Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2015 | Oct. 31, 2015 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | COMMUNITY WEST BANCSHARES / | |
Entity Central Index Key | 1,051,343 | |
Current Fiscal Year End Date | --12-31 | |
Entity Well-known Seasoned Issuer | No | |
Entity Voluntary Filers | No | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 8,201,158 | |
Document Fiscal Year Focus | 2,015 | |
Document Fiscal Period Focus | Q3 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2015 |
CONSOLIDATED BALANCE SHEETS (un
CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Assets: | ||
Cash and due from banks | $ 1,854 | $ 1,609 |
Federal funds sold | 22 | 22 |
Interest-earning demand in other financial institutions | 21,817 | 17,328 |
Cash and cash equivalents | 23,693 | 18,959 |
Money market investments | 99 | 99 |
Investment securities - available-for-sale, at fair value; amortized cost of $24,007 at September 30, 2015 and $22,141 at December 31, 2014 | 23,956 | 22,194 |
Investment securities - held-to-maturity, at amortized cost; fair value of $7,672 at September 30, 2015 and $8,894 at December 31, 2014 | 7,245 | 8,447 |
Federal Home Loan Bank stock, at cost | 1,886 | 1,716 |
Federal Reserve Bank stock, at cost | 1,373 | 1,373 |
Loans: | ||
Held for sale, at lower of cost or fair value | 65,491 | 66,759 |
Held for investment, net of allowance for loan losses of $7,012 at September 30, 2015 and $7,877 at December 31, 2014 | 460,495 | 420,497 |
Total loans | 525,986 | 487,256 |
Other assets acquired through foreclosure, net | 206 | 137 |
Premises and equipment, net | 2,956 | 3,053 |
Other assets | 13,637 | 14,084 |
Total assets | 601,037 | 557,318 |
Deposits: | ||
Non-interest-bearing demand | 73,073 | 57,364 |
Interest-bearing demand | 250,738 | 275,631 |
Savings | 13,943 | 15,265 |
Certificates of deposit ($250,000 or more) | 56,745 | 13,601 |
Other certificates of deposit | 132,287 | 115,223 |
Total deposits | 526,786 | 477,084 |
Other borrowings | 5,000 | 10,000 |
Other liabilities | 3,339 | 3,227 |
Total liabilities | 535,125 | 490,311 |
Stockholders' equity: | ||
Preferred stock - no par value, 10,000,000 shares authorized; 5,574 shares issued and outstanding at September 30, 2015 and 7,014 at December 31, 2014 | 5,574 | 7,014 |
Common stock - no par value, 20,000,000 shares authorized; 8,201,158 shares issued and outstanding at September 30, 2015 and 8,203,033 at December 31, 2014 | 42,272 | 41,957 |
Retained earnings | 18,096 | 18,005 |
Accumulated other comprehensive income (loss) | (30) | 31 |
Total stockholders' equity | 65,912 | 67,007 |
Total liabilities and stockholders' equity | $ 601,037 | $ 557,318 |
CONSOLIDATED BALANCE SHEETS (u3
CONSOLIDATED BALANCE SHEETS (unaudited) (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Assets: | ||
Investment securities available-for-sale, amortized cost | $ 24,007 | $ 22,141 |
Investment securities held-to-maturity, fair value | 7,672 | 8,894 |
Loans: | ||
Loans held for investment, allowance for loan losses | $ 7,012 | $ 7,877 |
Stockholders' equity: | ||
Preferred stock, par value (in dollars per share) | $ 0 | $ 0 |
Preferred stock, shares authorized (in shares) | 10,000,000 | 10,000,000 |
Preferred stock, shares issued (in shares) | 5,574 | 7,014 |
Preferred stock, shares outstanding (in shares) | 5,574 | 7,014 |
Common stock, par value (in dollars per share) | $ 0 | $ 0 |
Common stock, shares authorized (in shares) | 20,000,000 | 20,000,000 |
Common stock, shares issued (in shares) | 8,201,158 | 8,203,033 |
Common stock, shares outstanding (in shares) | 8,201,158 | 8,203,033 |
CONSOLIDATED INCOME STATEMENTS
CONSOLIDATED INCOME STATEMENTS (unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Interest income: | ||||
Loans, including fees | $ 7,131 | $ 6,695 | $ 21,253 | $ 20,367 |
Investment securities and other | 244 | 208 | 834 | 619 |
Total interest income | 7,375 | 6,903 | 22,087 | 20,986 |
Interest expense: | ||||
Deposits | 587 | 709 | 1,761 | 2,039 |
Other borrowings | 6 | 126 | 82 | 524 |
Total interest expense | 593 | 835 | 1,843 | 2,563 |
Net interest income | 6,782 | 6,068 | 20,244 | 18,423 |
Provision (credit) for loan losses | (445) | (1,178) | (1,997) | (3,560) |
Net interest income after provision for loan losses | 7,227 | 7,246 | 22,241 | 21,983 |
Non-interest income: | ||||
Other loan fees | 244 | 279 | 789 | 720 |
Document processing fees | 141 | 103 | 364 | 297 |
Service charges | 92 | 72 | 252 | 215 |
Other | 77 | 98 | 366 | 494 |
Total non-interest income | 554 | 552 | 1,771 | 1,726 |
Non-interest expense: | ||||
Salaries and employee benefits | 3,412 | 2,888 | 9,729 | 9,308 |
Occupancy, net | 507 | 479 | 1,439 | 1,377 |
Professional services | 212 | 436 | 736 | 1,167 |
Data processing | 135 | 144 | 388 | 425 |
Advertising and marketing | 116 | 129 | 348 | 429 |
Stock based compensation | 73 | 29 | 333 | 270 |
Depreciation | 103 | 82 | 290 | 238 |
Loan servicing and collection | 10 | 187 | 281 | 586 |
FDIC assessment | 99 | 83 | 252 | 253 |
Loan litigation settlement, net | (50) | 0 | 7,103 | 0 |
Other | 421 | 422 | 1,291 | 1,382 |
Total non-interest expenses | 5,038 | 4,879 | 22,190 | 15,435 |
Income before provision for income taxes | 2,743 | 2,919 | 1,822 | 8,274 |
Provision for income taxes | 1,152 | 1,207 | 803 | 3,414 |
Net income | 1,591 | 1,712 | 1,019 | 4,860 |
Dividends on preferred stock | 125 | 176 | 401 | 778 |
Discount on partial redemption of preferred stock | 0 | 0 | (129) | (144) |
Net income available to common stockholders | $ 1,466 | $ 1,536 | $ 747 | $ 4,226 |
Earnings per share: | ||||
Basic (in dollars per share) | $ 0.18 | $ 0.19 | $ 0.09 | $ 0.52 |
Diluted (in dollars per share) | $ 0.17 | $ 0.18 | $ 0.09 | $ 0.51 |
Weighted average number of common shares outstanding: | ||||
Basic (in shares) | 8,203 | 8,200 | 8,204 | 8,120 |
Diluted (in shares) | 8,508 | 8,494 | 8,503 | 8,512 |
Dividends declared per common share (in dollars per share) | $ 0.03 | $ 0.02 | $ 0.08 | $ 0.02 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited) [Abstract] | ||||
Net income | $ 1,591 | $ 1,712 | $ 1,019 | $ 4,860 |
Other comprehensive income (loss), net: | ||||
Unrealized income (loss) on securities available-for-sale (AFS), net (tax effect of ($64),($23), $42, ($130) for each respective period presented) | 92 | 34 | (61) | 188 |
Net other comprehensive income (loss) | 92 | 34 | (61) | 188 |
Comprehensive income | $ 1,683 | $ 1,746 | $ 958 | $ 5,048 |
CONSOLIDATED STATEMENTS OF COM6
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited) (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Other comprehensive income (loss), net: | ||||
Unrealized income (loss) on securities available-for-sale (AFS), tax effect | $ (64) | $ (23) | $ 42 | $ (130) |
CONSOLIDATED STATEMENTS OF STOC
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (unaudited) - USD ($) $ in Thousands | Preferred Stock [Member] | Common Stock [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | Retained Earnings [Member] | Total |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net income | $ 4,860 | ||||
Other comprehensive loss, net | 188 | ||||
Balance at Dec. 31, 2014 | $ 7,014 | $ 41,957 | $ 31 | $ 18,005 | $ 67,007 |
Balance (in shares) at Dec. 31, 2014 | 7,000 | 8,203,000 | 8,203,033 | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net income | $ 1,712 | ||||
Other comprehensive loss, net | 34 | ||||
Net income | $ 0 | $ 0 | 0 | 1,019 | 1,019 |
Exercise of stock options | 0 | $ 3 | 0 | 0 | 3 |
Exercise of stock options (in shares) | 1,000 | ||||
Stock option expense | 0 | $ 333 | 0 | 0 | 333 |
Preferred stock redemption and discount | $ (1,440) | $ 0 | 0 | 129 | (1,311) |
Preferred stock redemption and discount (in shares) | (1,000) | 0 | |||
Common stock repurchase | $ 0 | $ (21) | 0 | 0 | (21) |
Common stock repurchase (in shares) | 0 | (3,000) | |||
Dividends on preferred stock | $ 0 | $ 0 | 0 | (401) | (401) |
Dividends on common stock | 0 | 0 | 0 | (656) | (656) |
Other comprehensive loss, net | 0 | 0 | (61) | 0 | (61) |
Balance at Sep. 30, 2015 | $ 5,574 | $ 42,272 | (30) | 18,096 | $ 65,912 |
Balance (in shares) at Sep. 30, 2015 | 6,000 | 8,201,000 | 8,201,158 | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net income | $ 1,591 | ||||
Other comprehensive loss, net | 92 | ||||
Balance at Sep. 30, 2015 | $ 5,574 | $ 42,272 | $ (30) | $ 18,096 | $ 65,912 |
Balance (in shares) at Sep. 30, 2015 | 6,000 | 8,201,000 | 8,201,158 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Cash flows from operating activities: | ||
Net income | $ 1,019 | $ 4,860 |
Adjustments to reconcile net income to cash provided by (used in) operating activities: | ||
Provision for loan losses | (1,997) | (3,560) |
Depreciation | 290 | 238 |
Stock-based compensation | 333 | 270 |
Deferred income taxes | 42 | (581) |
Net accretion of discounts and premiums for investment securities | (71) | (31) |
(Gains)/Losses on: | ||
Sale of repossessed assets, net | (33) | (168) |
Sale of loans, net | (83) | (150) |
Sale of assets, net | 32 | 0 |
Loans originated for sale and principal collections, net | 1,351 | (2,827) |
Changes in: | ||
Other assets | 537 | 5,369 |
Other liabilities | (6) | 1,238 |
Servicing rights, net | 44 | 168 |
Net cash provided by operating activities | 1,459 | 4,826 |
Cash flows from investing activities: | ||
Principal pay downs and maturities of available-for-sale securities | 5,635 | 1,438 |
Purchase of available-for-sale securities | (7,416) | (5,132) |
Proceeds from principal pay downs and maturities of securities held-to-maturity | 1,189 | 1,099 |
Loan originations and principal collections, net | (38,545) | (22,427) |
(Purchase) liquidation of restricted stock, net | (170) | 154 |
Purchase of premises and equipment, net | (225) | (233) |
Proceeds from sale of other real estate owned and repossessed assets, net | 508 | 3,552 |
Net cash used in investing activities | (39,025) | (21,549) |
Cash flows from financing activities: | ||
Net increase in deposits | 49,702 | 48,615 |
Net decrease in borrowings | (5,000) | (12,034) |
Exercise of stock options | 3 | 52 |
Cash dividends paid on common stock | (656) | (164) |
Common stock repurchase | (21) | 0 |
Redemption of preferred stock | (1,311) | (7,660) |
Cash dividends paid on preferred stock | (417) | (2,222) |
Net cash provided by financing activities | 42,300 | 26,587 |
Net increase in cash and cash equivalents | 4,734 | 9,864 |
Cash and cash equivalents at beginning of year | 18,959 | 19,478 |
Cash and cash equivalents at end of period | 23,693 | 29,342 |
Cash paid during the period for: | ||
Interest | 1,830 | 2,513 |
Income taxes | 650 | 2,301 |
Non-cash investing and financing activity: | ||
Transfers to other assets acquired through foreclosure, net | 544 | 928 |
Conversion of debentures | $ 0 | $ 1,408 |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 9 Months Ended |
Sep. 30, 2015 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Nature of Operations Community West Bancshares (“CWBC”), incorporated under the laws of the state of California, is a bank holding company providing full service banking through its wholly-owned subsidiary Community West Bank, N.A. (“CWB” or the “Bank”). These entities are collectively referred to herein as the “Company.” Basis of Presentation The accounting and reporting policies of the Company are in accordance with accounting principles generally accepted in the United States (“GAAP”) and conform to practices within the financial services industry. The accounts of the Company and its consolidated subsidiary are included in these Consolidated Financial Statements. All significant intercompany balances and transactions have been eliminated. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes in the near term relate to the determination of the allowance for loan losses, the fair value of other real estate owned and the fair value of securities available for sale. Although Management believes these estimates to be reasonably accurate, actual amounts may differ. In the opinion of Management, all adjustments considered necessary have been reflected in the financial statements during their preparation. Interim Financial Information The accompanying unaudited consolidated financial statements as of and for the three and nine months ended September 30, 2015 and 2014 have been prepared in a condensed format, and therefore do not include all of the information and footnotes required by GAAP for complete financial statements. These statements have been prepared on a basis that is substantially consistent with the accounting principles applied to our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2014. The information furnished in these interim statements reflects all adjustments which are, in the opinion of management, necessary for a fair statement of the results for each respective period presented. Such adjustments are of a normal recurring nature. The results of operations in the interim statements are not necessarily indicative of the results that may be expected for any other quarter or for the full year. The interim financial information should be read in conjunction with the Company’s audited consolidated financial statements. Reclassifications Certain amounts in the consolidated financial statements as of December 31, 2014 and for the three and nine months ended September 30, 2014 have been reclassified to conform to the current presentation. The reclassifications have no effect on net income, comprehensive income or stockholders’ equity as previously reported. Loans Held For Sale Loans which are originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value determined on an aggregate basis. Valuation adjustments, if any, are recognized through a valuation allowance by charges to lower of cost or fair value provision. Loans held for sale are mostly comprised of SBA and commercial agriculture. On August 14, 2015 the Company announced its exit from originating single family residential loans for sale. The Company did not incur any lower of cost or fair value provision in the three and nine months ended September 30, 2015 and 2014. Loans Held for Investment and Interest and Fees from Loans Loans are recognized at the principal amount outstanding, net of unearned income, loan participations and amounts charged off. Unearned income includes deferred loan origination fees reduced by loan origination costs. Unearned income on loans is amortized to interest income over the life of the related loan using the level yield method. Interest income on loans is accrued daily using the effective interest method and recognized over the terms of the loans. Loan fees collected for the origination of loans less direct loan origination costs (net deferred loan fees) are amortized over the contractual life of the loan through interest income. If the loan has scheduled payments, the amortization of the net deferred loan fee is calculated using the interest method over the contractual life of the loan. If the loan does not have scheduled payments, such as a line of credit, the net deferred loan fee is recognized as interest income on a straight-line basis over the contractual life of the loan commitment. Commitment fees based on a percentage of a customer’s unused line of credit and fees related to standby letters of credit are recognized over the commitment period. When loans are repaid, any remaining unamortized balances of unearned fees, deferred fees and costs and premiums and discounts paid on purchased loans are accounted for through interest income. Nonaccrual loans: For all loan types, when a loan is placed on nonaccrual status, all interest accrued but uncollected is reversed against interest income in the period in which the status is changed. Subsequent payments received from the customer are applied to principal and no further interest income is recognized until the principal has been paid in full or until circumstances have changed such that payments are again consistently received as contractually required. The Company occasionally recognizes income on a cash basis for non-accrual loans in which the collection of the remaining principal balance is not in doubt. Impaired loans: Troubled debt restructured loan (“TDR”): Generally, a loan that is modified at an effective market rate of interest may no longer be disclosed as a troubled debt restructuring in years subsequent to the restructuring if it is not impaired based on the terms specified by the restructuring agreement. Allowance for Loan Losses and Provision for Loan Losses The Company maintains a detailed, systematic analysis and procedural discipline to determine the amount of the allowance for loan losses (“ALL”). The ALL is based on estimates and is intended to be appropriate to provide for probable losses inherent in the loan portfolio. This process involves deriving probable loss estimates that are based on migration analysis and historical loss rates, in addition to qualitative factors that are based on management’s judgment. The migration analysis and historical loss rate calculations are based on the annualized loss rates utilizing a twelve-quarter loss history. Migration analysis is utilized for the Commercial Real Estate (“CRE”), Commercial, Commercial Agriculture, Small Business Administration (“SBA”), Home Equity Line of Credit (“HELOC”), Single Family Residential, and Consumer portfolios. The historical loss rate method is utilized primarily for the Manufactured Housing portfolio. The migration analysis takes into account the risk rating of loans that are charged off in each loan category. Loans that are considered Doubtful are typically charged off. The following is a description of the characteristics of loan ratings. Loan ratings are reviewed as part of our normal loan monitoring process, but, at a minimum, updated on an annual basis. Outstanding – Good – Pass - Watch – Special Mention - Substandard - Doubtful - Loss - The Company’s ALL is maintained at a level believed appropriate by management to absorb known and inherent probable losses on existing loans. The allowance is charged for losses when management believes that full recovery on the loan is unlikely. The following is the Company’s policy regarding charging off loans. Commercial, CRE and SBA Loans Charge-offs on these loan categories are taken as soon as all or a portion of any loan balance is deemed to be uncollectible. A loan is considered impaired when, based on current information, it is probable that the Company will be unable to collect the scheduled payments of principal and/or interest under the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and/or interest payments. Loans that experience insignificant payment delays or payment shortfalls generally are not classified as impaired. Generally, loan balances are charged-down to the fair value of the collateral, if, based on a current assessment of the value, an apparent deficiency exists. In the event there is no perceived equity, the loan is charged-off in full. Unsecured loans which are delinquent over 90 days are also charged-off in full. Single Family Real Estate, HELOC’s and Manufactured Housing Loans Consumer loans and residential mortgages secured by one-to-four family residential properties, HELOC and manufactured housing loans in which principal or interest is due and unpaid for 90 days, are evaluated for impairment. Loan balances are charged-off to the fair value of the property, less estimated selling costs, if, based on a current appraisal, an apparent deficiency exists. In the event there is no perceived equity, the loan is generally fully charged-off. Other consumer loans which are not secured and unpaid over 90-120 days are charged-off in full. Consumer Loans All consumer loans (excluding real estate mortgages, HELOCs and savings secured loans) are charged-off or charged-down to net recoverable value before becoming 120 days or five payments delinquent. The ALL calculation for the different loan portfolios is as follows: · Commercial Real Estate, Commercial, Commercial Agriculture, SBA, HELOC, Single Family Residential, and Consumer – Migration analysis combined with risk rating is used to determine the required ALL for all non-impaired loans. In addition, the migration results are adjusted based upon qualitative factors that affect this specific portfolio category. Reserves on impaired loans are determined based upon the individual characteristics of the loan. · Manufactured Housing – The ALL is calculated on the basis of loss history and risk rating, which is primarily a function of delinquency. In addition, the loss results are adjusted based upon qualitative factors that affect this specific portfolio. The Company evaluates and individually assesses for impairment loans generally greater than $500,000, classified as substandard or doubtful in addition to loans either on nonaccrual, considered a TDR or when other conditions exist which lead management to review for possible impairment. Measurement of impairment on impaired loans is determined on a loan-by-loan basis and in total establishes a specific reserve for impaired loans. The amount of impairment is determined by comparing the recorded investment in each loan with its value measured by one of three methods: · The expected future cash flows are estimated and then discounted at the effective interest rate. · The value of the underlying collateral net of selling costs. Selling costs are estimated based on industry standards, the Company’s actual experience or actual costs incurred as appropriate. When evaluating real estate collateral, the Company typically uses appraisals or valuations, no more than twelve months old at time of evaluation. When evaluating non-real estate collateral securing the loan, the Company will use audited financial statements or appraisals no more than twelve months old at time of evaluation. Additionally, for both real estate and non-real estate collateral, the Company may use other sources to determine value as deemed appropriate. · The loan’s observable market price. Interest income is not recognized on impaired loans except for limited circumstances in which a loan, although impaired, continues to perform in accordance with the loan contract and the borrower provides financial information to support maintaining the loan on accrual. The Company determines the appropriate ALL on a monthly basis. Any differences between estimated and actual observed losses from the prior month are reflected in the current period in determining the appropriate ALL determination and adjusted as deemed necessary. The review of the appropriateness of the allowance takes into consideration such factors as concentrations of credit, changes in the growth, size and composition of the loan portfolio, overall and individual portfolio quality, review of specific problem loans, collateral, guarantees and economic and environmental conditions that may affect the borrowers' ability to pay and/or the value of the underlying collateral. Additional factors considered include: geographic location of borrowers, changes in the Company’s product-specific credit policy and lending staff experience. These estimates depend on the outcome of future events and, therefore, contain inherent uncertainties. Another component of the ALL considers qualitative factors related to non-impaired loans. The qualitative portion of the allowance on each of the loan pools is based on the following factors: · Concentrations of credit · International risk · Trends in volume, maturity, and composition · Volume and trend in delinquency · Economic conditions · Outside exams · Geographic distance · Policy and changes · Staff experience and ability Off Balance Sheet and Credit Exposure In the ordinary course of business, the Company has entered into off-balance sheet financial instruments consisting of commitments to extend credit and standby letters of credit. Such financial instruments are recorded in the consolidated financial statements when they are funded. They involve, to varying degrees, elements of credit risk in excess of amounts recognized in the consolidated balance sheets. Losses would be experienced when the Company is contractually obligated to make a payment under these instruments and must seek repayment from the borrower, which may not be as financially sound in the current period as they were when the commitment was originally made. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company enters into credit arrangements that generally provide for the termination of advances in the event of a covenant violation or other event of default. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. The commitments are collateralized by the same types of assets used as loan collateral. As with outstanding loans, the Company applies qualitative factors and utilization rates to its off-balance sheet obligations in determining an estimate of losses inherent in these contractual obligations. The estimate for loan losses on off-balance sheet instruments is included within other liabilities and the charge to income that establishes this liability is included in non-interest expense. Foreclosed Real Estate and Repossessed Assets Foreclosed real estate and other repossessed assets are recorded at fair value at the time of foreclosure less estimated costs to sell. Any excess of loan balance over the fair value less estimated costs to sell of the other assets is charged-off against the allowance for loan losses. Any excess of the fair value less estimated costs to sell over the loan balance is recorded as a loan loss recovery to the extent of the loan loss previously charged-off against the allowance for loan losses; and, if greater, recorded as a gain on foreclosed assets. Subsequent to the legal ownership date, the Company periodically performs a new valuation and the asset is carried at the lower of carrying amount or fair value less estimated costs to sell. Operating expenses or income, and gains or losses on disposition of such properties, are recorded in current operations. Income Taxes The Company uses the asset and liability method, which recognizes an asset or liability representing the tax effects of future deductible or taxable amounts that have been recognized in the consolidated financial statements. Due to tax regulations, certain items of income and expense are recognized in different periods for tax return purposes than for financial statement reporting. These items represent “temporary differences.” Deferred income taxes are recognized for the tax effect of temporary differences between the tax basis of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. A valuation allowance is established for deferred tax assets if, based on weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets may not be realized. Any interest or penalties assessed by the taxing authorities is classified in the financial statements as income tax expense. Deferred tax assets are included in other assets on the consolidated balance sheets. Management evaluates the Company’s deferred tax asset for recoverability using a consistent approach which considers the relative impact of negative and positive evidence, including the Company’s historical profitability and projections of future taxable income. The Company is required to establish a valuation allowance for deferred tax assets and record a charge to income if management determines, based on available evidence at the time the determination is made, that it is more likely than not that some portion or all of the deferred tax assets may not be realized. The Company is subject to the provisions of ASC 740, Income Taxes Earnings Per Share Basic earnings per common share is computed using the weighted average number of common shares outstanding for the period divided into the net income available to common shareholders. Diluted earnings per share include the effect of all dilutive potential common shares for the period. Potentially dilutive common shares include stock options and warrants. Recent Accounting Pronouncements In January 2014, the FASB issued guidance within ASU 2014-04, “Receivables - Troubled Debt Restructurings by Creditors: Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.” The amendments in ASU 2014-04, Subtopic 310-40, Receivables -Troubled Debt Restructurings by Creditors, In May 2014, the FASB issued guidance codified within ASU 2014-09, “Revenue Recognition - Revenue from Contracts with Customers,” which amends the guidance in former Topic 605, Revenue Recognition |
INVESTMENT SECURITIES
INVESTMENT SECURITIES | 9 Months Ended |
Sep. 30, 2015 | |
INVESTMENT SECURITIES [Abstract] | |
INVESTMENT SECURITIES | 2. INVESTMENT SECURITIES The amortized cost and estimated fair value of investment securities are as follows: September 30, 2015 Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Fair Value Securities available-for-sale (in thousands) U.S. government agency notes $ 11,293 $ 3 $ (66 ) $ 11,230 U.S. government agency collateralized mortgage obligations ("CMO") 12,648 74 (48 ) 12,674 Equity securities: Farmer Mac class A stock 66 - (14 ) 52 Total $ 24,007 $ 77 $ (128 ) $ 23,956 Securities held-to-maturity U.S. government agency mortgage backed securities ("MBS") $ 7,245 $ 427 $ - $ 7,672 Total $ 7,245 $ 427 $ - $ 7,672 December 31, 2014 Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Fair Value Securities available-for-sale (in thousands) U.S. government agency notes $ 7,846 $ 65 $ (49 ) $ 7,862 U.S. government agency collateralized mortgage obligations ("CMO") 14,229 73 (31 ) 14,271 Equity securities: Farmer Mac class A stock 66 - (5 ) 61 Total $ 22,141 $ 138 $ (85 ) $ 22,194 Securities held-to-maturity U.S. government agency MBS $ 8,447 $ 447 $ - $ 8,894 Total $ 8,447 $ 447 $ - $ 8,894 At September 30, 2015 and December 31, 2014, $31.1 million and $30.6 million of securities at carrying value, respectively, were pledged to the Federal Home Loan Bank (“FHLB”), as collateral for current and future advances. The maturity periods and weighted average yields of investment securities at September 30, 2015 and December 31, 2014 were as follows: September 30, 2015 Less than One Year One to Five Years Five to Ten Years Over Ten Years Total Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield Securities available-for-sale (dollars in thousands) U.S. government agency notes $ 9,010 2.4 % $ - - $ 2,220 0.9 % $ - - $ 11,230 2.1 % U.S. government agency CMO - - 5,232 1.2 % 4,036 0.6 % 3,406 1.1 % 12,674 1.0 % Farmer Mac class A stock - - - - - - - - 52 - Total $ 9,010 2.4 % $ 5,232 1.2 % $ 6,256 0.7 % $ 3,406 1.1 % $ 23,956 1.5 % Securities held-to-maturity U.S. government agency MBS $ - - $ 2,222 3.5 % $ 5,023 2.9 % $ - - $ 7,245 3.1 % Total $ - - $ 2,222 3.5 % $ 5,023 2.9 % $ - - $ 7,245 3.1 % December 31, 2014 Less than One Year One to Five Years Five to Ten Years Over Ten Years Total Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield Securities available-for-sale (dollars in thousands) U.S. government agency notes $ 7,862 2.5 % $ - - $ - - $ - - $ 7,862 2.5 % U.S. government agency CMO - - 7,826 1.0 % 2,801 0.6 % 3,644 1.1 % 14,271 1.1 % Farmer Mac class A stock - - - - - - - - 61 - Total $ 7,862 2.5 % $ 7,826 1.0 % $ 2,801 0.6 % $ 3,644 1.1 % $ 22,194 1.3 % Securities held-to-maturity U.S. government agency MBS $ - - $ 3,235 4.0 % $ 5,212 2.4 % $ - - $ 8,447 2.9 % Total $ - - $ 3,235 4.0 % $ 5,212 2.4 % $ - - $ 8,447 2.9 % The amortized cost and fair value of investment securities by contractual maturities as of the periods presented were as shown below: September 30, December 31, 2015 2014 Amortized Cost Estimated Fair Value Amortized Cost Estimated Fair Value Securities available for sale (in thousands) Due in one year or less $ 9,067 $ 9,010 $ 7,846 $ 7,862 After one year through five years 5,207 5,232 7,798 7,826 After five years through ten years 6,244 6,256 2,792 2,801 After ten years 3,423 3,406 3,639 3,644 Farmer Mac class A stock 66 52 66 61 $ 24,007 $ 23,956 $ 22,141 $ 22,194 Securities held to maturity Due in one year or less $ - $ - $ - $ - After one year through five years 2,222 2,404 3,235 3,479 After five years through ten years 5,023 5,268 5,212 5,415 After ten years - - - - $ 7,245 $ 7,672 $ 8,447 $ 8,894 Actual maturities may differ from contractual maturities as borrowers or issuers have the right to prepay or call the investment securities. Changes in interest rates may also impact prepayments. The following tables show all securities that are in an unrealized loss position: September 30, 2015 Less Than Twelve Months More Than Twelve Months Total Gross Unrealized Losses Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Fair Value Securities available-for-sale (in thousands) U.S. government agency notes $ 49 $ 4,169 $ 17 $ 5,059 $ 66 $ 9,228 U.S. government agency CMO - - 48 1,971 48 1,971 Equity securities: Farmer Mac class A stock 14 52 - - 14 52 $ 63 $ 4,221 $ 65 $ 7,030 $ 128 $ 11,251 Securities held-to-maturity U.S. Government-agency MBS $ - $ - $ - $ - $ - $ - Total $ - $ - $ - $ - $ - $ - December 31, 2014 Less Than Twelve Months More Than Twelve Months Total Gross Unrealized Losses Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Fair Value Securities available-for-sale (in thousands) U.S. government agency notes $ 23 $ 1,918 $ 26 $ 3,971 $ 49 $ 5,889 U.S. government agency CMO - - 31 4,090 31 4,090 Equity securities: Farmer Mac class A stock 5 61 - - 5 61 $ 28 $ 1,979 $ 57 $ 8,061 $ 85 $ 10,040 Securities held-to-maturity U.S. Government-agency MBS $ - $ - $ - $ - $ - $ - Total $ - $ - $ - $ - $ - $ - As of September 30, 2015 and December 31, 2014, there were seven and six securities, respectively, in an unrealized loss position. Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In estimating other than temporary impairment losses, management considers, among other things (i) the length of time and the extent to which the fair value has been less than cost (ii) the financial condition and near-term prospects of the issuer and (iii) the Company’s intent to sell an impaired security and if it is not more likely than not it will be required to sell the security before the recovery of its amortized basis. The unrealized losses are primarily due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the bonds approach their maturity date, repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of September 30, 2015 and December 31, 2014, management believes the impairments detailed in the table above are temporary and no other-than-temporary impairment loss has been realized in the Company’s consolidated income statements. |
LOAN SALES AND SERVICING
LOAN SALES AND SERVICING | 9 Months Ended |
Sep. 30, 2015 | |
LOAN SALES AND SERVICING [Abstract] | |
LOAN SALES AND SERVICING | 3. LOAN SALES AND SERVICING SBA and Agriculture Loans The Company periodically sells the guaranteed portion of selected SBA loans into the secondary market, on a servicing-retained basis. The Company retains the unguaranteed portion of these loans and services the loans as required under the SBA programs to retain specified yield amounts. On certain SBA loan sales, the Company retained interest only strips (“I/O strips”), which represent the present value of excess net cash flows generated by the difference between (a) interest at the stated rate paid by borrowers and (b) the sum of (i) pass-through interest paid to third-party investors and (ii) contractual servicing fees. The fair value is determined on a quarterly basis through a discounted cash flow analysis prepared by an independent third party using industry prepayment speeds. Historically, the Company elected to use the amortizing method for the treatment of servicing assets and measured for impairment on a quarterly basis through a discounted cash flow analysis prepared by an independent third party using industry prepayment speeds. In connection with the sale of a group of SBA loans, the Company recorded a servicing asset and elected to measure this asset at fair value in accordance with ASC 825-10 – Fair Value Option The SBA program stipulates that the Company retains a minimum of 5% of the loan balance, which is unguaranteed. The percentage of each unguaranteed loan in excess of 5% may be periodically sold to a third party, typically for a cash premium. The Company records servicing liabilities for the sold unguaranteed loans. These servicing liabilities are calculated based on the present value of the estimated future servicing costs associated with each loan. The balance of the remaining servicing liabilities at September 30, 2015 was not material to the Company’s financial position or results of operations. The Company may also periodically sell certain SBA loans into the secondary market, on a servicing-released basis, typically for a cash premium. As of September 30, 2015 and December 31, 2014, the Company had approximately $35.9 million and $40.8 million, respectively, of SBA loans included in loans held for sale. As of September 30, 2015 and December 31, 2014, the principal balance of SBA loans serviced for others was $20.4 million and $24.6 million, respectively. The Company’s agricultural lending program includes loans for agricultural land, agricultural operational lines, and agricultural term loans for crops, equipment and livestock. The primary products are supported by guarantees issued from the USDA, FSA, and the USDA Business and Industry loan program. As of September 30, 2015 and December 31, 2014, the Company had $29.2 million and $25.1 million, respectively, of USDA loans included in loans held for sale. As of September 30, 2015 and December 31, 2014, the principal balance of USDA loans serviced for others was $1.4 million. The following table presents the I/O strips activity as of the periods presented Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 (in thousands) Beginning balance $ 270 $ 329 $ 293 $ 334 Adjustment to fair value (28 ) (11 ) (51 ) (16 ) Ending balance $ 242 $ 318 $ 242 $ 318 The fair value adjustments on the I/O strips are recorded in non-interest income. The key data assumptions used in estimating the fair value of the I/O strips as of the periods presented were as follows: September 30, 2015 2014 Weighted-average constant prepayment rate 6.08 % 5.39 % Weighted-average life (in years) 5 6 Weighted-average discount rate 12.23 % 10.53 % A sensitivity analysis of the fair value of the I/O strips to changes in certain key assumptions is presented in the following table: September 30, 2015 2014 ( in thousands) Discount Rate Increase in fair value from 100 basis point decrease $ 6 $ 9 Decrease in fair value from 100 basis point increase (6 ) (9 ) Constant Prepayment Rate Increase in fair value from 10 percent decrease 3 5 Decrease in fair value from 10 percent increase (3 ) (4 ) The following is a summary of the activity for servicing assets accounted for under the amortization method: Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 (in thousands) Beginning balance $ 151 $ 211 $ 167 $ 268 Amortization (8 ) (29 ) (24 ) (86 ) Ending balance $ 143 $ 182 $ 143 $ 182 The amortization of the servicing assets has been recorded in non-interest income. The following is a summary of the activity for servicing assets accounted for under the fair value method: Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 (in thousands) Beginning balance $ 192 $ 275 $ 203 $ 300 Adjustment to fair value (8 ) (57 ) (19 ) (82 ) Ending balance $ 184 $ 218 $ 184 $ 218 The fair value adjustments on the servicing assets has been recorded in non-interest income. The key data and assumptions used in estimating the fair value of servicing assets as of the periods presented were as follows: September 30, 2015 2014 Weighted-average constant prepayment rate 6.02 % 5.66 % Weighted-average life (in years) 8 9 Weighted-average discount rate 11.73 % 10.79 % A sensitivity analysis of the fair value of servicing assets to change in certain key assumptions is presented in the following table: September 30, 2015 2014 (in thousands) Discount Rate Increase in fair value from 100 basis points decrease $ 8 $ 10 Decrease in fair value from 100 basis points increase (8 ) (9 ) Constant Prepayment Rate Increase in fair value from 10 percent decrease 5 5 Decrease in fair value from 10 percent increase (4 ) (5 ) This sensitivity analysis generally cannot be extrapolated because the relationship of a change in one key assumption to the change in the fair value of the Company’s servicing assets usually is not linear. In addition, the effect of changing one key assumption without changing other assumptions is not a viable option. Mortgage Loans During the third quarter of 2015, the Company exited from originating mortgage loans for sale. |
LOANS HELD FOR INVESTMENT
LOANS HELD FOR INVESTMENT | 9 Months Ended |
Sep. 30, 2015 | |
LOANS HELD FOR INVESTMENT [Abstract] | |
LOANS HELD FOR INVESTMENT | 4. LOANS HELD FOR INVESTMENT The composition of the Company’s loans held for investment loan portfolio follows: September 30, December 31, 2015 2014 (in thousands) Manufactured housing $ 173,432 $ 169,662 Commercial real estate 177,302 159,432 Commercial 70,707 49,683 SBA 14,707 21,336 HELOC 11,134 13,481 Single family real estate 20,670 14,957 Consumer 129 178 468,081 428,729 Allowance for loan losses 7,012 7,877 Deferred fees, net 371 118 Discount on SBA loans 203 237 Total loans held for investment, net $ 460,495 $ 420,497 The following table presents the contractual aging of the recorded investment in past due held for investment loans by class of loans: September 30, 2015 Current 30-59 Days Past Due 60-89 Days Past Due Over 90 Days Past Due Total Past Due Total Recorded Investment Over 90 Days and Accruing (in thousands) Manufactured housing $ 173,354 $ 78 $ - $ - $ 78 $ 173,432 $ - Commercial real estate: Commercial real estate 132,424 - - 612 612 133,036 - SBA 504 1st trust deed 24,940 - 463 - 463 25,403 - Land 5,541 - - - - 5,541 - Construction 13,322 - - - - 13,322 - Commercial 70,663 - - 44 44 70,707 - SBA 14,706 1 - - 1 14,707 - HELOC 11,134 - - - - 11,134 - Single family real estate 20,670 - - - - 20,670 - Consumer 129 - - - - 129 - Total $ 466,883 $ 79 $ 463 $ 656 $ 1,198 $ 468,081 $ - December 31, 2014 Current 30-59 Days Past Due 60-89 Days Past Due Over 90 Days Past Due Total Past Due Total Recorded Investment Over 90 Days and Accruing (in thousands) Manufactured housing $ 169,233 $ 239 $ - $ 190 $ 429 $ 169,662 $ - Commercial real estate: Commercial real estate 119,090 632 - 186 818 119,908 - SBA 504 1st trust deed 27,297 - - - - 27,297 - Land 1,569 - - - - 1,569 - Construction 10,658 - - - - 10,658 - Commercial 49,683 - - - - 49,683 - SBA 21,333 3 - - 3 21,336 - HELOC 13,459 - - 22 22 13,481 - Single family real estate 14,821 - 136 136 14,957 - Consumer 178 - - - - 178 - Total $ 427,321 $ 874 $ - $ 534 $ 1,408 $ 428,729 $ - Allowance for Loan Losses The following table summarizes the changes in the allowance for loan losses: Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 (in thousands) Beginning balance $ 7,243 $ 10,496 $ 7,877 $ 12,208 Charge-offs (33 ) (318 ) (258 ) (750 ) Recoveries 247 236 1,390 1,338 Net recoveries 214 (82 ) 1,132 588 Provision (credit) (445 ) (1,178 ) (1,997 ) (3,560 ) Ending balance $ 7,012 $ 9,236 $ 7,012 $ 9,236 As of September 30, 2015 and December 31, 2014, the Company had reserves for credit losses on undisbursed loans of $49,000 which were included in Other liabilities. The following tables summarize the changes in the allowance for loan losses by portfolio type: For the Three Months Ended September 30, Manufactured Housing Commercial Real Estate Commercial SBA HELOC Single Family Real Estate Consumer Total 2015 (in thousands) Beginning balance $ 3,808 $ 1,779 $ 795 $ 686 $ 45 $ 129 $ 1 $ 7,243 Charge-offs (33 ) - - - - - - (33 ) Recoveries 38 13 40 153 3 - - 247 Net (charge-offs) recoveries 5 13 40 153 3 - - 214 Provision (credit) (220 ) 43 35 (284 ) (5 ) (15 ) 1 (445 ) Ending balance $ 3,593 $ 1,835 $ 870 $ 555 $ 43 $ 114 $ 2 $ 7,012 2014 Beginning balance $ 4,753 $ 1,985 $ 1,503 $ 1,750 $ 238 $ 265 $ 2 $ 10,496 Charge-offs (112 ) - - (140 ) - (66 ) - (318 ) Recoveries 37 13 38 144 3 1 - 236 Net (charge-offs) recoveries (75 ) 13 38 4 3 (65 ) - (82 ) Provision (credit) (225 ) (459 ) (137 ) (320 ) (51 ) 14 - (1,178 ) Ending balance $ 4,453 $ 1,539 $ 1,404 $ 1,434 $ 190 $ 214 $ 2 $ 9,236 For The Nine Months Ended September 30, Manufactured Housing Commercial Real Estate Commercial SBA HELOC Single Family Real Estate Consumer Total 2015 (in thousands) Beginning balance $ 4,032 $ 1,459 $ 986 $ 1,066 $ 140 $ 192 $ 2 $ 7,877 Charge-offs (258 ) - - - - - - (258 ) Recoveries 103 533 383 361 8 2 - 1,390 Net (charge-offs) recoveries (155 ) 533 383 361 8 2 - 1,132 Provision (credit) (284 ) (157 ) (499 ) (872 ) (105 ) (80 ) - (1,997 ) Ending balance $ 3,593 $ 1,835 $ 870 $ 555 $ 43 $ 114 $ 2 $ 7,012 2014 Beginning balance $ 5,114 $ 2,552 $ 2,064 $ 1,951 $ 280 $ 245 $ 2 $ 12,208 Charge-offs (516 ) (16 ) - (152 ) - (66 ) - (750 ) Recoveries 75 844 114 281 21 3 - 1,338 Net (charge-offs) recoveries (441 ) 828 114 129 21 (63 ) - 588 Provision (credit) (220 ) (1,841 ) (774 ) (646 ) (111 ) 32 - (3,560 ) Ending balance $ 4,453 $ 1,539 $ 1,404 $ 1,434 $ 190 $ 214 $ 2 $ 9,236 The following tables present impairment method information related to loans and allowance for loan losses by loan portfolio segment: Manufactured Housing Commercial Real Estate Commercial SBA HELOC Single Family Real Estate Consumer Total Loans Loans Held for Investment as of September 30, 2015: (in thousands) Recorded Investment: Impaired loans with an allowance recorded $ 4,434 $ 386 $ 3,019 $ 400 $ 20 $ 1,979 $ - $ 10,238 Impaired loans with no allowance recorded 3,631 2,470 44 148 298 290 - 6,881 Total loans individually evaluated for impairment 8,065 2,856 3,063 548 318 2,269 - 17,119 Loans collectively evaluated for impairment 165,367 174,446 67,644 14,159 10,816 18,401 129 450,962 Total loans held for investment $ 173,432 $ 177,302 $ 70,707 $ 14,707 $ 11,134 $ 20,670 $ 129 $ 468,081 Unpaid Principal Balance Impaired loans with an allowance recorded $ 4,502 $ 442 $ 3,019 $ 2,019 $ 20 $ 1,979 $ - $ 11,981 Impaired loans with no allowance recorded 5,438 3,879 50 1,953 310 423 - 12,053 Total loans individually evaluated for impairment 9,940 4,321 3,069 3,972 330 2,402 - 24,034 Loans collectively evaluated for impairment 165,367 174,446 67,644 14,159 10,816 18,401 129 450,962 Total loans held for investment $ 175,307 $ 178,767 $ 70,713 $ 18,131 $ 11,146 $ 20,803 $ 129 $ 474,996 Related Allowance for Credit Losses Impaired loans with an allowance recorded $ 460 $ 4 $ 41 $ 32 $ - $ 18 $ - $ 555 Impaired loans with no allowance recorded - - - - - - - - Total loans individually evaluated for impairment 460 4 41 32 - 18 - 555 Loans collectively evaluated for impairment 3,133 1,831 829 523 43 96 2 6,457 Total loans held for investment $ 3,593 $ 1,835 $ 870 $ 555 $ 43 $ 114 $ 2 $ 7,012 Manufactured Housing Commercial Real Estate Commercial SBA HELOC Single Family Real Estate Consumer Total Loans Loans Held for Investment as of December 31, 2014: (in thousands) Recorded Investment: Impaired loans with an allowance recorded $ 4,717 $ 2,783 $ 3,122 $ 1,837 $ 86 $ 591 $ - $ 13,136 Impaired loans with no allowance recorded 2,734 831 44 4 - 90 - 3,703 Total loans individually evaluated for impairment 7,451 3,614 3,166 1,841 86 681 - 16,839 Loans collectively evaluated for impairment 162,211 155,818 46,517 19,495 13,395 14,276 178 411,890 Total loans held for investment $ 169,662 $ 159,432 $ 49,683 $ 21,336 $ 13,481 $ 14,957 $ 178 $ 428,729 Unpaid Principal Balance Impaired loans with an allowance recorded $ 5,172 $ 2,979 $ 4,914 $ 9,512 $ 91 $ 644 $ - $ 23,312 Impaired loans with no allowance recorded 4,243 2,895 50 225 - 191 - 7,604 Total loans individually evaluated for impairment 9,415 5,874 4,964 9,737 91 835 - 30,916 Loans collectively evaluated for impairment 162,211 155,818 46,517 19,495 13,395 14,276 178 411,890 Total loans held for investment $ 171,626 $ 161,692 $ 51,481 $ 29,232 $ 13,486 $ 15,111 $ 178 $ 442,806 Related Allowance for Credit Losses Impaired loans with an allowance recorded $ 399 $ 77 $ 241 $ 104 $ 1 $ 32 $ - $ 854 Impaired loans with no allowance recorded - - - - - - - - Total loans individually evaluated for impairment 399 77 241 104 1 32 - 854 Loans collectively evaluated for impairment 3,633 1,382 745 962 139 160 2 7,023 Total loans held for investment $ 4,032 $ 1,459 $ 986 $ 1,066 $ 140 $ 192 $ 2 $ 7,877 A valuation allowance is established for an impaired loan when the fair value of the loan is less than the recorded investment. In certain cases, portions of impaired loans are charged-off to realizable value instead of establishing a valuation allowance and are included, when applicable in the table below as “Impaired loans without specific valuation allowance under ASC 310.” The valuation allowance disclosed above is included in the allowance for loan losses reported in the consolidated balance sheets as of September 30, 2015 and December 31, 2014. The table below reflects recorded investment in loans classified as impaired: September 30, December 31, 2015 2014 (in thousands) Impaired loans with a specific valuation allowance under ASC 310 $ 10,238 $ 13,136 Impaired loans without a specific valuation allowance under ASC 310 6,881 3,703 Total impaired loans $ 17,119 $ 16,839 Valuation allowance related to impaired loans $ 555 $ 854 The following tables summarize impaired loans by class of loans: September 30, December 31, 2015 2014 (in thousands) Manufactured housing $ 8,065 $ 7,451 Commercial real estate : Commercial real estate 880 2,320 SBA 504 1st trust deed 1,976 1,294 Commercial 3,063 3,166 SBA 548 1,841 HELOC 318 86 Single family real estate 2,269 681 Total $ 17,119 $ 16,839 The following table summarizes average investment in impaired loans by class of loans and the related interest income recognized: Three Months Ended September 30, 2015 2014 Average Investment in Impaired Loans Interest Income Average Investment in Impaired Loans Interest Income (in thousands) Manufactured housing $ 7,490 $ 197 $ 7,240 $ 260 Commercial real estate: Commercial real estate 860 - 2,333 - SBA 504 1st trust deed 1,712 31 1,265 18 Land - - - - Construction - - - - Commercial 2,825 - 3,206 17 SBA 663 17 1,560 3 HELOC 190 8 453 - Single family real estate 2,284 24 668 1 Consumer - - - - Total $ 16,024 $ 277 $ 16,725 $ 299 Nine Months Ended September 30, 2015 2014 Average Investment in Impaired Loans Interest Income Average Investment in Impaired Loans Interest Income (in thousands) Manufactured housing $ 7,346 $ 448 $ 8,072 $ 404 Commercial real estate: Commercial real estate 1,548 - 2,539 - SBA 504 1st 1,417 65 1,029 48 Land - - 68 - Construction - - - - Commercial 2,895 - 3,447 69 SBA 1,226 53 1,671 9 HELOC 137 8 526 8 Single family real estate 1,441 57 707 3 Consumer - - - - Total $ 16,010 $ 631 $ 18,059 $ 541 The Company is not committed to lend additional funds on these impaired loans. The following table reflects the recorded investment in certain types of loans at the periods indicated: September 30, December 31, 2015 2014 (in thousands) Nonaccrual loans $ 7,385 $ 17,883 SBA guaranteed portion of loans included above (2,098 ) (6,856 ) Total nonaccrual loans, net $ 5,287 $ 11,027 Troubled debt restructured loans, gross $ 12,654 $ 9,685 Loans 30 through 89 days past due with interest accruing $ - $ - Allowance for loan losses to gross loans held for investment 1.50 % 1.84 % The accrual of interest is discontinued when substantial doubt exists as to collectability of the loan; generally at the time the loan is 90 days delinquent. Any unpaid but accrued interest is reversed at that time. Thereafter, interest income is no longer recognized on the loan. Interest income may be recognized on impaired loans to the extent they are not past due by 90 days. Interest on nonaccrual loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all of the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Foregone interest on nonaccrual and TDR loans for the three months ended September 30, 2015 and 2014 was $0.1 million and $0.3 million, respectively. Foregone interest on nonaccrual and TDR loans for the nine months ended September 30, 2015 and 2014 was $0.6 million and $1.0 million, respectively. The following table presents the composition of nonaccrual loans, net of government guarantees, by class of loans: September 30, December 31, 2015 2014 (in thousands) Manufactured housing $ 1,618 $ 1,480 Commercial real estate: Commercial real estate 880 2,951 SBA 504 1st trust deed 1,709 1,021 Commercial 44 3,167 SBA 429 1,713 HELOC 318 86 Single family real estate 289 609 Total $ 5,287 $ 11,027 The guaranteed portion of each SBA loan is repurchased from investors when those loans become past due 120 days by either CWB or the SBA directly. After the foreclosure and collection process is complete, the principal balance of loans repurchased by CWB are reimbursed by the SBA. Although these balances do not earn interest during this period, they generally do not result in a loss of principal to CWB; therefore a repurchase reserve has not been established related to these loans. The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans. Under the Company’s risk rating system, the Company classifies problem and potential problem loans as “Special Mention,” “Substandard,” “Doubtful” and “Loss”. For a detailed discussion on these risk classifications see “Note 1 Summary of Significant Accounting Policies - Allowance for Loan Losses and Provision for Loan Losses” of this Form 10-Q. Loans that do not currently expose the Company to sufficient risk to warrant classification in one of the aforementioned categories but possess weaknesses that deserve management’s close attention are deemed to be Special Mention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution's credit position at some future date. Special Mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. Risk ratings are updated as part of our normal loan monitoring process, at a minimum, annually. The following tables present gross loans by risk rating: September 30, 2015 Pass Special Mention Substandard Doubtful Total (in thousands) Manufactured housing $ 168,925 $ - $ 4,507 $ - $ 173,432 Commercial real estate: Commercial real estate 121,320 7,408 4,308 - 133,036 SBA 504 1st trust deed 21,010 591 3,802 - 25,403 Land 5,541 - - - 5,541 Construction 13,322 - - - 13,322 Commercial 60,815 6,532 3,360 - 70,707 SBA 11,282 162 619 73 12,136 HELOC 10,309 - 825 - 11,134 Single family real estate 18,357 - 2,313 - 20,670 Consumer 129 - - - 129 Total, net 431,010 14,693 19,734 73 465,510 SBA guarantee - - 2,571 - 2,571 Total $ 431,010 $ 14,693 $ 22,305 $ 73 $ 468,081 December 31, 2014 Pass Special Mention Substandard Doubtful Total (in thousands) Manufactured housing $ 162,638 $ - $ 7,024 $ - $ 169,662 Commercial real estate: Commercial real estate 106,909 6,544 6,455 - 119,908 SBA 504 1st trust deed 23,038 1,085 3,174 - 27,297 Land 1,569 - - - 1,569 Construction 10,658 - - - 10,658 Commercial 46,275 158 3,250 - 49,683 SBA 12,803 173 1,891 97 14,964 HELOC 12,888 - 593 - 13,481 Single family real estate 14,105 - 852 - 14,957 Consumer 178 - - - 178 Total, net 391,061 7,960 23,239 97 422,357 SBA guarantee - - 6,372 - 6,372 Total $ 391,061 $ 7,960 $ 29,611 $ 97 $ 428,729 Troubled Debt Restructured Loan (TDR) A TDR is a loan on which the bank, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that the bank would not otherwise consider. The loan terms that have been modified or restructured due to a borrower’s financial situation include, but are not limited to, a reduction in the stated interest rate, an extension of the maturity or renewal of the loan at an interest rate below current market, a reduction in the face amount of the debt, a reduction in the accrued interest, extensions, deferrals, renewals and rewrites. The majority of the bank’s modifications are extensions in terms or deferral of payments which result in no lost principal or interest followed by reductions in interest rates or accrued interest. A TDR is also considered impaired. Generally, a loan that is modified at an effective market rate of interest may no longer be disclosed as a troubled debt restructuring in years subsequent to the restructuring if it is not impaired based on the terms specified by the restructuring agreement. The following tables summarize the financial effects of TDR loans by loan class for the periods presented: For the Three Months Ended September 30, 2015 Number of Loans Pre- Modification Recorded Investment Post Modification Recorded Investment Balance of Loans with Rate Reduction Balance of Loans with Term Extension Effect on Allowance for Loan Losses (dollars in thousands) Manufactured housing 11 $ 1,292 $ 1,292 $ 1,292 $ 1,292 $ 58 Total 11 $ 1,292 $ 1,292 $ 1,292 $ 1,292 $ 58 For the Nine Months Ended September 30, 2015 Number of Loans Pre- Modification Recorded Investment Post Modification Recorded Investment Balance of Loans with Rate Reduction Balance of Loans with Term Extension Effect on Allowance for Loan Losses (dollars in thousands) Manufactured housing 19 $ 1,756 $ 1,746 $ 1,443 $ 1,599 $ 73 SBA 1 297 297 - 297 5 HELOC 1 54 54 54 54 - Single family real estate 1 1,917 1,917 1,917 1,917 35 Total 22 $ 4,024 $ 4,014 $ 3,414 $ 3,867 $ 113 For the Three Months Ended September 30, 2014 Number of Loans Pre- Modification Recorded Investment Post Modification Recorded Investment Balance of Loans with Rate Reduction Balance of Loans with Term Extension Effect on Allowance for Loan Losses (dollars in thousands) Manufactured housing - $ - $ - $ - $ - $ - Total - $ - $ - $ - $ - $ - For the Nine Months Ended September 30, 2014 Number of Loans Pre- Modification Recorded Investment Post Modification Recorded Investment Balance of Loans with Rate Reduction Balance of Loans with Term Extension Effect on Allowance for Loan Losses (dollars in thousands) Manufactured housing 5 $ 272 $ 272 $ 272 $ 272 $ 10 Total 5 $ 272 $ 272 $ 272 $ 272 $ 10 The average rate concessions were 100 basis points and 76 basis points, respectively, for the three and nine months ended September 30, 2015 and 70 basis points for the nine months ended September 30, 2014. The average term extension in months was 180 and 149 for the third quarter and year to date 2015, respectively, and 180 for the year to date 2014. The following tables present TDR's by class for which there was a payment default during the period: Three Months Ended September 30, 2015 2014 Number of Loans Recorded Investment Effect on Allowance for Loan Losses Number of Loans Recorded Investment Effect on Allowance for Loan Losses (dollars in thousands) - $ - $ - - $ - $ - Total - $ - $ - - $ - $ - Nine Months Ended September 30, 2015 2014 Number of Loans Recorded Investment Effect on Allowance for Loan Losses Number of Loans Recorded Investment Effect on Allowance for Loan Losses (dollars in thousands) Manufactured housing - $ - $ - 1 $ 18 $ 1 Total - $ - $ - 1 $ 18 $ 1 A TDR loan is deemed to have a payment default when the borrower fails to make two consecutive payments or the collateral is transferred to repossessed assets. At September 30, 2015 there were no material loan commitments outstanding on TDR loans. |
OTHER ASSETS ACQUIRED THROUGH F
OTHER ASSETS ACQUIRED THROUGH FORECLOSURE | 9 Months Ended |
Sep. 30, 2015 | |
OTHER ASSETS ACQUIRED THROUGH FORECLOSURE [Abstract] | |
OTHER ASSETS ACQUIRED THROUGH FORECLOSURE | 5. OTHER ASSETS ACQUIRED THROUGH FORECLOSURE The following table summarizes the changes in other assets acquired through foreclosure: Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 (in thousands) Balance, beginning of period $ 267 $ 610 $ 137 $ 3,811 Additions 209 137 544 822 Proceeds from dispositions (286 ) (290 ) (508 ) (4,326 ) Gains on sales, net 16 18 33 168 Balance, end of period $ 206 $ 475 $ 206 $ 475 |
FAIR VALUE MEASUREMENT
FAIR VALUE MEASUREMENT | 9 Months Ended |
Sep. 30, 2015 | |
FAIR VALUE MEASUREMENT [Abstract] | |
FAIR VALUE MEASUREMENT | 6. FAIR VALUE MEASUREMENT The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities. FASB ASC 820, Fair Value Measurements and Disclosures · Level 1— Observable quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. · Level 2— Observable quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, matrix pricing or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly in the market. · Level 3— Model-based techniques where all significant assumptions are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include use of discounted cash flow models and similar techniques. The availability of observable inputs varies based on the nature of the specific financial instrument. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Fair value is a market-based measure considered from the perspective of a market participant who holds the asset or owes the liability rather than an entity-specific measure. When market assumptions are available, ASC 820 requires the Company to make assumptions regarding the assumptions that market participants would use to estimate the fair value of the financial instrument at the measurement date. FASB ASC 825, Financial Instruments Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent limitations in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates presented herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction at September 30, 2015 and December 31, 2014. The estimated fair value amounts for September 30, 2015 and December 31, 2014 have been measured as of period-end, and have not been reevaluated or updated for purposes of these consolidated financial statements subsequent to those dates. As such, the estimated fair values of these financial instruments subsequent to the reporting date may be different than the amounts reported at the period-end. This information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only required for a limited portion of the Company’s assets and liabilities. Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimate, comparisons between the Company’s disclosures and those of other companies or banks may not be meaningful. The following tables summarize the fair value of assets measured on a recurring basis: Fair Value Measurements at the End of the Reporting Period Using: September 30, 2015 Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 3) Fair Value Assets: (in thousands) Investment securities available-for-sale $ 52 $ 23,904 $ - $ 23,956 Interest only strips - - 242 242 Servicing assets - - 184 184 $ 52 $ 23,904 $ 426 $ 24,382 Fair Value Measurements at the End of the Reporting Period Using: December 31, 2014 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Fair Value Assets: (in thousands) Investment securities available-for-sale $ 61 $ 22,133 $ - $ 22,194 Interest only strips - - 293 293 Servicing assets - - 203 203 $ 61 $ 22,133 $ 496 $ 22,690 Market valuations of our investment securities which are classified as level 2 are provided by an independent third party. The fair values are determined by using several sources for valuing fixed income securities. Their techniques include pricing models that vary based on the type of asset being valued and incorporate available trade, bid and other market information. In accordance with the fair value hierarchy, the market valuation sources include observable market inputs and are therefore considered Level 2 inputs for purposes of determining the fair values. On certain SBA loan sales, the Company retained I/O strips which represent the present value of excess net cash flows generated by the difference between (a) interest at the stated rate paid by borrowers and (b) the sum of (i) pass-through interest paid to third-party investors and (ii) contractual servicing fees. I/O strips are classified as Level 3 in the fair value hierarchy. The fair value is determined on a quarterly basis through a discounted cash flow analysis prepared by an independent third party using industry prepayment speeds. I/O strip valuation adjustments are recorded as additions or offsets to loan servicing income. For additional information see Note 3 “Loan Sales and Servicing” beginning on page 15. Historically, the Company has elected to use the amortizing method for the treatment of servicing assets and has measured for impairment on a quarterly basis through a discounted cash flow analysis prepared by an independent third party using industry prepayment speeds. In connection with the sale of certain SBA and USDA loans the Company recorded servicing assets and elected to measure those assets at fair value in accordance with ASC 825-10. Significant assumptions in the valuation of servicing assets include estimated loan repayment rates, the discount rate, and servicing costs, among others. Servicing assets are classified as Level 3 measurements due to the use of significant unobservable inputs, as well as significant management judgment and estimation. The Company also has assets that under certain conditions are subject to measurement at fair value on a non-recurring basis. These assets include loans held for sale, foreclosed real estate and repossessed assets and certain loans that are considered impaired per generally accepted accounting principles. The following summarizes the fair value measurements of assets measured on a non-recurring basis: Fair Value Measurements at the End of the Reporting Period Using Total Quoted Prices in Active Markets for Identical Assets (Level 1) Active Markets for Similar Assets (Level 2) Unobservable Inputs (Level 3) (in thousands) As of September 30, 2015: Impaired loans $ 4,568 $ - $ 4,568 $ - Loans held for sale 70,271 - 70,271 - Foreclosed real estate and repossessed assets 206 - 206 - $ 75,045 $ - $ 75,045 $ - As of December 31, 2014: Impaired loans $ 5,580 $ - $ 5,580 $ - Loans held for sale 71,475 - 71,475 - Foreclosed real estate and repossessed assets 137 - 137 - $ 77,192 $ - $ 77,192 $ - The Company records certain loans at fair value on a non-recurring basis. When a loan is considered impaired an allowance for a loan loss is established. The fair value measurement and disclosure requirement applies to loans measured for impairment using the practical expedients method permitted by accounting guidance for impaired loans. Impaired loans are measured at an observable market price, if available or at the fair value of the loan’s collateral, if the loan is collateral dependent. The fair value of the loan’s collateral is determined by appraisals or independent valuation. When the fair value of the loan’s collateral is based on an observable market price or current appraised value, given the current real estate markets, the appraisals may contain a wide range of values and accordingly, the Company classifies the fair value of the impaired loans as a non-recurring valuation within Level 2 of the valuation hierarchy. For loans in which impairment is determined based on the net present value of cash flows, the Company classifies these as a non-recurring valuation within Level 3 of the valuation hierarchy. Loans held for sale are carried at the lower of cost or fair value. The fair value of loans held for sale is based on what secondary markets are currently offering for portfolios with similar characteristics or based on the agreed-upon sale price. As such, the Company classifies the fair value of loans held for sale as a non-recurring valuation within Level 2 of the fair value hierarchy. At September 30, 2015 and December 31 2014, the Company had loans held for sale with an aggregate carrying value of $65.5 million and $66.8 million respectively. Foreclosed real estate and repossessed assets are carried at the lower of book value or fair value less estimated costs to sell. Fair value is based upon independent market prices obtained from certified appraisers or the current listing price, if lower. When the fair value of the collateral is based on a current appraised value, the Company reports the fair value of the foreclosed collateral as non-recurring Level 2. When a current appraised value is not available or if management determines the fair value of the collateral is further impaired, the Company reports the foreclosed collateral as non-recurring Level 3. FAIR VALUES OF FINANCIAL INSTRUMENTS The estimated fair values of financial instruments have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret market data to develop estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. The estimated fair value of the Company’s financial instruments are as follows: September 30, 2015 Carrying Fair Value Amount Level 1 Level 2 Level 3 Total Financial assets: (in thousands) Cash and cash equivalents $ 23,693 $ 23,693 $ - $ - $ 23,693 Interest-bearing deposits in other financial institutions 99 99 - - 99 FRB and FHLB stock 3,259 - 3,259 - 3,259 Investment securities 31,201 52 31,576 - 31,628 Loans, net 525,986 - 529,796 11,996 541,792 Financial liabilities: Deposits 526,786 - 527,662 - 527,662 Other borrowings 5,000 - 5,001 - 5,001 December 31, 2014 Carrying Fair Value Amount Level 1 Level 2 Level 3 Total Financial assets: (in thousands) Cash and cash equivalents $ 18,959 $ 18,959 $ - $ - $ 18,959 Interest-bearing deposits in other financial institutions 99 99 - - 99 FRB and FHLB stock 3,089 - 3,089 - 3,089 Investment securities 30,641 61 31,027 - 31,088 Loans, net 487,256 - 490,193 10,405 500,598 Financial liabilities: Deposits 477,084 - 477,204 - 477,204 Other borrowings 10,000 - 10,070 - 10,070 The following methods and assumptions were used by the Company in estimating the fair value of its financial instruments: Cash and cash equivalents The carrying amounts reported in the consolidated balance sheets for cash and due from banks approximate their fair value. Money market investments The carrying amounts reported in the consolidated balance sheets for money market investments approximate their fair value . Investment securities The fair value of Farmer Mac class A stock is based on quoted market prices and are categorized as Level 1 of the fair value hierarchy. The fair value of other investment securities were determined based on matrix pricing. Matrix pricing is a mathematical technique that utilizes observable market inputs including, for example, yield curves, credit ratings and prepayment speeds. Fair values determined using matrix pricing are generally categorized as Level 2 in the fair value hierarchy. Federal Reserve Stock and Federal Home Loan Bank Stock CWB is a member of the FHLB system and maintains an investment in capital stock of the FHLB. CWB also maintain an investment in capital stock of the Federal Reserve Bank (“FRB”). These investments are carried at cost since no ready market exists for them, and they have no quoted market value. The Company conducts a periodic review and evaluation of our FHLB stock to determine if any impairment exists. The fair values have been categorized as Level 2 in the fair value hierarchy. Loans Fair value for loans is estimated based on discounted cash flows using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality with adjustments that the Company believes a market participant would consider in determining fair value based on a third party independent valuation. As a result, the fair value for loans is categorized as Level 2 in the fair value hierarchy. Fair values of impaired loans using a discounted cash flow method to measure impairment have been categorized as Level 3. Deposits The amount payable at demand at report date is used to estimate the fair value of demand and savings deposits. The estimated fair values of fixed-rate time deposits are determined by discounting the cash flows of segments of deposits that have similar maturities and rates, utilizing a discount rate that approximates the prevailing rates offered to depositors as of the measurement date. The fair value measurement of deposit liabilities is categorized as Level 2 in the fair value hierarchy. Federal Home Loan Bank advances and other borrowings The fair values of the Company’s borrowings are estimated using discounted cash flow analyses, based on the market rates for similar types of borrowing arrangements. The FHLB advances have been categorized as Level 2 in the fair value hierarchy. Off-balance sheet instruments Fair values for the Company’s off-balance sheet instruments (lending commitments and standby letters of credit) are based on quoted fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The standby letters of credit outstanding at September 30, 2015 and December 31, 2014 were $0.1 million, respectively. Unfunded loan commitments at September 30, 2015 and December 31, 2014 were $38.0 million and $28.2 million, respectively. |
OTHER BORROWINGS AND CONVERTIBL
OTHER BORROWINGS AND CONVERTIBLE DEBENTURES | 9 Months Ended |
Sep. 30, 2015 | |
OTHER BORROWINGS AND CONVERTIBLE DEBENTURES [Abstract] | |
OTHER BORROWINGS AND CONVERTIBLE DEBENTURES | 7. OTHER BORROWINGS AND CONVERTIBLE DEBENTURES Federal Home Loan Bank Advances – Federal Reserve Bank – Convertible Debentures Federal Funds Purchased Lines – Line of Credit |
STOCKHOLDERS' EQUITY
STOCKHOLDERS' EQUITY | 9 Months Ended |
Sep. 30, 2015 | |
STOCKHOLDERS' EQUITY [Abstract] | |
STOCKHOLDERS' EQUITY | 8. STOCKHOLDERS’ EQUITY The following table summarizes the changes in other comprehensive income (loss) by component, net of tax for the period indicated: Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 Unrealized holding gains (losses) on AFS Unrealized holding gains (losses) on AFS (in thousands) Beginning balance $ (122 ) $ (120 ) $ 31 $ (274 ) Other comprehensive income (loss) before reclassifications 92 34 (61 ) 188 Amounts reclassified from accumulated other comprehensive income - - - - Net current-period other comprehensive income (loss) 92 34 (61 ) 188 Ending Balance $ (30 ) $ (86 ) $ (30 ) $ (86 ) There were no reclassifications out of accumulated other comprehensive income for the three and nine months ended September 30, 2015 or 2014. Preferred Stock The Company’s Series A Preferred Stock paid cumulative dividends at a rate of 9% per year. The Series A Preferred Stock has no maturity date and ranks senior to the Common Stock with respect to the payment of dividends and distributions and amounts payable upon liquidation, dissolution and winding up of the Company. During 2014, the Company completed redemption of 55% of the Series A Preferred Stock. The Company redeemed 8,586 shares of Series A Preferred Stock for $8.4 million and recognized a discount on the partial redemption of $0.2 million. During 2015, the Company redeemed an additional 1,440 shares of Series A Preferred Stock for $1.4 million and recognized a discount on the partial redemption of $0.1 million. During the three and nine months ended September 30, 2015 and 2014, the Company recorded $0.1 million and $0.4 million respectively, of dividends on preferred stock. Common Stock Warrant The Warrant issued as part of the TARP provides for the purchase of up to 521,158 shares of the common stock, at an exercise price of $4.49 per share (“Warrant Shares”). The Warrant is immediately exercisable and expires on December 19, 2018. The exercise price and the ultimate number of shares of common stock that may be issued under the Warrant are subject to certain anti-dilution adjustments, such as upon stock splits or distributions of securities or other assets to holders of the common stock, and upon certain issuances of the common stock at or below a specified price relative to the then current market price of the common stock. In the second quarter of 2013, the Treasury sold its warrant position to a private investor. Pursuant to the Securities Purchase Agreement, the private investor has agreed not to exercise voting power with respect to any Warrant Shares. Common Stock During the third quarter of 2015, the Company repurchased 3,000 common stock shares for an average price of $6.84 a share under the recently announced common stock repurchase program. During the three and nine months ended September 30, 2015, the Company paid a quarterly common stock dividend of $0.2 million and $0.7 million, respectively. The Company paid a common stock dividend of $0.2 million in the third quarter of 2014. During the first quarter of 2014, the Company issued 316,872 shares of common stock in conjunction with debenture conversions. |
EARNINGS PER SHARE
EARNINGS PER SHARE | 9 Months Ended |
Sep. 30, 2015 | |
EARNINGS PER SHARE [Abstract] | |
EARNINGS PER SHARE | 9. EARNINGS PER SHARE The following table presents a reconciliation of basic earnings per share and diluted earnings per share: Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 (in thousands, except per share amounts) Net income $ 1,591 $ 1,712 $ 1,019 $ 4,860 Less: dividends and accretion on preferred stock and discount on partial redemption 125 176 272 634 Net income available to common stockholders $ 1,466 $ 1,536 $ 747 $ 4,226 Add: debenture interest expense and costs, net of income taxes - - - 103 Net income for diluted calculation of earnings per common share $ 1,466 $ 1,536 $ 747 $ 4,329 Weighted average number of common shares outstanding - basic 8,203 8,200 8,204 8,120 Weighted average number of common shares outstanding - diluted 8,508 8,494 8,503 8,512 Earnings per share: Basic $ 0.18 $ 0.19 $ 0.09 $ 0.52 Diluted $ 0.17 $ 0.18 $ 0.09 $ 0.51 |
CAPITAL REQUIREMENT
CAPITAL REQUIREMENT | 9 Months Ended |
Sep. 30, 2015 | |
CAPITAL REQUIREMENT [Abstract] | |
CAPITAL REQUIREMENT | 10. CAPITAL REQUIREMENT The Company and CWB are subject to various regulatory capital adequacy requirements administered by the Federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory - and possibly additional discretionary - actions by regulators that, if undertaken, could have a direct material effect on the Company’s business and financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and CWB must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies. Effective January 1, 2015, CWB was subject to the new guidelines for determining regulatory capital known as “Basel III.” These capital rules among other things implement capital reforms and introduce a minimum Common Equity Tier 1 (CET1) ratio of 4.5% and a capital conservation buffer of 2.5%. Phase-in of the capital conservation buffer requirements will begin on January 1, 2016. Effective March 31, 2015, CWBC met the requirements under the final rule changes to the Federal Reserve’s Small Bank Holding Company Policy Statement for institutions with $500 million to $1 billion in total consolidated assets. Under the revised policy, CWBC is no longer subject to certain consolidated regulatory financial reporting requirements and is not subject to Basel III capital rules and reporting requirements. As of September 30, 2015 and December 31, 2014, the Company and CWB met the minimum capital ratio requirements to be classified as well-capitalized, as defined by the banking agencies. The Company’s and CWB’s capital amounts and ratios as of September 30, 2015 and December 31, 2014 are presented in the table below: Total Capital Tier 1 Capital Common Equity Tier 1 Capital Risk- Weighted Assets Adjusted Average Assets Total Risk- Based Capital Ratio Tier 1 Risk-Based Capital Ratio Common Equity Tier 1 Ratio Tier 1 Leverage Ratio September 30, 2015 (dollars in thousands) CWB $ 70,756 $ 64,543 $ 64,543 $ 496,221 $ 601,486 14.26 % 13.01 % 13.01 % 10.73 % Well-capitalized ratios 10.00 % 8.00 % 6.50 % 5.00 % Minimum capital ratios 8.00 % 6.00 % 4.50 % 4.00 % December 31, 2014 (Under previous requirements) CWBC (Consolidated) $ 72,569 $ 66,939 N/ A $ 448,199 $ 564,630 16.19 % 14.94 % N/ A 11.86 % CWB $ 71,303 $ 65,673 N/ A $ 448,118 $ 564,331 15.91 % 14.66 % N/ A 11.64 % Well-capitalized ratios 10.00 % 6.00 % N/ A 5.00 % Minimum capital ratios 8.00 % 4.00 % N/ A 4.00 % |
CONTINGENCIES
CONTINGENCIES | 9 Months Ended |
Sep. 30, 2015 | |
CONTINGENCIES [Abstract] | |
CONTINGENCIES | 11. CONTINGENCIES Loan Litigation Settlement On or about December 16, 2013, CWB was served with the Summons and Complaint in the action entitled Residential Funding Company, LLC v. Community West Bank, N.A. RFC alleged it placed the loans from CWB into residential mortgage backed securitizations trusts (“Trusts”) and issued certificates in the Trusts to outside investors. The loans CWB sold to RFC were eventually included along with numerous other third party lender loans in approximately 30 different Trusts. RFC alleged that, over time, the loans defaulted or became delinquent and, from 2008 until May 14, 2012, RFC faced numerous claims and lawsuits stemming from the loans. RFC alleged that it had to file for bankruptcy protection to defend the claims. RFC alleged that CWB was responsible for the problems with the loans in the Action and that numerous other lenders were responsible in the other actions RFC has filed. RFC alleged that under its agreement with CWB, CWB agreed to indemnify RFC for losses or repurchase the loans at RFC’s option. CWB denied any liability in the Action. The status of the Action has been disclosed in quarterly filings commencing with the Annual Report on Form 10-K for the year ended December 31, 2013. On June 8, 2015, CWB reached a settlement with RFC. The settlement resolved the Action and any further litigation between RFC and CWB concerning residential mortgage loans sold to RFC. Under the settlement, CWB agreed to pay RFC $7.5 million and received a dismissal with prejudice in the Action. The Action was just one of many filed by RFC against various banks still pending in courts in New York and Minnesota. Other The Company is involved in various other litigation matters of a routine nature that are being handled and defended in the ordinary course of the Company’s business. In the opinion of Management, based in part on consultation with legal counsel, the resolution of these litigation matters will not have a material impact on the Company’s financial position or results of operations. |
SUMMARY OF SIGNIFICANT ACCOUN20
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 9 Months Ended |
Sep. 30, 2015 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract] | |
Nature of Operations | Nature of Operations Community West Bancshares (“CWBC”), incorporated under the laws of the state of California, is a bank holding company providing full service banking through its wholly-owned subsidiary Community West Bank, N.A. (“CWB” or the “Bank”). These entities are collectively referred to herein as the “Company.” |
Basis of Presentation | Basis of Presentation The accounting and reporting policies of the Company are in accordance with accounting principles generally accepted in the United States (“GAAP”) and conform to practices within the financial services industry. The accounts of the Company and its consolidated subsidiary are included in these Consolidated Financial Statements. All significant intercompany balances and transactions have been eliminated. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes in the near term relate to the determination of the allowance for loan losses, the fair value of other real estate owned and the fair value of securities available for sale. Although Management believes these estimates to be reasonably accurate, actual amounts may differ. In the opinion of Management, all adjustments considered necessary have been reflected in the financial statements during their preparation. |
Interim Financial Information | Interim Financial Information The accompanying unaudited consolidated financial statements as of and for the three and nine months ended September 30, 2015 and 2014 have been prepared in a condensed format, and therefore do not include all of the information and footnotes required by GAAP for complete financial statements. These statements have been prepared on a basis that is substantially consistent with the accounting principles applied to our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2014. The information furnished in these interim statements reflects all adjustments which are, in the opinion of management, necessary for a fair statement of the results for each respective period presented. Such adjustments are of a normal recurring nature. The results of operations in the interim statements are not necessarily indicative of the results that may be expected for any other quarter or for the full year. The interim financial information should be read in conjunction with the Company’s audited consolidated financial statements. |
Reclassifications | Reclassifications Certain amounts in the consolidated financial statements as of December 31, 2014 and for the three and nine months ended September 30, 2014 have been reclassified to conform to the current presentation. The reclassifications have no effect on net income, comprehensive income or stockholders’ equity as previously reported. |
Loans Held for Sale | Loans Held For Sale Loans which are originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value determined on an aggregate basis. Valuation adjustments, if any, are recognized through a valuation allowance by charges to lower of cost or fair value provision. Loans held for sale are mostly comprised of SBA and commercial agriculture. On August 14, 2015 the Company announced its exit from originating single family residential loans for sale. The Company did not incur any lower of cost or fair value provision in the three and nine months ended September 30, 2015 and 2014. |
Loans Held for Investment and Interest and Fees from Loans | Loans Held for Investment and Interest and Fees from Loans Loans are recognized at the principal amount outstanding, net of unearned income, loan participations and amounts charged off. Unearned income includes deferred loan origination fees reduced by loan origination costs. Unearned income on loans is amortized to interest income over the life of the related loan using the level yield method. Interest income on loans is accrued daily using the effective interest method and recognized over the terms of the loans. Loan fees collected for the origination of loans less direct loan origination costs (net deferred loan fees) are amortized over the contractual life of the loan through interest income. If the loan has scheduled payments, the amortization of the net deferred loan fee is calculated using the interest method over the contractual life of the loan. If the loan does not have scheduled payments, such as a line of credit, the net deferred loan fee is recognized as interest income on a straight-line basis over the contractual life of the loan commitment. Commitment fees based on a percentage of a customer’s unused line of credit and fees related to standby letters of credit are recognized over the commitment period. When loans are repaid, any remaining unamortized balances of unearned fees, deferred fees and costs and premiums and discounts paid on purchased loans are accounted for through interest income. Nonaccrual loans: For all loan types, when a loan is placed on nonaccrual status, all interest accrued but uncollected is reversed against interest income in the period in which the status is changed. Subsequent payments received from the customer are applied to principal and no further interest income is recognized until the principal has been paid in full or until circumstances have changed such that payments are again consistently received as contractually required. The Company occasionally recognizes income on a cash basis for non-accrual loans in which the collection of the remaining principal balance is not in doubt. Impaired loans: Troubled debt restructured loan (“TDR”): Generally, a loan that is modified at an effective market rate of interest may no longer be disclosed as a troubled debt restructuring in years subsequent to the restructuring if it is not impaired based on the terms specified by the restructuring agreement. |
Allowance for Loan Losses and Provision for Loan Losses | Allowance for Loan Losses and Provision for Loan Losses The Company maintains a detailed, systematic analysis and procedural discipline to determine the amount of the allowance for loan losses (“ALL”). The ALL is based on estimates and is intended to be appropriate to provide for probable losses inherent in the loan portfolio. This process involves deriving probable loss estimates that are based on migration analysis and historical loss rates, in addition to qualitative factors that are based on management’s judgment. The migration analysis and historical loss rate calculations are based on the annualized loss rates utilizing a twelve-quarter loss history. Migration analysis is utilized for the Commercial Real Estate (“CRE”), Commercial, Commercial Agriculture, Small Business Administration (“SBA”), Home Equity Line of Credit (“HELOC”), Single Family Residential, and Consumer portfolios. The historical loss rate method is utilized primarily for the Manufactured Housing portfolio. The migration analysis takes into account the risk rating of loans that are charged off in each loan category. Loans that are considered Doubtful are typically charged off. The following is a description of the characteristics of loan ratings. Loan ratings are reviewed as part of our normal loan monitoring process, but, at a minimum, updated on an annual basis. Outstanding – Good – Pass - Watch – Special Mention - Substandard - Doubtful - Loss - The Company’s ALL is maintained at a level believed appropriate by management to absorb known and inherent probable losses on existing loans. The allowance is charged for losses when management believes that full recovery on the loan is unlikely. The following is the Company’s policy regarding charging off loans. Commercial, CRE and SBA Loans Charge-offs on these loan categories are taken as soon as all or a portion of any loan balance is deemed to be uncollectible. A loan is considered impaired when, based on current information, it is probable that the Company will be unable to collect the scheduled payments of principal and/or interest under the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and/or interest payments. Loans that experience insignificant payment delays or payment shortfalls generally are not classified as impaired. Generally, loan balances are charged-down to the fair value of the collateral, if, based on a current assessment of the value, an apparent deficiency exists. In the event there is no perceived equity, the loan is charged-off in full. Unsecured loans which are delinquent over 90 days are also charged-off in full. Single Family Real Estate, HELOC’s and Manufactured Housing Loans Consumer loans and residential mortgages secured by one-to-four family residential properties, HELOC and manufactured housing loans in which principal or interest is due and unpaid for 90 days, are evaluated for impairment. Loan balances are charged-off to the fair value of the property, less estimated selling costs, if, based on a current appraisal, an apparent deficiency exists. In the event there is no perceived equity, the loan is generally fully charged-off. Other consumer loans which are not secured and unpaid over 90-120 days are charged-off in full. Consumer Loans All consumer loans (excluding real estate mortgages, HELOCs and savings secured loans) are charged-off or charged-down to net recoverable value before becoming 120 days or five payments delinquent. The ALL calculation for the different loan portfolios is as follows: · Commercial Real Estate, Commercial, Commercial Agriculture, SBA, HELOC, Single Family Residential, and Consumer – Migration analysis combined with risk rating is used to determine the required ALL for all non-impaired loans. In addition, the migration results are adjusted based upon qualitative factors that affect this specific portfolio category. Reserves on impaired loans are determined based upon the individual characteristics of the loan. · Manufactured Housing – The ALL is calculated on the basis of loss history and risk rating, which is primarily a function of delinquency. In addition, the loss results are adjusted based upon qualitative factors that affect this specific portfolio. The Company evaluates and individually assesses for impairment loans generally greater than $500,000, classified as substandard or doubtful in addition to loans either on nonaccrual, considered a TDR or when other conditions exist which lead management to review for possible impairment. Measurement of impairment on impaired loans is determined on a loan-by-loan basis and in total establishes a specific reserve for impaired loans. The amount of impairment is determined by comparing the recorded investment in each loan with its value measured by one of three methods: · The expected future cash flows are estimated and then discounted at the effective interest rate. · The value of the underlying collateral net of selling costs. Selling costs are estimated based on industry standards, the Company’s actual experience or actual costs incurred as appropriate. When evaluating real estate collateral, the Company typically uses appraisals or valuations, no more than twelve months old at time of evaluation. When evaluating non-real estate collateral securing the loan, the Company will use audited financial statements or appraisals no more than twelve months old at time of evaluation. Additionally, for both real estate and non-real estate collateral, the Company may use other sources to determine value as deemed appropriate. · The loan’s observable market price. Interest income is not recognized on impaired loans except for limited circumstances in which a loan, although impaired, continues to perform in accordance with the loan contract and the borrower provides financial information to support maintaining the loan on accrual. The Company determines the appropriate ALL on a monthly basis. Any differences between estimated and actual observed losses from the prior month are reflected in the current period in determining the appropriate ALL determination and adjusted as deemed necessary. The review of the appropriateness of the allowance takes into consideration such factors as concentrations of credit, changes in the growth, size and composition of the loan portfolio, overall and individual portfolio quality, review of specific problem loans, collateral, guarantees and economic and environmental conditions that may affect the borrowers' ability to pay and/or the value of the underlying collateral. Additional factors considered include: geographic location of borrowers, changes in the Company’s product-specific credit policy and lending staff experience. These estimates depend on the outcome of future events and, therefore, contain inherent uncertainties. Another component of the ALL considers qualitative factors related to non-impaired loans. The qualitative portion of the allowance on each of the loan pools is based on the following factors: · Concentrations of credit · International risk · Trends in volume, maturity, and composition · Volume and trend in delinquency · Economic conditions · Outside exams · Geographic distance · Policy and changes · Staff experience and ability |
Off Balance Sheet and Credit Exposure | Off Balance Sheet and Credit Exposure In the ordinary course of business, the Company has entered into off-balance sheet financial instruments consisting of commitments to extend credit and standby letters of credit. Such financial instruments are recorded in the consolidated financial statements when they are funded. They involve, to varying degrees, elements of credit risk in excess of amounts recognized in the consolidated balance sheets. Losses would be experienced when the Company is contractually obligated to make a payment under these instruments and must seek repayment from the borrower, which may not be as financially sound in the current period as they were when the commitment was originally made. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company enters into credit arrangements that generally provide for the termination of advances in the event of a covenant violation or other event of default. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. The commitments are collateralized by the same types of assets used as loan collateral. As with outstanding loans, the Company applies qualitative factors and utilization rates to its off-balance sheet obligations in determining an estimate of losses inherent in these contractual obligations. The estimate for loan losses on off-balance sheet instruments is included within other liabilities and the charge to income that establishes this liability is included in non-interest expense. |
Foreclosed Real Estate and Repossessed Assets | Foreclosed Real Estate and Repossessed Assets Foreclosed real estate and other repossessed assets are recorded at fair value at the time of foreclosure less estimated costs to sell. Any excess of loan balance over the fair value less estimated costs to sell of the other assets is charged-off against the allowance for loan losses. Any excess of the fair value less estimated costs to sell over the loan balance is recorded as a loan loss recovery to the extent of the loan loss previously charged-off against the allowance for loan losses; and, if greater, recorded as a gain on foreclosed assets. Subsequent to the legal ownership date, the Company periodically performs a new valuation and the asset is carried at the lower of carrying amount or fair value less estimated costs to sell. Operating expenses or income, and gains or losses on disposition of such properties, are recorded in current operations. |
Income Taxes | Income Taxes The Company uses the asset and liability method, which recognizes an asset or liability representing the tax effects of future deductible or taxable amounts that have been recognized in the consolidated financial statements. Due to tax regulations, certain items of income and expense are recognized in different periods for tax return purposes than for financial statement reporting. These items represent “temporary differences.” Deferred income taxes are recognized for the tax effect of temporary differences between the tax basis of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. A valuation allowance is established for deferred tax assets if, based on weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets may not be realized. Any interest or penalties assessed by the taxing authorities is classified in the financial statements as income tax expense. Deferred tax assets are included in other assets on the consolidated balance sheets. Management evaluates the Company’s deferred tax asset for recoverability using a consistent approach which considers the relative impact of negative and positive evidence, including the Company’s historical profitability and projections of future taxable income. The Company is required to establish a valuation allowance for deferred tax assets and record a charge to income if management determines, based on available evidence at the time the determination is made, that it is more likely than not that some portion or all of the deferred tax assets may not be realized. The Company is subject to the provisions of ASC 740, Income Taxes |
Earnings Per Share | Earnings Per Share Basic earnings per common share is computed using the weighted average number of common shares outstanding for the period divided into the net income available to common shareholders. Diluted earnings per share include the effect of all dilutive potential common shares for the period. Potentially dilutive common shares include stock options and warrants. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In January 2014, the FASB issued guidance within ASU 2014-04, “Receivables - Troubled Debt Restructurings by Creditors: Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.” The amendments in ASU 2014-04, Subtopic 310-40, Receivables -Troubled Debt Restructurings by Creditors, In May 2014, the FASB issued guidance codified within ASU 2014-09, “Revenue Recognition - Revenue from Contracts with Customers,” which amends the guidance in former Topic 605, Revenue Recognition |
INVESTMENT SECURITIES (Tables)
INVESTMENT SECURITIES (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
INVESTMENT SECURITIES [Abstract] | |
Amortized Cost and Estimated Fair Value of Investment Securities | The amortized cost and estimated fair value of investment securities are as follows: September 30, 2015 Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Fair Value Securities available-for-sale (in thousands) U.S. government agency notes $ 11,293 $ 3 $ (66 ) $ 11,230 U.S. government agency collateralized mortgage obligations ("CMO") 12,648 74 (48 ) 12,674 Equity securities: Farmer Mac class A stock 66 - (14 ) 52 Total $ 24,007 $ 77 $ (128 ) $ 23,956 Securities held-to-maturity U.S. government agency mortgage backed securities ("MBS") $ 7,245 $ 427 $ - $ 7,672 Total $ 7,245 $ 427 $ - $ 7,672 December 31, 2014 Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Fair Value Securities available-for-sale (in thousands) U.S. government agency notes $ 7,846 $ 65 $ (49 ) $ 7,862 U.S. government agency collateralized mortgage obligations ("CMO") 14,229 73 (31 ) 14,271 Equity securities: Farmer Mac class A stock 66 - (5 ) 61 Total $ 22,141 $ 138 $ (85 ) $ 22,194 Securities held-to-maturity U.S. government agency MBS $ 8,447 $ 447 $ - $ 8,894 Total $ 8,447 $ 447 $ - $ 8,894 |
Maturity Periods and Weighted Average Yields of Investment Securities | The maturity periods and weighted average yields of investment securities at September 30, 2015 and December 31, 2014 were as follows: September 30, 2015 Less than One Year One to Five Years Five to Ten Years Over Ten Years Total Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield Securities available-for-sale (dollars in thousands) U.S. government agency notes $ 9,010 2.4 % $ - - $ 2,220 0.9 % $ - - $ 11,230 2.1 % U.S. government agency CMO - - 5,232 1.2 % 4,036 0.6 % 3,406 1.1 % 12,674 1.0 % Farmer Mac class A stock - - - - - - - - 52 - Total $ 9,010 2.4 % $ 5,232 1.2 % $ 6,256 0.7 % $ 3,406 1.1 % $ 23,956 1.5 % Securities held-to-maturity U.S. government agency MBS $ - - $ 2,222 3.5 % $ 5,023 2.9 % $ - - $ 7,245 3.1 % Total $ - - $ 2,222 3.5 % $ 5,023 2.9 % $ - - $ 7,245 3.1 % December 31, 2014 Less than One Year One to Five Years Five to Ten Years Over Ten Years Total Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield Securities available-for-sale (dollars in thousands) U.S. government agency notes $ 7,862 2.5 % $ - - $ - - $ - - $ 7,862 2.5 % U.S. government agency CMO - - 7,826 1.0 % 2,801 0.6 % 3,644 1.1 % 14,271 1.1 % Farmer Mac class A stock - - - - - - - - 61 - Total $ 7,862 2.5 % $ 7,826 1.0 % $ 2,801 0.6 % $ 3,644 1.1 % $ 22,194 1.3 % Securities held-to-maturity U.S. government agency MBS $ - - $ 3,235 4.0 % $ 5,212 2.4 % $ - - $ 8,447 2.9 % Total $ - - $ 3,235 4.0 % $ 5,212 2.4 % $ - - $ 8,447 2.9 % |
Amortized Cost and Fair Value of Investment Securities by Contractual Maturities | The amortized cost and fair value of investment securities by contractual maturities as of the periods presented were as shown below: September 30, December 31, 2015 2014 Amortized Cost Estimated Fair Value Amortized Cost Estimated Fair Value Securities available for sale (in thousands) Due in one year or less $ 9,067 $ 9,010 $ 7,846 $ 7,862 After one year through five years 5,207 5,232 7,798 7,826 After five years through ten years 6,244 6,256 2,792 2,801 After ten years 3,423 3,406 3,639 3,644 Farmer Mac class A stock 66 52 66 61 $ 24,007 $ 23,956 $ 22,141 $ 22,194 Securities held to maturity Due in one year or less $ - $ - $ - $ - After one year through five years 2,222 2,404 3,235 3,479 After five years through ten years 5,023 5,268 5,212 5,415 After ten years - - - - $ 7,245 $ 7,672 $ 8,447 $ 8,894 |
Fair Value and Unrealized Losses of Securities in Unrealized Loss Position | The following tables show all securities that are in an unrealized loss position: September 30, 2015 Less Than Twelve Months More Than Twelve Months Total Gross Unrealized Losses Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Fair Value Securities available-for-sale (in thousands) U.S. government agency notes $ 49 $ 4,169 $ 17 $ 5,059 $ 66 $ 9,228 U.S. government agency CMO - - 48 1,971 48 1,971 Equity securities: Farmer Mac class A stock 14 52 - - 14 52 $ 63 $ 4,221 $ 65 $ 7,030 $ 128 $ 11,251 Securities held-to-maturity U.S. Government-agency MBS $ - $ - $ - $ - $ - $ - Total $ - $ - $ - $ - $ - $ - December 31, 2014 Less Than Twelve Months More Than Twelve Months Total Gross Unrealized Losses Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Fair Value Securities available-for-sale (in thousands) U.S. government agency notes $ 23 $ 1,918 $ 26 $ 3,971 $ 49 $ 5,889 U.S. government agency CMO - - 31 4,090 31 4,090 Equity securities: Farmer Mac class A stock 5 61 - - 5 61 $ 28 $ 1,979 $ 57 $ 8,061 $ 85 $ 10,040 Securities held-to-maturity U.S. Government-agency MBS $ - $ - $ - $ - $ - $ - Total $ - $ - $ - $ - $ - $ - |
LOAN SALES AND SERVICING (Table
LOAN SALES AND SERVICING (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Interest Only Strips [Member] | |
Schedule of Interest Only Strips and Servicing Rights [Line Items] | |
Summary of Activity for Interest Only Strips and Servicing Rights at Fair Value | The following table presents the I/O strips activity as of the periods presented Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 (in thousands) Beginning balance $ 270 $ 329 $ 293 $ 334 Adjustment to fair value (28 ) (11 ) (51 ) (16 ) Ending balance $ 242 $ 318 $ 242 $ 318 |
Assumptions Used in Estimating the Fair Value | The key data assumptions used in estimating the fair value of the I/O strips as of the periods presented were as follows: September 30, 2015 2014 Weighted-average constant prepayment rate 6.08 % 5.39 % Weighted-average life (in years) 5 6 Weighted-average discount rate 12.23 % 10.53 % |
Sensitivity Analysis of Fair Value | A sensitivity analysis of the fair value of the I/O strips to changes in certain key assumptions is presented in the following table: September 30, 2015 2014 ( in thousands) Discount Rate Increase in fair value from 100 basis point decrease $ 6 $ 9 Decrease in fair value from 100 basis point increase (6 ) (9 ) Constant Prepayment Rate Increase in fair value from 10 percent decrease 3 5 Decrease in fair value from 10 percent increase (3 ) (4 ) |
Servicing Rights [Member] | |
Schedule of Interest Only Strips and Servicing Rights [Line Items] | |
Summary of Activity for Servicing Assets Accounted for under Amortization Method | The following is a summary of the activity for servicing assets accounted for under the amortization method: Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 (in thousands) Beginning balance $ 151 $ 211 $ 167 $ 268 Amortization (8 ) (29 ) (24 ) (86 ) Ending balance $ 143 $ 182 $ 143 $ 182 |
Summary of Activity for Interest Only Strips and Servicing Rights at Fair Value | The following is a summary of the activity for servicing assets accounted for under the fair value method: Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 (in thousands) Beginning balance $ 192 $ 275 $ 203 $ 300 Adjustment to fair value (8 ) (57 ) (19 ) (82 ) Ending balance $ 184 $ 218 $ 184 $ 218 |
Assumptions Used in Estimating the Fair Value | The key data and assumptions used in estimating the fair value of servicing assets as of the periods presented were as follows: September 30, 2015 2014 Weighted-average constant prepayment rate 6.02 % 5.66 % Weighted-average life (in years) 8 9 Weighted-average discount rate 11.73 % 10.79 % |
Sensitivity Analysis of Fair Value | A sensitivity analysis of the fair value of servicing assets to change in certain key assumptions is presented in the following table: September 30, 2015 2014 (in thousands) Discount Rate Increase in fair value from 100 basis points decrease $ 8 $ 10 Decrease in fair value from 100 basis points increase (8 ) (9 ) Constant Prepayment Rate Increase in fair value from 10 percent decrease 5 5 Decrease in fair value from 10 percent increase (4 ) (5 ) |
LOANS HELD FOR INVESTMENT (Tabl
LOANS HELD FOR INVESTMENT (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
LOANS HELD FOR INVESTMENT [Abstract] | |
Portfolio of Loans Held for Investment | The composition of the Company’s loans held for investment loan portfolio follows: September 30, December 31, 2015 2014 (in thousands) Manufactured housing $ 173,432 $ 169,662 Commercial real estate 177,302 159,432 Commercial 70,707 49,683 SBA 14,707 21,336 HELOC 11,134 13,481 Single family real estate 20,670 14,957 Consumer 129 178 468,081 428,729 Allowance for loan losses 7,012 7,877 Deferred fees, net 371 118 Discount on SBA loans 203 237 Total loans held for investment, net $ 460,495 $ 420,497 |
Current and Past Due Financing Receivable | The following table presents the contractual aging of the recorded investment in past due held for investment loans by class of loans: September 30, 2015 Current 30-59 Days Past Due 60-89 Days Past Due Over 90 Days Past Due Total Past Due Total Recorded Investment Over 90 Days and Accruing (in thousands) Manufactured housing $ 173,354 $ 78 $ - $ - $ 78 $ 173,432 $ - Commercial real estate: Commercial real estate 132,424 - - 612 612 133,036 - SBA 504 1st trust deed 24,940 - 463 - 463 25,403 - Land 5,541 - - - - 5,541 - Construction 13,322 - - - - 13,322 - Commercial 70,663 - - 44 44 70,707 - SBA 14,706 1 - - 1 14,707 - HELOC 11,134 - - - - 11,134 - Single family real estate 20,670 - - - - 20,670 - Consumer 129 - - - - 129 - Total $ 466,883 $ 79 $ 463 $ 656 $ 1,198 $ 468,081 $ - December 31, 2014 Current 30-59 Days Past Due 60-89 Days Past Due Over 90 Days Past Due Total Past Due Total Recorded Investment Over 90 Days and Accruing (in thousands) Manufactured housing $ 169,233 $ 239 $ - $ 190 $ 429 $ 169,662 $ - Commercial real estate: Commercial real estate 119,090 632 - 186 818 119,908 - SBA 504 1st trust deed 27,297 - - - - 27,297 - Land 1,569 - - - - 1,569 - Construction 10,658 - - - - 10,658 - Commercial 49,683 - - - - 49,683 - SBA 21,333 3 - - 3 21,336 - HELOC 13,459 - - 22 22 13,481 - Single family real estate 14,821 - 136 136 14,957 - Consumer 178 - - - - 178 - Total $ 427,321 $ 874 $ - $ 534 $ 1,408 $ 428,729 $ - |
Analysis of Allowance for Loan Losses for Loans Held for Investment | The following table summarizes the changes in the allowance for loan losses: Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 (in thousands) Beginning balance $ 7,243 $ 10,496 $ 7,877 $ 12,208 Charge-offs (33 ) (318 ) (258 ) (750 ) Recoveries 247 236 1,390 1,338 Net recoveries 214 (82 ) 1,132 588 Provision (credit) (445 ) (1,178 ) (1,997 ) (3,560 ) Ending balance $ 7,012 $ 9,236 $ 7,012 $ 9,236 The following tables summarize the changes in the allowance for loan losses by portfolio type: For the Three Months Ended September 30, Manufactured Housing Commercial Real Estate Commercial SBA HELOC Single Family Real Estate Consumer Total 2015 (in thousands) Beginning balance $ 3,808 $ 1,779 $ 795 $ 686 $ 45 $ 129 $ 1 $ 7,243 Charge-offs (33 ) - - - - - - (33 ) Recoveries 38 13 40 153 3 - - 247 Net (charge-offs) recoveries 5 13 40 153 3 - - 214 Provision (credit) (220 ) 43 35 (284 ) (5 ) (15 ) 1 (445 ) Ending balance $ 3,593 $ 1,835 $ 870 $ 555 $ 43 $ 114 $ 2 $ 7,012 2014 Beginning balance $ 4,753 $ 1,985 $ 1,503 $ 1,750 $ 238 $ 265 $ 2 $ 10,496 Charge-offs (112 ) - - (140 ) - (66 ) - (318 ) Recoveries 37 13 38 144 3 1 - 236 Net (charge-offs) recoveries (75 ) 13 38 4 3 (65 ) - (82 ) Provision (credit) (225 ) (459 ) (137 ) (320 ) (51 ) 14 - (1,178 ) Ending balance $ 4,453 $ 1,539 $ 1,404 $ 1,434 $ 190 $ 214 $ 2 $ 9,236 For The Nine Months Ended September 30, Manufactured Housing Commercial Real Estate Commercial SBA HELOC Single Family Real Estate Consumer Total 2015 (in thousands) Beginning balance $ 4,032 $ 1,459 $ 986 $ 1,066 $ 140 $ 192 $ 2 $ 7,877 Charge-offs (258 ) - - - - - - (258 ) Recoveries 103 533 383 361 8 2 - 1,390 Net (charge-offs) recoveries (155 ) 533 383 361 8 2 - 1,132 Provision (credit) (284 ) (157 ) (499 ) (872 ) (105 ) (80 ) - (1,997 ) Ending balance $ 3,593 $ 1,835 $ 870 $ 555 $ 43 $ 114 $ 2 $ 7,012 2014 Beginning balance $ 5,114 $ 2,552 $ 2,064 $ 1,951 $ 280 $ 245 $ 2 $ 12,208 Charge-offs (516 ) (16 ) - (152 ) - (66 ) - (750 ) Recoveries 75 844 114 281 21 3 - 1,338 Net (charge-offs) recoveries (441 ) 828 114 129 21 (63 ) - 588 Provision (credit) (220 ) (1,841 ) (774 ) (646 ) (111 ) 32 - (3,560 ) Ending balance $ 4,453 $ 1,539 $ 1,404 $ 1,434 $ 190 $ 214 $ 2 $ 9,236 |
Schedule of Impaired Loans by Loan Class | The following tables present impairment method information related to loans and allowance for loan losses by loan portfolio segment: Manufactured Housing Commercial Real Estate Commercial SBA HELOC Single Family Real Estate Consumer Total Loans Loans Held for Investment as of September 30, 2015: (in thousands) Recorded Investment: Impaired loans with an allowance recorded $ 4,434 $ 386 $ 3,019 $ 400 $ 20 $ 1,979 $ - $ 10,238 Impaired loans with no allowance recorded 3,631 2,470 44 148 298 290 - 6,881 Total loans individually evaluated for impairment 8,065 2,856 3,063 548 318 2,269 - 17,119 Loans collectively evaluated for impairment 165,367 174,446 67,644 14,159 10,816 18,401 129 450,962 Total loans held for investment $ 173,432 $ 177,302 $ 70,707 $ 14,707 $ 11,134 $ 20,670 $ 129 $ 468,081 Unpaid Principal Balance Impaired loans with an allowance recorded $ 4,502 $ 442 $ 3,019 $ 2,019 $ 20 $ 1,979 $ - $ 11,981 Impaired loans with no allowance recorded 5,438 3,879 50 1,953 310 423 - 12,053 Total loans individually evaluated for impairment 9,940 4,321 3,069 3,972 330 2,402 - 24,034 Loans collectively evaluated for impairment 165,367 174,446 67,644 14,159 10,816 18,401 129 450,962 Total loans held for investment $ 175,307 $ 178,767 $ 70,713 $ 18,131 $ 11,146 $ 20,803 $ 129 $ 474,996 Related Allowance for Credit Losses Impaired loans with an allowance recorded $ 460 $ 4 $ 41 $ 32 $ - $ 18 $ - $ 555 Impaired loans with no allowance recorded - - - - - - - - Total loans individually evaluated for impairment 460 4 41 32 - 18 - 555 Loans collectively evaluated for impairment 3,133 1,831 829 523 43 96 2 6,457 Total loans held for investment $ 3,593 $ 1,835 $ 870 $ 555 $ 43 $ 114 $ 2 $ 7,012 Manufactured Housing Commercial Real Estate Commercial SBA HELOC Single Family Real Estate Consumer Total Loans Loans Held for Investment as of December 31, 2014: (in thousands) Recorded Investment: Impaired loans with an allowance recorded $ 4,717 $ 2,783 $ 3,122 $ 1,837 $ 86 $ 591 $ - $ 13,136 Impaired loans with no allowance recorded 2,734 831 44 4 - 90 - 3,703 Total loans individually evaluated for impairment 7,451 3,614 3,166 1,841 86 681 - 16,839 Loans collectively evaluated for impairment 162,211 155,818 46,517 19,495 13,395 14,276 178 411,890 Total loans held for investment $ 169,662 $ 159,432 $ 49,683 $ 21,336 $ 13,481 $ 14,957 $ 178 $ 428,729 Unpaid Principal Balance Impaired loans with an allowance recorded $ 5,172 $ 2,979 $ 4,914 $ 9,512 $ 91 $ 644 $ - $ 23,312 Impaired loans with no allowance recorded 4,243 2,895 50 225 - 191 - 7,604 Total loans individually evaluated for impairment 9,415 5,874 4,964 9,737 91 835 - 30,916 Loans collectively evaluated for impairment 162,211 155,818 46,517 19,495 13,395 14,276 178 411,890 Total loans held for investment $ 171,626 $ 161,692 $ 51,481 $ 29,232 $ 13,486 $ 15,111 $ 178 $ 442,806 Related Allowance for Credit Losses Impaired loans with an allowance recorded $ 399 $ 77 $ 241 $ 104 $ 1 $ 32 $ - $ 854 Impaired loans with no allowance recorded - - - - - - - - Total loans individually evaluated for impairment 399 77 241 104 1 32 - 854 Loans collectively evaluated for impairment 3,633 1,382 745 962 139 160 2 7,023 Total loans held for investment $ 4,032 $ 1,459 $ 986 $ 1,066 $ 140 $ 192 $ 2 $ 7,877 |
Recorded Investment in Certain Loans | The table below reflects recorded investment in loans classified as impaired: September 30, December 31, 2015 2014 (in thousands) Impaired loans with a specific valuation allowance under ASC 310 $ 10,238 $ 13,136 Impaired loans without a specific valuation allowance under ASC 310 6,881 3,703 Total impaired loans $ 17,119 $ 16,839 Valuation allowance related to impaired loans $ 555 $ 854 The following tables summarize impaired loans by class of loans: September 30, December 31, 2015 2014 (in thousands) Manufactured housing $ 8,065 $ 7,451 Commercial real estate : Commercial real estate 880 2,320 SBA 504 1st trust deed 1,976 1,294 Commercial 3,063 3,166 SBA 548 1,841 HELOC 318 86 Single family real estate 2,269 681 Total $ 17,119 $ 16,839 The following table summarizes average investment in impaired loans by class of loans and the related interest income recognized: Three Months Ended September 30, 2015 2014 Average Investment in Impaired Loans Interest Income Average Investment in Impaired Loans Interest Income (in thousands) Manufactured housing $ 7,490 $ 197 $ 7,240 $ 260 Commercial real estate: Commercial real estate 860 - 2,333 - SBA 504 1st trust deed 1,712 31 1,265 18 Land - - - - Construction - - - - Commercial 2,825 - 3,206 17 SBA 663 17 1,560 3 HELOC 190 8 453 - Single family real estate 2,284 24 668 1 Consumer - - - - Total $ 16,024 $ 277 $ 16,725 $ 299 Nine Months Ended September 30, 2015 2014 Average Investment in Impaired Loans Interest Income Average Investment in Impaired Loans Interest Income (in thousands) Manufactured housing $ 7,346 $ 448 $ 8,072 $ 404 Commercial real estate: Commercial real estate 1,548 - 2,539 - SBA 504 1st 1,417 65 1,029 48 Land - - 68 - Construction - - - - Commercial 2,895 - 3,447 69 SBA 1,226 53 1,671 9 HELOC 137 8 526 8 Single family real estate 1,441 57 707 3 Consumer - - - - Total $ 16,010 $ 631 $ 18,059 $ 541 The Company is not committed to lend additional funds on these impaired loans. The following table reflects the recorded investment in certain types of loans at the periods indicated: September 30, December 31, 2015 2014 (in thousands) Nonaccrual loans $ 7,385 $ 17,883 SBA guaranteed portion of loans included above (2,098 ) (6,856 ) Total nonaccrual loans, net $ 5,287 $ 11,027 Troubled debt restructured loans, gross $ 12,654 $ 9,685 Loans 30 through 89 days past due with interest accruing $ - $ - Allowance for loan losses to gross loans held for investment 1.50 % 1.84 % |
Composition of Net Nonaccrual Loans | The following table presents the composition of nonaccrual loans, net of government guarantees, by class of loans: September 30, December 31, 2015 2014 (in thousands) Manufactured housing $ 1,618 $ 1,480 Commercial real estate: Commercial real estate 880 2,951 SBA 504 1st trust deed 1,709 1,021 Commercial 44 3,167 SBA 429 1,713 HELOC 318 86 Single family real estate 289 609 Total $ 5,287 $ 11,027 |
Schedule of Loans by Rating | The following tables present gross loans by risk rating: September 30, 2015 Pass Special Mention Substandard Doubtful Total (in thousands) Manufactured housing $ 168,925 $ - $ 4,507 $ - $ 173,432 Commercial real estate: Commercial real estate 121,320 7,408 4,308 - 133,036 SBA 504 1st trust deed 21,010 591 3,802 - 25,403 Land 5,541 - - - 5,541 Construction 13,322 - - - 13,322 Commercial 60,815 6,532 3,360 - 70,707 SBA 11,282 162 619 73 12,136 HELOC 10,309 - 825 - 11,134 Single family real estate 18,357 - 2,313 - 20,670 Consumer 129 - - - 129 Total, net 431,010 14,693 19,734 73 465,510 SBA guarantee - - 2,571 - 2,571 Total $ 431,010 $ 14,693 $ 22,305 $ 73 $ 468,081 December 31, 2014 Pass Special Mention Substandard Doubtful Total (in thousands) Manufactured housing $ 162,638 $ - $ 7,024 $ - $ 169,662 Commercial real estate: Commercial real estate 106,909 6,544 6,455 - 119,908 SBA 504 1st trust deed 23,038 1,085 3,174 - 27,297 Land 1,569 - - - 1,569 Construction 10,658 - - - 10,658 Commercial 46,275 158 3,250 - 49,683 SBA 12,803 173 1,891 97 14,964 HELOC 12,888 - 593 - 13,481 Single family real estate 14,105 - 852 - 14,957 Consumer 178 - - - 178 Total, net 391,061 7,960 23,239 97 422,357 SBA guarantee - - 6,372 - 6,372 Total $ 391,061 $ 7,960 $ 29,611 $ 97 $ 428,729 |
Troubled Debt Restructurings | The following tables summarize the financial effects of TDR loans by loan class for the periods presented: For the Three Months Ended September 30, 2015 Number of Loans Pre- Modification Recorded Investment Post Modification Recorded Investment Balance of Loans with Rate Reduction Balance of Loans with Term Extension Effect on Allowance for Loan Losses (dollars in thousands) Manufactured housing 11 $ 1,292 $ 1,292 $ 1,292 $ 1,292 $ 58 Total 11 $ 1,292 $ 1,292 $ 1,292 $ 1,292 $ 58 For the Nine Months Ended September 30, 2015 Number of Loans Pre- Modification Recorded Investment Post Modification Recorded Investment Balance of Loans with Rate Reduction Balance of Loans with Term Extension Effect on Allowance for Loan Losses (dollars in thousands) Manufactured housing 19 $ 1,756 $ 1,746 $ 1,443 $ 1,599 $ 73 SBA 1 297 297 - 297 5 HELOC 1 54 54 54 54 - Single family real estate 1 1,917 1,917 1,917 1,917 35 Total 22 $ 4,024 $ 4,014 $ 3,414 $ 3,867 $ 113 For the Three Months Ended September 30, 2014 Number of Loans Pre- Modification Recorded Investment Post Modification Recorded Investment Balance of Loans with Rate Reduction Balance of Loans with Term Extension Effect on Allowance for Loan Losses (dollars in thousands) Manufactured housing - $ - $ - $ - $ - $ - Total - $ - $ - $ - $ - $ - For the Nine Months Ended September 30, 2014 Number of Loans Pre- Modification Recorded Investment Post Modification Recorded Investment Balance of Loans with Rate Reduction Balance of Loans with Term Extension Effect on Allowance for Loan Losses (dollars in thousands) Manufactured housing 5 $ 272 $ 272 $ 272 $ 272 $ 10 Total 5 $ 272 $ 272 $ 272 $ 272 $ 10 The following tables present TDR's by class for which there was a payment default during the period: Three Months Ended September 30, 2015 2014 Number of Loans Recorded Investment Effect on Allowance for Loan Losses Number of Loans Recorded Investment Effect on Allowance for Loan Losses (dollars in thousands) - $ - $ - - $ - $ - Total - $ - $ - - $ - $ - Nine Months Ended September 30, 2015 2014 Number of Loans Recorded Investment Effect on Allowance for Loan Losses Number of Loans Recorded Investment Effect on Allowance for Loan Losses (dollars in thousands) Manufactured housing - $ - $ - 1 $ 18 $ 1 Total - $ - $ - 1 $ 18 $ 1 |
OTHER ASSETS ACQUIRED THROUGH24
OTHER ASSETS ACQUIRED THROUGH FORECLOSURE (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
OTHER ASSETS ACQUIRED THROUGH FORECLOSURE [Abstract] | |
Other Assets Acquired through Foreclosure | The following table summarizes the changes in other assets acquired through foreclosure: Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 (in thousands) Balance, beginning of period $ 267 $ 610 $ 137 $ 3,811 Additions 209 137 544 822 Proceeds from dispositions (286 ) (290 ) (508 ) (4,326 ) Gains on sales, net 16 18 33 168 Balance, end of period $ 206 $ 475 $ 206 $ 475 |
FAIR VALUE MEASUREMENT (Tables)
FAIR VALUE MEASUREMENT (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
FAIR VALUE MEASUREMENT [Abstract] | |
Summary of Fair Value Measurements of Assets Measured on a Recurring Basis | The following tables summarize the fair value of assets measured on a recurring basis: Fair Value Measurements at the End of the Reporting Period Using: September 30, 2015 Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (Level 3) Fair Value Assets: (in thousands) Investment securities available-for-sale $ 52 $ 23,904 $ - $ 23,956 Interest only strips - - 242 242 Servicing assets - - 184 184 $ 52 $ 23,904 $ 426 $ 24,382 Fair Value Measurements at the End of the Reporting Period Using: December 31, 2014 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Fair Value Assets: (in thousands) Investment securities available-for-sale $ 61 $ 22,133 $ - $ 22,194 Interest only strips - - 293 293 Servicing assets - - 203 203 $ 61 $ 22,133 $ 496 $ 22,690 |
Summary of Fair Value Measurements of Assets Measured on a Non-recurring Basis | The following summarizes the fair value measurements of assets measured on a non-recurring basis: Fair Value Measurements at the End of the Reporting Period Using Total Quoted Prices in Active Markets for Identical Assets (Level 1) Active Markets for Similar Assets (Level 2) Unobservable Inputs (Level 3) (in thousands) As of September 30, 2015: Impaired loans $ 4,568 $ - $ 4,568 $ - Loans held for sale 70,271 - 70,271 - Foreclosed real estate and repossessed assets 206 - 206 - $ 75,045 $ - $ 75,045 $ - As of December 31, 2014: Impaired loans $ 5,580 $ - $ 5,580 $ - Loans held for sale 71,475 - 71,475 - Foreclosed real estate and repossessed assets 137 - 137 - $ 77,192 $ - $ 77,192 $ - |
Estimated fair values and carrying values of financial instruments | The estimated fair value of the Company’s financial instruments are as follows: September 30, 2015 Carrying Fair Value Amount Level 1 Level 2 Level 3 Total Financial assets: (in thousands) Cash and cash equivalents $ 23,693 $ 23,693 $ - $ - $ 23,693 Interest-bearing deposits in other financial institutions 99 99 - - 99 FRB and FHLB stock 3,259 - 3,259 - 3,259 Investment securities 31,201 52 31,576 - 31,628 Loans, net 525,986 - 529,796 11,996 541,792 Financial liabilities: Deposits 526,786 - 527,662 - 527,662 Other borrowings 5,000 - 5,001 - 5,001 December 31, 2014 Carrying Fair Value Amount Level 1 Level 2 Level 3 Total Financial assets: (in thousands) Cash and cash equivalents $ 18,959 $ 18,959 $ - $ - $ 18,959 Interest-bearing deposits in other financial institutions 99 99 - - 99 FRB and FHLB stock 3,089 - 3,089 - 3,089 Investment securities 30,641 61 31,027 - 31,088 Loans, net 487,256 - 490,193 10,405 500,598 Financial liabilities: Deposits 477,084 - 477,204 - 477,204 Other borrowings 10,000 - 10,070 - 10,070 |
STOCKHOLDERS' EQUITY (Tables)
STOCKHOLDERS' EQUITY (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
STOCKHOLDERS' EQUITY [Abstract] | |
Changes in Other Comprehensive Income (loss) by Component, Net of Tax | The following table summarizes the changes in other comprehensive income (loss) by component, net of tax for the period indicated: Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 Unrealized holding gains (losses) on AFS Unrealized holding gains (losses) on AFS (in thousands) Beginning balance $ (122 ) $ (120 ) $ 31 $ (274 ) Other comprehensive income (loss) before reclassifications 92 34 (61 ) 188 Amounts reclassified from accumulated other comprehensive income - - - - Net current-period other comprehensive income (loss) 92 34 (61 ) 188 Ending Balance $ (30 ) $ (86 ) $ (30 ) $ (86 ) |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
EARNINGS PER SHARE [Abstract] | |
Reconciliation of Basic and Diluted Earnings per Share | The following table presents a reconciliation of basic earnings per share and diluted earnings per share: Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 (in thousands, except per share amounts) Net income $ 1,591 $ 1,712 $ 1,019 $ 4,860 Less: dividends and accretion on preferred stock and discount on partial redemption 125 176 272 634 Net income available to common stockholders $ 1,466 $ 1,536 $ 747 $ 4,226 Add: debenture interest expense and costs, net of income taxes - - - 103 Net income for diluted calculation of earnings per common share $ 1,466 $ 1,536 $ 747 $ 4,329 Weighted average number of common shares outstanding - basic 8,203 8,200 8,204 8,120 Weighted average number of common shares outstanding - diluted 8,508 8,494 8,503 8,512 Earnings per share: Basic $ 0.18 $ 0.19 $ 0.09 $ 0.52 Diluted $ 0.17 $ 0.18 $ 0.09 $ 0.51 |
CAPITAL REQUIREMENT (Tables)
CAPITAL REQUIREMENT (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
CAPITAL REQUIREMENT [Abstract] | |
Company's and CWB's Capital Amounts and Ratios | The Company’s and CWB’s capital amounts and ratios as of September 30, 2015 and December 31, 2014 are presented in the table below: Total Capital Tier 1 Capital Common Equity Tier 1 Capital Risk- Weighted Assets Adjusted Average Assets Total Risk- Based Capital Ratio Tier 1 Risk-Based Capital Ratio Common Equity Tier 1 Ratio Tier 1 Leverage Ratio September 30, 2015 (dollars in thousands) CWB $ 70,756 $ 64,543 $ 64,543 $ 496,221 $ 601,486 14.26 % 13.01 % 13.01 % 10.73 % Well-capitalized ratios 10.00 % 8.00 % 6.50 % 5.00 % Minimum capital ratios 8.00 % 6.00 % 4.50 % 4.00 % December 31, 2014 (Under previous requirements) CWBC (Consolidated) $ 72,569 $ 66,939 N/ A $ 448,199 $ 564,630 16.19 % 14.94 % N/ A 11.86 % CWB $ 71,303 $ 65,673 N/ A $ 448,118 $ 564,331 15.91 % 14.66 % N/ A 11.64 % Well-capitalized ratios 10.00 % 6.00 % N/ A 5.00 % Minimum capital ratios 8.00 % 4.00 % N/ A 4.00 % |
SUMMARY OF SIGNIFICANT ACCOUN29
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) | 9 Months Ended |
Sep. 30, 2015USD ($)QuarterPayment | |
Nonaccrual loans [Abstract] | |
Period after which loans in accrual status | 90 days |
Period before which credit card loans and other personal loans typically charged off | 180 days |
Allowance for Loan Losses and Provision for Loan Losses [Abstract] | |
Period of loss history used for determining the amount of allowance of loan losses | Quarter | 12 |
Threshold amount of loans for evaluation of impairment | $ 500,000 |
Commercial, Commercial Real Estate and SBA Loans [Member] | |
Allowance for Loan Losses and Provision for Loan Losses [Abstract] | |
Number of days for unsecured loans to be charged off | 90 days |
Single Family Real Estate, HELOC's and Manufactured Loans [Member] | |
Allowance for Loan Losses and Provision for Loan Losses [Abstract] | |
Period of past due after which loan is considered as uncollectible | 90 days |
Single Family Real Estate, HELOC's and Manufactured Loans [Member] | Minimum [Member] | |
Allowance for Loan Losses and Provision for Loan Losses [Abstract] | |
Number of days for unsecured loans to be charged off | 90 days |
Single Family Real Estate, HELOC's and Manufactured Loans [Member] | Maximum [Member] | |
Allowance for Loan Losses and Provision for Loan Losses [Abstract] | |
Number of days for unsecured loans to be charged off | 120 days |
Consumer [Member] | |
Allowance for Loan Losses and Provision for Loan Losses [Abstract] | |
Period of past due after which loan is considered as uncollectible | 120 days |
Number of delinquent payments | Payment | 5 |
INVESTMENT SECURITIES (Details)
INVESTMENT SECURITIES (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Securities available-for-sale [Abstract] | ||
Amortized Cost | $ 24,007 | $ 22,141 |
Gross Unrealized Gains | 77 | 138 |
Gross Unrealized (Losses) | (128) | (85) |
Fair Value | 23,956 | 22,194 |
Securities held-to-maturity [Abstract] | ||
Amortized Cost | 7,245 | 8,447 |
Gross Unrealized Gains | 427 | 447 |
Gross Unrealized (Losses) | 0 | 0 |
Fair Value | 7,672 | 8,894 |
Available-for-sale and held to maturity securities disclosure [Abstract] | ||
Securities pledged as collateral | 31,100 | 30,600 |
U.S. Government Agency [Member] | Notes [Member] | ||
Securities available-for-sale [Abstract] | ||
Amortized Cost | 11,293 | 7,846 |
Gross Unrealized Gains | 3 | 65 |
Gross Unrealized (Losses) | (66) | (49) |
Fair Value | 11,230 | 7,862 |
U.S. Government Agency [Member] | Collateralized Mortgage Obligations ("CMO") [Member] | ||
Securities available-for-sale [Abstract] | ||
Amortized Cost | 12,648 | 14,229 |
Gross Unrealized Gains | 74 | 73 |
Gross Unrealized (Losses) | (48) | (31) |
Fair Value | 12,674 | 14,271 |
Equity Securities: Farmer Mac Class A Stock [Member] | ||
Securities available-for-sale [Abstract] | ||
Amortized Cost | 66 | 66 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized (Losses) | (14) | (5) |
Fair Value | 52 | 61 |
U.S. Government Agency [Member] | Mortgage Backed Securities ("MBS") [Member] | ||
Securities held-to-maturity [Abstract] | ||
Amortized Cost | 7,245 | 8,447 |
Gross Unrealized Gains | 427 | 447 |
Gross Unrealized (Losses) | 0 | 0 |
Fair Value | $ 7,672 | $ 8,894 |
INVESTMENT SECURITIES, Maturity
INVESTMENT SECURITIES, Maturity Periods and Weighted Average Yields (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Maturity periods and weighted average yields of investment securities available-for-sale [Abstract] | ||
Less than One Year, Amount | $ 9,010 | $ 7,862 |
Less than One Year, Yield | 2.40% | 2.50% |
One to Five Years, Amount | $ 5,232 | $ 7,826 |
One to Five Years, Yield | 1.20% | 1.00% |
Five to Ten Years, Amount | $ 6,256 | $ 2,801 |
Five to Ten Years, Yield | 0.70% | 0.60% |
Over Ten Years, Amount | $ 3,406 | $ 3,644 |
Over Ten Years, Yield | 1.10% | 1.10% |
Total Amount | $ 23,956 | $ 22,194 |
Total Yield | 1.50% | 1.30% |
Maturity periods and weighted average yields of investment securities held-to-maturity [Abstract] | ||
Less than One Year, Amount | $ 0 | $ 0 |
Less than One Year, Yield | 0.00% | 0.00% |
One to Five Years, Amount | $ 2,222 | $ 3,235 |
One to Five Years, Yield | 3.50% | 4.00% |
Five to Ten Years, Amount | $ 5,023 | $ 5,212 |
Five to Ten Years, Yield | 2.90% | 2.40% |
Over Ten Years, Amount | $ 0 | $ 0 |
Over Ten Years, Yield | 0.00% | 0.00% |
Total Amount | $ 7,245 | $ 8,447 |
Total Yield | 3.10% | 2.90% |
U.S. Government Agency [Member] | Notes [Member] | ||
Maturity periods and weighted average yields of investment securities available-for-sale [Abstract] | ||
Less than One Year, Amount | $ 9,010 | $ 7,862 |
Less than One Year, Yield | 2.40% | 2.50% |
One to Five Years, Amount | $ 0 | $ 0 |
One to Five Years, Yield | 0.00% | 0.00% |
Five to Ten Years, Amount | $ 2,220 | $ 0 |
Five to Ten Years, Yield | 0.90% | 0.00% |
Over Ten Years, Amount | $ 0 | $ 0 |
Over Ten Years, Yield | 0.00% | 0.00% |
Total Amount | $ 11,230 | $ 7,862 |
Total Yield | 2.10% | 2.50% |
U.S. Government Agency [Member] | Collateralized Mortgage Obligations ("CMO") [Member] | ||
Maturity periods and weighted average yields of investment securities available-for-sale [Abstract] | ||
Less than One Year, Amount | $ 0 | $ 0 |
Less than One Year, Yield | 0.00% | 0.00% |
One to Five Years, Amount | $ 5,232 | $ 7,826 |
One to Five Years, Yield | 1.20% | 1.00% |
Five to Ten Years, Amount | $ 4,036 | $ 2,801 |
Five to Ten Years, Yield | 0.60% | 0.60% |
Over Ten Years, Amount | $ 3,406 | $ 3,644 |
Over Ten Years, Yield | 1.10% | 1.10% |
Total Amount | $ 12,674 | $ 14,271 |
Total Yield | 1.00% | 1.10% |
Equity Securities: Farmer Mac Class A Stock [Member] | ||
Maturity periods and weighted average yields of investment securities available-for-sale [Abstract] | ||
Less than One Year, Amount | $ 0 | $ 0 |
Less than One Year, Yield | 0.00% | 0.00% |
One to Five Years, Amount | $ 0 | $ 0 |
One to Five Years, Yield | 0.00% | 0.00% |
Five to Ten Years, Amount | $ 0 | $ 0 |
Five to Ten Years, Yield | 0.00% | 0.00% |
Over Ten Years, Amount | $ 0 | $ 0 |
Over Ten Years, Yield | 0.00% | 0.00% |
Total Amount | $ 52 | $ 61 |
Total Yield | 0.00% | 0.00% |
U.S. Government Agency [Member] | Mortgage Backed Securities ("MBS") [Member] | ||
Maturity periods and weighted average yields of investment securities held-to-maturity [Abstract] | ||
Less than One Year, Amount | $ 0 | $ 0 |
Less than One Year, Yield | 0.00% | 0.00% |
One to Five Years, Amount | $ 2,222 | $ 3,235 |
One to Five Years, Yield | 3.50% | 4.00% |
Five to Ten Years, Amount | $ 5,023 | $ 5,212 |
Five to Ten Years, Yield | 2.90% | 2.40% |
Over Ten Years, Amount | $ 0 | $ 0 |
Over Ten Years, Yield | 0.00% | 0.00% |
Total Amount | $ 7,245 | $ 8,447 |
Total Yield | 3.10% | 2.90% |
INVESTMENT SECURITIES, Amortize
INVESTMENT SECURITIES, Amortized Cost and Fair Value of Securities (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Securities available-for-sale, Amortized Cost [Abstract] | ||
Due in one year or less | $ 9,067 | $ 7,846 |
After one year through five years | 5,207 | 7,798 |
After five years through ten years | 6,244 | 2,792 |
After ten years | 3,423 | 3,639 |
Farmer Mac class A stock | 66 | 66 |
Amortized Cost | 24,007 | 22,141 |
Securities available for sale, Estimated Fair Value [Abstract] | ||
Due in one year or less | 9,010 | 7,862 |
After one year through five years | 5,232 | 7,826 |
After five years through ten years | 6,256 | 2,801 |
After ten years | 3,406 | 3,644 |
Farmer Mac class A stock | 52 | 61 |
Fair Value | 23,956 | 22,194 |
Securities held to maturity, Amortized Cost [Abstract] | ||
Due in one year or less | 0 | 0 |
After one year through five years | 2,222 | 3,235 |
After five years through ten years | 5,023 | 5,212 |
After ten years | 0 | 0 |
Amortized Cost | 7,245 | 8,447 |
Securities held to maturity, Estimated Fair Value [Abstract] | ||
Due in one year or less | 0 | 0 |
After one year through five years | 2,404 | 3,479 |
After five years through ten years | 5,268 | 5,415 |
After ten years | 0 | 0 |
Fair Value | $ 7,672 | $ 8,894 |
INVESTMENT SECURITIES, Unrealiz
INVESTMENT SECURITIES, Unrealized Loss Positions (Details) $ in Thousands | Sep. 30, 2015USD ($)Security | Dec. 31, 2014USD ($)Security |
Securities available-for-sale, continuous unrealized loss position [Abstract] | ||
Less Than Twelve Months, Gross Unrealized Losses | $ 63 | $ 28 |
Less Than Twelve Months, Fair Value | 4,221 | 1,979 |
More Than Twelve Months, Gross Unrealized Losses | 65 | 57 |
More Than Twelve Months, Fair Value | 7,030 | 8,061 |
Total, Gross Unrealized Losses | 128 | 85 |
Total, Fair Value | 11,251 | 10,040 |
Securities held-to-maturity, continuous unrealized loss position [Abstract] | ||
Less Than Twelve Months, Gross Unrealized Losses | 0 | 0 |
Less Than Twelve Months, Fair Value | 0 | 0 |
More Than Twelve Months, Gross Unrealized Losses | 0 | 0 |
More Than Twelve Months, Fair Value | 0 | 0 |
Total, Gross Unrealized Losses | 0 | 0 |
Total, Fair Value | $ 0 | $ 0 |
Securities in unrealized loss positions | Security | 7 | 6 |
Equity Securities: Farmer Mac Class A Stock [Member] | ||
Securities available-for-sale, continuous unrealized loss position [Abstract] | ||
Less Than Twelve Months, Gross Unrealized Losses | $ 14 | $ 5 |
Less Than Twelve Months, Fair Value | 52 | 61 |
More Than Twelve Months, Gross Unrealized Losses | 0 | 0 |
More Than Twelve Months, Fair Value | 0 | 0 |
Total, Gross Unrealized Losses | 14 | 5 |
Total, Fair Value | 52 | 61 |
U.S. Government Agency [Member] | Notes [Member] | ||
Securities available-for-sale, continuous unrealized loss position [Abstract] | ||
Less Than Twelve Months, Gross Unrealized Losses | 49 | 23 |
Less Than Twelve Months, Fair Value | 4,169 | 1,918 |
More Than Twelve Months, Gross Unrealized Losses | 17 | 26 |
More Than Twelve Months, Fair Value | 5,059 | 3,971 |
Total, Gross Unrealized Losses | 66 | 49 |
Total, Fair Value | 9,228 | 5,889 |
U.S. Government Agency [Member] | Collateralized Mortgage Obligations ("CMO") [Member] | ||
Securities available-for-sale, continuous unrealized loss position [Abstract] | ||
Less Than Twelve Months, Gross Unrealized Losses | 0 | 0 |
Less Than Twelve Months, Fair Value | 0 | 0 |
More Than Twelve Months, Gross Unrealized Losses | 48 | 31 |
More Than Twelve Months, Fair Value | 1,971 | 4,090 |
Total, Gross Unrealized Losses | 48 | 31 |
Total, Fair Value | 1,971 | 4,090 |
U.S. Government Agency [Member] | Mortgage Backed Securities ("MBS") [Member] | ||
Securities held-to-maturity, continuous unrealized loss position [Abstract] | ||
Less Than Twelve Months, Gross Unrealized Losses | 0 | 0 |
Less Than Twelve Months, Fair Value | 0 | 0 |
More Than Twelve Months, Gross Unrealized Losses | 0 | 0 |
More Than Twelve Months, Fair Value | 0 | 0 |
Total, Gross Unrealized Losses | 0 | 0 |
Total, Fair Value | $ 0 | $ 0 |
LOAN SALES AND SERVICING, SBA a
LOAN SALES AND SERVICING, SBA and Agriculture Loans (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | |
SBA [Member] | |||||
Servicing Assets at Fair Value [Line Items] | |||||
Percentage as required principal balance of each loan, minimum | 5.00% | ||||
Percentage of loan amount unguaranteed to be periodically sold to third part for cash premium, minimum | 5.00% | ||||
Loans included in loans held for sale | $ 35,900 | $ 35,900 | $ 40,800 | ||
Principal balance of loans serviced | 20,400 | 20,400 | 24,600 | ||
US Department of Agriculture [Member] | |||||
Servicing Assets at Fair Value [Line Items] | |||||
Loans included in loans held for sale | 29,200 | 29,200 | 25,100 | ||
Principal balance of loans serviced | 1,400 | 1,400 | $ 1,400 | ||
Interest Only Strips [Member] | |||||
Servicing assets accounted for under the fair value method [Roll Forward] | |||||
Beginning balance | 270 | $ 329 | 293 | $ 334 | |
Adjustment to fair value | (28) | (11) | (51) | (16) | |
Ending balance | 242 | 318 | 242 | 318 | |
Servicing Rights [Member] | |||||
Servicing assets accounted for under the fair value method [Roll Forward] | |||||
Beginning balance | 192 | 275 | 203 | 300 | |
Adjustment to fair value | (8) | (57) | (19) | (82) | |
Ending balance | $ 184 | $ 218 | $ 184 | $ 218 |
LOAN SALES AND SERVICING, Fair
LOAN SALES AND SERVICING, Fair Value Assumptions Used (Details) | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Interest Only Strips [Member] | ||
Assumption for Fair Value as of Balance Sheet Date of Assets or Liabilities that relate to Transferor's Continuing Involvement [Line Items] | ||
Weighted-average constant prepayment rate | 6.08% | 5.39% |
Weighted-average life | 5 years | 6 years |
Weighted-average discount rate | 12.23% | 10.53% |
Servicing Rights [Member] | ||
Assumption for Fair Value as of Balance Sheet Date of Assets or Liabilities that relate to Transferor's Continuing Involvement [Line Items] | ||
Weighted-average constant prepayment rate | 6.02% | 5.66% |
Weighted-average life | 8 years | 9 years |
Weighted-average discount rate | 11.73% | 10.79% |
LOAN SALES AND SERVICING, Sensi
LOAN SALES AND SERVICING, Sensitivity Analysis of Fair Value (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Sep. 30, 2014 |
Interest Only Strips [Member] | ||
Discount Rate [Abstract] | ||
Increase in fair value from 100 basis points decrease | $ 6 | $ 9 |
Decrease in fair value from 100 basis points increase | (6) | (9) |
Constant Prepayment Rate [Abstract] | ||
Increase in fair value from 10 percent decrease | 3 | 5 |
Decrease in fair value from 10 percent increase | (3) | (4) |
Servicing Rights [Member] | ||
Discount Rate [Abstract] | ||
Increase in fair value from 100 basis points decrease | 8 | 10 |
Decrease in fair value from 100 basis points increase | (8) | (9) |
Constant Prepayment Rate [Abstract] | ||
Increase in fair value from 10 percent decrease | 5 | 5 |
Decrease in fair value from 10 percent increase | $ (4) | $ (5) |
LOAN SALES AND SERVICING, Servi
LOAN SALES AND SERVICING, Servicing Assets at Amortization Cost (Details) - Servicing Rights [Member] - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Servicing rights accounted for under the amortization method [Roll Forward] | ||||
Beginning balance | $ 151 | $ 211 | $ 167 | $ 268 |
Amortization | (8) | (29) | (24) | (86) |
Ending balance | $ 143 | $ 182 | $ 143 | $ 182 |
LOANS HELD FOR INVESTMENT (Deta
LOANS HELD FOR INVESTMENT (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Loans held for investment [Abstract] | ||
Loans held for investment, gross | $ 468,081 | $ 428,729 |
Allowance for loan losses | 7,012 | 7,877 |
Deferred fees, net | 371 | 118 |
Discount on SBA loans | 203 | 237 |
Total loans held for investment, net | 460,495 | 420,497 |
Manufactured Housing [Member] | ||
Loans held for investment [Abstract] | ||
Loans held for investment, gross | 173,432 | 169,662 |
Commercial Real Estate [Member] | ||
Loans held for investment [Abstract] | ||
Loans held for investment, gross | 177,302 | 159,432 |
Commercial [Member] | ||
Loans held for investment [Abstract] | ||
Loans held for investment, gross | 70,707 | 49,683 |
SBA [Member] | ||
Loans held for investment [Abstract] | ||
Loans held for investment, gross | 14,707 | 21,336 |
HELOC [Member] | ||
Loans held for investment [Abstract] | ||
Loans held for investment, gross | 11,134 | 13,481 |
Single Family Real Estate [Member] | ||
Loans held for investment [Abstract] | ||
Loans held for investment, gross | 20,670 | 14,957 |
Consumer [Member] | ||
Loans held for investment [Abstract] | ||
Loans held for investment, gross | $ 129 | $ 178 |
LOANS HELD FOR INVESTMENT, Fina
LOANS HELD FOR INVESTMENT, Financing Receivables Past Due (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Aging of loans held for investment [Abstract] | ||
Current | $ 466,883 | $ 427,321 |
Total Past Due | 1,198 | 1,408 |
Total loans held for investment | 468,081 | 428,729 |
Recorded Investment Over 90 Days and Accruing | 0 | 0 |
30-59 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 79 | 874 |
60-89 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 463 | 0 |
Over 90 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 656 | 534 |
Manufactured Housing [Member] | ||
Aging of loans held for investment [Abstract] | ||
Current | 173,354 | 169,233 |
Total Past Due | 78 | 429 |
Total loans held for investment | 173,432 | 169,662 |
Recorded Investment Over 90 Days and Accruing | 0 | 0 |
Manufactured Housing [Member] | 30-59 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 78 | 239 |
Manufactured Housing [Member] | 60-89 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 0 |
Manufactured Housing [Member] | Over 90 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 190 |
Commercial Real Estate [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total loans held for investment | 177,302 | 159,432 |
Commercial Real Estate [Member] | Commercial Real Estate [Member] | ||
Aging of loans held for investment [Abstract] | ||
Current | 132,424 | 119,090 |
Total Past Due | 612 | 818 |
Total loans held for investment | 133,036 | 119,908 |
Recorded Investment Over 90 Days and Accruing | 0 | 0 |
Commercial Real Estate [Member] | Commercial Real Estate [Member] | 30-59 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 632 |
Commercial Real Estate [Member] | Commercial Real Estate [Member] | 60-89 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 0 |
Commercial Real Estate [Member] | Commercial Real Estate [Member] | Over 90 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 612 | 186 |
Commercial Real Estate [Member] | SBA 504 1st Trust Deed [Member] | ||
Aging of loans held for investment [Abstract] | ||
Current | 24,940 | 27,297 |
Total Past Due | 463 | 0 |
Total loans held for investment | 25,403 | 27,297 |
Recorded Investment Over 90 Days and Accruing | 0 | 0 |
Commercial Real Estate [Member] | SBA 504 1st Trust Deed [Member] | 30-59 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 0 |
Commercial Real Estate [Member] | SBA 504 1st Trust Deed [Member] | 60-89 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 463 | 0 |
Commercial Real Estate [Member] | SBA 504 1st Trust Deed [Member] | Over 90 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 0 |
Commercial Real Estate [Member] | Land [Member] | ||
Aging of loans held for investment [Abstract] | ||
Current | 5,541 | 1,569 |
Total Past Due | 0 | 0 |
Total loans held for investment | 5,541 | 1,569 |
Recorded Investment Over 90 Days and Accruing | 0 | 0 |
Commercial Real Estate [Member] | Land [Member] | 30-59 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 0 |
Commercial Real Estate [Member] | Land [Member] | 60-89 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 0 |
Commercial Real Estate [Member] | Land [Member] | Over 90 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 0 |
Commercial Real Estate [Member] | Construction [Member] | ||
Aging of loans held for investment [Abstract] | ||
Current | 13,322 | 10,658 |
Total Past Due | 0 | 0 |
Total loans held for investment | 13,322 | 10,658 |
Recorded Investment Over 90 Days and Accruing | 0 | 0 |
Commercial Real Estate [Member] | Construction [Member] | 30-59 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 0 |
Commercial Real Estate [Member] | Construction [Member] | 60-89 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 0 |
Commercial Real Estate [Member] | Construction [Member] | Over 90 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 0 |
Commercial [Member] | ||
Aging of loans held for investment [Abstract] | ||
Current | 70,663 | 49,683 |
Total Past Due | 44 | 0 |
Total loans held for investment | 70,707 | 49,683 |
Recorded Investment Over 90 Days and Accruing | 0 | 0 |
Commercial [Member] | 30-59 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 0 |
Commercial [Member] | 60-89 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 0 |
Commercial [Member] | Over 90 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 44 | 0 |
SBA [Member] | ||
Aging of loans held for investment [Abstract] | ||
Current | 14,706 | 21,333 |
Total Past Due | 1 | 3 |
Total loans held for investment | 14,707 | 21,336 |
Recorded Investment Over 90 Days and Accruing | 0 | 0 |
SBA [Member] | 30-59 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 1 | 3 |
SBA [Member] | 60-89 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 0 |
SBA [Member] | Over 90 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 0 |
HELOC [Member] | ||
Aging of loans held for investment [Abstract] | ||
Current | 11,134 | 13,459 |
Total Past Due | 0 | 22 |
Total loans held for investment | 11,134 | 13,481 |
Recorded Investment Over 90 Days and Accruing | 0 | 0 |
HELOC [Member] | 30-59 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 0 |
HELOC [Member] | 60-89 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 0 |
HELOC [Member] | Over 90 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 22 |
Single Family Real Estate [Member] | ||
Aging of loans held for investment [Abstract] | ||
Current | 20,670 | 14,821 |
Total Past Due | 0 | 136 |
Total loans held for investment | 20,670 | 14,957 |
Recorded Investment Over 90 Days and Accruing | 0 | 0 |
Single Family Real Estate [Member] | 30-59 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 0 |
Single Family Real Estate [Member] | 60-89 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | |
Single Family Real Estate [Member] | Over 90 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 136 |
Consumer [Member] | ||
Aging of loans held for investment [Abstract] | ||
Current | 129 | 178 |
Total Past Due | 0 | 0 |
Total loans held for investment | 129 | 178 |
Recorded Investment Over 90 Days and Accruing | 0 | 0 |
Consumer [Member] | 30-59 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 0 |
Consumer [Member] | 60-89 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | 0 | 0 |
Consumer [Member] | Over 90 Days Past Due [Member] | ||
Aging of loans held for investment [Abstract] | ||
Total Past Due | $ 0 | $ 0 |
LOANS HELD FOR INVESTMENT, Allo
LOANS HELD FOR INVESTMENT, Allowance for Credit Losses by Portfolio Type (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | |
Summary of provision, charge-offs and recoveries by loan category [Abstract] | |||||
Beginning balance | $ 7,243 | $ 10,496 | $ 7,877 | $ 12,208 | |
Charge-offs | (33) | (318) | (258) | (750) | |
Recoveries | 247 | 236 | 1,390 | 1,338 | |
Net (charge-offs) recoveries | 214 | (82) | 1,132 | 588 | |
Provision (credit) | (445) | (1,178) | (1,997) | (3,560) | |
Ending balance | 7,012 | 9,236 | 7,012 | 9,236 | |
Reserve for credit losses on undisbursed loans | 49 | 49 | $ 49 | ||
Manufactured Housing [Member] | |||||
Summary of provision, charge-offs and recoveries by loan category [Abstract] | |||||
Beginning balance | 3,808 | 4,753 | 4,032 | 5,114 | |
Charge-offs | (33) | (112) | (258) | (516) | |
Recoveries | 38 | 37 | 103 | 75 | |
Net (charge-offs) recoveries | 5 | (75) | (155) | (441) | |
Provision (credit) | (220) | (225) | (284) | (220) | |
Ending balance | 3,593 | 4,453 | 3,593 | 4,453 | |
Commercial Real Estate [Member] | |||||
Summary of provision, charge-offs and recoveries by loan category [Abstract] | |||||
Beginning balance | 1,779 | 1,985 | 1,459 | 2,552 | |
Charge-offs | 0 | 0 | 0 | (16) | |
Recoveries | 13 | 13 | 533 | 844 | |
Net (charge-offs) recoveries | 13 | 13 | 533 | 828 | |
Provision (credit) | 43 | (459) | (157) | (1,841) | |
Ending balance | 1,835 | 1,539 | 1,835 | 1,539 | |
Commercial [Member] | |||||
Summary of provision, charge-offs and recoveries by loan category [Abstract] | |||||
Beginning balance | 795 | 1,503 | 986 | 2,064 | |
Charge-offs | 0 | 0 | 0 | 0 | |
Recoveries | 40 | 38 | 383 | 114 | |
Net (charge-offs) recoveries | 40 | 38 | 383 | 114 | |
Provision (credit) | 35 | (137) | (499) | (774) | |
Ending balance | 870 | 1,404 | 870 | 1,404 | |
SBA [Member] | |||||
Summary of provision, charge-offs and recoveries by loan category [Abstract] | |||||
Beginning balance | 686 | 1,750 | 1,066 | 1,951 | |
Charge-offs | 0 | (140) | 0 | (152) | |
Recoveries | 153 | 144 | 361 | 281 | |
Net (charge-offs) recoveries | 153 | 4 | 361 | 129 | |
Provision (credit) | (284) | (320) | (872) | (646) | |
Ending balance | 555 | 1,434 | 555 | 1,434 | |
HELOC [Member] | |||||
Summary of provision, charge-offs and recoveries by loan category [Abstract] | |||||
Beginning balance | 45 | 238 | 140 | 280 | |
Charge-offs | 0 | 0 | 0 | 0 | |
Recoveries | 3 | 3 | 8 | 21 | |
Net (charge-offs) recoveries | 3 | 3 | 8 | 21 | |
Provision (credit) | (5) | (51) | (105) | (111) | |
Ending balance | 43 | 190 | 43 | 190 | |
Single Family Real Estate [Member] | |||||
Summary of provision, charge-offs and recoveries by loan category [Abstract] | |||||
Beginning balance | 129 | 265 | 192 | 245 | |
Charge-offs | 0 | (66) | 0 | (66) | |
Recoveries | 0 | 1 | 2 | 3 | |
Net (charge-offs) recoveries | 0 | (65) | 2 | (63) | |
Provision (credit) | (15) | 14 | (80) | 32 | |
Ending balance | 114 | 214 | 114 | 214 | |
Consumer [Member] | |||||
Summary of provision, charge-offs and recoveries by loan category [Abstract] | |||||
Beginning balance | 1 | 2 | 2 | 2 | |
Charge-offs | 0 | 0 | 0 | 0 | |
Recoveries | 0 | 0 | 0 | 0 | |
Net (charge-offs) recoveries | 0 | 0 | 0 | 0 | |
Provision (credit) | 1 | 0 | 0 | 0 | |
Ending balance | $ 2 | $ 2 | $ 2 | $ 2 |
LOANS HELD FOR INVESTMENT, Impa
LOANS HELD FOR INVESTMENT, Impaired Financing Receivables (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Jun. 30, 2015 | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 |
Recorded Investment [Abstract] | ||||||
Impaired loans with an allowance recorded | $ 10,238 | $ 13,136 | ||||
Impaired loans with no allowance recorded | 6,881 | 3,703 | ||||
Total loans individually evaluated for impairment | 17,119 | 16,839 | ||||
Loans collectively evaluated for impairment | 450,962 | 411,890 | ||||
Total loans held for investment | 468,081 | 428,729 | ||||
Unpaid Principal Balance [Abstract] | ||||||
Impaired loans with an allowance recorded | 11,981 | 23,312 | ||||
Impaired loans with no allowance recorded | 12,053 | 7,604 | ||||
Total loans individually evaluated for impairment | 24,034 | 30,916 | ||||
Loans collectively evaluated for impairment | 450,962 | 411,890 | ||||
Total loans held for investment | 474,996 | 442,806 | ||||
Related Allowance for Credit Losses [Abstract] | ||||||
Impaired loans with an allowance recorded | 555 | 854 | ||||
Impaired loans with no allowance recorded | 0 | 0 | ||||
Total loans individually evaluated for impairment | 555 | 854 | ||||
Loans collectively evaluated for impairment | 6,457 | 7,023 | ||||
Total loans held for investment | 7,012 | $ 7,243 | 7,877 | $ 9,236 | $ 10,496 | $ 12,208 |
Impaired loans with a specific valuation allowance under ASC 310 | 10,238 | 13,136 | ||||
Impaired loans without a specific valuation allowance under ASC 310 | 6,881 | 3,703 | ||||
Total impaired loans | 17,119 | 16,839 | ||||
Valuation allowance related to impaired loans | 555 | 854 | ||||
Manufactured Housing [Member] | ||||||
Recorded Investment [Abstract] | ||||||
Impaired loans with an allowance recorded | 4,434 | 4,717 | ||||
Impaired loans with no allowance recorded | 3,631 | 2,734 | ||||
Total loans individually evaluated for impairment | 8,065 | 7,451 | ||||
Loans collectively evaluated for impairment | 165,367 | 162,211 | ||||
Total loans held for investment | 173,432 | 169,662 | ||||
Unpaid Principal Balance [Abstract] | ||||||
Impaired loans with an allowance recorded | 4,502 | 5,172 | ||||
Impaired loans with no allowance recorded | 5,438 | 4,243 | ||||
Total loans individually evaluated for impairment | 9,940 | 9,415 | ||||
Loans collectively evaluated for impairment | 165,367 | 162,211 | ||||
Total loans held for investment | 175,307 | 171,626 | ||||
Related Allowance for Credit Losses [Abstract] | ||||||
Impaired loans with an allowance recorded | 460 | 399 | ||||
Impaired loans with no allowance recorded | 0 | 0 | ||||
Total loans individually evaluated for impairment | 460 | 399 | ||||
Loans collectively evaluated for impairment | 3,133 | 3,633 | ||||
Total loans held for investment | 3,593 | 3,808 | 4,032 | 4,453 | 4,753 | 5,114 |
Impaired loans with a specific valuation allowance under ASC 310 | 4,434 | 4,717 | ||||
Impaired loans without a specific valuation allowance under ASC 310 | 3,631 | 2,734 | ||||
Total impaired loans | 8,065 | 7,451 | ||||
Commercial Real Estate [Member] | ||||||
Recorded Investment [Abstract] | ||||||
Impaired loans with an allowance recorded | 386 | 2,783 | ||||
Impaired loans with no allowance recorded | 2,470 | 831 | ||||
Total loans individually evaluated for impairment | 2,856 | 3,614 | ||||
Loans collectively evaluated for impairment | 174,446 | 155,818 | ||||
Total loans held for investment | 177,302 | 159,432 | ||||
Unpaid Principal Balance [Abstract] | ||||||
Impaired loans with an allowance recorded | 442 | 2,979 | ||||
Impaired loans with no allowance recorded | 3,879 | 2,895 | ||||
Total loans individually evaluated for impairment | 4,321 | 5,874 | ||||
Loans collectively evaluated for impairment | 174,446 | 155,818 | ||||
Total loans held for investment | 178,767 | 161,692 | ||||
Related Allowance for Credit Losses [Abstract] | ||||||
Impaired loans with an allowance recorded | 4 | 77 | ||||
Impaired loans with no allowance recorded | 0 | 0 | ||||
Total loans individually evaluated for impairment | 4 | 77 | ||||
Loans collectively evaluated for impairment | 1,831 | 1,382 | ||||
Total loans held for investment | 1,835 | 1,779 | 1,459 | 1,539 | 1,985 | 2,552 |
Impaired loans with a specific valuation allowance under ASC 310 | 386 | 2,783 | ||||
Impaired loans without a specific valuation allowance under ASC 310 | 2,470 | 831 | ||||
Commercial [Member] | ||||||
Recorded Investment [Abstract] | ||||||
Impaired loans with an allowance recorded | 3,019 | 3,122 | ||||
Impaired loans with no allowance recorded | 44 | 44 | ||||
Total loans individually evaluated for impairment | 3,063 | 3,166 | ||||
Loans collectively evaluated for impairment | 67,644 | 46,517 | ||||
Total loans held for investment | 70,707 | 49,683 | ||||
Unpaid Principal Balance [Abstract] | ||||||
Impaired loans with an allowance recorded | 3,019 | 4,914 | ||||
Impaired loans with no allowance recorded | 50 | 50 | ||||
Total loans individually evaluated for impairment | 3,069 | 4,964 | ||||
Loans collectively evaluated for impairment | 67,644 | 46,517 | ||||
Total loans held for investment | 70,713 | 51,481 | ||||
Related Allowance for Credit Losses [Abstract] | ||||||
Impaired loans with an allowance recorded | 41 | 241 | ||||
Impaired loans with no allowance recorded | 0 | 0 | ||||
Total loans individually evaluated for impairment | 41 | 241 | ||||
Loans collectively evaluated for impairment | 829 | 745 | ||||
Total loans held for investment | 870 | 795 | 986 | 1,404 | 1,503 | 2,064 |
Impaired loans with a specific valuation allowance under ASC 310 | 3,019 | 3,122 | ||||
Impaired loans without a specific valuation allowance under ASC 310 | 44 | 44 | ||||
Total impaired loans | 3,063 | 3,166 | ||||
SBA [Member] | ||||||
Recorded Investment [Abstract] | ||||||
Impaired loans with an allowance recorded | 400 | 1,837 | ||||
Impaired loans with no allowance recorded | 148 | 4 | ||||
Total loans individually evaluated for impairment | 548 | 1,841 | ||||
Loans collectively evaluated for impairment | 14,159 | 19,495 | ||||
Total loans held for investment | 14,707 | 21,336 | ||||
Unpaid Principal Balance [Abstract] | ||||||
Impaired loans with an allowance recorded | 2,019 | 9,512 | ||||
Impaired loans with no allowance recorded | 1,953 | 225 | ||||
Total loans individually evaluated for impairment | 3,972 | 9,737 | ||||
Loans collectively evaluated for impairment | 14,159 | 19,495 | ||||
Total loans held for investment | 18,131 | 29,232 | ||||
Related Allowance for Credit Losses [Abstract] | ||||||
Impaired loans with an allowance recorded | 32 | 104 | ||||
Impaired loans with no allowance recorded | 0 | 0 | ||||
Total loans individually evaluated for impairment | 32 | 104 | ||||
Loans collectively evaluated for impairment | 523 | 962 | ||||
Total loans held for investment | 555 | 686 | 1,066 | 1,434 | 1,750 | 1,951 |
Impaired loans with a specific valuation allowance under ASC 310 | 400 | 1,837 | ||||
Impaired loans without a specific valuation allowance under ASC 310 | 148 | 4 | ||||
Total impaired loans | 548 | 1,841 | ||||
HELOC [Member] | ||||||
Recorded Investment [Abstract] | ||||||
Impaired loans with an allowance recorded | 20 | 86 | ||||
Impaired loans with no allowance recorded | 298 | 0 | ||||
Total loans individually evaluated for impairment | 318 | 86 | ||||
Loans collectively evaluated for impairment | 10,816 | 13,395 | ||||
Total loans held for investment | 11,134 | 13,481 | ||||
Unpaid Principal Balance [Abstract] | ||||||
Impaired loans with an allowance recorded | 20 | 91 | ||||
Impaired loans with no allowance recorded | 310 | 0 | ||||
Total loans individually evaluated for impairment | 330 | 91 | ||||
Loans collectively evaluated for impairment | 10,816 | 13,395 | ||||
Total loans held for investment | 11,146 | 13,486 | ||||
Related Allowance for Credit Losses [Abstract] | ||||||
Impaired loans with an allowance recorded | 0 | 1 | ||||
Impaired loans with no allowance recorded | 0 | 0 | ||||
Total loans individually evaluated for impairment | 0 | 1 | ||||
Loans collectively evaluated for impairment | 43 | 139 | ||||
Total loans held for investment | 43 | 45 | 140 | 190 | 238 | 280 |
Impaired loans with a specific valuation allowance under ASC 310 | 20 | 86 | ||||
Impaired loans without a specific valuation allowance under ASC 310 | 298 | 0 | ||||
Total impaired loans | 318 | 86 | ||||
Single Family Real Estate [Member] | ||||||
Recorded Investment [Abstract] | ||||||
Impaired loans with an allowance recorded | 1,979 | 591 | ||||
Impaired loans with no allowance recorded | 290 | 90 | ||||
Total loans individually evaluated for impairment | 2,269 | 681 | ||||
Loans collectively evaluated for impairment | 18,401 | 14,276 | ||||
Total loans held for investment | 20,670 | 14,957 | ||||
Unpaid Principal Balance [Abstract] | ||||||
Impaired loans with an allowance recorded | 1,979 | 644 | ||||
Impaired loans with no allowance recorded | 423 | 191 | ||||
Total loans individually evaluated for impairment | 2,402 | 835 | ||||
Loans collectively evaluated for impairment | 18,401 | 14,276 | ||||
Total loans held for investment | 20,803 | 15,111 | ||||
Related Allowance for Credit Losses [Abstract] | ||||||
Impaired loans with an allowance recorded | 18 | 32 | ||||
Impaired loans with no allowance recorded | 0 | 0 | ||||
Total loans individually evaluated for impairment | 18 | 32 | ||||
Loans collectively evaluated for impairment | 96 | 160 | ||||
Total loans held for investment | 114 | 129 | 192 | 214 | 265 | 245 |
Impaired loans with a specific valuation allowance under ASC 310 | 1,979 | 591 | ||||
Impaired loans without a specific valuation allowance under ASC 310 | 290 | 90 | ||||
Total impaired loans | 2,269 | 681 | ||||
Consumer [Member] | ||||||
Recorded Investment [Abstract] | ||||||
Impaired loans with an allowance recorded | 0 | 0 | ||||
Impaired loans with no allowance recorded | 0 | 0 | ||||
Total loans individually evaluated for impairment | 0 | 0 | ||||
Loans collectively evaluated for impairment | 129 | 178 | ||||
Total loans held for investment | 129 | 178 | ||||
Unpaid Principal Balance [Abstract] | ||||||
Impaired loans with an allowance recorded | 0 | 0 | ||||
Impaired loans with no allowance recorded | 0 | 0 | ||||
Total loans individually evaluated for impairment | 0 | 0 | ||||
Loans collectively evaluated for impairment | 129 | 178 | ||||
Total loans held for investment | 129 | 178 | ||||
Related Allowance for Credit Losses [Abstract] | ||||||
Impaired loans with an allowance recorded | 0 | 0 | ||||
Impaired loans with no allowance recorded | 0 | 0 | ||||
Total loans individually evaluated for impairment | 0 | 0 | ||||
Loans collectively evaluated for impairment | 2 | 2 | ||||
Total loans held for investment | 2 | $ 1 | 2 | $ 2 | $ 2 | $ 2 |
Impaired loans with a specific valuation allowance under ASC 310 | 0 | 0 | ||||
Impaired loans without a specific valuation allowance under ASC 310 | $ 0 | $ 0 |
LOANS HELD FOR INVESTMENT, Im42
LOANS HELD FOR INVESTMENT, Impaired Loans by Class of Loans (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Impaired financing receivable recorded investment net [Abstract] | ||
Impaired loans | $ 17,119 | $ 16,839 |
Manufactured Housing [Member] | ||
Impaired financing receivable recorded investment net [Abstract] | ||
Impaired loans | 8,065 | 7,451 |
Commercial Real Estate [Member] | Commercial Real Estate [Member] | ||
Impaired financing receivable recorded investment net [Abstract] | ||
Impaired loans | 880 | 2,320 |
Commercial Real Estate [Member] | SBA 504 1st Trust Deed [Member] | ||
Impaired financing receivable recorded investment net [Abstract] | ||
Impaired loans | 1,976 | 1,294 |
Commercial [Member] | ||
Impaired financing receivable recorded investment net [Abstract] | ||
Impaired loans | 3,063 | 3,166 |
SBA [Member] | ||
Impaired financing receivable recorded investment net [Abstract] | ||
Impaired loans | 548 | 1,841 |
HELOC [Member] | ||
Impaired financing receivable recorded investment net [Abstract] | ||
Impaired loans | 318 | 86 |
Single Family Real Estate [Member] | ||
Impaired financing receivable recorded investment net [Abstract] | ||
Impaired loans | $ 2,269 | $ 681 |
LOANS HELD FOR INVESTMENT, Aver
LOANS HELD FOR INVESTMENT, Average Investment in Impaired Loans by Class (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Average recorded investment and interest income recognized [Abstract] | ||||
Average Investment in Impaired Loans | $ 16,024 | $ 16,725 | $ 16,010 | $ 18,059 |
Interest Income | 277 | 299 | 631 | 541 |
Manufactured Housing [Member] | ||||
Average recorded investment and interest income recognized [Abstract] | ||||
Average Investment in Impaired Loans | 7,490 | 7,240 | 7,346 | 8,072 |
Interest Income | 197 | 260 | 448 | 404 |
Commercial Real Estate [Member] | Commercial Real Estate [Member] | ||||
Average recorded investment and interest income recognized [Abstract] | ||||
Average Investment in Impaired Loans | 860 | 2,333 | 1,548 | 2,539 |
Interest Income | 0 | 0 | 0 | 0 |
Commercial Real Estate [Member] | SBA 504 1st Trust Deed [Member] | ||||
Average recorded investment and interest income recognized [Abstract] | ||||
Average Investment in Impaired Loans | 1,712 | 1,265 | 1,417 | 1,029 |
Interest Income | 31 | 18 | 65 | 48 |
Commercial Real Estate [Member] | Land [Member] | ||||
Average recorded investment and interest income recognized [Abstract] | ||||
Average Investment in Impaired Loans | 0 | 0 | 0 | 68 |
Interest Income | 0 | 0 | 0 | 0 |
Commercial Real Estate [Member] | Construction [Member] | ||||
Average recorded investment and interest income recognized [Abstract] | ||||
Average Investment in Impaired Loans | 0 | 0 | 0 | 0 |
Interest Income | 0 | 0 | 0 | 0 |
Commercial [Member] | ||||
Average recorded investment and interest income recognized [Abstract] | ||||
Average Investment in Impaired Loans | 2,825 | 3,206 | 2,895 | 3,447 |
Interest Income | 0 | 17 | 0 | 69 |
SBA [Member] | ||||
Average recorded investment and interest income recognized [Abstract] | ||||
Average Investment in Impaired Loans | 663 | 1,560 | 1,226 | 1,671 |
Interest Income | 17 | 3 | 53 | 9 |
HELOC [Member] | ||||
Average recorded investment and interest income recognized [Abstract] | ||||
Average Investment in Impaired Loans | 190 | 453 | 137 | 526 |
Interest Income | 8 | 0 | 8 | 8 |
Single Family Real Estate [Member] | ||||
Average recorded investment and interest income recognized [Abstract] | ||||
Average Investment in Impaired Loans | 2,284 | 668 | 1,441 | 707 |
Interest Income | 24 | 1 | 57 | 3 |
Consumer [Member] | ||||
Average recorded investment and interest income recognized [Abstract] | ||||
Average Investment in Impaired Loans | 0 | 0 | 0 | 0 |
Interest Income | $ 0 | $ 0 | $ 0 | $ 0 |
LOANS HELD FOR INVESTMENT, Reco
LOANS HELD FOR INVESTMENT, Recorded Investment in Certain Types of Loans (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | |
Financing receivable recorded investment [Abstract] | |||||
Nonaccrual loans | $ 7,385 | $ 7,385 | $ 17,883 | ||
SBA guaranteed portion of loans included above | (2,098) | (2,098) | (6,856) | ||
Total nonaccrual loans, net | 5,287 | 5,287 | 11,027 | ||
Troubled debt restructured loans, gross | 12,654 | 12,654 | 9,685 | ||
Loans 30 through 89 days past due with interest accruing | $ 0 | $ 0 | $ 0 | ||
Allowance for loan losses to gross loans held for investment | 1.50% | 1.50% | 1.84% | ||
Number of days a loan is past due after which accrual of interest is discontinued | 90 days | ||||
Foregone interest on nonaccrual and troubled debt restructured loans | $ 100 | $ 300 | $ 600 | $ 1,000 |
LOANS HELD FOR INVESTMENT, Nona
LOANS HELD FOR INVESTMENT, Nonaccrual Loans, Net of SBA Guarantee (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015 | Dec. 31, 2014 | |
Composition of Nonaccrual Loans, net of SBA guarantee [Abstract] | ||
Nonaccrual loans, net | $ 5,287 | $ 11,027 |
Number of days a loan is past due after which guaranteed portion of SBA loan is repurchased from investors | 120 days | |
Manufactured Housing [Member] | ||
Composition of Nonaccrual Loans, net of SBA guarantee [Abstract] | ||
Nonaccrual loans, net | $ 1,618 | 1,480 |
Commercial Real Estate [Member] | Commercial Real Estate [Member] | ||
Composition of Nonaccrual Loans, net of SBA guarantee [Abstract] | ||
Nonaccrual loans, net | 880 | 2,951 |
Commercial Real Estate [Member] | SBA 504 1st Trust Deed [Member] | ||
Composition of Nonaccrual Loans, net of SBA guarantee [Abstract] | ||
Nonaccrual loans, net | 1,709 | 1,021 |
Commercial [Member] | ||
Composition of Nonaccrual Loans, net of SBA guarantee [Abstract] | ||
Nonaccrual loans, net | 44 | 3,167 |
SBA [Member] | ||
Composition of Nonaccrual Loans, net of SBA guarantee [Abstract] | ||
Nonaccrual loans, net | 429 | 1,713 |
HELOC [Member] | ||
Composition of Nonaccrual Loans, net of SBA guarantee [Abstract] | ||
Nonaccrual loans, net | 318 | 86 |
Single Family Real Estate [Member] | ||
Composition of Nonaccrual Loans, net of SBA guarantee [Abstract] | ||
Nonaccrual loans, net | $ 289 | $ 609 |
LOANS HELD FOR INVESTMENT, Cred
LOANS HELD FOR INVESTMENT, Credit Quality Indicators (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | $ 465,510 | $ 422,357 |
Total loans held for investment | 468,081 | 428,729 |
Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 431,010 | 391,061 |
Total loans held for investment | 431,010 | 391,061 |
Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 14,693 | 7,960 |
Total loans held for investment | 14,693 | 7,960 |
Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 19,734 | 23,239 |
Total loans held for investment | 22,305 | 29,611 |
Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 73 | 97 |
Total loans held for investment | 73 | 97 |
Manufactured Housing [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 173,432 | 169,662 |
Total loans held for investment | 173,432 | 169,662 |
Manufactured Housing [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 168,925 | 162,638 |
Manufactured Housing [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 0 | 0 |
Manufactured Housing [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 4,507 | 7,024 |
Manufactured Housing [Member] | Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 0 | 0 |
Commercial Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment | 177,302 | 159,432 |
Commercial Real Estate [Member] | Commercial Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 133,036 | 119,908 |
Total loans held for investment | 133,036 | 119,908 |
Commercial Real Estate [Member] | Commercial Real Estate [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 121,320 | 106,909 |
Commercial Real Estate [Member] | Commercial Real Estate [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 7,408 | 6,544 |
Commercial Real Estate [Member] | Commercial Real Estate [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 4,308 | 6,455 |
Commercial Real Estate [Member] | Commercial Real Estate [Member] | Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 0 | 0 |
Commercial Real Estate [Member] | SBA 504 1st Trust Deed [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 25,403 | 27,297 |
Total loans held for investment | 25,403 | 27,297 |
Commercial Real Estate [Member] | SBA 504 1st Trust Deed [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 21,010 | 23,038 |
Commercial Real Estate [Member] | SBA 504 1st Trust Deed [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 591 | 1,085 |
Commercial Real Estate [Member] | SBA 504 1st Trust Deed [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 3,802 | 3,174 |
Commercial Real Estate [Member] | SBA 504 1st Trust Deed [Member] | Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 0 | 0 |
Commercial Real Estate [Member] | Land [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 5,541 | 1,569 |
Total loans held for investment | 5,541 | 1,569 |
Commercial Real Estate [Member] | Land [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 5,541 | 1,569 |
Commercial Real Estate [Member] | Land [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 0 | 0 |
Commercial Real Estate [Member] | Land [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 0 | 0 |
Commercial Real Estate [Member] | Land [Member] | Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 0 | 0 |
Commercial Real Estate [Member] | Construction [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 13,322 | 10,658 |
Total loans held for investment | 13,322 | 10,658 |
Commercial Real Estate [Member] | Construction [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 13,322 | 10,658 |
Commercial Real Estate [Member] | Construction [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 0 | 0 |
Commercial Real Estate [Member] | Construction [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 0 | 0 |
Commercial Real Estate [Member] | Construction [Member] | Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 0 | 0 |
Commercial [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 70,707 | 49,683 |
Total loans held for investment | 70,707 | 49,683 |
Commercial [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 60,815 | 46,275 |
Commercial [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 6,532 | 158 |
Commercial [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 3,360 | 3,250 |
Commercial [Member] | Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 0 | 0 |
SBA [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment | 14,707 | 21,336 |
SBA [Member] | Non-guaranteed [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 12,136 | 14,964 |
SBA [Member] | Non-guaranteed [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 11,282 | 12,803 |
SBA [Member] | Non-guaranteed [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 162 | 173 |
SBA [Member] | Non-guaranteed [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 619 | 1,891 |
SBA [Member] | Non-guaranteed [Member] | Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 73 | 97 |
SBA [Member] | SBA Guarantee [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment | 2,571 | 6,372 |
SBA [Member] | SBA Guarantee [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment | 0 | 0 |
SBA [Member] | SBA Guarantee [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment | 0 | 0 |
SBA [Member] | SBA Guarantee [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment | 2,571 | 6,372 |
SBA [Member] | SBA Guarantee [Member] | Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment | 0 | 0 |
HELOC [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 11,134 | 13,481 |
Total loans held for investment | 11,134 | 13,481 |
HELOC [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 10,309 | 12,888 |
HELOC [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 0 | 0 |
HELOC [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 825 | 593 |
HELOC [Member] | Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 0 | 0 |
Single Family Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 20,670 | 14,957 |
Total loans held for investment | 20,670 | 14,957 |
Single Family Real Estate [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 18,357 | 14,105 |
Single Family Real Estate [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 0 | 0 |
Single Family Real Estate [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 2,313 | 852 |
Single Family Real Estate [Member] | Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 0 | 0 |
Consumer [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 129 | 178 |
Total loans held for investment | 129 | 178 |
Consumer [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 129 | 178 |
Consumer [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 0 | 0 |
Consumer [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | 0 | 0 |
Consumer [Member] | Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total loans held for investment, net | $ 0 | $ 0 |
LOANS HELD FOR INVESTMENT, Trou
LOANS HELD FOR INVESTMENT, Troubled Debt Restructuring (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015USD ($)Loan | Sep. 30, 2014USD ($)Loan | Sep. 30, 2015USD ($)Loan | Sep. 30, 2014USD ($)Loan | |
Troubled debt restructurings (TDR) [Abstract] | ||||
Number of Loans | Loan | 11 | 0 | 22 | 5 |
Pre-Modification Recorded Investment | $ 1,292 | $ 0 | $ 4,024 | $ 272 |
Post Modification Recorded Investment | 1,292 | 0 | 4,014 | 272 |
Balance of Loans with Rate Reduction | 1,292 | 0 | 3,414 | 272 |
Balance of Loans with Term Extension | 1,292 | 0 | 3,867 | 272 |
Effect on Allowance for Loan Losses | $ 58 | $ 0 | $ 113 | $ 10 |
Average rate concessions | 1.00% | 0.76% | 0.70% | |
Average Extension | 180 months | 149 months | 180 months | |
Manufactured Housing [Member] | ||||
Troubled debt restructurings (TDR) [Abstract] | ||||
Number of Loans | Loan | 11 | 0 | 19 | 5 |
Pre-Modification Recorded Investment | $ 1,292 | $ 0 | $ 1,756 | $ 272 |
Post Modification Recorded Investment | 1,292 | 0 | 1,746 | 272 |
Balance of Loans with Rate Reduction | 1,292 | 0 | 1,443 | 272 |
Balance of Loans with Term Extension | 1,292 | 0 | 1,599 | 272 |
Effect on Allowance for Loan Losses | $ 58 | $ 0 | $ 73 | $ 10 |
SBA [Member] | ||||
Troubled debt restructurings (TDR) [Abstract] | ||||
Number of Loans | Loan | 1 | |||
Pre-Modification Recorded Investment | $ 297 | |||
Post Modification Recorded Investment | 297 | |||
Balance of Loans with Rate Reduction | 0 | |||
Balance of Loans with Term Extension | 297 | |||
Effect on Allowance for Loan Losses | $ 5 | |||
HELOC [Member] | ||||
Troubled debt restructurings (TDR) [Abstract] | ||||
Number of Loans | Loan | 1 | |||
Pre-Modification Recorded Investment | $ 54 | |||
Post Modification Recorded Investment | 54 | |||
Balance of Loans with Rate Reduction | 54 | |||
Balance of Loans with Term Extension | 54 | |||
Effect on Allowance for Loan Losses | $ 0 | |||
Single Family Real Estate [Member] | ||||
Troubled debt restructurings (TDR) [Abstract] | ||||
Number of Loans | Loan | 1 | |||
Pre-Modification Recorded Investment | $ 1,917 | |||
Post Modification Recorded Investment | 1,917 | |||
Balance of Loans with Rate Reduction | 1,917 | |||
Balance of Loans with Term Extension | 1,917 | |||
Effect on Allowance for Loan Losses | $ 35 |
LOANS HELD FOR INVESTMENT, Tr48
LOANS HELD FOR INVESTMENT, Troubled Debt Restructured Loans With Payment Defaults (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015USD ($)Loan | Sep. 30, 2014USD ($)Loan | Sep. 30, 2015USD ($)PaymentLoan | Sep. 30, 2014USD ($)Loan | |
Troubled debt restructured loans with payment defaults [Abstract] | ||||
Number of Loans | Loan | 0 | 0 | 0 | 1 |
Recorded Investment | $ 0 | $ 0 | $ 0 | $ 18 |
Effect on Allowance for Loan Loss | $ 0 | $ 0 | $ 0 | $ 1 |
Number of consecutive non-payments for a TDR loan to be deemed default | Payment | 2 | |||
Manufactured Housing [Member] | ||||
Troubled debt restructured loans with payment defaults [Abstract] | ||||
Number of Loans | Loan | 0 | 0 | 0 | 1 |
Recorded Investment | $ 0 | $ 0 | $ 0 | $ 18 |
Effect on Allowance for Loan Loss | $ 0 | $ 0 | $ 0 | $ 1 |
OTHER ASSETS ACQUIRED THROUGH49
OTHER ASSETS ACQUIRED THROUGH FORECLOSURE (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
OTHER ASSETS ACQUIRED THROUGH FORECLOSURE [Abstract] | ||||
Balance, beginning of period | $ 267 | $ 610 | $ 137 | $ 3,811 |
Additions | 209 | 137 | 544 | 822 |
Proceeds from dispositions | (286) | (290) | (508) | (4,326) |
Gains on sales, net | 16 | 18 | 33 | 168 |
Balance, end of period | $ 206 | $ 475 | $ 206 | $ 475 |
FAIR VALUE MEASUREMENT (Details
FAIR VALUE MEASUREMENT (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Assets [Abstract] | ||
Investment securities available-for-sale | $ 23,956 | $ 22,194 |
Recurring [Member] | ||
Assets [Abstract] | ||
Investment securities available-for-sale | 23,956 | 22,194 |
Interest only strips | 242 | 293 |
Servicing assets | 184 | 203 |
Total | 24,382 | 22,690 |
Recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
Assets [Abstract] | ||
Investment securities available-for-sale | 52 | 61 |
Interest only strips | 0 | 0 |
Servicing assets | 0 | 0 |
Total | 52 | 61 |
Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||
Assets [Abstract] | ||
Investment securities available-for-sale | 23,904 | 22,133 |
Interest only strips | 0 | 0 |
Servicing assets | 0 | 0 |
Total | 23,904 | 22,133 |
Recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | ||
Assets [Abstract] | ||
Investment securities available-for-sale | 0 | 0 |
Interest only strips | 242 | 293 |
Servicing assets | 184 | 203 |
Total | $ 426 | $ 496 |
FAIR VALUE MEASUREMENT, Assets
FAIR VALUE MEASUREMENT, Assets Measured on Non-recurring Basis (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Jun. 30, 2015 | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 |
Summary of fair value measurements of assets measured on a non-recurring basis [Abstract] | ||||||
Impaired loans | $ 17,119 | $ 16,839 | ||||
Foreclosed real estate and repossessed assets | 206 | $ 267 | 137 | $ 475 | $ 610 | $ 3,811 |
Loans held-for-sale at carrying value | 65,491 | 66,759 | ||||
Non-recurring [Member] | ||||||
Summary of fair value measurements of assets measured on a non-recurring basis [Abstract] | ||||||
Impaired loans | 4,568 | 5,580 | ||||
Loans held for sale | 70,271 | 71,475 | ||||
Foreclosed real estate and repossessed assets | 206 | 137 | ||||
Total | 75,045 | 77,192 | ||||
Non-recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||||||
Summary of fair value measurements of assets measured on a non-recurring basis [Abstract] | ||||||
Impaired loans | 0 | 0 | ||||
Loans held for sale | 0 | 0 | ||||
Foreclosed real estate and repossessed assets | 0 | 0 | ||||
Total | 0 | 0 | ||||
Non-recurring [Member] | Active Markets for Similar Assets (Level 2) [Member] | ||||||
Summary of fair value measurements of assets measured on a non-recurring basis [Abstract] | ||||||
Impaired loans | 4,568 | 5,580 | ||||
Loans held for sale | 70,271 | 71,475 | ||||
Foreclosed real estate and repossessed assets | 206 | 137 | ||||
Total | 75,045 | 77,192 | ||||
Non-recurring [Member] | Unobservable Inputs (Level 3) [Member] | ||||||
Summary of fair value measurements of assets measured on a non-recurring basis [Abstract] | ||||||
Impaired loans | 0 | 0 | ||||
Loans held for sale | 0 | 0 | ||||
Foreclosed real estate and repossessed assets | 0 | 0 | ||||
Total | $ 0 | $ 0 |
FAIR VALUE MEASUREMENT, Fair Va
FAIR VALUE MEASUREMENT, Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Carrying Amount [Member] | ||
Financial assets [Abstract] | ||
Cash and cash equivalents | $ 23,693 | $ 18,959 |
Interest-bearing deposits in other financial institutions | 99 | 99 |
FRB and FHLB stock | 3,259 | 3,089 |
Investment securities | 31,201 | 30,641 |
Loans, net | 525,986 | 487,256 |
Financial liabilities [Abstract] | ||
Deposits | 526,786 | 477,084 |
Other borrowings | 5,000 | 10,000 |
Fair Value [Member] | ||
Financial assets [Abstract] | ||
Cash and cash equivalents | 23,693 | 18,959 |
Interest-bearing deposits in other financial institutions | 99 | 99 |
FRB and FHLB stock | 3,259 | 3,089 |
Investment securities | 31,628 | 31,088 |
Loans, net | 541,792 | 500,598 |
Financial liabilities [Abstract] | ||
Deposits | 527,662 | 477,204 |
Other borrowings | 5,001 | 10,070 |
Fair Value [Member] | Level 1 [Member] | ||
Financial assets [Abstract] | ||
Cash and cash equivalents | 23,693 | 18,959 |
Interest-bearing deposits in other financial institutions | 99 | 99 |
FRB and FHLB stock | 0 | 0 |
Investment securities | 52 | 61 |
Loans, net | 0 | 0 |
Financial liabilities [Abstract] | ||
Deposits | 0 | 0 |
Other borrowings | 0 | 0 |
Fair Value [Member] | Level 2 [Member] | ||
Financial assets [Abstract] | ||
Cash and cash equivalents | 0 | 0 |
Interest-bearing deposits in other financial institutions | 0 | 0 |
FRB and FHLB stock | 3,259 | 3,089 |
Investment securities | 31,576 | 31,027 |
Loans, net | 529,796 | 490,193 |
Financial liabilities [Abstract] | ||
Deposits | 527,662 | 477,204 |
Other borrowings | 5,001 | 10,070 |
Fair Value [Member] | Level 3 [Member] | ||
Financial assets [Abstract] | ||
Cash and cash equivalents | 0 | 0 |
Interest-bearing deposits in other financial institutions | 0 | 0 |
FRB and FHLB stock | 0 | 0 |
Investment securities | 0 | 0 |
Loans, net | 11,996 | 10,405 |
Financial liabilities [Abstract] | ||
Deposits | 0 | 0 |
Other borrowings | 0 | 0 |
Standby Letters of Credit [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Off-balance sheet risks outstanding | 100 | 100 |
Unfunded Loan Commitments [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Off-balance sheet risks outstanding | $ 38,000 | $ 28,200 |
OTHER BORROWINGS AND CONVERTI53
OTHER BORROWINGS AND CONVERTIBLE DEBENTURES (Details) - USD ($) | Oct. 29, 2015 | Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 |
Federal Home Loan Bank Advances [Abstract] | ||||||
FHLB advances | $ 5,000,000 | $ 5,000,000 | $ 10,000,000 | |||
FHLB advances borrowed weighted average rate | 0.55% | 0.55% | 2.74% | |||
Letter of credit with FHLB | $ 90,000,000 | $ 90,000,000 | ||||
Amount pledged to FHLB | 31,100,000 | 31,100,000 | $ 30,600,000 | |||
Available for additional borrowing | 68,400,000 | 68,400,000 | 106,200,000 | |||
Total FHLB interest expense | 6,000 | $ 100,000 | 100,000 | $ 500,000 | ||
LIBOR [Member] | Subsequent Event [Member] | ||||||
Federal Reserve Bank [Abstract] | ||||||
Borrowing capacity | $ 10,000,000 | |||||
Basis spread on variable rate | 3.75% | |||||
Securities Pledged as Collateral [Member] | ||||||
Federal Home Loan Bank Advances [Abstract] | ||||||
Amount pledged to FHLB | 31,100,000 | 31,100,000 | 30,600,000 | |||
Loans Pledged as Collateral [Member] | ||||||
Federal Home Loan Bank Advances [Abstract] | ||||||
Amount pledged to FHLB | 138,200,000 | 138,200,000 | 67,300,000 | |||
Federal Reserve Bank Advances [Member] | ||||||
Federal Reserve Bank [Abstract] | ||||||
Line of credit facility | 0 | 0 | 0 | |||
Borrowing capacity | $ 93,300,000 | $ 93,300,000 | $ 88,000,000 |
OTHER BORROWINGS AND CONVERTI54
OTHER BORROWINGS AND CONVERTIBLE DEBENTURES, Convertible Debentures (Details) - USD ($) | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | |
Debt Instrument [Line Items] | |||
Principle converted to equity | $ 0 | $ 1,408,000 | |
Federal Funds Purchased [Member] | |||
Federal Funds Purchased Lines [Abstract] | |||
Federal funds borrowing lines at correspondent banks | 25,000,000 | ||
Federal funds amount outstanding | $ 0 | $ 0 | |
Convertible Subordinated Debentures [Member] | |||
Debt Instrument [Line Items] | |||
Principle converted to equity | $ 1,400,000 | ||
Debentures converted to shares of common stock (in shares) | 317,550 | ||
Debentures converted in cash | $ 34,000 |
STOCKHOLDERS' EQUITY, Changes i
STOCKHOLDERS' EQUITY, Changes in Other Comprehensive Income by Component (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Changes in other comprehensive income by component, net of tax [Roll Forward] | ||||
Balance | $ 67,007 | |||
Net other comprehensive income (loss) | $ 92 | $ 34 | (61) | $ 188 |
Balance | 65,912 | 65,912 | ||
Unrealized Holding Gains (Losses) on AFS [Member] | ||||
Changes in other comprehensive income by component, net of tax [Roll Forward] | ||||
Balance | (122) | (120) | 31 | (274) |
Other comprehensive income (loss) before reclassifications | 92 | 34 | (61) | 188 |
Amounts reclassified from accumulated other comprehensive income | 0 | 0 | 0 | 0 |
Net other comprehensive income (loss) | 92 | 34 | (61) | 188 |
Balance | $ (30) | $ (86) | $ (30) | $ (86) |
STOCKHOLDERS' EQUITY, Preferred
STOCKHOLDERS' EQUITY, Preferred Stock (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | |
Class of Stock [Line Items] | |||||
Dividends declared | $ 401 | ||||
Preferred stock, redemption amount | 1,311 | ||||
Discount on partial redemption of preferred stock | $ 0 | $ 0 | $ 129 | $ 144 | |
Series A Preferred Stock [Member] | |||||
Class of Stock [Line Items] | |||||
Preferred stock dividend rate | 9.00% | ||||
Dividends declared | $ 100 | $ 100 | $ 400 | $ 400 | |
Preferred stock redemption amount percentage | 55.00% | ||||
Number of preferred stock redemption (in shares) | 1,440 | 8,586 | |||
Preferred stock, redemption amount | $ 1,400 | $ 8,400 | |||
Discount on partial redemption of preferred stock | $ 129 | $ 200 |
STOCKHOLDERS' EQUITY, Common St
STOCKHOLDERS' EQUITY, Common Stock Warrants and Common Stock (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2015 | Sep. 30, 2014 | Mar. 31, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Class of Stock [Line Items] | |||||
Common stock dividend paid | $ 656 | $ 164 | |||
Common Stock [Member] | |||||
Class of Stock [Line Items] | |||||
Number of shares can be issued against warrants (in shares) | 521,158 | 521,158 | |||
Exercise price of warrants (in dollars per share) | $ 4.49 | $ 4.49 | |||
Expiration date of warrants | Dec. 19, 2018 | ||||
Common stock repurchase (in shares) | 3,000 | ||||
Common stock repurchase, average price (in dollars per share) | $ 6.84 | ||||
Common stock dividend paid | $ 200 | $ 200 | $ 700 | ||
Issuance of common stock in conjunction with debenture conversions (in shares) | 316,872 |
EARNINGS PER SHARE (Details)
EARNINGS PER SHARE (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Reconciliation of basic and diluted earnings per share [Abstract] | ||||
Net income | $ 1,591 | $ 1,712 | $ 1,019 | $ 4,860 |
Less: dividends and accretion on preferred stock and discount on partial redemption | 125 | 176 | 272 | 634 |
Net income available to common stockholders | 1,466 | 1,536 | 747 | 4,226 |
Add: debenture interest expense and costs, net of income taxes | 0 | 0 | 0 | 103 |
Net income for diluted calculation of earnings per common share | $ 1,466 | $ 1,536 | $ 747 | $ 4,329 |
Weighted average number of common shares outstanding - basic (in shares) | 8,203 | 8,200 | 8,204 | 8,120 |
Weighted average number of common shares outstanding - diluted (in shares) | 8,508 | 8,494 | 8,503 | 8,512 |
Earnings per share: | ||||
Basic (in dollars per share) | $ 0.18 | $ 0.19 | $ 0.09 | $ 0.52 |
Diluted (in dollars per share) | $ 0.17 | $ 0.18 | $ 0.09 | $ 0.51 |
CAPITAL REQUIREMENT (Details)
CAPITAL REQUIREMENT (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | ||
CET1 capital (to risk weighted assets), required ratio | 4.50% | |
CET1 capital (to risk weighted assets), required capital conservation buffer ratio | 2.50% | |
Total Capital | $ 72,569 | |
Tier 1 Capital | 66,939 | |
Risk-Weighted Assets | 448,199 | |
Adjusted Average Assets | $ 564,630 | |
Total Risk-Based Capital Ratio | 16.19% | |
Tier 1 Risk-Based Capital Ratio | 14.94% | |
Tier 1 Leverage Ratio | 11.86% | |
Well-capitalized ratios, Total Capital | 10.00% | 10.00% |
Well capitalized ratios, Tier 1 Capital | 8.00% | 6.00% |
Well capitalized ratios, Common Equity Tier 1 Capital | 6.50% | |
Well capitalized ratios, Tier 1 Leverage Capital | 5.00% | 5.00% |
Minimum capital ratios, Total Capital | 8.00% | 8.00% |
Minimum capital ratios, Tier 1 Capital | 6.00% | 4.00% |
Minimum capital ratios, Common Equity Tier 1 Capital | 4.50% | |
Minimum capital ratios, Tier 1 Leverage Capital | 4.00% | 4.00% |
Minimum [Member] | ||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | ||
Consolidated asset requirement under the Small Bank Holding Policy Statement final ruling | $ 500,000 | |
Maximum [Member] | ||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | ||
Consolidated asset requirement under the Small Bank Holding Policy Statement final ruling | 1,000,000 | |
CWB [Member] | ||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | ||
Total Capital | 70,756 | $ 71,303 |
Tier 1 Capital | 64,543 | 65,673 |
Common Equity Tier 1 Capital | 64,543 | |
Risk-Weighted Assets | 496,221 | 448,118 |
Adjusted Average Assets | $ 601,486 | $ 564,331 |
Total Risk-Based Capital Ratio | 14.26% | 15.91% |
Tier 1 Risk-Based Capital Ratio | 13.01% | 14.66% |
Common Equity Tier 1 Ratio | 13.01% | |
Tier 1 Leverage Ratio | 10.73% | 11.64% |
CONTINGENCIES (Details)
CONTINGENCIES (Details) - CWB [Member] $ in Millions | 9 Months Ended |
Sep. 30, 2015USD ($) | |
Loss Contingencies [Line Items] | |
Litigation settlement amount | $ 7.5 |
Loans sold over the course of agreement | $ 22 |