Debt and Other Obligations (Indebtedness) (Details) (USD $) | 12 Months Ended |
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Debt Instrument [Line Items] | | | | | | |
Total debt and other obligations | $11,920,861,000 | | $11,594,500,000 | | | |
Less: current maturities and short-term debt and other current obligations | 113,335,000 | | 103,586,000 | | | |
Non-current portion of long-term debt and other long-term obligations | 11,807,526,000 | | 11,490,914,000 | | | |
Extinguishment of Debt, Amount | 800,000,000 | | 726,992,000 | | 1,894,847,000 | |
Long-term Debt, Gross | 11,921,194,000 | | | | | |
Repayments of Other Long-term Debt | 836,899,000 | [1] | 762,970,000 | [1] | 1,978,709,000 | [1] |
Fixed Rate High Yield Bonds 7Point125 Percent Senior Notes [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Extinguishment of Debt, Amount | 500,000,000 | | | | | |
Repayments of Other Long-term Debt | 533,909,000 | [1] | | | | |
Fixed Rate Securitized Debt January 2010 Tower Revenue Notes [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Extinguishment of Debt, Amount | 300,000,000 | | | | | |
Repayments of Other Long-term Debt | 302,990,000 | [1] | | | | |
2012 Credit Facility [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Line of Credit Facility, Commitment Fee Percentage | 0.25% | | | | | |
Bank Debt [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Total debt and other obligations | 4,176,447,000 | | 3,900,650,000 | | | |
Securitized Debt [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Total debt and other obligations | 3,573,208,000 | | 3,915,963,000 | | | |
High Yield Bonds [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Total debt and other obligations | 3,996,031,000 | | 3,648,302,000 | | | |
CCOC [Member] | Minimum [Member] | Variable Rate 2012 Term Loans Tranche B [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Basis spread on variable rate | 2.25% | | | | | |
Debt instrument credit spread LIBOR rate minimum | 0.75% | | | | | |
CCOC [Member] | Maximum [Member] | Variable Rate 2012 Term Loans Tranche B [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Basis spread on variable rate | 2.50% | | | | | |
2012 Revolver borrowing capacity [Member] | 2012 Revolver [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Debt Instrument, Face Amount | 2,200,000,000 | | | | | |
Fixed Rate Securitized Debt January 2010 Tower Revenue Notes Second Tranche [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Debt Instrument, Face Amount | 350,000,000 | | | | | |
Fixed Rate Securitized Debt 2010 Tower Revenue Notes [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Interest rate, increase (decrease) | 5.00% | | | | | |
Fixed Rate - High Yield Bonds, 9% Senior Notes [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Extinguishment of Debt, Amount | | | 314,170,000 | | 552,715,000 | |
Repayments of Other Long-term Debt | | | 332,045,000 | [1] | 589,105,000 | [1] |
Incremental Term Loan B [Member] | CCOC [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Debt Instrument, Face Amount | 800,000,000 | | | | | |
Incremental Term Loan B2 [Member] [Member] | CCOC [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Debt Instrument, Face Amount | 500,000,000 | | | | | |
Incremental Term Loan A2 [Member] | CCOC [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Debt Instrument, Face Amount | 200,000,000 | | | | | |
Fixed Rate Debt 2009 Securitized Notes Second Tranche [Member] | 2019 [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Long-term Debt, Gross | 90,800,000 | | | | | |
Fixed Rate Debt 2009 Securitized Notes Second Tranche [Member] | 2029 [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Long-term Debt, Gross | 70,000,000 | | | | | |
WCP Securitized Notes [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Extinguishment of Debt, Amount | | | | | 16,911,000 | |
Effective yield rate, inclusive of purchase price adjustments | 5.60% | | | | | |
Repayments of Other Long-term Debt | | | | | 18,096,000 | [1] |
Interest rate, increase (decrease) | 5.00% | | | | | |
WCP Securitized Notes [Member] | Securitized Debt [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Original issue date | 1-Nov-10 | | | | | |
Contractual maturity date | Nov. 2040 | [2] | | | | |
Total debt and other obligations | 262,386,000 | | 286,171,000 | | | |
Stated interest rate | 5.70% | [3],[4] | | | | |
Debt Instrument, Unamortized Premium | 3,600,000 | | | | | |
Variable Rate Revolver [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Availability on revolver | 805,000,000 | | | | | |
2012 Revolver [Member] | Bank Debt [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Original issue date | 1-Jan-12 | | | | | |
Contractual maturity date | Nov. 2018/Jan. 2019 | [5] | | | | |
Total debt and other obligations | 695,000,000 | [6] | 374,000,000 | | | |
Stated interest rate | 1.90% | [3],[7] | | | | |
Variable Rate 2012 Term Loans Tranche A [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Extinguishment of Debt, Amount | | | 87,489,000 | | | |
Repayments of Other Long-term Debt | | | 87,489,000 | [1] | | |
Variable Rate 2012 Term Loans Tranche A [Member] | Bank Debt [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Original issue date | 1-Jan-12 | | | | | |
Contractual maturity date | Nov. 2018/Jan. 2019 | [5] | | | | |
Total debt and other obligations | 645,938,000 | | 662,500,000 | | | |
Stated interest rate | 1.90% | [3],[7] | | | | |
Variable Rate 2012 Term Loans Tranche A [Member] | 2018 [Member] [Domain] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Total debt and other obligations | 500,000,000 | | | | | |
Variable Rate 2012 Term Loans Tranche A [Member] | 2019 [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Total debt and other obligations | 500,000,000 | | | | | |
Variable Rate 2012 Term Loans Tranche B [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Extinguishment of Debt, Amount | | | 30,941,000 | | | |
Repayments of Other Long-term Debt | | | 30,941,000 | [1] | | |
Variable Rate 2012 Term Loans Tranche B [Member] | Bank Debt [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Original issue date | 1-Jan-12 | | | | | |
Contractual maturity date | Jan. 2019/2021 | [8] | | | | |
Total debt and other obligations | 2,835,509,000 | | 2,864,150,000 | | | |
Stated interest rate | 3.00% | [3],[9] | | | | |
Variable Rate 2012 Term Loans Tranche B [Member] | 2019 [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Total debt and other obligations | 565,600,000 | | | | | |
Variable Rate 2012 Term Loans Tranche B [Member] | 2021 [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Total debt and other obligations | 2,300,000,000 | | | | | |
Fixed Rate Securitized Debt January 2010 Tower Revenue Notes [Member] | Securitized Debt [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Original issue date | 1-Jan-10 | | | | | |
Contractual maturity date | 2037-2040 | [10] | | | | |
Total debt and other obligations | 1,600,000,000 | | 1,900,000,000 | | | |
Stated interest rate | 6.00% | [10],[3] | | | | |
Fixed Rate Securitized Debt August 2010 Tower Revenue Notes [Member] | Securitized Debt [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Original issue date | 1-Aug-10 | | | | | |
Contractual maturity date | 2035-2040 | [10] | | | | |
Total debt and other obligations | 1,550,000,000 | | 1,550,000,000 | | | |
Stated interest rate | 4.50% | [10],[3] | | | | |
Fixed Rate Debt 2009 Securitized Notes [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Extinguishment of Debt, Amount | | | | | 619,125,000 | |
Repayments of Other Long-term Debt | | | | | 619,125,000 | [1] |
Fixed Rate Debt 2009 Securitized Notes [Member] | Securitized Debt [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Original issue date | 1-Jul-09 | | | | | |
Contractual maturity date | 2019/2029 | [11] | | | | |
Total debt and other obligations | 160,822,000 | | 179,792,000 | | | |
Stated interest rate | 7.50% | [3] | | | | |
Fixed Rate High Yield Bonds 7Point125 Percent Senior Notes [Member] | High Yield Bonds [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Original issue date | 1-Oct-09 | | | | | |
Contractual maturity date | Nov. 2019 | | | | | |
Total debt and other obligations | 0 | | 498,332,000 | | | |
Percentage of debt instrument interest rate stated | N/A | [3] | | | | |
Fixed Rate High Yield Bonds 7.5% Senior Notes [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Extinguishment of Debt, Amount | | | | | 51,000 | |
Repayments of Other Long-term Debt | | | | | 51,000 | [1] |
Five and One Fourth Senior Notes [Member] | High Yield Bonds [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Original issue date | 1-Oct-12 | | | | | |
Contractual maturity date | Jan. 2023 | | | | | |
Total debt and other obligations | 1,649,969,000 | | 1,649,970,000 | | | |
Stated interest rate | 5.30% | [3] | | | | |
2012 Secured Notes [Member] | High Yield Bonds [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Total debt and other obligations | 1,000,000,000 | | | | | |
Capital Lease Obligations and Other [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Contractual maturity date | Various | [12] | | | | |
Total debt and other obligations | 175,175,000 | | 129,585,000 | | | |
Original Debt Issuance Date | Various | | | | | |
Percentage of debt instrument interest rate stated | Various | [12],[3] | | | | |
Stated Percentage Rate Range, Maximum | 10.00% | | | | | |
2012 secured notes tranche A [Member] | High Yield Bonds [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Total debt and other obligations | 500,000,000 | | | | | |
Fixed Rate - High Yield Bonds, 7.75% Secured Notes [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Extinguishment of Debt, Amount | | | 294,362,000 | [13] | 706,045,000 | |
Repayments of Other Long-term Debt | | | 312,465,000 | [1],[13] | 752,332,000 | [1] |
2012 Secured Notes [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Extinguishment of Debt, Amount | | | 30,000 | | | |
Repayments of Other Long-term Debt | | | 30,000 | [1] | | |
2012 Secured Notes [Member] | High Yield Bonds [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Original issue date | 1-Dec-12 | | | | | |
Contractual maturity date | 2017/2023 | [14] | | | | |
Total debt and other obligations | 1,500,000,000 | | 1,500,000,000 | | | |
Stated interest rate | 3.40% | [3] | | | | |
Fixed Rate - 4.875% Senior Notes [Member] | High Yield Bonds [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Original issue date | 1-Apr-14 | | | | | |
Contractual maturity date | Apr. 2022 | | | | | |
Total debt and other obligations | | | 0 | | | |
4.875% Senior Notes [Member] | High Yield Bonds [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Total debt and other obligations | 846,060,000 | | | | | |
Stated interest rate | 4.88% | [3] | | | | |
Debt Instrument, Face Amount | 850,000,000 | | | | | |
Fixed Rate Securitized Debt January 2010 Tower Revenue Notes Third Tranche [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Debt Instrument, Face Amount | 1,300,000,000 | | | | | |
Fixed Rate Securitized Debt August 2010 Tower Revenue Notes First Tranche [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Debt Instrument, Face Amount | 250,000,000 | | | | | |
Fixed Rate Securitized Debt August 2010 Tower Revenue Notes Second Tranche [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Debt Instrument, Face Amount | 300,000,000 | | | | | |
Fixed Rate Securitized Debt August 2010 Tower Revenue Notes Third Tranche [Member] | | | | | | |
Debt Instrument [Line Items] | | | | | | |
Debt Instrument, Face Amount | $1,000,000,000 | | | | | |
|
[1] | Exclusive of accrued interest. |
[2] | The WCP securitized notes ("WCP Securitized Notes") were assumed in connection with the WCP Acquisition. The WCP Securitized Notes include a fair value adjustment that increased the debt carrying value by $3.6 million as of December 31, 2014. The anticipated repayment date is 2015 for each class. If the WCP Securitized Notes are not repaid in full by their anticipated repayment dates, the applicable interest rate increases by an additional approximately 5% per annum. If the WCP Securitized Notes are not repaid in full by their rapid amortization date of 2017, monthly principal payments commence using the excess cash flows of the issuers of the WCP Securitized Notes. |
[3] | Represents the weighted-average stated interest rate. |
[4] | The effective yield is approximately 5.6%, inclusive of the fair value adjustment. |
[5] | The maturity dates for the 2012 Revolver and Tranche A Term Loans are either November 2018 or January 2019, contingent upon the outstanding aggregate principal amount of the Tranche B Term Loans (as defined below). If the outstanding aggregate principal amount of the Tranche B Term Loans is greater than $500.0 million, the 2012 Revolver and Tranche A Term Loans are due November 2018. If the outstanding aggregate principal amount of the Tranche B Term Loans is less than or equal to $500.0 million, the 2012 Revolver and Tranche A Term Loans are due January 2019. |
[6] | As of December 31, 2014, the undrawn availability under the senior secured revolving credit facility ("2012 Revolver") was $805.0 million. See note 18. |
[7] | The 2012 Revolver and tranche A term loans ("Tranche A Term Loans"), including the Incremental Tranche A Term Loans (as defined below) bear interest at a rate per annum equal to LIBOR plus a credit spread ranging from 1.5% to 2.25%, based on the CCOC total net leverage ratio. The Company pays a commitment fee of approximately 0.25% per annum on the undrawn available amount under the 2012 Revolver. |
[8] | As of December 31, 2014, the Company's Tranche B Term Loans, including the Incremental Tranche B Term Loans (defined below) and the Incremental Tranche B-2 Term Loans (defined below), consist of $2.3 billion aggregate principal amount due January 2021 and $565.6 million aggregate principal amount due January 2019. |
[9] | The Tranche B Term Loans, including the Incremental Tranche B Term Loans and the Incremental Tranche B-2 Term Loans (defined below), bear interest at a rate per annum equal to LIBOR plus a credit spread range from 2.25% to 2.50%, based on CCOC's total net leverage ratio (with LIBOR subject to a floor of 0.75% per annum). |
[10] | If the respective series of the January 2010 Tower Revenue Notes and August 2010 Tower Revenue Notes (collectively, "2010 Tower Revenue Notes") are not paid in full on or prior to 2015, 2017 and 2020, as applicable, then Excess Cash Flow (as defined in the indenture) of the issuers (of such notes) will be used to repay principal of the applicable series and class of the 2010 Tower Revenue Notes, and additional interest (of an additional approximately 5%Â per annum) will accrue on the respective 2010 Tower Revenue Notes. The January 2010 Tower Revenue Notes consist of two series of notes with principal amounts of $350.0 million and $1.3 billion, having anticipated repayment dates in 2017, and 2020, respectively. The August 2010 Tower Revenue Notes consist of three series of notes with principal amounts of $250.0 million, $300.0 million, and $1.0 billion, having anticipated repayment dates in 2015, 2017, and 2020, respectively. |
[11] | The 2009 Securitized Notes consist of $90.8 million of principal as of December 31, 2014 that amortizes through 2019, and $70.0 million of principal as of December 31, 2014 that amortizes during the period beginning in 2019 and ending in 2029. |
[12] | The Company's capital leases and other obligations relate to land, fiber, vehicles, and other assets and bear interest rates ranging up to 10% and mature in periods ranging from less than one year to approximately 25 years. |
[13] | The redemption of the 7.75% Secured Notes was funded by the release of restricted cash. |
[14] | Consists of $500.0 million aggregate principal amount of 2.381% secured notes due 2017 and $1.0 billion aggregate principal amount of 3.849% secured notes due 2023 (collectively, "2012 Secured Notes"). |