Long-Term Debt and Credit Agreements | 9 Months Ended |
Nov. 01, 2014 |
Debt Disclosure [Abstract] | ' |
Long-term Debt and Credit Agreements | ' |
5. Long-Term Debt and Credit Agreements |
A summary of the components of long-term debt is as follows: |
|
| November 1, | | | February 1, | |
2014 | 2014 |
Term Loan Facility (refinanced on March 5, 2014) | $ | 1,559,165 | | | $ | 1,167,000 | |
Less current portion | | (15,670 | ) | | | (12,000 | ) |
Less discount | | (7,089 | ) | | | — | |
Term Loan Facility, net | | 1,536,406 | | | | 1,155,000 | |
Senior Notes | | — | | | | 400,000 | |
Long-term debt, net | $ | 1,536,406 | | | $ | 1,555,000 | |
ABL Facility Loans | $ | — | | | $ | — | |
ABL Facility |
The ABL Facility is governed by a credit agreement with Bank of America, N.A., as administrative agent and the other agents and lenders, which provides for a $250 million senior secured asset-based revolving line of credit (which may be increased up to $75 million in certain circumstances), subject to a borrowing base limitation. The ABL Facility provides for borrowing capacity in the form of loans or letters of credit up to the entire amount of the facility, and up to $25 million in U.S. dollars for loans on same-day notice, referred to as swingline loans, and is available in U.S. dollars, Canadian dollars and Euros. Any amounts outstanding under the ABL Facility are due and payable in full on October 11, 2017. On March 5, 2014, the ABL Facility was amended to, among other things, permit (i) the incurrence of additional secured indebtedness under the Term Loan Facility and (ii) the redemption in full of the Senior Notes. |
On November 1, 2014, outstanding standby letters of credit were $10.9 million, excess availability, as defined, was $239.1 million, and there were no borrowings outstanding. Average short-term borrowings under the ABL Facility were $1.4 million and $3.3 million in the first nine months of fiscal 2014 and fiscal 2013, respectively. |
Demand Letter of Credit Facility |
The Company has an unsecured demand letter of credit facility with HSBC which provides for the issuance of up to $35 million of documentary letters of credit on a no fee basis. On November 1, 2014, outstanding documentary letters of credit were $16.6 million and availability was $18.4 million under this facility. |
Term Loan Facility |
On March 5, 2014, the Company refinanced its Term Loan Facility, the proceeds of which were used to (i) refinance amounts outstanding under the former term loan facility of $1,167 million and (ii) together with cash on hand, redeem in full outstanding Senior Notes of $400 million, and to pay fees, call premiums and accrued interest to the date of redemption, pursuant to the Senior Notes Indenture. The maturity date of the Term Loan Facility is March 5, 2021. |
Borrowings under the Term Loan Facility bear interest at a rate per annum equal to an applicable margin plus, at Group’s option, either (a) LIBOR determined by reference to the costs of funds for U.S. dollar deposits for an interest period of one month adjusted for certain additional costs (subject to a floor) or (b) a base rate determined by reference to the highest of (1) the prime rate of Bank of America, N.A., (2) the federal funds effective rate plus 0.50% and (3) a LIBOR determined by reference to the costs of funds for U.S. dollar deposits for an interest period of one month adjusted for certain additional costs, plus 1.00%. The applicable margin with respect to base rate borrowings is 2.00% and the LIBOR floor and applicable margin with respect to LIBOR borrowings are 1.00% and 3.00%, respectively. In addition, the Term Loan Facility provides for an incremental 0.25% reduction in applicable margin when Group’s corporate family rating, as publicly announced by Moody’s, is B1 or better. |
The Company is required to make principal repayments equal to 0.25% of the $1,567 million refinanced under the Term Loan Facility, or $3.9 million, on the last business day of January, April, July, and October. The Company is also required to repay the term loan based on annual excess cash flow, as defined in the agreement, beginning in fiscal 2014. |
The interest rate on the outstanding amounts under the Term Loan Facility was 4.00% on November 1, 2014. |
Interest expense |
A summary of the components of interest expense is as follows: |
|
| For the | | | For the | |
Thirty-nine | Thirty-nine |
Weeks Ended | Weeks Ended |
1-Nov-14 | 2-Nov-13 |
Term Loan Facility | $ | 46,113 | | | $ | 36,935 | |
Senior Notes (redeemed on March 5, 2014) | | 5,314 | | | | 24,375 | |
Amortization of deferred financing costs and debt discount | | 4,375 | | | | 7,455 | |
Hedging losses | | 676 | | | | 8,635 | |
Other interest, net of interest income | | 664 | | | | 986 | |
Interest expense, net | $ | 57,142 | | | $ | 78,386 | |
Loss on refinancing |
A summary of the components of the loss on refinancing is as follows: |
|
| For the | | | | | |
Thirty-nine | | | | |
Weeks Ended | | | | |
1-Nov-14 | | | | |
Prior unrealized losses on cash flow hedge (see note 6) | $ | 22,380 | | | | | |
Call premium on Senior Notes (redeemed on March 5, 2014) | | 16,252 | | | | | |
Write-off of deferred financing costs | | 15,623 | | | | | |
Other financing costs | | 4,531 | | | | | |
Loss on refinancing | $ | 58,786 | | | | | |
Additionally, in connection with the refinancing, the Company paid costs of $8.5 million, of which $7.8 million were recorded as debt discount. |