Document And Entity Information
Document And Entity Information - shares | 9 Months Ended | |
Sep. 30, 2016 | Oct. 31, 2016 | |
Document Information [Line Items] | ||
Entity Registrant Name | EAGLE BANCORP INC | |
Entity Central Index Key | 1,050,441 | |
Trading Symbol | egbn | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Entity Well-known Seasoned Issuer | Yes | |
Entity Common Stock, Shares Outstanding (in shares) | 33,632,710 | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2016 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false |
Consolidated Balance Sheets (Un
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 | Sep. 30, 2015 |
Assets | |||
Cash and due from banks | $ 10,615 | $ 10,270 | $ 10,080 |
Federal funds sold | 5,262 | 3,791 | 4,076 |
Interest bearing deposits with banks and other short-term investments | 503,150 | 284,302 | 291,898 |
Investment securities available-for-sale, at fair value | 430,668 | 487,869 | 524,326 |
Federal Reserve and Federal Home Loan Bank stock | 19,920 | 16,903 | 16,865 |
Loans held for sale | 78,118 | 47,492 | 35,713 |
Loans | 5,481,975 | 4,998,368 | 4,776,965 |
Less allowance for credit losses | (56,864) | (52,687) | (50,320) |
Loans, net | 5,425,111 | 4,945,681 | 4,726,645 |
Premises and equipment, net | 19,370 | 18,254 | 17,070 |
Deferred income taxes | 41,065 | 40,311 | 35,426 |
Bank owned life insurance | 59,747 | 58,682 | 58,284 |
Intangible assets, net | 107,694 | 108,542 | 109,498 |
Other real estate owned | 5,194 | 5,852 | 9,952 |
Other assets | 56,218 | 47,628 | 48,022 |
Total Assets | 6,762,132 | 6,075,577 | 5,887,855 |
Liabilities | |||
Noninterest bearing demand | 1,668,271 | 1,405,067 | 1,402,447 |
Interest bearing transaction | 297,973 | 178,797 | 207,716 |
Savings and money market | 2,802,519 | 2,835,325 | 2,514,310 |
Time, $100,000 or more | 452,015 | 406,570 | 439,248 |
Other time | 337,371 | 332,685 | 362,867 |
Total deposits | 5,558,149 | 5,158,444 | 4,926,588 |
Customer repurchase agreements | 71,642 | 72,356 | 64,893 |
Other short-term borrowings | 50,000 | ||
Long-term borrowings | 216,419 | 68,928 | 68,897 |
Other liabilities | 50,283 | 37,248 | 41,408 |
Total Liabilities | 5,946,493 | 5,336,976 | 5,101,786 |
Shareholders' Equity | |||
Preferred stock, par value $.01 per share, shares authorized 1,000,000, Series B, $1,000 per share liquidation preference, shares issued and outstanding -0- at September 30, 2016 and December 31, 2015, and 56,600 at September 30, 2015; Series C, $1,000 per share liquidation preference, shares issued and outstanding -0- at September 30, 2016 and December 31, 2015, and 15,300 at September 30, 2015 | 71,900 | ||
Common stock, par value $.01 per share; shares authorized 100,000,000, shares issued and outstanding 33,590,880, 33,467,893 and 33,405,510 respectively | 333 | 331 | 330 |
Warrant | 946 | 946 | 946 |
Additional paid in capital | 509,706 | 503,529 | 500,334 |
Retained earnings | 305,594 | 233,604 | 211,318 |
Accumulated other comprehensive (loss) income | (940) | 191 | 1,241 |
Total Shareholders' Equity | 815,639 | 738,601 | 786,069 |
Total Liabilities and Shareholders' Equity | $ 6,762,132 | $ 6,075,577 | $ 5,887,855 |
Consolidated Balance Sheets (U3
Consolidated Balance Sheets (Unaudited) (Parentheticals) - $ / shares | Sep. 30, 2016 | Dec. 31, 2015 | Sep. 30, 2015 |
Series B Preferred Stock [Member] | |||
Preferred stock, per share liquidation preference (in dollars per share) | $ 1,000 | $ 1,000 | $ 1,000 |
Preferred stock, shares issued (in shares) | 0 | 0 | 56,600 |
Preferred stock, shares outstanding (in shares) | 0 | 0 | 56,600 |
Series C Preferred Stock [Member] | |||
Preferred stock, per share liquidation preference (in dollars per share) | $ 1,000 | $ 1,000 | $ 1,000 |
Preferred stock, shares issued (in shares) | 0 | 0 | 15,300 |
Preferred stock, shares outstanding (in shares) | 0 | 0 | 15,300 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 1,000,000 | 1,000,000 | 1,000,000 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 100,000,000 | 100,000,000 | 100,000,000 |
Common stock, shares issued (in shares) | 33,590,880 | 33,467,893 | 33,405,510 |
Common stock, shares outstanding (in shares) | 33,590,880 | 33,467,893 | 33,405,510 |
Consolidated Statements of Oper
Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Interest Income | ||||
Interest and fees on loans | $ 69,869 | $ 61,006 | $ 202,002 | $ 178,063 |
Interest and dividends on investment securities | 2,177 | 2,745 | 7,121 | 7,189 |
Interest on balances with other banks and short-term investments | 376 | 228 | 856 | 604 |
Interest on federal funds sold | 9 | 2 | 31 | 13 |
Total interest income | 72,431 | 63,981 | 210,010 | 185,869 |
Interest Expense | ||||
Interest on deposits | 4,840 | 3,739 | 13,513 | 10,668 |
Interest on customer repurchase agreements | 39 | 33 | 115 | 94 |
Interest on short-term borrowings | 383 | 727 | 54 | |
Interest on long-term borrowings | 2,441 | 1,124 | 4,515 | 3,687 |
Total interest expense | 7,703 | 4,896 | 18,870 | 14,503 |
Net Interest Income | 64,728 | 59,085 | 191,140 | 171,366 |
Provision for Credit Losses | 2,288 | 3,262 | 9,219 | 10,043 |
Net Interest Income After Provision For Credit Losses | 62,440 | 55,823 | 181,921 | 161,323 |
Noninterest Income | ||||
Service charges on deposits | 1,431 | 1,374 | 4,303 | 3,990 |
Gain on sale of loans | 3,009 | 2,483 | 8,464 | 9,364 |
Gain on sale of investment securities | 1 | 60 | 1,123 | 2,224 |
Loss on early extinguishment of debt | (1,130) | |||
Increase in the cash surrender value of bank owned life insurance | 391 | 395 | 1,171 | 1,191 |
Other income | 1,573 | 1,787 | 5,209 | 4,497 |
Total noninterest income | 6,405 | 6,099 | 20,270 | 20,136 |
Noninterest Expense | ||||
Salaries and employee benefits | 17,130 | 15,383 | 49,157 | 45,772 |
Premises and equipment expenses | 3,786 | 3,974 | 11,419 | 12,056 |
Marketing and advertising | 857 | 762 | 2,551 | 2,182 |
Data processing | 1,879 | 1,976 | 5,716 | 5,598 |
Legal, accounting and professional fees | 771 | 1,063 | 2,845 | 2,915 |
FDIC insurance | 629 | 794 | 2,193 | 2,348 |
Merger expenses | 2 | 139 | ||
Other expenses | 3,786 | 3,451 | 11,354 | 11,066 |
Total noninterest expense | 28,838 | 27,405 | 85,235 | 82,076 |
Income Before Income Tax Expense | 40,007 | 34,517 | 116,956 | 99,383 |
Income Tax Expense | 15,484 | 13,054 | 44,966 | 37,564 |
Net Income | 24,523 | 21,463 | 71,990 | 61,819 |
Preferred Stock Dividends | 180 | 539 | ||
Net Income Available to Common Shareholders | $ 24,523 | $ 21,283 | $ 71,990 | $ 61,280 |
Earnings Per Common Share | ||||
Basic (in dollars per share) | $ 0.73 | $ 0.64 | $ 2.14 | $ 1.88 |
Diluted (in dollars per share) | $ 0.72 | $ 0.63 | $ 2.11 | $ 1.84 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Net Income | $ 24,523 | $ 21,463 | $ 71,990 | $ 61,819 |
Other comprehensive (loss) income, net of tax: | ||||
Unrealized (loss) gain on securities available for sale | (907) | 2,107 | 4,110 | 1,995 |
Reclassification adjustment for net gains included in net income | (1) | (36) | (674) | (1,334) |
Total unrealized (loss) gain | (906) | 2,071 | 3,436 | 661 |
Unrealized gain (loss) on derivatives | 1,756 | (3,976) | (5,478) | (2,067) |
Reclassification adjustment for losses included in net income | 466 | 911 | ||
Total unrealized gain (loss) | 1,290 | (3,976) | (4,567) | (2,067) |
Other comprehensive income (loss) | 384 | (1,905) | (1,131) | (1,406) |
Comprehensive Income | $ 24,907 | $ 19,558 | $ 70,859 | $ 60,413 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($) $ in Thousands | Preferred Stock [Member] | Common Stock [Member] | Warrant [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | AOCI Attributable to Parent [Member] | Total |
Balance (in shares) at Dec. 31, 2014 | 71,900 | 30,139,396 | |||||
Balance at Dec. 31, 2014 | $ 71,900 | $ 296 | $ 946 | $ 394,933 | $ 150,037 | $ 2,647 | $ 620,759 |
Net Income | 61,819 | 61,819 | |||||
Other comprehensive loss, net of tax | (1,406) | (1,406) | |||||
Stock-based compensation | 3,660 | 3,660 | |||||
Issuance of common stock related to options exercised, net of shares withheld for payroll taxes (in shares) | 373,027 | ||||||
Issuance of common stock related to options exercised, net of shares withheld for payroll taxes | $ 4 | 4,636 | 4,640 | ||||
Tax benefits realized from stock compensation | 1,945 | 1,945 | |||||
Vesting of restricted stock awards issued at date of grant, net of shares withheld for payroll taxes (in shares) | (17,877) | ||||||
Vesting of restricted stock awards issued at date of grant, net of shares withheld for payroll taxes | $ 2 | (2) | |||||
Restricted stock awards (in shares) | 78,070 | ||||||
Restricted stock awards | |||||||
Issuance of common stock related to employee stock purchase plan (in shares) | 15,994 | ||||||
Issuance of common stock related to employee stock purchase plan | 561 | 1 | 562 | ||||
Balance (in shares) at Sep. 30, 2015 | 71,900 | 33,405,510 | |||||
Balance at Sep. 30, 2015 | $ 71,900 | $ 330 | 946 | 500,334 | 211,318 | 1,241 | 786,069 |
Shares issued in public offering, net of issuance costs (in shares) | 2,816,900 | ||||||
Shares issued in public offering, net of issuance costs | $ 28 | 94,605 | 94,633 | ||||
Cash paid in lieu of fractional shares upon merger with Virginia Heritage | (4) | (4) | |||||
Preferred stock dividends | (539) | (539) | |||||
Balance (in shares) at Dec. 31, 2015 | 33,467,893 | ||||||
Balance at Dec. 31, 2015 | $ 331 | 946 | 503,529 | 233,604 | 191 | 738,601 | |
Net Income | 71,990 | 71,990 | |||||
Other comprehensive loss, net of tax | (1,131) | (1,131) | |||||
Stock-based compensation | 5,159 | 5,159 | |||||
Issuance of common stock related to options exercised, net of shares withheld for payroll taxes (in shares) | 23,614 | ||||||
Issuance of common stock related to options exercised, net of shares withheld for payroll taxes | 282 | 282 | |||||
Tax benefits realized from stock compensation | 166 | 166 | |||||
Vesting of restricted stock awards issued at date of grant, net of shares withheld for payroll taxes (in shares) | (17,556) | ||||||
Vesting of restricted stock awards issued at date of grant, net of shares withheld for payroll taxes | $ 2 | (2) | |||||
Restricted stock awards (in shares) | 104,775 | ||||||
Restricted stock awards | |||||||
Issuance of common stock related to employee stock purchase plan (in shares) | 12,154 | ||||||
Issuance of common stock related to employee stock purchase plan | 572 | 572 | |||||
Balance (in shares) at Sep. 30, 2016 | 33,590,880 | ||||||
Balance at Sep. 30, 2016 | $ 333 | $ 946 | $ 509,706 | $ 305,594 | $ (940) | $ 815,639 |
Consolidated Statements of Cha7
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) (Parentheticals) $ in Thousands | 9 Months Ended |
Sep. 30, 2015USD ($) | |
Additional Paid-in Capital [Member] | |
Shares issued in public offering, issuance costs | $ 5,032 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) | 9 Months Ended | |
Sep. 30, 2016 | Sep. 30, 2015 | |
Cash Flows From Operating Activities: | ||
Net Income | $ 71,990,000 | $ 61,819,000 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||
Provision for Credit Losses | 9,219,000 | 10,043,000 |
Depreciation and amortization | 4,628,000 | 8,117,000 |
Gains on sale of loans | (8,464,000) | (9,364,000) |
Securities premium amortization (discount accretion), net | 3,412,000 | 2,304,000 |
Origination of loans held for sale | (606,213,000) | (726,230,000) |
Proceeds from sale of loans held for sale | 584,051,000 | 744,198,000 |
Net increase in cash surrender value of BOLI | (1,171,000) | (1,191,000) |
Increase in deferred income taxes | (754,000) | (2,915,000) |
Decrease in value of other real estate owned | 200,000 | 750,000 |
Net (gain) loss on sale of other real estate owned | (657,000) | 209,000 |
Net gain on sale of investment securities | (1,123,000) | (2,224,000) |
Loss on early extinguishment of debt | 1,130,000 | |
Stock-based compensation expense | 5,159,000 | 3,660,000 |
Tax benefits realized from stock compensation | (166,000) | (1,945,000) |
Increase in other assets | (8,590,000) | (4,149,000) |
Increase in other liabilities | 13,035,000 | 5,475,000 |
Net cash provided by operating activities | 64,556,000 | 89,687,000 |
Cash Flows From Investing Activities: | ||
Decrease in interest bearing deposits with other banks and short-term investments | 784,000 | 374,000 |
Purchases of available for sale investment securities | (106,163,000) | (241,280,000) |
Proceeds from maturities of available for sale securities | 65,727,000 | 32,021,000 |
Proceeds from sale/call of available for sale securities | 94,217,000 | 65,790,000 |
Purchases of Federal Reserve and Federal Home Loan Bank stock | (3,017,000) | (2,405,000) |
Proceeds from redemption of Federal Reserve and Federal Home Loan Bank stock | (8,100,000) | |
Net increase in loans | (491,720,000) | (472,089,000) |
Proceeds from sale of other real estate owned | 3,614,000 | 1,846,000 |
Purchases of BOLI | (499,000) | |
Purchases of annuities | (992,000) | |
Bank premises and equipment acquired | (4,836,000) | (2,053,000) |
Net cash used in investing activities | (441,394,000) | (611,187,000) |
Cash Flows From Financing Activities: | ||
Increase in deposits | 399,705,000 | 615,820,000 |
(Decrease) increase in customer repurchase agreements | (714,000) | 3,773,000 |
Issuance of common stock | 94,633,000 | |
Increase (decrease) in short-term borrowings | 50,000,000 | (100,000,000) |
Increase (decrease) in long-term borrowings | 147,491,000 | (49,300,000) |
Payment of dividends on preferred stock | (539,000) | |
Proceeds from exercise of stock options | 282,000 | 4,640,000 |
Tax benefits realized from stock compensation | 166,000 | 1,945,000 |
Payment in lieu of fractional shares | (4,000) | |
Proceeds from employee stock purchase plan | 572,000 | 562,000 |
Net cash provided by financing activities | 597,502,000 | 571,530,000 |
Net Increase In Cash and Cash Equivalents | 220,664,000 | 50,030,000 |
Cash and Cash Equivalents at Beginning of Period | 298,363,000 | 256,025,000 |
Cash and Cash Equivalents at End of Period | 519,027,000 | 306,055,000 |
Supplemental Cash Flows Information: | ||
Interest paid | 18,196,000 | 15,800,000 |
Income taxes paid | 47,950,000 | 38,550,000 |
Non-Cash Investing Activities | ||
Transfers from loans to other real estate owned | 2,500,000 | 1,725,000 |
Transfers from other real estate owned to loans | $ 2,192,000 |
Note 1 - Summary of Significant
Note 1 - Summary of Significant Accounting Policies | 9 Months Ended |
Sep. 30, 2016 | |
Notes to Financial Statements | |
Significant Accounting Policies [Text Block] | Note 1. Summary of Significant Accounting Policies Basis of Presentation The Consolidated Financial Statements include the accounts of Eagle Bancorp, Inc. and its subsidiaries (the “Company”), EagleBank (the “Bank”), Eagle Commercial Ventures, LLC (“ECV”), Eagle Insurance Services, LLC, and Bethesda Leasing, LLC, with all significant intercompany transactions eliminated. The Consolidated Financial Statements of the Company included herein are unaudited. The Consolidated Financial Statements reflect all adjustments, consisting of normal recurring accruals that in the opinion of management, are necessary to present fairly the results for the periods presented. The amounts as of and for the year ended December 31, 2015 were derived from audited Consolidated Financial Statements. Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. There have been no significant changes to the Company’s Accounting Policies as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. The Company believes that the disclosures are adequate to make the information presented not misleading. Certain reclassifications have been made to amounts previously reported to conform to the current period presentation. These statements should be read in conjunction with the audited Consolidated Financial Statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. Operating results for the three and nine months ended September 30, 2016 are not necessarily indicative of the results of operations to be expected for the remainder of the year, or for any other period. Nature of Operations The Company, through the Bank, conducts a full service community banking business, primarily in Northern Virginia, Montgomery County, Maryland, and Washington, D.C. The primary financial services offered by the Bank include real estate, commercial and consumer lending, as well as traditional deposit and repurchase agreement products. The Bank is also active in the origination and sale of residential mortgage loans and the origination of small business loans. The guaranteed portion of small business loans, guaranteed by the Small Business Administration (“SBA”), is typically sold to third party investors in a transaction apart from the loan’s origination. The Bank offers its products and services through twenty-one banking offices, five lending centers and various electronic capabilities, including remote deposit services and mobile banking services. Eagle Insurance Services, LLC, a subsidiary of the Bank, offers access to insurance products and services through a referral program with a third party insurance broker. Eagle Commercial Ventures, LLC, a direct subsidiary of the Company, provides subordinated financing for the acquisition, development and construction of real estate projects; these transactions involve higher levels of risk, together with commensurate higher returns. Refer to Higher Risk Lending – Revenue Recognition below. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Actual results may differ from those estimates and such differences could be material to the financial statements. Cash Flows For purposes of reporting cash flows, cash and cash equivalents include cash and due from banks, federal funds sold, and interest bearing deposits with other banks which have an original maturity of three months or less. Loans Held for Sale The Company regularly engages in sales of residential mortgage loans and the guaranteed portion of SBA loans originated by the Bank. The Company has elected to carry loans held for sale at fair value. Fair value is derived from secondary market quotations for similar instruments. Gains and losses on sales of these loans are recorded as a component of noninterest income in the Consolidated Statements of Operations. The Company’s current practice is to sell residential mortgage loans on a servicing released basis, and, therefore, it has no intangible asset recorded for the value of such servicing as of September 30, 2016, December 31, 2015 and September 30, 2015. The sale of the guaranteed portion of SBA loans on a servicing retained basis gives rise to an excess servicing asset, which is computed on a loan by loan basis with the unamortized amount being included in intangible assets in the Consolidated Balance Sheets. This excess servicing asset is being amortized on a straight-line basis (with adjustment for prepayments) as an offset to servicing fees collected and is included in other income in the Consolidated Statement of Operations. The Company enters into commitments to originate residential mortgage loans whereby the interest rate on the loan is determined prior to funding (i.e. interest rate lock commitments). Such interest rate lock commitments on mortgage loans to be sold in the secondary market are considered to be derivatives. To protect against the price risk inherent in residential mortgage loan commitments, the Company utilizes both “best efforts” and “mandatory delivery” forward loan sale commitments to mitigate the risk of potential decreases in the values of loans that would result from the exercise of the derivative loan commitments. Under a “best efforts” contract, the Company commits to deliver an individual mortgage loan of a specified principal amount and quality to an investor and the investor commits to a price that it will purchase the loan from the Company if the loan to the underlying borrower closes. The Company protects itself from changes in interest rates through the use of best efforts forward delivery commitments, whereby the investor commits to purchase a loan at a price representing a premium on the day the borrower commits to an interest rate with the intent that the buyer/investor has assumed the interest rate risk on the loan. As a result, the Bank is not generally exposed to losses on loans sold utilizing best efforts, nor will it realize gains related to rate lock commitments due to changes in interest rates. The market values of interest rate lock commitments and best efforts contracts are not readily ascertainable with precision because rate lock commitments and best efforts contracts are not actively traded. Because of the high correlation between rate lock commitments and best efforts contracts, no gain or loss should occur on the interest rate lock commitments. Under a “mandatory delivery” contract, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price on or before a specified date. If the Company fails to deliver the amount of mortgages necessary to fulfill the commitment by the specified date, it is obligated to pay the investor a “pair-off” fee, based on then-current market prices, to compensate the investor for the shortfall. The Company manages the interest rate risk on interest rate lock commitments by entering into forward sale contracts of mortgage-backed securities, whereby the Company obtains the right to deliver securities to investors in the future at a specified price. Such contracts are accounted for as derivatives and are recorded at fair value in derivative assets or liabilities, carried on the Consolidated Balance Sheet within other assets or other liabilities with changes in fair value recorded in other income within the Consolidated Statement of Income. The period of time between issuance of a loan commitment to the customer and closing and sale of the loan to an investor generally ranges from 30 to 90 days under current market conditions. The gross gains on loan sales are recognized based on new loan commitments with adjustment for price and pair-off activity. Commission expenses on loans held for sale are recognized based on loans closed. In circumstances where the Company does not deliver the whole loan to an investor, but rather elects to retain the loan in its portfolio, the loan is transferred from held for sale to loans at fair value at date of transfer. Investment Securities The Company has no securities classified as trading, or as held to maturity. Marketable equity securities and debt securities not classified as held to maturity or trading are classified as available-for-sale. Securities available-for-sale are acquired as part of the Company’s asset/liability management strategy and may be sold in response to changes in interest rates, current market conditions, loan demand, changes in prepayment risk and other factors. Securities available-for-sale are carried at fair value, with unrealized gains or losses being reported as accumulated other comprehensive income/(loss), a separate component of shareholders’ equity, net of deferred income tax. Realized gains and losses, using the specific identification method, are included as a separate component of noninterest income in the Consolidated Statements of Operations. Premiums and discounts on investment securities are amortized/accreted to the earlier of call or maturity based on expected lives, which lives are adjusted based on prepayment assumptions and call optionality if any. Declines in the fair value of individual available-for-sale securities below their cost that are other-than-temporary in nature result in write-downs of the individual securities to their fair value. Factors affecting the determination of whether other-than-temporary impairment has occurred include a downgrading of the security by a rating agency, a significant deterioration in the financial condition of the issuer, or a change in management’s intent and ability to hold a security for a period of time sufficient to allow for any anticipated recovery in fair value. Management systematically evaluates investment securities for other-than-temporary declines in fair value on a quarterly basis. This analysis requires management to consider various factors, which include (1) duration and magnitude of the decline in value, (2) the financial condition of the issuer or issuers and (3) structure of the security. The entire amount of an impairment loss is recognized in earnings only when (1) the Company intends to sell the security, or (2) it is more likely than not that the Company will have to sell the security before recovery of its amortized cost basis, or (3) the Company does not expect to recover the entire amortized cost basis of the security. In all other situations, only the portion of the impairment loss representing the credit loss must be recognized in earnings, with the remaining portion being recognized in shareholders’ equity as comprehensive income, net of deferred taxes. Loans Loans are stated at the principal amount outstanding, net of unamortized deferred costs and fees. Interest income on loans is accrued at the contractual rate on the principal amount outstanding. It is the Company’s policy to discontinue the accrual of interest when circumstances indicate that collection is doubtful. Deferred fees and costs are being amortized on the interest method over the term of the loan. Management considers loans impaired when, based on current information, it is probable that the Company will not collect all principal and interest payments according to contractual terms. Loans are evaluated for impairment in accordance with the Company’s portfolio monitoring and ongoing risk assessment procedures. Higher Risk Lending – Revenue Recognition T he Company has occasionally made higher risk acquisition, development, and construction (“ADC”) loans that entail higher risks than ADC loans made following normal underwriting practices (“higher risk loan transactions”). These higher risk loan transactions are currently made through the Company’s subsidiary, ECV. This activity is limited as to individual transaction amount and total exposure amounts, based on capital levels, and is carefully monitored. The loans are carried on the balance sheet at amounts outstanding and meet the loan classification requirements of the Accounting Standard Executive Committee (“AcSEC”) guidance reprinted from the CPA Letter, Special Supplement, dated February 10, 1986 (also referred to as Exhibit 1 to AcSEC Practice Bulletin No. 1). Additional interest earned on these higher risk loan transactions (as defined in the individual loan agreements) is recognized as realized under the provisions contained in AcSEC’s guidance reprinted from the CPA Letter, Special Supplement, dated February 10, 1986 (also referred to as Exhibit 1 to AcSEC Practice Bulletin No.1) and Staff Accounting Bulletin No. 101 (Revenue Recognition in Financial Statements). Certain additional interest is included as a component of noninterest income. ECV had three higher risk loan transactions outstanding as of September 30, 2016, as compared to four higher risk loan transactions outstanding as of December 31, 2015, amounting to $9.2 million and $9.2 million, respectively. Allowance for Credit Losses The allowance for credit losses represents an amount which, in management’s judgment, is adequate to absorb probable losses on loans and other extensions of credit that may become uncollectible. The adequacy of the allowance for credit losses is determined through careful and continuous review and evaluation of the loan portfolio and involves the balancing of a number of factors to establish a prudent level of allowance. Among the factors considered in evaluating the adequacy of the allowance for credit losses are lending risks associated with growth and entry into new markets, loss allocations for specific credits, the level of the allowance to nonperforming loans, historical loss experience, economic conditions, portfolio trends and credit concentrations, changes in the size and character of the loan portfolio, and management’s judgment with respect to current and expected economic conditions and their impact on the existing loan portfolio. Allowances for impaired loans are generally determined based on collateral values. Loans or any portion thereof deemed uncollectible are charged against the allowance, while recoveries are credited to the allowance. Management adjusts the level of the allowance through the provision for credit losses, which is recorded as a current period operating expense. The allowance for credit losses consists of allocated and unallocated components. The components of the allowance for credit losses represent an estimation done pursuant to Accounting Standards Codification (“ASC”) Topic 450, “Contingencies ,” ASC Topic 310, “Receivables.” Management believes that the allowance for credit losses is adequate; however, determination of the allowance is inherently subjective and requires significant estimates. While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions. Evaluation of the potential effects of these factors on estimated losses involves a high degree of uncertainty, including the strength and timing of economic cycles and concerns over the effects of a prolonged economic downturn in the current cycle. In addition, various banking agencies, as an integral part of their examination process, and independent consultants engaged by the Bank, periodically review the Bank’s loan portfolio and allowance for credit losses. Such review may result in recognition of additions to the allowance based on their judgments of information available to them at the time of their examination. Premises and Equipment Premises and equipment are stated at cost less accumulated depreciation and amortization computed using the straight-line method for financial reporting purposes. Premises and equipment are depreciated over the useful lives of the assets, which generally range from three to seven years for furniture, fixtures and equipment, to three to five years for computer software and hardware, and to five to twenty years for building improvements. Leasehold improvements are amortized over the terms of the respective leases, which may include renewal options where management has the positive intent to exercise such options, or the estimated useful lives of the improvements, whichever is shorter. The costs of major renewals and betterments are capitalized, while the costs of ordinary maintenance and repairs are expensed as incurred. These costs are included as a component of premises and equipment expenses on the Consolidated Statements of Operations. Other Real Estate Owned (OREO) Assets acquired through loan foreclosure are held for sale and are recorded at fair value less estimated selling costs when acquired, establishing a new cost basis. The new basis is supported by appraisals that are generally no more than twelve months old. Costs after acquisition are generally expensed. If the fair value of the asset declines, a write-down is recorded through noninterest expense. The valuation of foreclosed assets is subjective in nature and may be adjusted in the future because of changes in market conditions or appraised values. Goodwill and Other Intangible Assets Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Other intangible assets represent purchased assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights. Intangible assets that have finite lives, such as core deposit intangibles, are amortized over their estimated useful lives and subject to periodic impairment testing. Intangible assets (other than goodwill) are amortized to expense using accelerated or straight-line methods over their respective estimated useful lives. Goodwill and other intangibles are subject to impairment testing at the reporting unit level, which must be conducted at least annually. The Company performs impairment testing during the fourth quarter of each year or when events or changes in circumstances indicate the assets might be impaired. The Company performs a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing updated qualitative factors, the Company determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, it does not have to perform the two-step goodwill impairment test. Determining the fair value of a reporting unit under the first step of the goodwill impairment test and determining the fair value of individual assets and liabilities of a reporting unit under the second step of the goodwill impairment test are judgmental and often involve the use of significant estimates and assumptions. Similarly, estimates and assumptions are used in determining the fair value of other intangible assets. Estimates of fair value are primarily determined using discounted cash flows, market comparisons and recent transactions. These approaches use significant estimates and assumptions including projected future cash flows, discount rates reflecting the market rate of return, projected growth rates and determination and evaluation of appropriate market comparables. Based on the results of quantitative assessments of all reporting units, the Company concluded that no impairment existed at December 31, 2015. However, future events could cause the Company to conclude that goodwill or other intangibles have become impaired, which would result in recording an impairment loss. Any resulting impairment loss could have a material adverse impact on the Company’s financial condition and results of operations. Interest Rate Swap Derivatives The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. With the exception of forward commitment contracts discussed above under Loans Held for Sale, the Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to certain variable rate deposits. At the inception of a derivative contract, the Company designates the derivative as one of three types based on the Company’s intentions and belief as to likely effectiveness as a hedge. These three types are (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), (2) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), or (3) an instrument with no hedging designation (“stand-alone derivative”). The Company has no fair value hedges or stand-alone derivatives, only cash flow hedges. For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income (a Consolidated Balance Sheet component of shareholders’ equity) and is reclassified into earnings in the same period(s) during which the hedged transaction affects earnings (i.e. the period when cash flows are exchanged between counterparties). For both fair value and cash flow hedges, changes in the fair value of derivatives that are not highly effective in hedging the changes in fair value or expected cash flows of the hedged item are recognized immediately in current earnings. Changes in the fair value of derivatives that do not qualify for hedge accounting are reported currently in earnings, as noninterest income. Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the item being hedged. Net cash settlements on derivatives that do not qualify for hedge accounting are reported in noninterest income. Cash flows on hedges are classified in the cash flow statement the same as the cash flows of the items being hedged. The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking fair value or cash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in fair values or cash flows of the hedged items. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended. When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as noninterest income or expense. When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted over the remaining life of the asset or liability. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in other comprehensive income are amortized into earnings over the same periods which the hedged transactions will affect earnings. Customer Repurchase Agreements The Company enters into agreements under which it sells securities subject to an obligation to repurchase the same securities. Under these arrangements, the Company may transfer legal control over the assets but still retain effective control through an agreement that both entitles and obligates the Company to repurchase the assets. As a result, securities sold under agreements to repurchase are accounted for as collateralized financing arrangements and not as a sale and subsequent repurchase of securities. The agreements are entered into primarily as accommodations for large commercial deposit customers. The obligation to repurchase the securities is reflected as a liability in the Company’s Consolidated Balance Sheets, while the securities underlying the securities sold under agreements to repurchase remain in the respective assets accounts and are delivered to and held as collateral by third party trustees. Marketing and Advertising Marketing and advertising costs are generally expensed as incurred. Income Taxes The Company employs the asset and liability method of accounting for income taxes as required by ASC Topic 740, “ Income Taxes 30, 2016, December 31, 2015, or September 30, 2015. Transfer of Financial Assets Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. In certain cases, the recourse to the Bank to repurchase assets may exist but is deemed immaterial based on the specific facts and circumstances. Earnings per Common Share Basic net income per common share is derived by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during the period measured. Diluted earnings per common share is computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during the period measured including the potential dilutive effects of common stock equivalents. Stock-Based Compensation I n accordance with ASC Topic 718, “Compensation,” New Authoritative Accounting Guidance ASU 2014-09, “Revenue from Contracts with Customers (Topic 606) . ” ASU 2016-13, “Measurement of Credit Losses on Financial Instruments (Topic 326) .” ASU 2015-16, “Business Combinations (Topic 805) – Simplifying the Accounting for Measurement-Period Adjustments.” ASU 2016-01, " Financial Instruments—(Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-02, "Leases (Topic 842)." ASU 2016-09, "Improvements to Employee Share-Based Payment Accounting (Topic 718) .” ASU 2015-03, “Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs ” |
Note 2 - Cash and Due from Bank
Note 2 - Cash and Due from Banks | 9 Months Ended |
Sep. 30, 2016 | |
Notes to Financial Statements | |
Cash and Cash Equivalents Disclosure [Text Block] | Note 2 . Cash and Due from Banks Regulation D of the Federal Reserve Act requires that banks maintain noninterest reserve balances with the Federal Reserve Bank based principally on the type and amount of their deposits. During 2016, the Bank maintained balances at the Federal Reserve sufficient to meet reserve requirements, as well as significant excess reserves. Late in 2008, the Federal Reserve in connection with the Emergency Economic Stabilization Act of 2008 began paying a nominal amount of interest on balances held, which interest on excess reserves was increased under provisions of the Dodd Frank Wall Street Reform and Consumer Protection Act passed in July 2010. Additionally, the Bank maintains interest-bearing balances with the Federal Home Loan Bank of Atlanta and noninterest bearing balances with domestic correspondent banks as compensation for services they provide to the Bank. |
Note 3 - Investment Securities
Note 3 - Investment Securities Available-for-Sale | 9 Months Ended |
Sep. 30, 2016 | |
Notes to Financial Statements | |
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block] | Note 3 . Investment Securities Available-for-Sale Amortized cost and estimated fair value of securities available-for-sale are summarized as follows: Gross Gross Estimated September 30, 2016 Amortized Unrealized Unrealized Fair (dollars in thousands) Cost Gains Losses Value U. S. agency securities $ 55,862 $ 638 $ 136 $ 56,364 Residential mortgage backed securities 264,101 2,284 350 266,035 Municipal bonds 94,923 4,954 - 99,877 Corporate bonds 8,009 68 23 8,054 Other equity investments 310 28 - 338 $ 423,205 $ 7,972 $ 509 $ 430,668 Gross Gross Estimated December 31, 2015 Amortized Unrealized Unrealized Fair (dollars in thousands) Cost Gains Losses Value U. S. agency securities $ 56,775 $ 477 $ 277 $ 56,975 Residential mortgage backed securities 299,709 692 3,160 297,241 Municipal bonds 114,253 4,131 3 118,381 Corporate bonds 15,090 - 152 14,938 Other equity investments 307 27 - 334 $ 486,134 $ 5,327 $ 3,592 $ 487,869 In addition, at September 30, 2016, the Company held $19.9 million in equity securities in a combination of Federal Reserve Bank (“FRB”) and Federal Home Loan Bank (“FHLB”) stocks, which are required to be held for regulatory purposes and which are not marketable, and therefore are carried at cost. Gross unrealized losses and fair value by length of time that the individual available-for-sale securities have been in a continuous unrealized loss position are as follows: Less than 12 Months 12 Months or Greater Total Estimated Estimated Estimated September 30, 2016 Number of Fair Unrealized Fair Unrealized Fair Unrealized (dollars in thousands) Securities Value Losses Value Losses Value Losses U. S. agency securities 14 $ 38,625 $ 107 $ 1,986 $ 29 $ 40,611 $ 136 Residential mortgage backed securities 38 57,588 162 20,789 188 78,377 350 Corporate bonds 2 4,986 23 - - 4,986 23 54 $ 101,199 $ 292 $ 22,775 $ 217 $ 123,974 $ 509 Less than 12 Months 12 Months or Greater Total Estimated Estimated Estimated December 31, 2015 Number of Fair Unrealized Fair Unrealized Fair Unrealized (dollars in thousands) Securities Value Losses Value Losses Value Losses U. S. agency securities 13 $ 32,927 $ 277 $ - $ - $ 32,927 $ 277 Residential mortgage backed securities 92 157,871 1,438 58,954 1,722 216,825 3,160 Municipal bonds 2 1,559 3 - - 1,559 3 Corporate bonds 4 14,938 152 - - 14,938 152 111 $ 207,295 $ 1,870 $ 58,954 $ 1,722 $ 266,249 $ 3,592 The unrealized losses that exist are generally the result of changes in market interest rates and interest spread relationships since original purchases. The weighted average duration of debt securities, which comprise 99.9% of total investment securities, is relatively short at 3.4 years. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. The Company does not believe that the investment securities that were in an unrealized loss position as of September 30, 2016 represent an other-than-temporary impairment. The Company does not intend to sell the investments and it is more likely than not that the Company will not have to sell the securities before recovery of its amortized cost basis, which may be maturity. The amortized cost and estimated fair value of investments available-for-sale by contractual maturity are shown in the table below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. September 30, 2016 December 31, 2015 Amortized Estimated Amortized Estimated (dollars in thousands) Cost Fair Value Cost Fair Value U. S. agency securities maturing: One year or less $ 37,414 $ 37,380 $ 31,436 $ 31,361 After one year through five years 18,448 18,984 18,826 19,047 Five years through ten years - - 6,513 6,567 Residential mortgage backed securities 264,101 266,035 299,709 297,241 Municipal bonds maturing: One year or less 1,057 1,080 4,450 4,478 After one year through five years 42,625 44,701 41,213 43,720 Five years through ten years 50,165 52,868 66,001 67,398 After ten years 1,076 1,228 2,589 2,785 Corporate bonds After one year through five years 5,009 4,986 15,090 14,938 Five years through ten years 3,000 3,068 - - Other equity investments 310 338 307 334 $ 423,205 $ 430,668 $ 486,134 $ 487,869 For the nine months ended September 30, 2016, gross realized gains on sales of investments securities were $1.3 million and gross realized losses on sales of investment securities were $202 thousand. For the nine months ended September 30, 2015, gross realized gains on sales of investments securities were $2.5 million and gross realized losses on sales of investment securities were $294 thousand. Proceeds from sales and calls of investment securities for the nine months ended September 30, 2016 were $94.2 million, and in 2015 were $65.8 million. The carrying value of securities pledged as collateral for certain government deposits, securities sold under agreements to repurchase, and certain lines of credit with correspondent banks at September 30, 2016 was $391.8 million, which is well in excess of required amounts in order to operationally provide significant reserve amounts for new business. As of September 30, 2016 and December 31, 2015, there were no holdings of securities of any one issuer, other than the U.S. Government and U.S. agency securities, which exceeded ten percent of shareholders’ equity. |
Note 4 - Mortgage Banking Deriv
Note 4 - Mortgage Banking Derivative | 9 Months Ended |
Sep. 30, 2016 | |
Notes to Financial Statements | |
Derivative Instruments and Hedging Activities Disclosure [Text Block] | Note 4 . Mortgage Banking Derivative As part of its mortgage banking activities, the Bank enters into interest rate lock commitments, which are commitments to originate loans where the interest rate on the loan is determined prior to funding and the customers have locked into that interest rate. The Bank then locks in the loan and interest rate with an investor and commits to deliver the loan if settlement occurs (“best efforts”) or commits to deliver the locked loan in a binding (“mandatory”) delivery program with an investor. Certain loans under interest rate lock commitments are covered under forward sales contracts of mortgage-backed securities (“MBS”). Forward sales contracts of MBS are recorded at fair value with changes in fair value recorded in noninterest income. Interest rate lock commitments and commitments to deliver loans to investors are considered derivatives. The market value of interest rate lock commitments and best efforts contracts are not readily ascertainable with precision because they are not actively traded in stand-alone markets. The Bank determines the fair value of interest rate lock commitments and delivery contracts by measuring the fair value of the underlying asset, which is impacted by current interest rates, taking into consideration the probability that the interest rate lock commitments will close or will be funded. Certain additional risks arise from these forward delivery contracts in that the counterparties to the contracts may not be able to meet the terms of the contracts. The Bank does not expect any counterparty to any MBS to fail to meet its obligation. Additional risks inherent in mandatory delivery programs include the risk that, if the Bank does not close the loans subject to interest rate risk lock commitments, it will still be obligated to deliver MBS to the counterparty under the forward sales agreement. Should this be required, the Bank could incur significant costs in acquiring replacement loans or MBS and such costs could have an adverse effect on mortgage banking operations. The fair value of the mortgage banking derivatives is recorded as a freestanding asset or liability with the change in value being recognized in current earnings during the period of change. At September 30, 2016 the Bank had mortgage banking derivative financial instruments with a notional value of $81.7 million related to its forward contracts. The fair value of these derivative instruments at September 30, 2016 was $217 thousand, which is included in other assets and $222 thousand included in other liabilities. At September 30, 2015 the Bank had mortgage banking derivative financial instruments with a notional value of $53.0 million related to its forward contracts. The fair value of these derivative instruments at September 30, 2015 was $197 thousand included in other assets and $245 thousand included in other liabilities. Included in noninterest income for the three and nine months ended September 30, 2016 was a loss of $46 thousand and gain of $274 thousand, relating to mortgage banking derivative instruments. The amount included in noninterest income for the three and nine months ended September 30, 2016 pertaining to its mortgage banking hedging activities was a gain of $151 thousand and loss of $156 thousand. Included for the three and nine months ended September 30, 2015 was a gain of $9 thousand and a loss of $63 thousand, relating to mortgage banking derivative instruments. The amount included in noninterest income for the three and nine months ended September 30, 2015 pertaining to its mortgage banking hedging activities was a realized loss of $327 thousand and $9 thousand. |
Note 5 - Loans and Allowance fo
Note 5 - Loans and Allowance for Credit Losses | 9 Months Ended |
Sep. 30, 2016 | |
Notes to Financial Statements | |
Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | Note 5 . Loans and Allowance for Credit Losses The Bank makes loans to customers primarily in the Washington, DC metropolitan area and surrounding communities. A substantial portion of the Bank’s loan portfolio consists of loans to businesses secured by real estate and other business assets. Loans, net of unamortized net deferred fees, at September 30, 2016, December 31, 2015, and September 30, 2015 are summarized by type as follows: September 30, 2016 December 31, 2015 September 30, 2015 (dollars in thousands) Amount % Amount % Amount % Commercial $ 1,130,042 21 % $ 1,052,257 21 % $ 1,007,659 21 % Income producing - commercial real estate 2,551,186 46 % 2,115,478 42 % 2,022,950 42 % Owner occupied - commercial real estate 590,427 11 % 498,103 10 % 489,657 10 % Real estate mortgage - residential 154,439 3 % 147,365 3 % 147,720 3 % Construction - commercial and residential 838,137 15 % 985,607 20 % 927,265 20 % Construction - C&I (owner occupied) 104,676 2 % 79,769 2 % 60,487 1 % Home equity 106,856 2 % 112,885 2 % 115,346 3 % Other consumer 6,212 - 6,904 - 5,881 - Total loans 5,481,975 100 % 4,998,368 100 % 4,776,965 100 % Less: Allowance for Credit Losses (56,864 ) (52,687 ) (50,320 ) Net loans $ 5,425,111 $ 4,945,681 $ 4,726,645 Unamortized net deferred fees amounted to $20.9 million, $18.4 million, and $17.4 million at September 30, 2016, December 31, 2015, and September 30, 2015, respectively. As of September 30, 2016 and December 31, 2015, the Bank serviced $113.4 million and $78.8 million, respectively, of SBA loans and loan participations which are not reflected as loan balances on the Consolidated Balance Sheets. Loan Origination / Risk Management The Company’s goal is to mitigate risks in the event of unforeseen threats to the loan portfolio as a result of economic downturn or other negative influences. Plans for mitigating inherent risks in managing loan assets include: carefully enforcing loan policies and procedures, evaluating each borrower’s business plan during the underwriting process and throughout the loan term, identifying and monitoring primary and alternative sources for loan repayment, and obtaining collateral to mitigate economic loss in the event of liquidation. Specific loan reserves are established based upon credit and/or collateral risks on an individual loan basis. A risk rating system is employed to proactively estimate loss exposure and provide a measuring system for setting general and specific reserve allocations. The composition of the Company’s loan portfolio is heavily weighted toward commercial real estate, both owner occupied and income producing real estate. At September 30, 2016, owner occupied - commercial real estate and construction - C&I (owner occupied) represent 13% of the loan portfolio. At September 30, 2016, non-owner occupied commercial real estate and real estate construction represented approximately 61% of the loan portfolio. The combined owner occupied and commercial real estate loans represent 74% of the loan portfolio. These loans are underwritten to mitigate lending risks typical of this type of loan such as declines in real estate values, changes in borrower cash flow and general economic conditions. The Bank typically requires a maximum loan to value of 80% and minimum cash flow debt service coverage of 1.15 to 1.0. Personal guarantees are generally required, but may be limited. In making real estate commercial mortgage loans, the Bank generally requires that interest rates adjust not less frequently than five years. The Company is also an active traditional commercial lender providing loans for a variety of purposes, including working capital, equipment and account receivable financing. This loan category represents approximately 21% of the loan portfolio at September 30, 2016 and was generally variable or adjustable rate. Commercial loans meet reasonable underwriting standards, including appropriate collateral and cash flow necessary to support debt service. Personal guarantees are generally required, but may be limited. SBA loans represent 2.5% of the commercial loan category of loans. In originating SBA loans, the Company assumes the risk of non-payment on the unguaranteed portion of the credit. The Company generally sells the guaranteed portion of the loan generating noninterest income from the gains on sale, as well as servicing income on the portion participated. SBA loans are subject to the same cash flow analyses as other commercial loans. SBA loans are subject to a maximum loan size established by the SBA. Approximately 2% of the loan portfolio at September 30, 2016 consists of home equity loans and lines of credit and other consumer loans. These credits, while making up a smaller portion of the loan portfolio, demand the same emphasis on underwriting and credit evaluation as other types of loans advanced by the Bank. Approximately 3% of the loan portfolio consists of residential mortgage loans. The repricing duration of these loans was 22 months. These credits represent first liens on residential property loans originated by the Bank. While the Bank’s general practice is to originate and sell (servicing released) loans made by its Residential Lending department, from time to time certain loan characteristics do not meet the requirements of third party investors and these loans are instead maintained in the Bank’s portfolio. Loans are secured primarily by duly recorded first deeds of trust. In some cases, the Bank may accept a recorded junior trust position. In general, borrowers will have a proven ability to build, lease, manage and/or sell a commercial or residential project and demonstrate satisfactory financial condition. Additionally, an equity contribution toward the project is customarily required. Construction loans require that the financial condition and experience of the general contractor and major subcontractors be satisfactory to the Bank. Guaranteed, fixed price contracts are required whenever appropriate, along with payment and performance bonds or completion bonds for larger scale projects. Loans intended for residential land acquisition, lot development and construction are made on the premise that the land: 1) is or will be developed for building sites for residential structures, and; 2) will ultimately be utilized for construction or improvement of residential zoned real properties, including the creation of housing. Residential development and construction loans will finance projects such as single family subdivisions, planned unit developments, townhouses, and condominiums. Residential land acquisition, development and construction loans generally are underwritten with a maximum term of 36 months, including extensions approved at origination. Commercial land acquisition and construction loans are secured by real property where loan funds will be used to acquire land and to construct or improve appropriately zoned real property for the creation of income producing or owner user commercial properties. Borrowers are generally required to put equity into each project at levels determined by the appropriate Loan Committee. Commercial land acquisition and construction loans generally are underwritten with a maximum term of 24 months. Substantially all construction draw requests must be presented in writing on American Institute of Architects documents and certified either by the contractor, the borrower and/or the borrower’s architect. Each draw request shall also include the borrower’s soft cost breakdown certified by the borrower or their Chief Financial Officer. Prior to an advance, the Bank or its contractor inspects the project to determine that the work has been completed, to justify the draw requisition. Commercial permanent loans are secured by improved real property which is generating income in the normal course of operation. Debt service coverage, assuming stabilized occupancy, must be satisfactory to support a permanent loan. The debt service coverage ratio is ordinarily at least 1.15 to 1.00. As part of the underwriting process, debt service coverage ratios are stress tested assuming a 200 basis point increase in interest rates from their current levels. Commercial permanent loans generally are underwritten with a term not greater than 10 years or the remaining useful life of the property, whichever is lower. The preferred term is between 5 to 7 years, with amortization to a maximum of 25 years. The Company’s loan portfolio includes ADC real estate loans including both investment and owner occupied projects. ADC loans amounted to $942.8 million at September 30, 2016. A portion of the ADC portfolio, both speculative and non-speculative, includes loan funded interest reserves at origination. ADC loans containing loan funded interest reserves represent approximately 66.5% of the outstanding ADC loan portfolio at September 30, 2016. The decision to establish a loan-funded interest reserve is made upon origination of the ADC loan and is based upon a number of factors considered during underwriting of the credit including: (1) the feasibility of the project; (2) the experience of the sponsor; (3) the creditworthiness of the borrower and guarantors; (4) borrower equity contribution; and (5) the level of collateral protection. When appropriate, an interest reserve provides an effective means of addressing the cash flow characteristics of a properly underwritten ADC loan. The Company does not significantly utilize interest reserves in other loan products. The Company recognizes that one of the risks inherent in the use of interest reserves is the potential masking of underlying problems with the project and/or the borrower’s ability to repay the loan. In order to mitigate this inherent risk, the Company employs a series of reporting and monitoring mechanisms on all ADC loans, whether or not an interest reserve is provided, including: (1) construction and development timelines which are monitored on an ongoing basis which track the progress of a given project to the timeline projected at origination; (2) a construction loan administration department independent of the lending function; (3) third party independent construction loan inspection reports; (4) monthly interest reserve monitoring reports detailing the balance of the interest reserves approved at origination and the days of interest carry represented by the reserve balances as compared to the then current anticipated time to completion and/or sale of speculative projects; and (5) quarterly commercial real estate construction meetings among senior Company management, which includes monitoring of current and projected real estate market conditions. If a project has not performed as expected, it is not the customary practice of the Company to increase loan funded interest reserves. From time to time the Company may make loans for its own portfolio or through its higher risk loan affiliate, ECV. Such loans, which are made to finance projects (which may also be financed at the Bank level), may have higher risk characteristics than loans made by the Bank, such as lower priority interests and/or higher loan to value ratios. The Company seeks an overall financial return on these transactions commensurate with the risks and structure of each individual loan. Certain transactions may bear current interest at a rate with a significant premium to normal market rates. Other loan transactions may carry a standard rate of current interest, but also earn additional interest based on a percentage of the profits of the underlying project or a fixed accrued rate of interest. The following tables detail activity in the allowance for credit losses by portfolio segment for the three and nine months ended September 30, 2016 and 2015. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. Income Producing Owner Occupied Real Estate Construction Commercial Commercial Mortgage Commercial and Home Other (dollars in thousands) Commercial Real Estate Real Estate Residential Residential Equity Consumer Total Three months ended September 30, 2016 Allowance for credit losses: Balance at beginning of period $ 13,386 $ 19,072 $ 4,202 $ 1,061 $ 17,024 $ 1,556 $ 235 $ 56,536 Loans charged-off (109 ) (1,751 ) - - - (121 ) (12 ) (1,993 ) Recoveries of loans previously charged-off 7 10 - 2 3 3 8 33 Net loans (charged-off) recoveries (102 ) (1,741 ) - 2 3 (118 ) (4 ) (1,960 ) Provision for credit losses (523 ) 3,178 59 47 (513 ) (69 ) 109 2,288 Ending balance $ 12,761 $ 20,509 $ 4,261 $ 1,110 $ 16,514 $ 1,369 $ 340 $ 56,864 Nine months ended September 30, 2016 Allowance for credit losses: Balance at beginning of period $ 11,563 $ 14,122 $ 3,279 $ 1,268 $ 21,088 $ 1,292 $ 75 $ 52,687 Loans charged-off (2,802 ) (2,342 ) - - - (217 ) (37 ) (5,398 ) Recoveries of loans previously charged-off 93 14 2 5 207 11 24 356 Net loans charged-off (2,709 ) (2,328 ) 2 5 207 (206 ) (13 ) (5,042 ) Provision for credit losses 3,907 8,715 980 (163 ) (4,781 ) 283 278 9,219 Ending balance $ 12,761 $ 20,509 $ 4,261 $ 1,110 $ 16,514 $ 1,369 $ 340 $ 56,864 As of September 30, 2016 Allowance for credit losses: Individually evaluated for impairment $ 1,997 $ 1,714 $ 360 $ - $ 300 $ - $ 100 $ 4,471 Collectively evaluated for impairment 10,764 18,795 3,901 1,110 16,214 1,369 240 52,393 Ending balance $ 12,761 $ 20,509 $ 4,261 $ 1,110 $ 16,514 $ 1,369 $ 340 $ 56,864 Three months ended September 30, 2015 Allowance for credit losses: Balance at beginning of period $ 12,911 $ 12,411 $ 3,113 $ 1,082 $ 17,633 $ 1,496 $ 275 $ 48,921 Loans charged-off (1,388 ) (254 ) - - - (225 ) (95 ) (1,962 ) Recoveries of loans previously charged-off 60 8 - 2 10 1 18 99 Net loans (charged-off) recoveries (1,328 ) (246 ) - 2 10 (224 ) (77 ) (1,863 ) Provision for credit losses 57 1,550 (13 ) (18 ) 1,281 334 71 3,262 Ending balance $ 11,640 $ 13,715 $ 3,100 $ 1,066 $ 18,924 $ 1,606 $ 269 $ 50,320 Nine months ended September 30, 2015 Allowance for credit losses: Balance at beginning of period $ 13,222 $ 11,442 $ 2,954 $ 1,259 $ 15,625 $ 1,469 $ 104 $ 46,075 Loans charged-off (4,693 ) (651 ) - - - (644 ) (182 ) (6,170 ) Recoveries of loans previously charged-off 135 26 2 5 114 5 85 372 Net loans charged-off (4,558 ) (625 ) 2 5 114 (639 ) (97 ) (5,798 ) Provision for credit losses 2,976 2,898 144 (198 ) 3,185 776 262 10,043 Ending balance $ 11,640 $ 13,715 $ 3,100 $ 1,066 $ 18,924 $ 1,606 $ 269 $ 50,320 As of September 30, 2015 Allowance for credit losses: Individually evaluated for impairment $ 2,312 $ 827 $ 400 $ - $ 350 $ 338 $ - $ 4,227 Collectively evaluated for impairment 9,328 12,888 2,700 1,066 18,574 1,268 269 46,093 Ending balance $ 11,640 $ 13,715 $ 3,100 $ 1,066 $ 18,924 $ 1,606 $ 269 $ 50,320 The Company’s recorded investments in loans as of September 30, 2016, December 31, 2015 and September 30, 2015 related to each balance in the allowance for loan losses by portfolio segment and disaggregated on the basis of the Company’s impairment methodology was as follows: Income Producing Owner occupied Real Estate Construction Commercial Commercial Mortgage Commercial and Home Other (dollars in thousands) Commercial Real Estate Real Estate Residential Residential Equity Consumer Total September 30, 2016 Recorded investment in loans: Individually evaluated for impairment $ 12,448 $ 14,648 $ 2,517 $ 244 $ 4,878 $ 113 $ - $ 34,848 Collectively evaluated for impairment 1,117,594 2,536,538 587,910 154,195 937,935 106,743 6,212 5,447,127 Ending balance $ 1,130,042 $ 2,551,186 $ 590,427 $ 154,439 $ 942,813 $ 106,856 $ 6,212 $ 5,481,975 December 31, 2015 Recorded investment in loans: Individually evaluated for impairment $ 13,008 $ 6,118 $ 1,753 $ - $ 10,454 $ 161 $ 22 $ 31,516 Collectively evaluated for impairment 1,039,249 2,109,360 496,350 147,365 1,054,922 112,724 6,882 4,966,852 Ending balance $ 1,052,257 $ 2,115,478 $ 498,103 $ 147,365 $ 1,065,376 $ 112,885 $ 6,904 $ 4,998,368 September 30, 2015 Recorded investment in loans: Individually evaluated for impairment $ 12,869 $ 6,877 $ 1,790 $ - $ 17,644 $ 661 $ 72 $ 39,913 Collectively evaluated for impairment 994,790 2,016,073 487,867 147,720 970,108 114,685 5,809 4,737,052 Ending balance $ 1,007,659 $ 2,022,950 $ 489,657 $ 147,720 $ 987,752 $ 115,346 $ 5,881 $ 4,776,965 At September 30, 2016, nonperforming loans acquired from Fidelity & Trust Financial Corporation (“Fidelity”) and Virginia Heritage Bank (“Virginia Heritage”) have a carrying value of $495 thousand and $1.1 million, and an unpaid principal balance of $553 thousand and $2.2 million, and were evaluated separately in accordance with ASC Topic 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality various impaired loans were recorded at estimated fair value with any excess being charged-off or treated as a non-accretable discount. Subsequent downward adjustments to the valuation of impaired loans acquired will result in additional loan loss provisions and related allowance for credit losses. Subsequent upward adjustments to the valuation of impaired loans acquired will result in accretable discount. No adjustments have been made to the fair value amounts of impaired loans subsequent to the allowable period of adjustment from the date of acquisition. Credit Quality Indicators The Company uses several credit quality indicators to manage credit risk in an ongoing manner. The Company's primary credit quality indicators are to use an internal credit risk rating system that categorizes loans into pass, watch, special mention, or classified categories. Credit risk ratings are applied individually to those classes of loans that have significant or unique credit characteristics that benefit from a case-by-case evaluation. These are typically loans to businesses or individuals in the classes which comprise the commercial portfolio segment. Groups of loans that are underwritten and structured using standardized criteria and characteristics, such as statistical models (e.g., credit scoring or payment performance), are typically risk rated and monitored collectively. These are typically loans to individuals in the classes which comprise the consumer portfolio segment. The following are the definitions of the Company's credit quality indicators: Pass: Loans in all classes that comprise the commercial and consumer portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement. Management believes that there is a low likelihood of loss related to those loans that are considered pass. Watch: Loan paying as agreed with generally acceptable asset quality; however the obligor’s performance has not met expectations. Balance sheet and/or income statement has shown deterioration to the point that the obligor could not sustain any further setbacks. Credit is expected to be strengthened through improved obligor performance and/or additional collateral within a reasonable period of time. Special Mention: Loans in the classes that comprise the commercial portfolio segment that have potential weaknesses that deserve management's close attention. If not addressed, these potential weaknesses may result in deterioration of the repayment prospects for the loan. The special mention credit quality indicator is not used for classes of loans that comprise the consumer portfolio segment. Management believes that there is a moderate likelihood of some loss related to those loans that are considered special mention. Classified: Classified (a) Substandard Classified (b) Doubtful The Company's credit quality indicators are updated generally on a quarterly basis, but no less frequently than annually. The following table presents by class and by credit quality indicator, the recorded investment in the Company's loans and leases as of September 30, 2016, December 31, 2015 and September 30, 2015. Watch and Total (dollars in thousands) Pass Special Mention Substandard Doubtful Loans September 30, 2016 Commercial $ 1,099,894 $ 18,599 $ 11,549 $ - $ 1,130,042 Income producing - commercial real estate 2,527,318 9,220 14,648 - 2,551,186 Owner occupied - commercial real estate 577,925 10,399 2,103 - 590,427 Real estate mortgage – residential 153,515 680 244 - 154,439 Construction - commercial and residential 937,198 737 4,878 - 942,813 Home equity 105,126 1,617 113 - 106,856 Other consumer 6,209 3 - - 6,212 Total $ 5,407,185 $ 41,255 $ 33,535 $ - $ 5,481,975 December 31, 2015 Commercial $ 1,021,427 $ 17,822 $ 13,008 $ - $ 1,052,257 Income producing - commercial real estate 2,096,032 13,328 6,118 - 2,115,478 Owner occupied - commercial real estate 488,496 7,854 1,753 - 498,103 Real estate mortgage – residential 146,651 714 - - 147,365 Construction - commercial and residential 1,049,926 4,996 10,454 - 1,065,376 Home equity 110,870 1,854 161 - 112,885 Other consumer 6,877 5 22 - 6,904 Total $ 4,920,279 $ 46,573 $ 31,516 $ - $ 4,998,368 September 30, 2015 Commercial $ 977,165 $ 17,625 $ 12,869 $ - $ 1,007,659 Investment - commercial real estate 1,999,509 16,564 6,877 - 2,022,950 Owner occupied - commercial real estate 479,843 8,024 1,790 - 489,657 Real estate mortgage – residential 146,992 728 - - 147,720 Construction - commercial and residential 964,854 5,254 17,644 - 987,752 Home equity 112,978 1,707 661 - 115,346 Other consumer 5,804 5 72 - 5,881 Total $ 4,687,145 $ 49,907 $ 39,913 $ - $ 4,776,965 Nonaccrual and Past Due Loans Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on nonaccrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. The following table presents, by class of loan, information related to nonaccrual loans as of September 30, 2016, December 31, 2015 and September 30, 2015. (dollars in thousands) September 30, 2016 December 31, 2015 September 30, 2015 Commercial $ 2,986 $ 4,940 $ 4,828 Income producing - commercial real estate 10,098 5,961 6,721 Owner occupied - commercial real estate 2,103 1,268 1,281 Real estate mortgage - residential 562 329 333 Construction - commercial and residential 6,412 557 571 Home equity 113 161 661 Other consumer - 23 72 Total nonaccrual loans (1)(2) $ 22,274 $ 13,239 $ 14,467 (1) Excludes troubled debt restructurings (“TDRs”) that were performing under their restructured terms totaling $2.9 million at September 30, 2016, $11.8 million at December 31, 2015 and $15.2 million at September 30, 2015. (2) Gross interest income of $436 thousand and $1.3 million would have been recorded for the three and nine months ended September 30, 2016, respectively, if nonaccrual loans shown above had been current and in accordance with their original terms. The interest actually recorded on these loans was $97 thousand and $271 thousand for the three and nine months ended September 30, 2016, respectively. See Note 1 to the Consolidated Financial Statements for a description of the Company’s policy for placing loans on nonaccrual status. The following table presents, by class of loan, an aging analysis and the recorded investments in loans past due as of September 30, 2016 and December 31, 2015. Loans Loans Loans Total Recorded 30-59 Days 60-89 Days 90 Days or Total Past Current Investment in (dollars in thousands) Past Due Past Due More Past Due Due Loans Loans Loans September 30, 2016 Commercial $ 1,173 $ 495 $ 2,986 $ 4,654 $ 1,125,388 $ 1,130,042 Income producing - commercial real estate - - 10,098 10,098 2,541,088 2,551,186 Owner occupied - commercial real estate - 3,338 2,103 5,441 584,986 590,427 Real estate mortgage – residential - 164 562 726 153,713 154,439 Construction - commercial and residential - - 6,412 6,412 936,401 942,813 Home equity 562 620 113 1,295 105,561 106,856 Other consumer 8 16 - 24 6,188 6,212 Total $ 1,743 $ 4,633 $ 22,274 $ 28,650 $ 5,453,325 $ 5,481,975 December 31, 2015 Commercial $ 4,130 $ 1,364 $ 4,940 $ 10,434 $ 1,041,823 $ 1,052,257 Income producing - commercial real estate 2,841 - 5,961 8,802 2,106,676 2,115,478 Owner occupied - commercial real estate 3,189 902 1,268 5,359 492,744 498,103 Real estate mortgage – residential - - 329 329 147,036 147,365 Construction - commercial and residential - 5,020 557 5,577 1,059,799 1,065,376 Home equity - 77 161 238 112,647 112,885 Other consumer 56 60 23 139 6,765 6,904 Total $ 10,216 $ 7,423 $ 13,239 $ 30,878 $ 4,967,490 $ 4,998,368 Impaired Loans Loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or portions thereof, are charged-off when deemed uncollectible. The following table presents, by class of loan, information related to impaired loans for the periods ended September 30, 2016, December 31, 2015 and September 30, 2015. Unpaid Contractual Recorded Investment Recorded Investment Total Average Recorded Investment Interest Income Recognized Principal With No With Recorded Related Quarter Year Quarter Year (dollars in thousands) Balance Allowance Allowance Investment Allowance To Date To Date To Date To Date September 30, 2016 Commercial $ 15,517 $ 2,370 $ 10,078 $ 12,448 $ 1,997 $ 12,838 $ 12,879 $ 54 $ 112 Income producing - commercial real estate 14,648 - 14,648 14,648 1,714 17,584 15,298 28 144 Owner occupied - commercial real estate 2,517 - 2,517 2,517 360 2,108 1,923 13 13 Real estate mortgage – residential 244 244 - 244 - 249 271 - - Construction - commercial and residential 4,878 4,340 538 4,878 300 5,146 6,542 - - Home equity 113 - 113 113 100 117 129 2 2 Other consumer - - - - - - 6 - - Total $ 37,917 $ 6,954 $ 27,894 $ 34,848 $ 4,471 $ 38,042 $ 37,048 $ 97 $ 271 December 31, 2015 Commercial $ 16,123 $ 2,396 $ 10,612 $ 13,008 $ 3,478 $ 9,671 $ 10,309 $ 21 $ 69 Income producing - commercial real estate 6,811 1,190 4,928 6,118 1,033 10,675 10,294 95 354 Owner occupied - commercial real estate 1,753 946 807 1,753 400 1,772 1,810 - - Construction - commercial and residential 10,454 4,877 5,577 10,454 950 8,031 7,594 (93 ) 205 Home equity 161 116 45 161 38 411 650 - - Other consumer 22 19 3 22 3 47 31 (1 ) 1 Total $ 35,324 $ 9,544 $ 21,972 $ 31,516 $ 5,902 $ 30,607 $ 30,688 $ 22 $ 629 September 30, 2015 Commercial $ 14,041 $ 2,663 $ 10,206 $ 12,869 $ 2,312 $ 7,978 $ 10,047 $ 39 $ 48 Income producing - commercial real estate 15,389 - 6,877 6,877 827 12,542 11,388 188 259 Owner occupied - commercial real estate 2,299 973 817 1,790 400 1,811 1,844 - - Construction - commercial and residential 22,681 5,370 12,274 17,644 350 5,961 7,516 100 298 Home equity 661 116 545 661 338 774 959 - - Other consumer 72 72 - 72 - 45 40 1 2 Total $ 55,143 $ 9,194 $ 30,719 $ 39,913 $ 4,227 $ 29,111 $ 31,794 $ 328 $ 607 Modifications A modification of a loan constitutes a TDR when a borrower is experiencing financial difficulty and the modification constitutes a concession. The Company offers various types of concessions when modifying a loan. Commercial and industrial loans modified in a TDR often involve temporary interest-only payments, term extensions, and converting revolving credit lines to term loans. Additional collateral, a co-borrower, or a guarantor is often requested. Commercial mortgage and construction loans modified in a TDR often involve reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or substituting or adding a new borrower or guarantor. Construction loans modified in a TDR may also involve extending the interest-only payment period. As of September 30, 2016, all performing TDRs were categorized as interest-only modifications. Loans modified in a TDR for the Company may have the financial effect of increasing the specific allowance associated with the loan. An allowance for impaired consumer and commercial loans that have been modified in a TDR is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent. Management exercises significant judgment in developing these estimates. The following table presents by class, the recorded investment of loans modified in TDRs held by the Company during the periods ended September 30, 2016 and December 31, 2015. (dollars in thousands) Number of Contracts TDRs Performing to Modified Terms TDRs Not Performing to Modified Terms Total TDRs September 30, 2016 Commercial 6 $ 1,725 $ 199 $ 1,924 Income producing - commercial real estate 1 742 - 742 Owner occupied - commercial real estate 1 414 - 414 Construction - commercial and residential 1 - 4,948 4,948 Total 9 $ 2,881 $ 5,147 $ 8,028 December 31, 2015 Commercial 4 $ 1,171 $ 211 $ 1,382 Income producing - commercial real estate 2 5,160 - 5,160 Owner occupied - commercial real estate 1 485 - 485 Construction - commercial and residential 1 5,020 - 5,020 Total 8 $ 11,836 $ 211 $ 12,047 During the nine months ended September 30, 2016, there was one default on a $5.0 million restructured loan, as compared to the same period in 2015, which had no defaults on restructured loans. A default is considered to have occurred once the TDR is past due 90 days or more or it has been placed on nonaccrual. There was one nonperforming TDR totaling $5.0 million reclassified to nonperforming loans during the nine months ended September 30, 2016. There were no nonperforming TDRs reclassified to nonperforming loans during the nine months ended September 30, 2015. Commercial and consumer loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default. If a loan modified in a TDR subsequently defaults, the Company evaluates the loan for possible further impairment. The allowance may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan. There was one loan totaling $801 thousand modified in a TDR during the three months ended September 30, 2016, as compared to three loans totaling $1.6 million modified in a TDR during the three months ended September 31, 2015. For the nine months ended September 30, 2016, there were three loans totaling $1.4 million modified in a TDR, as compared to the nine months ended September 30, 2015 which had four loan modified in a TDR totaling $1.9 million. |
Note 6 - Interest Rate Swap Der
Note 6 - Interest Rate Swap Derivatives | 9 Months Ended |
Sep. 30, 2016 | |
Interest Rate Swap [Member] | |
Notes to Financial Statements | |
Discussion of Hybrid Instruments and Embedded Derivatives [Text Block] | Note 6. Interest Rate Swap Derivatives The Company uses interest rate swap agreements to assist in its interest rate risk management. The Company’s objective in using interest rate derivatives is to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company entered into forward starting interest rate swaps in April 2015 as part of its interest rate risk management strategy intended to mitigate the potential risk of rising interest rates on the Bank’s cost of funds. The notional amounts of the interest rate swaps do not represent amounts exchanged by the counterparties, but rather, the notional amount is used to determine, along with other terms of the derivative, the amounts to be exchanged between the counterparties. The interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from two counterparties in exchange for the Company making fixed payments beginning in April 2016. The Company is hedging its exposure to the variability in potential future interest rate conditions on existing financial instruments. As of September 30, 2016, the Company had three forward starting interest rate swap transactions outstanding that had a notional amount of $250.0 million associated with the Company’s variable rate deposits. The net unrealized loss before income tax on the swaps was $9.0 million at September 30, 2016 and $1.4 million at December 31, 2015. The unrealized loss is due to the increase in expected spreads between short and longer term interest rates between the date the forward starting swap was entered into and September 30, 2016. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income (outside of earnings), net of tax, and subsequently reclassified to earnings when the hedged transaction affects earnings, and the ineffective portion of changes in the fair value of the derivative is recognized directly in earnings. The Company assesses the effectiveness of each hedging relationship by comparing the changes in cash flows of the derivative hedging instrument with the changes in cash flows of the designated hedged transactions. The Company recognized an immaterial amount in earnings due to hedge ineffectiveness during the nine month period ended September 30, 2016. The Company did not recognize any hedge ineffectiveness in earnings during the nine month period ended September 30, 2015. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest income/expense as interest payments are made/received on the Company’s variable-rate assets/liabilities. During the quarter ended September 30, 2016, the Company reclassified $776 thousand related to derivatives from accumulated other comprehensive income to interest expense. During the next twelve months, the Company estimates (based on interest rates as of September 30, 2016) that $2.6 million will be reclassified as an increase in interest expense. The Company is exposed to credit risk in the event of nonperformance by the interest rate swap counterparty. The Company minimizes this risk by entering into derivative contracts with only large, stable financial institutions, and the Company has not experienced, and does not expect, any losses from counterparty nonperformance on the interest rate swaps. The Company monitors counterparty risk in accordance with the provisions of ASC Topic 815, “Derivatives and Hedging.” In addition, the interest rate swap agreements contain language outlining collateral-pledging requirements for each counterparty. Collateral must be posted when the market value exceeds certain threshold limits. The interest rate swap agreements detail: the requirement that collateral be posted when the market value exceeds certain threshold limits associated with the secured party’s exposure; that if the Company defaults on any of its indebtedness (including default where repayment of the indebtedness has not been accelerated by the lender), then the Company could also be declared in default on its derivative obligations; and that if the Company fails to maintain its status as a well/adequate capitalized institution then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements. As of September 30, 2016, the aggregate fair value of all derivative contracts with credit risk contingent features (i.e., those containing collateral posting or termination provisions based on our capital status) that were in a net liability position totaled $9.0 million. As of September 30, 2016, the Company has minimum collateral posting thresholds with certain of its derivative counterparties and has posted collateral of $9.6 million against its obligations under these agreements. If the Company had breached any of these provisions at September 30, 2016, it could have been required to settle its obligations under the agreements at the termination value. The table below identifies the balance sheet category and fair values of the Company’s derivative instruments (all of which are designated as cash flow hedges) as of September 30, 2016 and December 31, 2015. Swap Notional Balance Sheet September 30, 2016 Number Amount Fair Value Category Receive Rate Pay Rate Maturity (dollars in thousands) Interest rate swap (1 ) $ 75,000 $ (1,877 ) Other Liabilities 1 month USD-LIBOR-BBA w/ -1 day lookback +10 basis points 1.71 % March 31, 2020 Interest rate swap (2 ) 100,000 (3,901 ) Other Liabilities Federal Funds Effective Rate +10 basis points 1.74 % April 15, 2021 Interest rate swap (3 ) 75,000 (3,252 ) Other Liabilities 1 month USD-LIBOR-BBA w/ -1 day lookback +10 basis points 1.92 % March 31, 2022 Total 250,000 (9,030 ) Swap Notional Balance Sheet December 31, 2015 Number Amount Fair Value Category Receive Rate Pay Rate Maturity (dollars in thousands) Interest rate swap (1 ) $ 75,000 $ (368 ) Other Liabilities 1 month USD-LIBOR-BBA w/ -1 day lookback +10 basis points 1.71 % March 31, 2020 Interest rate swap (2 ) 100,000 (665 ) Other Liabilities Federal Funds Effective Rate +10 basis points 1.74 % April 15, 2021 Interest rate swap (3 ) 75,000 (384 ) Other Liabilities 1 month USD-LIBOR-BBA w/ -1 day lookback +10 basis points 1.92 % March 31, 2022 Total 250,000 (1,417 ) The table below presents the pre-tax net gains (losses) of the Company’s cash flow hedges for the nine months ended September 30, 2016 and for the year ended December 31, 2015. Nine Months Ended September 30, 2016 Effective Portion Ineffective Portion Reclassified from AOCI Recognized in Income Amount of into income on Derivatives Swap Pre-tax gain (loss) Amount of Amount of Number Recognized in OCI Category Gain (Loss) Category Gain (Loss) (dollars in thousands) Interest rate swap (1 ) $ (1,877 ) Interest Expense $ (429 ) Other Expense $ - Interest rate swap (2 ) (3,901 ) Interest Expense (581 ) Other Expense - Interest rate swap (3 ) (3,252 ) Interest Expense (508 ) Other Expense - Total $ (9,030 ) $ (1,518 ) $ - Year Ended December 31, 2015 Effective Portion Ineffective Portion Reclassified from AOCI Recognized in Income Amount of into income on Derivatives Swap Pre-tax gain (loss) Amount of Amount of Number Recognized in OCI Category Gain (Loss) Category Gain (Loss) (dollars in thousands) Interest rate swap (1 ) $ (368 ) $ - $ - Interest rate swap (2 ) (665 ) - - Interest rate swap (3 ) (384 ) - - Total $ (1,417 ) $ - $ - |
Note 7 - Other Real Estate Owne
Note 7 - Other Real Estate Owned | 9 Months Ended |
Sep. 30, 2016 | |
Notes to Financial Statements | |
Real Estate Owned [Text Block] | Note 7 . Other Real Estate Owned The activity within Other Real Estate Owned (“OREO”) for the three and nine months ended September 30, 2016 and 2015 is presented in the table below. There were no residential real estate loans in the process of foreclosure as of September 30, 2016. For the three and nine months ended September 30, 2016, proceeds on sales of OREO were $552 thousand and $3.6 million, respectively. For the three months ended September 30, 2016, four OREO properties were sold, one property was sold for a net gain of 94 thousand and three properties were sold at their carrying value. For the nine months ended September 30, 2016, six OREO properties were sold for a net gain of $657 thousand. Three Months Ended Nine Months Ended (dollars in thousands) September 30, 2016 September 30, 2015 September 30, 2016 September 30, 2015 Balance beginning of period $ 3,152 $ 10,715 $ 5,852 $ 13,224 Real estate acquired from borrowers 2,500 225 2,500 1,725 Valuation allowance - - (200 ) (750 ) Properties sold (458 ) (988 ) (2,958 ) (4,247 ) Balance end of period $ 5,194 $ 9,952 $ 5,194 $ 9,952 |
Note 8 - Long-term Borrowings
Note 8 - Long-term Borrowings | 9 Months Ended |
Sep. 30, 2016 | |
Notes to Financial Statements | |
Debt Disclosure [Text Block] | Note 8. Long-Term Borrowings The following table presents information related to the Company’s long-term borrowings as of September 30, 2016, December 31, 2015 and September 30, 2015. (dollars in thousands) September 30, 2016 December 31, 2015 September 30, 2015 Subordinated Notes, 5.75% $ 70,000 $ 70,000 $ 70,000 Subordinated Notes, 5.0% 150,000 - - Less: debt issurance costs (3,581 ) (1,072 ) (1,103 ) Long-term borrowings $ 216,419 $ 68,928 $ 68,897 On August 5, 2014, the Company completed the sale of $70.0 million of its 5.75% subordinated notes, due September 1, 2024 (the “Notes”). The Notes were offered to the public at par and qualify as Tier 2 capital for regulatory purposes to the fullest extent permitted under the Basel III Rule capital requirements. The net proceeds were approximately $68.8 million, which includes $1.2 million in deferred financing costs which is being amortized over the life of the Notes. On July 26, 2016, the Company completed the sale of $150.0 million of its 5.00% Fixed-to-Floating Rate Subordinated Notes, due August 1, 2026 (the “Notes”). The Notes were offered to the public at par. The notes qualify as Tier 2 capital for regulatory purposes to the fullest extent permitted under the Basel III Rule capital requirements. The net proceeds were approximately $147.35 million, which includes $2.6 million in deferred financing costs which is being amortized over the life of the Notes. |
Note 9 - Net Income Per Common
Note 9 - Net Income Per Common Share | 9 Months Ended |
Sep. 30, 2016 | |
Notes to Financial Statements | |
Earnings Per Share [Text Block] | Note 9 . Net Income per Common Share The calculation of net income per common share for the three and nine months ended September 30, 2016 and 2015 was as follows. Three Months Ended September 30, Nine Months Ended September 30, (dollars and shares in thousands, except per share data) 2016 2015 2016 2015 Basic: Net income available to common shareholders $ 24,523 $ 21,283 $ 71,990 $ 61,280 Average common shares outstanding 33,591 33,401 33,566 32,625 Basic net income per common share $ 0.73 $ 0.64 $ 2.14 $ 1.88 Diluted: Net income available to common shareholders $ 24,523 $ 21,283 $ 71,990 $ 61,280 Average common shares outstanding 33,591 33,401 33,566 32,625 Adjustment for common share equivalents 598 625 596 653 Average common shares outstanding-diluted 34,189 34,026 34,162 33,278 Diluted net income per common share $ 0.72 $ 0.63 $ 2.11 $ 1.84 Anti-dilutive shares 8.0 - 8.0 11.0 |
Note 10 - Stock-based Compensat
Note 10 - Stock-based Compensation | 9 Months Ended |
Sep. 30, 2016 | |
Notes to Financial Statements | |
Disclosure of Compensation Related Costs, Share-based Payments [Text Block] | Note 10 . Stock- Based Compensation The Company maintains the 2016 Stock Plan (“2016 Plan”), the 2006 Stock Plan (“2006 Plan”) and the 2011 Employee Stock Purchase Plan (“2011 ESPP”). In connection with the acquisition of Fidelity, the Company assumed the Fidelity 2004 Long Term Incentive Plan and the 2005 Long Term Incentive Plan (the “Fidelity Plans”). In connection with the acquisition of Virginia Heritage, the Company assumed the Virginia Heritage 2006 Stock Option Plan and the 2010 Long Term Incentive Plan (the “Virginia Heritage Plans”). No additional options may be granted under the 2006 Plan, the Fidelity Plans or the Virginia Heritage Plans. The Company adopted the 2016 Plan upon approval by the shareholders at the 2016 Annual Meeting held on May 12, 2016. The 2016 Plan provides directors and selected employees of the Bank, the Company and their affiliates with the opportunity to acquire shares of stock, through awards of options, time vested restricted stock, performance-based restricted stock and stock appreciation rights. Under the 2016 Plan, 1,000,000 shares of common stock were initially reserved for issuance of which 998,500 remain available for future awards at September 30, 2016. For awards that are service based, compensation expense is being recognized over the service (vesting) period based on fair value, which for stock option grants is computed using the Black-Scholes model, and for restricted stock awards is based on the average of the high and low stock price of the Company’s shares on the date of grant. For awards that are performance-based, compensation expense is recorded based on the probability of achievement of the goals underlying the grant. In February 2016, the Company awarded 80,365 shares of time vested restricted stock to senior officers, and certain employees. The shares vest in three substantially equal installments beginning on the first anniversary of the date of grant. In February 2016, the Company awarded senior officers a targeted number of 34,957 performance vested restricted stock units (PRSU’s). PRSU’s are subject to the satisfaction of certain performance conditions based on the achievement of pre-established average targets for earnings per share growth, total shareholder return and return on average assets over or at the end of a three-year vesting period (2016-2018). In March 2016, the Company awarded 24,410 shares of time vested restricted stock to directors. The shares vest in three substantially equal installments beginning on the first anniversary of the date of grant. In May 2016, the Company awarded incentive stock options to purchase 1,500 shares which have a ten-year term and vest in four equal installments beginning on the first anniversary of the date of grant. In September 2016, the Company awarded incentive stock options to purchase 1,500 shares which have a ten-year term and vest in four equal installments beginning on the first anniversary of the date of grant. Below is a summary of changes in stock option shares pursuant to our equity compensation plans for the nine months ended September 30, 2016 and 2015. The information excludes restricted stock units and awards. Nine Months Ended September 30, 2016 2015 Shares Weighted-Average Exercise Price Shares Weighted-Average Exercise Price Beginning balance 298,740 $ 9.97 759,683 $ 11.36 Issued 3,000 49.49 - - Exercised (24,458 ) 13.10 (377,357 ) 12.73 Forfeited (1,100 ) 15.48 (12,380 ) 29.58 Expired (6,637 ) 12.87 (8,476 ) 17.32 Ending balance 269,545 $ 10.03 361,470 $ 9.16 The following summarizes information about stock options outstanding at September 30, 2016. The information excludes restricted stock units and awards. Weighted-Average Outstanding: Stock Options Weighted-Average Remaining Range of Exercise Prices Outstanding Exercise Price Contractual Life $ 5.76 $ 10.72 156,345 $ 5.76 2.27 $ 10.73 $ 15.45 59,232 10.90 1.46 $ 15.46 $ 20.01 36,747 15.48 0.13 $ 20.02 $ 49.91 17,221 34.21 7.46 269,545 $ 10.03 2.13 Exercisable: Stock Options Weighted-Average Range of Exercise Prices Exercisable Exercise Price $ 5.76 $ 10.72 104,298 $ 5.76 $ 10.73 $ 15.45 59,232 10.90 $ 15.46 $ 20.01 36,747 15.48 $ 20.02 $ 49.91 6,901 22.74 207,178 $ 9.52 The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option pricing model with the assumptions as shown in the table below used for grants during the years ended December 31, 2015 and 2014. Nine Months Ended Years Ended December 31, September 30, 2016 2015 2014 Expected volatility 24.23 % 31.21 % 34.25 % Weighted-Average volatility 24.23 % 31.21 % 34.25 % Expected dividends 0.0 % 0.0 % 0.0 % Expected term (in years) 7.0 7.0 9.4 Risk-free rate 1.37 % 1.64 % 2.26 % Weighted-average fair value (grant date) $ 14.27 $ 16.73 $ 13.49 Weighted-average fair value (grant date) for Virginia Heritage Bank ("VHB") options assumed n/a n/a $ 24.89 The expected lives are based on the “simplified” method allowed by ASC Topic 718 “Compensation ,” The total intrinsic value of outstanding stock options was $10.5 million at September 30, 2016. The total intrinsic value of stock options exercised during the nine months ended September 30, 2016 and 2015 was $855 thousand and $8.5 million, respectively. The total fair value of stock options vested was $45 thousand and $87 thousand for the nine months ended September 30, 2016 and 2015, respectively. Unrecognized stock-based compensation expense related to stock options totaled $141 thousand at September 30, 2016. At such date, the weighted-average period over which this unrecognized stock option expense is expected to be recognized was 2.97 years. The Company has unvested restricted stock awards and PRSU grants of 303,612 shares under the 2006 Plan at September 30, 2016. Unrecognized stock based compensation expense related to restricted stock awards totaled $6.5 million at September 30, 2016. At such date, the weighted-average period over which this unrecognized expense was expected to be recognized was 1.83 years. The following table summarizes the unvested restricted stock awards at September 30, 2016 and 2015. Nine Months Ended September 30, 2016 2015 Shares Weighted- Average Grant Date Fair Value Shares Weighted- Average Grant Date Fair Value Unvested at beginning 369,093 $ 24.43 509,336 $ 21.58 Issued 139,732 45.45 78,070 36.06 Forfeited (9,475 ) 40.58 (4,150 ) 29.18 Vested (195,738 ) 22.53 (195,503 ) 20.74 Unvested at end 303,612 $ 34.83 387,753 $ 24.89 Approved by shareholders in May 2011, the 2011 ESPP reserved 550,000 shares of common stock (as adjusted for stock dividends) for issuance to employees. Whole shares are sold to participants in the plan at 85% of the lower of the stock price at the beginning or end of each quarterly offering period. The 2011 ESPP is available to all eligible employees who have completed at least one year of continuous employment, work at least 20 hours per week and at least five months a year. Participants may contribute a minimum of $10 per pay period to a maximum of $6,250 per offering period or $25,000 annually (not to exceed more than 10% of compensation per pay period). At September 30, 2016, the 2011 ESPP had 420,765 shares remaining for issuance. Included in salaries and employee benefits the Company recognized $5.2 million and $3.7 million in stock-based compensation expense for the nine months ended September 30, 2016 and 2015, respectively. Stock-based compensation expense is recognized ratably over the requisite service period for all awards. |
Note 11 - Other Comprehensive I
Note 11 - Other Comprehensive Income | 9 Months Ended |
Sep. 30, 2016 | |
Notes to Financial Statements | |
Comprehensive Income (Loss) Note [Text Block] | Note 11. Other Comprehensive Income (dollars in thousands) Before Tax Tax Effect Net of Tax Three Months Ended September 30, 2016 Net unrealized loss on securities available-for-sale $ (1,512 ) $ (605 ) $ (907 ) Less: Reclassification adjustment for net gains included in net income (1 ) - (1 ) Total unrealized loss (1,511 ) (605 ) (906 ) Net unrealized gain on derivatives 2,927 1,171 1,756 Less: Reclassification adjustment for losses included in net income 777 311 466 Total unrealized gain 2,150 860 1,290 Other Comprehensive Income $ 639 $ 255 $ 384 Three Months Ended September 30, 2015 Net unrealized gain on securities available-for-sale $ 3,512 $ 1,405 $ 2,107 Less: Reclassification adjustment for net gains included in net income (60 ) (24 ) (36 ) Total unrealized loss 3,452 1,381 2,071 Net unrealized loss on derivatives (6,627 ) (2,651 ) (3,976 ) Less: Reclassification adjustment for losses included in net income - - - Total unrealized gain (6,627 ) (2,651 ) (3,976 ) Other Comprehensive Loss $ (3,175 ) $ (1,270 ) $ (1,905 ) Nine Months Ended September 30, 2016 Net unrealized gain on securities available-for-sale $ 6,850 $ 2,740 $ 4,110 Less: Reclassification adjustment for net gains included in net income (1,123 ) (449 ) (674 ) Total unrealized gain 5,727 2,291 3,436 Net unrealized loss on derivatives (9,132 ) (3,654 ) (5,478 ) Less: Reclassification adjustment for losses included in net income 1,519 608 911 Total unrealized loss (7,613 ) (3,046 ) (4,567 ) Other Comprehensive Loss $ (1,886 ) $ (755 ) $ (1,131 ) Nine Months Ended September 30, 2015 Net unrealized gain on securities available-for-sale $ 3,325 $ 1,330 $ 1,995 Less: Reclassification adjustment for net gains included in net income (2,224 ) (890 ) (1,334 ) Total unrealized gain 1,101 440 661 Net unrealized loss on derivatives (3,445 ) (1,378 ) (2,067 ) Less: Reclassification adjustment for losses included in net income - - - Total unrealized loss (3,445 ) (1,378 ) (2,067 ) Other Comprehensive Income $ (2,344 ) $ (938 ) $ (1,406 ) The following table presents the changes in each component of accumulated other comprehensive (loss) income, net of tax, for the three and nine months ended September 30, 2016 and 2015. (dollars in thousands) Securities Available For Sale Derivatives Accumulated Other Comprehensive (Loss) Income Three Months Ended September 30, 2016 Balance at Beginning of Period $ 5,383 $ (6,707 ) $ (1,324 ) Other comprehensive (loss) income before reclassifications (907 ) 1,756 849 Amounts reclassified from accumulated other comprehensive income (1 ) 466 465 Net other comprehensive (loss) income during period (906 ) 1,290 384 Balance at End of Period $ 4,477 $ (5,417 ) $ (940 ) Three Months Ended September 30, 2015 Balance at Beginning of Period $ 3,146 $ - $ 3,146 Other comprehensive income (loss) before reclassifications 2,107 (3,976 ) (1,869 ) Amounts reclassified from accumulated other comprehensive income (36 ) - (36 ) Net other comprehensive income (loss) during period 2,071 (3,976 ) (1,905 ) Balance at End of Period $ 5,217 $ (3,976 ) $ 1,241 Nine Months Ended September 30, 2016 Balance at Beginning of Period $ 1,041 $ (850 ) $ 191 Other comprehensive income (loss) before reclassifications 4,110 (5,478 ) (1,368 ) Amounts reclassified from accumulated other comprehensive income (674 ) 911 237 Net other comprehensive income (loss) during period 3,436 (4,567 ) (1,131 ) Balance at End of Period $ 4,477 $ (5,417 ) $ (940 ) Nine Months Ended September 30, 2015 Balance at Beginning of Period $ 2,647 $ - $ 2,647 Other comprehensive income (loss) before reclassifications 1,995 (2,067 ) (72 ) Amounts reclassified from accumulated other comprehensive income (1,334 ) - (1,334 ) Net other comprehensive income (loss) during period 661 (2,067 ) (1,406 ) Balance at End of Period $ 3,308 $ (2,067 ) $ 1,241 The following table presents the amounts reclassified out of each component of accumulated other comprehensive (loss) income for the three and nine months ended September 30, 2016 and 2015. Details about Accumulated Other Amount Reclassified from Affected Line Item in Comprehensive Income Components Accumulated Other the Statement Where (dollars in thousands) Comprehensive (Loss) Income Net Income is Presented Three Months Ended September 30, 2016 2015 Realized gain on sale of investment securities $ 1 $ 60 Gain on sale of investment securities Interest expense derivative deposits (471 ) - Interest expense on deposits Interest expense derivative borrowings (306 ) - Interest expense on short-term borrowings 310 (24 ) Tax expense Total Reclassifications for the Period $ (466 ) $ 36 Net Income Details about Accumulated Other Amount Reclassified from Affected Line Item in Comprehensive Income Components Accumulated Other the Statement Where (dollars in thousands) Comprehensive (Loss) Income Net Income is Presented Nine Months Ended September 30, 2016 2015 Realized gain on sale of investment securities $ 1,123 $ 2,224 Gain on sale of investment securities Interest expense derivative deposits (953 ) - Interest expense on deposits Interest expense derivative borrowings (566 ) - Interest expense on short-term borrowings 158 (890 ) Tax expense Total Reclassifications for the Period $ (238 ) $ 1,334 Net Income |
Note 12 - Fair Value Measuremen
Note 12 - Fair Value Measurements | 9 Months Ended |
Sep. 30, 2016 | |
Notes to Financial Statements | |
Fair Value, Measurement Inputs, Disclosure [Text Block] | Note 12 . Fair Value Measurements The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability. ASC Topic 820, “Fair Value Measurements and Disclosures,” Level 1 Quoted prices in active exchange markets for identical assets or liabilities; also includes certain U.S. Treasury and other U.S. Government and agency securities actively traded in over-the-counter markets. Level 2 Observable inputs other than Level 1 including quoted prices for similar assets or liabilities, quoted prices in less active markets, or other observable inputs that can be corroborated by observable market data; also includes derivative contracts whose value is determined using a pricing model with observable market inputs or can be derived principally from or corroborated by observable market data. This category generally includes certain U.S. Government and agency securities, corporate debt securities, derivative instruments, and residential mortgage loans held for sale. Level 3 Unobservable inputs supported by little or no market activity for financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation; also includes observable inputs for single dealer nonbinding quotes not corroborated by observable market data. This category generally includes certain private equity investments, retained interests from securitizations, and certain collateralized debt obligations. Assets and Liabilities Recorded a t Fair Value on a Recurring Basis The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis as of September 30, 2016 and December 31, 2015. (dollars in thousands) Quoted Prices (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Total (Fair Value) September 30, 2016 Assets: Investment securities available for sale: U. S. agency securities $ - $ 56,364 $ - $ 56,364 Residential mortgage backed securities - 266,035 - 266,035 Municipal bonds - 99,877 - 99,877 Corporate bonds - 8,054 - 8,054 Other equity investments 119 - 219 338 Loans held for sale - 78,118 - 78,118 Mortgage banking derivatives - - 217 217 Total assets measured at fair value on a recurring basis as of September 30, 2016 $ 119 $ 508,448 $ 436 $ 509,003 Liabilities: Mortgage banking derivatives $ - $ - $ 222 $ 222 Interest rate swap derivatives - 9,030 - 9,030 Total liabilities measured at fair value on a recurring basis as of September 30, 2016 $ - $ 9,030 $ 222 $ 9,252 December 31, 2015 Assets: Investment securities available for sale: U. S. agency securities $ - $ 56,975 $ - $ 56,975 Residential mortgage backed securities - 297,241 - 297,241 Municipal bonds - 118,381 - 118,381 Corporate bonds - 14,938 - 14,938 Other equity investments 115 - 219 334 Loans held for sale - 47,492 - 47,492 Mortgage banking derivatives - - 24 24 Total assets measured at fair value on a recurring basis as of December 31, 2015 $ 115 $ 535,027 $ 243 $ 535,385 Liabilities: Mortgage banking derivatives $ - $ - $ 30 $ 30 Interest rate swap derivatives - 1,417 - 1,417 Total liabilities measured at fair value on a recurring basis as of December 31, 2015 $ - $ 1,417 $ 30 $ 1,447 Investment Securities Available-for-Sale Investment securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include U.S. agency debt securities, mortgage-backed securities issued by Government Sponsored Entities (“GSEs”) and municipal bonds. Securities classified as Level 3 include securities in less liquid markets, the carrying amount approximate the fair value. Loans held for sale Interest rate swap derivatives: Mortgage banking derivatives: The Company relies on a third-party pricing service to value its mortgage banking derivative financial assets and liabilities, which the Company classifies as a Level 3 valuation. The external valuation model to estimate the fair value of its interest rate lock commitments to originate residential mortgage loans held for sale includes grouping the interest rate lock commitments by interest rate and terms, applying an estimated pull-through rate based on historical experience, and then multiplying by quoted investor prices determined to be reasonably applicable to the loan commitment groups based on interest rate, terms, and rate lock expiration dates of the loan commitment groups. The Company also relies on an external valuation model to estimate the fair value of its forward commitments to sell residential mortgage loans (i.e., an estimate of what the Company would receive or pay to terminate the forward delivery contract based on market prices for similar financial instruments), which includes matching specific terms and maturities of the forward commitments against applicable investor pricing. The following is a reconciliation of activity for assets and liabilities measured at fair value based on Significant Other Unobservable Inputs (Level 3): Other Equity Mortgage Banking (dollars in thousands) Investments Derivatives Total Assets: Beginning balance at January 1, 2016 $ 219 $ 24 $ 243 Realized gain (loss) included in earnings - net mortgage banking derivatives - 193 193 Principal redemption - - - Ending balance at September 30, 2016 $ 219 $ 217 $ 436 Liabilities: Beginning balance at January 1, 2016 $ - $ 30 $ 30 Realized loss (gain) included in earnings - net mortgage banking derivatives - 192 192 Principal redemption - - - Ending balance at September 30, 2016 $ - $ 222 $ 222 Other Equity Mortgage Banking (dollars in thousands) Investments Derivatives Total Assets: Beginning balance at January 1, 2015 $ 219 $ 146 $ 365 Realized (loss) gain included in earnings - net mortgage banking derivatives - (122 ) (122 ) Principal redemption - - - Ending balance at December 31, 2015 $ 219 $ 24 $ 243 Liabilities: Beginning balance at January 1, 2015 $ - $ 250 $ 250 Realized (gain) loss included in earnings - net mortgage banking derivatives - (220 ) (220 ) Principal redemption - - - Ending balance at December 31, 2015 $ - $ 30 $ 30 The other equity securities classified as Level 3 consist of equity investments in the form of common stock of two local banking companies which are not publicly traded, and for which the carrying amount approximates fair value. Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis The Company measures certain assets at fair value on a nonrecurring basis and the following is a general description of the methods used to value such assets. Impaired loans Other real estate owned (dollars in thousands) Quoted Prices (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Total (Fair Value) September 30, 2016 Impaired loans: Commercial $ - $ - $ 10,451 $ 10,451 Income producing - commercial real estate - - 12,934 12,934 Owner occupied - commercial real estate - - 2,157 2,157 Real estate mortgage - residential - - 244 244 Construction - commercial and residential - - 4,578 4,578 Home equity - - 13 13 Other real estate owned - - 5,194 5,194 Total assets measured at fair value on a nonrecurring basis as of September 30, 2016 $ - $ - $ 35,571 $ 35,571 (dollars in thousands) Quoted Prices (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Total (Fair Value) December 31, 2015 Impaired loans: Commercial $ - $ - $ 9,201 $ 9,201 Income producing - commercial real estate - - 5,085 5,085 Owner occupied - commercial real estate - - 1,353 1,353 Real estate mortgage - residential - - 329 329 Construction - commercial and residential - - 9,504 9,504 Home equity - - 123 123 Other consumer - - 19 19 Other real estate owned - - 5,852 5,852 Total assets measured at fair value on a nonrecurring basis as of December 31, 2015 $ - $ - $ 31,466 $ 31,466 Loans The Company does not record loans at fair value on a recurring basis; however, from time to time, a loan is considered impaired and an allowance for loan loss is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan are considered impaired. Once a loan is identified as individually impaired, management measures impairment in accordance with ASC Topic 310, “Receivables.” Fair Value of Financial Instruments The Company discloses fair value information about financial instruments for which it is practicable to estimate the value, whether or not such financial instruments are recognized on the balance sheet. Fair value is the amount at which a financial instrument could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation, and is best evidenced by quoted market price, if one exists. Quoted market prices, if available, are shown as estimates of fair value. Because no quoted market prices exist for a portion of the Company’s financial instruments, the fair value of such instruments has been derived based on management’s assumptions with respect to future economic conditions, the amount and timing of future cash flows and estimated discount rates. Different assumptions could significantly affect these estimates. Accordingly, the net realizable value could be materially different from the estimates presented below. In addition, the estimates are only indicative of individual financial instrument values and should not be considered an indication of the fair value of the Company taken as a whole. The following methods and assumptions were used to estimate the fair value of each category of financial instrument for which it is practicable to estimate value: Cash due from banks and federal funds sold: Interest bearing deposits with other banks: Investment securities: upon quoted prices, if available. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Federal Reserve and Federal Home Loan Bank stock: Loans held for sale: Loans: Bank owned life insurance: Annuity investment : Mortgage banking derivatives : The Company enters into interest rate lock commitments (IRLCs) with prospective residential mortgage borrowers. These commitments are carried at fair value based on the fair value of the underlying mortgage loans which are based on market data. These commitments are classified as Level 3 in the fair value disclosures, as the valuations are based on market unobservable inputs. The Company hedges the risk of the overall change in the fair value of loan commitments to borrowers by selling forward contracts on securities of GSEs. These forward settling contracts are classified as Level 3, as valuations are based on market unobservable inputs. See Note 4 of the Consolidated Financial Statements for additional detail. Interest rate swap derivatives: Noninterest bearing deposits: Interest bearing deposits: Certificates of deposit: Customer repurchase agreements: Borrowings: Off-balance sheet items: The estimated fair values of the Company’s financial instruments at September 30, 2016 and December 31, 2015 are as follows: Fair Value Measurements Quoted Prices in Active Markets for Identical Assets or Liabilities Significant Other Observable Inputs Significant Unobservable Inputs (dollars in thousands) Carrying Value Fair Value (Level 1) (Level 2) (Level 3) September 30, 2016 Assets Cash and due from banks $ 10,615 $ 10,615 $ - $ 10,615 $ - Federal funds sold 5,262 5,262 - 5,262 - Interest bearing deposits with other banks 503,150 503,150 - 503,150 - Investment securities 430,668 430,668 119 430,330 219 Federal Reserve and Federal Home Loan Bank stock 19,920 19,920 - 19,920 - Loans held for sale 78,118 78,118 - 78,118 - Loans 5,481,975 5,485,301 - - 5,485,301 Bank owned life insurance 59,747 59,747 - 59,747 - Annuity investment 11,931 11,931 - 11,931 - Mortgage banking derivatives 217 217 - - 217 Liabilities Noninterest bearing deposits 1,668,271 1,668,271 - 1,668,271 - Interest bearing deposits 3,100,492 3,100,492 - 3,100,492 - Certificates of deposit 789,386 789,316 - 789,316 - Customer repurchase agreements 71,642 71,642 - 71,642 - Borrowings 266,419 269,168 - 269,168 - Mortgage banking derivatives 222 222 - - 222 Interst rate swap derivatives 9,030 9,030 - 9,030 - December 31, 2015 Assets Cash and due from banks $ 10,270 $ 10,270 $ - $ 10,270 $ - Federal funds sold 3,791 3,791 - 3,791 - Interest bearing deposits with other banks 284,302 284,302 - 284,302 - Investment securities 487,869 487,869 115 487,535 219 Federal Reserve and Federal Home Loan Bank stock 16,903 16,903 - 16,903 - Loans held for sale 47,492 47,492 - 47,492 - Loans 4,998,368 5,000,717 - - 5,000,717 Bank owned life insurance 58,682 58,682 - 58,682 - Annuity investment 12,136 12,136 - 12,136 - Mortgage banking derivatives 24 24 - - 24 Interest rate swap derivatives - - - - - Liabilities Noninterest bearing deposits 1,405,067 1,405,067 - 1,405,067 - Interest bearing deposits 3,014,122 3,014,122 - 3,014,122 - Certificates of deposit 739,255 736,973 - 736,973 - Customer repurchase agreements 72,356 72,356 - 72,356 - Borrowings 70,000 69,992 - 69,992 - Mortgage banking derivatives 30 30 - - 30 Interest rate swap derivatives 1,417 1,417 - 1,417 - |
Note 13 - Supplemental Executiv
Note 13 - Supplemental Executive Retirement Plan | 9 Months Ended |
Sep. 30, 2016 | |
Notes to Financial Statements | |
Pension and Other Postretirement Benefits Disclosure [Text Block] | Note 13 . Supplemental Executive Retirement Plan The Bank maintains the Supplemental Executive Retirement and Death Benefit Agreements (the “SERP Agreements”) for certain of the Bank’s executive officers other than Mr. Paul, which upon the executive’s retirement, will provide for a stated monthly payment for such executive’s lifetime, subject to certain death benefits described below. The retirement benefit is computed as a percentage of each executive’s projected average base salary over the five years preceding retirement, assuming retirement at age 67. The SERP Agreements provide that (a) the benefits vest ratably over six years of service to the Bank, with the executive receiving credit for years of service prior to entering into the SERP Agreement, (b) death, disability and change-in-control shall result in immediate vesting, and (c) the monthly amount will be reduced if retirement occurs earlier than age 67 for any reason other than death, disability or change-in-control. The SERP Agreements further provide for a death benefit in the event the retired executive dies prior to receiving 180 monthly installments, paid either in a lump sum payment or continued monthly installment payments, such that the executive’s beneficiary has received payment(s) sufficient to equate to a cumulative 180 monthly installments. The SERP Agreements are unfunded arrangements maintained primarily to provide supplemental retirement benefits and comply with Section 409A of the Internal Revenue Code. The Bank financed the retirement benefits by purchasing fixed annuity contracts with four insurance carriers totaling $11.4 million that have been designed to provide a future source of funds for the lifetime retirement benefits of the SERP Agreements. The primary impetus for utilizing fixed annuities is a substantial savings in compensation expenses for the Bank as opposed to a traditional SERP Agreement. For the quarter ended September 30, 2016, the annuity contracts accrued $45 thousand of income, which was included in other noninterest income on the Consolidated Statement of Operations. The cash surrender value of the annuity contracts was $11.9 million at September 30, 2016 and was included in other assets on the Consolidated Balance Sheet. For the three and nine months ended September 30, 2016, the Company recorded benefit expense accruals of $253 thousand and $758 thousand for this post retirement benefit. Upon death of an executive, the annuity contract related to such executive terminates. The Bank has purchased additional bank owned life insurance contracts, which would effectively finance payments (up to a 15 year certain amount) to the executives’ named beneficiaries. |
Significant Accounting Policies
Significant Accounting Policies (Policies) | 9 Months Ended |
Sep. 30, 2016 | |
Accounting Policies [Abstract] | |
Basis of Accounting, Policy [Policy Text Block] | Basis of Presentation The Consolidated Financial Statements include the accounts of Eagle Bancorp, Inc. and its subsidiaries (the “Company”), EagleBank (the “Bank”), Eagle Commercial Ventures, LLC (“ECV”), Eagle Insurance Services, LLC, and Bethesda Leasing, LLC, with all significant intercompany transactions eliminated. The Consolidated Financial Statements of the Company included herein are unaudited. The Consolidated Financial Statements reflect all adjustments, consisting of normal recurring accruals that in the opinion of management, are necessary to present fairly the results for the periods presented. The amounts as of and for the year ended December 31, 2015 were derived from audited Consolidated Financial Statements. Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. There have been no significant changes to the Company’s Accounting Policies as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. The Company believes that the disclosures are adequate to make the information presented not misleading. Certain reclassifications have been made to amounts previously reported to conform to the current period presentation. These statements should be read in conjunction with the audited Consolidated Financial Statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. Operating results for the three and nine months ended September 30, 2016 are not necessarily indicative of the results of operations to be expected for the remainder of the year, or for any other period. |
Nature Of Operations [Policy Text Block] | Nature of Operations The Company, through the Bank, conducts a full service community banking business, primarily in Northern Virginia, Montgomery County, Maryland, and Washington, D.C. The primary financial services offered by the Bank include real estate, commercial and consumer lending, as well as traditional deposit and repurchase agreement products. The Bank is also active in the origination and sale of residential mortgage loans and the origination of small business loans. The guaranteed portion of small business loans, guaranteed by the Small Business Administration (“SBA”), is typically sold to third party investors in a transaction apart from the loan’s origination. The Bank offers its products and services through twenty-one banking offices, five lending centers and various electronic capabilities, including remote deposit services and mobile banking services. Eagle Insurance Services, LLC, a subsidiary of the Bank, offers access to insurance products and services through a referral program with a third party insurance broker. Eagle Commercial Ventures, LLC, a direct subsidiary of the Company, provides subordinated financing for the acquisition, development and construction of real estate projects; these transactions involve higher levels of risk, together with commensurate higher returns. Refer to Higher Risk Lending – Revenue Recognition below. |
Use of Estimates, Policy [Policy Text Block] | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Actual results may differ from those estimates and such differences could be material to the financial statements. |
Cash and Cash Equivalents, Policy [Policy Text Block] | Cash Flows For purposes of reporting cash flows, cash and cash equivalents include cash and due from banks, federal funds sold, and interest bearing deposits with other banks which have an original maturity of three months or less. |
Trade and Loan Receivables, Nonmortgage Loans Held-for-sale, Policy [Policy Text Block] | Loans Held for Sale The Company regularly engages in sales of residential mortgage loans and the guaranteed portion of SBA loans originated by the Bank. The Company has elected to carry loans held for sale at fair value. Fair value is derived from secondary market quotations for similar instruments. Gains and losses on sales of these loans are recorded as a component of noninterest income in the Consolidated Statements of Operations. The Company’s current practice is to sell residential mortgage loans on a servicing released basis, and, therefore, it has no intangible asset recorded for the value of such servicing as of September 30, 2016, December 31, 2015 and September 30, 2015. The sale of the guaranteed portion of SBA loans on a servicing retained basis gives rise to an excess servicing asset, which is computed on a loan by loan basis with the unamortized amount being included in intangible assets in the Consolidated Balance Sheets. This excess servicing asset is being amortized on a straight-line basis (with adjustment for prepayments) as an offset to servicing fees collected and is included in other income in the Consolidated Statement of Operations. The Company enters into commitments to originate residential mortgage loans whereby the interest rate on the loan is determined prior to funding (i.e. interest rate lock commitments). Such interest rate lock commitments on mortgage loans to be sold in the secondary market are considered to be derivatives. To protect against the price risk inherent in residential mortgage loan commitments, the Company utilizes both “best efforts” and “mandatory delivery” forward loan sale commitments to mitigate the risk of potential decreases in the values of loans that would result from the exercise of the derivative loan commitments. Under a “best efforts” contract, the Company commits to deliver an individual mortgage loan of a specified principal amount and quality to an investor and the investor commits to a price that it will purchase the loan from the Company if the loan to the underlying borrower closes. The Company protects itself from changes in interest rates through the use of best efforts forward delivery commitments, whereby the investor commits to purchase a loan at a price representing a premium on the day the borrower commits to an interest rate with the intent that the buyer/investor has assumed the interest rate risk on the loan. As a result, the Bank is not generally exposed to losses on loans sold utilizing best efforts, nor will it realize gains related to rate lock commitments due to changes in interest rates. The market values of interest rate lock commitments and best efforts contracts are not readily ascertainable with precision because rate lock commitments and best efforts contracts are not actively traded. Because of the high correlation between rate lock commitments and best efforts contracts, no gain or loss should occur on the interest rate lock commitments. Under a “mandatory delivery” contract, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price on or before a specified date. If the Company fails to deliver the amount of mortgages necessary to fulfill the commitment by the specified date, it is obligated to pay the investor a “pair-off” fee, based on then-current market prices, to compensate the investor for the shortfall. The Company manages the interest rate risk on interest rate lock commitments by entering into forward sale contracts of mortgage-backed securities, whereby the Company obtains the right to deliver securities to investors in the future at a specified price. Such contracts are accounted for as derivatives and are recorded at fair value in derivative assets or liabilities, carried on the Consolidated Balance Sheet within other assets or other liabilities with changes in fair value recorded in other income within the Consolidated Statement of Income. The period of time between issuance of a loan commitment to the customer and closing and sale of the loan to an investor generally ranges from 30 to 90 days under current market conditions. The gross gains on loan sales are recognized based on new loan commitments with adjustment for price and pair-off activity. Commission expenses on loans held for sale are recognized based on loans closed. In circumstances where the Company does not deliver the whole loan to an investor, but rather elects to retain the loan in its portfolio, the loan is transferred from held for sale to loans at fair value at date of transfer. |
Marketable Securities, Policy [Policy Text Block] | Investment Securities The Company has no securities classified as trading, or as held to maturity. Marketable equity securities and debt securities not classified as held to maturity or trading are classified as available-for-sale. Securities available-for-sale are acquired as part of the Company’s asset/liability management strategy and may be sold in response to changes in interest rates, current market conditions, loan demand, changes in prepayment risk and other factors. Securities available-for-sale are carried at fair value, with unrealized gains or losses being reported as accumulated other comprehensive income/(loss), a separate component of shareholders’ equity, net of deferred income tax. Realized gains and losses, using the specific identification method, are included as a separate component of noninterest income in the Consolidated Statements of Operations. Premiums and discounts on investment securities are amortized/accreted to the earlier of call or maturity based on expected lives, which lives are adjusted based on prepayment assumptions and call optionality if any. Declines in the fair value of individual available-for-sale securities below their cost that are other-than-temporary in nature result in write-downs of the individual securities to their fair value. Factors affecting the determination of whether other-than-temporary impairment has occurred include a downgrading of the security by a rating agency, a significant deterioration in the financial condition of the issuer, or a change in management’s intent and ability to hold a security for a period of time sufficient to allow for any anticipated recovery in fair value. Management systematically evaluates investment securities for other-than-temporary declines in fair value on a quarterly basis. This analysis requires management to consider various factors, which include (1) duration and magnitude of the decline in value, (2) the financial condition of the issuer or issuers and (3) structure of the security. The entire amount of an impairment loss is recognized in earnings only when (1) the Company intends to sell the security, or (2) it is more likely than not that the Company will have to sell the security before recovery of its amortized cost basis, or (3) the Company does not expect to recover the entire amortized cost basis of the security. In all other situations, only the portion of the impairment loss representing the credit loss must be recognized in earnings, with the remaining portion being recognized in shareholders’ equity as comprehensive income, net of deferred taxes. |
Finance, Loans and Leases Receivable, Policy [Policy Text Block] | Loans Loans are stated at the principal amount outstanding, net of unamortized deferred costs and fees. Interest income on loans is accrued at the contractual rate on the principal amount outstanding. It is the Company’s policy to discontinue the accrual of interest when circumstances indicate that collection is doubtful. Deferred fees and costs are being amortized on the interest method over the term of the loan. Management considers loans impaired when, based on current information, it is probable that the Company will not collect all principal and interest payments according to contractual terms. Loans are evaluated for impairment in accordance with the Company’s portfolio monitoring and ongoing risk assessment procedures. |
Revenue Recognition, Policy [Policy Text Block] | Higher Risk Lending – Revenue Recognition T he Company has occasionally made higher risk acquisition, development, and construction (“ADC”) loans that entail higher risks than ADC loans made following normal underwriting practices (“higher risk loan transactions”). These higher risk loan transactions are currently made through the Company’s subsidiary, ECV. This activity is limited as to individual transaction amount and total exposure amounts, based on capital levels, and is carefully monitored. The loans are carried on the balance sheet at amounts outstanding and meet the loan classification requirements of the Accounting Standard Executive Committee (“AcSEC”) guidance reprinted from the CPA Letter, Special Supplement, dated February 10, 1986 (also referred to as Exhibit 1 to AcSEC Practice Bulletin No. 1). Additional interest earned on these higher risk loan transactions (as defined in the individual loan agreements) is recognized as realized under the provisions contained in AcSEC’s guidance reprinted from the CPA Letter, Special Supplement, dated February 10, 1986 (also referred to as Exhibit 1 to AcSEC Practice Bulletin No.1) and Staff Accounting Bulletin No. 101 (Revenue Recognition in Financial Statements). Certain additional interest is included as a component of noninterest income. ECV had three higher risk loan transactions outstanding as of September 30, 2016, as compared to four higher risk loan transactions outstanding as of December 31, 2015, amounting to $9.2 million and $9.2 million, respectively. |
Financing Receivable, Allowance for Credit Losses, Policy or Methodology Change [Policy Text Block] | Allowance for Credit Losses The allowance for credit losses represents an amount which, in management’s judgment, is adequate to absorb probable losses on loans and other extensions of credit that may become uncollectible. The adequacy of the allowance for credit losses is determined through careful and continuous review and evaluation of the loan portfolio and involves the balancing of a number of factors to establish a prudent level of allowance. Among the factors considered in evaluating the adequacy of the allowance for credit losses are lending risks associated with growth and entry into new markets, loss allocations for specific credits, the level of the allowance to nonperforming loans, historical loss experience, economic conditions, portfolio trends and credit concentrations, changes in the size and character of the loan portfolio, and management’s judgment with respect to current and expected economic conditions and their impact on the existing loan portfolio. Allowances for impaired loans are generally determined based on collateral values. Loans or any portion thereof deemed uncollectible are charged against the allowance, while recoveries are credited to the allowance. Management adjusts the level of the allowance through the provision for credit losses, which is recorded as a current period operating expense. The allowance for credit losses consists of allocated and unallocated components. The components of the allowance for credit losses represent an estimation done pursuant to Accounting Standards Codification (“ASC”) Topic 450, “Contingencies ,” ASC Topic 310, “Receivables.” Management believes that the allowance for credit losses is adequate; however, determination of the allowance is inherently subjective and requires significant estimates. While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions. Evaluation of the potential effects of these factors on estimated losses involves a high degree of uncertainty, including the strength and timing of economic cycles and concerns over the effects of a prolonged economic downturn in the current cycle. In addition, various banking agencies, as an integral part of their examination process, and independent consultants engaged by the Bank, periodically review the Bank’s loan portfolio and allowance for credit losses. Such review may result in recognition of additions to the allowance based on their judgments of information available to them at the time of their examination. |
Property, Plant and Equipment, Policy [Policy Text Block] | Premises and Equipment Premises and equipment are stated at cost less accumulated depreciation and amortization computed using the straight-line method for financial reporting purposes. Premises and equipment are depreciated over the useful lives of the assets, which generally range from three to seven years for furniture, fixtures and equipment, to three to five years for computer software and hardware, and to five to twenty years for building improvements. Leasehold improvements are amortized over the terms of the respective leases, which may include renewal options where management has the positive intent to exercise such options, or the estimated useful lives of the improvements, whichever is shorter. The costs of major renewals and betterments are capitalized, while the costs of ordinary maintenance and repairs are expensed as incurred. These costs are included as a component of premises and equipment expenses on the Consolidated Statements of Operations. |
Real Estate, Policy [Policy Text Block] | Other Real Estate Owned (OREO) Assets acquired through loan foreclosure are held for sale and are recorded at fair value less estimated selling costs when acquired, establishing a new cost basis. The new basis is supported by appraisals that are generally no more than twelve months old. Costs after acquisition are generally expensed. If the fair value of the asset declines, a write-down is recorded through noninterest expense. The valuation of foreclosed assets is subjective in nature and may be adjusted in the future because of changes in market conditions or appraised values. |
Goodwill and Intangible Assets, Goodwill, Policy [Policy Text Block] | Goodwill and Other Intangible Assets Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Other intangible assets represent purchased assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights. Intangible assets that have finite lives, such as core deposit intangibles, are amortized over their estimated useful lives and subject to periodic impairment testing. Intangible assets (other than goodwill) are amortized to expense using accelerated or straight-line methods over their respective estimated useful lives. Goodwill and other intangibles are subject to impairment testing at the reporting unit level, which must be conducted at least annually. The Company performs impairment testing during the fourth quarter of each year or when events or changes in circumstances indicate the assets might be impaired. The Company performs a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing updated qualitative factors, the Company determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, it does not have to perform the two-step goodwill impairment test. Determining the fair value of a reporting unit under the first step of the goodwill impairment test and determining the fair value of individual assets and liabilities of a reporting unit under the second step of the goodwill impairment test are judgmental and often involve the use of significant estimates and assumptions. Similarly, estimates and assumptions are used in determining the fair value of other intangible assets. Estimates of fair value are primarily determined using discounted cash flows, market comparisons and recent transactions. These approaches use significant estimates and assumptions including projected future cash flows, discount rates reflecting the market rate of return, projected growth rates and determination and evaluation of appropriate market comparables. Based on the results of quantitative assessments of all reporting units, the Company concluded that no impairment existed at December 31, 2015. However, future events could cause the Company to conclude that goodwill or other intangibles have become impaired, which would result in recording an impairment loss. Any resulting impairment loss could have a material adverse impact on the Company’s financial condition and results of operations. |
Derivatives, Policy [Policy Text Block] | Interest Rate Swap Derivatives The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. With the exception of forward commitment contracts discussed above under Loans Held for Sale, the Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to certain variable rate deposits. At the inception of a derivative contract, the Company designates the derivative as one of three types based on the Company’s intentions and belief as to likely effectiveness as a hedge. These three types are (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), (2) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), or (3) an instrument with no hedging designation (“stand-alone derivative”). The Company has no fair value hedges or stand-alone derivatives, only cash flow hedges. For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income (a Consolidated Balance Sheet component of shareholders’ equity) and is reclassified into earnings in the same period(s) during which the hedged transaction affects earnings (i.e. the period when cash flows are exchanged between counterparties). For both fair value and cash flow hedges, changes in the fair value of derivatives that are not highly effective in hedging the changes in fair value or expected cash flows of the hedged item are recognized immediately in current earnings. Changes in the fair value of derivatives that do not qualify for hedge accounting are reported currently in earnings, as noninterest income. Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the item being hedged. Net cash settlements on derivatives that do not qualify for hedge accounting are reported in noninterest income. Cash flows on hedges are classified in the cash flow statement the same as the cash flows of the items being hedged. The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking fair value or cash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in fair values or cash flows of the hedged items. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended. When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as noninterest income or expense. When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted over the remaining life of the asset or liability. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in other comprehensive income are amortized into earnings over the same periods which the hedged transactions will affect earnings. |
Repurchase and Resale Agreements Policy [Policy Text Block] | Customer Repurchase Agreements The Company enters into agreements under which it sells securities subject to an obligation to repurchase the same securities. Under these arrangements, the Company may transfer legal control over the assets but still retain effective control through an agreement that both entitles and obligates the Company to repurchase the assets. As a result, securities sold under agreements to repurchase are accounted for as collateralized financing arrangements and not as a sale and subsequent repurchase of securities. The agreements are entered into primarily as accommodations for large commercial deposit customers. The obligation to repurchase the securities is reflected as a liability in the Company’s Consolidated Balance Sheets, while the securities underlying the securities sold under agreements to repurchase remain in the respective assets accounts and are delivered to and held as collateral by third party trustees. |
Advertising Cost, Policy, Expensed Advertising Cost [Policy Text Block] | Marketing and Advertising Marketing and advertising costs are generally expensed as incurred. |
Income Tax, Policy [Policy Text Block] | Income Taxes The Company employs the asset and liability method of accounting for income taxes as required by ASC Topic 740, “ Income Taxes 30, 2016, December 31, 2015, or September 30, 2015. |
Transfers and Servicing of Financial Assets, Policy [Policy Text Block] | Transfer of Financial Assets Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. In certain cases, the recourse to the Bank to repurchase assets may exist but is deemed immaterial based on the specific facts and circumstances. |
Earnings Per Share, Policy [Policy Text Block] | Earnings per Common Share Basic net income per common share is derived by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during the period measured. Diluted earnings per common share is computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during the period measured including the potential dilutive effects of common stock equivalents. |
Share-based Compensation, Option and Incentive Plans Policy [Policy Text Block] | Stock-Based Compensation I n accordance with ASC Topic 718, “Compensation,” |
New Accounting Pronouncements, Policy [Policy Text Block] | New Authoritative Accounting Guidance ASU 2014-09, “Revenue from Contracts with Customers (Topic 606) . ” ASU 2016-13, “Measurement of Credit Losses on Financial Instruments (Topic 326) .” ASU 2015-16, “Business Combinations (Topic 805) – Simplifying the Accounting for Measurement-Period Adjustments.” ASU 2016-01, " Financial Instruments—(Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-02, "Leases (Topic 842)." ASU 2016-09, "Improvements to Employee Share-Based Payment Accounting (Topic 718) .” ASU 2015-03, “Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs ” |
Note 3 - Investment Securitie23
Note 3 - Investment Securities Available-for-Sale (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Notes Tables | |
Schedule of Available-for-sale Securities Reconciliation [Table Text Block] | Gross Gross Estimated September 30, 2016 Amortized Unrealized Unrealized Fair (dollars in thousands) Cost Gains Losses Value U. S. agency securities $ 55,862 $ 638 $ 136 $ 56,364 Residential mortgage backed securities 264,101 2,284 350 266,035 Municipal bonds 94,923 4,954 - 99,877 Corporate bonds 8,009 68 23 8,054 Other equity investments 310 28 - 338 $ 423,205 $ 7,972 $ 509 $ 430,668 Gross Gross Estimated December 31, 2015 Amortized Unrealized Unrealized Fair (dollars in thousands) Cost Gains Losses Value U. S. agency securities $ 56,775 $ 477 $ 277 $ 56,975 Residential mortgage backed securities 299,709 692 3,160 297,241 Municipal bonds 114,253 4,131 3 118,381 Corporate bonds 15,090 - 152 14,938 Other equity investments 307 27 - 334 $ 486,134 $ 5,327 $ 3,592 $ 487,869 |
Schedule of Unrealized Loss on Investments [Table Text Block] | Less than 12 Months 12 Months or Greater Total Estimated Estimated Estimated September 30, 2016 Number of Fair Unrealized Fair Unrealized Fair Unrealized (dollars in thousands) Securities Value Losses Value Losses Value Losses U. S. agency securities 14 $ 38,625 $ 107 $ 1,986 $ 29 $ 40,611 $ 136 Residential mortgage backed securities 38 57,588 162 20,789 188 78,377 350 Corporate bonds 2 4,986 23 - - 4,986 23 54 $ 101,199 $ 292 $ 22,775 $ 217 $ 123,974 $ 509 Less than 12 Months 12 Months or Greater Total Estimated Estimated Estimated December 31, 2015 Number of Fair Unrealized Fair Unrealized Fair Unrealized (dollars in thousands) Securities Value Losses Value Losses Value Losses U. S. agency securities 13 $ 32,927 $ 277 $ - $ - $ 32,927 $ 277 Residential mortgage backed securities 92 157,871 1,438 58,954 1,722 216,825 3,160 Municipal bonds 2 1,559 3 - - 1,559 3 Corporate bonds 4 14,938 152 - - 14,938 152 111 $ 207,295 $ 1,870 $ 58,954 $ 1,722 $ 266,249 $ 3,592 |
Available-for-sale Securities [Table Text Block] | September 30, 2016 December 31, 2015 Amortized Estimated Amortized Estimated (dollars in thousands) Cost Fair Value Cost Fair Value U. S. agency securities maturing: One year or less $ 37,414 $ 37,380 $ 31,436 $ 31,361 After one year through five years 18,448 18,984 18,826 19,047 Five years through ten years - - 6,513 6,567 Residential mortgage backed securities 264,101 266,035 299,709 297,241 Municipal bonds maturing: One year or less 1,057 1,080 4,450 4,478 After one year through five years 42,625 44,701 41,213 43,720 Five years through ten years 50,165 52,868 66,001 67,398 After ten years 1,076 1,228 2,589 2,785 Corporate bonds After one year through five years 5,009 4,986 15,090 14,938 Five years through ten years 3,000 3,068 - - Other equity investments 310 338 307 334 $ 423,205 $ 430,668 $ 486,134 $ 487,869 |
Note 5 - Loans and Allowance 24
Note 5 - Loans and Allowance for Credit Losses (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Notes Tables | |
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block] | September 30, 2016 December 31, 2015 September 30, 2015 (dollars in thousands) Amount % Amount % Amount % Commercial $ 1,130,042 21 % $ 1,052,257 21 % $ 1,007,659 21 % Income producing - commercial real estate 2,551,186 46 % 2,115,478 42 % 2,022,950 42 % Owner occupied - commercial real estate 590,427 11 % 498,103 10 % 489,657 10 % Real estate mortgage - residential 154,439 3 % 147,365 3 % 147,720 3 % Construction - commercial and residential 838,137 15 % 985,607 20 % 927,265 20 % Construction - C&I (owner occupied) 104,676 2 % 79,769 2 % 60,487 1 % Home equity 106,856 2 % 112,885 2 % 115,346 3 % Other consumer 6,212 - 6,904 - 5,881 - Total loans 5,481,975 100 % 4,998,368 100 % 4,776,965 100 % Less: Allowance for Credit Losses (56,864 ) (52,687 ) (50,320 ) Net loans $ 5,425,111 $ 4,945,681 $ 4,726,645 |
Allowance for Credit Losses on Financing Receivables [Table Text Block] | Income Producing Owner Occupied Real Estate Construction Commercial Commercial Mortgage Commercial and Home Other (dollars in thousands) Commercial Real Estate Real Estate Residential Residential Equity Consumer Total Three months ended September 30, 2016 Allowance for credit losses: Balance at beginning of period $ 13,386 $ 19,072 $ 4,202 $ 1,061 $ 17,024 $ 1,556 $ 235 $ 56,536 Loans charged-off (109 ) (1,751 ) - - - (121 ) (12 ) (1,993 ) Recoveries of loans previously charged-off 7 10 - 2 3 3 8 33 Net loans (charged-off) recoveries (102 ) (1,741 ) - 2 3 (118 ) (4 ) (1,960 ) Provision for credit losses (523 ) 3,178 59 47 (513 ) (69 ) 109 2,288 Ending balance $ 12,761 $ 20,509 $ 4,261 $ 1,110 $ 16,514 $ 1,369 $ 340 $ 56,864 Nine months ended September 30, 2016 Allowance for credit losses: Balance at beginning of period $ 11,563 $ 14,122 $ 3,279 $ 1,268 $ 21,088 $ 1,292 $ 75 $ 52,687 Loans charged-off (2,802 ) (2,342 ) - - - (217 ) (37 ) (5,398 ) Recoveries of loans previously charged-off 93 14 2 5 207 11 24 356 Net loans charged-off (2,709 ) (2,328 ) 2 5 207 (206 ) (13 ) (5,042 ) Provision for credit losses 3,907 8,715 980 (163 ) (4,781 ) 283 278 9,219 Ending balance $ 12,761 $ 20,509 $ 4,261 $ 1,110 $ 16,514 $ 1,369 $ 340 $ 56,864 As of September 30, 2016 Allowance for credit losses: Individually evaluated for impairment $ 1,997 $ 1,714 $ 360 $ - $ 300 $ - $ 100 $ 4,471 Collectively evaluated for impairment 10,764 18,795 3,901 1,110 16,214 1,369 240 52,393 Ending balance $ 12,761 $ 20,509 $ 4,261 $ 1,110 $ 16,514 $ 1,369 $ 340 $ 56,864 Three months ended September 30, 2015 Allowance for credit losses: Balance at beginning of period $ 12,911 $ 12,411 $ 3,113 $ 1,082 $ 17,633 $ 1,496 $ 275 $ 48,921 Loans charged-off (1,388 ) (254 ) - - - (225 ) (95 ) (1,962 ) Recoveries of loans previously charged-off 60 8 - 2 10 1 18 99 Net loans (charged-off) recoveries (1,328 ) (246 ) - 2 10 (224 ) (77 ) (1,863 ) Provision for credit losses 57 1,550 (13 ) (18 ) 1,281 334 71 3,262 Ending balance $ 11,640 $ 13,715 $ 3,100 $ 1,066 $ 18,924 $ 1,606 $ 269 $ 50,320 Nine months ended September 30, 2015 Allowance for credit losses: Balance at beginning of period $ 13,222 $ 11,442 $ 2,954 $ 1,259 $ 15,625 $ 1,469 $ 104 $ 46,075 Loans charged-off (4,693 ) (651 ) - - - (644 ) (182 ) (6,170 ) Recoveries of loans previously charged-off 135 26 2 5 114 5 85 372 Net loans charged-off (4,558 ) (625 ) 2 5 114 (639 ) (97 ) (5,798 ) Provision for credit losses 2,976 2,898 144 (198 ) 3,185 776 262 10,043 Ending balance $ 11,640 $ 13,715 $ 3,100 $ 1,066 $ 18,924 $ 1,606 $ 269 $ 50,320 As of September 30, 2015 Allowance for credit losses: Individually evaluated for impairment $ 2,312 $ 827 $ 400 $ - $ 350 $ 338 $ - $ 4,227 Collectively evaluated for impairment 9,328 12,888 2,700 1,066 18,574 1,268 269 46,093 Ending balance $ 11,640 $ 13,715 $ 3,100 $ 1,066 $ 18,924 $ 1,606 $ 269 $ 50,320 |
Schedule of Recorded Investment in Loans [Table Text Block] | Income Producing Owner occupied Real Estate Construction Commercial Commercial Mortgage Commercial and Home Other (dollars in thousands) Commercial Real Estate Real Estate Residential Residential Equity Consumer Total September 30, 2016 Recorded investment in loans: Individually evaluated for impairment $ 12,448 $ 14,648 $ 2,517 $ 244 $ 4,878 $ 113 $ - $ 34,848 Collectively evaluated for impairment 1,117,594 2,536,538 587,910 154,195 937,935 106,743 6,212 5,447,127 Ending balance $ 1,130,042 $ 2,551,186 $ 590,427 $ 154,439 $ 942,813 $ 106,856 $ 6,212 $ 5,481,975 December 31, 2015 Recorded investment in loans: Individually evaluated for impairment $ 13,008 $ 6,118 $ 1,753 $ - $ 10,454 $ 161 $ 22 $ 31,516 Collectively evaluated for impairment 1,039,249 2,109,360 496,350 147,365 1,054,922 112,724 6,882 4,966,852 Ending balance $ 1,052,257 $ 2,115,478 $ 498,103 $ 147,365 $ 1,065,376 $ 112,885 $ 6,904 $ 4,998,368 September 30, 2015 Recorded investment in loans: Individually evaluated for impairment $ 12,869 $ 6,877 $ 1,790 $ - $ 17,644 $ 661 $ 72 $ 39,913 Collectively evaluated for impairment 994,790 2,016,073 487,867 147,720 970,108 114,685 5,809 4,737,052 Ending balance $ 1,007,659 $ 2,022,950 $ 489,657 $ 147,720 $ 987,752 $ 115,346 $ 5,881 $ 4,776,965 |
Financing Receivable Credit Quality Indicators [Table Text Block] | Watch and Total (dollars in thousands) Pass Special Mention Substandard Doubtful Loans September 30, 2016 Commercial $ 1,099,894 $ 18,599 $ 11,549 $ - $ 1,130,042 Income producing - commercial real estate 2,527,318 9,220 14,648 - 2,551,186 Owner occupied - commercial real estate 577,925 10,399 2,103 - 590,427 Real estate mortgage – residential 153,515 680 244 - 154,439 Construction - commercial and residential 937,198 737 4,878 - 942,813 Home equity 105,126 1,617 113 - 106,856 Other consumer 6,209 3 - - 6,212 Total $ 5,407,185 $ 41,255 $ 33,535 $ - $ 5,481,975 December 31, 2015 Commercial $ 1,021,427 $ 17,822 $ 13,008 $ - $ 1,052,257 Income producing - commercial real estate 2,096,032 13,328 6,118 - 2,115,478 Owner occupied - commercial real estate 488,496 7,854 1,753 - 498,103 Real estate mortgage – residential 146,651 714 - - 147,365 Construction - commercial and residential 1,049,926 4,996 10,454 - 1,065,376 Home equity 110,870 1,854 161 - 112,885 Other consumer 6,877 5 22 - 6,904 Total $ 4,920,279 $ 46,573 $ 31,516 $ - $ 4,998,368 September 30, 2015 Commercial $ 977,165 $ 17,625 $ 12,869 $ - $ 1,007,659 Investment - commercial real estate 1,999,509 16,564 6,877 - 2,022,950 Owner occupied - commercial real estate 479,843 8,024 1,790 - 489,657 Real estate mortgage – residential 146,992 728 - - 147,720 Construction - commercial and residential 964,854 5,254 17,644 - 987,752 Home equity 112,978 1,707 661 - 115,346 Other consumer 5,804 5 72 - 5,881 Total $ 4,687,145 $ 49,907 $ 39,913 $ - $ 4,776,965 |
Schedule of Financing Receivables, Non Accrual Status [Table Text Block] | (dollars in thousands) September 30, 2016 December 31, 2015 September 30, 2015 Commercial $ 2,986 $ 4,940 $ 4,828 Income producing - commercial real estate 10,098 5,961 6,721 Owner occupied - commercial real estate 2,103 1,268 1,281 Real estate mortgage - residential 562 329 333 Construction - commercial and residential 6,412 557 571 Home equity 113 161 661 Other consumer - 23 72 Total nonaccrual loans (1)(2) $ 22,274 $ 13,239 $ 14,467 |
Past Due Financing Receivables [Table Text Block] | Loans Loans Loans Total Recorded 30-59 Days 60-89 Days 90 Days or Total Past Current Investment in (dollars in thousands) Past Due Past Due More Past Due Due Loans Loans Loans September 30, 2016 Commercial $ 1,173 $ 495 $ 2,986 $ 4,654 $ 1,125,388 $ 1,130,042 Income producing - commercial real estate - - 10,098 10,098 2,541,088 2,551,186 Owner occupied - commercial real estate - 3,338 2,103 5,441 584,986 590,427 Real estate mortgage – residential - 164 562 726 153,713 154,439 Construction - commercial and residential - - 6,412 6,412 936,401 942,813 Home equity 562 620 113 1,295 105,561 106,856 Other consumer 8 16 - 24 6,188 6,212 Total $ 1,743 $ 4,633 $ 22,274 $ 28,650 $ 5,453,325 $ 5,481,975 December 31, 2015 Commercial $ 4,130 $ 1,364 $ 4,940 $ 10,434 $ 1,041,823 $ 1,052,257 Income producing - commercial real estate 2,841 - 5,961 8,802 2,106,676 2,115,478 Owner occupied - commercial real estate 3,189 902 1,268 5,359 492,744 498,103 Real estate mortgage – residential - - 329 329 147,036 147,365 Construction - commercial and residential - 5,020 557 5,577 1,059,799 1,065,376 Home equity - 77 161 238 112,647 112,885 Other consumer 56 60 23 139 6,765 6,904 Total $ 10,216 $ 7,423 $ 13,239 $ 30,878 $ 4,967,490 $ 4,998,368 |
Impaired Financing Receivables [Table Text Block] | Unpaid Contractual Recorded Investment Recorded Investment Total Average Recorded Investment Interest Income Recognized Principal With No With Recorded Related Quarter Year Quarter Year (dollars in thousands) Balance Allowance Allowance Investment Allowance To Date To Date To Date To Date September 30, 2016 Commercial $ 15,517 $ 2,370 $ 10,078 $ 12,448 $ 1,997 $ 12,838 $ 12,879 $ 54 $ 112 Income producing - commercial real estate 14,648 - 14,648 14,648 1,714 17,584 15,298 28 144 Owner occupied - commercial real estate 2,517 - 2,517 2,517 360 2,108 1,923 13 13 Real estate mortgage – residential 244 244 - 244 - 249 271 - - Construction - commercial and residential 4,878 4,340 538 4,878 300 5,146 6,542 - - Home equity 113 - 113 113 100 117 129 2 2 Other consumer - - - - - - 6 - - Total $ 37,917 $ 6,954 $ 27,894 $ 34,848 $ 4,471 $ 38,042 $ 37,048 $ 97 $ 271 December 31, 2015 Commercial $ 16,123 $ 2,396 $ 10,612 $ 13,008 $ 3,478 $ 9,671 $ 10,309 $ 21 $ 69 Income producing - commercial real estate 6,811 1,190 4,928 6,118 1,033 10,675 10,294 95 354 Owner occupied - commercial real estate 1,753 946 807 1,753 400 1,772 1,810 - - Construction - commercial and residential 10,454 4,877 5,577 10,454 950 8,031 7,594 (93 ) 205 Home equity 161 116 45 161 38 411 650 - - Other consumer 22 19 3 22 3 47 31 (1 ) 1 Total $ 35,324 $ 9,544 $ 21,972 $ 31,516 $ 5,902 $ 30,607 $ 30,688 $ 22 $ 629 September 30, 2015 Commercial $ 14,041 $ 2,663 $ 10,206 $ 12,869 $ 2,312 $ 7,978 $ 10,047 $ 39 $ 48 Income producing - commercial real estate 15,389 - 6,877 6,877 827 12,542 11,388 188 259 Owner occupied - commercial real estate 2,299 973 817 1,790 400 1,811 1,844 - - Construction - commercial and residential 22,681 5,370 12,274 17,644 350 5,961 7,516 100 298 Home equity 661 116 545 661 338 774 959 - - Other consumer 72 72 - 72 - 45 40 1 2 Total $ 55,143 $ 9,194 $ 30,719 $ 39,913 $ 4,227 $ 29,111 $ 31,794 $ 328 $ 607 |
Troubled Debt Restructurings on Financing Receivables [Table Text Block] | (dollars in thousands) Number of Contracts TDRs Performing to Modified Terms TDRs Not Performing to Modified Terms Total TDRs September 30, 2016 Commercial 6 $ 1,725 $ 199 $ 1,924 Income producing - commercial real estate 1 742 - 742 Owner occupied - commercial real estate 1 414 - 414 Construction - commercial and residential 1 - 4,948 4,948 Total 9 $ 2,881 $ 5,147 $ 8,028 December 31, 2015 Commercial 4 $ 1,171 $ 211 $ 1,382 Income producing - commercial real estate 2 5,160 - 5,160 Owner occupied - commercial real estate 1 485 - 485 Construction - commercial and residential 1 5,020 - 5,020 Total 8 $ 11,836 $ 211 $ 12,047 |
Note 6 - Interest Rate Swap D25
Note 6 - Interest Rate Swap Derivatives (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Notes Tables | |
Schedule of Derivative Instruments [Table Text Block] | Swap Notional Balance Sheet September 30, 2016 Number Amount Fair Value Category Receive Rate Pay Rate Maturity (dollars in thousands) Interest rate swap (1 ) $ 75,000 $ (1,877 ) Other Liabilities 1 month USD-LIBOR-BBA w/ -1 day lookback +10 basis points 1.71 % March 31, 2020 Interest rate swap (2 ) 100,000 (3,901 ) Other Liabilities Federal Funds Effective Rate +10 basis points 1.74 % April 15, 2021 Interest rate swap (3 ) 75,000 (3,252 ) Other Liabilities 1 month USD-LIBOR-BBA w/ -1 day lookback +10 basis points 1.92 % March 31, 2022 Total 250,000 (9,030 ) Swap Notional Balance Sheet December 31, 2015 Number Amount Fair Value Category Receive Rate Pay Rate Maturity (dollars in thousands) Interest rate swap (1 ) $ 75,000 $ (368 ) Other Liabilities 1 month USD-LIBOR-BBA w/ -1 day lookback +10 basis points 1.71 % March 31, 2020 Interest rate swap (2 ) 100,000 (665 ) Other Liabilities Federal Funds Effective Rate +10 basis points 1.74 % April 15, 2021 Interest rate swap (3 ) 75,000 (384 ) Other Liabilities 1 month USD-LIBOR-BBA w/ -1 day lookback +10 basis points 1.92 % March 31, 2022 Total 250,000 (1,417 ) |
Derivative Instruments, Gain (Loss) [Table Text Block] | Nine Months Ended September 30, 2016 Effective Portion Ineffective Portion Reclassified from AOCI Recognized in Income Amount of into income on Derivatives Swap Pre-tax gain (loss) Amount of Amount of Number Recognized in OCI Category Gain (Loss) Category Gain (Loss) (dollars in thousands) Interest rate swap (1 ) $ (1,877 ) Interest Expense $ (429 ) Other Expense $ - Interest rate swap (2 ) (3,901 ) Interest Expense (581 ) Other Expense - Interest rate swap (3 ) (3,252 ) Interest Expense (508 ) Other Expense - Total $ (9,030 ) $ (1,518 ) $ - Year Ended December 31, 2015 Effective Portion Ineffective Portion Reclassified from AOCI Recognized in Income Amount of into income on Derivatives Swap Pre-tax gain (loss) Amount of Amount of Number Recognized in OCI Category Gain (Loss) Category Gain (Loss) (dollars in thousands) Interest rate swap (1 ) $ (368 ) $ - $ - Interest rate swap (2 ) (665 ) - - Interest rate swap (3 ) (384 ) - - Total $ (1,417 ) $ - $ - |
Note 7 - Other Real Estate Ow26
Note 7 - Other Real Estate Owned (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Notes Tables | |
Other Real Estate, Roll Forward [Table Text Block] | Three Months Ended Nine Months Ended (dollars in thousands) September 30, 2016 September 30, 2015 September 30, 2016 September 30, 2015 Balance beginning of period $ 3,152 $ 10,715 $ 5,852 $ 13,224 Real estate acquired from borrowers 2,500 225 2,500 1,725 Valuation allowance - - (200 ) (750 ) Properties sold (458 ) (988 ) (2,958 ) (4,247 ) Balance end of period $ 5,194 $ 9,952 $ 5,194 $ 9,952 |
Note 8 - Long-term Borrowings (
Note 8 - Long-term Borrowings (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Notes Tables | |
Schedule of Long-term Debt Instruments [Table Text Block] | (dollars in thousands) September 30, 2016 December 31, 2015 September 30, 2015 Subordinated Notes, 5.75% $ 70,000 $ 70,000 $ 70,000 Subordinated Notes, 5.0% 150,000 - - Less: debt issurance costs (3,581 ) (1,072 ) (1,103 ) Long-term borrowings $ 216,419 $ 68,928 $ 68,897 |
Note 9 - Net Income Per Commo28
Note 9 - Net Income Per Common Share (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Notes Tables | |
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | Three Months Ended September 30, Nine Months Ended September 30, (dollars and shares in thousands, except per share data) 2016 2015 2016 2015 Basic: Net income available to common shareholders $ 24,523 $ 21,283 $ 71,990 $ 61,280 Average common shares outstanding 33,591 33,401 33,566 32,625 Basic net income per common share $ 0.73 $ 0.64 $ 2.14 $ 1.88 Diluted: Net income available to common shareholders $ 24,523 $ 21,283 $ 71,990 $ 61,280 Average common shares outstanding 33,591 33,401 33,566 32,625 Adjustment for common share equivalents 598 625 596 653 Average common shares outstanding-diluted 34,189 34,026 34,162 33,278 Diluted net income per common share $ 0.72 $ 0.63 $ 2.11 $ 1.84 Anti-dilutive shares 8.0 - 8.0 11.0 |
Note 10 - Stock-based Compens29
Note 10 - Stock-based Compensation (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Notes Tables | |
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block] | Nine Months Ended September 30, 2016 2015 Shares Weighted-Average Exercise Price Shares Weighted-Average Exercise Price Beginning balance 298,740 $ 9.97 759,683 $ 11.36 Issued 3,000 49.49 - - Exercised (24,458 ) 13.10 (377,357 ) 12.73 Forfeited (1,100 ) 15.48 (12,380 ) 29.58 Expired (6,637 ) 12.87 (8,476 ) 17.32 Ending balance 269,545 $ 10.03 361,470 $ 9.16 |
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block] | Weighted-Average Outstanding: Stock Options Weighted-Average Remaining Range of Exercise Prices Outstanding Exercise Price Contractual Life $ 5.76 $ 10.72 156,345 $ 5.76 2.27 $ 10.73 $ 15.45 59,232 10.90 1.46 $ 15.46 $ 20.01 36,747 15.48 0.13 $ 20.02 $ 49.91 17,221 34.21 7.46 269,545 $ 10.03 2.13 Exercisable: Stock Options Weighted-Average Range of Exercise Prices Exercisable Exercise Price $ 5.76 $ 10.72 104,298 $ 5.76 $ 10.73 $ 15.45 59,232 10.90 $ 15.46 $ 20.01 36,747 15.48 $ 20.02 $ 49.91 6,901 22.74 207,178 $ 9.52 |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] | Nine Months Ended Years Ended December 31, September 30, 2016 2015 2014 Expected volatility 24.23 % 31.21 % 34.25 % Weighted-Average volatility 24.23 % 31.21 % 34.25 % Expected dividends 0.0 % 0.0 % 0.0 % Expected term (in years) 7.0 7.0 9.4 Risk-free rate 1.37 % 1.64 % 2.26 % Weighted-average fair value (grant date) $ 14.27 $ 16.73 $ 13.49 Weighted-average fair value (grant date) for Virginia Heritage Bank ("VHB") options assumed n/a n/a $ 24.89 |
Schedule of Share-based Compensation, Restricted Stock Units Award Activity [Table Text Block] | Nine Months Ended September 30, 2016 2015 Shares Weighted- Average Grant Date Fair Value Shares Weighted- Average Grant Date Fair Value Unvested at beginning 369,093 $ 24.43 509,336 $ 21.58 Issued 139,732 45.45 78,070 36.06 Forfeited (9,475 ) 40.58 (4,150 ) 29.18 Vested (195,738 ) 22.53 (195,503 ) 20.74 Unvested at end 303,612 $ 34.83 387,753 $ 24.89 |
Note 11 - Other Comprehensive30
Note 11 - Other Comprehensive Income (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Notes Tables | |
Schedule of Amounts Recognized in Other Comprehensive Income (Loss) [Table Text Block] | (dollars in thousands) Before Tax Tax Effect Net of Tax Three Months Ended September 30, 2016 Net unrealized loss on securities available-for-sale $ (1,512 ) $ (605 ) $ (907 ) Less: Reclassification adjustment for net gains included in net income (1 ) - (1 ) Total unrealized loss (1,511 ) (605 ) (906 ) Net unrealized gain on derivatives 2,927 1,171 1,756 Less: Reclassification adjustment for losses included in net income 777 311 466 Total unrealized gain 2,150 860 1,290 Other Comprehensive Income $ 639 $ 255 $ 384 Three Months Ended September 30, 2015 Net unrealized gain on securities available-for-sale $ 3,512 $ 1,405 $ 2,107 Less: Reclassification adjustment for net gains included in net income (60 ) (24 ) (36 ) Total unrealized loss 3,452 1,381 2,071 Net unrealized loss on derivatives (6,627 ) (2,651 ) (3,976 ) Less: Reclassification adjustment for losses included in net income - - - Total unrealized gain (6,627 ) (2,651 ) (3,976 ) Other Comprehensive Loss $ (3,175 ) $ (1,270 ) $ (1,905 ) Nine Months Ended September 30, 2016 Net unrealized gain on securities available-for-sale $ 6,850 $ 2,740 $ 4,110 Less: Reclassification adjustment for net gains included in net income (1,123 ) (449 ) (674 ) Total unrealized gain 5,727 2,291 3,436 Net unrealized loss on derivatives (9,132 ) (3,654 ) (5,478 ) Less: Reclassification adjustment for losses included in net income 1,519 608 911 Total unrealized loss (7,613 ) (3,046 ) (4,567 ) Other Comprehensive Loss $ (1,886 ) $ (755 ) $ (1,131 ) Nine Months Ended September 30, 2015 Net unrealized gain on securities available-for-sale $ 3,325 $ 1,330 $ 1,995 Less: Reclassification adjustment for net gains included in net income (2,224 ) (890 ) (1,334 ) Total unrealized gain 1,101 440 661 Net unrealized loss on derivatives (3,445 ) (1,378 ) (2,067 ) Less: Reclassification adjustment for losses included in net income - - - Total unrealized loss (3,445 ) (1,378 ) (2,067 ) Other Comprehensive Income $ (2,344 ) $ (938 ) $ (1,406 ) |
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block] | (dollars in thousands) Securities Available For Sale Derivatives Accumulated Other Comprehensive (Loss) Income Three Months Ended September 30, 2016 Balance at Beginning of Period $ 5,383 $ (6,707 ) $ (1,324 ) Other comprehensive (loss) income before reclassifications (907 ) 1,756 849 Amounts reclassified from accumulated other comprehensive income (1 ) 466 465 Net other comprehensive (loss) income during period (906 ) 1,290 384 Balance at End of Period $ 4,477 $ (5,417 ) $ (940 ) Three Months Ended September 30, 2015 Balance at Beginning of Period $ 3,146 $ - $ 3,146 Other comprehensive income (loss) before reclassifications 2,107 (3,976 ) (1,869 ) Amounts reclassified from accumulated other comprehensive income (36 ) - (36 ) Net other comprehensive income (loss) during period 2,071 (3,976 ) (1,905 ) Balance at End of Period $ 5,217 $ (3,976 ) $ 1,241 Nine Months Ended September 30, 2016 Balance at Beginning of Period $ 1,041 $ (850 ) $ 191 Other comprehensive income (loss) before reclassifications 4,110 (5,478 ) (1,368 ) Amounts reclassified from accumulated other comprehensive income (674 ) 911 237 Net other comprehensive income (loss) during period 3,436 (4,567 ) (1,131 ) Balance at End of Period $ 4,477 $ (5,417 ) $ (940 ) Nine Months Ended September 30, 2015 Balance at Beginning of Period $ 2,647 $ - $ 2,647 Other comprehensive income (loss) before reclassifications 1,995 (2,067 ) (72 ) Amounts reclassified from accumulated other comprehensive income (1,334 ) - (1,334 ) Net other comprehensive income (loss) during period 661 (2,067 ) (1,406 ) Balance at End of Period $ 3,308 $ (2,067 ) $ 1,241 |
Reclassification out of Accumulated Other Comprehensive Income [Table Text Block] | Details about Accumulated Other Amount Reclassified from Affected Line Item in Comprehensive Income Components Accumulated Other the Statement Where (dollars in thousands) Comprehensive (Loss) Income Net Income is Presented Three Months Ended September 30, 2016 2015 Realized gain on sale of investment securities $ 1 $ 60 Gain on sale of investment securities Interest expense derivative deposits (471 ) - Interest expense on deposits Interest expense derivative borrowings (306 ) - Interest expense on short-term borrowings 310 (24 ) Tax expense Total Reclassifications for the Period $ (466 ) $ 36 Net Income Details about Accumulated Other Amount Reclassified from Affected Line Item in Comprehensive Income Components Accumulated Other the Statement Where (dollars in thousands) Comprehensive (Loss) Income Net Income is Presented Nine Months Ended September 30, 2016 2015 Realized gain on sale of investment securities $ 1,123 $ 2,224 Gain on sale of investment securities Interest expense derivative deposits (953 ) - Interest expense on deposits Interest expense derivative borrowings (566 ) - Interest expense on short-term borrowings 158 (890 ) Tax expense Total Reclassifications for the Period $ (238 ) $ 1,334 Net Income |
Note 12 - Fair Value Measurem31
Note 12 - Fair Value Measurements (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Notes Tables | |
Fair Value, Assets Measured on Recurring Basis [Table Text Block] | (dollars in thousands) Quoted Prices (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Total (Fair Value) September 30, 2016 Assets: Investment securities available for sale: U. S. agency securities $ - $ 56,364 $ - $ 56,364 Residential mortgage backed securities - 266,035 - 266,035 Municipal bonds - 99,877 - 99,877 Corporate bonds - 8,054 - 8,054 Other equity investments 119 - 219 338 Loans held for sale - 78,118 - 78,118 Mortgage banking derivatives - - 217 217 Total assets measured at fair value on a recurring basis as of September 30, 2016 $ 119 $ 508,448 $ 436 $ 509,003 Liabilities: Mortgage banking derivatives $ - $ - $ 222 $ 222 Interest rate swap derivatives - 9,030 - 9,030 Total liabilities measured at fair value on a recurring basis as of September 30, 2016 $ - $ 9,030 $ 222 $ 9,252 December 31, 2015 Assets: Investment securities available for sale: U. S. agency securities $ - $ 56,975 $ - $ 56,975 Residential mortgage backed securities - 297,241 - 297,241 Municipal bonds - 118,381 - 118,381 Corporate bonds - 14,938 - 14,938 Other equity investments 115 - 219 334 Loans held for sale - 47,492 - 47,492 Mortgage banking derivatives - - 24 24 Total assets measured at fair value on a recurring basis as of December 31, 2015 $ 115 $ 535,027 $ 243 $ 535,385 Liabilities: Mortgage banking derivatives $ - $ - $ 30 $ 30 Interest rate swap derivatives - 1,417 - 1,417 Total liabilities measured at fair value on a recurring basis as of December 31, 2015 $ - $ 1,417 $ 30 $ 1,447 |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] | Other Equity Mortgage Banking (dollars in thousands) Investments Derivatives Total Assets: Beginning balance at January 1, 2016 $ 219 $ 24 $ 243 Realized gain (loss) included in earnings - net mortgage banking derivatives - 193 193 Principal redemption - - - Ending balance at September 30, 2016 $ 219 $ 217 $ 436 Liabilities: Beginning balance at January 1, 2016 $ - $ 30 $ 30 Realized loss (gain) included in earnings - net mortgage banking derivatives - 192 192 Principal redemption - - - Ending balance at September 30, 2016 $ - $ 222 $ 222 Other Equity Mortgage Banking (dollars in thousands) Investments Derivatives Total Assets: Beginning balance at January 1, 2015 $ 219 $ 146 $ 365 Realized (loss) gain included in earnings - net mortgage banking derivatives - (122 ) (122 ) Principal redemption - - - Ending balance at December 31, 2015 $ 219 $ 24 $ 243 Liabilities: Beginning balance at January 1, 2015 $ - $ 250 $ 250 Realized (gain) loss included in earnings - net mortgage banking derivatives - (220 ) (220 ) Principal redemption - - - Ending balance at December 31, 2015 $ - $ 30 $ 30 |
Fair Value Measurements, Nonrecurring [Table Text Block] | (dollars in thousands) Quoted Prices (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Total (Fair Value) September 30, 2016 Impaired loans: Commercial $ - $ - $ 10,451 $ 10,451 Income producing - commercial real estate - - 12,934 12,934 Owner occupied - commercial real estate - - 2,157 2,157 Real estate mortgage - residential - - 244 244 Construction - commercial and residential - - 4,578 4,578 Home equity - - 13 13 Other real estate owned - - 5,194 5,194 Total assets measured at fair value on a nonrecurring basis as of September 30, 2016 $ - $ - $ 35,571 $ 35,571 (dollars in thousands) Quoted Prices (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Total (Fair Value) December 31, 2015 Impaired loans: Commercial $ - $ - $ 9,201 $ 9,201 Income producing - commercial real estate - - 5,085 5,085 Owner occupied - commercial real estate - - 1,353 1,353 Real estate mortgage - residential - - 329 329 Construction - commercial and residential - - 9,504 9,504 Home equity - - 123 123 Other consumer - - 19 19 Other real estate owned - - 5,852 5,852 Total assets measured at fair value on a nonrecurring basis as of December 31, 2015 $ - $ - $ 31,466 $ 31,466 |
Fair Value, by Balance Sheet Grouping [Table Text Block] | Fair Value Measurements Quoted Prices in Active Markets for Identical Assets or Liabilities Significant Other Observable Inputs Significant Unobservable Inputs (dollars in thousands) Carrying Value Fair Value (Level 1) (Level 2) (Level 3) September 30, 2016 Assets Cash and due from banks $ 10,615 $ 10,615 $ - $ 10,615 $ - Federal funds sold 5,262 5,262 - 5,262 - Interest bearing deposits with other banks 503,150 503,150 - 503,150 - Investment securities 430,668 430,668 119 430,330 219 Federal Reserve and Federal Home Loan Bank stock 19,920 19,920 - 19,920 - Loans held for sale 78,118 78,118 - 78,118 - Loans 5,481,975 5,485,301 - - 5,485,301 Bank owned life insurance 59,747 59,747 - 59,747 - Annuity investment 11,931 11,931 - 11,931 - Mortgage banking derivatives 217 217 - - 217 Liabilities Noninterest bearing deposits 1,668,271 1,668,271 - 1,668,271 - Interest bearing deposits 3,100,492 3,100,492 - 3,100,492 - Certificates of deposit 789,386 789,316 - 789,316 - Customer repurchase agreements 71,642 71,642 - 71,642 - Borrowings 266,419 269,168 - 269,168 - Mortgage banking derivatives 222 222 - - 222 Interst rate swap derivatives 9,030 9,030 - 9,030 - December 31, 2015 Assets Cash and due from banks $ 10,270 $ 10,270 $ - $ 10,270 $ - Federal funds sold 3,791 3,791 - 3,791 - Interest bearing deposits with other banks 284,302 284,302 - 284,302 - Investment securities 487,869 487,869 115 487,535 219 Federal Reserve and Federal Home Loan Bank stock 16,903 16,903 - 16,903 - Loans held for sale 47,492 47,492 - 47,492 - Loans 4,998,368 5,000,717 - - 5,000,717 Bank owned life insurance 58,682 58,682 - 58,682 - Annuity investment 12,136 12,136 - 12,136 - Mortgage banking derivatives 24 24 - - 24 Interest rate swap derivatives - - - - - Liabilities Noninterest bearing deposits 1,405,067 1,405,067 - 1,405,067 - Interest bearing deposits 3,014,122 3,014,122 - 3,014,122 - Certificates of deposit 739,255 736,973 - 736,973 - Customer repurchase agreements 72,356 72,356 - 72,356 - Borrowings 70,000 69,992 - 69,992 - Mortgage banking derivatives 30 30 - - 30 Interest rate swap derivatives 1,417 1,417 - 1,417 - |
Note 1 - Summary of Significa32
Note 1 - Summary of Significant Accounting Policies (Details Textual) | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2016USD ($) | Dec. 31, 2015USD ($) | Sep. 30, 2015USD ($) | |
Banking Services [Member] | |||
Number of Stores | 21 | ||
Lending Services [Member] | |||
Number of Stores | 5 | ||
Minimum [Member] | Furniture and Fixtures [Member] | |||
Property, Plant and Equipment, Useful Life | 3 years | ||
Minimum [Member] | Building and Building Improvements [Member] | |||
Property, Plant and Equipment, Useful Life | 5 years | ||
Minimum [Member] | Computer Software, Intangible Asset [Member] | |||
Property, Plant and Equipment, Useful Life | 3 years | ||
Minimum [Member] | |||
Loan Period | 30 days | ||
Maximum [Member] | Furniture and Fixtures [Member] | |||
Property, Plant and Equipment, Useful Life | 7 years | ||
Maximum [Member] | Building and Building Improvements [Member] | |||
Property, Plant and Equipment, Useful Life | 20 years | ||
Maximum [Member] | Computer Software, Intangible Asset [Member] | |||
Property, Plant and Equipment, Useful Life | 5 years | ||
Maximum [Member] | |||
Loan Period | 90 days | ||
Risk Level, High [Member] | Eagle Commercial Ventures, LLC [Member] | |||
Number of Higher Risk Lending Transactions Outstanding | 3 | 4 | |
Loans Receivable, Net | $ 9,200,000 | $ 9,200,000 | |
Servicing Contracts [Member] | |||
Other Intangible Assets, Net | 0 | 0 | $ 0 |
Held-to-maturity Securities | 0 | ||
Trading Securities | 0 | ||
Goodwill, Impairment Loss | 0 | ||
Unrecognized Tax Benefits, Income Tax Penalties and Interest Expense | 0 | ||
Deferred Tax Assets, Valuation Allowance | $ 0 | $ 0 | $ 0 |
Note 3 - Investment Securitie33
Note 3 - Investment Securities Available-for-Sale (Details Textual) $ in Thousands | 9 Months Ended | ||
Sep. 30, 2016USD ($) | Sep. 30, 2015USD ($) | Dec. 31, 2015USD ($) | |
Securities Holdings of Any One Issuer Exceeding Ten Percent of Shareholders' Equity | 0 | 0 | |
Federal Home Loan Bank Stock and Federal Reserve Bank Stock | $ 19,920 | $ 16,865 | $ 16,903 |
Debt Securities Percentage | 99.90% | ||
Debt Securities Weighted Average Duration | 3 years 146 days | ||
Available-for-sale Securities, Gross Realized Gains | $ 1,300 | 2,500 | |
Available-for-sale Securities, Gross Realized Losses | 202 | 294 | |
Proceeds from Sale of Available-for-sale Securities | 94,200 | $ 65,800 | |
Available-for-sale Securities Pledged as Collateral | $ 391,800 |
Note 3 - Investment Securitie34
Note 3 - Investment Securities Available-for-sale - Securities Available-for-sale (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 | Sep. 30, 2015 |
US Government Agencies Debt Securities [Member] | |||
Amortized cost | $ 55,862 | $ 56,775 | |
Gross unrealized gains | 638 | 477 | |
Gross unrealized losses | 136 | 277 | |
Estimated fair value | 56,364 | 56,975 | |
Residential Mortgage Backed Securities [Member] | |||
Amortized cost | 264,101 | 299,709 | |
Gross unrealized gains | 2,284 | 692 | |
Gross unrealized losses | 350 | 3,160 | |
Estimated fair value | 266,035 | 297,241 | |
US States and Political Subdivisions Debt Securities [Member] | |||
Amortized cost | 94,923 | 114,253 | |
Gross unrealized gains | 4,954 | 4,131 | |
Gross unrealized losses | 3 | ||
Estimated fair value | 99,877 | 118,381 | |
Corporate Debt Securities [Member] | |||
Amortized cost | 8,009 | 15,090 | |
Gross unrealized gains | 68 | ||
Gross unrealized losses | 23 | 152 | |
Estimated fair value | 8,054 | 14,938 | |
Equity Investment Other [Member] | |||
Amortized cost | 310 | 307 | |
Gross unrealized gains | 28 | 27 | |
Gross unrealized losses | |||
Estimated fair value | 338 | 334 | |
Amortized cost | 423,205 | 486,134 | |
Gross unrealized gains | 7,972 | 5,327 | |
Gross unrealized losses | 509 | 3,592 | |
Estimated fair value | $ 430,668 | $ 487,869 | $ 524,326 |
Note 3 - Investment Securitie35
Note 3 - Investment Securities Available-for-sale - Securities in Continuous Unrealized Loss Position (Details) $ in Thousands | Sep. 30, 2016USD ($) | Dec. 31, 2015USD ($) |
US Government Agencies Debt Securities [Member] | ||
Available-for-sale securities in a continuous loss position, number of securities | 14 | 13 |
Available-for-sale securities in a continuous loss position, less than 12 months, estimated fair value | $ 38,625 | $ 32,927 |
Available-for-sale securities in a continuous loss position, less than 12 months, unrealized losses | 107 | 277 |
Available-for-sale securities in a continuous loss position, 12 months or greater, estimated fair value | 1,986 | |
Available-for-sale securities in a continuous loss position, 12 months or greater, unrealized losses | 29 | |
Available-for-sale securities in a continuous loss position, estimated fair value | 40,611 | 32,927 |
Available-for-sale securities in a continuous loss position, unrealized losses | $ 136 | $ 277 |
Residential Mortgage Backed Securities [Member] | ||
Available-for-sale securities in a continuous loss position, number of securities | 38 | 92 |
Available-for-sale securities in a continuous loss position, less than 12 months, estimated fair value | $ 57,588 | $ 157,871 |
Available-for-sale securities in a continuous loss position, less than 12 months, unrealized losses | 162 | 1,438 |
Available-for-sale securities in a continuous loss position, 12 months or greater, estimated fair value | 20,789 | 58,954 |
Available-for-sale securities in a continuous loss position, 12 months or greater, unrealized losses | 188 | 1,722 |
Available-for-sale securities in a continuous loss position, estimated fair value | 78,377 | 216,825 |
Available-for-sale securities in a continuous loss position, unrealized losses | $ 350 | $ 3,160 |
Corporate Debt Securities [Member] | ||
Available-for-sale securities in a continuous loss position, number of securities | 2 | 4 |
Available-for-sale securities in a continuous loss position, less than 12 months, estimated fair value | $ 4,986 | $ 14,938 |
Available-for-sale securities in a continuous loss position, less than 12 months, unrealized losses | 23 | 152 |
Available-for-sale securities in a continuous loss position, 12 months or greater, estimated fair value | ||
Available-for-sale securities in a continuous loss position, 12 months or greater, unrealized losses | ||
Available-for-sale securities in a continuous loss position, estimated fair value | 4,986 | 14,938 |
Available-for-sale securities in a continuous loss position, unrealized losses | $ 23 | $ 152 |
US States and Political Subdivisions Debt Securities [Member] | ||
Available-for-sale securities in a continuous loss position, number of securities | 2 | |
Available-for-sale securities in a continuous loss position, less than 12 months, estimated fair value | $ 1,559 | |
Available-for-sale securities in a continuous loss position, less than 12 months, unrealized losses | 3 | |
Available-for-sale securities in a continuous loss position, 12 months or greater, estimated fair value | ||
Available-for-sale securities in a continuous loss position, 12 months or greater, unrealized losses | ||
Available-for-sale securities in a continuous loss position, estimated fair value | 1,559 | |
Available-for-sale securities in a continuous loss position, unrealized losses | $ 3 | |
Available-for-sale securities in a continuous loss position, number of securities | 54 | 111 |
Available-for-sale securities in a continuous loss position, less than 12 months, estimated fair value | $ 101,199 | $ 207,295 |
Available-for-sale securities in a continuous loss position, less than 12 months, unrealized losses | 292 | 1,870 |
Available-for-sale securities in a continuous loss position, 12 months or greater, estimated fair value | 22,775 | 58,954 |
Available-for-sale securities in a continuous loss position, 12 months or greater, unrealized losses | 217 | 1,722 |
Available-for-sale securities in a continuous loss position, estimated fair value | 123,974 | 266,249 |
Available-for-sale securities in a continuous loss position, unrealized losses | $ 509 | $ 3,592 |
Note 3 - Investment Securitie36
Note 3 - Investment Securities Available-for-sale - Securities Available-for-sale by Contractual Maturity (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
US Government Agencies Debt Securities [Member] | ||
One year or less, amortized cost | $ 37,414 | $ 31,436 |
One year or less, estimated fair value | 37,380 | 31,361 |
After one year through five years, amortized cost | 18,448 | 18,826 |
After one year through five years, estimated fair value | 18,984 | 19,047 |
Five years through ten years, amortized cost | 6,513 | |
Five years through ten years, estimated fair value | 6,567 | |
Residential Mortgage Backed Securities [Member] | ||
Amortized cost, without maturity date | 264,101 | 299,709 |
Estimated fair value, without maturity date | 266,035 | 297,241 |
US States and Political Subdivisions Debt Securities [Member] | ||
One year or less, amortized cost | 1,057 | 4,450 |
One year or less, estimated fair value | 1,080 | 4,478 |
After one year through five years, amortized cost | 42,625 | 41,213 |
After one year through five years, estimated fair value | 44,701 | 43,720 |
Five years through ten years, amortized cost | 50,165 | 66,001 |
Five years through ten years, estimated fair value | 52,868 | 67,398 |
After ten years, amortized cost | 1,076 | 2,589 |
After ten years, estimated fair value | 1,228 | 2,785 |
Corporate Debt Securities [Member] | ||
After one year through five years, amortized cost | 5,009 | 15,090 |
After one year through five years, estimated fair value | 4,986 | 14,938 |
Five years through ten years, amortized cost | 3,000 | |
Five years through ten years, estimated fair value | 3,068 | |
Equity Investment Other [Member] | ||
Amortized cost, without maturity date | 310 | 307 |
Estimated fair value, without maturity date | 338 | 334 |
Amortized cost | 423,205 | 486,134 |
Estimated fair value | $ 430,668 | $ 487,869 |
Note 4 - Mortgage Banking Der37
Note 4 - Mortgage Banking Derivative (Details Textual) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | Dec. 31, 2015 | |
Mortgage Banking Derivative [Member] | |||||
Derivative, Notional Amount | $ 81,700 | $ 53,000 | $ 81,700 | $ 53,000 | |
Derivative Asset | 217 | 217 | $ 24 | ||
Derivative Liability | 30 | ||||
Noninterest Income, Other | (46) | 9 | 274 | 63 | |
Other Assets [Member] | |||||
Derivative Asset | 217 | 197 | 217 | 197 | |
Other Liabilities [Member] | |||||
Derivative Liability | 222 | 245 | 222 | 245 | |
Designated as Hedging Instrument [Member] | |||||
Noninterest Income, Other | 151 | $ 327 | (156) | $ 9 | |
Derivative, Notional Amount | 250,000 | 250,000 | $ 250,000 | ||
Derivative Liability | $ 222 | $ 222 |
Note 5 - Loans and Allowance 38
Note 5 - Loans and Allowance for Credit Losses (Details Textual) | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2016USD ($) | Jun. 30, 2016USD ($) | Sep. 30, 2015USD ($) | Sep. 30, 2016USD ($) | Sep. 30, 2015USD ($) | Dec. 31, 2015USD ($) | |
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied and Construction [Member] | ||||||
Percent Of Loan Portfolio | 13.00% | 13.00% | ||||
Commercial Real Estateand Real Estate Construction Loans [Member] | Excluding Owner Occupied Commercial Real Estate And Commercial Construction Loans [Member] | ||||||
Percent Of Loan Portfolio | 61.00% | 61.00% | ||||
Commercial Real Estateand Real Estate Construction Loans [Member] | ||||||
Percent Of Loan Portfolio | 74.00% | 74.00% | ||||
Commercial Portfolio Segment [Member] | S B A Loans [Member] | ||||||
Percent Of Loan Portfolio | 2.50% | 2.50% | ||||
Commercial Portfolio Segment [Member] | Land Acquisition Development and Construction Loans [Member] | Maximum [Member] | ||||||
Loan Period | 2 years | |||||
Commercial Portfolio Segment [Member] | A D C Loans [Member] | ||||||
Financing Receivable, Net | $ 942,800,000 | $ 942,800,000 | ||||
Loan Percent | 66.50% | 66.50% | ||||
Commercial Portfolio Segment [Member] | Maximum [Member] | Preferred Term [Member] | ||||||
Loan Period | 7 years | |||||
Commercial Portfolio Segment [Member] | Maximum [Member] | ||||||
Loan Period | 10 years | |||||
Amortization Term | 25 years | |||||
Commercial Portfolio Segment [Member] | Minimum [Member] | Preferred Term [Member] | ||||||
Loan Period | 5 years | |||||
Commercial Portfolio Segment [Member] | ||||||
Percent Of Loan Portfolio | 21.00% | 21.00% | ||||
Financing Receivable, Net | $ 1,130,042,000 | $ 1,130,042,000 | $ 1,052,257,000 | |||
Loan Percent | 21.00% | 21.00% | 21.00% | 21.00% | 21.00% | |
Consumer Portfolio Segment [Member] | ||||||
Percent Of Loan Portfolio | 2.00% | 2.00% | ||||
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | ||||||
Percent Of Loan Portfolio | 3.00% | 3.00% | ||||
Loan Period | 1 year 300 days | |||||
Residential Portfolio Segment [Member] | Land Acquisition Development and Construction Loans [Member] | Maximum [Member] | ||||||
Loan Period | 3 years | |||||
Residential Portfolio Segment [Member] | ||||||
Financing Receivable, Net | $ 154,439,000 | $ 154,439,000 | $ 147,365,000 | |||
Loan Percent | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | |
Maximum [Member] | ||||||
Loan To Value Ratio | 80.00% | 80.00% | ||||
Loan Period | 90 days | |||||
Minimum [Member] | ||||||
Interest Rate Adjustment Frequency | 5 years | |||||
Loan Period | 30 days | |||||
Reclassified to Nonperforming Loans [Member] | Nonperforming Financial Instruments [Member] | ||||||
Financing Receivable, Modifications, Recorded Investment | $ 5,000,000 | $ 5,000,000 | ||||
Financing Receivable, Modifications, Number of Contracts | 1 | 1 | ||||
Fidelity [Member] | Nonperforming Financial Instruments [Member] | ||||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net | 495,000 | $ 495,000 | ||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance | 553,000 | 553,000 | ||||
Virginia Heritage Bank [Member] | Nonperforming Financial Instruments [Member] | ||||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net | 1,100,000 | 1,100,000 | ||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance | 2,200,000 | 2,200,000 | ||||
Performing Financial Instruments [Member] | ||||||
Financing Receivable, Modifications, Recorded Investment | 2,900,000 | $ 15,200,000 | 2,900,000 | $ 15,200,000 | $ 11,800,000 | |
Loans and Leases Receivable, Deferred Income | 20,900,000 | $ 17,400,000 | 20,900,000 | $ 17,400,000 | 18,400,000 | |
Servicing Asset at Fair Value, Amount | $ 113,400,000 | $ 113,400,000 | 78,800,000 | |||
Minimum Debt Service Coverage | 1.15% | 1.15% | ||||
Stress Test Assumption Increase Interest Rates | 2.00% | 2.00% | ||||
Financing Receivable, Net | $ 5,481,975,000 | $ 5,481,975,000 | $ 4,998,368,000 | |||
Loan Percent | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | |
Loans and Leases Receivable, Impaired, Interest Lost on Nonaccrual Loans | $ 436,000 | $ 1,300,000 | ||||
Impaired Financing Receivable, Interest Income, Accrual Method | $ 97,000 | 271,000 | ||||
Financing Receivable, Modifications, Subsequent Default, Recorded Investment | $ 5,000,000 | |||||
Financing Receivable, Modifications, Number of Contracts | 1 | 3 | 3 | 4 | ||
Financing Receivable, Modifications, Pre-Modification Recorded Investment | $ 801,000 | $ 1,600,000 | $ 1,400,000 | $ 1,900,000 | ||
Deteriorated Loans Transferred in, Debt Securities, Accreditable Yield, Period Increase (Decrease) | $ 0 | |||||
Financing Receivable, Modifications, Subsequent Default, Number of Contracts | 1 | 0 |
Note 5 - Loans and Allowance 39
Note 5 - Loans and Allowance for Credit Losses - Loans (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 | Sep. 30, 2015 |
Commercial Portfolio Segment [Member] | |||
Loans | $ 1,130,042 | $ 1,052,257 | $ 1,007,659 |
Loans, percent | 21.00% | 21.00% | 21.00% |
Income Producing Portfolio Segment [Member] | |||
Loans | $ 2,551,186 | $ 2,115,478 | $ 2,022,950 |
Loans, percent | 46.00% | 42.00% | 42.00% |
Owner Occupied Portfolio Segment [Member] | |||
Loans | $ 590,427 | $ 498,103 | $ 489,657 |
Loans, percent | 11.00% | 10.00% | 10.00% |
Residential Portfolio Segment [Member] | |||
Loans | $ 154,439 | $ 147,365 | $ 147,720 |
Loans, percent | 3.00% | 3.00% | 3.00% |
Construction Portfolio Segment [Member] | Commercial and Residential Loan [Member] | |||
Loans | $ 838,137 | $ 985,607 | $ 927,265 |
Loans, percent | 15.00% | 20.00% | 20.00% |
Construction Portfolio Segment [Member] | Commercial and Industrial Loan [Member] | |||
Loans | $ 104,676 | $ 79,769 | $ 60,487 |
Loans, percent | 2.00% | 2.00% | 1.00% |
Construction Portfolio Segment [Member] | |||
Loans | $ 942,813 | $ 1,065,376 | $ 987,752 |
Home Equity Portfolio Segment [Member] | |||
Loans | $ 106,856 | $ 112,885 | $ 115,346 |
Loans, percent | 2.00% | 2.00% | 3.00% |
Other Consumer Portfolio Segment [Member] | |||
Loans | $ 6,212 | $ 6,904 | $ 5,881 |
Loans, percent | |||
Loans | $ 5,481,975 | $ 4,998,368 | $ 4,776,965 |
Loans, percent | 100.00% | 100.00% | 100.00% |
Less: Allowance for Credit Losses | $ (56,864) | $ (52,687) | $ (50,320) |
Net loans | $ 5,425,111 | $ 4,945,681 | $ 4,726,645 |
Note 5 - Loans and Allowance 40
Note 5 - Loans and Allowance for Credit Losses - Allowance for Credit Losses by Portfolio Segment (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Commercial Portfolio Segment [Member] | ||||||
Balance | $ 13,386 | $ 12,911 | $ 11,563 | $ 13,222 | ||
Loans charged-off | (109) | (1,388) | (2,802) | (4,693) | ||
Recoveries of loans previously charged-off | 7 | 60 | 93 | 135 | ||
Net loans (charged-off) recoveries | (102) | (1,328) | (2,709) | (4,558) | ||
Provision for credit losses | (523) | 57 | 3,907 | 2,976 | ||
Balance | 12,761 | 11,640 | 12,761 | 11,640 | ||
Individually evaluated for impairment | $ 1,997 | $ 2,312 | ||||
Collectively evaluated for impairment | 10,764 | 9,328 | ||||
Ending balance | 13,386 | 12,911 | 12,761 | 11,640 | 12,761 | 11,640 |
Income Producing Portfolio Segment [Member] | ||||||
Balance | 19,072 | 12,411 | 14,122 | 11,442 | ||
Loans charged-off | (1,751) | (254) | (2,342) | (651) | ||
Recoveries of loans previously charged-off | 10 | 8 | 14 | 26 | ||
Net loans (charged-off) recoveries | (1,741) | (246) | (2,328) | (625) | ||
Provision for credit losses | 3,178 | 1,550 | 8,715 | 2,898 | ||
Balance | 20,509 | 13,715 | 20,509 | 13,715 | ||
Individually evaluated for impairment | 1,714 | 827 | ||||
Collectively evaluated for impairment | 18,795 | 12,888 | ||||
Ending balance | 19,072 | 12,411 | 20,509 | 13,715 | 20,509 | 13,715 |
Owner Occupied Portfolio Segment [Member] | ||||||
Balance | 4,202 | 3,113 | 3,279 | 2,954 | ||
Loans charged-off | ||||||
Recoveries of loans previously charged-off | 2 | 2 | ||||
Net loans (charged-off) recoveries | 2 | 2 | ||||
Provision for credit losses | 59 | (13) | 980 | 144 | ||
Balance | 4,261 | 3,100 | 4,261 | 3,100 | ||
Individually evaluated for impairment | 360 | 400 | ||||
Collectively evaluated for impairment | 3,901 | 2,700 | ||||
Ending balance | 4,202 | 3,113 | 4,261 | 3,100 | 4,261 | 3,100 |
Residential Portfolio Segment [Member] | ||||||
Balance | 1,061 | 1,082 | 1,268 | 1,259 | ||
Loans charged-off | ||||||
Recoveries of loans previously charged-off | 2 | 2 | 5 | 5 | ||
Net loans (charged-off) recoveries | 2 | 2 | 5 | 5 | ||
Provision for credit losses | 47 | (18) | (163) | (198) | ||
Balance | 1,110 | 1,066 | 1,110 | 1,066 | ||
Individually evaluated for impairment | ||||||
Collectively evaluated for impairment | 1,110 | 1,066 | ||||
Ending balance | 1,061 | 1,082 | 1,110 | 1,066 | 1,110 | 1,066 |
Construction Portfolio Segment [Member] | ||||||
Balance | 17,024 | 17,633 | 21,088 | 15,625 | ||
Loans charged-off | ||||||
Recoveries of loans previously charged-off | 3 | 10 | 207 | 114 | ||
Net loans (charged-off) recoveries | 3 | 10 | 207 | 114 | ||
Provision for credit losses | (513) | 1,281 | (4,781) | 3,185 | ||
Balance | 16,514 | 18,924 | 16,514 | 18,924 | ||
Individually evaluated for impairment | 300 | 350 | ||||
Collectively evaluated for impairment | 16,214 | 18,574 | ||||
Ending balance | 17,024 | 17,633 | 16,514 | 18,924 | 16,514 | 18,924 |
Home Equity Portfolio Segment [Member] | ||||||
Balance | 1,556 | 1,496 | 1,292 | 1,469 | ||
Loans charged-off | (121) | (225) | (217) | (644) | ||
Recoveries of loans previously charged-off | 3 | 1 | 11 | 5 | ||
Net loans (charged-off) recoveries | (118) | (224) | (206) | (639) | ||
Provision for credit losses | (69) | 334 | 283 | 776 | ||
Balance | 1,369 | 1,606 | 1,369 | 1,606 | ||
Individually evaluated for impairment | 338 | |||||
Collectively evaluated for impairment | 1,369 | 1,268 | ||||
Ending balance | 1,556 | 1,496 | 1,369 | 1,606 | 1,369 | 1,606 |
Other Consumer Portfolio Segment [Member] | ||||||
Balance | 235 | 275 | 75 | 104 | ||
Loans charged-off | (12) | (95) | (37) | (182) | ||
Recoveries of loans previously charged-off | 8 | 18 | 24 | 85 | ||
Net loans (charged-off) recoveries | (4) | (77) | (13) | (97) | ||
Provision for credit losses | 109 | 71 | 278 | 262 | ||
Balance | 340 | 269 | 340 | 269 | ||
Individually evaluated for impairment | 100 | |||||
Collectively evaluated for impairment | 240 | 269 | ||||
Ending balance | 235 | 275 | 340 | 269 | 340 | 269 |
Balance | 56,536 | 48,921 | 52,687 | 46,075 | ||
Loans charged-off | (1,993) | (1,962) | (5,398) | (6,170) | ||
Recoveries of loans previously charged-off | 33 | 99 | 356 | 372 | ||
Net loans (charged-off) recoveries | (1,960) | (1,863) | (5,042) | (5,798) | ||
Provision for credit losses | 2,288 | 3,262 | 9,219 | 10,043 | ||
Balance | 56,864 | 50,320 | 56,864 | 50,320 | ||
Individually evaluated for impairment | 4,471 | 4,227 | ||||
Collectively evaluated for impairment | 52,393 | 46,093 | ||||
Ending balance | $ 56,864 | $ 50,320 | $ 56,864 | $ 50,320 | $ 56,864 | $ 50,320 |
Note 5 - Loans and Allowance 41
Note 5 - Loans and Allowance for Credit Losses - Recorded Investment in Loans by Impairment Method (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 | Sep. 30, 2015 |
Commercial Portfolio Segment [Member] | |||
Recorded investment in loans: | |||
Loans individually evaluated for impairment | $ 12,448 | $ 13,008 | $ 12,869 |
Loans collectively evaluated for impairment | 1,117,594 | 1,039,249 | 994,790 |
Net loans | 1,130,042 | 1,052,257 | 1,007,659 |
Income Producing Portfolio Segment [Member] | |||
Recorded investment in loans: | |||
Loans individually evaluated for impairment | 14,648 | 6,118 | 6,877 |
Loans collectively evaluated for impairment | 2,536,538 | 2,109,360 | 2,016,073 |
Net loans | 2,551,186 | 2,115,478 | 2,022,950 |
Owner Occupied Portfolio Segment [Member] | |||
Recorded investment in loans: | |||
Loans individually evaluated for impairment | 2,517 | 1,753 | 1,790 |
Loans collectively evaluated for impairment | 587,910 | 496,350 | 487,867 |
Net loans | 590,427 | 498,103 | 489,657 |
Residential Portfolio Segment [Member] | |||
Recorded investment in loans: | |||
Loans individually evaluated for impairment | 244 | ||
Loans collectively evaluated for impairment | 154,195 | 147,365 | 147,720 |
Net loans | 154,439 | 147,365 | 147,720 |
Construction Portfolio Segment [Member] | |||
Recorded investment in loans: | |||
Loans individually evaluated for impairment | 4,878 | 10,454 | 17,644 |
Loans collectively evaluated for impairment | 937,935 | 1,054,922 | 970,108 |
Net loans | 942,813 | 1,065,376 | 987,752 |
Home Equity Portfolio Segment [Member] | |||
Recorded investment in loans: | |||
Loans individually evaluated for impairment | 113 | 161 | 661 |
Loans collectively evaluated for impairment | 106,743 | 112,724 | 114,685 |
Net loans | 106,856 | 112,885 | 115,346 |
Other Consumer Portfolio Segment [Member] | |||
Recorded investment in loans: | |||
Loans individually evaluated for impairment | 22 | 72 | |
Loans collectively evaluated for impairment | 6,212 | 6,882 | 5,809 |
Net loans | 6,212 | 6,904 | 5,881 |
Loans individually evaluated for impairment | 34,848 | 31,516 | 39,913 |
Loans collectively evaluated for impairment | 5,447,127 | 4,966,852 | 4,737,052 |
Net loans | $ 5,481,975 | $ 4,998,368 | $ 4,776,965 |
Note 5 - Loans and Allowance 42
Note 5 - Loans and Allowance for Credit Losses - Loans and Leases by Credit Quality Indicator (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 | Sep. 30, 2015 |
Commercial Portfolio Segment [Member] | Pass [Member] | |||
Loans and leases receivable, net of deferred income | $ 1,099,894 | $ 1,021,427 | $ 977,165 |
Commercial Portfolio Segment [Member] | Watch and Special Mention [Member] | |||
Loans and leases receivable, net of deferred income | 18,599 | 17,822 | 17,625 |
Commercial Portfolio Segment [Member] | Substandard [Member] | |||
Loans and leases receivable, net of deferred income | 11,549 | 13,008 | 12,869 |
Commercial Portfolio Segment [Member] | Doubtful [Member] | |||
Loans and leases receivable, net of deferred income | |||
Commercial Portfolio Segment [Member] | |||
Loans and leases receivable, net of deferred income | 1,130,042 | 1,052,257 | 1,007,659 |
Income Producing Portfolio Segment [Member] | Pass [Member] | |||
Loans and leases receivable, net of deferred income | 2,527,318 | 2,096,032 | 1,999,509 |
Income Producing Portfolio Segment [Member] | Watch and Special Mention [Member] | |||
Loans and leases receivable, net of deferred income | 9,220 | 13,328 | 16,564 |
Income Producing Portfolio Segment [Member] | Substandard [Member] | |||
Loans and leases receivable, net of deferred income | 14,648 | 6,118 | 6,877 |
Income Producing Portfolio Segment [Member] | Doubtful [Member] | |||
Loans and leases receivable, net of deferred income | |||
Income Producing Portfolio Segment [Member] | |||
Loans and leases receivable, net of deferred income | 2,551,186 | 2,115,478 | 2,022,950 |
Owner Occupied Portfolio Segment [Member] | Pass [Member] | |||
Loans and leases receivable, net of deferred income | 577,925 | 488,496 | 479,843 |
Owner Occupied Portfolio Segment [Member] | Watch and Special Mention [Member] | |||
Loans and leases receivable, net of deferred income | 10,399 | 7,854 | 8,024 |
Owner Occupied Portfolio Segment [Member] | Substandard [Member] | |||
Loans and leases receivable, net of deferred income | 2,103 | 1,753 | 1,790 |
Owner Occupied Portfolio Segment [Member] | Doubtful [Member] | |||
Loans and leases receivable, net of deferred income | |||
Owner Occupied Portfolio Segment [Member] | |||
Loans and leases receivable, net of deferred income | 590,427 | 498,103 | 489,657 |
Residential Portfolio Segment [Member] | Pass [Member] | |||
Loans and leases receivable, net of deferred income | 153,515 | 146,651 | 146,992 |
Residential Portfolio Segment [Member] | Watch and Special Mention [Member] | |||
Loans and leases receivable, net of deferred income | 680 | 714 | 728 |
Residential Portfolio Segment [Member] | Substandard [Member] | |||
Loans and leases receivable, net of deferred income | 244 | ||
Residential Portfolio Segment [Member] | Doubtful [Member] | |||
Loans and leases receivable, net of deferred income | |||
Residential Portfolio Segment [Member] | |||
Loans and leases receivable, net of deferred income | 154,439 | 147,365 | 147,720 |
Construction Portfolio Segment [Member] | Pass [Member] | |||
Loans and leases receivable, net of deferred income | 937,198 | 1,049,926 | 964,854 |
Construction Portfolio Segment [Member] | Watch and Special Mention [Member] | |||
Loans and leases receivable, net of deferred income | 737 | 4,996 | 5,254 |
Construction Portfolio Segment [Member] | Substandard [Member] | |||
Loans and leases receivable, net of deferred income | 4,878 | 10,454 | 17,644 |
Construction Portfolio Segment [Member] | Doubtful [Member] | |||
Loans and leases receivable, net of deferred income | |||
Construction Portfolio Segment [Member] | |||
Loans and leases receivable, net of deferred income | 942,813 | 1,065,376 | 987,752 |
Home Equity Portfolio Segment [Member] | Pass [Member] | |||
Loans and leases receivable, net of deferred income | 105,126 | 110,870 | 112,978 |
Home Equity Portfolio Segment [Member] | Watch and Special Mention [Member] | |||
Loans and leases receivable, net of deferred income | 1,617 | 1,854 | 1,707 |
Home Equity Portfolio Segment [Member] | Substandard [Member] | |||
Loans and leases receivable, net of deferred income | 113 | 161 | 661 |
Home Equity Portfolio Segment [Member] | Doubtful [Member] | |||
Loans and leases receivable, net of deferred income | |||
Home Equity Portfolio Segment [Member] | |||
Loans and leases receivable, net of deferred income | 106,856 | 112,885 | 115,346 |
Other Consumer Portfolio Segment [Member] | Pass [Member] | |||
Loans and leases receivable, net of deferred income | 6,209 | 6,877 | 5,804 |
Other Consumer Portfolio Segment [Member] | Watch and Special Mention [Member] | |||
Loans and leases receivable, net of deferred income | 3 | 5 | 5 |
Other Consumer Portfolio Segment [Member] | Substandard [Member] | |||
Loans and leases receivable, net of deferred income | 22 | 72 | |
Other Consumer Portfolio Segment [Member] | Doubtful [Member] | |||
Loans and leases receivable, net of deferred income | |||
Other Consumer Portfolio Segment [Member] | |||
Loans and leases receivable, net of deferred income | 6,212 | 6,904 | 5,881 |
Pass [Member] | |||
Loans and leases receivable, net of deferred income | 5,407,185 | 4,920,279 | 4,687,145 |
Watch and Special Mention [Member] | |||
Loans and leases receivable, net of deferred income | 41,255 | 46,573 | 49,907 |
Substandard [Member] | |||
Loans and leases receivable, net of deferred income | 33,535 | 31,516 | 39,913 |
Doubtful [Member] | |||
Loans and leases receivable, net of deferred income | |||
Loans and leases receivable, net of deferred income | $ 5,481,975 | $ 4,998,368 | $ 4,776,965 |
Note 5 - Loans and Allowances f
Note 5 - Loans and Allowances for Credit Losses - Nonaccrual Loans (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | |
Commercial Portfolio Segment [Member] | ||||
Nonaccrual loan, recorded investment | $ 2,986 | $ 4,940 | $ 4,828 | |
Income Producing Portfolio Segment [Member] | ||||
Nonaccrual loan, recorded investment | 10,098 | 5,961 | 6,721 | |
Owner Occupied Portfolio Segment [Member] | ||||
Nonaccrual loan, recorded investment | 2,103 | 1,268 | 1,281 | |
Residential Portfolio Segment [Member] | ||||
Nonaccrual loan, recorded investment | 562 | 329 | 333 | |
Construction Portfolio Segment [Member] | ||||
Nonaccrual loan, recorded investment | 6,412 | 557 | 571 | |
Home Equity Portfolio Segment [Member] | ||||
Nonaccrual loan, recorded investment | 113 | 161 | 661 | |
Other Consumer Portfolio Segment [Member] | ||||
Nonaccrual loan, recorded investment | 23 | 72 | ||
Nonaccrual loan, recorded investment | [1],[2] | $ 22,274 | $ 13,239 | $ 14,467 |
[1] | Excludes troubled debt restructurings("TDRs")that were performing under their restructured terms totaling $2.9 million at September 30, 2016, $11.8 million at December 31, 2015 and $15.2 million at September 30, 2015. | |||
[2] | Gross interest income of $436 thousand and $1.3 million would have been recorded for the three and nine months ended September 30, 2016, respectively, if nonaccrual loans shown above had been current and in accordance with their original terms. The interest actually recorded on these loans was $97 thousand and $271 thousand for the three and nine months ended September 30, 2016, respectively. See Note 1 to the Consolidated Financial Statements for a description of the Company's policy for placing loans on nonaccrual status. |
Note 5 - Loans and Allowance 44
Note 5 - Loans and Allowance for Credit Losses - Loans Past Due (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Commercial Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Loans past due | $ 1,173 | $ 4,130 |
Commercial Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Loans past due | 495 | 1,364 |
Commercial Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Loans past due | 2,986 | 4,940 |
Commercial Portfolio Segment [Member] | ||
Loans past due | 4,654 | 10,434 |
Current loans | 1,125,388 | 1,041,823 |
Total recorded investment in loans | 1,130,042 | 1,052,257 |
Income Producing Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Loans past due | 2,841 | |
Income Producing Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Loans past due | ||
Income Producing Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Loans past due | 10,098 | 5,961 |
Income Producing Portfolio Segment [Member] | ||
Loans past due | 10,098 | 8,802 |
Current loans | 2,541,088 | 2,106,676 |
Total recorded investment in loans | 2,551,186 | 2,115,478 |
Owner Occupied Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Loans past due | 3,189 | |
Owner Occupied Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Loans past due | 3,338 | 902 |
Owner Occupied Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Loans past due | 2,103 | 1,268 |
Owner Occupied Portfolio Segment [Member] | ||
Loans past due | 5,441 | 5,359 |
Current loans | 584,986 | 492,744 |
Total recorded investment in loans | 590,427 | 498,103 |
Residential Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Loans past due | ||
Residential Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Loans past due | 164 | |
Residential Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Loans past due | 562 | 329 |
Residential Portfolio Segment [Member] | ||
Loans past due | 726 | 329 |
Current loans | 153,713 | 147,036 |
Total recorded investment in loans | 154,439 | 147,365 |
Construction Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Loans past due | ||
Construction Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Loans past due | 5,020 | |
Construction Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Loans past due | 6,412 | 557 |
Construction Portfolio Segment [Member] | ||
Loans past due | 6,412 | 5,577 |
Current loans | 936,401 | 1,059,799 |
Total recorded investment in loans | 942,813 | 1,065,376 |
Home Equity Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Loans past due | 562 | |
Home Equity Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Loans past due | 620 | 77 |
Home Equity Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Loans past due | 113 | 161 |
Home Equity Portfolio Segment [Member] | ||
Loans past due | 1,295 | 238 |
Current loans | 105,561 | 112,647 |
Total recorded investment in loans | 106,856 | 112,885 |
Other Consumer Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Loans past due | 8 | 56 |
Other Consumer Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Loans past due | 16 | 60 |
Other Consumer Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Loans past due | 23 | |
Other Consumer Portfolio Segment [Member] | ||
Loans past due | 24 | 139 |
Current loans | 6,188 | 6,765 |
Total recorded investment in loans | 6,212 | 6,904 |
Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Loans past due | 1,743 | 10,216 |
Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Loans past due | 4,633 | 7,423 |
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Loans past due | 22,274 | 13,239 |
Loans past due | 28,650 | 30,878 |
Current loans | 5,453,325 | 4,967,490 |
Total recorded investment in loans | $ 5,481,975 | $ 4,998,368 |
Note 5 - Loans and Allowance 45
Note 5 - Loans and Allowance for Credit Losses - Impaired Loans (Details) - USD ($) | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||
Sep. 30, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | Dec. 31, 2015 | |
Commercial Portfolio Segment [Member] | Quarter to Date [Member] | ||||||
Average Recorded Investment | $ 12,838,000 | $ 9,671,000 | $ 7,978,000 | |||
Interest Income Recognized | 54 | 21 | 39 | |||
Commercial Portfolio Segment [Member] | Year to Date [Member] | ||||||
Average Recorded Investment | $ 12,879,000 | $ 10,047,000 | $ 10,309,000 | |||
Interest Income Recognized | 112 | 48 | 69 | |||
Commercial Portfolio Segment [Member] | ||||||
Unpaid Contractual Principal Balance | 15,517,000 | 16,123,000 | 14,041,000 | 15,517,000 | 14,041,000 | 16,123,000 |
Recorded Investment With No Allowance | 2,370,000 | 2,396,000 | 2,663,000 | 2,370,000 | 2,663,000 | 2,396,000 |
Recorded Investment With Allowance | 10,078,000 | 10,612,000 | 10,206,000 | 10,078,000 | 10,206,000 | 10,612,000 |
Total Recorded Investment | 12,448,000 | 13,008,000 | 12,869,000 | 12,448,000 | 12,869,000 | 13,008,000 |
Related Allowance | 1,997,000 | 3,478,000 | 2,312,000 | 1,997,000 | 2,312,000 | 3,478,000 |
Income Producing Portfolio Segment [Member] | Quarter to Date [Member] | ||||||
Average Recorded Investment | 17,584,000 | 10,675,000 | 12,542,000 | |||
Interest Income Recognized | 28 | 95 | 188 | |||
Income Producing Portfolio Segment [Member] | Year to Date [Member] | ||||||
Average Recorded Investment | 15,298,000 | 11,388,000 | 10,294,000 | |||
Interest Income Recognized | 144 | 259 | 354 | |||
Income Producing Portfolio Segment [Member] | ||||||
Unpaid Contractual Principal Balance | 14,648,000 | 6,811,000 | 15,389,000 | 14,648,000 | 15,389,000 | 6,811,000 |
Recorded Investment With No Allowance | 1,190,000 | 1,190,000 | ||||
Recorded Investment With Allowance | 14,648,000 | 4,928,000 | 6,877,000 | 14,648,000 | 6,877,000 | 4,928,000 |
Total Recorded Investment | 14,648,000 | 6,118,000 | 6,877,000 | 14,648,000 | 6,877,000 | 6,118,000 |
Related Allowance | 1,714,000 | 1,033,000 | 827,000 | 1,714,000 | 827,000 | 1,033,000 |
Owner Occupied Portfolio Segment [Member] | Quarter to Date [Member] | ||||||
Average Recorded Investment | 2,108,000 | 1,772,000 | 1,811,000 | |||
Interest Income Recognized | 13 | |||||
Owner Occupied Portfolio Segment [Member] | Year to Date [Member] | ||||||
Average Recorded Investment | 1,923,000 | 1,844,000 | 1,810,000 | |||
Interest Income Recognized | 13 | |||||
Owner Occupied Portfolio Segment [Member] | ||||||
Unpaid Contractual Principal Balance | 2,517,000 | 1,753,000 | 2,299,000 | 2,517,000 | 2,299,000 | 1,753,000 |
Recorded Investment With No Allowance | 946,000 | 973,000 | 973,000 | 946,000 | ||
Recorded Investment With Allowance | 2,517,000 | 807,000 | 817,000 | 2,517,000 | 817,000 | 807,000 |
Total Recorded Investment | 2,517,000 | 1,753,000 | 1,790,000 | 2,517,000 | 1,790,000 | 1,753,000 |
Related Allowance | 360,000 | 400,000 | 400,000 | 360,000 | 400,000 | 400,000 |
Residential Portfolio Segment [Member] | Quarter to Date [Member] | ||||||
Average Recorded Investment | 249,000 | 5,961,000 | ||||
Interest Income Recognized | 100 | |||||
Residential Portfolio Segment [Member] | Year to Date [Member] | ||||||
Average Recorded Investment | 271,000 | 7,516,000 | ||||
Interest Income Recognized | 298 | |||||
Residential Portfolio Segment [Member] | ||||||
Unpaid Contractual Principal Balance | 244,000 | 22,681,000 | 244,000 | 22,681,000 | ||
Recorded Investment With No Allowance | 244,000 | 5,370,000 | 244,000 | 5,370,000 | ||
Recorded Investment With Allowance | 12,274,000 | 12,274,000 | ||||
Total Recorded Investment | 244,000 | 17,644,000 | 244,000 | 17,644,000 | ||
Related Allowance | 350,000 | 350,000 | ||||
Construction Portfolio Segment [Member] | Quarter to Date [Member] | ||||||
Average Recorded Investment | 5,146,000 | 8,031,000 | ||||
Interest Income Recognized | (93) | |||||
Construction Portfolio Segment [Member] | Year to Date [Member] | ||||||
Average Recorded Investment | 6,542,000 | 7,594,000 | ||||
Interest Income Recognized | 205 | |||||
Construction Portfolio Segment [Member] | ||||||
Unpaid Contractual Principal Balance | 4,878,000 | 10,454,000 | 4,878,000 | 10,454,000 | ||
Recorded Investment With No Allowance | 4,340,000 | 4,877,000 | 4,340,000 | 4,877,000 | ||
Recorded Investment With Allowance | 538,000 | 5,577,000 | 538,000 | 5,577,000 | ||
Total Recorded Investment | 4,878,000 | 10,454,000 | 4,878,000 | 10,454,000 | ||
Related Allowance | 300,000 | 950,000 | 300,000 | 950,000 | ||
Home Equity Portfolio Segment [Member] | Quarter to Date [Member] | ||||||
Average Recorded Investment | 117,000 | 411,000 | 774,000 | |||
Interest Income Recognized | 2 | |||||
Home Equity Portfolio Segment [Member] | Year to Date [Member] | ||||||
Average Recorded Investment | 129,000 | 959,000 | 650,000 | |||
Interest Income Recognized | 2 | |||||
Home Equity Portfolio Segment [Member] | ||||||
Unpaid Contractual Principal Balance | 113,000 | 161,000 | 661,000 | 113,000 | 661,000 | 161,000 |
Recorded Investment With No Allowance | 116,000 | 116,000 | 116,000 | 116,000 | ||
Recorded Investment With Allowance | 113,000 | 45,000 | 545,000 | 113,000 | 545,000 | 45,000 |
Total Recorded Investment | 113,000 | 161,000 | 661,000 | 113,000 | 661,000 | 161,000 |
Related Allowance | 100,000 | 38,000 | 338,000 | 100,000 | 338,000 | 38,000 |
Other Consumer Portfolio Segment [Member] | Quarter to Date [Member] | ||||||
Average Recorded Investment | 47,000 | 45,000 | ||||
Interest Income Recognized | (1) | 1 | ||||
Other Consumer Portfolio Segment [Member] | Year to Date [Member] | ||||||
Average Recorded Investment | 6,000 | 40,000 | 31,000 | |||
Interest Income Recognized | 2 | 1 | ||||
Other Consumer Portfolio Segment [Member] | ||||||
Unpaid Contractual Principal Balance | 22,000 | 72,000 | 72,000 | 22,000 | ||
Recorded Investment With No Allowance | 19,000 | 72,000 | 72,000 | 19,000 | ||
Recorded Investment With Allowance | 3,000 | 3,000 | ||||
Total Recorded Investment | 22,000 | 72,000 | 72,000 | 22,000 | ||
Related Allowance | 3,000 | 3,000 | ||||
Quarter to Date [Member] | ||||||
Average Recorded Investment | 38,042,000 | 30,607,000 | 29,111,000 | |||
Interest Income Recognized | 97 | 22 | 328 | |||
Year to Date [Member] | ||||||
Average Recorded Investment | 37,048,000 | 31,794,000 | 30,688,000 | |||
Interest Income Recognized | 271 | 607 | 629 | |||
Unpaid Contractual Principal Balance | 37,917,000 | 35,324,000 | 55,143,000 | 37,917,000 | 55,143,000 | 35,324,000 |
Recorded Investment With No Allowance | 6,954,000 | 9,544,000 | 9,194,000 | 6,954,000 | 9,194,000 | 9,544,000 |
Recorded Investment With Allowance | 27,894,000 | 21,972,000 | 30,719,000 | 27,894,000 | 30,719,000 | 21,972,000 |
Total Recorded Investment | 34,848,000 | 31,516,000 | 39,913,000 | 34,848,000 | 39,913,000 | 31,516,000 |
Related Allowance | $ 4,471,000 | $ 5,902,000 | $ 4,227,000 | $ 4,471,000 | $ 4,227,000 | $ 5,902,000 |
Note 5 - Loans and Allowance 46
Note 5 - Loans and Allowance for Credit Losses - Troubled Debt Restructurings (Details) $ in Thousands | 3 Months Ended | 12 Months Ended |
Sep. 30, 2016USD ($) | Dec. 31, 2015USD ($) | |
Commercial Portfolio Segment [Member] | Performing Financial Instruments [Member] | ||
TDRs Performing to Modified Terms | $ 1,725 | $ 1,171 |
Commercial Portfolio Segment [Member] | Nonperforming Financial Instruments [Member] | ||
TDRs Performing to Modified Terms | $ 199 | $ 211 |
Commercial Portfolio Segment [Member] | ||
Number of Contracts | 6 | 4 |
TDRs Performing to Modified Terms | $ 1,924 | $ 1,382 |
Income Producing Portfolio Segment [Member] | Performing Financial Instruments [Member] | ||
TDRs Performing to Modified Terms | 742 | 5,160 |
Income Producing Portfolio Segment [Member] | Nonperforming Financial Instruments [Member] | ||
TDRs Performing to Modified Terms | ||
Income Producing Portfolio Segment [Member] | ||
Number of Contracts | 1 | 2 |
TDRs Performing to Modified Terms | $ 742 | $ 5,160 |
Owner Occupied Portfolio Segment [Member] | Performing Financial Instruments [Member] | ||
TDRs Performing to Modified Terms | 414 | 485 |
Owner Occupied Portfolio Segment [Member] | Nonperforming Financial Instruments [Member] | ||
TDRs Performing to Modified Terms | ||
Owner Occupied Portfolio Segment [Member] | ||
Number of Contracts | 1 | 1 |
TDRs Performing to Modified Terms | $ 414 | $ 485 |
Construction Portfolio Segment [Member] | Performing Financial Instruments [Member] | ||
TDRs Performing to Modified Terms | 5,020 | |
Construction Portfolio Segment [Member] | Nonperforming Financial Instruments [Member] | ||
TDRs Performing to Modified Terms | $ 4,948 | |
Construction Portfolio Segment [Member] | ||
Number of Contracts | 1 | 1 |
TDRs Performing to Modified Terms | $ 4,948 | $ 5,020 |
Performing Financial Instruments [Member] | ||
TDRs Performing to Modified Terms | 2,881 | 11,836 |
Nonperforming Financial Instruments [Member] | ||
TDRs Performing to Modified Terms | $ 5,147 | $ 211 |
Number of Contracts | 9 | 8 |
TDRs Performing to Modified Terms | $ 8,028 | $ 12,047 |
Note 6 - Interest Rate Swap D47
Note 6 - Interest Rate Swap Derivatives (Details Textual) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2016USD ($) | Sep. 30, 2015USD ($) | Sep. 30, 2016USD ($) | Sep. 30, 2015USD ($) | Dec. 31, 2015USD ($) | |
Interest Rate Swap [Member] | |||||
Derivative, Number of Instruments Held | 3 | 3 | |||
Derivative, Notional Amount | $ 250,000,000 | $ 250,000,000 | |||
Unrealized Gain (Loss) on Derivatives | $ (9,000,000) | $ (1,400,000) | |||
Derivative Instruments, Gain (Loss) Reclassification from Accumulated OCI to Income, Estimate of Time to Transfer | 1 year | ||||
Reclassification out of Accumulated Other Comprehensive Income [Member] | |||||
Interest Expense | $ 776,000 | ||||
Derivative Instruments, Gain (Loss) Recognized in Income, Ineffective Portion and Amount Excluded from Effectiveness Testing, Net | $ 0 | ||||
Derivative, Notional Amount | 250,000,000 | 250,000,000 | $ 250,000,000 | ||
Interest Expense | 7,703,000 | $ 4,896,000 | 18,870,000 | $ 14,503,000 | |
Derivative Instruments, Gain (Loss) Reclassification from Accumulated OCI to Income, Estimated Net Amount to be Transferred | 2,600,000 | ||||
Derivative, Net Liability Position, Aggregate Fair Value | 9,000,000 | 9,000,000 | |||
Derivative Liability, Fair Value of Collateral | $ 9,600,000 | $ 9,600,000 |
Note 6 - Interest Rate Swap D48
Note 6 - Interest Rate Swap Derivatives - Fair Values of Derivative (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2016 | Dec. 31, 2015 | |
Interest Rate Swap 1 [Member] | Other Liabilities [Member] | ||
Notional amount | $ 75,000 | $ 75,000 |
Fair value | $ (1,877) | $ (368) |
Pay rate | 1.71% | 1.71% |
Maturity | Mar. 31, 2020 | Mar. 31, 2020 |
Interest Rate Swap 2 [Member] | Other Liabilities [Member] | ||
Notional amount | $ 100,000 | $ 100,000 |
Fair value | $ (3,901) | $ (665) |
Pay rate | 1.74% | 1.74% |
Maturity | Apr. 15, 2021 | Apr. 15, 2021 |
Interest Rate Swap 3 [Member] | Other Liabilities [Member] | ||
Notional amount | $ 75,000 | $ 75,000 |
Fair value | $ (3,252) | $ (384) |
Pay rate | 1.92% | 1.92% |
Maturity | Mar. 31, 2022 | Mar. 31, 2022 |
Notional amount | $ 250,000 | $ 250,000 |
Fair value | $ (9,030) | $ (1,417) |
Pay rate |
Note 6 - Interest Rate Swap D49
Note 6 - Interest Rate Swap Derivatives - Fair Values of Derivative (Details) (Parentheticals) - Other Liabilities [Member] | Sep. 30, 2016 | Dec. 31, 2015 |
Interest Rate Swap 1 [Member] | London Interbank Offered Rate (LIBOR) [Member] | ||
Basis points | 10.00% | 10.00% |
Interest Rate Swap 2 [Member] | Federal Funds Effective Swap Rate [Member] | ||
Basis points | 10.00% | 10.00% |
Interest Rate Swap 3 [Member] | London Interbank Offered Rate (LIBOR) [Member] | ||
Basis points | 10.00% | 10.00% |
Note 6 - Interest Rate Swap D50
Note 6 - Interest Rate Swap Derivatives - Pre-tax Net Gains (Losses) (Details) - USD ($) | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2016 | Sep. 30, 2015 | Dec. 31, 2015 | |
Interest Rate Swap 1 [Member] | |||
Amount of pre-tax gain (loss) recognized in OCI | $ (1,877,000) | $ (368,000) | |
Effective portion reclassified from AOCI into income | (429,000) | ||
Ineffective portion recognized in income on derivatives | |||
Interest Rate Swap 2 [Member] | |||
Amount of pre-tax gain (loss) recognized in OCI | (3,901,000) | (665,000) | |
Effective portion reclassified from AOCI into income | (581,000) | ||
Ineffective portion recognized in income on derivatives | |||
Interest Rate Swap 3 [Member] | |||
Amount of pre-tax gain (loss) recognized in OCI | (3,252,000) | (384,000) | |
Effective portion reclassified from AOCI into income | (508,000) | ||
Ineffective portion recognized in income on derivatives | |||
Amount of pre-tax gain (loss) recognized in OCI | (9,030,000) | (1,417,000) | |
Effective portion reclassified from AOCI into income | (1,518,000) | ||
Ineffective portion recognized in income on derivatives | $ 0 |
Note 7 - Other Real Estate Ow51
Note 7 - Other Real Estate Owned (Details Textual) | 3 Months Ended | 9 Months Ended | |
Sep. 30, 2016USD ($) | Sep. 30, 2016USD ($) | Sep. 30, 2015USD ($) | |
Mortgage Loans in Process of Foreclosure, Amount | $ 0 | $ 0 | |
Proceeds from Sale of Other Real Estate | $ 552,000 | $ 3,614,000 | $ 1,846,000 |
Number of Other Real Estate Owned Sold | 4 | 6 | |
Gains (Losses) on Sales of Other Real Estate | $ 94,000 | $ 657,000 | $ (209,000) |
Note 7 - Other Real Estate Ow52
Note 7 - Other Real Estate Owned - Activity Within Other Real Estate Owned (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Balance beginning of period | $ 3,152 | $ 10,715 | $ 5,852 | $ 13,224 |
Real estate acquired from borrowers | 2,500 | 225 | 2,500 | 1,725 |
Valuation allowance | (200) | (750) | ||
Properties sold | (458) | (988) | (2,958) | (4,247) |
Balance end of period | $ 5,194 | $ 9,952 | $ 5,194 | $ 9,952 |
Note 8 - Long-term Borrowings53
Note 8 - Long-term Borrowings (Details Textual) - USD ($) $ in Thousands | Jul. 26, 2016 | Aug. 05, 2014 |
Subordinated Debt [Member] | ||
Debt Instrument, Face Amount | $ 150,000 | $ 70,000 |
Debt Instrument, Interest Rate, Stated Percentage | 5.00% | 5.75% |
Payments of Debt Issuance Costs | $ 2,600 | $ 1,200 |
Proceeds from Issuance of Subordinated Long-term Debt | $ 147,350 | $ 68,800 |
Note 8 - Long-term Borrowings -
Note 8 - Long-term Borrowings - Summary of Long-term Borrowings (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 | Sep. 30, 2015 |
Subordinated Notes, 5.75% [Member] | |||
Subordinated Notes | $ 70,000 | $ 70,000 | $ 70,000 |
Subordinated Notes, 5.0% [Member] | |||
Subordinated Notes | 150,000 | ||
Less: debt issurance costs | (3,581) | (1,072) | (1,103) |
Long-term borrowings | $ 216,419 | $ 68,928 | $ 68,897 |
Note 8 - Long-term Borrowings55
Note 8 - Long-term Borrowings - Summary of Long-term Borrowings (Details) (Parentheticals) | Sep. 30, 2016 | Dec. 31, 2015 | Sep. 30, 2015 |
Subordinated Notes, 5.75% [Member] | |||
Debt Instrument, Interest Rate, Stated Percentage | 5.75% | 5.75% | 5.75% |
Subordinated Notes, 5.0% [Member] | |||
Debt Instrument, Interest Rate, Stated Percentage | 5.00% | 5.00% | 5.00% |
Note 9 - Net Income Per Commo56
Note 9 - Net Income Per Common Share - Net Income Per Common Share Calculation (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Basic: | ||||
Net income available to common shareholders | $ 24,523 | $ 21,283 | $ 71,990 | $ 61,280 |
Average common shares outstanding (in shares) | 33,591 | 33,401 | 33,566 | 32,625 |
Basic net income per common share (in dollars per share) | $ 0.73 | $ 0.64 | $ 2.14 | $ 1.88 |
Diluted: | ||||
Net income available to common shareholders | $ 24,523 | $ 21,283 | $ 71,990 | $ 61,280 |
Average common shares outstanding (in shares) | 33,591 | 33,401 | 33,566 | 32,625 |
Adjustment for common share equivalents (in shares) | 598 | 625 | 596 | 653 |
Average common shares outstanding-diluted (in shares) | 34,189 | 34,026 | 34,162 | 33,278 |
Diluted net income per common share (in dollars per share) | $ 0.72 | $ 0.63 | $ 2.11 | $ 1.84 |
Anti-dilutive shares (in shares) | 8 | 8 | 11 |
Note 10 - Stock-based Compens57
Note 10 - Stock-based Compensation (Details Textual) - USD ($) | 1 Months Ended | 9 Months Ended | ||||||||
Sep. 30, 2016 | May 31, 2016 | Mar. 31, 2016 | Feb. 29, 2016 | May 31, 2011 | Sep. 30, 2016 | Sep. 30, 2015 | May 12, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Virginia Heritage Bank [Member] | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant | 0 | 0 | ||||||||
The Fidelity Plans [Member] | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant | 0 | 0 | ||||||||
The2016 Plan [Member] | ||||||||||
Common Stock, Capital Shares Reserved for Future Issuance | 998,500 | 998,500 | 1,000,000 | |||||||
Stock Plan 2006 [Member] | Restricted Stock and PRSU [Member] | ||||||||||
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition | 1 year 302 days | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 303,612 | 303,612 | ||||||||
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Share-based Awards Other than Options | $ 6,500,000 | $ 6,500,000 | ||||||||
The 2011 ESPP [Member] | Minimum [Member] | Pay Period [Member] | ||||||||||
Amount Contributed to ESPP | $ 10 | |||||||||
The 2011 ESPP [Member] | Minimum [Member] | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Requisite Service Period | 1 year | |||||||||
The 2011 ESPP [Member] | Minimum Months Per Year [Member] | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Requisite Service Period | 150 days | |||||||||
The 2011 ESPP [Member] | Maximum [Member] | Offering Period [Member] | ||||||||||
Amount Contributed to ESPP | $ 6,250 | |||||||||
The 2011 ESPP [Member] | Maximum [Member] | Annually [Member] | ||||||||||
Amount Contributed to ESPP | $ 25,000 | |||||||||
The 2011 ESPP [Member] | Maximum [Member] | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Maximum Employee Subscription Rate | 10.00% | |||||||||
The 2011 ESPP [Member] | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant | 420,765 | 420,765 | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Additional Shares Authorized | 550,000 | |||||||||
Employee Stock Purchase Plan Percentage Of Market Value | 85.00% | |||||||||
Restricted Stock [Member] | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 24,410 | 80,365 | 139,732 | 78,070 | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 3 years | 3 years | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 303,612 | 303,612 | 387,753 | 369,093 | 509,336 | |||||
Performance Shares [Member] | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 34,957 | |||||||||
Employee Stock Option [Member] | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 4 years | 4 years | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 1,500 | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period | 10 years | 10 years | ||||||||
Salaries and Employee Benefits [Member] | ||||||||||
Allocated Share-based Compensation Expense | $ 5,200,000 | $ 3,700,000 | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 1,500 | 3,000 | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value | $ 10,500,000 | $ 10,500,000 | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period, Intrinsic Value | 855,000 | $ 8,500,000 | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested in Period, Fair Value | 45,000 | $ 87,000 | ||||||||
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Stock Options | $ 141,000 | $ 141,000 | ||||||||
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition | 2 years 354 days |
Note 10 - Stock-based Compens58
Note 10 - Stock-based Compensation - Changes in Shares Under Option Plans (Details) - $ / shares | 1 Months Ended | 9 Months Ended | |
May 31, 2016 | Sep. 30, 2016 | Sep. 30, 2015 | |
Beginning balance (in shares) | 298,740 | 759,683 | |
Beginning balance (in dollars per share) | $ 9.97 | $ 11.36 | |
Issued (in shares) | 1,500 | 3,000 | |
Issued (in dollars per share) | $ 49.49 | ||
Exercised (in shares) | (24,458) | (377,357) | |
Exercised (in dollars per share) | $ 13.10 | $ 12.73 | |
Forfeited (in shares) | (1,100) | (12,380) | |
Forfeited (in dollars per share) | $ 15.48 | $ 29.58 | |
Expired (in shares) | (6,637) | (8,476) | |
Expired (in dollars per share) | $ 12.87 | $ 17.32 | |
Ending balance (in shares) | 269,545 | 361,470 | |
Ending balance (in dollars per share) | $ 10.03 | $ 9.16 |
Note 10 - Stock-based Compens59
Note 10 - Stock-based Compensation - Stock Options Outstanding and Exercisable (Details) - $ / shares | 9 Months Ended | |||
Sep. 30, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | Dec. 31, 2014 | |
Range 1 [Member] | ||||
Outstanding options, exercise price range, lower limit (in dollars per share) | $ 5.76 | |||
Outstanding options, exercise price range, upper limit (in dollars per share) | $ 10.72 | |||
Stock options outstanding (in shares) | 156,345 | |||
Options outstanding, weighted-average exercise price (in dollars per share) | $ 5.76 | |||
Options outstanding, weighted-average remaining contractual life | 2 years 98 days | |||
Stock options exercisable (in shares) | 104,298 | |||
Exercisable options, weighted-average exercise price (in dollars per share) | $ 5.76 | |||
Range 2 [Member] | ||||
Outstanding options, exercise price range, lower limit (in dollars per share) | 10.73 | |||
Outstanding options, exercise price range, upper limit (in dollars per share) | $ 15.45 | |||
Stock options outstanding (in shares) | 59,232 | |||
Options outstanding, weighted-average exercise price (in dollars per share) | $ 10.90 | |||
Options outstanding, weighted-average remaining contractual life | 1 year 167 days | |||
Stock options exercisable (in shares) | 59,232 | |||
Exercisable options, weighted-average exercise price (in dollars per share) | $ 10.90 | |||
Range 3 [Member] | ||||
Outstanding options, exercise price range, lower limit (in dollars per share) | 15.46 | |||
Outstanding options, exercise price range, upper limit (in dollars per share) | $ 20.01 | |||
Stock options outstanding (in shares) | 36,747 | |||
Options outstanding, weighted-average exercise price (in dollars per share) | $ 15.48 | |||
Options outstanding, weighted-average remaining contractual life | 47 days | |||
Stock options exercisable (in shares) | 36,747 | |||
Exercisable options, weighted-average exercise price (in dollars per share) | $ 15.48 | |||
Range 4 [Member] | ||||
Outstanding options, exercise price range, lower limit (in dollars per share) | 20.02 | |||
Outstanding options, exercise price range, upper limit (in dollars per share) | $ 49.91 | |||
Stock options outstanding (in shares) | 17,221 | |||
Options outstanding, weighted-average exercise price (in dollars per share) | $ 34.21 | |||
Options outstanding, weighted-average remaining contractual life | 7 years 167 days | |||
Stock options exercisable (in shares) | 6,901 | |||
Exercisable options, weighted-average exercise price (in dollars per share) | $ 22.74 | |||
Outstanding options, exercise price range, lower limit (in dollars per share) | ||||
Outstanding options, exercise price range, upper limit (in dollars per share) | ||||
Stock options outstanding (in shares) | 269,545 | 298,740 | 361,470 | 759,683 |
Options outstanding, weighted-average exercise price (in dollars per share) | $ 10.03 | $ 9.97 | $ 9.16 | $ 11.36 |
Options outstanding, weighted-average remaining contractual life | 2 years 47 days | |||
Stock options exercisable (in shares) | 207,178 | |||
Exercisable options, weighted-average exercise price (in dollars per share) | $ 9.52 |
Note 10 - Stock-Based Compens60
Note 10 - Stock-Based Compensation - Fair Value of Each Stock Option Grant (Details) - $ / shares | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Expected volatility | 24.23% | 31.21% | 34.25% |
Weighted-Average volatility | 24.23% | 31.21% | 34.25% |
Expected dividends | 0.00% | 0.00% | 0.00% |
Expected term (in years) | 7 years | 7 years | 9 years 146 days |
Risk-free rate | 1.37% | 1.64% | 2.26% |
Weighted-average fair value (grant date) (in dollars per share) | $ 14.27 | $ 16.73 | $ 13.49 |
Weighted-average fair value (grant date) for Virginia Heritage Bank ("VHB") options assumed (in dollars per share) | $ 24.89 |
Note 10 - Stock-based Compens61
Note 10 - Stock-based Compensation - Unvested Restricted Stock Award Grants (Details) - Restricted Stock [Member] - $ / shares | 1 Months Ended | 9 Months Ended | ||
Mar. 31, 2016 | Feb. 29, 2016 | Sep. 30, 2016 | Sep. 30, 2015 | |
Unvested at beginning (in shares) | 369,093 | 509,336 | ||
Unvested at beginning (in dollars per share) | $ 24.43 | $ 21.58 | ||
Issued (in shares) | 24,410 | 80,365 | 139,732 | 78,070 |
Issued (in dollars per share) | $ 45.45 | $ 36.06 | ||
Forfeited (in shares) | (9,475) | (4,150) | ||
Forfeited (in dollars per share) | $ 40.58 | $ 29.18 | ||
Vested (in shares) | (195,738) | (195,503) | ||
Vested (in dollars per share) | $ 22.53 | $ 20.74 | ||
Unvested at end (in shares) | 303,612 | 387,753 | ||
Unvested at end (in dollars per share) | $ 34.83 | $ 24.89 |
Note 11 - Other Comprehensive62
Note 11 - Other Comprehensive Income - Components of Other Comprehensive Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Net unrealized gain (loss) on securities available-for-sale, before tax | $ (1,512) | $ 3,512 | $ 6,850 | $ 3,325 |
Net unrealized gain (loss) on securities available-for-sale, tax | (605) | 1,405 | 2,740 | 1,330 |
Net unrealized gain (loss) on securities available-for-sale, net of tax | (907) | 2,107 | 4,110 | 1,995 |
Less: Reclassification adjustment for net gains included in net income, before tax | (1) | (60) | (1,123) | (2,224) |
Less: Reclassification adjustment for net gains included in net income, tax | (24) | (449) | (890) | |
Less: Reclassification adjustment for net gains included in net income, net of tax | (1) | (36) | (674) | (1,334) |
Total unrealized gain (loss) on securities available-for-sale, before tax | (1,511) | 3,452 | 5,727 | 1,101 |
Total unrealized gain (loss) on securities available-for-sale, tax | (605) | 1,381 | 2,291 | 440 |
Total unrealized gain (loss) on securities available-for-sale, net of tax | (906) | 2,071 | 3,436 | 661 |
Net unrealized gain (loss) on derivatives, before tax | 2,927 | (6,627) | (9,132) | (3,445) |
Net unrealized gain (loss) on derivatives, tax | 1,171 | (2,651) | (3,654) | (1,378) |
Net unrealized gain (loss) on derivatives, net of tax | 1,756 | (3,976) | (5,478) | (2,067) |
Less: Reclassification adjustment for losses included in net income, before tax | 777 | 1,519 | ||
Less: Reclassification adjustment for losses included in net income, tax | 311 | 608 | ||
Less: Reclassification adjustment for losses included in net income, net of tax | 466 | 911 | ||
Total unrealized gain (loss) on derivatives, before tax | 2,150 | (6,627) | (7,613) | (3,445) |
Total unrealized gain (loss) on derivatives, tax | 860 | (2,651) | (3,046) | (1,378) |
Total unrealized gain (loss) on derivatives, net of tax | 1,290 | (3,976) | (4,567) | (2,067) |
Other comprehensive income (loss), before tax | 639 | (3,175) | (1,886) | (2,344) |
Other comprehensive income (loss), tax | 255 | (1,270) | (755) | (938) |
Other comprehensive income (loss), net of tax | $ 384 | $ (1,905) | $ (1,131) | $ (1,406) |
Note 11 - Other Comprehensive63
Note 11 - Other Comprehensive Income - Changes in Each Component of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Accumulated Net Investment Gain (Loss) Attributable to Parent [Member] | ||||
Balance at Beginning of Period | $ 5,383 | $ 3,146 | $ 1,041 | $ 2,647 |
Other comprehensive (loss) income before reclassifications | (907) | 2,107 | 4,110 | 1,995 |
Amounts reclassified from accumulated other comprehensive income | (1) | (36) | (674) | (1,334) |
Net other comprehensive (loss) income during period | (906) | 2,071 | 3,436 | 661 |
Balance at End of Period | 4,477 | 5,217 | 4,477 | 5,217 |
Accumulated Net Gain (Loss) from Cash Flow Hedges Attributable to Parent [Member] | ||||
Balance at Beginning of Period | (6,707) | (850) | ||
Other comprehensive (loss) income before reclassifications | 1,756 | (3,976) | (5,478) | (2,067) |
Amounts reclassified from accumulated other comprehensive income | 466 | 911 | ||
Net other comprehensive (loss) income during period | 1,290 | (3,976) | (4,567) | (2,067) |
Balance at End of Period | (5,417) | (3,976) | (5,417) | (3,976) |
Balance at Beginning of Period | (1,324) | 3,146 | 191 | 2,647 |
Other comprehensive (loss) income before reclassifications | 849 | (1,869) | (1,368) | (72) |
Amounts reclassified from accumulated other comprehensive income | 465 | (36) | 237 | (1,334) |
Net other comprehensive (loss) income during period | 384 | (1,905) | (1,131) | (1,406) |
Balance at End of Period | $ (940) | $ 1,241 | $ (940) | $ 1,241 |
Note 11 - Other Comprehensive64
Note 11 - Other Comprehensive Income - Amounts Reclassified Out of Each Component of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Reclassification out of Accumulated Other Comprehensive Income [Member] | Derivative Deposits [Member] | ||||
Interest expense derivative | $ (471,000) | $ (953,000) | ||
Reclassification out of Accumulated Other Comprehensive Income [Member] | Derivative Borrowings [Member] | ||||
Interest expense derivative | (306,000) | (566,000) | ||
Reclassification out of Accumulated Other Comprehensive Income [Member] | ||||
Realized gain on sale of investment securities | 1,000 | 60,000 | 1,123,000 | 2,224,000 |
Interest expense derivative | 776,000 | |||
Income Tax Expense | 310,000 | (24,000) | 158,000 | (890,000) |
Net Income | (466,000) | 36,000 | (238,000) | 1,334,000 |
Interest expense derivative | 7,703,000 | 4,896,000 | 18,870,000 | 14,503,000 |
Income Tax Expense | 15,484,000 | 13,054,000 | 44,966,000 | 37,564,000 |
Net Income | $ 24,523,000 | $ 21,463,000 | $ 71,990,000 | $ 61,819,000 |
Note 12 - Fair Value Measurem65
Note 12 - Fair Value Measurements - Assets and Liabilities Measured at Fair Value On a Recurring Basis (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
US Government Agencies Debt Securities [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Assets measured at fair value on a recurring basis | ||
US Government Agencies Debt Securities [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Assets measured at fair value on a recurring basis | 56,364 | 56,975 |
US Government Agencies Debt Securities [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Assets measured at fair value on a recurring basis | ||
US Government Agencies Debt Securities [Member] | ||
Assets measured at fair value on a recurring basis | 56,364 | 56,975 |
Residential Mortgage Backed Securities [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Assets measured at fair value on a recurring basis | ||
Residential Mortgage Backed Securities [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Assets measured at fair value on a recurring basis | 266,035 | 297,241 |
Residential Mortgage Backed Securities [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Assets measured at fair value on a recurring basis | ||
Residential Mortgage Backed Securities [Member] | ||
Assets measured at fair value on a recurring basis | 266,035 | 297,241 |
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Assets measured at fair value on a recurring basis | ||
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Assets measured at fair value on a recurring basis | 99,877 | 118,381 |
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Assets measured at fair value on a recurring basis | ||
US States and Political Subdivisions Debt Securities [Member] | ||
Assets measured at fair value on a recurring basis | 99,877 | 118,381 |
Corporate Debt Securities [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Assets measured at fair value on a recurring basis | ||
Corporate Debt Securities [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Assets measured at fair value on a recurring basis | 8,054 | 14,938 |
Corporate Debt Securities [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Assets measured at fair value on a recurring basis | ||
Corporate Debt Securities [Member] | ||
Assets measured at fair value on a recurring basis | 8,054 | 14,938 |
Equity Securities [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Assets measured at fair value on a recurring basis | 119 | 115 |
Equity Securities [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Assets measured at fair value on a recurring basis | ||
Equity Securities [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Assets measured at fair value on a recurring basis | 219 | 219 |
Equity Securities [Member] | ||
Assets measured at fair value on a recurring basis | 338 | 334 |
Residential Mortgage Loan Long Term [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Assets measured at fair value on a recurring basis | ||
Residential Mortgage Loan Long Term [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Assets measured at fair value on a recurring basis | 78,118 | 47,492 |
Residential Mortgage Loan Long Term [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Assets measured at fair value on a recurring basis | ||
Residential Mortgage Loan Long Term [Member] | ||
Assets measured at fair value on a recurring basis | 78,118 | 47,492 |
Mortgage Banking Derivative [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Assets measured at fair value on a recurring basis | ||
Mortgage Banking Derivative [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Assets measured at fair value on a recurring basis | ||
Mortgage Banking Derivative [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Assets measured at fair value on a recurring basis | 217 | 24 |
Mortgage Banking Derivative [Member] | ||
Assets measured at fair value on a recurring basis | 217 | 24 |
Fair Value, Inputs, Level 1 [Member] | Derivative Financial Instruments, Liabilities [Member] | Mortgage Banking Derivative [Member] | ||
Liabilities measured at fair value on a recurring basis | ||
Fair Value, Inputs, Level 1 [Member] | Derivative Financial Instruments, Liabilities [Member] | Interest Rate Swap [Member] | ||
Liabilities measured at fair value on a recurring basis | ||
Fair Value, Inputs, Level 1 [Member] | Derivative Financial Instruments, Liabilities [Member] | ||
Liabilities measured at fair value on a recurring basis | ||
Fair Value, Inputs, Level 1 [Member] | ||
Assets measured at fair value on a recurring basis | 119 | 115 |
Liabilities measured at fair value on a recurring basis | ||
Fair Value, Inputs, Level 2 [Member] | Derivative Financial Instruments, Liabilities [Member] | Mortgage Banking Derivative [Member] | ||
Liabilities measured at fair value on a recurring basis | ||
Fair Value, Inputs, Level 2 [Member] | Derivative Financial Instruments, Liabilities [Member] | Interest Rate Swap [Member] | ||
Liabilities measured at fair value on a recurring basis | 9,030 | 1,417 |
Fair Value, Inputs, Level 2 [Member] | Derivative Financial Instruments, Liabilities [Member] | ||
Liabilities measured at fair value on a recurring basis | ||
Fair Value, Inputs, Level 2 [Member] | ||
Assets measured at fair value on a recurring basis | 508,448 | 535,027 |
Liabilities measured at fair value on a recurring basis | 9,030 | 1,417 |
Fair Value, Inputs, Level 3 [Member] | Derivative Financial Instruments, Liabilities [Member] | Mortgage Banking Derivative [Member] | ||
Liabilities measured at fair value on a recurring basis | 222 | |
Fair Value, Inputs, Level 3 [Member] | Derivative Financial Instruments, Liabilities [Member] | Interest Rate Swap [Member] | ||
Liabilities measured at fair value on a recurring basis | ||
Fair Value, Inputs, Level 3 [Member] | Derivative Financial Instruments, Liabilities [Member] | ||
Liabilities measured at fair value on a recurring basis | 30 | |
Fair Value, Inputs, Level 3 [Member] | ||
Assets measured at fair value on a recurring basis | 436 | 243 |
Liabilities measured at fair value on a recurring basis | 222 | 30 |
Derivative Financial Instruments, Liabilities [Member] | Mortgage Banking Derivative [Member] | ||
Liabilities measured at fair value on a recurring basis | 222 | |
Derivative Financial Instruments, Liabilities [Member] | Interest Rate Swap [Member] | ||
Liabilities measured at fair value on a recurring basis | 9,030 | 1,417 |
Derivative Financial Instruments, Liabilities [Member] | ||
Liabilities measured at fair value on a recurring basis | 30 | |
Assets measured at fair value on a recurring basis | 509,003 | 535,385 |
Liabilities measured at fair value on a recurring basis | $ 9,252 | $ 1,447 |
Note 12 - Fair Value Measurem66
Note 12 - Fair Value Measurements - Assets Measured at Fair Value Based on Significant Unobservable Inputs (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2016 | Dec. 31, 2015 | |
Equity Investment Other [Member] | ||
Beginning balance | $ 219 | $ 219 |
Realized gain (loss) included in earnings - net mortgage banking derivatives | ||
Ending balance | 219 | 219 |
Beginning balance | ||
Realized loss (gain) included in earnings - net mortgage banking derivatives | ||
Ending balance | ||
Derivative Assets and Liabilities [Member] | ||
Beginning balance | 24 | 146 |
Realized gain (loss) included in earnings - net mortgage banking derivatives | 193 | (122) |
Ending balance | 217 | 24 |
Beginning balance | 30 | 250 |
Realized loss (gain) included in earnings - net mortgage banking derivatives | 192 | (220) |
Ending balance | 222 | 30 |
Beginning balance | 243 | 365 |
Realized gain (loss) included in earnings - net mortgage banking derivatives | 193 | (122) |
Ending balance | 436 | 243 |
Beginning balance | 30 | 250 |
Realized loss (gain) included in earnings - net mortgage banking derivatives | 192 | (220) |
Ending balance | $ 222 | $ 30 |
Note 12 - Fair Value Measurem67
Note 12 - Fair Value Measurements - Assets Measured at Fair Value on a Nonrecurring Basis (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Commercial Portfolio Segment [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Impaired loans | ||
Commercial Portfolio Segment [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Impaired loans | ||
Commercial Portfolio Segment [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Impaired loans | 10,451 | 9,201 |
Commercial Portfolio Segment [Member] | ||
Impaired loans | 10,451 | 9,201 |
Income Producing Portfolio Segment [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Impaired loans | ||
Income Producing Portfolio Segment [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Impaired loans | ||
Income Producing Portfolio Segment [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Impaired loans | 12,934 | 5,085 |
Income Producing Portfolio Segment [Member] | ||
Impaired loans | 12,934 | 5,085 |
Owner Occupied Portfolio Segment [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Impaired loans | ||
Owner Occupied Portfolio Segment [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Impaired loans | ||
Owner Occupied Portfolio Segment [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Impaired loans | 2,157 | 1,353 |
Owner Occupied Portfolio Segment [Member] | ||
Impaired loans | 2,157 | 1,353 |
Residential Portfolio Segment [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Impaired loans | ||
Residential Portfolio Segment [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Impaired loans | ||
Residential Portfolio Segment [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Impaired loans | 244 | 329 |
Residential Portfolio Segment [Member] | ||
Impaired loans | 244 | 329 |
Construction Portfolio Segment [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Impaired loans | ||
Construction Portfolio Segment [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Impaired loans | ||
Construction Portfolio Segment [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Impaired loans | 4,578 | 9,504 |
Construction Portfolio Segment [Member] | ||
Impaired loans | 4,578 | 9,504 |
Home Equity Portfolio Segment [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Impaired loans | ||
Home Equity Portfolio Segment [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Impaired loans | ||
Home Equity Portfolio Segment [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Impaired loans | 13 | 123 |
Home Equity Portfolio Segment [Member] | ||
Impaired loans | 13 | 123 |
Other Consumer Portfolio Segment [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Impaired loans | ||
Other Consumer Portfolio Segment [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Impaired loans | ||
Other Consumer Portfolio Segment [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Impaired loans | 19 | |
Other Consumer Portfolio Segment [Member] | ||
Impaired loans | 19 | |
Fair Value, Inputs, Level 1 [Member] | ||
Other real estate owned | ||
Total assets measured at fair value on a nonrecurring basis | ||
Fair Value, Inputs, Level 2 [Member] | ||
Other real estate owned | ||
Total assets measured at fair value on a nonrecurring basis | ||
Fair Value, Inputs, Level 3 [Member] | ||
Other real estate owned | 5,194 | 5,852 |
Total assets measured at fair value on a nonrecurring basis | 35,571 | 31,466 |
Other real estate owned | 5,194 | 5,852 |
Total assets measured at fair value on a nonrecurring basis | $ 35,571 | $ 31,466 |
Note 12 - Fair Value Measurem68
Note 12 - Fair Value Measurements - Fair Values of Financial Instruments (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Jun. 30, 2016 | Dec. 31, 2015 | Sep. 30, 2015 |
Fair Value, Inputs, Level 1 [Member] | Mortgage Banking Derivative [Member] | ||||
Derivative Asset | ||||
Derivative Liability | ||||
Fair Value, Inputs, Level 1 [Member] | Interest Rate Swap [Member] | ||||
Derivative Asset | ||||
Derivative Liability | ||||
Fair Value, Inputs, Level 1 [Member] | ||||
Cash and due from banks, fair value | ||||
Federal funds sold, carrying value | ||||
Interest bearing deposits with other banks, carrying value | ||||
Estimated fair value | 119 | 115 | ||
Federal Reserve and Federal Home Loan Bank stock, fair value | ||||
Loans held for sale, fair value | ||||
Loans, fair value | ||||
Bank owned life insurance, carrying value | ||||
Annuity investment, fair value | ||||
Noninterest bearing deposits, fair value | ||||
Interest bearing deposits, fair value | ||||
Certificates of deposit, fair value | ||||
Customer repurchase agreements, fair value | ||||
Borrowings, fair value | ||||
Derivative Liability | ||||
Fair Value, Inputs, Level 2 [Member] | Mortgage Banking Derivative [Member] | ||||
Derivative Asset | ||||
Derivative Liability | ||||
Fair Value, Inputs, Level 2 [Member] | Interest Rate Swap [Member] | ||||
Derivative Asset | 9,030 | |||
Derivative Liability | 1,417 | |||
Fair Value, Inputs, Level 2 [Member] | ||||
Cash and due from banks, fair value | 10,615 | 10,270 | ||
Federal funds sold, carrying value | 5,262 | 3,791 | ||
Interest bearing deposits with other banks, carrying value | 503,150 | 284,302 | ||
Estimated fair value | 430,330 | 487,535 | ||
Federal Reserve and Federal Home Loan Bank stock, fair value | 19,920 | 16,903 | ||
Loans held for sale, fair value | 78,118 | 47,492 | ||
Loans, fair value | ||||
Bank owned life insurance, carrying value | 59,747 | 58,682 | ||
Annuity investment, fair value | 11,931 | 12,136 | ||
Noninterest bearing deposits, fair value | 1,668,271 | 1,405,067 | ||
Interest bearing deposits, fair value | 3,100,492 | 3,014,122 | ||
Certificates of deposit, fair value | 789,316 | 736,973 | ||
Customer repurchase agreements, fair value | 71,642 | 72,356 | ||
Borrowings, fair value | 269,168 | 69,992 | ||
Derivative Liability | ||||
Fair Value, Inputs, Level 3 [Member] | Mortgage Banking Derivative [Member] | ||||
Derivative Asset | 217 | 24 | ||
Derivative Liability | 30 | |||
Fair Value, Inputs, Level 3 [Member] | Interest Rate Swap [Member] | ||||
Derivative Asset | ||||
Derivative Liability | ||||
Fair Value, Inputs, Level 3 [Member] | ||||
Cash and due from banks, fair value | ||||
Federal funds sold, carrying value | ||||
Interest bearing deposits with other banks, carrying value | ||||
Estimated fair value | 219 | 219 | ||
Federal Reserve and Federal Home Loan Bank stock, fair value | ||||
Loans held for sale, fair value | ||||
Loans, fair value | 5,485,301 | 5,000,717 | ||
Bank owned life insurance, carrying value | ||||
Annuity investment, fair value | ||||
Noninterest bearing deposits, fair value | ||||
Interest bearing deposits, fair value | ||||
Certificates of deposit, fair value | ||||
Customer repurchase agreements, fair value | ||||
Borrowings, fair value | ||||
Derivative Liability | 222 | |||
Mortgage Banking Derivative [Member] | ||||
Derivative Asset | 217 | 24 | ||
Derivative Liability | 30 | |||
Interest Rate Swap [Member] | ||||
Derivative Asset | 9,030 | |||
Derivative Liability | 1,417 | |||
Interest-bearing Deposits [Member] | ||||
Interest bearing deposits, carrying value | 3,100,492 | 3,014,122 | ||
Interest bearing deposits, fair value | 3,100,492 | 3,014,122 | ||
Noninterestbearing Deposits [Member] | ||||
Noninterest bearing deposits, carrying value | 1,405,067 | |||
Noninterest bearing deposits, fair value | 1,405,067 | |||
Cash and due from banks, carrying value | 10,615 | 10,270 | $ 10,080 | |
Cash and due from banks, fair value | 10,615 | 10,270 | ||
Federal funds sold, carrying value | 5,262 | 3,791 | 4,076 | |
Interest bearing deposits with other banks, carrying value | 503,150 | 284,302 | 291,898 | |
Estimated fair value | 430,668 | 487,869 | 524,326 | |
Federal Reserve and Federal Home Loan Bank stock, carrying value | 19,920 | 16,903 | ||
Federal Reserve and Federal Home Loan Bank stock, fair value | 19,920 | 16,903 | ||
Loans held for sale, carrying value | 78,118 | 47,492 | 35,713 | |
Loans held for sale, fair value | 78,118 | 47,492 | ||
Loans, carrying value | 5,481,975 | 4,998,368 | 4,776,965 | |
Loans, fair value | 5,485,301 | 5,000,717 | ||
Bank owned life insurance, carrying value | 59,747 | 58,682 | 58,284 | |
Cash Surrender Value of Life Insurance | 11,931 | 12,136 | ||
Annuity investment, fair value | 11,931 | 12,136 | ||
Noninterest bearing deposits, carrying value | 1,668,271 | 1,405,067 | 1,402,447 | |
Noninterest bearing deposits, fair value | 1,668,271 | |||
Interest bearing deposits, carrying value | 297,973 | 178,797 | $ 207,716 | |
Certificates of deposit | 789,386 | 739,255 | ||
Certificates of deposit, fair value | 789,316 | 736,973 | ||
Customer repurchase agreements, carrying value | 71,642 | 72,356 | ||
Customer repurchase agreements, fair value | 71,642 | 72,356 | ||
Borrowings, carrying value | 266,419 | 70,000 | ||
Borrowings, fair value | 269,168 | $ 69,992 | ||
Derivative Liability | $ 222 |
Note 13 - Supplemental Execut69
Note 13 - Supplemental Executive Retirement Plan (Details Textual) $ in Thousands | 3 Months Ended | 9 Months Ended | |
Sep. 30, 2016USD ($) | Sep. 30, 2016USD ($) | Dec. 31, 2015USD ($) | |
Supplemental Executive Retirement and Death Benefit Agreements [Member] | Purchased Fixed Annuity for Financing Retirement Benefits [Member] | Other Assets [Member] | |||
Cash Surrender Value of Life Insurance | $ 11,900 | $ 11,900 | |
Supplemental Executive Retirement and Death Benefit Agreements [Member] | Purchased Fixed Annuity for Financing Retirement Benefits [Member] | |||
Other Investments | 11,400 | $ 11,400 | |
Noninterest Income, Other | $ 45 | ||
Supplemental Executive Retirement and Death Benefit Agreements [Member] | |||
Time Period for Calculating Base Salary Under SERP Agreements | 5 years | ||
Retirement Age | 67 | 67 | |
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 6 years | ||
Retirement Plan Monthly Installments | 180 | 180 | |
Defined Benefit Plan, Net Periodic Benefit Cost | $ 253 | $ 758 | |
Cash Surrender Value of Life Insurance | $ 11,931 | $ 11,931 | $ 12,136 |