stock units and awards. Weighted-Average Outstanding: Stock Options Weighted-Average Remaining Range of Exercise Prices Outstanding Exercise Price Contractual Life $5.76 $10.72 97,995 $ 5.76 0.78 $10.73 $11.40 5,089 11.17 3.63 $11.41 $24.86 660 20.03 4.82 $24.87 $49.91 6,750 47.83 7.87 110,494 $ 8.67 1.36 Exercisable: Stock Options Weighted-Average Range of Exercise Prices Exercisable Exercise Price $5.76 $10.72 80,646 $ 5.76 $10.73 $11.40 5,089 11.17 $11.41 $24.86 660 20.03 $24.87 $49.91 2,000 47.62 88,395 $ 7.13 The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option pricing model with the assumptions as shown in the table below used for grants during the years ended December 31, 2017 and 2016. There were no grants of stock options during the three months ended March 31, 2018. Three Months Ended Years Ended December 31, March 31, 2018 2017 2016 Expected volatility n/a n/a 24.23 % Weighted-Average volatility n/a n/a 24.23 % Expected dividends — — — Expected term (in years) n/a n/a 7.0 Risk-free rate n/a n/a 1.37 % Weighted-average fair value (grant date) n/a n/a $ 14.27 The total intrinsic value of outstanding stock options was $5.7 million and $11.0 million, respectively, at March 31, 2018 and 2017. The total intrinsic value of stock options exercised during the three months ended March 31, 2018 and 2017 was $1.6 million and $103 thousand. The total fair value of stock options vested was $34 thousand for both the three months ended March 31, 2018 and 2017. Unrecognized stock-based compensation expense related to stock options totaled $57 thousand at March 31, 2018. At such date, the weighted-average period over which this unrecognized expense was expected to be recognized was 1.76 years. Approved by shareholders in May 2011, the 2011 ESPP reserved 550,000 shares of common stock (as adjusted for stock dividends) for issuance to employees. Whole shares are sold to participants in the plan at 85% of the lower of the stock price at the beginning or end of each quarterly offering period. The 2011 ESPP is available to all eligible employees who have completed at least one year of continuous employment, work at least 20 hours per week and at least five months a year. Participants may contribute a minimum of $10 per pay period to a maximum of $6,250 per offering period or $25,000 annually (not to exceed more than 10% of compensation per pay period). At March 31, 2018, the 2011 ESPP had 399,383 shares reserved for issuance. Included in salaries and employee benefits in the accompanying Consolidated Statements of Operations, the Company recognized $1.5 million and $1.9 million in stock-based compensation expense for the three months ended March 31, 2018 and 2017, respectively. Stock-based compensation expense is recognized ratably over the requisite service period for all awards. |
Other Comprehensive Income
Other Comprehensive Income | 3 Months Ended |
Mar. 31, 2018 | |
Other Comprehensive Income | |
Other Comprehensive Income | Note 11. Other Comprehensive Income The following table presents the components of other comprehensive income (loss) for the three months ended March 31, 2018 and 2017. (dollars in thousands) Before Tax Tax Effect Net of Tax Three Months Ended March 31, 2018 Net unrealized loss on securities available-for-sale $ (6,221 ) $ 1,098 $ (5,123 ) Less: Reclassification adjustment for net gains included in net income (42 ) (11 ) (31 ) Total unrealized loss (6,263 ) 1,087 (5,154 ) Net unrealized gain on derivatives 2,607 374 2,233 Less: Reclassification adjustment for losses included in net income (88 ) (23 ) (65 ) Total unrealized gain 2,519 351 2,168 Other Comprehensive Loss $ (3,744 ) $ 1,438 $ (2,986 ) Three Months Ended March 31, 2017 Net unrealized gain on securities available-for-sale $ 1,165 $ 453 $ 712 Less: Reclassification adjustment for net gains included in net income (505 ) (183 ) (322 ) Total unrealized gain 660 270 390 Net unrealized gain on derivatives 1,752 673 1,079 Less: Reclassification adjustment for losses included in net income (578 ) (209 ) (369 ) Total unrealized gain 1,174 464 710 Other Comprehensive Income $ 1,834 $ 734 $ 1,100 The following table presents the changes in each component of accumulated other comprehensive loss, net of tax, for the three months ended March 31, 2018 and 2017. (dollars in thousands) Securities Available For Sale Derivatives Accumulated Other Comprehensive Income (Loss) Three Months Ended March 31, 2018 Balance at Beginning of Period $ (3,131 ) $ 1,381 $ (1,750 ) Other comprehensive income (loss) before reclassifications (5,123 ) 2,233 (2,890 ) Amounts reclassified from accumulated other comprehensive income (loss) (31 ) (65 ) (96 ) Total other comprehensive income (loss) (5,154 ) 2,168 (2,986 ) Reclassification of the Income Tax Effects of the Tax Cuts and Jobs Act from AOCI (674 ) — (674 ) Balance at End of Period $ (8,959 ) $ 3,549 $ (5,410 ) Three Months Ended March 31, 2017 Balance at Beginning of Period $ (1,955 ) $ (426 ) $ (2,381 ) Other comprehensive income before reclassifications 712 1,079 1,791 Amounts reclassified from accumulated other comprehensive income (322 ) (369 ) (691 ) Total other comprehensive income 390 710 1,100 Balance at End of Period $ (1,565 ) $ 284 $ (1,281 ) The following table presents the amounts reclassified out of each component of accumulated other comprehensive (loss) income for the three months ended March 31, 2018 and 2017. Details about Accumulated Other Amount Reclassified from Affected Line Item in March 31, 2018 March 31, 2017 Realized gain on sale of investment securities $ 42 $ 505 Gain on sale of investment securities Interest expense derivative deposits (88 ) (578 ) Interest expense on deposits 12 26 Tax expense Total Reclassifications for the Period $ (34 ) $ (47 ) Net Income |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2018 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Note 12. Fair Value Measurements The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability. ASC Topic 820, “Fair Value Measurements and Disclosures,” Level 1 Quoted prices in active exchange markets for identical assets or liabilities; also includes certain U.S. Treasury and other U.S. Government and agency securities actively traded in over-the-counter markets. Level 2 Observable inputs other than Level 1 including quoted prices for similar assets or liabilities, quoted prices in less active markets, or other observable inputs that can be corroborated by observable market data; also includes derivative contracts whose value is determined using a pricing model with observable market inputs or can be derived principally from or corroborated by observable market data. This category generally includes certain U.S. Government and agency securities, corporate debt securities, derivative instruments, and residential mortgage loans held for sale. Level 3 Unobservable inputs supported by little or no market activity for financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation; also includes observable inputs for single dealer nonbinding quotes not corroborated by observable market data. This category generally includes certain private equity investments, retained interests from securitizations, and certain collateralized debt obligations. Assets and Liabilities Recorded at Fair Value on a Recurring Basis The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis as of March 31, 2018 and December 31, 2017. (dollars in thousands) Quoted Prices (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Total March 31, 2018 Assets: Investment securities available for sale: U. S. agency securities $ — $ 192,091 $ — $ 192,091 Residential mortgage backed securities — 329,240 — 329,240 Municipal bonds — 48,605 — 48,605 Corporate bonds — 6,663 1,500 8,163 Other equity investments — — 218 218 Loans held for sale — 25,873 — 25,873 Mortgage banking derivatives — — 51 51 Interest rate swap derivatives — 4,788 — 4,788 Total assets measured at fair value on a recurring basis as of March 31, 2018 $ — $ 607,260 $ 1,769 $ 609,029 Liabilities: Mortgage banking derivatives $ — $ — $ 84 $ 84 Interest rate swap derivatives — 13 — 13 Total liabilities measured at fair value on a recurring basis as of March 31, 2018 $ — $ 13 $ 84 $ 97 December 31, 2017 Assets: Investment securities available for sale: U. S. agency securities $ — $ 195,984 $ — $ 195,984 Residential mortgage backed securities — 317,836 — 317,836 Municipal bonds — 62,057 — 62,057 Corporate bonds — 11,673 1,500 13,173 Other equity investments — — 218 218 Loans held for sale — 25,096 — 25,096 Mortgage banking derivatives — — 43 43 Interest rate swap derivatives — 2,256 — 2,256 Total assets measured at fair value on a recurring basis as of December 31, 2017 $ — $ 614,902 $ 1,761 $ 616,663 Liabilities: Mortgage banking derivatives $ — $ — $ 10 $ 10 Interest rate swap derivatives — — — — Total liabilities measured at fair value on a recurring basis as of December 31, 2017 $ — $ — $ 10 $ 10 Investment Securities Available-for-Sale: Loans held for sale The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for loans held for sale measured at fair value as of March 31, 2018 and December 31, 2017. March 31, 2018 (dollars in thousands) Fair Value Aggregate Unpaid Principal Balance Difference Residential mortgage loans held for sale $ 25,873 $ 25,469 $ 404 FHA mortgage loans held for sale $ — $ — $ — December 31, 2017 (dollars in thousands) Fair Value Aggregate Unpaid Principal Balance Difference Residential mortgage loans held for sale $ 25,096 $ 24,674 $ 422 FHA mortgage loans held for sale $ — $ — $ — No residential mortgage loans held for sale were 90 or more days past due or on nonaccrual status as of March 31, 2018 or December 31, 2017. Interest rate swap derivatives: Mortgage banking derivatives: The following is a reconciliation of activity for assets and liabilities measured at fair value based on Significant Other Unobservable Inputs (Level 3): (dollars in thousands) Investment Securities Mortgage Banking Derivatives Total Assets: Beginning balance at January 1, 2018 $ 1,718 $ 43 $ 1,761 Realized loss included in earnings - net mortgage banking derivatives — 8 8 Purchases of available-for-sale securities — — — Principal redemption — — — Ending balance at March 31, 2018 $ 1,718 $ 51 $ 1,769 Liabilities: Beginning balance at January 1, 2018 $ — $ 10 $ 10 Realized loss included in earnings - net mortgage banking derivatives — 74 74 Principal redemption — — — Ending balance at March 31, 2018 $ — $ 84 $ 84 (dollars in thousands) Investment Securities Mortgage Banking Derivatives Total Assets: Beginning balance at January 1, 2017 $ 1,718 $ 114 $ 1,832 Realized loss included in earnings - net mortgage banking derivatives — (71 ) (71 ) Purchases of available-for-sale securities — — — Principal redemption — — — Ending balance at December 31, 2017 $ 1,718 $ 43 $ 1,761 Liabilities: Beginning balance at January 1, 2017 $ — $ 55 $ 55 Realized loss included in earnings - net mortgage banking derivatives — (45 ) (45 ) Principal redemption — — — Ending balance at December 31, 2017 $ — $ 10 $ 10 The other equity securities classified as Level 3 consist of equity investments in the form of common stock of two local banking companies which are not publicly traded, and for which the carrying amount approximates fair value. Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis The Company measures certain assets at fair value on a nonrecurring basis and the following is a general description of the methods used to value such assets. Impaired loans “Receivables.” Other real estate owned (dollars in thousands) Quoted Prices (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Total March 31, 2018 Impaired loans: Commercial $ — $ — $ 1,811 $ 1,811 Income producing - commercial real estate — — 6,620 6,620 Owner occupied - commercial real estate — — 5,932 5,932 Real estate mortgage - residential — — 1,745 1,745 Construction - commercial and residential — — 1,551 1,551 Home equity — — 494 494 Other consumer — — 11 11 Other real estate owned — — 1,394 1,394 Total assets measured at fair value on a nonrecurring basis as of March 31, 2018 $ — $ — $ 19,558 $ 19,558 (dollars in thousands) Quoted Prices (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Total December 31, 2017 Impaired loans: Commercial $ — $ — $ 2,266 $ 2,266 Income producing - commercial real estate — — 7,664 7,664 Owner occupied - commercial real estate — — 5,214 5,214 Real estate mortgage - residential — — 775 775 Construction - commercial and residential — — 1,552 1,552 Home equity — — 494 494 Other consumer — — 11 11 Other real estate owned — — 1,394 1,394 Total assets measured at fair value on a nonrecurring basis as of December 31, 2017 $ — $ — $ 19,370 $ 19,370 Fair Value of Financial Instruments The Company discloses fair value information about financial instruments for which it is practicable to estimate the value, whether or not such financial instruments are recognized on the balance sheet. Fair value is the amount at which a financial instrument could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation, and is best evidenced by quoted market price, if one exists. Quoted market prices, if available, are shown as estimates of fair value. Because no quoted market prices exist for a portion of the Company’s financial instruments, the fair value of such instruments has been derived based on management’s assumptions with respect to future economic conditions, the amount and timing of future cash flows and estimated discount rates. Different assumptions could significantly affect these estimates. Accordingly, the net realizable value could be materially different from the estimates presented below. In addition, the estimates are only indicative of individual financial instrument values and should not be considered an indication of the fair value of the Company taken as a whole. The following methods and assumptions were used to estimate the fair value of each category of financial instrument for which it is practicable to estimate value: Cash due from banks and federal funds sold: Interest bearing deposits with other banks: Investment securities: Federal Reserve and Federal Home Loan Bank stock: Loans held for sale: Loans: Bank owned life insurance: Annuity investment: Mortgage banking derivatives: Interest rate swap derivatives: Noninterest bearing deposits: Interest bearing deposits: Certificates of deposit: Customer repurchase agreements: Borrowings: Off-balance sheet items: The estimated fair values of the Company’s financial instruments at March 31, 2018 and December 31, 2017 are as follows: Fair Value Measurements Quoted Prices Significant Other Observable Inputs Significant Unobservable Inputs (dollars in thousands) Carrying Value Fair Value (Level 1) (Level 2) (Level 3) March 31, 2018 Assets Cash and due from banks $ 7,954 $ 7,954 $ — $ 7,954 $ — Federal funds sold 29,552 29,552 — 29,552 — Interest bearing deposits with other banks 167,347 167,347 — 167,347 — Investment securities 578,317 578,317 — 576,599 1,718 Federal Reserve and Federal Home Loan Bank stock 34,768 34,768 — 34,768 — Loans held for sale 25,873 25,873 — 25,873 — Loans (1) 6,536,719 6,564,036 — — 6,564,036 Bank owned life insurance 61,291 61,291 — 61,291 — Annuity investment 11,463 11,463 — 11,463 — Mortgage banking derivatives 51 51 — — 51 Interst rate swap derivatives 4,788 4,788 — 4,788 — Liabilities Noninterest bearing deposits 1,909,210 1,909,210 — 1,909,210 — Interest bearing deposits 3,134,707 3,134,707 — 3,134,707 — Certificates of deposit 1,077,884 1,074,200 — 1,074,200 — Customer repurchase agreements 48,365 48,365 — 48,365 — Borrowings 492,003 497,066 — 497,066 — Mortgage banking derivatives 84 84 — — 84 December 31, 2017 Assets Cash and due from banks $ 7,445 $ 7,445 $ — $ 7,445 $ — Federal funds sold 15,767 15,767 — 15,767 — Interest bearing deposits with other banks 167,261 167,261 — 167,261 — Investment securities 589,268 589,268 — 587,550 1,718 Federal Reserve and Federal Home Loan Bank stock 36,324 36,324 — 36,324 — Loans held for sale 25,096 25,096 — 25,096 — Loans (2) 6,346,770 6,381,213 — — 6,381,213 Bank owned life insurance 60,947 60,947 — 60,947 — Annuity investment 11,632 11,632 — 11,632 — Mortgage banking derivatives 43 43 — — 43 Interst rate swap derivatives 2,256 2,256 — 2,256 — Liabilities Noninterest bearing deposits 1,982,912 1,982,912 — 1,982,912 — Interest bearing deposits 3,041,563 3,041,563 — 3,041,563 — Certificates of deposit 829,509 829,886 — 829,886 — Customer repurchase agreements 76,561 76,561 — 76,561 — Borrowings 541,905 533,162 — 533,162 — Mortgage banking derivatives 10 10 — — 10 (1) Carrying amount is net of unearned income and the allowance for credit losses. In accordance with the prospective adoption of ASU No. 2016-01, the fair value of loans was measured using an exit price notion. (2) Carrying amount is net of unearned income and the allowance for credit losses. The fair value of loans was measured using an entry price notion. |
Supplemental Executive Retireme
Supplemental Executive Retirement Plan | 3 Months Ended |
Mar. 31, 2018 | |
Supplemental Executive Retirement Plan | |
Supplemental Executive Retirement Plan | Note 13. Supplemental Executive Retirement Plan The Bank has entered into Supplemental Executive Retirement and Death Benefit Agreements (the “SERP Agreements”) with certain of the Bank’s executive officers other than Mr. Paul, which upon the executive’s retirement, will provide for a stated monthly payment for such executive’s lifetime subject to certain death benefits described below. The retirement benefit is computed as a percentage of each executive’s projected average base salary over the five years preceding retirement, assuming retirement at age 67. The SERP Agreements provide that (a) the benefits vest ratably over six years of service to the Bank, with the executive receiving credit for years of service prior to entering into the SERP Agreement, (b) death, disability and change-in-control shall result in immediate vesting, and (c) the monthly amount will be reduced if retirement occurs earlier than age 67 for any reason other than death, disability or change-in-control. The SERP Agreements further provide for a death benefit in the event the retired executive dies prior to receiving 180 monthly installments, paid either in a lump sum payment or continued monthly installment payments, such that the executive’s beneficiary has received payment(s) sufficient to equate to a cumulative 180 monthly installments. The SERP Agreements are unfunded arrangements maintained primarily to provide supplemental retirement benefits and comply with Section 409A of the Internal Revenue Code. The Bank financed the retirement benefits by purchasing fixed annuity contracts with four insurance carriers in 2013 totaling $11.4 million that have been designed to provide a future source of funds for the lifetime retirement benefits of the SERP Agreements. The primary impetus for utilizing fixed annuities is a substantial savings in compensation expenses for the Bank as opposed to a traditional SERP Agreement. For the quarter ended March 31, 2018, the annuity contracts accrued $27 thousand of income, which was included in other noninterest income on the Consolidated Statement of Operations. The cash surrender value of the annuity contracts was $11.5 million and $11.6 million at March 31, 2018 and December 31, 2017, respectively and is included in other assets on the Consolidated Balance Sheet. For the three months ended March 31, 2018 and 2017, the Company recorded benefit expense accruals of $100 thousand and $103 thousand for this post retirement benefit. Upon death of a named executive, the annuity contract related to such executive terminates. The Bank has purchased additional bank owned life insurance contracts, which would effectively finance payments (up to a 15 year certain amount) to the executives’ named beneficiaries. |
Summary of Significant Accoun21
Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2018 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The Consolidated Financial Statements include the accounts of Eagle Bancorp, Inc. and its subsidiaries (the “Company”), EagleBank (the “Bank”), Eagle Commercial Ventures, LLC (“ECV”), Eagle Insurance Services, LLC, and Bethesda Leasing, LLC, with all significant intercompany transactions eliminated. The Consolidated Financial Statements of the Company included herein are unaudited. The Consolidated Financial Statements reflect all adjustments, consisting of normal recurring accruals that in the opinion of management, are necessary to present fairly the results for the periods presented. The amounts as of and for the year ended December 31, 2017 were derived from audited Consolidated Financial Statements. Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. There have been no significant changes to the Company’s Accounting Policies as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. The Company believes that the disclosures are adequate to make the information presented not misleading. Certain reclassifications have been made to amounts previously reported to conform to the current period presentation. These statements should be read in conjunction with the audited Consolidated Financial Statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. Operating results for the three months ended March 31, 2018 are not necessarily indicative of the results of operations to be expected for the remainder of the year, or for any other period. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Actual results may differ from those estimates and such differences could be material to the financial statements. |
New Authoritative Accounting Guidance | New Authoritative Accounting Guidance Accounting Standards Adopted in 2018 ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” The majority of our revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as our loans, letters of credit, derivatives and investment securities, as well as revenue related to our mortgage servicing activities, as these activities are subject to other GAAP discussed elsewhere within our disclosures. Substantially all of the Company’s revenue is generated from contracts with customers. Descriptions of our revenue-generating activities that are within the scope of ASC 606, which are presented in our income statements as components of noninterest income are as follows: ● Service charges on deposit accounts - these represent general service fees for monthly account maintenance and activity- or transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when our performance obligation is completed which is generally monthly for account maintenance services or when a transaction has been completed (such as a wire transfer). Payment for such performance obligations are generally received at the time the performance obligations are satisfied. ● Other Fees – generally, the Company receives compensation when a customer that it refers opens an account with certain third-parties. This category includes credit card, investment advisory, and interchange fees. The timing and amount of revenue recognition is not materially impacted by the new standard. ● Sale of OREO – ASU 2014-09 prescribes derecognition requirements for the sale of OREO that are less prescriptive than existing derecognition requirements. Previously, the Company was required to assess 1) the adequacy of a buyer’s initial and continuing investments and 2) the seller’s continuing involvement with the property. ASU 2014-09 requires an entity to assess whether it is “probable” that it will collect the consideration to which it will be entitled in exchange for transferring the asset to the customer. The new requirements could result in earlier revenue recognition; however, such sales are infrequent and the impact of this change is not expected to be material to our financial statements. A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest revenue streams are largely based on transactional activity, or standard month-end revenue accruals based on fee schedules. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not have contract balances material to our financial statements. As of March 31, 2018 and December 31, 2017, the Company did not have any significant contract balances. In connection with the adoption of Topic 606, an entity is required to capitalize, and subsequently amortize into expense, certain incremental costs of obtaining a contract with a customer if these costs are expected to be recovered. The incremental costs of obtaining a contract are those costs that an entity incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained (for example, sales commission). The Company utilizes the practical expedient which allows entities to immediately expense contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less. Upon adoption of Topic 606, the Company did not capitalize any contract acquisition cost. ASU 2016-01, “ Financial Instruments—(Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-15 “Statement of Cash Flows (Topic 230)” ASU 2017-12, “Derivatives and Hedging (Topic 815) - Targeted Improvements to Accounting for Hedging Activities”. ASU 2018-02, “ Income Statement - Reporting Comprehensive Income (Topic 220)- Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income Accounting Standards Pending Adoption ASU 2016-02, “Leases (Topic 842).” ASU 2016-13, “Measurement of Credit Losses on Financial Instruments (Topic 326).” ASU 2017-04, “ Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment”. |
Investment Securities Availab22
Investment Securities Available-for-Sale (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of available-for-sale securities reconciliation | Amortized cost and estimated fair value of securities available-for-sale are summarized as follows: Gross Gross Estimated March 31, 2018 Amortized Unrealized Unrealized Fair (dollars in thousands) Cost Gains Losses Value U. S. agency securities $ 196,210 $ 130 # $ 4,249 $ 192,091 Residential mortgage backed securities 337,362 113 8,235 329,240 Municipal bonds 48,577 642 614 48,605 Corporate bonds 8,004 159 — 8,163 Other equity investments 218 — — 218 $ 590,371 $ 1,044 $ 13,098 $ 578,317 Gross Gross Estimated December 31, 2017 Amortized Unrealized Unrealized Fair (dollars in thousands) Cost Gains Losses Value U. S. agency securities $ 198,115 $ 283 # $ 2,414 $ 195,984 Residential mortgage backed securities 322,067 187 4,418 317,836 Municipal bonds 60,976 1,295 214 62,057 Corporate bonds 13,010 163 — 13,173 Other equity investments 218 — — 218 $ 594,386 $ 1,928 $ 7,046 $ 589,268 |
Schedule of unrealized loss on investments | Gross unrealized losses and fair value by length of time that the individual available-for-sale securities have been in a continuous unrealized loss position are as follows: Less than 12 Months 12 Months or Greater Total Estimated Estimated Estimated March 31, 2018 Number of Fair Unrealized Fair Unrealized Fair Unrealized (dollars in thousands) Securities Value Losses Value Losses Value Losses U. S. agency securities 44 $ 113,476 $ 2,469 $ 54,634 $ 1,780 $ 168,110 $ 4,249 Residential mortgage backed securities 148 159,464 3,326 146,174 4,909 305,638 8,235 Municipal bonds 13 23,180 614 — — 23,180 614 205 $ 296,120 $ 6,409 $ 200,808 $ 6,689 $ 496,928 $ 13,098 Less than 12 Months 12 Months or Greater Total Estimated Estimated Estimated December 31, 2017 Number of Fair Unrealized Fair Unrealized Fair Unrealized (dollars in thousands) Securities Value Losses Value Losses Value Losses U. S. agency securities 38 $ 102,264 $ 1,073 $ 55,093 $ 1,341 $ 157,357 $ 2,414 Residential mortgage backed securities 137 152,350 1,306 147,953 3,112 300,303 4,418 Municipal bonds 8 17,446 214 — — 17,446 214 183 $ 272,060 $ 2,593 $ 203,046 $ 4,453 $ 475,106 $ 7,046 |
Schedule of available-for-sale securities by contractual maturity | The amortized cost and estimated fair value of investments available-for-sale at March 31, 2018 and December 31, 2017 by contractual maturity are shown in the table below. Expected maturities for residential mortgage backed securities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. March 31, 2018 December 31, 2017 Amortized Estimated Amortized Estimated (dollars in thousands) Cost Fair Value Cost Fair Value U. S. agency securities maturing: One year or less $ 111,940 $ 108,886 $ 109,893 $ 108,198 After one year through five years 70,523 69,917 74,106 73,916 Five years through ten years 13,747 13,288 14,116 13,870 Residential mortgage backed securities 337,362 329,240 322,067 317,836 Municipal bonds maturing: One year or less 5,078 5,139 5,068 5,171 After one year through five years 19,366 19,654 19,405 19,879 Five years through ten years 23,064 22,686 35,432 35,846 After ten years 1,069 1,126 1,071 1,161 Corporate bonds maturing: After one year through five years 6,504 6,663 11,510 11,673 After ten years 1,500 1,500 1,500 1,500 Other equity investments 218 218 218 218 $ 590,371 $ 578,317 $ 594,386 $ 589,268 |
Loans and Allowance for Credi23
Loans and Allowance for Credit Losses (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Receivables [Abstract] | |
Schedule of loans, net of unamortized net deferred fees | Loans, net of unamortized net deferred fees, at March 31, 2018 and December 31, 2017 are summarized by type as follows: March 31, 2018 December 31, 2017 (dollars in thousands) Amount % Amount % Commercial $ 1,426,042 22 % $ 1,375,939 21 % Income producing - commercial real estate 3,137,498 47 % 3,047,094 48 % Owner occupied - commercial real estate 800,747 12 % 755,444 12 % Real estate mortgage - residential 103,932 2 % 104,357 2 % Construction - commercial and residential 1,000,266 15 % 973,141 15 % Construction - C&I (owner occupied) 40,547 1 % 58,691 1 % Home equity 90,271 1 % 93,264 1 % Other consumer 3,223 — 3,598 — Total loans 6,602,526 100 % 6,411,528 100 % Less: allowance for credit losses (65,807 ) (64,758 ) Net loans $ 6,536,719 $ 6,346,770 |
Schedule of allowance to one category of loans does not preclude its availability to absorb losses | Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. Income Producing - Owner Occupied - Real Estate Construction Commercial Commercial Mortgage and Home Other (dollars in thousands) Commercial Real Estate Real Estate Residential Residential Equity Consumer Total Three months ended March 31, 2018 Allowance for credit losses: Balance at beginning of period $ 13,102 $ 25,376 $ 5,934 $ 944 $ 18,492 $ 770 $ 140 $ 64,758 Loans charged-off (853 ) (121 ) (132 ) — — — — (1,106 ) Recoveries of loans previously charged-off 3 — 1 2 60 117 3 186 Net loans (charged-off) recoveries (850 ) (121 ) (131 ) 2 60 117 3 (920 ) Provision for credit losses 1,106 1,213 (332 ) (212 ) 190 (188 ) 192 1,969 Ending balance $ 13,358 $ 26,468 $ 5,471 $ 734 $ 18,742 $ 699 $ 335 $ 65,807 As of March 31, 2018 Allowance for credit losses: Individually evaluated for impairment $ 3,014 $ 2,628 $ 500 $ — $ 500 $ — $ 80 $ 6,722 Collectively evaluated for impairment 10,344 23,840 4,971 734 18,242 699 255 59,085 Ending balance $ 13,358 $ 26,468 $ 5,471 $ 734 $ 18,742 $ 699 $ 335 $ 65,807 Three months ended March 31, 2017 Allowance for credit losses: Balance at beginning of period $ 14,700 $ 21,105 $ 4,010 $ 1,284 $ 16,487 $ 1,328 $ 160 $ 59,074 Loans charged-off (137 ) (500 ) — — — — (63 ) (700 ) Recoveries of loans previously charged-off 13 50 1 2 3 1 7 77 Net loans (charged-off) recoveries (124 ) (450 ) 1 2 3 1 (56 ) (623 ) Provision for credit losses 7 729 15 (180 ) 866 (241 ) 201 1,397 Ending balance $ 14,583 $ 21,384 $ 4,026 $ 1,106 $ 17,356 $ 1,088 $ 305 $ 59,848 As of March 31, 2017 Allowance for credit losses: Individually evaluated for impairment $ 3,030 $ 1,488 $ 350 $ — $ 350 $ — $ 50 $ 5,268 Collectively evaluated for impairment 11,553 19,896 3,676 1,106 17,006 1,088 255 54,580 Ending balance $ 14,583 $ 21,384 $ 4,026 $ 1,106 $ 17,356 $ 1,088 $ 305 $ 59,848 |
Schedule of detail activity in the allowance for credit losses by portfolio segment | The Company’s recorded investments in loans as of March 31, 2018 and December 31, 2017 related to each balance in the allowance for loan losses by portfolio segment and disaggregated on the basis of the Company’s impairment methodology was as follows: Income Producing - Owner occupied - Real Estate Construction Commercial Commercial Mortgage and Home Other (dollars in thousands) Commercial Real Estate Real Estate Residential Residential Equity Consumer Total March 31, 2018 Recorded investment in loans: Individually evaluated for impairment $ 15,468 $ 9,394 $ 7,771 $ 1,451 $ 4,707 $ 494 $ 91 $ 39,376 Collectively evaluated for impairment 1,410,574 3,128,104 792,976 102,481 1,036,106 89,777 3,132 6,563,150 Ending balance $ 1,426,042 $ 3,137,498 $ 800,747 $ 103,932 $ 1,040,813 $ 90,271 $ 3,223 $ 6,602,526 December 31, 2017 Recorded investment in loans: Individually evaluated for impairment $ 8,726 $ 10,192 $ 5,501 $ 478 $ 4,709 $ 494 $ 91 $ 30,191 Collectively evaluated for impairment 1,367,213 3,036,902 749,943 103,879 1,027,123 92,770 3,507 6,381,337 Ending balance $ 1,375,939 $ 3,047,094 $ 755,444 $ 104,357 $ 1,031,832 $ 93,264 $ 3,598 $ 6,411,528 |
Schedule of loans by class and credit quality indicators | The following table presents by class and by credit quality indicator, the recorded investment in the Company’s loans and leases as of March 31, 2018 and December 31, 2017. Watch and Total (dollars in thousands) Pass Special Mention Substandard Doubtful Loans March 31, 2018 Commercial $ 1,381,816 $ 28,758 $ 15,468 $ — $ 1,426,042 Income producing - commercial real estate 3,123,614 4,490 9,394 — 3,137,498 Owner occupied - commercial real estate 756,551 36,425 7,771 — 800,747 Real estate mortgage – residential 101,831 650 1,451 — 103,932 Construction - commercial and residential 1,036,106 — 4,707 — 1,040,813 Home equity 89,091 686 494 — 90,271 Other consumer 3,131 1 91 — 3,223 Total $ 6,492,140 $ 71,010 $ 39,376 $ — $ 6,602,526 December 31, 2017 Commercial $ 1,333,050 $ 34,163 $ 8,726 $ — $ 1,375,939 Income producing - commercial real estate 3,033,046 3,856 10,192 — 3,047,094 Owner occupied - commercial real estate 696,754 53,189 5,501 — 755,444 Real estate mortgage – residential 103,220 659 478 — 104,357 Construction - commercial and residential 1,027,123 — 4,709 — 1,031,832 Home equity 92,084 686 494 — 93,264 Other consumer 3,505 2 91 — 3,598 Total $ 6,288,782 $ 92,555 $ 30,191 $ — $ 6,411,528 |
Schedule of information related to nonaccrual loans by class | The following table presents, by class of loan, information related to nonaccrual loans as of March 31, 2018 and December 31, 2017. (dollars in thousands) March 31, 2018 December 31, 2017 Commercial $ 3,595 $ 3,493 Income producing - commercial real estate 50 832 Owner occupied - commercial real estate 5,361 5,501 Real estate mortgage - residential 1,745 775 Construction - commercial and residential 2,051 2,052 Home equity 494 494 Other consumer 91 91 Total nonaccrual loans (1)(2) $ 13,387 $ 13,238 (1) Excludes troubled debt restructurings (“TDRs”) that were performing under their restructured terms totaling $11.5 million at March 31, 2018 and $12.3 million at December 31, 2017. (2) Gross interest income of $205 thousand and $304 thousand would have been recorded for the three months ended March 31, 2018 and 2017, respectively, if nonaccrual loans shown above had been current and in accordance with their original terms, while the interest actually recorded on such loans was zero and $90 thousand for the three months ended March 31, 2018 and 2017, respectively. See Note 1 to the Consolidated Financial Statements for a description of the Company’s policy for placing loans on nonaccrual status. |
Schedule of past due loans | The following table presents, by class of loan, an aging analysis and the recorded investments in loans past due as of March 31, 2018 and December 31, 2017. Loans Loans Loans Total Recorded 30-59 Days 60-89 Days 90 Days or Total Past Current Investment in (dollars in thousands) Past Due Past Due More Past Due Due Loans Loans Loans March 31, 2018 Commercial $ 6,179 $ 1,209 $ 3,595 $ 10,983 $ 1,415,059 $ 1,426,042 Income producing - commercial real estate 13,452 4,562 50 18,064 3,119,434 3,137,498 Owner occupied - commercial real estate 3,336 1,105 5,361 9,802 790,945 800,747 Real estate mortgage – residential 6,590 — 1,745 8,335 95,597 103,932 Construction - commercial and residential — 5,268 2,051 7,319 1,033,494 1,040,813 Home equity — 90 494 584 89,687 90,271 Other consumer 5 17 91 113 3,110 3,223 Total $ 29,562 $ 12,251 $ 13,387 $ 55,200 $ 6,547,326 $ 6,602,526 December 31, 2017 Commercial $ 2,705 $ 748 $ 3,493 $ 6,946 $ 1,368,993 $ 1,375,939 Income producing - commercial real estate 4,398 6,930 832 12,160 3,034,934 3,047,094 Owner occupied - commercial real estate 522 3,906 5,501 9,929 745,515 755,444 Real estate mortgage – residential 6,993 1,244 775 9,012 95,345 104,357 Construction - commercial and residential — 5,268 2,052 7,320 1,024,512 1,031,832 Home equity 307 — 494 801 92,463 93,264 Other consumer 45 6 91 142 3,456 3,598 Total $ 14,970 $ 18,102 $ 13,238 $ 46,310 $ 6,365,218 $ 6,411,528 |
Schedule of impaired loans | The following table presents, by class of loan, information related to impaired loans for the periods ended March 31, 2018 and March 31, 2017. Unpaid Recorded Recorded Average Recorded Interest Income Contractual Investment Investment Total Investment Recognized Principal With No With Recorded Related Quarter Year Quarter Year (dollars in thousands) Balance Allowance Allowance Investment Allowance To Date To Date To Date To Date March 31, 2018 Commercial $ 4,944 $ 1,132 $ 3,693 $ 4,825 $ 3,014 $ 5,175 $ 5,175 $ 20 $ 20 Income producing - commercial real estate 9,248 — 9,248 9,248 2,628 9,646 9,646 120 120 Owner occupied - commercial real estate 6,432 5,650 782 6,432 500 6,514 6,514 11 11 Real estate mortgage – residential 1,745 1,745 — 1,745 — 1,260 1,260 — — Construction - commercial and residential 2,051 1,533 518 2,051 500 2,052 2,052 — — Home equity 494 494 — 494 — 494 494 — — Other consumer 91 — 91 91 80 91 91 — — Total $ 25,005 $ 10,554 $ 14,332 $ 24,886 $ 6,722 $ 25,232 $ 25,232 $ 151 $ 151 March 31, 2017 Commercial $ 8,249 $ 2,843 $ 2,737 $ 5,580 $ 3,030 $ 5,604 $ 5,604 $ 42 $ 42 Income producing - commercial real estate 10,019 702 9,317 10,019 1,488 12,478 12,478 48 48 Owner occupied - commercial real estate 2,998 2,207 791 2,998 350 2,741 2,741 — — Real estate mortgage – residential 310 310 — 310 — 433 433 — — Construction - commercial and residential 3,255 2,717 538 3,255 350 2,664 2,664 — — Other consumer 94 — 94 94 50 110 110 — — Total $ 24,925 $ 8,779 $ 13,477 $ 22,256 $ 5,268 $ 24,030 $ 24,030 $ 90 $ 90 |
Schedule of loans modified in troubled debt restructurings | The following table presents by class, the recorded investment of loans modified in TDRs held by the Company during the three months ended March 31, 2018 and 2017. For the Three Months Ended March 31, 2018 (dollars in thousands) Number of Contracts Commercial Income Producing - Commercial Real Estate Owner Occupied - Commercial Real Estate Construction - Commercial Real Estate Total Troubled debt restructings Restructured accruing 8 $ 1,230 $ 9,198 $ 1,071 $ — $ 11,499 Restructured nonaccruing 5 1,649 — — — 1,649 Total 13 $ 2,879 $ 9,198 $ 1,071 $ — $ 13,148 Specific allowance $ 595 $ 2,350 $ — $ — $ 2,945 Restructured and subsequently defaulted $ — $ 121 $ — $ — $ 121 For the Three Months Ended March 31, 2017 (dollars in thousands) Number of Contracts Commercial Income Producing - Commercial Real Estate Owner Occupied - Commercial Real Estate Construction - Commercial Real Estate Total Troubled debt restructings Restructured accruing 7 $ 3,137 $ 4,397 $ 367 $ — $ 7,901 Restructured non-accruing 2 193 — — 702 895 Total 9 $ 3,330 $ 4,397 $ 367 $ 702 $ 8,796 Specific allowance $ 855 $ 1,100 $ — $ — $ 1,955 Restructured and subsequently defaulted $ 237 $ — $ — $ — $ 237 |
Interest Rate Swap Derivatives
Interest Rate Swap Derivatives (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of balance sheet category and fair values of the derivative instruments | The table below identifies the balance sheet category and fair values of the Company’s designated cash flow hedge derivative instruments as of March 31, 2018 and December 31, 2017. March 31, 2018 December 31, 2017 Swap Notional Balance Sheet Notional Balance Sheet Number Amount Fair Value Category Amount Fair Value Category (dollars in thousands) Interest rate swap (1 ) $ 75,000 $ 1,070 Other Assets $ 75,000 $ 598 Other Assets Interest rate swap (2 ) 100,000 1,775 Other Assets 100,000 821 Other Assets Interest rate swap (3 ) 75,000 1,943 Other Assets 75,000 837 Other Assets Total $ 250,000 $ 4,788 $ 250,000 $ 2,256 |
Schedule of pretax net gains (losses) of derivative instruments | The table below presents the pre-tax net gains (losses) of the Company’s cash flow hedges for the three months ended March 31, 2018 and 2017. Three Months Ended March 31, 2018 Three Months Ended March 31, 2017 Amount of Reclassified from AOCI into Income Amount of Reclassified from AOCI into Income Swap Pre-tax gain (loss) Amount of Pre-tax gain (loss) Amount of Number Recognized in OCI Category Gain (Loss) Recognized in OCI Category Gain (Loss) (dollars in thousands) Interest rate swap (1 ) $ 471 Interest Expense $ (1 ) $ 100 Interest Expense $ (154 ) Interest rate swap (2 ) 907 Interest Expense (47 ) 35 Interest Expense (231 ) Interest rate swap (3 ) 1,065 Interest Expense (40 ) 328 Interest Expense (193 ) Total $ 2,443 $ (88 ) $ 463 $ (578 ) The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Operations at March 31, 2018 and 2017. Location and Amount of Gain or (Loss) Recognized in Income on Cash Flow Three Months Ended March 31, 2018 Three Months Ended March 31, 2017 (dollars in thousands) Interest Income (Expense) Other Income (Expense) Interest Income (Expense) Other Income (Expense) Total amounts of income and expense line items presented in the Consolidated Statements of Operations in which the effects of cash flow hedges are recorded $ (88 ) $ — $ (578 ) $ — The effects of cash flow hedging: Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 Interest contracts Amount of gain or (loss) reclassified from accumulated other comprehensive income into income $ (88 ) $ — $ (578 ) $ — |
Schedule of offsetting liabilities of derivatives | The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s cash flow hedge derivatives as of March 31, 2018 and December 31, 2017. Three Months Ended March 31, 2018 Offsetting of Derivative Assets (dollars in thousands) Gross Amounts Not Offset in the Balance Sheet Gross Amounts of Recognized Assets Gross Amounts Offset in the Balance Sheet Net Amounts of Assets presented in the Balance Sheet Financial Instruments Cash Collateral Posted Net Amount Counterparty 1 $ 3,706 $ — $ 3,706 $ — $ — $ 3,706 Counterparty 2 1,073 — 1,073 — — 1,073 $ 4,779 $ — $ 4,779 $ — $ — $ 4,779 Year Ended December 31, 2017 Offsetting of Derivative Assets (dollars in thousands) Gross Amounts Not Offset in the Balance Sheet Gross Amounts of Recognized Liabilities Gross Amounts Offset in the Balance Sheet Net Amounts of Liabilities presented in the Balance Sheet Financial Instruments Cash Collateral Posted Net Amount Counterparty 1 $ 1,619 $ — $ 1,619 $ — $ — $ 1,619 Counterparty 2 582 — 582 — — 582 $ 2,201 $ — $ 2,201 $ — $ — $ 2,201 |
Other Real Estate Owned (Tables
Other Real Estate Owned (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Real Estate [Abstract] | |
Schedule of activity of other real estate owned | For the three months ended March 31, 2018, there were no sales of OREO property, as compared to March 31, 2017 which had one sale for a net loss of $361 thousand with proceeds of $939 thousand. Three Months Ended Year Ended (dollars in thousands) March 31, 2018 December 31, 2017 Balance at January 1, $ 1,394 $ 2,694 Real estate acquired from borrowers — 1,145 Valuation allowance — — Properties sold — (2,445 ) Ending balance $ 1,394 $ 1,394 |
Long-Term Borrowings (Tables)
Long-Term Borrowings (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Debt Disclosure [Abstract] | |
Schedule of long-term borrowings | The following table presents information related to the Company’s long-term borrowings as of March 31, 2018 and December 31, 2017. (dollars in thousands) March 31, 2018 December 31, 2017 Subordinated Notes, 5.75% $ 70,000 $ 70,000 Subordinated Notes, 5.0% 150,000 150,000 Less: debt issuance costs (2,997 ) (3,095 ) Long-term borrowings $ 217,003 $ 216,905 |
Net Income per Common Share (Ta
Net Income per Common Share (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Earnings Per Common Share | |
Schedule of net income per common share | The calculation of net income per common share for the three months ended March 31, 2018 and 2017 was as follows. Three Months Ended March 31, (dollars and shares in thousands, except per share data) 2018 2017 Basic: Net income available to common shareholders $ 35,715 $ 27,017 Average common shares outstanding 34,261 34,070 Basic net income per common share $ 1.04 $ 0.79 Diluted: Net income available to common shareholders $ 35,715 $ 27,017 Average common shares outstanding 34,261 34,070 Adjustment for common share equivalents 145 214 Average common shares outstanding-diluted 34,406 34,284 Diluted net income per common share $ 1.04 $ 0.79 Anti-dilutive shares — 7 |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Schedule of unvested restricted stock awards | The following tables summarize the unvested restricted stock awards activity for the three months ended March 31, 2018 and 2017. Three Months Ended March 31, 2018 2017 Perfomance Awards Shares Weighted-Average Grant Date Fair Value Shares Weighted-Average Grant Date Fair Value Unvested at beginning 62,338 $ 50.45 33,226 $ 42.60 Issued 42,533 60.45 36,523 57.49 Forfeited (5,913 ) 50.28 — — Vested — — — — Unvested at end 98,958 $ 54.76 69,749 $ 50.40 Three Months Ended March 31, 2018 2017 Time Vested Awards Shares Weighted-Average Grant Date Fair Value Shares Weighted-Average Grant Date Fair Value Unvested at beginning 164,043 $ 53.57 262,966 $ 33.60 Issued 94,344 60.45 91,097 62.70 Forfeited (5,165 ) 55.60 (371 ) 42.93 Vested (77,384 ) 49.67 (176,134 ) 28.73 Unvested at end 175,838 $ 58.92 177,558 $ 53.34 |
Schedule of activity of stock options | Below is a summary of stock option activity for the three months ended March 31, 2018 and 2017. The information excludes restricted stock units and awards. Three Months Ended March 31, 2018 2017 Shares Weighted-Average Exercise Price Shares Weighted-Average Exercise Price Beginning balance 143,224 $ 9.13 216,859 $ 8.80 Issued — — — — Exercised (32,230 ) 10.48 (2,675 ) 24.67 Forfeited (500 ) 24.86 — — Expired — — — — Ending balance 110,494 $ 8.67 214,184 $ 8.60 |
Schedule of stock option by exercise price range | The following summarizes information about stock options outstanding at March 31, 2018. The information excludes restricted stock units and awards. Weighted-Average Outstanding: Stock Options Weighted-Average Remaining Range of Exercise Prices Outstanding Exercise Price Contractual Life $5.76 $10.72 97,995 $ 5.76 0.78 $10.73 $11.40 5,089 11.17 3.63 $11.41 $24.86 660 20.03 4.82 $24.87 $49.91 6,750 47.83 7.87 110,494 $ 8.67 1.36 Exercisable: Stock Options Weighted-Average Range of Exercise Prices Exercisable Exercise Price $5.76 $10.72 80,646 $ 5.76 $10.73 $11.40 5,089 11.17 $11.41 $24.86 660 20.03 $24.87 $49.91 2,000 47.62 88,395 $ 7.13 |
Schedule of valuation assumptions used for stock options | There were no grants of stock options during the three months ended March 31, 2018. Three Months Ended Years Ended December 31, March 31, 2018 2017 2016 Expected volatility n/a n/a 24.23 % Weighted-Average volatility n/a n/a 24.23 % Expected dividends — — — Expected term (in years) n/a n/a 7.0 Risk-free rate n/a n/a 1.37 % Weighted-average fair value (grant date) n/a n/a $ 14.27 |
Other Comprehensive Income (Tab
Other Comprehensive Income (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Other Comprehensive Income | |
Schedule of components of other comprehensive income (loss) | The following table presents the components of other comprehensive income (loss) for the three months ended March 31, 2018 and 2017. (dollars in thousands) Before Tax Tax Effect Net of Tax Three Months Ended March 31, 2018 Net unrealized loss on securities available-for-sale $ (6,221 ) $ 1,098 $ (5,123 ) Less: Reclassification adjustment for net gains included in net income (42 ) (11 ) (31 ) Total unrealized loss (6,263 ) 1,087 (5,154 ) Net unrealized gain on derivatives 2,607 374 2,233 Less: Reclassification adjustment for losses included in net income (88 ) (23 ) (65 ) Total unrealized gain 2,519 351 2,168 Other Comprehensive Loss $ (3,744 ) $ 1,438 $ (2,986 ) Three Months Ended March 31, 2017 Net unrealized gain on securities available-for-sale $ 1,165 $ 453 $ 712 Less: Reclassification adjustment for net gains included in net income (505 ) (183 ) (322 ) Total unrealized gain 660 270 390 Net unrealized gain on derivatives 1,752 673 1,079 Less: Reclassification adjustment for losses included in net income (578 ) (209 ) (369 ) Total unrealized gain 1,174 464 710 Other Comprehensive Income $ 1,834 $ 734 $ 1,100 |
Schedule of changes in accumulated other comprehensive income (loss) | The following table presents the changes in each component of accumulated other comprehensive loss, net of tax, for the three months ended March 31, 2018 and 2017. (dollars in thousands) Securities Available For Sale Derivatives Accumulated Other Comprehensive Income (Loss) Three Months Ended March 31, 2018 Balance at Beginning of Period $ (3,131 ) $ 1,381 $ (1,750 ) Other comprehensive income (loss) before reclassifications (5,123 ) 2,233 (2,890 ) Amounts reclassified from accumulated other comprehensive income (loss) (31 ) (65 ) (96 ) Total other comprehensive income (loss) (5,154 ) 2,168 (2,986 ) Reclassification of the Income Tax Effects of the Tax Cuts and Jobs Act from AOCI (674 ) — (674 ) Balance at End of Period $ (8,959 ) $ 3,549 $ (5,410 ) Three Months Ended March 31, 2017 Balance at Beginning of Period $ (1,955 ) $ (426 ) $ (2,381 ) Other comprehensive income before reclassifications 712 1,079 1,791 Amounts reclassified from accumulated other comprehensive income (322 ) (369 ) (691 ) Total other comprehensive income 390 710 1,100 Balance at End of Period $ (1,565 ) $ 284 $ (1,281 ) |
Schedule of amounts reclassified out of accumulated other comprehensive income (loss) | The following table presents the amounts reclassified out of each component of accumulated other comprehensive (loss) income for the three months ended March 31, 2018 and 2017. Details about Accumulated Other Amount Reclassified from Affected Line Item in March 31, 2018 March 31, 2017 Realized gain on sale of investment securities $ 42 $ 505 Gain on sale of investment securities Interest expense derivative deposits (88 ) (578 ) Interest expense on deposits 12 26 Tax expense Total Reclassifications for the Period $ (34 ) $ (47 ) Net Income |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Fair Value Disclosures [Abstract] | |
Schedule of assets and liabilities measured at fair value on recurring basis | The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis as of March 31, 2018 and December 31, 2017. (dollars in thousands) Quoted Prices (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Total March 31, 2018 Assets: Investment securities available for sale: U. S. agency securities $ — $ 192,091 $ — $ 192,091 Residential mortgage backed securities — 329,240 — 329,240 Municipal bonds — 48,605 — 48,605 Corporate bonds — 6,663 1,500 8,163 Other equity investments — — 218 218 Loans held for sale — 25,873 — 25,873 Mortgage banking derivatives — — 51 51 Interest rate swap derivatives — 4,788 — 4,788 Total assets measured at fair value on a recurring basis as of March 31, 2018 $ — $ 607,260 $ 1,769 $ 609,029 Liabilities: Mortgage banking derivatives $ — $ — $ 84 $ 84 Interest rate swap derivatives — 13 — 13 Total liabilities measured at fair value on a recurring basis as of March 31, 2018 $ — $ 13 $ 84 $ 97 December 31, 2017 Assets: Investment securities available for sale: U. S. agency securities $ — $ 195,984 $ — $ 195,984 Residential mortgage backed securities — 317,836 — 317,836 Municipal bonds — 62,057 — 62,057 Corporate bonds — 11,673 1,500 13,173 Other equity investments — — 218 218 Loans held for sale — 25,096 — 25,096 Mortgage banking derivatives — — 43 43 Interest rate swap derivatives — 2,256 — 2,256 Total assets measured at fair value on a recurring basis as of December 31, 2017 $ — $ 614,902 $ 1,761 $ 616,663 Liabilities: Mortgage banking derivatives $ — $ — $ 10 $ 10 Interest rate swap derivatives — — — — Total liabilities measured at fair value on a recurring basis as of December 31, 2017 $ — $ — $ 10 $ 10 |
Schedule of the aggregate fair value and the aggregate unpaid principal balance for residential real estate loans | The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for loans held for sale measured at fair value as of March 31, 2018 and December 31, 2017. March 31, 2018 (dollars in thousands) Fair Value Aggregate Unpaid Principal Balance Difference Residential mortgage loans held for sale $ 25,873 $ 25,469 $ 404 FHA mortgage loans held for sale $ — $ — $ — December 31, 2017 (dollars in thousands) Fair Value Aggregate Unpaid Principal Balance Difference Residential mortgage loans held for sale $ 25,096 $ 24,674 $ 422 FHA mortgage loans held for sale $ — $ — $ — |
Schedule of reconciliation of activity of siginificant unobservable inputs (Level 3) | The following is a reconciliation of activity for assets and liabilities measured at fair value based on Significant Other Unobservable Inputs (Level 3): (dollars in thousands) Investment Securities Mortgage Banking Derivatives Total Assets: Beginning balance at January 1, 2018 $ 1,718 $ 43 $ 1,761 Realized loss included in earnings - net mortgage banking derivatives — 8 8 Purchases of available-for-sale securities — — — Principal redemption — — — Ending balance at March 31, 2018 $ 1,718 $ 51 $ 1,769 Liabilities: Beginning balance at January 1, 2018 $ — $ 10 $ 10 Realized loss included in earnings - net mortgage banking derivatives — 74 74 Principal redemption — — — Ending balance at March 31, 2018 $ — $ 84 $ 84 (dollars in thousands) Investment Securities Mortgage Banking Derivatives Total Assets: Beginning balance at January 1, 2017 $ 1,718 $ 114 $ 1,832 Realized loss included in earnings - net mortgage banking derivatives — (71 ) (71 ) Purchases of available-for-sale securities — — — Principal redemption — — — Ending balance at December 31, 2017 $ 1,718 $ 43 $ 1,761 Liabilities: Beginning balance at January 1, 2017 $ — $ 55 $ 55 Realized loss included in earnings - net mortgage banking derivatives — (45 ) (45 ) Principal redemption — — — Ending balance at December 31, 2017 $ — $ 10 $ 10 |
Schedule of assets measured at fair value on nonrecurring basis | Assets measured at fair value on a nonrecurring basis are included in the table below: (dollars in thousands) Quoted Prices (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Total March 31, 2018 Impaired loans: Commercial $ — $ — $ 1,811 $ 1,811 Income producing - commercial real estate — — 6,620 6,620 Owner occupied - commercial real estate — — 5,932 5,932 Real estate mortgage - residential — — 1,745 1,745 Construction - commercial and residential — — 1,551 1,551 Home equity — — 494 494 Other consumer — — 11 11 Other real estate owned — — 1,394 1,394 Total assets measured at fair value on a nonrecurring basis as of March 31, 2018 $ — $ — $ 19,558 $ 19,558 (dollars in thousands) Quoted Prices (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Total December 31, 2017 Impaired loans: Commercial $ — $ — $ 2,266 $ 2,266 Income producing - commercial real estate — — 7,664 7,664 Owner occupied - commercial real estate — — 5,214 5,214 Real estate mortgage - residential — — 775 775 Construction - commercial and residential — — 1,552 1,552 Home equity — — 494 494 Other consumer — — 11 11 Other real estate owned — — 1,394 1,394 Total assets measured at fair value on a nonrecurring basis as of December 31, 2017 $ — $ — $ 19,370 $ 19,370 |
Schedule of estimated fair values of financial instruments | The estimated fair values of the Company’s financial instruments at March 31, 2018 and December 31, 2017 are as follows: Fair Value Measurements Quoted Prices Significant Other Observable Inputs Significant Unobservable Inputs (dollars in thousands) Carrying Value Fair Value (Level 1) (Level 2) (Level 3) March 31, 2018 Assets Cash and due from banks $ 7,954 $ 7,954 $ — $ 7,954 $ — Federal funds sold 29,552 29,552 — 29,552 — Interest bearing deposits with other banks 167,347 167,347 — 167,347 — Investment securities 578,317 578,317 — 576,599 1,718 Federal Reserve and Federal Home Loan Bank stock 34,768 34,768 — 34,768 — Loans held for sale 25,873 25,873 — 25,873 — Loans (1) 6,536,719 6,564,036 — — 6,564,036 Bank owned life insurance 61,291 61,291 — 61,291 — Annuity investment 11,463 11,463 — 11,463 — Mortgage banking derivatives 51 51 — — 51 Interst rate swap derivatives 4,788 4,788 — 4,788 — Liabilities Noninterest bearing deposits 1,909,210 1,909,210 — 1,909,210 — Interest bearing deposits 3,134,707 3,134,707 — 3,134,707 — Certificates of deposit 1,077,884 1,074,200 — 1,074,200 — Customer repurchase agreements 48,365 48,365 — 48,365 — Borrowings 492,003 497,066 — 497,066 — Mortgage banking derivatives 84 84 — — 84 December 31, 2017 Assets Cash and due from banks $ 7,445 $ 7,445 $ — $ 7,445 $ — Federal funds sold 15,767 15,767 — 15,767 — Interest bearing deposits with other banks 167,261 167,261 — 167,261 — Investment securities 589,268 589,268 — 587,550 1,718 Federal Reserve and Federal Home Loan Bank stock 36,324 36,324 — 36,324 — Loans held for sale 25,096 25,096 — 25,096 — Loans (2) 6,346,770 6,381,213 — — 6,381,213 Bank owned life insurance 60,947 60,947 — 60,947 — Annuity investment 11,632 11,632 — 11,632 — Mortgage banking derivatives 43 43 — — 43 Interst rate swap derivatives 2,256 2,256 — 2,256 — Liabilities Noninterest bearing deposits 1,982,912 1,982,912 — 1,982,912 — Interest bearing deposits 3,041,563 3,041,563 — 3,041,563 — Certificates of deposit 829,509 829,886 — 829,886 — Customer repurchase agreements 76,561 76,561 — 76,561 — Borrowings 541,905 533,162 — 533,162 — Mortgage banking derivatives 10 10 — — 10 (1) Carrying amount is net of unearned income and the allowance for credit losses. In accordance with the prospective adoption of ASU No. 2016-01, the fair value of loans was measured using an exit price notion. (2) Carrying amount is net of unearned income and the allowance for credit losses. The fair value of loans was measured using an entry price notion. |
Investment Securities Availab31
Investment Securities Available-for-Sale (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Amortized cost | $ 590,371 | $ 594,386 |
Gross unrealized gains | 1,044 | 1,928 |
Gross unrealized losses | 13,098 | 7,046 |
Estimated fair value | 578,317 | 589,268 |
US Agency Securities [Member] | ||
Amortized cost | 196,210 | 198,115 |
Gross unrealized gains | 130 | 283 |
Gross unrealized losses | 4,249 | 2,414 |
Estimated fair value | 192,091 | 195,984 |
Residential Mortgage Backed Securities [Member] | ||
Amortized cost | 337,362 | 322,067 |
Gross unrealized gains | 113 | 187 |
Gross unrealized losses | 8,235 | 4,418 |
Estimated fair value | 329,240 | 317,836 |
Municipal Bonds [Member] | ||
Amortized cost | 48,577 | 60,976 |
Gross unrealized gains | 642 | 1,295 |
Gross unrealized losses | 614 | 214 |
Estimated fair value | 48,605 | 62,057 |
Corporate Bonds [Member] | ||
Amortized cost | 8,004 | 13,010 |
Gross unrealized gains | 159 | 163 |
Estimated fair value | 8,163 | 13,173 |
Investment Securities [Member] | ||
Amortized cost | 218 | 218 |
Estimated fair value | $ 218 | $ 218 |
Investment Securities Availab32
Investment Securities Available-for-Sale (Details 1) $ in Thousands | Mar. 31, 2018USD ($)Number | Dec. 31, 2017USD ($)Number |
Available-for-sale securities in a continuous loss position, number of securities | Number | 205 | 183 |
Available-for-sale securities in a continuous loss position, less than 12 months, estimated fair value | $ 296,120 | $ 272,060 |
Available-for-sale securities in a continuous loss position, less than 12 months, unrealized losses | 6,409 | 2,593 |
Available-for-sale securities in a continuous loss position, 12 months or greater, estimated fair value | 200,808 | 203,046 |
Available-for-sale securities in a continuous loss position, 12 months or greater, unrealized losses | 6,689 | 4,453 |
Available-for-sale securities in a continuous loss position, estimated fair value | 496,928 | 475,106 |
Available-for-sale securities in a continuous loss position, unrealized losses | $ 13,098 | $ 7,046 |
US Agency Securities [Member] | ||
Available-for-sale securities in a continuous loss position, number of securities | Number | 44 | 38 |
Available-for-sale securities in a continuous loss position, less than 12 months, estimated fair value | $ 113,476 | $ 102,264 |
Available-for-sale securities in a continuous loss position, less than 12 months, unrealized losses | 2,469 | 1,073 |
Available-for-sale securities in a continuous loss position, 12 months or greater, estimated fair value | 54,634 | 55,093 |
Available-for-sale securities in a continuous loss position, 12 months or greater, unrealized losses | 1,780 | 1,341 |
Available-for-sale securities in a continuous loss position, estimated fair value | 168,110 | 157,357 |
Available-for-sale securities in a continuous loss position, unrealized losses | $ 4,249 | $ 2,414 |
Residential Mortgage Backed Securities [Member] | ||
Available-for-sale securities in a continuous loss position, number of securities | Number | 148 | 137 |
Available-for-sale securities in a continuous loss position, less than 12 months, estimated fair value | $ 159,464 | $ 152,350 |
Available-for-sale securities in a continuous loss position, less than 12 months, unrealized losses | 3,326 | 1,306 |
Available-for-sale securities in a continuous loss position, 12 months or greater, estimated fair value | 146,174 | 147,953 |
Available-for-sale securities in a continuous loss position, 12 months or greater, unrealized losses | 4,909 | 3,112 |
Available-for-sale securities in a continuous loss position, estimated fair value | 305,638 | 300,303 |
Available-for-sale securities in a continuous loss position, unrealized losses | $ 8,235 | $ 4,418 |
Municipal Bonds [Member] | ||
Available-for-sale securities in a continuous loss position, number of securities | Number | 13 | 8 |
Available-for-sale securities in a continuous loss position, less than 12 months, estimated fair value | $ 23,180 | $ 17,446 |
Available-for-sale securities in a continuous loss position, less than 12 months, unrealized losses | 614 | 214 |
Available-for-sale securities in a continuous loss position, estimated fair value | 23,180 | 17,446 |
Available-for-sale securities in a continuous loss position, unrealized losses | $ 614 | $ 214 |
Investment Securities Availab33
Investment Securities Available-for-Sale (Details 2) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Amortized cost | $ 590,371 | $ 594,386 |
Estimated fair value | 578,317 | 589,268 |
US Agency Securities [Member] | ||
One year or less, amortized cost | 111,940 | 109,893 |
One year or less, estimated fair value | 108,886 | 108,198 |
After one year through five years, amortized cost | 70,523 | 74,106 |
After one year through five years, estimated fair value | 69,917 | 73,916 |
Five years through ten years, amortized cost | 13,747 | 14,116 |
Five years through ten years, estimated fair value | 13,288 | 13,870 |
Residential Mortgage Backed Securities [Member] | ||
Amortized cost, without maturity date | 337,362 | 322,067 |
Estimated fair value, without maturity date | 329,240 | 317,836 |
Municipal Bonds [Member] | ||
One year or less, amortized cost | 5,078 | 5,068 |
One year or less, estimated fair value | 5,139 | 5,171 |
After one year through five years, amortized cost | 19,366 | 19,405 |
After one year through five years, estimated fair value | 19,654 | 19,879 |
Five years through ten years, amortized cost | 23,064 | 35,432 |
Five years through ten years, estimated fair value | 22,686 | 35,846 |
After ten years, amortized cost | 1,069 | 1,071 |
After ten years, estimated fair value | 1,126 | 1,161 |
Corporate Bonds [Member] | ||
After one year through five years, amortized cost | 6,504 | 11,510 |
After one year through five years, estimated fair value | 6,663 | 11,673 |
After ten years, amortized cost | 1,500 | 1,500 |
After ten years, estimated fair value | 1,500 | 1,500 |
Investment Securities [Member] | ||
Amortized cost, without maturity date | 218 | 218 |
Estimated fair value, without maturity date | $ 218 | $ 218 |
Investment Securities Availab34
Investment Securities Available-for-Sale (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | |
Investments, Debt and Equity Securities [Abstract] | |||
Federal home loan bank stock and federal reserve bank stock | $ 34,768 | $ 36,324 | |
Debt securities percentage | 99.90% | ||
Debt securities weighted average duration | 3 years 6 months | ||
Available-for-sale securities, gross realized gains | $ 67 | ||
Available-for-sale securities, gross realized losses | 25 | ||
Proceeds from sale of available-for-sale securities | 17,300 | $ 51,200 | |
Available-for-sale securities pledged as collateral | $ 454,800 | $ 465,400 |
Mortgage Banking Derivative (De
Mortgage Banking Derivative (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | |
Designated as Hedging Instrument [Member] | |||
Noninterest income (loss), other | $ 91 | $ (845) | |
Mortgage Banking Derivative [Member] | |||
Derivative, notional amount | 55,300 | $ 37,100 | |
Noninterest income (loss), other | (87) | $ 290 | |
Mortgage Banking Derivative [Member] | Other Assets [Member] | |||
Derivative asset | 51 | 43 | |
Mortgage Banking Derivative [Member] | Other Liabilities [Member] | |||
Derivative liability | $ 84 | $ 10 |
Loans and Allowance for Credi36
Loans and Allowance for Credit Losses (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Loans | $ 6,602,526 | $ 6,411,528 |
Loans, percent | 100.00% | 100.00% |
Less: allowance for credit losses | $ (65,807) | $ (64,758) |
Net loans | 6,536,719 | 6,346,770 |
Commercial [Member] | ||
Loans | $ 1,426,042 | $ 1,375,939 |
Loans, percent | 22.00% | 21.00% |
Income Producing - Commercial Real Estate [Member] | ||
Loans | $ 3,137,498 | $ 3,047,094 |
Loans, percent | 47.00% | 48.00% |
Owner Occupied - Commercial Real Estate - [Member] | ||
Loans | $ 800,747 | $ 755,444 |
Loans, percent | 12.00% | 12.00% |
Real Estate Mortgage - Residential [Member] | ||
Loans | $ 103,932 | $ 104,357 |
Loans, percent | 2.00% | 2.00% |
Construction - Commercial And Residencial [Member] | ||
Loans | $ 1,040,813 | $ 1,031,832 |
Construction - Commercial And Residencial [Member] | Commercial and Residential [Member] | ||
Loans | $ 1,000,266 | $ 973,141 |
Loans, percent | 15.00% | 15.00% |
Construction - Commercial And Residencial [Member] | C & I Owner Occupied [Member] | ||
Loans | $ 40,547 | $ 58,691 |
Loans, percent | 1.00% | 1.00% |
Home Equity [Member] | ||
Loans | $ 90,271 | $ 93,264 |
Loans, percent | 1.00% | 1.00% |
Other Consumer [Member] | ||
Loans | $ 3,223 | $ 3,598 |
Loans, percent |
Loans and Allowance for Credi37
Loans and Allowance for Credit Losses (Details 1) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2018 | Mar. 31, 2017 | Mar. 31, 2018 | Mar. 31, 2017 | |
Allowance for Credit Losses, beginning balance | $ 64,758 | $ 59,074 | ||
Loans charged-off | (1,106) | (700) | ||
Recoveries of loans previously charged-off | 186 | 77 | ||
Net loans charged-off | (920) | (623) | ||
Provision for credit losses | 1,969 | 1,397 | ||
Allowance for Credit Losses, ending balance | 65,807 | 59,848 | ||
Individually evaluated for impairment | $ 6,722 | $ 5,268 | ||
Collectively evaluated for impairment | 59,085 | 54,580 | ||
Balance | 65,807 | 59,848 | 65,807 | 59,848 |
Commercial [Member] | ||||
Allowance for Credit Losses, beginning balance | 13,102 | 14,700 | ||
Loans charged-off | (853) | (137) | ||
Recoveries of loans previously charged-off | 3 | 13 | ||
Net loans charged-off | (850) | (124) | ||
Provision for credit losses | 1,106 | 7 | ||
Allowance for Credit Losses, ending balance | 13,358 | 14,583 | ||
Individually evaluated for impairment | 3,014 | 3,030 | ||
Collectively evaluated for impairment | 10,344 | 11,553 | ||
Balance | 13,102 | 14,700 | 13,358 | 14,583 |
Income Producing - Commercial Real Estate [Member] | ||||
Allowance for Credit Losses, beginning balance | 25,376 | 21,105 | ||
Loans charged-off | (121) | (500) | ||
Recoveries of loans previously charged-off | 50 | |||
Net loans charged-off | (121) | (450) | ||
Provision for credit losses | 1,213 | 729 | ||
Allowance for Credit Losses, ending balance | 26,468 | 21,384 | ||
Individually evaluated for impairment | 2,628 | 1,488 | ||
Collectively evaluated for impairment | 23,840 | 19,896 | ||
Balance | 25,376 | 21,105 | 26,468 | 21,384 |
Owner Occupied - Commercial Real Estate - [Member] | ||||
Allowance for Credit Losses, beginning balance | 5,934 | 4,010 | ||
Loans charged-off | (132) | |||
Recoveries of loans previously charged-off | 1 | 1 | ||
Net loans charged-off | (131) | 1 | ||
Provision for credit losses | (332) | 15 | ||
Allowance for Credit Losses, ending balance | 5,471 | 4,026 | ||
Individually evaluated for impairment | 500 | 350 | ||
Collectively evaluated for impairment | 4,971 | 3,676 | ||
Balance | 5,934 | 4,010 | 5,471 | 4,026 |
Real Estate Mortgage - Residential [Member] | ||||
Allowance for Credit Losses, beginning balance | 944 | 1,284 | ||
Loans charged-off | ||||
Recoveries of loans previously charged-off | 2 | 2 | ||
Net loans charged-off | 2 | 2 | ||
Provision for credit losses | (212) | (180) | ||
Allowance for Credit Losses, ending balance | 734 | 1,106 | ||
Individually evaluated for impairment | ||||
Collectively evaluated for impairment | 734 | 1,106 | ||
Balance | 944 | 1,284 | 734 | 1,106 |
Construction - Commercial And Residencial [Member] | ||||
Allowance for Credit Losses, beginning balance | 18,492 | 16,487 | ||
Loans charged-off | ||||
Recoveries of loans previously charged-off | 60 | 3 | ||
Net loans charged-off | 60 | 3 | ||
Provision for credit losses | 190 | 866 | ||
Allowance for Credit Losses, ending balance | 18,742 | 17,356 | ||
Individually evaluated for impairment | 500 | 350 | ||
Collectively evaluated for impairment | 18,242 | 17,006 | ||
Balance | 18,492 | 16,487 | 18,742 | 17,356 |
Home Equity [Member] | ||||
Allowance for Credit Losses, beginning balance | 770 | 1,328 | ||
Loans charged-off | ||||
Recoveries of loans previously charged-off | 117 | 1 | ||
Net loans charged-off | 117 | 1 | ||
Provision for credit losses | (188) | (241) | ||
Allowance for Credit Losses, ending balance | 699 | 1,088 | ||
Individually evaluated for impairment | ||||
Collectively evaluated for impairment | 699 | 1,088 | ||
Balance | 770 | 1,328 | 699 | 1,088 |
Other Consumer [Member] | ||||
Allowance for Credit Losses, beginning balance | 140 | 160 | ||
Loans charged-off | (63) | |||
Recoveries of loans previously charged-off | 3 | 7 | ||
Net loans charged-off | 3 | (56) | ||
Provision for credit losses | 192 | 201 | ||
Allowance for Credit Losses, ending balance | 335 | 305 | ||
Individually evaluated for impairment | 80 | 50 | ||
Collectively evaluated for impairment | 255 | 255 | ||
Balance | $ 140 | $ 160 | $ 335 | $ 305 |
Loans and Allowance for Credi38
Loans and Allowance for Credit Losses (Details 2) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Recorded investment in loans: | ||
Loans individually evaluated for impairment | $ 39,376 | $ 30,191 |
Loans collectively evaluated for impairment | 6,563,150 | 6,381,337 |
Net loans | 6,602,526 | 6,411,528 |
Commercial [Member] | ||
Recorded investment in loans: | ||
Loans individually evaluated for impairment | 15,468 | 8,726 |
Loans collectively evaluated for impairment | 1,410,574 | 1,367,213 |
Net loans | 1,426,042 | 1,375,939 |
Income Producing - Commercial Real Estate [Member] | ||
Recorded investment in loans: | ||
Loans individually evaluated for impairment | 9,394 | 10,192 |
Loans collectively evaluated for impairment | 3,128,104 | 3,036,902 |
Net loans | 3,137,498 | 3,047,094 |
Owner Occupied - Commercial Real Estate - [Member] | ||
Recorded investment in loans: | ||
Loans individually evaluated for impairment | 7,771 | 5,501 |
Loans collectively evaluated for impairment | 792,976 | 749,943 |
Net loans | 800,747 | 755,444 |
Real Estate Mortgage - Residential [Member] | ||
Recorded investment in loans: | ||
Loans individually evaluated for impairment | 1,451 | 478 |
Loans collectively evaluated for impairment | 102,481 | 103,879 |
Net loans | 103,932 | 104,357 |
Construction - Commercial And Residencial [Member] | ||
Recorded investment in loans: | ||
Loans individually evaluated for impairment | 4,707 | 4,709 |
Loans collectively evaluated for impairment | 1,036,106 | 1,027,123 |
Net loans | 1,040,813 | 1,031,832 |
Home Equity [Member] | ||
Recorded investment in loans: | ||
Loans individually evaluated for impairment | 494 | 494 |
Loans collectively evaluated for impairment | 89,777 | 92,770 |
Net loans | 90,271 | 93,264 |
Other Consumer [Member] | ||
Recorded investment in loans: | ||
Loans individually evaluated for impairment | 91 | 91 |
Loans collectively evaluated for impairment | 3,132 | 3,507 |
Net loans | $ 3,223 | $ 3,598 |
Loans and Allowance for Credi39
Loans and Allowance for Credit Losses (Details 3) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Loans and leases receivable, net of deferred income | $ 6,602,526 | $ 6,411,528 |
Pass [Member] | ||
Loans and leases receivable, net of deferred income | 6,492,140 | 6,288,782 |
Watch and Special Mention [Member] | ||
Loans and leases receivable, net of deferred income | 71,010 | 92,555 |
Substandard [Member] | ||
Loans and leases receivable, net of deferred income | 39,376 | 30,191 |
Commercial [Member] | ||
Loans and leases receivable, net of deferred income | 1,426,042 | 1,375,939 |
Commercial [Member] | Pass [Member] | ||
Loans and leases receivable, net of deferred income | 1,381,816 | 1,333,050 |
Commercial [Member] | Watch and Special Mention [Member] | ||
Loans and leases receivable, net of deferred income | 28,758 | 34,163 |
Commercial [Member] | Substandard [Member] | ||
Loans and leases receivable, net of deferred income | 15,468 | 8,726 |
Income Producing - Commercial Real Estate [Member] | ||
Loans and leases receivable, net of deferred income | 3,137,498 | 3,047,094 |
Income Producing - Commercial Real Estate [Member] | Pass [Member] | ||
Loans and leases receivable, net of deferred income | 3,123,614 | 3,033,046 |
Income Producing - Commercial Real Estate [Member] | Watch and Special Mention [Member] | ||
Loans and leases receivable, net of deferred income | 4,490 | 3,856 |
Income Producing - Commercial Real Estate [Member] | Substandard [Member] | ||
Loans and leases receivable, net of deferred income | 9,394 | 10,192 |
Owner Occupied - Commercial Real Estate - [Member] | ||
Loans and leases receivable, net of deferred income | 800,747 | 755,444 |
Owner Occupied - Commercial Real Estate - [Member] | Pass [Member] | ||
Loans and leases receivable, net of deferred income | 756,551 | 696,754 |
Owner Occupied - Commercial Real Estate - [Member] | Watch and Special Mention [Member] | ||
Loans and leases receivable, net of deferred income | 36,425 | 53,189 |
Owner Occupied - Commercial Real Estate - [Member] | Substandard [Member] | ||
Loans and leases receivable, net of deferred income | 7,771 | 5,501 |
Real Estate Mortgage - Residential [Member] | ||
Loans and leases receivable, net of deferred income | 103,932 | 104,357 |
Real Estate Mortgage - Residential [Member] | Pass [Member] | ||
Loans and leases receivable, net of deferred income | 101,831 | 103,220 |
Real Estate Mortgage - Residential [Member] | Watch and Special Mention [Member] | ||
Loans and leases receivable, net of deferred income | 650 | 659 |
Real Estate Mortgage - Residential [Member] | Substandard [Member] | ||
Loans and leases receivable, net of deferred income | 1,451 | 478 |
Construction - Commercial And Residencial [Member] | ||
Loans and leases receivable, net of deferred income | 1,040,813 | 1,031,832 |
Construction - Commercial And Residencial [Member] | Pass [Member] | ||
Loans and leases receivable, net of deferred income | 1,036,106 | 1,027,123 |
Construction - Commercial And Residencial [Member] | Watch and Special Mention [Member] | ||
Loans and leases receivable, net of deferred income | ||
Construction - Commercial And Residencial [Member] | Substandard [Member] | ||
Loans and leases receivable, net of deferred income | 4,707 | 4,709 |
Home Equity [Member] | ||
Loans and leases receivable, net of deferred income | 90,271 | 93,264 |
Home Equity [Member] | Pass [Member] | ||
Loans and leases receivable, net of deferred income | 89,091 | 92,084 |
Home Equity [Member] | Watch and Special Mention [Member] | ||
Loans and leases receivable, net of deferred income | 686 | 686 |
Home Equity [Member] | Substandard [Member] | ||
Loans and leases receivable, net of deferred income | 494 | 494 |
Other Consumer [Member] | ||
Loans and leases receivable, net of deferred income | 3,223 | 3,598 |
Other Consumer [Member] | Pass [Member] | ||
Loans and leases receivable, net of deferred income | 3,131 | 3,505 |
Other Consumer [Member] | Watch and Special Mention [Member] | ||
Loans and leases receivable, net of deferred income | 1 | 2 |
Other Consumer [Member] | Substandard [Member] | ||
Loans and leases receivable, net of deferred income | $ 91 | $ 91 |
Loans and Allowance for Credi40
Loans and Allowance for Credit Losses (Details 4) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 | |
Nonaccrual loan, recorded investment | [1],[2] | $ 13,387 | $ 13,238 |
Commercial [Member] | |||
Nonaccrual loan, recorded investment | 3,595 | 3,493 | |
Income Producing - Commercial Real Estate [Member] | |||
Nonaccrual loan, recorded investment | 50 | 832 | |
Owner Occupied - Commercial Real Estate - [Member] | |||
Nonaccrual loan, recorded investment | 5,361 | 5,501 | |
Real Estate Mortgage - Residential [Member] | |||
Nonaccrual loan, recorded investment | 1,745 | 775 | |
Construction - Commercial And Residencial [Member] | |||
Nonaccrual loan, recorded investment | 2,051 | 2,052 | |
Home Equity [Member] | |||
Nonaccrual loan, recorded investment | 494 | 494 | |
Other Consumer [Member] | |||
Nonaccrual loan, recorded investment | $ 91 | $ 91 | |
[1] | Excludes troubled debt restructurings ("TDRs") that were performing under their restructured terms totaling $11.5 million at March 31, 2018 and $12.3 million at December 31, 2017. | ||
[2] | Gross interest income of $205 thousand and $304 thousand would have been recorded for the three months ended March 31, 2018 and 2017, respectively, if nonaccrual loans shown above had been current and in accordance with their original terms, while the interest actually recorded on such loans was zero and $90 thousand for the three months ended March 31, 2018 and 2017, respectively. See Note 1 to the Consolidated Financial Statements for a description of the Company's policy for placing loans on nonaccrual status. |
Loans and Allowance for Credi41
Loans and Allowance for Credit Losses (Details 5) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Loans past due | $ 55,200 | $ 46,310 |
Current loans | 6,547,326 | 6,365,218 |
Total recorded investment in loans | 6,602,526 | 6,411,528 |
Real Estate Mortgage - Residential [Member] | ||
Loans past due | 8,335 | 9,012 |
Current loans | 95,597 | 95,345 |
Total recorded investment in loans | 103,932 | 104,357 |
Owner Occupied - Commercial Real Estate - [Member] | ||
Loans past due | 9,802 | 9,929 |
Current loans | 790,945 | 745,515 |
Total recorded investment in loans | 800,747 | 755,444 |
Other Consumer [Member] | ||
Loans past due | 113 | 142 |
Current loans | 3,110 | 3,456 |
Total recorded investment in loans | 3,223 | 3,598 |
Income Producing - Commercial Real Estate [Member] | ||
Loans past due | 18,064 | 12,160 |
Current loans | 3,119,434 | 3,034,934 |
Total recorded investment in loans | 3,137,498 | 3,047,094 |
Home Equity [Member] | ||
Loans past due | 584 | 801 |
Current loans | 89,687 | 92,463 |
Total recorded investment in loans | 90,271 | 93,264 |
Construction - Commercial And Residencial [Member] | ||
Loans past due | 7,319 | 7,320 |
Current loans | 1,033,494 | 1,024,512 |
Total recorded investment in loans | 1,040,813 | 1,031,832 |
Commercial [Member] | ||
Loans past due | 10,983 | 6,946 |
Current loans | 1,415,059 | 1,368,993 |
Total recorded investment in loans | 1,426,042 | 1,375,939 |
Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Loans past due | 29,562 | 14,970 |
Financing Receivables, 30 to 59 Days Past Due [Member] | Real Estate Mortgage - Residential [Member] | ||
Loans past due | 1,745 | 6,993 |
Financing Receivables, 30 to 59 Days Past Due [Member] | Owner Occupied - Commercial Real Estate - [Member] | ||
Loans past due | 5,361 | 522 |
Financing Receivables, 30 to 59 Days Past Due [Member] | Other Consumer [Member] | ||
Loans past due | 91 | 45 |
Financing Receivables, 30 to 59 Days Past Due [Member] | Income Producing - Commercial Real Estate [Member] | ||
Loans past due | 13,452 | 4,398 |
Financing Receivables, 30 to 59 Days Past Due [Member] | Home Equity [Member] | ||
Loans past due | 307 | |
Financing Receivables, 30 to 59 Days Past Due [Member] | Construction - Commercial And Residencial [Member] | ||
Loans past due | ||
Financing Receivables, 30 to 59 Days Past Due [Member] | Commercial [Member] | ||
Loans past due | 6,179 | 2,705 |
Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Loans past due | 12,251 | 18,102 |
Financing Receivables, 60 to 89 Days Past Due [Member] | Real Estate Mortgage - Residential [Member] | ||
Loans past due | 1,244 | |
Financing Receivables, 60 to 89 Days Past Due [Member] | Owner Occupied - Commercial Real Estate - [Member] | ||
Loans past due | 1,105 | 3,906 |
Financing Receivables, 60 to 89 Days Past Due [Member] | Other Consumer [Member] | ||
Loans past due | 17 | 6 |
Financing Receivables, 60 to 89 Days Past Due [Member] | Income Producing - Commercial Real Estate [Member] | ||
Loans past due | 4,562 | 6,930 |
Financing Receivables, 60 to 89 Days Past Due [Member] | Home Equity [Member] | ||
Loans past due | 90 | |
Financing Receivables, 60 to 89 Days Past Due [Member] | Construction - Commercial And Residencial [Member] | ||
Loans past due | 5,268 | 5,268 |
Financing Receivables, 60 to 89 Days Past Due [Member] | Commercial [Member] | ||
Loans past due | 1,209 | 748 |
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Loans past due | 13,387 | 13,238 |
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Real Estate Mortgage - Residential [Member] | ||
Loans past due | 6,590 | 775 |
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Owner Occupied - Commercial Real Estate - [Member] | ||
Loans past due | 3,336 | 5,501 |
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Other Consumer [Member] | ||
Loans past due | 5 | 91 |
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Income Producing - Commercial Real Estate [Member] | ||
Loans past due | 50 | 832 |
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Home Equity [Member] | ||
Loans past due | 494 | 494 |
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Construction - Commercial And Residencial [Member] | ||
Loans past due | 2,051 | 2,052 |
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Commercial [Member] | ||
Loans past due | $ 3,595 | $ 3,493 |
Loans and Allowance for Credi42
Loans and Allowance for Credit Losses (Details 6) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Unpaid Contractual Principal Balance | $ 25,005 | $ 24,925 |
Recorded Investment With No Allowance | 10,554 | 8,779 |
Recorded Investment With Allowance | 14,332 | 13,477 |
Total Recorded Investment | 24,886 | 22,256 |
Related Allowance | 6,722 | 5,268 |
Quarter to Date [Member] | ||
Average Recorded Investment | 25,232 | 24,030 |
Interest Income Recognized | 151 | 90 |
Year to Date [Member] | ||
Average Recorded Investment | 25,232 | 24,030 |
Interest Income Recognized | 151 | 90 |
Home Equity [Member] | ||
Unpaid Contractual Principal Balance | 494 | |
Recorded Investment With No Allowance | 494 | |
Total Recorded Investment | 494 | |
Home Equity [Member] | Quarter to Date [Member] | ||
Average Recorded Investment | 494 | |
Home Equity [Member] | Year to Date [Member] | ||
Average Recorded Investment | 494 | |
Commercial [Member] | ||
Unpaid Contractual Principal Balance | 4,944 | 8,249 |
Recorded Investment With No Allowance | 1,132 | 2,843 |
Recorded Investment With Allowance | 3,693 | 2,737 |
Total Recorded Investment | 4,825 | 5,580 |
Related Allowance | 3,014 | 3,030 |
Commercial [Member] | Quarter to Date [Member] | ||
Average Recorded Investment | 5,175 | 5,604 |
Interest Income Recognized | 20 | 42 |
Commercial [Member] | Year to Date [Member] | ||
Average Recorded Investment | 5,175 | 5,604 |
Interest Income Recognized | 20 | 42 |
Construction - Commercial And Residencial [Member] | ||
Unpaid Contractual Principal Balance | 2,051 | 3,255 |
Recorded Investment With No Allowance | 1,533 | 2,717 |
Recorded Investment With Allowance | 518 | 538 |
Total Recorded Investment | 2,051 | 3,255 |
Related Allowance | 500 | 350 |
Construction - Commercial And Residencial [Member] | Quarter to Date [Member] | ||
Average Recorded Investment | 2,052 | 2,664 |
Construction - Commercial And Residencial [Member] | Year to Date [Member] | ||
Average Recorded Investment | 2,052 | 2,664 |
Income Producing - Commercial Real Estate [Member] | ||
Unpaid Contractual Principal Balance | 9,248 | 10,019 |
Recorded Investment With No Allowance | 702 | |
Recorded Investment With Allowance | 9,248 | 9,317 |
Total Recorded Investment | 9,248 | 10,019 |
Related Allowance | 2,628 | 1,488 |
Income Producing - Commercial Real Estate [Member] | Quarter to Date [Member] | ||
Average Recorded Investment | 9,646 | 12,478 |
Interest Income Recognized | 120 | 48 |
Income Producing - Commercial Real Estate [Member] | Year to Date [Member] | ||
Average Recorded Investment | 9,646 | 12,478 |
Interest Income Recognized | 120 | 48 |
Other Consumer [Member] | ||
Unpaid Contractual Principal Balance | 91 | 94 |
Recorded Investment With Allowance | 91 | 94 |
Total Recorded Investment | 91 | 94 |
Related Allowance | 80 | 50 |
Other Consumer [Member] | Quarter to Date [Member] | ||
Average Recorded Investment | 91 | 110 |
Other Consumer [Member] | Year to Date [Member] | ||
Average Recorded Investment | 91 | 110 |
Owner Occupied - Commercial Real Estate - [Member] | ||
Unpaid Contractual Principal Balance | 6,432 | 2,998 |
Recorded Investment With No Allowance | 5,650 | 2,207 |
Recorded Investment With Allowance | 782 | 791 |
Total Recorded Investment | 6,432 | 2,998 |
Related Allowance | 500 | 350 |
Owner Occupied - Commercial Real Estate - [Member] | Quarter to Date [Member] | ||
Average Recorded Investment | 6,514 | 2,741 |
Interest Income Recognized | 11 | |
Owner Occupied - Commercial Real Estate - [Member] | Year to Date [Member] | ||
Average Recorded Investment | 6,514 | 2,741 |
Interest Income Recognized | 11 | |
Real Estate Mortgage - Residential [Member] | ||
Unpaid Contractual Principal Balance | 1,745 | 310 |
Recorded Investment With No Allowance | 1,745 | 310 |
Total Recorded Investment | 1,745 | 310 |
Real Estate Mortgage - Residential [Member] | Quarter to Date [Member] | ||
Average Recorded Investment | 11 | 433 |
Real Estate Mortgage - Residential [Member] | Year to Date [Member] | ||
Average Recorded Investment | $ 11 | $ 433 |
Loans and Allowance for Credi43
Loans and Allowance for Credit Losses (Details 7) $ in Thousands | Mar. 31, 2018USD ($)Number | Mar. 31, 2017USD ($)Number |
Number of loans - restructured accruing | Number | 8 | 7 |
Number of loans - restructured nonaccruing | Number | 5 | 2 |
Number of loans | Number | 13 | 9 |
Restructed accruing | $ 11,499 | $ 7,901 |
Restructed nonaccruing | 1,649 | 895 |
Troubled debt restructings | 13,148 | 8,796 |
Specific allowance | 2,945 | 1,955 |
Restructured and subsequently defaulted | 121 | 237 |
Commercial [Member] | ||
Restructed accruing | 1,230 | 3,137 |
Restructed nonaccruing | 1,649 | 193 |
Troubled debt restructings | 2,879 | 3,330 |
Specific allowance | 595 | 855 |
Restructured and subsequently defaulted | 237 | |
Income Producing - Commercial Real Estate [Member] | ||
Restructed accruing | 9,198 | 4,397 |
Troubled debt restructings | 9,198 | 4,397 |
Specific allowance | 2,350 | 1,100 |
Restructured and subsequently defaulted | 121 | |
Owner Occupied - Commercial Real Estate - [Member] | ||
Restructed accruing | 1,071 | 367 |
Troubled debt restructings | $ 1,071 | 367 |
Construction - Commercial And Residencial [Member] | ||
Restructed nonaccruing | 702 | |
Troubled debt restructings | $ 702 |
Loans and Allowance for Credi44
Loans and Allowance for Credit Losses (Details Narrative) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018USD ($)Number | Mar. 31, 2017USD ($)Number | Dec. 31, 2017USD ($) | |
Loans and leases receivable, deferred fees | $ 24,300 | $ 23,900 | |
Servicing asset at fair value, amount | 208,700 | $ 195,300 | |
Minimum debt service coverage | 1.15 | ||
Stress test assumption increase interest rates | 2.00% | ||
Financing receivable, net | 6,602,526 | $ 6,411,528 | |
Financing receivable, modifications, recorded investment | 13,148 | $ 8,796 | |
Loans and leases receivable, impaired, interest lost on nonaccrual loans | 939 | 1,200 | |
Impaired financing receivable, interest income, accrual method | $ 205 | $ 304 | |
Financing receivable modifications number of contracts outstanding | Number | 13 | 9 | |
Performing Financial Instruments [Member] | |||
Financing receivable, modifications, recorded investment | $ 11,500 | 12,300 | |
ADC Loans [Member] | |||
Percent of ADC loan portfolio using interest reserves | 81.00% | ||
Financing receivable, net | $ 1,430,000 | ||
Fidelity [Member] | Nonperforming Financial Instruments [Member] | |||
Certain loans acquired in transfer not accounted for as debt securities, carrying amount, net | 321 | 297 | |
Certain loans acquired in transfer not accounted for as debt securities, outstanding balance | 379 | 347 | |
Virginia Heritage Bank [Member] | Nonperforming Financial Instruments [Member] | |||
Certain loans acquired in transfer not accounted for as debt securities, carrying amount, net | 452 | 479 | |
Certain loans acquired in transfer not accounted for as debt securities, outstanding balance | $ 1,500 | 1,500 | |
Consumer Portfolio Segment [Member] | |||
Percent of loan portfolio | 1.00% | ||
Consumer Portfolio Segment [Member] | Land Acquisition Development and Construction Loans [Member] | Maximum [Member] | |||
Loan period | 2 years | ||
Residential Portfolio Segment [Member] | |||
Financing receivable, net | $ 103,932 | 104,357 | |
Residential Portfolio Segment [Member] | Land Acquisition Development and Construction Loans [Member] | Maximum [Member] | |||
Loan period | 3 years | ||
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | |||
Percent of loan portfolio | 2.00% | ||
Commercial [Member] | |||
Percent of loan portfolio | 22.00% | ||
Financing receivable, net | $ 1,426,042 | $ 1,375,939 | |
Financing receivable, modifications, recorded investment | $ 2,879 | $ 3,330 | |
Commercial [Member] | Maximum [Member] | |||
Loan period | 10 years | ||
Amortization term | 25 years | ||
Commercial [Member] | SBA Loans [Member] | |||
Percent of loan portfolio | 2.00% | ||
Commercial [Member] | Preferred Term [Member] | Maximum [Member] | |||
Loan period | 7 years | ||
Commercial [Member] | Preferred Term [Member] | Minimum [Member] | |||
Loan period | 5 years | ||
Owner Occupied Commercial Real Estate and Construction [Member] | |||
Percent of loan portfolio | 13.00% | ||
Income Producing Commercial Real Estate and Real Estate Construction [Member] | |||
Percent of loan portfolio | 62.00% | ||
Commercial Real Estateand Real Estate Construction Loans [Member] | |||
Percent of loan portfolio | 75.00% |
Interest Rate Swap Derivative45
Interest Rate Swap Derivatives (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Notional Amount | $ 250,000 | $ 250,000 |
Fair value | 4,788 | 2,256 |
Other Assets [Member] | Interest Rate Swap 1 [Member] | ||
Notional Amount | 75,000 | 75,000 |
Fair value | 1,070 | 598 |
Other Assets [Member] | Interest Rate Swap 3 [Member] | ||
Notional Amount | 75,000 | 75,000 |
Fair value | 1,943 | 837 |
Other Assets [Member] | Interest Rate Swap 2 [Member] | ||
Notional Amount | 100,000 | 100,000 |
Fair value | $ 1,775 | $ 821 |
Interest Rate Swap Derivative46
Interest Rate Swap Derivatives (Details 1) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Interest Rate Swap 1 [Member] | ||
Amount of pre-tax gain (loss) recognized in OCI | $ 471 | $ 100 |
Effective portion reclassified from AOCI into income | (1) | (154) |
Interest Rate Swap 2 [Member] | ||
Amount of pre-tax gain (loss) recognized in OCI | 907 | 35 |
Effective portion reclassified from AOCI into income | (47) | (231) |
Interest Rate Swap 3 [Member] | ||
Amount of pre-tax gain (loss) recognized in OCI | 1,065 | 328 |
Effective portion reclassified from AOCI into income | (40) | (193) |
Interest Rate Swap [Member] | ||
Amount of pre-tax gain (loss) recognized in OCI | 2,443 | 463 |
Effective portion reclassified from AOCI into income | $ (88) | $ (578) |
Interest Rate Swap Derivative47
Interest Rate Swap Derivatives (Details 2) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 | ||
Amount of gain or (loss) reclassified from accumulated other comprehensive income into income | $ 88 | $ 578 |
Interest contracts [Member] | Interest Income Expense [Member] | ||
Effects cash flow hedges on income statement | (88) | (578) |
Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 | ||
Amount of gain or (loss) reclassified from accumulated other comprehensive income into income | $ (88) | $ (578) |
Interest Rate Swap Derivative48
Interest Rate Swap Derivatives (Details 3) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Gross Amount of Recognized Assets | $ 4,788 | $ 2,256 |
Interest Rate Swap [Member] | ||
Gross Amount of Recognized Assets | 4,779 | |
Gross amounts of recognized liabilities | 2,201 | |
Net amounts of assets presented in the balance sheet | 4,779 | |
Net amounts of liabilities presented in the balance sheet | 2,201 | |
Gross amounts not offset in the balance sheet net amount | 4,779 | |
Gross amounts not offset in the balance sheet net amount | 2,201 | |
Counter Party 1 [Member] | Interest Rate Swap [Member] | ||
Gross Amount of Recognized Assets | 3,706 | |
Gross amounts of recognized liabilities | 1,619 | |
Net amounts of assets presented in the balance sheet | 3,706 | |
Net amounts of liabilities presented in the balance sheet | 1,619 | |
Gross amounts not offset in the balance sheet net amount | 3,706 | |
Gross amounts not offset in the balance sheet net amount | 1,619 | |
Counter Party 2 [Member] | Interest Rate Swap [Member] | ||
Gross Amount of Recognized Assets | 1,073 | |
Gross amounts of recognized liabilities | 582 | |
Net amounts of assets presented in the balance sheet | 1,073 | |
Net amounts of liabilities presented in the balance sheet | 582 | |
Gross amounts not offset in the balance sheet net amount | $ 1,073 | |
Gross amounts not offset in the balance sheet net amount | $ 582 |
Interest Rate Swap Derivative49
Interest Rate Swap Derivatives (Details Narrative) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2018USD ($)Number | Mar. 31, 2017USD ($) | Dec. 31, 2017USD ($) | |
Notional amount | $ 250,000 | $ 250,000 | |
Interest Rate Swap [Member] | |||
Derivative, number of instruments held | Number | 3 | ||
Notional amount | $ 250,000 | ||
Unrealized gain (loss) on derivatives | 4,800 | $ 2,300 | |
Derivative instruments, gain (loss) reclassified from accumulated oci into income, effective portion, net | $ (88) | $ (578) | |
Estimate of time to transfer from AOCI to interest income/expense for designated cash flow hedge derivatives | 12 months | ||
Estimated amount to be reclassified to interest expense (based on existing interest rates) for cash flow hedges | $ 923 |
Other Real Estate Owned (Detail
Other Real Estate Owned (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2018 | Dec. 31, 2017 | |
Other Real Estate [Roll Forward] | ||
Balance beginning of period | $ 1,394 | $ 2,694 |
Real estate acquired from borrowers | 1,145 | |
Properties sold | (2,445) | |
Balance end of period | $ 1,394 | $ 1,394 |
Other Real Estate Owned (Deta51
Other Real Estate Owned (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2017 | Mar. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Real Estate [Abstract] | ||||
Proceeds from sale of other real estate | $ 939 | |||
Gains (losses) on sales of other real estate | $ (361) | |||
Other real estate owned | $ 1,394 | $ 1,394 | $ 2,694 |
Long-Term Borrowings (Details)
Long-Term Borrowings (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Less: debt issurance costs | $ (2,997) | $ (3,095) |
Long-term borrowings | 217,003 | 216,905 |
Subordinated Notes, 5.75% [Member] | ||
Subordinated notes | 70,000 | 70,000 |
Subordinated Notes, 5.0% [Member] | ||
Subordinated notes | $ 150,000 | $ 150,000 |
Long-Term Borrowings (Details N
Long-Term Borrowings (Details Narrative) - USD ($) $ in Thousands | Jul. 26, 2016 | Aug. 05, 2014 | Mar. 31, 2018 | Dec. 31, 2017 | Mar. 31, 2017 |
Proceeds from issuance of subordinated long-term debt | $ 147,350 | $ 68,800 | |||
Subordinated Debt [Member] | |||||
Face amount | $ 150,000 | $ 70,000 | |||
Debt instrument, interest rate, stated percentage | 5.00% | 5.75% | |||
Payments of debt issuance costs | $ 2,600 | $ 1,200 | |||
Subordinated Notes, 5.0% [Member] | |||||
Debt instrument, interest rate, stated percentage | 5.00% | 5.00% | 5.00% | ||
Subordinated Notes, 5.75% [Member] | |||||
Debt instrument, interest rate, stated percentage | 5.75% | 5.75% | 5.75% |
Net Income per Common Share (De
Net Income per Common Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Basic: | ||
Net income available to common shareholders | $ 35,715 | $ 27,017 |
Average common shares outstanding (in shares) | 34,261 | 34,070 |
Basic net income per common share (in dollars per share) | $ 1.04 | $ 0.79 |
Diluted: | ||
Net income available to common shareholders | $ 35,715 | $ 27,017 |
Average common shares outstanding (in shares) | 34,261 | 34,070 |
Adjustment for common share equivalents (in shares) | 145 | 214 |
Average common shares outstanding-diluted (in shares) | 34,406 | 34,284 |
Diluted net income per common share (in dollars per share) | $ 1.04 | $ 0.79 |
Anti-dilutive shares (in shares) | 7 |
Stock-Based Compensation (Detai
Stock-Based Compensation (Details) - $ / shares | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Performance Shares [Member] | ||
Common stock Nonvested, Number of Shares: | ||
Unvested at beginning | 62,338 | 33,226 |
Issued | 42,533 | 36,523 |
Forfeited | (5,913) | |
Unvested at end | 98,958 | 69,749 |
Common stock Nonvested, Weighted Average Grant Date Fair Value: | ||
Unvested at beginning | $ 50.45 | $ 42.60 |
Issued | 60.45 | 57.49 |
Forfeited | 50.28 | |
Unvested at end | $ 54.76 | $ 50.40 |
Time Vested Awards [Member] | ||
Common stock Nonvested, Number of Shares: | ||
Unvested at beginning | 164,043 | 262,966 |
Issued | 94,344 | 91,097 |
Forfeited | (5,165) | (371) |
Vested | (77,384) | (176,134) |
Unvested at end | 175,838 | 177,558 |
Common stock Nonvested, Weighted Average Grant Date Fair Value: | ||
Unvested at beginning | $ 53.57 | $ 33.60 |
Issued | 60.45 | 62.70 |
Forfeited | 55.60 | 42.93 |
Vested | 49.67 | 28.73 |
Unvested at end | $ 58.92 | $ 53.34 |
Stock-Based Compensation (Det56
Stock-Based Compensation (Details 1) - $ / shares | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Options, Outstanding: | ||
Beginning balance | 110,494 | 216,859 |
Exercised | (32,230) | (2,675) |
Forfeited | (500) | |
Ending balance | 110,494 | 214,184 |
Options, Outstanding, Weighted Average Exercise Price: | ||
Beginning balance | $ 8.67 | $ 8.80 |
Exercised | 10.48 | 24.67 |
Forfeited | 24.86 | |
Ending balance | $ 8.67 | $ 8.60 |
Stock-Based Compensation (Det57
Stock-Based Compensation (Details 2) - $ / shares | 3 Months Ended | |||
Mar. 31, 2018 | Dec. 31, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | |
Stock options outstanding (in shares) | 110,494 | 110,494 | 214,184 | 216,859 |
Outstanding options, weighted-average exercise price (in dollars per share) | $ 8.67 | $ 8.67 | $ 8.60 | $ 8.80 |
Outstanding options, weighted-average remaining contractual life (Year) | 1 year 4 months 10 days | |||
Stock options exercisable (in shares) | 88,395 | |||
Exercisable options, weighted-average exercise price (in dollars per share) | $ 7.13 | |||
Range 1 [Member] | ||||
Outstanding options, exercise price range, lower limit (in dollars per share) | $ 5.76 | |||
Outstanding options, exercise price range, upper limit (in dollars per share) | $ 10.72 | |||
Stock options outstanding (in shares) | 97,995 | |||
Outstanding options, weighted-average exercise price (in dollars per share) | $ 5.76 | |||
Outstanding options, weighted-average remaining contractual life (Year) | 9 months 10 days | |||
Stock options exercisable (in shares) | 80,646 | |||
Exercisable options, weighted-average exercise price (in dollars per share) | $ 5.76 | |||
Range 2 [Member] | ||||
Outstanding options, exercise price range, lower limit (in dollars per share) | $ 10.73 | |||
Outstanding options, exercise price range, upper limit (in dollars per share) | $ 11.40 | |||
Stock options outstanding (in shares) | 5,089 | |||
Outstanding options, weighted-average exercise price (in dollars per share) | $ 11.17 | |||
Outstanding options, weighted-average remaining contractual life (Year) | 3 years 7 months 17 days | |||
Stock options exercisable (in shares) | 5,089 | |||
Exercisable options, weighted-average exercise price (in dollars per share) | $ 11.17 | |||
Range 3 [Member] | ||||
Outstanding options, exercise price range, lower limit (in dollars per share) | $ 11.41 | |||
Outstanding options, exercise price range, upper limit (in dollars per share) | $ 24.86 | |||
Stock options outstanding (in shares) | 660 | |||
Outstanding options, weighted-average exercise price (in dollars per share) | $ 20.03 | |||
Outstanding options, weighted-average remaining contractual life (Year) | 4 years 9 months 25 days | |||
Stock options exercisable (in shares) | 660 | |||
Exercisable options, weighted-average exercise price (in dollars per share) | $ 20.03 | |||
Range 4 [Member] | ||||
Outstanding options, exercise price range, lower limit (in dollars per share) | $ 24.87 | |||
Outstanding options, exercise price range, upper limit (in dollars per share) | $ 49.91 | |||
Stock options outstanding (in shares) | 6,750 | |||
Outstanding options, weighted-average exercise price (in dollars per share) | $ 47.83 | |||
Outstanding options, weighted-average remaining contractual life (Year) | 7 years 10 months 13 days | |||
Stock options exercisable (in shares) | 2,000 | |||
Exercisable options, weighted-average exercise price (in dollars per share) | $ 47.62 |
Stock-Based Compensation (Det58
Stock-Based Compensation (Details 3) | 3 Months Ended |
Mar. 31, 2018$ / shares | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Expected volatility | 24.23% |
Weighted-Average volatility | 24.23% |
Expected term (in years) | 7 years |
Risk-free rate | 1.37% |
Weighted-average fair value (grant date) (in dollars per share) | $ 14.27 |
Stock-Based Compensation (Det59
Stock-Based Compensation (Details Narrative) - USD ($) | 1 Months Ended | 3 Months Ended | |||||
Feb. 28, 2018 | May 31, 2011 | Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | Dec. 31, 2016 | May 12, 2016 | |
Award vesting period | 3 years | ||||||
Options, outstanding, intrinsic value | $ 11,000,000 | $ 5,700,000 | |||||
Options, vested in period, fair value | 34,000 | $ 34,000 | |||||
Stock options compensation not yet recognized, | $ 1,600,000 | $ 103,000 | |||||
Compensation cost not yet recognized period for recognition | 1 year 9 months 4 days | ||||||
Salaries and Employee Benefits [Member] | |||||||
Allocated share-based compensation expense | $ 1,500,000 | $ 1,900,000 | |||||
Restricted Stock [Member] | Senior Officers [Member] | |||||||
Common stock, grants in period | 94,344 | ||||||
Performance Shares [Member] | |||||||
Common stock, grants in period | 42,533 | 36,523 | |||||
Nonvested awards, number of shares outstanding | 98,958 | 69,749 | 62,338 | 33,226 | |||
Performance Shares [Member] | Senior Officers [Member] | |||||||
Common stock, grants in period | 42,533 | ||||||
Award vesting period | 3 years | ||||||
Award vesting rights, percentage | 100.00% | ||||||
The 2016 Plan [Member] | |||||||
Common stock, capital shares reserved for future issuance | 1,000,000 | ||||||
Stock Plan 2006 [Member] | Restricted Stock and PRSU [Member] | |||||||
Compensation cost not yet recognized period for recognition | 2 years 3 months 29 days | ||||||
Nonvested awards, number of shares outstanding | 274,796 | ||||||
Common stock awards, compensation not yet recognized | $ 13,500,000 | ||||||
The 2011 ESPP [Member] | |||||||
Number of additional shares authorized | 550,000 | ||||||
ESPP percentage of market value of offering period | 85.00% | ||||||
Number of shares available for grant | 399,383 | ||||||
The 2011 ESPP [Member] | Maximum [Member] | |||||||
Maximum employee subscription rate ESPP (percent) | 10.00% | ||||||
The 2011 ESPP [Member] | Maximum [Member] | Annually [Member] | |||||||
Amount contributed to ESPP for participants | $ 25,000 | ||||||
The 2011 ESPP [Member] | Maximum [Member] | Offering Period [Member] | |||||||
Amount contributed to ESPP for participants | 6,250 | ||||||
The 2011 ESPP [Member] | Minimum [Member] | Pay Period [Member] | |||||||
Amount contributed to ESPP for participants | $ 10 |
Other Comprehensive Income (Det
Other Comprehensive Income (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Other Comprehensive Income | ||
Net unrealized gain (loss) on securities available-for-sale, before tax | $ (6,221) | $ 1,165 |
Less: Reclassification adjustment for net gains/loss included in net income, before tax | (42) | (505) |
Total unrealized gain (loss), before tax | (6,263) | 660 |
Net unrealized gain (loss) on derivatives, before tax | 2,607 | 1,752 |
Less: Reclassification adjustment for gains/losses included in net income, before tax | (88) | (578) |
Total unrealized gain (loss) on derivatives, before tax | 2,519 | 1,174 |
Other Comprehensive Income (Loss), before tax | (3,744) | 1,834 |
Net unrealized gain (loss) on securities available-for-sale, tax effect | 1,098 | 453 |
Less: Reclassification adjustment for net gains/loss included in net income, tax | (11) | (183) |
Total unrealized gain (loss), tax effect | 1,087 | 270 |
Net unrealized gain (loss) on derivatives, tax effect | 374 | 673 |
Less: Reclassification adjustment for gains/losses included in net income, tax effect | (23) | (209) |
Total unrealized gain (loss) on derivatives, tax effect | 351 | 464 |
Other Comprehensive Income (Loss), tax effect | 1,438 | 734 |
Net unrealized gain (loss) on securities available-for-sale, net of tax | (5,123) | 712 |
Less: Reclassification adjustment for net gains/loss included in net income, net of tax | (31) | (322) |
Total unrealized loss on investment securities | (5,154) | 390 |
Net unrealized gain (loss) on derivatives, net of tax | 2,233 | 1,079 |
Less: Reclassification adjustment for gains/losses included in net income, net of tax | (65) | (369) |
Total unrealized gain (loss) on derivatives | 2,168 | 710 |
Other comprehensive income (loss) | $ (2,986) | $ 1,100 |
Other Comprehensive Income (D61
Other Comprehensive Income (Details 2) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Realized gain on sale of investment securities | $ 42 | $ 505 |
Interest expense derivative deposits | (9,129) | (5,830) |
Income tax benefit (expense) | (12,279) | (15,318) |
Reclassification out of Accumulated Other Comprehensive Income [Member] | ||
Realized gain on sale of investment securities | 42 | 505 |
Interest expense derivative deposits | (88) | (578) |
Income tax benefit (expense) | 12 | 26 |
Amounts reclassified from accumulated other comprehensive income | $ (34) | $ (47) |
Fair Value Measurements (Detail
Fair Value Measurements (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Investment securities | $ 578,317 | $ 589,268 |
Loans held for sale | 25,873 | 25,096 |
Other equity investments | 218 | 218 |
Assets measured at a fair value on a recurring basis | 609,029 | 616,663 |
Liabilities measured at a fair value on a recurring basis | 97 | 10 |
Interest Rate Swap [Member] | ||
Derivative asset | 4,779 | |
Derivative liability | 2,201 | |
Interest Rate Swap [Member] | Derivative Financial Instruments, Assets [Member] | ||
Derivative asset | 4,788 | 2,256 |
Interest Rate Swap [Member] | Derivative Financial Instruments, Liability [Member] | ||
Derivative liability | 13 | |
US Agency Securities [Member] | ||
Investment securities | 192,091 | 195,984 |
Residential Mortgage Backed Securities [Member] | ||
Investment securities | 329,240 | 317,836 |
Loans held for sale | 25,873 | 25,096 |
Municipal Bonds [Member] | ||
Investment securities | 48,605 | 62,057 |
Corporate Bonds [Member] | ||
Investment securities | 8,163 | 13,173 |
Mortgage Banking Derivative [Member] | ||
Derivative asset | 51 | 43 |
Derivative liability | 84 | 10 |
Fair Value, Inputs, Level 2 [Member] | ||
Investment securities | 576,599 | 587,550 |
Loans held for sale | 25,873 | 25,096 |
Assets measured at a fair value on a recurring basis | 607,260 | 614,902 |
Liabilities measured at a fair value on a recurring basis | 13 | |
Fair Value, Inputs, Level 2 [Member] | Interest Rate Swap [Member] | ||
Derivative asset | 4,788 | 2,256 |
Derivative liability | 13 | |
Fair Value, Inputs, Level 2 [Member] | US Agency Securities [Member] | ||
Investment securities | 192,091 | 195,984 |
Fair Value, Inputs, Level 2 [Member] | Residential Mortgage Backed Securities [Member] | ||
Investment securities | 329,240 | 317,836 |
Fair Value, Inputs, Level 2 [Member] | Municipal Bonds [Member] | ||
Investment securities | 48,605 | 62,057 |
Fair Value, Inputs, Level 2 [Member] | Corporate Bonds [Member] | ||
Investment securities | 6,663 | 11,673 |
Fair Value, Inputs, Level 3 [Member] | ||
Investment securities | 1,718 | 1,718 |
Other equity investments | 218 | 218 |
Assets measured at a fair value on a recurring basis | 1,769 | 1,761 |
Liabilities measured at a fair value on a recurring basis | 84 | 10 |
Fair Value, Inputs, Level 3 [Member] | Corporate Bonds [Member] | ||
Investment securities | 1,500 | 1,500 |
Fair Value, Inputs, Level 3 [Member] | Mortgage Banking Derivative [Member] | ||
Derivative asset | $ 51 | $ 43 |
Fair Value Measurements (Deta63
Fair Value Measurements (Details 1) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Loans held for sale | $ 25,873 | $ 25,096 |
Residential Mortgage Backed Securities [Member] | ||
Loans held for sale | 25,873 | 25,096 |
Aggregate Unpaid Principal Balance | 25,469 | 24,674 |
Difference | $ 404 | $ 422 |
Fair Value Measurements (Deta64
Fair Value Measurements (Details 2) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2018 | Dec. 31, 2017 | |
Assets - Beginning balance | $ 1,761 | $ 1,832 |
Realized loss included in earnings - net mortgage banking derivatives | 8 | (71) |
Assets - Ending balance | 1,769 | 1,761 |
Liabilities - Beginning balance | 10 | 55 |
Realized loss included in earnings - net mortgage banking derivatives | 74 | (45) |
Liabilities - Ending balance | 84 | 10 |
Investment Securities [Member] | ||
Assets - Beginning balance | 1,718 | 1,718 |
Assets - Ending balance | 1,718 | 1,718 |
Mortgage Banking Derivatives [Member] | ||
Assets - Beginning balance | 43 | 114 |
Realized loss included in earnings - net mortgage banking derivatives | 8 | (71) |
Assets - Ending balance | 51 | 43 |
Liabilities - Beginning balance | 10 | 55 |
Realized loss included in earnings - net mortgage banking derivatives | 74 | (45) |
Liabilities - Ending balance | $ 84 | $ 10 |
Fair Value Measurements (Deta65
Fair Value Measurements (Details 3) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Other real estate owned | $ 1,394 | $ 1,394 |
Total assets measured at fair value on a nonrecurring basis | 19,558 | 19,370 |
Real Estate Mortgage - Residential [Member] | ||
Impaired loans | 1,745 | 775 |
Owner Occupied - Commercial Real Estate - [Member] | ||
Impaired loans | 5,932 | 5,214 |
Home Equity [Member] | ||
Impaired loans | 494 | 494 |
Other Consumer [Member] | ||
Impaired loans | 11 | 11 |
Income Producing - Commercial Real Estate [Member] | ||
Impaired loans | 6,620 | 7,664 |
Construction - Commercial And Residencial [Member] | ||
Impaired loans | 1,551 | 1,552 |
Commercial [Member] | ||
Impaired loans | 1,811 | 2,266 |
Fair Value, Inputs, Level 3 [Member] | ||
Other real estate owned | 1,394 | 1,394 |
Total assets measured at fair value on a nonrecurring basis | 19,558 | 19,370 |
Fair Value, Inputs, Level 3 [Member] | Real Estate Mortgage - Residential [Member] | ||
Impaired loans | 1,745 | 775 |
Fair Value, Inputs, Level 3 [Member] | Owner Occupied - Commercial Real Estate - [Member] | ||
Impaired loans | 2,133 | 5,214 |
Fair Value, Inputs, Level 3 [Member] | Home Equity [Member] | ||
Impaired loans | 494 | 494 |
Fair Value, Inputs, Level 3 [Member] | Other Consumer [Member] | ||
Impaired loans | 11 | 11 |
Fair Value, Inputs, Level 3 [Member] | Income Producing - Commercial Real Estate [Member] | ||
Impaired loans | 6,620 | 7,664 |
Fair Value, Inputs, Level 3 [Member] | Construction - Commercial And Residencial [Member] | ||
Impaired loans | 1,551 | 1,552 |
Fair Value, Inputs, Level 3 [Member] | Commercial [Member] | ||
Impaired loans | $ 1,811 | $ 2,266 |
Fair Value Measurements (Deta66
Fair Value Measurements (Details 4) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 | ||
Federal funds sold | $ 29,552 | $ 15,767 | ||
Interest bearing deposits with other banks | 167,347 | 167,261 | ||
Investment securities | 578,317 | 589,268 | ||
Loans held for sale | 25,873 | 25,096 | ||
Bank owned life insurance | 61,291 | 60,947 | ||
Interest bearing deposits | 366,986 | 420,417 | ||
Interest Rate Swap [Member] | ||||
Derivative asset | 4,779 | |||
Derivative liability | 2,201 | |||
Fair Value, Inputs, Level 2 [Member] | ||||
Cash and due from banks | 7,954 | 7,445 | ||
Federal funds sold | 29,552 | 15,767 | ||
Interest bearing deposits with other banks | 167,347 | 167,261 | ||
Investment securities | 576,599 | 587,550 | ||
Federal Reserve and Federal Home Loan Bank stock | 34,768 | 36,324 | ||
Loans held for sale | 25,873 | 25,096 | ||
Bank owned life insurance | 61,291 | 60,947 | ||
Annuity investment | 11,463 | 11,632 | ||
Noninterest bearing deposits | 1,909,210 | 1,982,912 | ||
Interest bearing deposits | 3,134,707 | 3,041,563 | ||
Certificates of deposit | 1,074,200 | 829,886 | ||
Customer repurchase agreements | 48,365 | 76,561 | ||
Borrowings | 497,066 | 533,162 | ||
Fair Value, Inputs, Level 2 [Member] | Interest Rate Swap [Member] | ||||
Derivative asset | 4,788 | 2,256 | ||
Derivative liability | 13 | |||
Fair Value, Inputs, Level 3 [Member] | ||||
Investment securities | 1,718 | 1,718 | ||
Loans, net | 6,564,036 | [1] | 6,381,213 | [2] |
Fair Value, Inputs, Level 3 [Member] | Mortgage Banking Derivative [Member] | ||||
Derivative asset | 51 | 43 | ||
Derivative liability | 84 | 10 | ||
Carrying Value [Member] | ||||
Cash and due from banks | 7,954 | 7,445 | ||
Federal funds sold | 29,552 | 15,767 | ||
Interest bearing deposits with other banks | 167,347 | 167,261 | ||
Investment securities | 578,317 | 589,268 | ||
Federal Reserve and Federal Home Loan Bank stock | 34,768 | 36,324 | ||
Loans held for sale | 25,873 | 25,096 | ||
Loans, net | 6,536,719 | [1] | 6,346,770 | [2] |
Bank owned life insurance | 61,291 | 60,947 | ||
Annuity investment | 11,463 | 11,632 | ||
Noninterest bearing deposits | 1,909,210 | 1,982,912 | ||
Interest bearing deposits | 3,134,707 | 3,041,563 | ||
Certificates of deposit | 1,077,884 | 829,509 | ||
Customer repurchase agreements | 48,365 | 76,561 | ||
Borrowings | 492,003 | 541,905 | ||
Carrying Value [Member] | Interest Rate Swap [Member] | ||||
Derivative asset | 51 | 2,256 | ||
Carrying Value [Member] | Mortgage Banking Derivative [Member] | ||||
Derivative asset | 4,788 | 43 | ||
Derivative liability | 84 | 10 | ||
Fair Value [Member] | ||||
Cash and due from banks | 7,954 | 7,445 | ||
Federal funds sold | 29,552 | 15,767 | ||
Interest bearing deposits with other banks | 167,347 | 167,261 | ||
Investment securities | 578,317 | 589,268 | ||
Federal Reserve and Federal Home Loan Bank stock | 34,768 | 36,324 | ||
Loans held for sale | 25,873 | 25,096 | ||
Loans, net | 6,564,036 | [1] | 6,381,213 | [2] |
Bank owned life insurance | 61,291 | 60,947 | ||
Annuity investment | 11,463 | 11,632 | ||
Noninterest bearing deposits | 1,909,210 | 1,982,912 | ||
Interest bearing deposits | 3,134,707 | 3,041,563 | ||
Certificates of deposit | 1,074,200 | 829,886 | ||
Customer repurchase agreements | 48,365 | 76,561 | ||
Borrowings | 497,066 | 533,162 | ||
Fair Value [Member] | Interest Rate Swap [Member] | ||||
Derivative asset | 4,788 | 2,256 | ||
Fair Value [Member] | Mortgage Banking Derivative [Member] | ||||
Derivative asset | 4,788 | 43 | ||
Derivative liability | $ 84 | $ 10 | ||
[1] | Carrying amount is net of unearned income and the allowance for credit losses. In accordance with the prospective adoption of ASU No. 2016-01, the fair value of loans was measured using an exit price notion. | |||
[2] | Carrying amount is net of unearned income and the allowance for credit losses. The fair value of loans was measured using an entry price notion. |
Supplemental Executive Retire67
Supplemental Executive Retirement Plan (Details Narrative) $ in Thousands | 1 Months Ended | 3 Months Ended | |||
Feb. 28, 2018 | Mar. 31, 2018USD ($)Number | Mar. 31, 2017USD ($) | Dec. 31, 2017USD ($) | Dec. 31, 2013USD ($) | |
Share-based compensation arrangement by share-based payment award, award vesting period | 3 years | ||||
Supplemental Executive Retirement and Death Benefit Agreements [Member] | |||||
Time period for calculating base salary under SERP agreements | 5 years | ||||
Retirement age | Number | 67 | ||||
Share-based compensation arrangement by share-based payment award, award vesting period | 6 years | ||||
Retirement plan monthly instalments | Number | 180 | ||||
Defined benefit plan, net periodic benefit cost (credit) | $ 410 | $ 933 | |||
Purchased Fixed Annuity for Financing Retirement Benefits [Member] | Supplemental Executive Retirement and Death Benefit Agreements [Member] | |||||
Other investments | $ 11,400 | ||||
Noninterest income, other | 27 | $ 46 | |||
Purchased Fixed Annuity for Financing Retirement Benefits [Member] | Supplemental Executive Retirement and Death Benefit Agreements [Member] | Other Assets [Member] | |||||
Cash surrender value of life insurance | $ 11,500 | $ 11,600 |