SEGMENT DATA | FASB ASC Topic 280, “ Segment Reporting ” During the third quarter of 2016, we reclassed Salem Consumer Products, our e-commerce business that sells books, DVD’s and editorial content developed by our on-air personalities, from our Digital Media segment to our Broadcast segment. With this reclassification, all revenue and expenses generated by on-air hosts, including broadcast programs and e-commerce product sales are consolidated to assess the financial performance of each network program. Our operating segments reflect how our chief operating decision makers, which we define as a collective group of senior executives, assess the performance of each operating segment and determine the appropriate allocations of resources to each segment. We continue to review our operating segment classifications to align with operational changes in our business and may make future changes as necessary. We measure and evaluate our operating segments based on operating income and operating expenses that do not include allocations of costs related to corporate functions, such as accounting and finance, human resources, legal, tax and treasury; nor do they include costs such as amortization, depreciation, taxes or interest expense. Changes to our operating segments did not impact the reporting units used to test non-amortizable assets for impairment. All prior periods presented are updated to reflect the new composition of our operating segments. Segment performance, as defined by Salem, is not necessarily comparable to other similarly titled captions of other companies. Unallocated Digital Corporate Broadcast Media Publishing Expenses Consolidated (Dollars in thousands) Three Months Ended June 30, 2017 Net revenue $ 49,251 $ 10,866 $ 5,995 $ $ 66,112 Operating expenses 35,931 8,370 5,668 3,825 53,794 Net operating income (loss) before depreciation, amortization, change in the estimated fair value of contingent earn-out consideration, impairments and (gain) loss on disposal of assets $ 13,320 $ 2,496 $ 327 $ (3,825) $ 12,318 Depreciation 1,929 820 162 198 3,109 Amortization 18 816 308 1 1,143 Change in the estimated fair value of contingent earn-out consideration (43) (43) Impairment of indefinite-lived long-term assets other than goodwill Net gain on disposal of assets (494) (16) (510) Net operating income (loss) $ 11,867 $ 903 $ (127) $ (4,024) $ 8,619 Three Months Ended June 30, 2016 Net revenue $ 49,971 $ 11,047 $ 6,761 $ $ 67,779 Operating expenses 35,871 8,619 6,983 3,568 55,041 Net operating income (loss) before depreciation, amortization, change in the estimated fair value of contingent earn-out consideration, impairment losses and (gain) loss on disposal of assets $ 14,100 $ 2,428 $ (222) $ (3,568) $ 12,738 Depreciation 1,815 785 165 217 2,982 Amortization 23 1,093 72 1 1,189 Change in the estimated fair value of contingent earn-out consideration (36) (98) (134) Impairment of long-lived assets 700 700 Net (gain) loss on disposal of assets (1,721) 20 (3) 3 (1,701) Net operating income (loss) $ 13,283 $ 566 $ (358) $ (3,789) $ 9,702 Unallocated Digital Corporate Broadcast Media Publishing Expenses Consolidated (Dollars in thousands) Six Months Ended June 30, 2017 Net revenue $ 97,055 $ 21,552 $ 12,485 $ $ 131,092 Operating expenses 71,767 17,072 12,019 8,950 109,808 Net operating income (loss) before depreciation, amortization, change in the estimated fair value of contingent earn-out consideration, impairments and (gain) loss on disposal of assets $ 25,288 4,480 $ 466 $ (8,950) $ 21,284 Depreciation 3,748 1,597 356 388 6,089 Amortization 35 1,634 615 1 2,285 Change in the estimated fair value of contingent earn-out consideration (42) (42) Impairment of indefinite-lived long-term assets other than goodwill 19 19 Net gain on disposal of assets (496) (9) (505) Net operating income (loss) $ 22,001 $ 1,291 $ (515) $ (9,339) $ 13,438 Six Months Ended June 30, 2016 Net revenue $ 98,716 $ 22,057 $ 11,581 $ $ 132,354 Operating expenses 72,021 17,643 11,931 7,781 109,376 Net operating income (loss) before depreciation, amortization, change in the estimated fair value of contingent earn-out consideration, impairment losses and (gain) loss on disposal of assets $ 26,695 $ 4,414 $ (350) $ (7,781) $ 22,978 Depreciation 3,678 1,552 315 429 5,974 Amortization 45 2,142 144 1 2,332 Change in the estimated fair value of contingent earn-out consideration (106) (156) (262) Impairment of long-lived assets 700 700 Net (gain) loss on disposal of assets (1,542) 6 (21) 6 (1,551) Net operating income (loss) $ 23,814 $ 820 $ (632) $ (8,217) $ 15,785 Unallocated Broadcast Digital Media Publishing Corporate Consolidated (Dollars in thousands) As of June 30, 2017 Inventories, net $ $ 240 $ 627 $ $ 867 Property and equipment, net 85,691 6,520 1,379 8,027 101,617 Broadcast licenses 388,678 388,678 Goodwill 3,581 20,151 1,888 8 25,628 Other indefinite-lived intangible assets 313 313 Amortizable intangible assets, net 372 8,373 3,454 5 12,204 As of December 31, 2016 Inventories, net $ $ 300 $ 370 $ $ 670 Property and equipment, net 86,976 6,634 1,779 7,401 102,790 Broadcast licenses 388,517 388,517 Goodwill 3,581 20,136 1,888 8 25,613 Other indefinite-lived intangible assets 332 332 Amortizable intangible assets, net 407 9,927 4,069 5 14,408 |