SEGMENT DATA | NOTE 17. SEGMENT DATA FASB Codification Topic 280, Segment Reporting two ur acquisition of Eagle Publishing on January 10, 2014, which included Regnery Publishing, Eagle Financial Publications, Eagle Wellness, Human Events and Red State, resulted in operational changes in our business and a realignment of our operating segments. three operating segments: (1) Broadcast, (2) Digital Media, and (3) Publishing. We changed the composition of our operating s Our operating segments reflect how our We measure and evaluate our operating segments based on operating income and operating expenses that do not include allocations of costs related to corporate functions, such as accounting and finance, human resources, legal, tax and treasury; nor do they include costs such as amortization, depreciation, taxes or interest expense. Changes to our operating segments did not impact the reporting units used to test non-amortizable assets for impairment. All prior periods presented have been updated to reflect the new composition of our operating segments. Segment performance, as we define it in accordance with the FASB's guidance relating to segment reporting, is not necessarily comparable to other similarly titled captions of other companies. composition of our operating s Broadcast Digital Media Publishing Unallocated Consolidated (Dollars in thousands) Three Months Ended September 30, 2015 Total net revenue $ 49,186 $ 11,393 $ 6,912 $ — $ 67,491 Operating expenses 35,407 8,761 6,966 3,697 54,831 Net operating income (loss) before depreciation, amortization, change in the estimated fair value of contingent earn-out consideration and (gain) loss on the sale or disposal of assets $ 13,779 $ 2,632 $ (54 ) $ (3,697 ) $ 12,660 Depreciation 1,929 838 153 216 3,136 Amortization 23 1,171 136 — 1,330 Change in the estimated fair value of contingent earn-out consideration — (105 ) (498 ) — (603 ) (Gain) loss on the sale or disposal of assets 35 11 (57 ) 8 (3 ) Net operating income (loss) $ 11,792 $ 717 $ 212 $ (3,921 ) $ 8,800 Three Months Ended September 30, 2014 Net revenue $ 48,246 $ 11,503 $ 9,859 $ — $ 69,608 Operating expenses 34,402 9,018 8,252 3,880 55,552 Net operating income (loss) before depreciation, amortization, change in the estimated fair value of contingent earn-out consideration and loss on the sale or disposal of assets $ 13,844 $ 2,485 $ 1,607 $ (3,880 ) $ 14,056 Depreciation 1,971 764 130 276 3,141 Amortization 23 1,202 304 1 1,530 Change in the estimated fair value of contingent earn-out consideration — 58 487 — 545 Loss on the sale or disposal of assets (7 ) — — — (7 ) Net operating income (loss) $ 11,857 $ 461 $ 686 $ (4,157 ) $ 8,847 Broadcast Digital Media Publishing Unallocated Consolidated (Dollars in thousands) Nine Months Ended September 30, 2015 Total net revenue $ 144,785 $ 33,683 $ 18,172 $ — $ 196,640 Operating expenses 104,511 26,528 17,932 11,206 160,177 Net operating income (loss) before depreciation, amortization, change in the estimated fair value of contingent earn-out consideration and (gain) loss on the sale or disposal of assets $ 40,274 $ 7,155 $ 240 $ (11,206 ) $ 36,463 Depreciation 5,769 2,396 488 715 9,368 Amortization 69 3,497 407 1 3,974 Change in the estimated fair value of contingent earn-out consideration — (316 ) (476 ) — (792 ) (Gain) loss on the sale or disposal of assets 194 11 (58 ) 9 156 Net operating income (loss) $ 34,242 $ 1,567 $ (121 ) $ (11,931 ) $ 23,757 Nine Months Ended September 30, 2014 Net revenue $ 144,144 $ 35,134 $ 21,311 $ — $ 200,589 Operating expenses 103,563 27,138 20,067 12,920 163,688 Net operating income (loss) before depreciation, amortization, change in the estimated fair value of contingent earn-out consideration and loss on the sale or disposal of assets $ 40,581 $ 7,996 $ 1,244 $ (12,920 ) $ 36,901 Depreciation 5,954 2,278 364 841 9,437 Amortization 75 3,682 909 1 4,667 Change in the estimated fair value of contingent earn-out consideration — 275 639 — 914 Loss on the sale or disposal of assets 214 — — — 214 Net operating income (loss) $ 34,338 $ 1,761 $ (668 ) $ (13,762 ) $ 21,669 Broadcast Digital Media Publishing Unallocated Consolidated (Dollars in thousands) As of September 30, 2015 Inventories, net $ — $ 551 $ 522 $ — $ 1,073 Property and equipment, net 86,522 7,190 1,778 8,155 103,645 Broadcast licenses 390,051 — — — 390,051 Goodwill 3,986 19,930 1,044 8 24,968 Other indefinite-lived intangible assets — — 833 — 833 Amortizable intangible assets, net 514 10,662 1,521 1 12,698 As of December 31, 2014 Inventories, net $ — $ 222 $ 350 $ — $ 572 Property and equipment, net 81,948 7,111 1,941 8,227 99,227 Broadcast licenses 385,726 — — — 385,726 Goodwill 3,955 19,677 1,044 8 24,684 Other indefinite-lived intangible assets — — 833 — 833 Amortizable intangible assets, net 583 9,884 1,926 2 12,395 The table below presents financial information for each operating segment as of September 30, 2014 with a comparison of the results under the prior composition of our operating s Three Months Ended September 30, 2014 Nine Months Ended September 30, 2014 As Reported (1) As Updated As Reported Original (1) As Updated (Dollars in thousands) Net Revenue by Segment: Net broadcast revenue $ 46,962 $ 48,246 $ 140,393 $ 144,144 Net digital media revenue 14,516 11,503 41,827 35,134 Net publishing revenue 8,130 9,859 18,369 21,311 Total net revenue $ 69,608 $ 69,608 $ 200,589 $ 200,589 Operating expenses by segment: Broadcast operating expenses $ 32,596 $ 34,402 $ 97,695 $ 103,563 Digital media operating expenses 10,936 9,018 30,827 27,138 Publishing operating expenses 6,766 8,252 17,624 20,067 Unallocated corporate expenses 5,254 3,880 17,542 12,920 $ 55,552 $ 55,552 $ 163,688 $ 163,688 Net operating income before depreciation, amortization, change in the estimated fair value of contingent earn-out consideration and (gain) loss on the sale or disposal of assets $ 8,847 $ 8,847 $ 21,669 $ 21,669 (1) Includes the reclassification of $ 16,000 |