ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
This discussion is designed to provide insight into management’s assessment of significant trends related to the Company’s consolidated financial condition, results of operations, liquidity, capital resources and interest rate sensitivity. It should be read in conjunction with the Company’s unaudited interim consolidated financial statements and notes thereto included herein and the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, and the other financial information appearing elsewhere in this report.
Forward Looking Statements
This Quarterly Report on Form 10-Q for the quarter ended March 31, 2023 (this “Form 10-Q”) contains certain forward-looking statements about the Company and the Bank that are intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Statements that are not historical or current facts, including statements about future financial and operational results, expectations, or intentions are forward-looking statements. Such statements reflect management's current views of future events and operations. These forward-looking statements are based on information currently available to the Company as of the date of this Form 10-Q. It is important to note that these forward-looking statements are not guarantees of future performance and involve and are subject to significant risks, contingencies, and uncertainties, many of which are difficult to predict and are generally beyond our control and which may cause our actual results and performance to differ materially from anticipated results or performance or those contained or implied by such forward-looking statements including, but not limited to:
Forward-looking statements contained in this Quarterly Report on Form 10-Q involve substantial risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company and may cause our actual results to differ significantly from historical results and those expressed in any forward-looking statement. Risks and uncertainties include those set forth in our filings with the Securities and Exchange Commission and the following factors that could cause actual results to differ materially from those presented:
| • | general economic conditions, either nationally or locally in some or all areas in which business is conducted, or conditions in the real estate or securities markets or the banking industry which could affect liquidity in the capital markets, the volume of loan origination, deposit flows, real estate values, the levels of non-interest income and the amount of loan losses; |
| • | the failure of the United States Congress and the President to timely agree upon and implement an increase in the maximum amount of money the United States government may borrow to finance its operations commonly known as the debt ceiling; |
| • | liquidity of banking institutions both domestically and internationally, including sources and availability of funds, depositor behavior in response adverse economic developments, and the ability to attract and retain deposits and manage liquidity; |
| • | the reduction in the value of securities portfolios due to rising interest rates; |
| • | recent bank failures and other adverse developments in the financial sector that affects customer and investor confidence and resulting deposit volatility and uncertainty and disruption in capital markets; |
| • | changes in existing loan portfolio composition and credit quality, and changes in loan loss requirements; |
| • | legislative or regulatory changes which may adversely affect the Company’s business, including the interest rate policies of the Board of Governors of the Federal Reserve and regulatory pressure to increase capital levels; |
| • | continued inflation, including the rising cost of oil and gas, and its impact on our customers’ businesses and ability to repay loans; |
| • | climate conditions, including the drought experienced in California over the past several years followed by the flooding due to the unusually large amounts of precipitation experienced this past winter, and their impact on the economy; |
| • | the Company’s success in implementing its business initiatives, including expanding its product line, adding new branches, and successfully building its brand image; |
| • | changes in interest rates which may reduce or increase net interest margin and net interest income; |
| • | increases in competitive pressure among financial institutions or non-financial institutions; |
| • | technological changes which may be more difficult to implement or more expensive than anticipated; |
| • | changes in borrowing facilities, capital markets and investment opportunities which may adversely affect the business; |
| • | changes in accounting principles, policies or guidelines which may cause conditions to be perceived differently; |
| • | litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, which may delay the occurrence or non-occurrence of events longer than anticipated along with the costs and effects of litigation and of adverse outcomes of such litigation; |
| • | the occurrence or non-occurrence of events longer than anticipated; |
| • | the ability to originate loans with attractive terms and acceptable credit quality; |
| • | the ability to attract and retain key members of management; |
| • | the ability to realize cost efficiencies; |
| • | a failure or breach of our operational or security systems or infrastructure, including cyber-attacks on us or third party vendors or service providers; |
| • | a return of recessionary conditions and increased unemployment that could result in deterioration in credit quality of our loan portfolio and/or the value of the collateral securing the repayment of those loans, and/or reduce demand for our products and services; |
| • | United States tax policies, including our effective income tax rate; |
| • | possible impact by the transition from London Inter-bank Offering Rate (“LIBOR”) to the Secured Overnight Financing Rate (“SOFR”) or other indices as a reference rate; and, |
| • | risks related to natural disasters, earthquakes, wildfires, terrorist attacks, threats of war or actual war, including the current military actions involving the Russian Federation and Ukraine, supply chain interruptions, and health epidemics may impact our operations, revenues, costs, and stock price |
For additional information regarding risks that may cause our actual results to differ materially from any forward-looking statements, see “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022, in item 1A of Part II of this Quarterly Report, and are available in the “Investor Relations” section of our website, https://www.communitywest.com/sec-filings/documents. The Company is under no obligation (and expressly disclaims any obligation) to update or alter such forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.
Financial Overview and Highlights
Community West Bancshares (“CWBC”) incorporated under the laws of the state of California, is a bank holding company headquartered in Goleta, California providing full-service banking and lending through its wholly-owned subsidiary Community West Bank (“CWB” or the “Bank”), which has seven California branch banking offices in Goleta, Ventura, Santa Maria, Santa Barbara, San Luis Obispo, Oxnard, and Paso Robles and one wholly-owned subsidiary, 445 Pine LLC which was formed to hold certain repossessed property. These entities are collectively referred to herein as the “Company”.
Financial Result Highlights for the First Quarter of 2023
The significant factors impacting the Company’s first quarter earnings performance were:
| • | Net income was $2.5 million, or $0.27 per diluted share in the first quarter of 2023, compared to $4.0 million, or $0.45 per diluted share in the first quarter of 2022. |
| • | Net interest income increased to $11.0 million for the first quarter of 2023, compared to $10.7 million in the first quarter of 2022. |
| • | A provision (credit) for credit losses of $(722) thousand was recorded for the first quarter of 2023, compared to $(284) thousand for the first quarter of 2022. |
| • | Net interest margin was 4.25% for the first quarter of 2023, compared to 3.86% for the first quarter of 2022. |
| • | Return on average assets was 0.92% for the first quarter of 2023, compared to 1.39% for the first quarter of 2022. |
| • | Return on average equity was 8.84% for the first quarter of 2023, compared to 15.52% for the first quarter 2022. |
| • | Cash and cash equivalents increased $103.2 million to $167.9 million at March 31, 2023 from $64.7 million at December 31, 2022 as management took steps to increase the Company’s on-balance sheet liquidity during the first quarter of 2023. |
| • | Loans held for investment decreased $3.9 million to $930.4 million at March 31, 2023, compared to $934.3 million at December 31, 2022. |
| • | Total assets increased by $76.1 million at March 31, 2023 to $1.17 billion, compared to $1.09 billion at December 31, 2022. |
| • | Total demand deposits decreased $4.1 million to $664.0 million at March 31, 2023, compared to $668.2 million at December 31, 2022. During the same period, certificates of deposit balances increased $49.9 million to $256.8 million at March 31, 2023 from $206.9 million at December 31, 2022. |
| • | Book value per common share decreased to $12.77 at March 31, 2023, compared to $12.80 at December 31, 2022. |
| • | Net nonaccrual loans were $1.6 million at March 31, 2023, compared to $211 thousand at December 31, 2022. Nonaccrual loans at March 31, 2023 included $0.7 million of loans that were guaranteed by the U.S. government or its agencies. |
The impact to the Company from these items, and others of both a positive and negative nature, will be discussed in more detail as they pertain to the Company’s overall comparative performance for the three months ended March 31, 2023 throughout the analysis sections of this report on Form 10-Q.
Critical Accounting Estimates
The Company’s significant accounting policies conform with generally accepted accounting Principles (“GAAP”) and are described in Note 1 of the Notes to Financial Statements section in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022. In applying those accounting policies, management of the Company is required to exercise judgment in determining many of the methodologies, assumptions and estimates to be utilized. Certain of the critical accounting estimates are more dependent on such judgement and in some cases may contribute to volatility in the Company’s reported financial performance should the assumptions and estimates used change over time due to changes in circumstances. The more significant areas in which management of the Company applies critical assumptions and estimates include the following:
The Company adopted CECL on January 1, 2023. The Company adopted the provisions of ASC 326 using the modified retrospective transition approach, and recorded a net decrease of $1.6 million to the beginning balance of retained earnings as of January 1, 2023, for the cumulative effect adjustment. The Company uses the WARM method as the basis for the estimation of expected credit losses under CECL. The WARM method utilizes a historical average annual charge-off rate containing loan loss content over a historical lookback period that is used as a foundation for estimating the credit loss reserve for the remaining outstanding balances of loans in a segment at a particular consolidated balance sheet date. The WARM methodology was chosen because each of the loan segments have had loan loss histories dating back as far as 2006 and therefore capture both the Company’s historical loan losses and recoveries and thus established reliable loan loss rates for each segment. In the event that there was insufficient historical loan data to establish a reliable loan loss rate, California peer bank data has been utilized to establish loan loss rates. The Company established a general forecast loan policy to calculate the loan loss rates for each loan segment. The general forecast policy projects that the next four quarters will be similar to the Company’s loan loss rates from 2009 to 2016, and then revert to the long-term average over one quarter. The timeframe selected for the general forecast policy captured the Company’s largest historical loan losses during and immediately following the Great Recession and the subsequent historical loan recoveries that followed. The calculation of the reserve is adjusted using qualitative factors for current conditions and for reasonable and supportable forecast periods. Loans that do not share risk characteristics with other loans in the portfolio are individually evaluated for a required allowance for credit loss and are not included in the collective evaluation. Expected credit losses for loans evaluated individually are measured based on the present value of expected future cash flows discounted at the loan’s original effective interest rate or, when the Company determines that foreclosure is probable, the fair value of the collateral securing the loan, less estimated selling costs. As is the case with all estimates, the ACL is expected to be impacted in future periods by economic volatility, changing economic forecasts, underlying model assumptions, and asset quality metrics, all of which may be better than or worse than current estimates.
Although management uses the best information available to make these estimates, future adjustments to the allowance may be necessary due to economic, operating, regulatory and other conditions that may be beyond the Company’s control. Changes in the circumstances considered when determining management’s estimates and assumptions could result in changes in those estimates and assumptions, which could result in adjustment of the ACL in future periods. A discussion of facts and circumstances considered by management in determining the ACL is included in Note 1 - Summary of Significant Accounting Policies and Note 4 - Loans Held for Investment in our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022 and in Note 1 - Summary of Significant Accounting Policies in Item 1 - Financial Statements in this Form 10-Q.
RESULTS OF OPERATIONS
A summary of our results of operations and select metrics is included in the following table:
| | Three Months Ended March 31, | |
| | 2023 | | | 2022 | |
| | (dollars in thousands) | |
Net income | | $ | 2,464 | | | $ | 3,960 | |
Basic earnings per share | | | 0.28 | | | | 0.46 | |
Diluted earnings per share | | | 0.27 | | | | 0.45 | |
Net interest margin | | | 4.25 | % | | | 3.86 | % |
Return on average assets | | | 0.92 | % | | | 1.39 | % |
Return on average stockholders’ equity | | | 8.84 | % | | | 15.52 | % |
The following table sets forth a summary financial overview for the comparable three months ended March 31, 2023 and 2022:
| | Three Months Ended March 31, | | | Increase | |
| | 2023 | | | 2022 | | | (Decrease) | |
Consolidated Income Statement Data: | | (dollars in thousands) | |
Interest income | | $ | 13,585 | | | $ | 11,500 | | | $ | 2,085 | |
Interest expense | | | 2,555 | | | | 764 | | | | 1,791 | |
Net interest income | | | 11,030 | | | | 10,736 | | | | 294 | |
Provision (credit) for credit losses | | | (722 | ) | | | (284 | ) | | | (438 | ) |
Net interest income after provision for credit losses | | | 11,752 | | | | 11,020 | | | | 732 | |
Non-interest income | | | 762 | | | | 1,291 | | | | (529 | ) |
Non-interest expenses | | | 8,834 | | | | 6,971 | | | | 1,863 | |
Income before income taxes | | | 3,680 | | | | 5,340 | | | | (1,660 | ) |
Provision for income taxes | | | 1,216 | | | | 1,380 | | | | (164 | ) |
Net income | | $ | 2,464 | | | $ | 3,960 | | | $ | (1,496 | ) |
Income per share - basic | | $ | 0.28 | | | $ | 0.46 | | | $ | (0.18 | ) |
Income per share - diluted | | $ | 0.27 | | | $ | 0.45 | | | $ | (0.18 | ) |
Interest Rates and Differentials
The following table illustrates average yields on interest earning assets and average rates on interest bearing liabilities for the periods indicated:
| | Three Months Ended March 31, | |
| | 2023 | | | 2022 | |
| | Average Balance | | | Interest | | | Average Yield/Cost(2) | | | Average Balance | | | Interest | | | Average Yield/Cost(2) | |
Interest-Earning Assets | | (in thousands) | |
Interest-earning deposits | | $ | 73,179 | | | $ | 795 | | | | 4.41 | % | | $ | 205,815 | | | $ | 109 | | | | 0.21 | % |
Investment securities | | | 27,213 | | | | 301 | | | | 4.49 | % | | | 26,897 | | | | 197 | | | | 2.97 | % |
Loans (1) | | | 952,192 | | | | 12,489 | | | | 5.32 | % | | | 894,539 | | | | 11,194 | | | | 5.08 | % |
Total earnings assets | | | 1,052,584 | | | | 13,585 | | | | 5.23 | % | | | 1,127,251 | | | | 11,500 | | | | 4.14 | % |
Nonearning Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | | 1,976 | | | | | | | | | | | | 2,161 | | | | | | | | | |
Allowance for credit losses | | | (12,479 | ) | | | | | | | | | | | (10,615 | ) | | | | | | | | |
Other assets | | | 38,716 | | | | | | | | | | | | 39,138 | | | | | | | | | |
Total assets | | $ | 1,080,797 | | | | | | | | | | | $ | 1,157,935 | | | | | | | | | |
Interest-Bearing Liabilities | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing demand deposits | | $ | 417,662 | | | $ | 1,298 | | | | 1.26 | % | | $ | 519,454 | | | $ | 319 | | | | 0.25 | % |
Savings deposits | | | 23,230 | | | | 12 | | | | 0.21 | % | | | 23,931 | | | | 16 | | | | 0.27 | % |
Time deposits | | | 200,875 | | | | 967 | | | | 1.95 | % | | | 175,448 | | | | 235 | | | | 0.54 | % |
Total interest-bearing deposits | | | 641,767 | | | | 2,277 | | | | 1.44 | % | | | 718,833 | | | | 570 | | | | 0.32 | % |
Other borrowings | | | 96,333 | | | | 278 | | | | 1.17 | % | | | 90,000 | | | | 194 | | | | 0.87 | % |
Total interest-bearing liabilities | | | 738,100 | | | | 2,555 | | | | 1.40 | % | | | 808,833 | | | | 764 | | | | 0.38 | % |
Noninterest-Bearing Liabilities | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing demand deposits | | | 211,940 | | | | | | | | | | | | 227,980 | | | | | | | | | |
Other liabilities | | | 17,766 | | | | | | | | | | | | 17,640 | | | | | | | | | |
Stockholders’ equity | | | 112,991 | | | | | | | | | | | | 103,482 | | | | | | | | | |
Total Liabilities and Stockholders’ Equity | | $ | 1,080,797 | | | | | | | | | | | $ | 1,157,935 | | | | | | | | | |
Net interest income and margin (3) | | | | | | $ | 11,030 | | | | 4.25 | % | | | | | | $ | 10,736 | | | | 3.86 | % |
Net interest spread (4) | | | | | | | | | | | 3.83 | % | | | | | | | | | | | 3.76 | % |
Total cost of funds (including the effect of noninterest-bearing demand deposits) (5) | | | | | | | | | | | 1.09 | % | | | | | | | | | | | 0.30 | % |
(1) | Includes nonaccrual loans and loans held for sale, and is net of deferred fees, related direct costs, premiums, and discounts, but excludes the ACL. Interest income includes net accretion/(amortization) of deferred fees, costs, premiums, and discounts of $128 thousand and $451 thousand for the three months ended March 31, 2023 and 2022, respectively. |
(3) | Net interest margin is computed by dividing net interest income by total average earning assets. |
(4) | Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities. |
(5) | Total cost of funds (including the effect of noninterest-bearing demand deposits) is calculated by dividing total interest expense by the sum of total interest-bearing liabilities and noninterest-bearing demand deposits. |
The table below sets forth the relative impact on net interest income of changes in the volume of interest-earning assets and interest-bearing liabilities and changes in rates earned and paid by the Company on such assets and liabilities. For purposes of this table, nonaccrual loans have been included in the average loan balances.
| | Three Months Ended March 31, | |
| | 2023 versus 2022 | |
| Increase (Decrease) Due to Changes in (1) | |
| | Volume | | | Rate | | | Total | |
| | (in thousands) | |
Interest income: | | | | | | | | | |
Interest-earning deposits | | $ | (69 | ) | | $ | 755 | | | $ | 686 | |
Investment securities | | | 2 | | | | 102 | | | | 104 | |
Loans, net | | | 728 | | | | 567 | | | | 1,295 | |
Total interest income | | | 661 | | | | 1,424 | | | | 2,085 | |
| | | | | | | | | | | | |
Interest expense: | | | | | | | | | | | | |
Interest-bearing demand deposits | | | (63 | ) | | | 1,042 | | | | 979 | |
Savings deposits | | | - | | | | (4 | ) | | | (4 | ) |
Time deposits | | | 34 | | | | 698 | | | | 732 | |
Other borrowings | | | 14 | | | | 70 | | | | 84 | |
Total interest expense | | | (15 | ) | | | 1,806 | | | | 1,791 | |
Net increase | | $ | 676 | | | $ | (382 | ) | | $ | 294 | |
(1) | Changes due to both volume and rate have been allocated proportionately between changes in volume and rate. |
Comparison of interest income, interest expense and net interest margin
The Company’s primary source of revenue is interest income. Interest income for the three months ended March 31, 2023 was $13.6 million, an increase of $2.1 million compared to $11.5 million for three months ended March 31, 2022. Total interest income in the three months ended March 31, 2023 was positively impacted by an increase in the average outstanding balance of total loans as well as the rate earned on interest-earning assets. The average balance of total loans increased by $57.7 million in the quarter ended March 31, 2023, compared to the same period in 2022. The yield received on total loans increased 0.24% to 5.32% and the yield received on interest-earning deposits increased to 4.41% during the quarter ended March 31, 2023, compared to the quarter ended March 31, 2022, resulting in increases in interest income of $567 thousand and $755 thousand during the current year quarter, respectively. The increase in the yield on interest-earning assets was reflective of the increase in the Federal Reserve’s targeted Federal funds rate between March 31, 2022 and March 31, 2023 of 450 basis points. Interest income was also positively impacted by an increase in the yield on securities to 4.49% for the quarter ended March 31, 2023 from 2.97% for the quarter ended March 31, 2022. The annualized yield on interest-earning assets for the first quarter of 2023 was 5.23% compared to 4.14% for the first quarter of 2022.
Interest expense for the quarters ended March 31, 2023 and 2022, was $2.6 million and $0.8 million, respectively, or an increase of $1.8 million between the periods. The increase in interest expense compared to the prior year periods was primarily due to increases in the rates paid on deposit accounts and increased average time deposit balances. The rate paid on interest-bearing demand deposits increased to 1.26% while the rate paid on time deposits increased to 1.95% during the quarter ended March 31, 2023. These increases reflect competitive pricing pressures and the Company’s decision to increase wholesale funding in response to the current operating environment.
The cost of borrowings was 1.17% and 0.87% for the three months ended March 31, 2023 and 2022, respectively. The increased cost of borrowings was the result of new overnight advances from FHLB and an advance on the Company’s line of credit. The rate on the line of credit is priced at the Prime rate plus 0.25%.
Including the impact of noninterest-bearing deposits, the total cost of funds was 1.09% for the first quarter of 2023 compared to 0.30% for the first quarter of 2022.
The net impact of the changes in yields on interest-earning assets and the rates paid on interest-bearing liabilities was an increase in the net interest margin for the three months ended March 31, 2023 to 4.25%, compared to 3.86% for the three months ended March 31, 2022.
Provision for credit losses
For the three months ended March 31, 2023 and 2022, the Company recorded a provision for credit loss expense of negative $722 thousand and negative $284 thousand, respectively. The provision for credit losses consisted of a provision for credit losses for loans of negative $607 thousand and for the allowance for off-balance sheet commitments of negative $115 thousand. For the three months ended March 31, 2023, net recoveries were $96 thousand compared with net recoveries of $427 thousand for the three months ended March 31, 2022.
The percentage of net nonaccrual loans (net of balances that are guaranteed by the U.S. government or its agencies) to the total loan portfolio was 0.09% as of March 31, 2023 compared to 0.02% at December 31, 2022. The ACL compared to net nonaccrual loans was 1,406% as of March 31, 2023 compared to 5,102% as of December 31, 2022. Total past due loans increased to $4.1 million as of March 31, 2023 from $2.9 million as of December 31, 2022.
Non-Interest Income
The following table summarizes the Company’s non-interest income for the periods indicated:
| | Three Months Ended March 31, | | | Increase | |
| | 2023 | | | 2022 | | | (Decrease) | |
| | (in thousands) | |
Other loan fees | | $ | 169 | | | $ | 246 | | | $ | (77 | ) |
Gains from loan sales, net | | | 30 | | | | 60 | | | | (30 | ) |
Document processing fees | | | 78 | | | | 101 | | | | (23 | ) |
Service charges | | | 154 | | | | 88 | | | | 66 | |
Other | | | 331 | | | | 796 | | | | (465 | ) |
Total non-interest income | | $ | 762 | | | $ | 1,291 | | | $ | (529 | ) |
Total non-interest income decreased to $0.8 million for the three months ended March 31, 2023, compared to $1.3 million for the same period in 2022. The decrease was primarily due to recognition of $0.6 million of Bank Owned Life Insurance benefits in the first quarter of 2022, which are included in other income. Service charges increased in the first quarter of 2023, compared to the first quarter 2022 primarily due to increased net nonsufficient funds fees and interchange fees. Other loan fees, document processing fees and gains from loan sales for the three months ended March 31, 2023 decreased due to decreased new loan volumes and sales during the first three months of 2023, compared to the first three months of 2022.
Non-Interest Expenses
The following table summarizes the Company’s non-interest expenses for the periods indicated:
| | Three Months Ended March 31, | | | Increase | |
| | 2023 | | | 2022 | | | (Decrease) | |
| | (in thousands) | |
Non-interest expenses: | | | | | | | | | |
Salaries and employee benefits | | $ | 5,448 | | | $ | 4,957 | | | $ | 491 | |
Occupancy, net | | | 1,098 | | | | 997 | | | | 101 | |
Professional services | | | 919 | | | | 399 | | | | 520 | |
Data processing | | | 349 | | | | 310 | | | | 39 | |
Depreciation | | | 180 | | | | 183 | | | | (3 | ) |
FDIC assessment | | | 182 | | | | 171 | | | | 11 | |
Advertising and marketing | | | 210 | | | | 258 | | | | (48 | ) |
Other | | | 448 | | | | (304 | ) | | | 752 | |
Total non-interest expenses | | $ | 8,834 | | | $ | 6,971 | | | $ | 1,863 | |
Total non-interest expenses increased $1.9 million to $8.8 million for the three months ended March 31, 2023, compared to $7.0 million for the same period in 2022. Salaries and employee benefits increased $0.5 million in the first quarter of 2023, compared to 2022 due to annual merit increases, seasonal increases in payroll taxes, vacation expense, and increased benefit costs, and an increase in stock-based compensation due to annual stock awards. Professional services expenses increased by $520 thousand during the first quarter of 2023 due to increased accounting and consulting costs related to testing the effectiveness of the Company’s internal control structure and procedures for financial reporting as required for institutions over $1 billion in total asset and to support strategic and technology initiatives. Other expenses increased by $752 thousand due to recaptured loan collection and legal expenses of $1.0 million received from the settlement of a long-standing lawsuit with a former borrower in the first quarter of 2022.
Income Taxes
Income tax provision for the three months ended March 31, 2023, was $1.2 million, compared to $1.4 million in the same period during 2022. The combined state and federal effective income tax rates for the three months ended March 31, 2023 and 2022 were 33.0% and 25.8%, respectively. The increase in the effective tax rate in the first quarter of 2023 compared to the same period in the prior year was due to proceeds from Bank Owned Life Insurance proceeds which are non-taxable to the Company that were received in the first quarter of 2022 and $158 thousand of additional tax expense related to a true-up of 2022 deferred tax assets recorded in the first quarter of 2023.
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts and their respective tax basis including operating losses and tax credit carryforwards. Net deferred tax assets of $5.8 million and $5.1 million at March 31, 2023 and December 31, 2022, respectively, are reported in other assets in the consolidated balance sheets.
Accounting standards Codification Topic 740, Income Taxes, requires that companies assess whether a valuation allowance should be established against their deferred tax assets based on the consideration of all available evidence using a “more likely than not” standard. A valuation allowance is established for deferred tax assets if, based on weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets may not be realized. Management evaluates the Company’s deferred tax assets for recoverability using a consistent approach which considers the relative impact of negative and positive evidence, including the Company’s historical profitability and projections of future taxable income. The Company is required to establish a valuation allowance for deferred tax assets and record a charge to income if management determines, based on available evidence at the time the determination is made, that it is more likely than not that some portion or all of the deferred tax assets may not be realized. There was no valuation allowance on deferred tax assets at March 31, 2023 or December 31, 2022.
The Company is subject to the provisions of ASC 740 - “Income Taxes” (“ASC 740”). ASC 740 prescribes a more likely than not threshold for the financial statement recognition of uncertain tax positions. ASC 740 clarifies the accounting for income taxes by prescribing a minimum recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. On a quarterly basis, the Company undergoes a process to evaluate whether income tax accruals are in accordance with ASC 740 guidance on uncertain tax positions. There were no uncertain tax positions at March 31, 2023 and December 31, 2022.
BALANCE SHEET ANALYSIS
Total assets increased $76.1 million to $1.2 billion at March 31, 2023 from $1.1 billion at December 31, 2022. The increase in total assets was mainly due to an increase of $103.2 million in cash and cash equivalents that resulted from an increase in total deposits, additional borrowings, and proceeds from the maturity of U.S. Treasury securities. The increase in cash and cash equivalents was part of management’s plans during the first quarter of 2023 to solidify the Company’s on-balance sheet liquidity position.
Total liabilities increased $75.9 million to $1.1 billion at March 31, 2023 from $1.0 billion at December 31, 2022, mostly due to an increase in deposits of $45.7 million. The majority of the increase was the result of increases in balances of certificates of deposit, which increased by $50.3 million during the first quarter to $250.5 million due to additional brokered certificates of deposit that were obtained by the Company. Interest-bearing demand deposits also increased by $9.6 million during the quarter ended March 31, 2023. These increases in deposit accounts were partially offset by a decrease in non-interest-bearing demand deposits of $11.2 million during the quarter. In addition, the Company borrowed an additional $25.0 million during the quarter ended March 31, 2023 from its existing credit facilities.
Total stockholders’ equity increased $139 thousand to $112.8 million at March 31, 2023 from $112.7 million at December 31, 2022. The $2.5 million increase in retained earnings from net income was partially offset by the $1.6 million charge to retained earnings from the adoption of ASC 326 and a $0.7 million decrease as a result of dividends paid on common stock for the three months ended March 31, 2023. Book value per common share was $12.77 at March 31, 2023, compared to $12.80 at December 31, 2022.
Selected Balance Sheet Accounts
| | March 31, 2023 | | | December 31, 2022 | | | Increase (Decrease) | | | Percent Increase (Decrease) | |
| | (dollars in thousands) | |
Cash and cash equivalents | | $ | 167,875 | | | $ | 64,690 | | | $ | 103,185 | | | | 159.5 | % |
Investment securities available-for-sale | | | 15,533 | | | | 26,688 | | | | (11,155 | ) | | | (41.8 | )% |
Investment securities held-to-maturity | | | 2,425 | | | | 2,557 | | | | (132 | ) | | | (5.2 | )% |
Loans held for sale | | | 21,045 | | | | 21,033 | | | | 12 | | | | 0.1 | % |
Loans held for investment, net | | | 918,383 | | | | 923,544 | | | | (5,161 | ) | | | (0.6 | )% |
Total assets | | | 1,167,583 | | | | 1,091,502 | | | | 76,081 | | | | 7.0 | % |
Total deposits | | | 920,804 | | | | 875,084 | | | | 45,720 | | | | 5.2 | % |
FHLB advances and other borrowings | | | 115,000 | | | | 90,000 | | | | 25,000 | | | | 27.8 | % |
Total stockholder’s equity | | | 112,789 | | | | 112,650 | | | | 139 | | | | 0.1 | % |
The table below summarizes the distribution of the Company’s loans held for investment at the end of each of the periods indicated.
| | March 31, 2023 | | | December 31, 2022 | |
| | (in thousands) | |
Manufactured housing | | $ | 315,326 | | | $ | 315,825 | |
Commercial real estate | | | 555,339 | | | | 545,317 | |
Commercial | | | 46,278 | | | | 59,070 | |
SBA | | | 2,283 | | | | 3,482 | |
HELOC | | | 2,557 | | | | 2,613 | |
Single family real estate | | | 9,610 | | | | 8,709 | |
Consumer | | | 10 | | | | 107 | |
Gross loans held for investment | | | 931,403 | | | | 935,123 | |
Deferred costs, net | | | (928 | ) | | | (787 | ) |
Discount on SBA loans | | | (27 | ) | | | (27 | ) |
Loans held for investment | | | 930,448 | | | | 934,309 | |
Allowance for credit losses | | | (12,065 | ) | | | (10,765 | ) |
Loans held for investment, net | | $ | 918,383 | | | $ | 923,544 | |
The Company had $21.0 million of loans held for sale at March 31, 2023 and December 31, 2022. Loans held for sale at March 31, 2023 consisted of $4.8 million of SBA loans and $16.2 million of commercial agriculture FSA guaranteed loans. Loans held for sale at December 31, 2022, consisted of $5.2 million in SBA loans and $15.9 million of commercial agriculture FSA guaranteed loans.
Concentrations of Lending Activities
The Company’s lending activities are primarily driven by the customers served in the market areas where the Company has branch offices in the Central Coast of California. The Company monitors concentrations within selected categories such as geography and product. The Company originates manufactured housing, commercial, SBA, construction, real estate, and consumer loans to customers through branch offices located in the Company’s primary markets. The Company’s business is concentrated in these areas and the loan portfolio includes significant credit exposure to the manufactured housing and commercial real estate markets of these areas. As of March 31, 2023 and December 31, 2022, manufactured housing loans comprised 33.9% and 33.8%, respectively, of gross loans held for investment. As of March 31, 2023 and December 31, 2022, commercial real estate loans accounted for approximately 59.6% and 58.3% of gross loans held for investment, respectively. Approximately 27.5% and 24.5% of these commercial real estate loans were owner-occupied at March 31, 2023 and December 31, 2022, respectively. Substantially all of these loans are secured by first liens with average loan to value ratios at origination of 49.6% and 50.4% at March 31, 2023 and December 31, 2022, respectively. The Company was within internally established concentration policy limits at March 31, 2023 and December 31, 2022.
Asset Quality
For all banks and bank holding companies, asset quality plays a significant role in the overall financial condition of the institution and results of operations. The Company measures asset quality in terms of nonaccrual loans as a percentage of gross loans, and net charge-offs as a percentage of average loans. Net charge-offs are calculated as the difference between charged-off loans and recovery payments received on previously charged-off loans.
| | March 31, 2023 | | | December 31, 2022 | |
| | (in thousands) | |
Nonaccrual loans (net of government guaranteed portions) | | $ | 858 | | | $ | 211 | |
Nonaccrual loans (net of government guaranteed portions) to gross loans | | | 0.09 | % | | | 0.02 | % |
Net charge-offs (recoveries) (annualized) to average loans | | | (0.04 | )% | | | (0.06 | )% |
Allowance for credit losses to nonaccrual loans (net of government guaranteed portion) | | | 1,406 | % | | | 5,102 | % |
Allowance for credit losses to gross loans | | | 1.30 | % | | | 1.15 | % |
The following table reflects the recorded investment in certain types of loans at the dates indicated:
| | March 31, 2023 | | | December 31, 2022 | |
| | (in thousands) | |
Loans 30 through 89 days past due | | $ | 2,816 | | | $ | 2,880 | |
Loans 90 days or more past due | | $ | 1,260 | | | $ | — | |
Collateral Dependent Loans
Beginning on January 1, 2023, the Company evaluates loans collectively for purposes of determining the ACL in accordance with ASC 326. Collective evaluation is based on aggregating loans deemed to possess similar risk characteristics. In certain instances, the Company may identify loans that it believes no longer possess risk characteristics similar to other loans in the portfolio. Loans that are deemed by management to no longer possess risk characteristics similar to other loans in the portfolio, or that have been identified as collateral dependent, are evaluated individually for purposes of determining an appropriate lifetime ACL. The Company uses a discounted cash flow approach, using the loan’s effective interest rate, for determining the ACL on individually evaluated loans, unless the loan is deemed collateral dependent, which requires evaluation based on the estimated fair value of the underlying collateral, less estimated costs to sell. The Company may increase or decrease the ACL for collateral dependent loans based on changes in the estimated fair value of the collateral. Changes in the ACL for all other individually evaluated loans is based substantially on the Company’s evaluation of cash flows expected to be received from such loans.
The following table presents the amortized cost basis of collateral dependent loans by class of loans and by collateral type as of March 31, 2023:
| | Manufactured Homes | | | Single Family Residence | | | Land | | | Machinery & Equipment | | | Total | |
| | (in thousands) | |
Manufactured housing | | $ | 1,027 | | | $ | — | | | $ | — | | | $ | — | | | $ | 1,027 | |
Commercial | | | — | | | | — | | | | 817 | | | | 1,247 | | | | 2,064 | |
Single family real estate | | | — | | | | 148 | | | | — | | | | — | | | | 148 | |
Total, | | $ | 1,027 | | | $ | 148 | | | $ | 817 | | | $ | 1,247 | | | $ | 3,239 | |
Prior to the adoption of ASC 326, a loan was considered impaired when, based on current information, it was probable that the Company would have been unable to collect the scheduled payments of principal and/or interest under the contractual terms of the loan agreement. Factors considered by management in determining impairment included payment status, collateral value, and the probability of collecting scheduled principal and/or interest payments. Loans that experienced insignificant payment delays or payment shortfalls generally were not classified as impaired. Management determined the significance of payment delays or payment shortfalls on a case-by-case basis. When determining the possibility of impairment, management considered the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. For collateral-dependent loans, the Company used the fair value of collateral method to measure impairment. All other loans were measured for impairment based on the present value of future cash flows.
The following schedule summarizes impaired loans and specific reserves by loan class as of the periods indicated:
| | Manufactured Housing | | | Commercial Real Estate | | | Commercial | | | SBA | | | HELOC | | | Single Family Real Estate | | | Consumer | | | Total Loans | |
Impaired Loans as of December 31, 2022: | | (in thousands) | |
Recorded Investment: | | | | | | | | | | | | | | | | | | | | | | | | |
Impaired loans with an allowance recorded | | $ | 3,563 | | | $ | 220 | | | $ | 85 | | | $ | 194 | | | $ | — | | | $ | 425 | | | $ | — | | | $ | 4,487 | |
Impaired loans with no allowance recorded | | | 1,358 | | | | 1,402 | | | | 1,505 | | | | 226 | | | | — | | | | 258 | | | | — | | | | 4,749 | |
Total loans individually evaluated for impairment | | | 4,921 | | | | 1,622 | | | | 1,590 | | | | 420 | | | | — | | | | 683 | | | | — | | | | 9,236 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Related allowance for impaired loans | | | 210 | | | | 17 | | | | — | | | | 1 | | | | — | | | | 12 | | | | — | | | | 240 | |
Total impaired loans, net | | $ | 4,711 | | | $ | 1,605 | | | $ | 1,590 | | | $ | 419 | | | $ | — | | | $ | 671 | | | $ | — | | | $ | 8,996 | |
The following table summarizes nonaccrual loans by loan segment:
| | At March 31, 2023 | | | At December 31, 2022 | |
| | Nonaccrual Balance | | | % | | | Percent of Total Loans | | | Nonaccrual Balance | | | % | | | Percent of Total Loans | |
| | (dollars in thousands) | |
Manufactured housing | | $ | 628 | | | | 39.42 | % | | | 0.07 | % | | $ | 61 | | | | 28.91 | % | | | 0.01 | % |
Commercial | | | 817 | | | | 51.29 | % | | | 0.09 | % | | | — | | | | 0.00 | % | | | 0.00 | % |
Single family real estate | | | 148 | | | | 9.29 | % | | | 0.02 | % | | | 150 | | | | 71.09 | % | | | 0.01 | % |
Total nonaccrual loans | | $ | 1,593 | | | | 100.00 | % | | | 0.17 | % | | $ | 211 | | | | 100.00 | % | | | 0.02 | % |
Nonaccrual loans increased $1.4 million from $0.2 million at December 31, 2022 to $1.6 million at March 31, 2023. Included in nonaccrual loans at March 31, 2023, were $735 thousand of commercial loans that were guaranteed by an agency of the U.S. Government. CWB or the SBA repurchases the guaranteed portion of SBA loans from investors when those loans become past due 120 days. After the foreclosure and collection process is complete, the SBA reimburses CWB for this principal balance. Therefore, although these balances do not earn interest during this period, they generally do not result in a loss of principal to CWB.
Allowance For Credit Losses
The Company adopted CECL on January 1, 2023. The Company uses the WARM method as the basis for the estimation of expected credit losses under CECL. The WARM method utilizes a historical average annual charge-off rate containing loan loss content over a historical lookback period that is used as a foundation for estimating the credit loss reserve for the remaining outstanding balances of loans in a segment at a particular consolidated balance sheet date. The calculation of the reserve is adjusted using qualitative factors for current conditions and for reasonable and supportable forecast periods. Loans that do not share risk characteristics with other loans in the portfolio are individually evaluated for a required allowance for credit loss and are not included in the collective evaluation, as discussed above.
During the quarter ended March 31, 2023, the ACL on loans increased by $1.3 million to $12.1 million at March 31, 2023 from $10.8 million at December 31, 2022. When the Company adopted the provisions of ASC 326 on January 1, 2023, it recorded the required $1.8 million increase directly to retained earnings (net of tax). During the first quarter, the Company recorded a provision (credit) for credit losses of $(607) thousand. This reduction in the required ACL during the quarter was primarily due to a $390 thousand decline in qualitative factors. During the quarter, the Company reduced its qualitative factor related to drought conditions in California as the percentage of the state of California that was experiencing a drought decreased from 80.6% on January 1, 2023, to 8.5% at March 31, 2023. In addition to these factors, the required ACL also declined after adoption of ASC 326 due to a reduction in the portion of the allowance derived from historical losses.
The following table summarizes the activity in the ACL by loan type. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories:
| | Three Months Ended March 31, | |
| | 2023 | | | 2022 | |
Allowance for credit losses: | | (in thousands) | |
Balance at beginning of period | | $ | 10,765 | | | $ | 10,404 | |
Impact of adoption of ASC 326 | | | 1,811 | | | | — | |
Provision (credit) for credit losses charged to operating expenses: | | | | | | | | |
Manufactured housing | | | (127 | ) | | | 1,145 | |
Commercial real estate | | | (213 | ) | | | (703 | ) |
Commercial | | | (269 | ) | | | (510 | ) |
SBA | | | (5 | ) | | | (231 | ) |
HELOC | | | (2 | ) | | | 15 | |
Single family real estate | | | 9 | | | | — | |
Consumer | | | — | | | | — | |
Total provision (credit) for credit losses | | | (607 | ) | | | (284 | ) |
Recoveries of loans previously charged-off: | | | | | | | | |
Manufactured housing | | | 59 | | | | 7 | |
Commercial real estate | | | 19 | | | | 20 | |
Commercial | | | 14 | | | | 167 | |
SBA | | | 4 | | | | 231 | |
HELOC | | | — | | | | 2 | |
Single family real estate | | | — | | | | — | |
Consumer | | | — | | | | — | |
Total recoveries | | | 96 | | | | 427 | |
Loans charged-off: | | | | | | | | |
Manufactured housing | | | — | | | | — | |
Commercial real estate | | | — | | | | — | |
Commercial | | | — | | | | — | |
SBA | | | — | | | | — | |
HELOC | | | — | | | | — | |
Single family real estate | | | — | | | | — | |
Consumer | | | — | | | | — | |
Total charged-off | | | — | | | | — | |
Net charge-offs (recoveries) | | | (96 | ) | | | (427 | ) |
Balance at end of period | | $ | 12,065 | | | $ | 10,547 | |
Investment Securities
The investment securities portfolio of the Company is utilized as collateral for borrowings, required collateral for public deposits and to manage liquidity, capital, and interest rate risk.
The carrying value of investment securities was as follows:
| | March 31, 2023 | | | December 31, 2022 | |
| | (in thousands) | |
Securities available for sale (at fair value) | | | | | | |
U.S. government agency notes | | $ | 3,703 | | | $ | 4,107 | |
U.S. government agency CMO | | | 4,209 | | | | 4,296 | |
U.S. Treasury securities | | | — | | | | 9,970 | |
Corporate debt securities | | | 7,621 | | | | 8,315 | |
Total securities available for sale | | | 15,533 | | | | 26,688 | |
| | | | | | | | |
Securities held to maturity (at amortized cost): US government agency MBS | | | 2,425 | | | | 2,557 | |
Equity securities (at fair value): Farmer Mac class A stock | | | 266 | | | | 225 | |
Total investment securities | | $ | 18,224 | | | $ | 29,470 | |
We did not record credit impairment for any investment securities for the three months ended March 31, 2023.
Other Assets Acquired Through Foreclosure
The following table represents the changes in other assets acquired through foreclosure:
| | Three Months Ended March 31, | |
| | 2023 | | | 2022 | |
| | (in thousands) | |
Balance, beginning of period | | $ | 2,250 | | | $ | 2,518 | |
Proceeds from dispositions | | | — | | | | (140 | ) |
Gain (loss) on sales, net | | | — | | | | 11 | |
Balance, end of period | | $ | 2,250 | | | $ | 2,389 | |
Other assets acquired through foreclosure consist primarily of properties acquired as a result of, or in-lieu-of, foreclosure. Properties or other assets (primarily manufactured housing) are classified as other real estate owned and other repossessed assets and are reported at fair value at the time of foreclosure less estimated costs to sell. Costs relating to development or improvement of the assets are capitalized to the extent that they are deemed to be recoverable and increase the value of the property; otherwise, those costs are expensed. Costs related to holding the assets are charged to expense. The Company did not have any valuation allowances against foreclosed assets as of March 31, 2023 or December 31, 2022.
Deposits
The following table provides the balance and percentage change in the Company’s deposits:
| | March 31, 2023 | | | December 31, 2022 | | | Increase (Decrease) | | | Percent Increase (Decrease) | |
| | (dollars in thousands) | |
Noninterest-bearing demand deposits | | $ | 205,324 | | | $ | 216,494 | | | $ | (11,170 | ) | | | (5.2 | )% |
Interest-bearing demand deposits | | | 437,770 | | | | 428,173 | | | | 9,597 | | | | 2.2 | % |
Savings | | | 20,929 | | | | 23,490 | | | | (2,561 | ) | | | (10.9 | )% |
Certificates of deposit ($250,000 or more) | | | 6,268 | | | | 6,693 | | | | (425 | ) | | | (6.3 | )% |
Other certificates of deposit | | | 250,513 | | | | 200,234 | | | | 50,279 | | | | 25.1 | % |
Total deposits | | $ | 920,804 | | | $ | 875,084 | | | $ | 45,720 | | | | 5.2 | % |
Deposits are the primary source of funding the Company’s asset growth. Total deposits increased 5.2% to $920.8 million at March 31, 2023 from $875.1 million at December 31, 2022. Noninterest-bearing demand deposits were $205.3 million at March 31, 2023, a $11.2 million decrease compared to $216.5 million at December 31, 2022. Interest-bearing demand deposits increased $9.6 million to $437.8 million at March 31, 2023, compared to $428.2 million at December 31, 2022. Certificates of deposit, which include brokered deposits, increased $49.9 million during the quarter to $256.8 million at March 31, 2023, compared to $206.9 million at December 31, 2022. Total brokered deposits increased by $70.0 million during the quarter to $200.6 million at March 31, 2023.
The Bank is a member of Certificate of Deposit Account Registry Service (“CDARS”) and Insured Cash Sweep (“ICS”). CDARS and ICS provide a mechanism for obtaining FDIC insurance for large deposits. At March 31, 2023 and December 31, 2022, the Company had $144.5 million and $120.3 million, respectively, of CDARS and ICS deposits.
Liquidity and Capital Resources |
Liquidity
Liquidity for a bank is the ongoing ability to fund asset growth and business operations, to accommodate liability maturities, and deposit withdrawals and meet contractual obligations through unconstrained access to funding at reasonable market rates. Liquidity management involves forecasting funding requirements and maintaining sufficient capacity to meet the needs and accommodate fluctuations in asset and liability levels due to changes in our business operations or unanticipated events.
The ability to have readily available funds sufficient to repay fully maturing liabilities is of primary importance to depositors, creditors, and regulators. CWB’s available liquidity is represented by cash and amounts due from banks and non-pledged marketable securities. CWB manages its liquidity risk through operating, investing, and financing activities. Liquidity requirements can also be met through short-term borrowings or the disposition of short-term assets. In order to ensure funds are available when necessary, on at least a quarterly basis CWB projects the amount of funds that will be required.
The Company has established policies as well as analytical tools to manage liquidity. Proper liquidity management ensures that sufficient funds are available to meet normal operating demands in addition to unexpected customer demand for funds, such as high levels of deposit withdrawals or increased loan demand, in a timely and cost-effective manner. CWB’s liquidity management is viewed from a long-term and short-term perspective, as well as from an asset and liability perspective. Management monitors liquidity through regular reviews of maturity profiles, funding sources and loan and deposit forecasts to minimize funding risk. The Bank has asset/liability committees (“ALCO”) at the Board and Bank management level to review asset/liability management and liquidity issues.
The Company, through CWB, has a blanket lien credit line with the FHLB. FHLB advances are collateralized in the aggregate by CWB’s eligible loans and securities. Total fixed rate FHLB advances were $90.0 million at March 31, 2023 and December 31, 2022. In addition, the Company had an additional $15.0 million of floating rate FHLB advances at March 31, 2023. The Company also had $43.4 million of letters of credit with FHLB at March 31, 2023 to secure public funds. At March 31, 2023, CWB had pledged to the FHLB $10.2 million of securities and $222.8 million of loans. At March 31, 2023, based on the amounts of loans and securities pledged, CWB had $83.8 million available for additional borrowing. At December 31, 2022, CWB had pledged to the FHLB securities with a carrying value of $21.1 million and $232.6 million of loans.
CWB has established a credit line with the Federal Reserve Bank (“FRB”). There were no outstanding FRB advances as of March 31, 2023 and December 31, 2022. At March 31, 2023 and December 31, 2022, there were $285.0 million and $248.6 million of loans pledged to the FRB. CWB had $94.9 million and $78.9 million in borrowing capacity as of March 31, 2023 and December 31, 2022, respectively.
CWBC has a $10.0 million revolving line of credit which matures on September 2, 2023 unless renewed. During the quarter, the Company advanced $10.0 million from the line of credit. The Company must maintain a compensating deposit account with the lender of $1 million. In addition, the Company must maintain a minimum debt service coverage ratio of 1.65 to one, a minimum Tier 1 leverage ratio of 7.0%, a minimum total risked based capital ratio of 10.0% and a maximum net non-accrual ratio of not more than 3.0%. The Company was in compliance with all of the required debt covenants at March 31, 2023.
The Company has federal funds purchased lines at correspondent banks with a total borrowing capacity of $20.0 million. There were no borrowings outstanding under these agreements as of March 31, 2023 and December 31, 2022.
The Company continues to face strong competition for core deposits. The liquidity ratio of the Company was 17.5% and 10.3% at March 31, 2023 and December 31, 2022, respectively. The Company’s liquidity ratio fluctuates in conjunction with loan funding demands. The liquidity ratio consists of the sum of cash and due from banks, deposits in other financial institutions, available-for-sale investments, and loans held for sale, divided by total assets.
As a legal entity, separate and distinct from the Bank, CWBC must rely on its own resources for its liquidity. CWBC’s routine funding requirements primarily consisted of certain operating expenses, common stock dividends, and interest payments on the other borrowings. CWBC obtains funding to meet its obligations from dividends collected from CWB and fees charged for services provided to CWB and has the capability to issue equity and debt securities. Federal banking laws and regulatory requirements regulate the amount of dividends that may be paid by a banking subsidiary without prior approval. During the three months ended March 31, 2023, CWBC declared and paid dividends of $0.7 million. On April 28, 2023, the Company’s Board of Directors declared a $0.08 per share dividend payable on May 31, 2023, to stockholders of record on May 12, 2023. The Company anticipates that it will continue to pay quarterly cash dividends in the future, although there can be no assurance that payment of such dividends will continue or that they will not be reduced.
Our material cash requirements may include funding existing loan commitments, funding equity investments, withdrawal/maturity of existing deposits, repayment of borrowings, operating lease payments, and expenditures necessary to maintain current operations.
The Company enters into contractual obligations in the normal course of business as a source of funds for its asset growth and to meet required capital needs. The following schedule summarizes maturities and principal payments due on our contractual obligations excluding interest:
| | At March 31, 2023 | |
| | Less than 1 year | | | More than 1 year | | | Total | |
| | (dollars in thousands) | |
Time deposits | | $ | 196,648 | | | $ | 60,133 | | | $ | 256,781 | |
FHLB advances and other borrowings | | | 25,000 | | | | 90,000 | | | | 115,000 | |
Operating lease obligations | | | 1,017 | | | | 4,633 | | | | 5,650 | |
Total | | $ | 222,665 | | | $ | 154,766 | | | $ | 377,431 | |
In the ordinary course of business, we enter into various transactions to meet financing needs of our customers, which, in accordance with generally accepted accounting principles, are not included in our consolidated balance sheets. These transactions include off-balance sheet commitments, including commitments to extend credit and standby letters of credit. The following table presents a summary of the Company’s commitments to extend credit by expiration period.
| | At March 31, 2023 | |
| | Less than 1 year | | | More than 1 year | | | Total | |
| | (dollars in thousands) | |
Loan commitments to extend credit | | $ | 59,817 | | | $ | 36,272 | | | $ | 96,089 | |
Standby letters of credit | | | — | | | | — | | | | — | |
Total | | $ | 59,817 | | | $ | 36,272 | | | $ | 96,089 | |
Capital Resources
Maintaining capital strength continues to be a long-term objective for the Company. Capital is necessary to sustain growth, provide protection against unanticipated declines in asset values, and to safeguard depositor funds. Capital is also a source of funds for loan demand and enables the Company to effectively manage its assets and liabilities. The Company has the capacity to issue 60,000,000 total shares of common stock, of which 8,835,309 have been issued at March 31, 2023. Conversely, the Company may decide to repurchase shares of its outstanding common stock, depending on the market price and other relevant factors. CWB is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements could trigger certain mandatory or discretionary actions that, if undertaken, could have a material effect on the Company’s business and financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, CWB must meet specific capital guidelines that involve quantitative measures of its assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgements by the regulators about components, risk weightings and other factors.
In 2019, the federal banking agencies jointly issued a final rule, which provides for an additional optional, simplified measure of capital adequacy, the community bank leverage ratio framework. Under this framework, the bank would choose the option of using the community bank leverage ratio (CBLR). A CBLR bank may opt out of the framework at any time, without restriction, by reverting to the generally applicable risk-based capital rules. As of the fourth quarter 2021, the Company rescinded its CBLR election.
The following tables illustrate the Bank’s regulatory ratios and the Federal Reserve’s current adequacy guidelines as of March 31, 2023 and December 31, 2022.
| | Total Capital (To Risk- Weighted Assets) | | | Tier 1 Capital (To Risk- Weighted Assets) | | | Common Equity Tier 1 (To Risk- Weighted Assets) | | | Leverage Ratio/Tier 1 Capital (To Average Assets) | |
March 31, 2023 | | | | | | | | | | | | |
CWB’s actual regulatory ratios | | | 13.00 | % | | | 11.82 | % | | | 11.82 | % | | | 10.46 | % |
Minimum capital requirements | | | 8.00 | % | | | 6.00 | % | | | 4.50 | % | | | 4.00 | % |
Well-capitalized requirements | | | 10.00 | % | | | 8.00 | % | | | 6.50 | % | | | 5.00 | % |
| | | | | | | | | | | | | | | | |
December 31, 2022 | | | | | | | | | | | | | | | | |
CWB’s actual regulatory ratios | | | 12.19 | % | | | 11.02 | % | | | 11.02 | % | | | 8.56 | % |
Minimum capital requirements | | | 8.00 | % | | | 6.00 | % | | | 4.50 | % | | | 4.00 | % |
Well-capitalized requirements | | | 10.00 | % | | | 8.00 | % | | | 6.50 | % | | | N/A | |
The adoption of CECL on January 1, 2023 resulted in a $1.6 million reduction to stockholders’ equity, net of $0.7 million in taxes. Banking organizations that experienced a reduction in retained earnings from the adoption of CECL have the option to elect a phase-in approach for up to 3 years of the “day 1” adverse impact to regulatory capital. The Company made this election and will phase in the impact of the transition to CECL over a three-year period, starting with the first quarter of 2023.
There are no conditions or events since March 31, 2023 that management believes have changed the Company’s or the Bank’s risk-based capital category.
Supervision and Regulation |
Banking is a complex, highly regulated industry. The primary goals of the regulatory scheme are to maintain a safe and sound banking system, protect depositors and the Federal Deposit Insurance Corporation’s (“FDIC”) insurance fund, and facilitate the conduct of sound monetary policy. In furtherance of these goals, Congress and the states have created several largely autonomous regulatory agencies and enacted numerous laws that govern banks, bank holding companies, and the financial services industry. Consequently, the growth and earnings performance of the Company can be affected not only by management decisions and general economic conditions but also by the requirements of applicable state and federal statutes, regulations, and the policies of various governmental regulatory authorities, including the Board of Governors of the Federal Reserve System, the Office of the Comptroller of the Currency (“OCC”), and FDIC.
The system of supervision and regulation applicable to financial services businesses governs most aspects of the business of CWBC and CWB, including: (i) the scope of permissible business; (ii) investments; (iii) reserves that must be maintained against deposits; (iv) capital levels that must be maintained; (v) the nature and amount of collateral that may be taken to secure loans; (vi) the establishment of new branches; (vii) mergers and consolidations with other financial institutions; and (viii) the payment of dividends.
Laws or regulations are enacted which may have the effect of increasing the cost of doing business, limiting, or expanding the scope of permissible activities, or changing the competitive balance between banks and other financial and non-financial institutions. Proposals to change the laws and regulations governing the operations of banks and bank holding companies are frequently made in Congress and by various bank and other regulatory agencies. Future changes in the laws, regulations or policies that impact the Company cannot necessarily be predicted, but they may have a material effect on the Company’s business and earnings.
For a detailed discussion of the regulatory scheme governing the Company and CWB, please see the discussion in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022 under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operation – Supervision and Regulation.”
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Certain qualitative and quantitative disclosures about market risk are set forth in Item 7A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. There has been no material change in these disclosures as previously disclosed in the Company’s Form 10-K. For further discussion of interest rate risk, see Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity - Interest Rate Risk.”
The Company expects to see continued volatility in the economic markets and government responses to inflation, rising interest rates, the threat of a pending recession in the U.S. economy, and the Russian Federation invasion of Ukraine. These changing conditions and governmental responses could have impacts on the consolidated balance sheets and consolidated income statements of the Company.
ITEM 4. | CONTROLS AND PROCEDURES |
The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e). Based upon that evaluation, the Company’s management, which includes the Company’s Chief Executive Officer and the Chief Financial Officer, has concluded that, as of the end of the period covered by this report, disclosure controls and procedures are effective in ensuring that information relating to the Company (including its consolidated subsidiary) required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
Disclosure controls and procedures, no matter how well designed and implemented, can provide only reasonable assurance of achieving an entity’s disclosure objectives. The likelihood of achieving such objectives is affected by limitations inherent in disclosure controls and procedures. These include the fact that human judgment in decision-making can be faulty and that breakdowns in internal control can occur because of human failures such as simple errors or mistakes or intentional circumvention of the established process.
The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated whether there was any change in internal control over financial reporting that occurred during the quarter ended March 31, 2023 and determined that there was no change in internal control over financial reporting that occurred during the quarter ended March 31, 2023 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II – OTHER INFORMATION
The Company is involved in various other litigation matters of a routine nature that are being handled and defended in the ordinary course of the Company’s business. In the opinion of management, based in part on consultation with legal counsel, the resolution of these litigation matters is not expected to have a material impact on the Company’s financial position or results of operations.
Investing in our common stock involves various risks which are particular to our Company, our industry, and our market area. Several risk factors that may have a material adverse impact on our business, operating results and financial condition are discussed in Item 1A of Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. There has been no material change in the Company’s risk factors as previously disclosed in the Company’s Form 10-K.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
This Item is not applicable to smaller reporting companies.
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
None.
ITEM 4. | MINE SAFETY DISCLOSURES |
Not applicable.
None.
The following Exhibits are filed herewith.
Exhibit Number | |
| |
| Certification of Chief Executive Officer of the Registrant pursuant to Rule 13a-14(a) or Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended. |
| |
| Certification of Chief Financial Officer of the Registrant pursuant to Rule 13a-14(a) or Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended. |
| |
| Certification of Chief Executive Officer and Chief Financial Officer of the Registrant pursuant to Rule 13a-14(b) or Rule 15d-14(b), promulgated under the Securities Exchange Act of 1934, as Amended, and 18 U.S.C. 1350. |
| |
101.INS | Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document). |
101.SCH | Inline XBRL Taxonomy Extension Schema |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase |
104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101). |
* | This certification is furnished to, but shall not be deemed filed, with the Commission. This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent that the Registrant specifically incorporates it by reference. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
COMMUNITY WEST BANCSHARES
(Registrant)
|
|
Date: May 15, 2023 | BY: | /s/ Richard Pimentel |
| Richard Pimentel |
| Executive Vice President and Chief Financial Officer |
|
|
| On Behalf of Registrant and as a Duly Authorized Officer |
| and as Principal Financial and Accounting Officer |
50