Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2017 | Jul. 31, 2017 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | Red Lion Hotels CORP | |
Entity Central Index Key | 1,052,595 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2017 | |
Document Fiscal Year Focus | 2,017 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 23,611,519 |
Consolidated Balance Sheets (Un
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Jun. 30, 2017 | Dec. 31, 2016 |
Current assets: | ||
Cash and cash equivalents ($9,530 and $5,134 attributable to VIEs) | $ 32,198 | $ 38,072 |
Restricted cash ($12,614 and $9,211 attributable to VIEs) | 12,940 | 9,537 |
Accounts receivable, net ($3,596 and $2,811 attributable to VIEs) | 14,933 | 10,852 |
Accounts receivable from related parties | 1,575 | 1,865 |
Notes receivable, net | 1,600 | 1,295 |
Inventories ($464 and $447 attributable to VIEs) | 663 | 647 |
Prepaid expenses and other ($703 and $1,008 attributable to VIEs) | 4,482 | 4,491 |
Total current assets | 68,391 | 66,759 |
Property and equipment, net ($175,585 and $179,609 attributable to VIEs) | 206,267 | 210,732 |
Goodwill | 12,566 | 12,566 |
Intangible assets | 51,823 | 52,854 |
Other assets, net ($119 and $64 attributable to VIEs) | 2,153 | 1,624 |
Total assets | 341,200 | 344,535 |
Current liabilities: | ||
Accounts payable ($1,929 and $3,886 attributable to VIEs) | 6,529 | 8,682 |
Accrued payroll and related benefits ($63 and $175 attributable to VIEs) | 6,352 | 4,800 |
Other accrued entertainment liabilities | 9,215 | 11,334 |
Other accrued liabilities ($2,716 and $1,656 attributable to VIEs) | 5,557 | 4,336 |
Long-term debt, due within one year ($15,030 and $1,469 attributable to VIEs) | 15,030 | 1,469 |
Contingent consideration for acquisition due to related party, due within one year | 6,785 | 6,768 |
Total current liabilities | 49,468 | 37,389 |
Long-term debt, due after one year, net of debt issuance costs ($96,027 and $106,862 attributable to VIEs) | 96,027 | 106,862 |
Contingent consideration for acquisition due to related party, due after one year | 4,443 | 4,432 |
Deferred income and other long-term liabilities ($759 and $841 attributable to VIEs) | 1,891 | 2,293 |
Deferred income taxes | 5,980 | 5,716 |
Total liabilities | 157,809 | 156,692 |
Commitments and contingencies | ||
Red Lion Hotels Corporation stockholders' equity: | ||
Preferred stock - 5,000,000 shares authorized; $0.01 par value; no shares issued or outstanding | 0 | 0 |
Common stock - 50,000,000 shares authorized; $0.01 par value; 23,564,176 and 23,434,480 shares issued and outstanding | 235 | 234 |
Additional paid-in capital, common stock | 172,350 | 171,089 |
Accumulated deficit | (19,657) | (15,987) |
Total Red Lion Hotels Corporation stockholders' equity | 152,928 | 155,336 |
Noncontrolling interest | 30,463 | 32,507 |
Total stockholders' equity | 183,391 | 187,843 |
Total liabilities and stockholders’ equity | $ 341,200 | $ 344,535 |
Consolidated Balance Sheets (U3
Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2017 | Dec. 31, 2016 |
Cash and cash equivalents | $ 32,198 | $ 38,072 |
Restricted cash | 12,940 | 9,537 |
Accounts receivable, net | 14,933 | 10,852 |
Inventories | 663 | 647 |
Prepaid expenses and other assets | 4,482 | 4,491 |
Property and equipment, net | 206,267 | 210,732 |
Other assets, net | 2,153 | 1,624 |
Accounts payable | 6,529 | 8,682 |
Accrued payroll and related benefits | 6,352 | 4,800 |
Other accrued expenses | 5,557 | 4,336 |
Long-term debt, due within one year | 15,030 | 1,469 |
Long-term debt, due after one year, net of debt issuance costs | 96,027 | 106,862 |
Deferred income and other long-term liabilities | $ 1,891 | $ 2,293 |
Red Lion Hotels Corporation stockholders' equity: | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 5,000,000 | 5,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 50,000,000 | 50,000,000 |
Common stock, shares issued (in shares) | 23,564,176 | 23,434,480 |
Common stock, shares outstanding (in shares) | 23,564,176 | 23,434,480 |
Variable Interest Entity, Primary Beneficiary | ||
Cash and cash equivalents | $ 9,530 | $ 5,134 |
Restricted cash | 12,614 | 9,211 |
Accounts receivable, net | 3,596 | 2,811 |
Inventories | 464 | 447 |
Prepaid expenses and other assets | 703 | 1,008 |
Property and equipment, net | 175,585 | 179,609 |
Other assets, net | 119 | 64 |
Accounts payable | 1,929 | 3,886 |
Accrued payroll and related benefits | 63 | 175 |
Other accrued expenses | 2,716 | 1,656 |
Long-term debt, due within one year | 15,030 | 1,469 |
Long-term debt, due after one year, net of debt issuance costs | 96,027 | 106,862 |
Deferred income and other long-term liabilities | $ 759 | $ 841 |
Consolidated Statements of Oper
Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Revenue: | ||||
Company operated hotels | $ 32,274 | $ 32,209 | $ 56,970 | $ 56,358 |
Other revenues from managed properties | 1,067 | 1,580 | 1,993 | 2,766 |
Franchised hotels | 12,427 | 4,131 | 23,331 | 7,427 |
Entertainment | 2,702 | 7,047 | 6,081 | 11,078 |
Other | 61 | 12 | 116 | 25 |
Total revenues | 48,531 | 44,979 | 88,491 | 77,654 |
Operating expenses: | ||||
Company operated hotels | 23,688 | 24,072 | 45,166 | 45,672 |
Other costs from managed properties | 1,067 | 1,580 | 1,993 | 2,766 |
Franchised hotels | 8,870 | 3,464 | 17,402 | 6,820 |
Entertainment | 2,733 | 6,140 | 5,817 | 9,577 |
Other | 3 | 9 | 7 | 21 |
Depreciation and amortization | 4,596 | 4,037 | 9,139 | 7,540 |
Hotel facility and land lease | 1,202 | 1,185 | 2,403 | 2,346 |
Gain on asset dispositions, net | (98) | (512) | (217) | (629) |
General and administrative expenses | 4,049 | 2,695 | 7,708 | 5,751 |
Acquisition and integration costs | 186 | 240 | 11 | 240 |
Total operating expenses | 46,296 | 42,910 | 89,429 | 80,104 |
Operating income (loss) | 2,235 | 2,069 | (938) | (2,450) |
Other income (expense): | ||||
Interest expense | (2,037) | (1,487) | (3,995) | (2,948) |
Other income (loss), net | 49 | 74 | 224 | 292 |
Total other income (expense) | (1,988) | (1,413) | (3,771) | (2,656) |
Income (loss) from operations before taxes | 247 | 656 | (4,709) | (5,106) |
Income tax expense | 172 | 34 | 339 | 92 |
Net income (loss) | 75 | 622 | (5,048) | (5,198) |
Net (income) loss attributable to noncontrolling interest | (141) | (459) | 1,378 | 562 |
Net income (loss) attributable to Red Lion Hotels Corporation | $ (66) | $ 163 | $ (3,670) | $ (4,636) |
Earnings (loss) per share - basic (in dollars per share) | $ 0 | $ 0.01 | $ (0.16) | $ (0.23) |
Earnings (loss) per share - diluted (in dollars per share) | $ 0 | $ 0.01 | $ (0.17) | $ (0.23) |
Weighted average shares - basic (in shares) | 23,548 | 20,155 | 23,509 | 20,121 |
Weighted average shares - diluted (in shares) | 23,548 | 20,649 | 24,199 | 20,121 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Operating activities: | ||
Net loss | $ (5,048) | $ (5,198) |
Adjustments to reconcile net loss to net cash provided by operating activities: | ||
Depreciation and amortization | 9,139 | 7,540 |
Amortization of debt issuance costs | 596 | 593 |
Gain on disposition of property, equipment and other assets, net | (217) | (629) |
Deferred income taxes | 264 | 68 |
Equity in investments | 0 | (171) |
Stock based compensation expense | 1,494 | 1,268 |
Provision for doubtful accounts | 108 | 175 |
Fair value adjustments to contingent consideration | 28 | 0 |
Change in current assets and liabilities: | ||
Accounts receivable | (3,953) | (2,470) |
Notes receivable | (32) | (45) |
Inventories | (48) | 63 |
Prepaid expenses and other | (469) | (717) |
Accounts payable | (470) | 3,308 |
Other accrued liabilities | 515 | (914) |
Net cash provided by operating activities | 1,907 | 2,871 |
Investing activities: | ||
Capital expenditures | (5,417) | (19,638) |
Proceeds from disposition of property and equipment | 21 | 395 |
Collection of notes receivable related to property sales | 200 | 52 |
Advances on notes receivable | (419) | (328) |
Proceeds from sales of short-term investments | 0 | 5,390 |
Other, net | 0 | 78 |
Net cash used in investing activities | (5,615) | (14,051) |
Financing activities: | ||
Borrowings on long-term debt | 2,794 | 12,325 |
Repayment of long-term debt | (630) | 0 |
Debt issuance costs | (29) | (67) |
Proceeds from sale of interests in joint ventures | 0 | 3,194 |
Distributions to noncontrolling interest | (666) | (1,797) |
Stock-based compensation awards cancelled to settle employee tax withholding | (292) | (271) |
Other, net | 60 | 68 |
Net cash provided by financing activities | 1,237 | 13,452 |
Change in cash, cash equivalents and restricted cash: | ||
Net increase (decrease) in cash, cash equivalents and restricted cash | (2,471) | 2,272 |
Cash, cash equivalents and restricted cash at beginning of period | 47,609 | 35,202 |
Cash, cash equivalents and restricted cash at end of period | 45,138 | 37,474 |
Cash paid during periods for: | ||
Income taxes | 90 | 22 |
Interest on debt | 3,382 | 2,693 |
Non-cash investing and financing activities: | ||
Property and equipment, purchases not yet paid | 555 | 4,307 |
Reclassification of property and other assets to assets held for sale | 0 | 3,942 |
Reclassification of long-term note receivable to short-term | 0 | 16 |
Reclassification of long-term debt to current | $ 13,561 | $ 5,838 |
Organization
Organization | 6 Months Ended |
Jun. 30, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | Organization Red Lion Hotels Corporation ("RLH Corporation", "we", "our", "us", or "our company") is a NYSE-listed hospitality and leisure company (ticker symbol: RLH) doing business as RLH Corporation and primarily engaged in the management, franchising and ownership of hotels under the following proprietary brands: Âź Hotel RL Âź America's Best Inn & Suites Âź Red Lion Hotels Âź Signature Inn Âź Red Lion Inn & Suites Âź Jameson Inns Âź GuestHouse Âź Country Hearth Inns & Suites Âź Settle Inn Âź 3 Palm Hotels Âź Americas Best Value Inn Âź Value Inn Worldwide Âź Canadas Best Value Inn Âź Value Hotel Worldwide Âź Lexington Hotels & Inns A summary of our hotels and available rooms as of June 30, 2017 is provided below: Company Operated Franchised Total Systemwide Hotels Total Available Rooms Hotels Total Available Rooms Hotels Total Available Rooms Total 20 4,200 1,090 66,900 1,110 71,100 We are also engaged in entertainment operations, which derive revenues from promotion and presentation of entertainment productions and ticketing services under the operations of WestCoast Entertainment and TicketsWest. The ticketing service offers online ticket sales, ticketing inventory management systems, call center services, and outlet/electronic distributions for event locations. We were incorporated in the state of Washington in April 1978. We are authorized to issue 50 million shares of common stock, par value $0.01 per share, and five million shares of preferred stock, par value $0.01 per share. As of June 30, 2017 , there were 23,564,176 shares of common stock issued and outstanding and no shares of preferred stock issued and outstanding. The board of directors has the authority, without action by the shareholders, to designate and issue preferred stock in one or more series and to designate the rights, preferences and privileges of each series, which may be greater than the rights of the common stock. Each holder of common stock is entitled to one vote for each share held on all matters to be voted upon by the shareholders with no cumulative voting rights. Holders of common stock are entitled to receive ratably the dividends, if any, which may be declared from time to time by the board of directors out of funds legally available for that purpose. The rights, preferences and privileges of the holders of common stock are subject to, and may be adversely affected by, the rights of the holders of shares of any series of preferred stock that we may designate in the future. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2017 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies The unaudited consolidated financial statements included herein have been prepared by us pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) and in accordance with generally accepted accounting principles in the United States of America (GAAP). Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted as permitted by such rules and regulations. The Consolidated Balance Sheet as of December 31, 2016 has been derived from the audited balance sheet as of such date. We believe the disclosures included herein are adequate; however, they should be read in conjunction with the consolidated financial statements and the notes thereto for the year ended December 31, 2016 , filed with the SEC in our annual report on Form 10-K on March 31, 2017. In the opinion of management, these unaudited condensed consolidated financial statements contain all of the adjustments of a normal and recurring nature necessary to present fairly our Consolidated Balance Sheet at June 30, 2017 , the Consolidated Statements of Operations for the three and six months ended June 30, 2017 and 2016 , and the Consolidated Statements of Cash Flows for the six months ended June 30, 2017 and 2016 . The results of operations for the periods presented may not be indicative of that which may be expected for a full year or for any other fiscal period. Comprehensive income (loss) is the same as net income (loss) for all periods presented. Therefore, a separate statement of comprehensive income (loss) is not included in the accompanying consolidated financial statements. Principles of Consolidation The financial statements encompass the accounts of RLH Corporation and all of its consolidated subsidiaries, including: Wholly-owned subsidiaries: • Red Lion Hotels Holdings, Inc. • Red Lion Hotels Franchising, Inc. • Red Lion Hotels Canada Franchising, Inc. • Red Lion Hotels Management, Inc. (RL Management) • Red Lion Hotels Limited Partnership • TicketsWest.com, Inc. Joint venture entities: • RL Venture LLC (RL Venture) in which we hold a 55% member interest • RLS Atla Venture LLC (RLS Atla Venture) in which we hold a 55% member interest • RLS Balt Venture LLC (RLS Balt Venture) in which we hold a 73% member interest • RLS DC Venture LLC (RLS DC Venture) in which we hold a 55% member interest All inter-company and inter-segment transactions and accounts have been eliminated upon consolidation. Cash and Cash Equivalents All highly liquid investments purchased with an original maturity of three months or less are considered to be cash equivalents. At times, cash balances at banks and other financial institutions may be in excess of federal insurance limits. Restricted Cash In accordance with our various borrowing arrangements, at June 30, 2017 and December 31, 2016 cash of $12.9 million and $9.5 million , respectively, was held primarily as reserves for debt service (interest only), property improvements, and other requirements from the lenders. In our Consolidated Statements of Cash Flows for the six months ended June 30, 2017 and 2016 , we include restricted cash with cash and cash equivalents when reconciling the beginning and ending balances for each period. The balances included in the Consolidated Statements of Cash Flows for the periods ended are as follows (in thousands): Six Months Ended June 30, 2017 2016 Cash and cash equivalents $ 32,198 $ 27,426 Restricted cash 12,940 10,048 Cash, cash equivalents and restricted cash $ 45,138 $ 37,474 Allowance for Doubtful Accounts The ability to collect individual accounts receivable is reviewed on a routine basis. An allowance for doubtful accounts is recorded based on specifically identified amounts believed to be uncollectible. If actual collection experience changes, revisions to the allowance may be required, and, if all attempts to collect a receivable fail, it is recorded against the allowance. The estimate of the allowance for doubtful accounts may be impacted by, among other things, national and regional economic conditions. Acquired accounts receivable from business acquisitions are recorded at fair value, based on amounts expected to be collected. Therefore no allowance for doubtful accounts related to these accounts is recorded at the acquisition date. The following schedule summarizes the activity in the allowance account for trade accounts receivable (in thousands): 2017 2016 Allowance for doubtful accounts Balance, January 1 $ 944 $ 657 Additions to allowance 186 102 Write-offs, net of recoveries 34 11 Balance, June 30 $ 1,164 $ 770 Accounts Receivable from Related Parties Amounts receivable from related parties relate to outstanding amounts billed to the owners of hotels we manage for reimbursement of costs of the operations of those hotels. We have a related party relationship with these owners, and there is no allowance for doubtful accounts associated with these receivables. Notes Receivable We carry notes receivable at their estimated collection amount, and they are classified as either current or long-term depending on the expected collection date. Interest income on notes receivable is recognized using the interest method. Inventories Inventories consist primarily of food and beverage products held for sale at the company operated restaurants and guest supplies. Inventories are valued at the lower of cost, determined on a first-in, first-out basis, or net realizable value. Prepaid and other expenses Prepaid and other expenses include prepaid insurance, prepaid taxes, deposits, advertising costs and prepaid costs related to our brand conferences. Property and Equipment Property and equipment are stated at cost less accumulated depreciation. The cost of improvements that extend the life of property and equipment is capitalized. Repairs and maintenance charges are expensed as incurred. Depreciation is provided using the straight-line method over the estimated useful life of each asset, which ranges as follows: Buildings 25 to 39 years Equipment 2 to 15 years Furniture and fixtures 2 to 15 years Landscaping and improvements 15 years Leasehold improvements are capitalized and depreciated over the term of the applicable lease, including renewable periods if reasonably assured, or over the useful lives, whichever is shorter. Valuation of Long-Lived Assets We test long-lived asset groups for recoverability when changes in circumstances indicate the carrying value may not be recoverable, for example, when there are material adverse changes in projected revenues or expenses, significant underperformance relative to historical or projected operating results, or significant negative industry or economic trends. We also perform a test for recoverability when management has committed to a plan to sell or otherwise dispose of an asset group. We evaluate recoverability of an asset group by comparing its carrying value to the future net undiscounted cash flows that we expect will be generated by the asset group. If the comparison indicates that the carrying value of an asset group is not recoverable, we recognize an impairment loss for the excess of carrying value over the estimated fair value. When we recognize an impairment loss for assets to be held and used, we depreciate the adjusted carrying amount of those assets over their remaining useful life. We base our calculations of the estimated fair value of an asset group on the income approach or the market approach. The assumptions and methodology utilized for the income approach are the same as those described in the "Goodwill and Intangible Assets" caption. For the market approach, we use analyses based primarily on market comparables, recent appraisals and assumptions about market capitalization rates, growth rates, and inflation. Variable Interest Entities We analyze the investments we make in joint venture entities based on the accounting guidance for variable interest entities (VIEs). These joint ventures are evaluated to determine whether (1) sufficient equity at risk exists for the legal entity to finance its activities without additional subordinated financial support or, (2) as a group, the holders of the equity investment at risk lack one of the following characteristics (a) the power, through voting or similar rights, to direct the activities of the legal entity that most significantly impact the entity’s economic performance or, (b) the obligation to absorb the expected losses of the legal entity or (c) the right to receive expected residual returns of the legal entity, or (3) the voting rights of some equity investors are not proportional to their obligations to absorb the losses or the right to receive benefits and substantially all of the activities either involve or are conducted on behalf of an investor with disproportionately few voting rights. If any one of the above three conditions are met then the joint venture entities are considered to be VIEs. We consolidate the results of any such VIE in which we determine that we have a controlling financial interest. We would have a “controlling financial interest” (i.e., be deemed the primary beneficiary) in such an entity if we had both the power to direct the activities that most significantly affect the VIE’s economic performance and the obligation to absorb the losses of, or right to receive the benefits from, the VIE that could be potentially significant to the VIE. Business Combinations On the date of acquisition, the assets acquired, liabilities assumed, and any noncontrolling interests in the acquiree are recorded at their fair values. The acquiree's results of operations are also included as of the date of acquisition in our consolidated results. Intangible assets that arise from contractual/legal rights, or are capable of being separated are measured and recorded at fair value, and amortized over the estimated useful life. If practicable, assets acquired and liabilities assumed arising from contingencies are measured and recorded at fair value. If the valuation of any contingent assets or liabilities is not practicable, such assets and liabilities are measured and recorded when it is probable that a gain or loss has occurred and the amount can be reasonably estimated. The residual balance of the purchase price, after fair value allocations to all identified assets and liabilities, represents goodwill. Acquisition-related costs are expensed as incurred. Restructuring costs associated with an acquisition are generally expensed in periods subsequent to the acquisition date, and changes in deferred tax asset valuation allowances and acquired income tax uncertainties, including penalties and interest, after the measurement period are recognized as a component of the provision for income taxes. Our acquisitions may include contingent consideration, which require us to recognize the fair value of the estimated liability at the time of the acquisition. Subsequent changes in the estimate of the amount to be paid under the contingent consideration arrangement are recognized in the Consolidated Statements of Operations. Cash payments for contingent or deferred consideration up to the amount of liability recognized on the acquisition date are classified within cash flows from financing activities within the Consolidated Statements of Cash Flows and any excess is classified as cash flows from operating activities. Goodwill and Intangible Assets Goodwill and intangible assets may result from our business acquisitions. Intangible assets may also result from the purchase of assets and intellectual property in a transaction that does not qualify as a business combination. We use estimates, including estimates of useful lives of intangible assets, the amount and timing of related future cash flows, and fair values of the related operations, in determining the value assigned to goodwill and intangible assets. Our finite-lived intangible assets, which include customer contracts and certain brand names that we do not expect to maintain indefinitely, are amortized over their expected useful lives based on estimated discounted cash flows. The remaining brand name and trademark assets are considered indefinite-lived intangible assets and are not subject to amortization. Finite-lived intangible assets are tested for impairment at the asset group level when events or changes in circumstances indicate the carrying value may not be recoverable. Indefinite-lived intangible assets are tested for impairment annually, when events or changes in circumstances indicate the asset may be impaired, or at the time when their useful lives are determined to be no longer indefinite. Goodwill is assigned to our reporting units based on the expected benefit from the synergies arising from each business combination, determined by using certain financial metrics, including the forecast discounted cash flows associated with each reporting unit. The reporting units are aligned with our reporting segments. We test goodwill for impairment each year as of October 1, or more frequently should a significant impairment indicator occur. As part of the impairment test, we may elect to perform an assessment of qualitative factors. If this qualitative assessment indicates that it is more likely than not that the fair value of a reporting unit, including goodwill, is less than its carrying amount, or if we elect to bypass the qualitative assessment, we would then proceed with the two-step impairment test. The impairment test involves comparing the fair values of the reporting units to their carrying amounts. If the carrying amount of a reporting unit exceeds its fair value, a second step is required to measure the goodwill impairment loss amount. This second step determines the current fair values of all assets and liabilities of the reporting unit and then compares the implied fair value of the reporting unit's goodwill to the carrying amount of that goodwill. If the carrying amount of the reporting unit's goodwill exceeds the implied fair value of the goodwill, an impairment loss is recognized in an amount equal to the excess. In assessing the qualitative factors, we assess relevant events and circumstances that may impact the fair value and the carrying amount of the reporting unit. The identification of relevant events and circumstances, and how these may impact a reporting unit's fair value or carrying amount, involves significant judgments and assumptions. The judgment and assumptions include the identification of macroeconomic conditions, industry and market considerations, cost factors, overall financial performance, RLH Corporation-specific events, and share price trends, and making the assessment as to whether each relevant factor would impact the impairment test positively or negatively and the magnitude of any such impact. Determining the fair value of a reporting unit is judgmental in nature and involves the use of significant estimates and assumptions. We forecast discounted future cash flows at the reporting unit level using risk-adjusted discount rates and estimated future revenues and operating costs, which take into consideration factors, such as expectations of competitive and economic environments. We also identify similar publicly traded companies and develop a correlation, referred to as a multiple, to apply to the operating results of the reporting units. These combined fair values are then reconciled to the aggregate market value of our common stock on the date of valuation, while considering a reasonable control premium. Other Assets Other assets primarily consist of key money arrangements with certain of our franchisees and IT system implementation and license costs, for both our franchisees and our company operated hotels. We recognize key money paid in conjunction with entering into long-term franchise agreements as prepaid expenses and amortize the amount paid as a reduction of revenue over the term of the franchise agreements. IT system implementation and license costs represent costs incurred to implement and operate RevPak, our proprietary guest management system application and are amortized over the initial term of the software license arrangement or the current license period, as applicable. Fair Value Measurements Applicable accounting standards define fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). We measure our assets and liabilities using inputs from the following three levels of the fair value hierarchy: • Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access at the measurement date. • Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs). • Level 3 includes unobservable inputs that reflect assumptions about what factors market participants would use in pricing the asset or liability. We develop these inputs based on the best information available, including our own data. Deferred Income In 2003, we sold a hotel to an unrelated party in a sale-operating leaseback transaction. The pre-tax gain on the transaction of approximately $7.0 million was deferred and is being amortized into income over the period of the lease term, which expires in November 2018 and is renewable for three , five -year terms at our option. During the six months ended June 30, 2017 and 2016 , we recognized income of approximately $0.2 million each period for the amortization of the deferred gain. The remaining balances at June 30, 2017 and December 31, 2016 were $0.6 million and $0.9 million . Income Taxes We account for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined on the basis of the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. We recognize deferred tax assets to the extent that we believe these assets are more likely than not to be realized. In making such a determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning, and results of recent operations. At June 30, 2017 and December 31, 2016 , a valuation allowance has been recorded to reduce our deferred tax assets to an amount that is more likely than not to be realized. If we determine that we would be able to realize our deferred tax assets in the future in excess of their net recorded amount, we would make an adjustment to the deferred tax asset valuation allowance, which would reduce the provision for income taxes. We classify any interest expense and penalties related to underpayment of taxes and any interest income on tax overpayments as components of income tax expense. We record uncertain tax positions in accordance with Accounting Standards Codification 740 on the basis of a two-step process whereby (1) we determine whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, we recognize the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority. See Note 13. Revenue Recognition Revenue is generally recognized as services are provided. When payments from customers are received before services have been performed, the amount received is recorded as deferred revenue until the service has been completed. We recognize revenue from the following sources: • Company Operated Hotels - Room rental and food and beverage sales from majority owned and leased hotels and management fees from hotels under management contract. Revenues are recognized when services have been performed, generally at the time of the hotel stay or guest's visit to the restaurant or at the time the management services are provided. We recognize other revenue and costs from managed properties when we incur the related reimbursable costs. These costs primarily consist of payroll and related expenses at managed properties where we are the employer. As these costs have no added markup, the revenue and related expense have no impact on either our operating or net income. • Franchised Hotels - Fees received in connection with the franchise and marketing of our brand names. Franchise revenues are recognized as earned in accordance with the contractual terms of the franchise agreements. • Entertainment - Online ticketing services, ticketing inventory management systems, promotion of Broadway-style shows and other special events. Where we act as an agent and receive a net fee or commission, revenue is recognized in the period the services are performed. When we are the promoter of an event and are at-risk for the production, revenues and expenses are recorded in the period of the event performance. Advertising and Promotion Costs associated with advertising and promotional efforts are generally expensed as incurred. During the six months ended June 30, 2017 and 2016 we incurred approximately $3.6 million and $3.1 million , respectively in advertising expense. Basic and Diluted Earnings (Loss) Per Share Basic earnings (loss) per share attributable to RLH Corporation is computed by dividing income (loss) attributable to RLH Corporation by the weighted‑average number of shares outstanding during the period. Diluted earnings (loss) per share attributable to RLH Corporation gives effect to all dilutive potential shares that are outstanding during the period and include outstanding stock options, other outstanding employee equity grants, warrants and amounts contingently issuable in association with the Vantage acquisition contingent consideration, by increasing the weighted-average number of shares outstanding by their effect. See Note 12. Use of Estimates The preparation of consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could materially differ from those estimates. Reclassifications Effective for the year ended December 31, 2016, we early adopted Accounting Standards Update (ASU) 2016-18 , Statement of Cash Flows (Topic 230): Restricted Cash . We have revised the Consolidated Statement of Cash Flows for the six months ended June 30, 2016 to reflect the adoption of this new standard. As the result, the total change in cash flows for the first six months of 2016 was a decrease of $1.2 million of cash inflows, of which $0.8 million was an increase for operating activities, and $2.0 million was a decrease for investing activities. The change was the result of the net transfer of restricted cash to cash for completed property improvements, partially offset by the net transfer of cash to restricted cash as part of our joint venture debt arrangements. New and Recent Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (FASB) issued ASU 2014-09, Revenue from Contracts with Customers , which is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. ASU 2014-09 may be applied using either a full retrospective or a modified retrospective approach and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Upon adoption our financial statements will include expanded disclosures related to contracts with customers. We are continuing our assessment of other impacts on our financial statements at this time. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) . The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. We had $82.8 million of operating lease obligations as of June 30, 2017 (see Note 9) and upon the adoption of the standard will record an ROU asset and lease liability for present value of these leases, which will have a material impact on the Consolidated Balance Sheet. However, the Consolidated Statement of Operations recognition of lease expenses is not expected to change from the current methodology . The FASB issued ASU 2016-15 , Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments to address diversity in practice for eight specific topics: (1) debt prepayment or debt extinguishment costs; (2) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; (3) contingent consideration payments made after a business combination; (4) proceeds from the settlement of insurance claims; (5) proceeds from the settlement of corporate-owned life insurance policies (including bank-owned life insurance policies); (6) distributions received from equity method investees; (7) beneficial interests in securitization transactions; and (8) separately identifiable cash flows and application of the predominance principle. This guidance is effective for us beginning January 1, 2018. As this ASU is clarifying only presentation matters within the statement of cash flows, we do not expect it to have a material impact on our consolidated financial statements. In January 2017, the FASB issued ASU 2017-01, Clarifying the Definition of a Business (ASU 2017-01), which narrows the definition of a business and provides a framework that gives entities a basis for making reasonable judgments about whether a transaction involves an asset or a business. ASU 2017-01 states that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or group of similar identifiable assets, the set is not a business. If this initial test is not met, a set cannot be considered a business unless it includes an input and a substantive process that together significantly contribute to the ability to create output. ASU 2017-01 is effective for fiscal years beginning after December 15, 2019 with early adoption permitted. We do not expect the adoption of this standard to have a material impact on our consolidated results of operations, financial position, cash flows, and related financial statement disclosures. In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment (ASU 2017-04), which simplifies the measurement of goodwill impairment by removing step two of the goodwill impairment test that requires the determination of the fair value of individual assets and liabilities of a reporting unit. ASU 2017-04 requires goodwill impairment to be measured as the amount by which a reporting unit’s carrying value exceeds its fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. ASU 2017-04 is effective for fiscal years beginning after December 15, 2019 with early adoption permitted for interim or annual goodwill impairment tests performed after January 1, 2017. Upon adoption, we will follow the guidance in this standard for goodwill impairment testing. In February 2017, the FASB issued ASU No. 2017-05, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets. The amendments clarify that a financial asset is within the scope of Subtopic 610-20 if it meets the definition of an in substance nonfinancial asset. The amendments also define the term in substance nonfinancial asset. The amendments clarify that nonfinancial assets within the scope of Subtopic 610-20 may include nonfinancial assets transferred within a legal entity to a counterparty. For example, a parent may transfer control of nonfinancial assets by transferring ownership interests in a consolidated subsidiary. A contract that includes the transfer of ownership interests in one or more consolidated subsidiaries is within the scope of Subtopic 610-20 if substantially all of the fair value of the assets that are promised to the counterparty in a contract is concentrated in nonfinancial assets. The amendments clarify that an entity should identify each distinct nonfinancial asset or in substance nonfinancial asset promised to a counterparty and derecognize each asset when a counterparty obtains control of it. The guidance is effective for us as of January 1, 2018 in conjunction with our adoption of ASU 2014-09. Entities may use either a full or modified approach to adopt the ASU. We are assessing the impact of the adoption of this new guidance on our financial statements. In May 2017, the FASB issued ASU No. 2017-09, Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting. The amendments provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. An entity should account for the effects of a modification unless all the following are met: (1) The fair value (or calculated value or intrinsic value, if such an alternative measurement method is used) of the modified award is the same as the fair value (or calculated value or intrinsic value, if such an alternative measurement method is used) of the original award immediately before the original award is modified. If the modification does not affect any of the inputs to the valuation technique that the entity uses to value the award, the entity is not required to estimate the value immediately before and after the modification; (2) The vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award is modified; and (3) The classification of the modified award as an equity instrument or a liability instrument is the same as the classification of the original award immediately before the original award is modified. The guidance is effective on January 1, 2018 for us, and we would apply the amendments prospectively to an award modified on or after the adoption date. We have assessed the potential impact of other recently issued, but not yet effective, accounting standards and determined that the provisions are either not applicable to us or are not anticipated to have a material impact on our consolidated financial statements. |
Business Segments
Business Segments | 6 Months Ended |
Jun. 30, 2017 | |
Segment Reporting [Abstract] | |
Business Segments | Business Segments We have three operating segments: company operated hotels, franchised hotels and entertainment. The "other" segment consists of miscellaneous revenues and expenses, cash and cash equivalents, certain receivables, certain property and equipment and general and administrative expenses, which are not specifically associated with an operating segment. Management reviews and evaluates the operating segments exclusive of interest expense, income taxes and certain corporate expenses; therefore, they have not been allocated to the operating segments. All balances have been presented after the elimination of inter-segment and intra-segment revenues and expenses. Selected financial information is provided below (in thousands): Three Months Ended June 30, 2017 Company Operated Hotels Franchised Hotels Entertainment Other Total Revenue $ 33,341 $ 12,427 $ 2,702 $ 61 $ 48,531 Operating expenses: Segment operating expenses 24,755 8,870 2,733 3 36,361 Depreciation and amortization 3,674 569 25 328 4,596 Other operating expenses, acquisition costs and gains on asset dispositions 1,084 185 4 4,066 5,339 Operating income (loss) $ 3,828 $ 2,803 $ (60 ) $ (4,336 ) $ 2,235 Capital expenditures $ 1,667 $ 69 $ 33 $ 745 $ 2,514 Identifiable assets as of June 30, 2017 $ 245,998 $ 70,750 $ 5,434 $ 19,018 $ 341,200 Three Months Ended June 30, 2016 Company Operated Hotels Franchised Hotels Entertainment Other Total Revenue $ 33,789 $ 4,131 $ 7,047 $ 12 $ 44,979 Operating expenses: Segment operating expenses 25,652 3,464 6,140 9 35,265 Depreciation and amortization 3,545 100 49 343 4,037 Other operating expenses and gains on asset dispositions 1,066 241 — 2,301 3,608 Operating income (loss) $ 3,526 $ 326 $ 858 $ (2,641 ) $ 2,069 Capital expenditures $ 12,844 $ 2 $ 5 $ 1,017 $ 13,868 Identifiable assets as of December 31, 2016 $ 260,583 $ 66,601 $ 5,580 $ 11,771 $ 344,535 Six Months Ended June 30, 2017 Company Operated Hotels Franchised Hotels Entertainment Other Total Revenue $ 58,963 $ 23,331 $ 6,081 $ 116 $ 88,491 Segment operating expenses 47,159 17,402 5,817 7 70,385 Depreciation and amortization 7,341 1,127 58 613 9,139 Other operating expenses, acquisition costs and gains on asset dispositions 2,168 (91 ) 4 7,824 9,905 Operating income (loss) $ 2,295 $ 4,893 $ 202 $ (8,328 ) $ (938 ) Capital expenditures $ 2,208 $ 438 $ 92 $ 999 $ 3,737 Identifiable assets as of June 30, 2017 $ 245,998 $ 70,750 $ 5,434 $ 19,018 $ 341,200 Six Months Ended June 30, 2016 Company Operated Hotels Franchised Hotels Entertainment Other Total Revenue $ 59,124 $ 7,427 $ 11,078 $ 25 $ 77,654 Segment operating expenses 48,438 6,820 9,577 21 64,856 Depreciation and amortization 6,864 14 103 559 7,540 Other operating expenses and gains on asset dispositions 2,111 241 — 5,356 7,708 Operating income (loss) $ 1,711 $ 352 $ 1,398 $ (5,911 ) $ (2,450 ) Capital expenditures $ 19,911 $ — $ 4 $ 1,127 $ 21,042 Identifiable assets as of December 31, 2016 $ 260,583 $ 66,601 $ 5,580 $ 11,771 $ 344,535 |
Variable Interest Entities
Variable Interest Entities | 6 Months Ended |
Jun. 30, 2017 | |
Variable Interest Entities [Abstract] | |
Variable Interest Entities | Variable Interest Entities Our joint venture entities have been determined to be variable interest entities (VIEs), and RLH Corporation has been determined to be the primary beneficiary of each VIE. Therefore, we consolidate the assets, liabilities, and results of operations of (1) RL Venture, (2) RLS Balt Venture, (3) RLS Atla Venture and (4) RLS DC Venture. See Note 2 for discussion of the significant judgments and assumptions made by us in determining whether an entity is a VIE and if we are the primary beneficiary and therefore must consolidate the VIE. See Note 7 for further discussion of the terms of the long-term debt at each of the joint venture entities. RL Venture In January 2015, we transferred 12 of our wholly-owned hotels into RL Venture, a newly created entity that was initially wholly-owned by us, and immediately sold a 45% ownership stake in RL Venture to Shelbourne Falcon RLHC Hotel Investors LLC (Shelbourne Falcon), an entity that is led by Shelbourne Capital LLC (Shelbourne). Subsequently we disposed of one hotel, leaving 11 properties owned by RL Venture. We maintain a 55% interest in RL Venture, and the 11 hotels are managed by RL Management, one of our wholly-owned subsidiaries, subject to a management agreement. RL Venture is considered a variable interest entity because our voting rights are not proportional to our financial interest and substantially all of RL Venture's activities involve and are conducted on our behalf. We have determined that we are the primary beneficiary as (a) we exert power over two of the entity's key activities (hotel operations and property renovations) and share power over the remaining key activities with Shelbourne Falcon, which does not have the unilateral ability to exercise kick-out rights, and (b) we have the obligation to absorb losses and right to receive benefits that could be significant to the entity through our 55% equity interest and management fees. As a result, we consolidate RL Venture. The equity interest owned by Shelbourne Falcon is reflected as a noncontrolling interest in the consolidated financial statements. Cash distributions may be made periodically based on calculated distributable income. During the second quarter of 2017 , RL Venture made a cash distribution totaling $1.5 million , of which RLH Corporation received $0.8 million . During the second quarter of 2016, RL Venture made distributions totaling $4.0 million , of which RLH Corporation received $2.2 million . There were no cash distributions made during the first quarter of 2017 or 2016 . Subsequent to the second quarter of 2017 , RL Venture made a cash distribution totaling $1.6 million , of which RLH Corporation received $0.9 million . RLS Balt Venture In April 2015, we sold a 21% member interest in our wholly-owned RLS Balt Venture to Shelbourne Falcon Charm City Investors LLC (Shelbourne Falcon II), an entity led by Shelbourne. Shelbourne Falcon II had an option exercisable until December 31, 2015 to purchase up to an additional 24% member interest for $2.3 million . In December 2015, Shelbourne Falcon II elected to purchase additional member interests of 6% based on an aggregate purchase price of $560,000 . With the sale of additional member interest without a corresponding change in control, $0.1 million was recognized as an increase in RLH Corporation's additional paid in capital. RL Baltimore, LLC (RL Baltimore), which is wholly-owned by RLS Balt Venture, owns the Hotel RL Baltimore Inner Harbor, which is managed by RL Management. RLS Balt Venture is considered a variable interest entity because our voting rights are not proportional to our financial interest and substantially all of RLS Balt Venture's activities involve and are conducted on our behalf. We have determined that we are the primary beneficiary as (a) we exert power over the entity's key activities (hotel operations and property renovations) and share power over the remaining key activities with Shelbourne Falcon II, which does not have the unilateral ability to exercise kick-out rights, and (b) we have the obligation to absorb losses and right to receive benefits that could be significant to the entity through our 73% equity interest and management fees. As a result, we consolidate RLS Balt Venture. The equity interest owned by Shelbourne Falcon II is reflected as a noncontrolling interest in the consolidated financial statements. In October 2015, RLH Corporation provided $1.5 million to RLS Balt Venture to fund renovation costs and for operating losses. This funding was not treated as a loan or as a capital contribution. Rather, it is preferred capital of RLS Balt Venture and will be repaid only when the Baltimore hotel property is sold or when RLS Balt Venture is liquidated. Upon such an event, RLH Corporation will receive the $1.5 million plus a preferred return of 11% , compounded annually, prior to any liquidation proceeds being returned to the members. In May 2017, RLH Corporation provided $2.8 million to RLS Balt Venture to fund operating losses. This funding was not treated as a loan or as a capital contribution. Rather, it is preferred capital of RLS Balt Venture and will be repaid only when the Baltimore hotel property is sold or when RLS Balt Venture is liquidated. Upon such an event, RLH Corporation will receive the $2.8 million plus a preferred return of 9% , compounded annually, prior to any liquidation proceeds being returned to the members. Cash distributions may be made periodically based on calculated distributable income. There were no cash distributions made during the six months ended June 30, 2017 or 2016 . RLS Atla Venture In September 2015, we formed a joint venture, RLS Atla Venture, with Shelbourne Falcon Big Peach Investors LLC (Shelbourne Falcon III), an entity led by Shelbourne. We own a 55% interest in the joint venture and Shelbourne Falcon III owns a 45% interest. RLH Atlanta LLC (RLH Atlanta), which is wholly-owned by RLS Atla Venture, owns a hotel adjacent to the Atlanta International Airport that opened in April 2016 as the Red Lion Hotel Atlanta International Airport. RLS Atla Venture is considered a variable interest entity because our voting rights are not proportional to our financial interest and substantially all of RLS Atla Venture's activities involve and are conducted on our behalf. We have determined that we are the primary beneficiary as (a) we exert power over the entity's key activities (hotel operations and property renovations) and share power over the remaining key activities with Shelbourne Falcon III, which does not have the unilateral ability to exercise kick-out rights, and (b) we have the obligation to absorb losses and right to receive benefits that could be significant to the entity through our 55% equity interest and management fees. As a result, we consolidate RLS Atla Venture. The equity interest owned by Shelbourne Falcon III is reflected as a noncontrolling interest in the consolidated financial statements. Cash distributions may be made periodically based on calculated distributable income. There were no cash distributions made during the six months ended June 30, 2017 or 2016 . RLS DC Venture In October 2015, we formed a joint venture, RLS DC Venture, with Shelbourne Falcon DC Investors LLC (Shelbourne Falcon IV), an entity led by Shelbourne. Initially, we owned an 86% interest in the joint venture, and Shelbourne Falcon IV owned a 14% interest. On October 29, 2015, RLH DC LLC (RLH DC), which is wholly-owned by RLS DC Venture, acquired 100% of The Quincy, an existing hotel business now operated as the Hotel RL Washington DC, in a business combination. The property is managed by RL Management. As part of the organization of RLS DC Venture, Shelbourne Falcon IV had an option to purchase from us up to an additional 31% of the member interests. On February 3, 2016, Shelbourne Falcon IV elected to purchase from us an additional 15% of the member interests of RLS DC Venture, based on an aggregate purchase price of $1.5 million . With the sale of the additional member interest without a corresponding change in control $0.2 million was recognized as an increase in additional paid in capital in February 2016. On April 1, 2016, Shelbourne Falcon IV exercised the remaining option and purchased from us an additional 16% of the member interests of RLS DC Venture for $1.7 million , which resulted in a further increase of $0.3 million to RLH Corporation's additional paid in capital. Following the April 1, 2016 transaction, we now own 55% of RLS DC Venture, and Shelbourne Falcon IV owns 45% . RLS DC Venture is considered a variable interest entity because our voting rights are not proportional to our financial interest, and substantially all of RLS DC Venture's activities involve and are conducted on our behalf. We have determined that we are the primary beneficiary as (a) we exert power over the entity's key activities (hotel operations and property renovations) and share power over the remaining key activities with Shelbourne Falcon IV, which does not have the unilateral ability to exercise kick-out rights, and (b) we have the obligation to absorb losses and right to receive benefits that could be significant to the entity through our equity interest and management fees. As a result, we consolidate RLS DC Venture. The equity interest owned by Shelbourne Falcon IV is reflected as a noncontrolling interest in the consolidated financial statements. In May 2017, RLH Corporation provided $950,000 to RLS DC Venture to fund restricted cash required by the loan agreement. This funding was not treated as a loan or as a capital contribution. Rather, it is preferred capital of RLS DC Venture and will be repaid only when the DC hotel property is sold, when RLS DC Venture is liquidated, or the restricted cash is released per the loan agreement. Upon such an event, RLH Corporation will receive the $950,000 plus a preferred return of 9% , compounded annually, prior to any liquidation proceeds being returned to the members. Cash distributions may be made periodically based on calculated distributable income. There were no cash distributions made during the six months ended June 30, 2017 or 2016 . |
Property and Equipment
Property and Equipment | 6 Months Ended |
Jun. 30, 2017 | |
Property, Plant and Equipment [Abstract] | |
Property and Equipment | Property and Equipment Property and equipment is summarized as follows (in thousands): June 30, December 31, Buildings and equipment $ 253,012 $ 251,731 Furniture and fixtures 37,406 37,767 Landscaping and land improvements 7,998 7,928 298,416 297,426 Less accumulated depreciation (139,783 ) (134,346 ) 158,633 163,080 Land 43,192 43,193 Construction in progress 4,442 4,459 Property and equipment, net $ 206,267 $ 210,732 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 6 Months Ended |
Jun. 30, 2017 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets | Goodwill and Intangible Assets Goodwill represents the excess of the estimated fair value of the net assets acquired as a result of business combinations over the net tangible and identifiable intangible assets acquired. Goodwill was recorded in prior years in connection with the acquisitions of certain franchise and entertainment businesses. The Red Lion, GuestHouse and Settle Inn & Suites brand names are identifiable, indefinite-lived intangible assets that represent the separable legal right to trade names and associated trademarks. We acquired the Red Lion brand name in a business combination we entered into in 2001. We purchased the GuestHouse and Settle Inn & Suites brand names from GuestHouse International LLC in April 2015 and have allocated $5.5 million of the final purchase price to the brand names. On September 30, 2016 we acquired substantially all of the assets and assumed certain liabilities of Vantage Hospitality Group, Inc. (Vantage), including customer contracts and brand names (see Note 16). The brand names include: Americas Best Value Inn, Canadas Best Value Inn, Lexington Hotels & Inns, America's Best Inns & Suites, Jameson Inns, Country Hearth Inns & Suites, Vantage Hotels, Value Inn Worldwide, Value Hotel Worldwide, 3 Palms Hotels and Resorts and Signature Inn. Based on our purchase price allocation, we allocated $30.0 million to brand names. Based on our intent with the brands acquired, we determined that certain of the brands are indefinite-lived based on our intent to hold and maintain the brands. The total of the purchase price allocated to indefinite-lived brand names was $27.2 million . We also acquired certain brand names that we intend to sunset in the future. The total of the purchase price allocated to finite-lived brand names was $2.8 million , with a weighted average remaining useful life of 8.1 years . In the table below, the customer contracts represent the franchise license agreements acquired with the GuestHouse and Vantage acquisitions. For GuestHouse, we allocated $3.3 million of the final purchase price to the customer contracts. GuestHouse franchise license agreements are amortized over 10 years , which represents the period of expected cash flows, using an accelerated amortization method that matches the economic benefit of the agreements. For Vantage, we allocated $8.4 million to customer contracts and are amortizing them over 15 years, which represents the period of expected cash flows, using an accelerated amortization method that matches the economic benefit of the agreements. Certain of our brand names and trademarks are considered to have indefinite lives. We assess goodwill and the other indefinite lived intangible assets for potential impairments annually as of October 1, or during the year if an event or other circumstance indicates that we may not be able to recover the carrying amount of the assets. We did not impair any goodwill or intangible assets during the six months ended June 30, 2017 or 2016 . The following table summarizes the balances of goodwill and other intangible assets (in thousands): June 30, December 31, Goodwill $ 12,566 $ 12,566 Intangible assets Brand name - indefinite lived $ 39,704 $ 39,704 Brand name - finite lived, net 2,490 2,664 Customer contracts, net 9,495 10,352 Trademarks 134 134 Total intangible assets $ 51,823 $ 52,854 Goodwill and other intangible assets attributable to each of our business segments at June 30, 2017 and December 31, 2016 were as follows (in thousands): June 30, 2017 December 31, 2016 Intangible Intangible Goodwill Assets Goodwill Assets Company operated hotels $ — $ 4,660 $ — $ 4,660 Franchised hotels 9,405 47,157 9,405 48,188 Entertainment 3,161 6 3,161 6 Total $ 12,566 $ 51,823 $ 12,566 $ 52,854 The following table summarizes the balances of amortized customer contracts and finite-lived brand names (in thousands): June 30, December 31, Customer contracts $ 11,673 $ 11,673 Brand name - finite lived 2,751 2,751 Accumulated amortization (2,439 ) (1,408 ) Net carrying amount $ 11,985 $ 13,016 As of June 30, 2017 , estimated future amortization expenses related to our customer contracts and finite-lived brand names is as follows (in thousands): Year ending December 31, Amount 2017 (remainder) $ 1,022 2018 1,798 2019 1,610 2020 1,419 2021 1,261 Thereafter 4,875 Total $ 11,985 |
Long-Term Debt
Long-Term Debt | 6 Months Ended |
Jun. 30, 2017 | |
Debt Disclosure [Abstract] | |
Long-Term Debt | Long-Term Debt The current and noncurrent portions of long-term debt as of June 30, 2017 and December 31, 2016 are as follows (in thousands): June 30, 2017 December 31, 2016 Current Noncurrent Current Noncurrent RL Venture $ 1,412 $ 71,968 $ 1,375 $ 69,841 RL Baltimore 13,300 — — 13,300 RLH Atlanta 100 9,300 40 9,360 RLH DC 218 16,464 54 16,628 Total debt 15,030 97,732 1,469 109,129 Unamortized debt issuance costs — (1,705 ) — (2,267 ) Long-term debt net of debt issuance costs $ 15,030 $ 96,027 $ 1,469 $ 106,862 The collateral for each of the borrowings within the joint venture entities is the assets and proceeds of each respective entity. RL Venture In January 2015, RL Venture Holding LLC, a wholly-owned subsidiary of RL Venture, and each of its 12 wholly-owned subsidiaries entered into a loan agreement with Pacific Western Bank, which is secured by the hotels owned by RL Venture. Subsequently we disposed of one hotel, leaving 11 properties owned by RL Venture. The original principal amount of the loan was $53.8 million with an additional $26.2 million to be drawn over a two -year period to cover improvements related to the 12 hotels owned by the subsidiaries. We drew $0.6 million during the six months ended June 30, 2017 . At June 30, 2017 , there were unamortized debt issuance fees of $1.1 million . The loan matures in January 2019 and has a one -year extension option. Interest under the advanced portions of the loan is payable monthly at LIBOR plus 4.75% . Fixed monthly principal payments began in January 2017 in an amount that would repay the outstanding principal balance over a twenty-five year amortization period. The liabilities of RL Venture, other than its long-term debt, are nonrecourse to our general credit and assets. The long-term debt is nonrecourse as to RLH Corporation, but several investors in RL Venture, including us, are guarantors regarding completion of certain improvements to the hotels, environmental covenants in the loan agreement, losses incurred by the lender and in the event of a voluntary bankruptcy filing involving RL Venture, any of its subsidiaries or the guarantors. RLH Corporation has no other obligation to provide financial support to RL Venture. The loan requires us to comply with customary reporting and operating covenants applicable to RL Venture, including requirements relating to debt service loan coverage ratios. It also includes customary events of default. We were in compliance with these covenants at June 30, 2017 . RL Baltimore In April 2015, RL Baltimore obtained a new mortgage loan from PFP Holding Company IV LLC, an affiliate of Prime Finance, secured by the Hotel RL Baltimore Inner Harbor. The initial principal amount of the loan was $10.1 million , and the lender agreed to advance an additional $3.2 million to cover expenses related to improvements to the hotel, which we drew during the year ended December 31, 2015. At June 30, 2017 the funds on the loan were fully disbursed. At June 30, 2017 , there were unamortized debt issuance fees of $0.3 million . The balance is payable at maturity of the loan in May 2018. Interest under the advanced portions of the loan is payable monthly at LIBOR plus 6.25% . The loan agreement includes customary requirements for lender approval of annual operating and capital budgets, under certain conditions. It also includes customary events of default. The liability of RL Baltimore under the loan agreement is generally nonrecourse. However, the lender may obtain a monetary judgment against RL Baltimore if the lender suffers losses under certain circumstances listed in the loan agreement, including but not limited to fraud, criminal activity, waste, misappropriation of revenues, and breach of environmental representations. RLH Corporation has guaranteed these recourse obligations of RL Baltimore and agreed to customary reporting and operating covenants. We were in compliance with these covenants at June 30, 2017 . RLH Atlanta In September 2015, RLH Atlanta obtained a mortgage loan from PFP Holding Company IV LLC, an affiliate of Prime Finance, secured by a hotel adjacent to the Atlanta International Airport, which opened in April 2016 as the Red Lion Hotel Atlanta International Airport. The initial principal amount of the loan was $6.0 million , and the lender agreed to advance an additional $3.4 million to cover expenses related to improvements to the hotel, which we drew in the three months ended March 31, 2016. At June 30, 2017 the funds on the loan were fully disbursed. At June 30, 2017 , there were unamortized debt issuance fees of $0.1 million . The loan matures in September 2018 and has two one -year extension options. Interest under the advanced portions of the loan is payable monthly at LIBOR plus 6.35% . Monthly principal payments of $10,000 are due beginning in September 2017. The loan agreement includes customary requirements for lender approval of annual operating and capital budgets, under certain conditions. It also includes customary events of default. The liability of RLH Atlanta under the loan agreement is generally nonrecourse. However, the lender may obtain a monetary judgment against RLH Atlanta if the lender suffers losses under certain circumstances listed in the loan agreement, including but not limited to fraud, criminal activity, waste, misappropriation of revenues, and breach of environmental representations. RLH Corporation has guaranteed these recourse obligations of RLH Atlanta and agreed to customary reporting and operating covenants. We were in compliance with these covenants at June 30, 2017 . RLH DC In October 2015, RLH DC obtained a new mortgage loan from Pacific Western Bank secured by the Hotel RL Washington DC. The initial principal amount of the loan was $15.2 million , and the lender agreed to advance an additional $2.3 million to cover expenses related to improvements to the hotel. We drew $1.5 million in additional funds during the year ended December 31, 2016 . At June 30, 2017 the funds on the loan were fully disbursed. At June 30, 2017 , there were unamortized debt issuance costs of $0.3 million . The loan matures in October 2019 and has a one -year extension option. Interest under the advanced portions of the loan is payable monthly at LIBOR plus 4.55% . Fixed monthly principal payments begin in November 2017 in an amount that will repay the outstanding principal balance over a twenty-five year amortization period. The loan agreement includes customary requirements for lender approval of annual operating and capital budgets, under certain conditions. It also includes customary events of default. The liability of RLH DC under the loan agreement is generally nonrecourse. However, the lender may obtain a monetary judgment against RLH DC if the lender suffers losses under certain circumstances listed in the loan agreement, including but not limited to fraud, criminal activity, waste, misappropriation of revenues, and breach of environmental representations. RLH Corporation has guaranteed these recourse obligations of RLH DC and agreed to customary reporting and operating covenants. We were in compliance with these covenants at June 30, 2017 . Contractual maturities for long-term debt outstanding at June 30, 2017 , for the next five years are summarized by the year as follows (in thousands): Year ending December 31, Amount 2017 (remainder) $ 791 2018 24,442 2019 87,529 2020 — 2021 — Thereafter — Total $ 112,762 |
Derivative Financial Instrument
Derivative Financial Instruments | 6 Months Ended |
Jun. 30, 2017 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Financial Instruments | Derivative Financial Instruments We do not enter into derivative transactions for trading purposes, but rather to hedge our exposure to interest rate fluctuations. We manage our floating rate debt using interest rate caps in order to reduce our exposure to the impact of changing interest rates and future cash outflows for interest. We estimate the fair value of our interest rate caps via standard calculations that use as their basis readily available observable market parameters. This option-pricing technique utilizes a one-month LIBOR forward yield curve, obtained from an independent external service, which is a Level 2 input. Changes in fair value of these instruments are recognized in interest expense on the Consolidated Statements of Operations. At June 30, 2017 and December 31, 2016 , the valuation of the interest rate caps resulted in the recognition of assets with minimal values both individually and in the aggregate, which are included within Other assets, net on the Consolidated Balance Sheets. Subsidiary Institution Original Notional Amount LIBOR Reference Rate Cap Expiration (In millions) RL Venture Commonwealth Bank of Australia $ 80.0 4 % January 2018 RL Baltimore Commonwealth Bank of Australia $ 13.3 3 % May 2018 RLH Atlanta SMBC Capital Markets, Inc. $ 9.4 3 % September 2018 RLH DC Commonwealth Bank of Australia $ 17.5 3 % November 2018 |
Operating and Capital Lease Com
Operating and Capital Lease Commitments | 6 Months Ended |
Jun. 30, 2017 | |
Leases [Abstract] | |
Operating and Capital Lease Commitments | Operating and Capital Lease Commitments We have both operating and capital leases in the normal course of business. The operating leases relate to five of our company operated hotel properties and our three administrative offices. We are obligated under capital leases for certain hotel equipment at our company operated hotel locations. The capital leases typically have a five -year term. The equipment assets are included within our property and equipment balance and are depreciated over the lease term. Total future minimum payments due under all current term operating and capital leases at June 30, 2017 , are as indicated below (in thousands): Year ending December 31, Total Lease Obligation Operating Lease Obligation Capital Lease Obligation 2017 (remainder) $ 3,086 $ 2,952 $ 134 2018 5,296 5,021 275 2019 4,616 4,339 277 2020 4,546 4,294 252 2021 2,882 2,752 130 Thereafter 63,453 63,453 — Total $ 83,879 $ 82,811 $ 1,068 Total rent expense under leases for the three and six months ended June 30, 2017 was $1.6 million and $3.2 million , respectively, which represents the total of amounts shown within Hotel facility and land lease expense, as well as amounts included within Franchise, Entertainment, and General and Administrative operating expenses on our consolidated statements of operations. Total rent expense under leases for the three and six months ended June 30, 2016 was $1.4 million and $2.7 million , respectively. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies At any given time we are subject to claims and actions incidental to the operations of our business. Based on information currently available, we do not expect that any sums we may receive or have to pay in connection with any legal proceeding would have a materially adverse effect on our consolidated financial position or net cash flow. |
Stock Based Compensation
Stock Based Compensation | 6 Months Ended |
Jun. 30, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock Based Compensation | Stock Based Compensation Stock Incentive Plans The 2006 Stock Incentive Plan authorizes the grant or issuance of various option and other awards including restricted stock units and other stock-based compensation. The plan was approved by our shareholders and allowed awards of 2.0 million shares, subject to adjustments for stock splits, stock dividends and similar events. No further stock option grants or other awards are permitted under the terms of the 2006 plan. The 2015 Stock Incentive Plan (2015 Plan) authorizes the grant or issuance of various option and other awards including restricted stock units and other stock-based compensation. The 2015 Plan was approved by our shareholders in 2015 and provided for awards of 1.4 million shares, subject to adjustments for stock splits, stock dividends and similar events. In May 2017, our shareholders approved an amendment to the 2015 Plan to authorize an additional 1.5 million shares, for a total authorized of 2.9 million shares. As of June 30, 2017 , there were 1,340,093 shares of common stock available for issuance pursuant to future stock option grants or other awards under the 2015 Plan. Stock based compensation expense reflects the fair value of stock based awards measured at grant date, including an estimated forfeiture rate, and is recognized over the relevant service period. For the three and six months ended June 30, 2017 and 2016 stock-based compensation expense is as follows: Three Months Ended June 30, Six Months Ended June 30, 2017 2016 2017 2016 (In thousands) Stock options $ 17 $ 17 $ 34 $ 17 Restricted stock units 638 531 1,204 1,027 Performance stock units 25 — 25 — Unrestricted stock awards 110 105 215 210 Employee Stock Purchase Plan 8 7 16 14 Total stock-based compensation $ 798 $ 660 $ 1,494 $ 1,268 Stock Options Stock options issued are valued based upon the Black-Scholes option pricing model and we recognize this value as an expense over the periods in which the options vest. Use of the Black-Scholes option-pricing model requires that we make certain assumptions, including expected volatility, forfeiture rate, risk-free interest rate, expected dividend yield and expected life of the options, based on historical experience. Volatility is based on historical information with terms consistent with the expected life of the option. The risk free interest rate is based on the quoted daily treasury yield curve rate at the time of grant, with terms consistent with the expected life of the option. For the six months ended June 30, 2017 there were no stock options granted. For the six months ended June 30, 2016 there were 81,130 shares granted. Stock option fair value assumptions are as follows for stock options granted during the six months ended June 30, 2016 : Grant Date Volatility Forfeiture Rate Risk-free Interest Rate Dividend Yield Expected Life (Years) March 28, 2016 61.12% 21.07% 1.37% —% 5 A summary of stock option activity for the six months ended June 30, 2017 , is as follows: Number of Shares Weighted Average Exercise Price Balance, January 1, 2017 132,868 $ 8.91 Options granted — — Options exercised — — Options forfeited (17,510 ) $ 12.55 Balance, June 30, 2017 115,358 $ 8.36 Exercisable, June 30, 2017 54,511 $ 8.54 Additional information regarding stock options outstanding and exercisable as of June 30, 2017 , is presented below: Exercise Price Number Outstanding Weighted Average Remaining Contractual Life (Years) Expiration Date Weighted Average Exercise Price Aggregate Intrinsic Value (1) Number Exercisable Weighted Average Exercise Price Aggregate Intrinsic Value (1) $8.20 81,130 8.74 2026 $ 8.20 $ — 20,283 $ 8.20 $ — $8.74 34,228 0.89 2018 $ 8.74 — 34,228 $ 8.74 — 115,358 6.41 2018-2026 $ 8.36 $ — 54,511 $ 8.54 $ — (1) The aggregate intrinsic value is before applicable income taxes and represents the amount option recipients would have received if all options had been exercised on the last trading day of the first six months of 2017 , or June 30, 2017 , based upon our closing stock price on that date of $7.35 . Restricted Stock Units, Shares Issued as Compensation During the six months ended June 30, 2017 and 2016 , we granted 458,020 and 282,989 unvested restricted stock units, respectively, to executive officers and other key employees, which typically vest 25% each year for four years on each anniversary of the grant date. While all of the shares are considered granted, they are not considered issued or outstanding until vested. As of June 30, 2017 and 2016 , there were 1,335,450 and 1,159,814 unvested restricted stock units outstanding, respectively. Since we began issuing restricted stock units, approximately 21% of total restricted stock units granted have been forfeited. A summary of restricted stock unit activity for the six months ended June 30, 2017 , is as follows: Number of Shares Weighted Average Grant Date Fair Value Balance, January 1, 2017 1,036,680 $ 7.27 Granted 458,020 $ 6.95 Vested (130,877 ) $ 7.12 Forfeited (28,373 ) $ 7.07 Balance, June 30, 2017 1,335,450 $ 7.18 We issued 130,877 shares of common stock to employees during the first six months of 2017 as their restricted stock units vested. Under the terms of the 2006 and 2015 plans and upon issuance, we authorized a net settlement of distributable shares to employees after consideration of individual employees' tax withholding obligations, at the election of each employee. The fair value of restricted stock that vested during the six months ended June 30, 2017 and 2016 was approximately $0.9 million and $0.9 million , respectively. During the three months ended June 30, 2017 and 2016 , we recognized $0.6 million and $0.5 million , respectively in compensation expense related to these grants. During the six months ended June 30, 2017 and 2016 , we recognized $1.2 million and $1.0 million , respectively, in compensation expense related to these grants, and expect to record an additional $6.5 million in compensation expense over the remaining weighted average vesting periods of 32 months. Performance Stock Units, Shares Issued as Compensation In May 2017, we granted performance stock units (PSUs) to certain of our executives under the 2015 Plan. These PSUs include both performance vesting conditions and a service vesting condition. The performance vesting conditions are based on (1) an annual earnings goal tied to Adjusted EBITDA, with a 70% weighting, and (2) a goal tied to the number of signed franchise license agreements in the year, with a 30% weighting. Each performance condition has a minimum, a target and a maximum share amount based on the level of attainment of the performance condition. Compensation expense, net of estimated forfeitures, is calculated based on the estimated full year attainment of the performance conditions during the performance period and recognized on a straight-line basis over the performance and service periods. The PSUs vest upon achievement of the performance and service conditions, provided participants are employed by RLH Corporation at the end of the service periods. For the PSUs granted in May 2017, the service period ends in March 2020. A summary of performance stock unit activity for the six months ended June 30, 2017 , is as follows: Number of Shares Weighted Average Grant Date Fair Value Balance, January 1, 2017 — — Granted 274,882 $ 6.45 Vested — — Forfeited — — Balance, June 30, 2017 274,882 $ 6.45 Unrestricted Stock Awards Unrestricted stock awards are granted to members of our board of directors as part of their compensation. Awards are fully vested and expensed when granted. The fair value of unrestricted stock awards is the market close price of our common stock on the date of the grant. The following table summarizes unrestricted stock award activity for the three and six months ended June 30, 2017 and 2016 : Three Months Ended June 30, Six Months Ended June 30, 2017 2016 2017 2016 Shares of unrestricted stock granted 15,822 12,294 28,248 27,228 Weighted average grant date fair value per share $ 6.95 $ 8.54 $ 7.61 $ 7.71 Employee Stock Purchase Plan In 2008, we adopted a new employee stock purchase plan (ESPP) upon expiration of our previous plan. Under the ESPP as approved in 2008, 300,000 shares of common stock were authorized for purchase by eligible employees. In May 2017, our shareholders authorized an additional 300,000 shares for a total of 600,000 shares authorized under the ESPP plan. As of June 30, 2017 , 366,218 shares were available for grant. Eligible employees may purchase shares of our common stock at a 15% discount through payroll deductions. No employee may purchase more than $25,000 worth of shares, or more than 10,000 total shares, in any calendar year. As allowed under the ESPP, a participant may elect to withdraw from the plan, effective for the purchase period in progress at the time of the election with all accumulated payroll deductions returned to the participant at the time of withdrawal. During the three months ended June 30, 2017 and 2016 , there were no shares issued and approximately $8,000 and $7,000 was recorded in compensation expense related to the discount associated with the plan in each year, respectively. During the six months ended June 30, 2017 and 2016 , 12,554 and 12,735 shares were issued, and $16,000 and $14,000 were recorded in compensation expense related to the discount associated with the plan in each year, respectively. Six Months Ended June 30, 2017 2016 Shares of stock sold to employees 12,554 12,735 Weighted average fair value per ESPP award $ 6.00 $ 5.96 Warrants In January 2015, in connection with Shelbourne Falcon’s purchase of equity interests in RL Venture, we issued Shelbourne warrants to purchase 442,533 shares of common stock. The warrants have a five -year term from the date of issuance and a per share exercise price of $6.78 . The warrants have been classified as equity due to required share settlement upon exercise. Accordingly, the estimated fair value of the warrants was recorded in additional paid in capital upon issuance, and we do not recognize subsequent changes in fair value in our financial statements. As of June 30, 2017 , all warrants were still outstanding. |
Earnings (Loss) Per Share
Earnings (Loss) Per Share | 6 Months Ended |
Jun. 30, 2017 | |
Earnings Per Share [Abstract] | |
Earnings (Loss) Per Share | Earnings (Loss) Per Share The following table presents a reconciliation of the numerators and denominators used in the basic and diluted net income (loss) per share computations for the three and six months ended June 30, 2017 and 2016 (in thousands, except per share data): Three Months Ended June 30, Six Months Ended June 30, 2017 2016 2017 2016 Numerator - basic and diluted: Net income (loss) $ 75 $ 622 $ (5,048 ) $ (5,198 ) Less: net (income) loss attributable to noncontrolling interests (141 ) (459 ) 1,378 562 Net income (loss) attributable to RLH Corporation (66 ) 163 (3,670 ) (4,636 ) Less: fair value adjustment of share component of contingent consideration (1) 293 — (420 ) — Net income (loss) attributable to RLH Corporation for diluted earnings (loss) per share (1) $ 227 $ 163 $ (4,090 ) $ (4,636 ) Denominator: Weighted average shares - basic 23,548 20,155 23,509 20,121 Weighted average shares - diluted (1) 23,548 20,649 24,199 20,121 Earnings (loss) per share - basic $ — $ 0.01 $ (0.16 ) $ (0.23 ) Earnings (loss) per share - diluted (1) $ — $ 0.01 $ (0.17 ) $ (0.23 ) (1) For the three months ended June 30, 2017 , the effect of the fair value adjustment of share component of contingent consideration is excluded from the calculation of diluted earnings per share as it would be antidilutive. For the three months ended June 30, 2017 , we recognized $0.3 million of expense related to the change in fair value of the share component of the contingent consideration (classified within Acquisition and integration costs on our Consolidated Statement of Operations), as the result of the $0.30 per share increase in our stock price from March 31, 2017 to June 30, 2017 . For the six months ended June 30, 2017 , we recognized $0.4 million of income related to the change in fair value of the share component of the contingent consideration (classified within Acquisition and integration costs on our Consolidated Statement of Operations), as the result of the $1.00 per share decrease in our stock price from December 31, 2016 to June 30, 2017 . The following table presents options to purchase common shares, restricted stock units outstanding, performance stock units outstanding, warrants to purchase common shares and contingently issuable shares included in the earnings per share calculation, as well as the amount excluded from the dilutive earnings per share calculation if they were considered antidilutive, for three and six months ended June 30, 2017 and 2016 . Three Months Ended June 30, Six Months Ended June 30, 2017 2016 2017 2016 Stock Options (1) Dilutive awards outstanding — — — — Antidilutive awards outstanding 115,358 151,474 115,358 151,474 Total awards outstanding 115,358 151,474 115,358 151,474 Restricted Stock Units (2) Dilutive awards outstanding — 439,679 — — Antidilutive awards outstanding 1,335,450 720,135 1,335,450 1,159,814 Total awards outstanding 1,335,450 1,159,814 1,335,450 1,159,814 Performance Stock Units (3) Dilutive awards outstanding — — — — Antidilutive awards outstanding — — — — Total awards outstanding — — — — Warrants (4) Dilutive awards outstanding — 54,857 — — Antidilutive awards outstanding 442,533 387,676 442,533 442,533 Total awards outstanding 442,533 442,533 442,533 442,533 Shares for Vantage Contingent Consideration (5) Dilutive awards outstanding — — 690,000 — Antidilutive awards outstanding 690,000 — — — Total awards outstanding 690,000 — 690,000 — Total dilutive awards outstanding — 494,536 690,000 — (1) All stock options were anti-dilutive as a result of the RLH Corporation weighted average share price during the reporting periods. (2) All restricted stock units were anti-dilutive due to the net loss attributable to RLH Corporation in the reporting periods, other than the three months ended June 30, 2016 . If we had reported net income for the three months ended June 30, 2017 then 380,053 units would have been dilutive. If we had reported net income for the six months ended June 30, 2017 and 2016 then 381,287 and 406,058 units, respectively, would have been dilutive. (3) All performance stock units are considered anti-dilutive, and are not included in the weighted average diluted shares outstanding until the performance targets have been met. Performance targets relate to total company annual earnings and the number of new franchise agreements signed in 2017. (4) All warrants were anti-dilutive due to the net loss attributable to RLH Corporation in the three months ended June 30, 2017 and the six months ended June 30, 2017 and 2016 . If we had reported net income for the three months ended June 30, 2017 , all warrants would have been anti-dilutive due to our weighted average stock price during the period. If we had reported net income for the six months ended June 30, 2017 and 2016 then 21,156 and 30,453 units, respectively, would have been dilutive. (5) As part of the Vantage acquisition, up to an additional 690,000 shares may be issued with the one-year and two-year contingent consideration earn outs (see Note 16). These shares would not be included in basic shares outstanding until the period the contingency is resolved. For purposes of calculating earnings per share, the income or expense recognized during the period that is related to the changes in the fair value of the share component of the contingent consideration is added back to net income/loss. For the three months ended June 30, 2017 , we recognized $0.3 million of expense related to the change in fair value of the share component of the contingent consideration (classified within Acquisition and integration costs on our Consolidated Statement of Operations), as the result of the $0.30 per share increase in our stock price from March 31, 2017 to June 30, 2017 . For the six months ended June 30, 2017 , we recognized $0.4 million of income related to the change in fair value of the share component of the contingent consideration (classified within Acquisition and integration costs on our Consolidated Statement of Operations), as the result of the $1.00 per share decrease in our stock price from December 31, 2016 to June 30, 2017 . |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2017 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes We recognized an income tax provision of $172,000 and $34,000 for the three months ended June 30, 2017 and 2016 . For the six months ended June 30, 2017 and 2016 we recognized an income tax provision of $339,000 and $92,000 . The income tax provision varies from the statutory rate primarily due to a full valuation allowance against our deferred assets, as well as for deferred tax expense associated with our acquired indefinite-lived intangible assets, which are amortized for tax purposes but not for U.S. GAAP purposes. We have federal operating loss carryforwards, which will expire beginning in 2032, state operating loss carryforwards, which will expire beginning in 2017, and tax credit carryforwards, which will begin to expire in 2024. |
Fair Value
Fair Value | 6 Months Ended |
Jun. 30, 2017 | |
Fair Value Disclosures [Abstract] | |
Fair Value | Fair Value Applicable accounting standards define fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). We measure our assets and liabilities using inputs from the Level 1, Level 2 and Level 3 of the fair value hierarchy. Estimated fair values of financial instruments (in thousands) are shown in the table below. We estimate the fair value of our notes receivable using expected future payments discounted at risk-adjusted rates, both of which are Level 3 inputs. We estimate the fair value of our long-term debt and capital lease obligations using expected future payments discounted at risk-adjusted rates, both of which are Level 3 inputs. The fair values provided below are not necessarily indicative of the amounts we or the debt holders could realize in a current market exchange. In addition, potential income tax ramifications related to the realization of gains and losses that would be incurred in an actual sale or settlement have not been taken into consideration. June 30, 2017 December 31, 2016 Carrying Amount Fair Carrying Amount Fair Value Financial assets: Notes receivable $ 1,600 $ 1,600 $ 1,295 $ 1,295 Financial liabilities: Total debt $ 112,762 $ 111,792 $ 110,598 $ 107,858 Total capital lease obligations 1,068 1,068 1,147 1,147 |
Related Party Transactions
Related Party Transactions | 6 Months Ended |
Jun. 30, 2017 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions All four of our joint ventures - RL Venture, RLS Atla Venture, RLS Balt Venture and RLS DC Venture - have agreed to pay to Shelbourne Capital, LLC (Shelbourne Capital) an investor relations fee each month equal to 0.50% of its total aggregate revenue. The amount Shelbourne Capital earned from all four joint ventures during the three months ended June 30, 2017 and 2016 totaled $120,000 and $117,000 , respectively. The amount Shelbourne Capital earned from all four joint ventures during the six months ended June 30, 2017 and 2016 totaled $210,000 and $202,000 , respectively. Columbia Pacific Opportunity Fund, LP, one of our largest shareholders, is an investor in Shelbourne Falcon, our minority partner in RL Venture. During the three months ended June 30, 2017 and 2016 , Shelbourne Capital earned $99,000 and $101,000 from RL Venture in each period. During the six months ended June 30, 2017 and 2016 , Shelbourne Capital earned $173,000 and $176,000 from RL Venture in each period. RL Venture agreed to pay CPA Development, LLC, an affiliate of Columbia Pacific Opportunity Fund, LP, a construction management fee of $200,000 related to the renovation projects. No payment was due from RL Venture to CPA Development, LLC during the three and six months ended June 30, 2017 , as the obligation was fully paid by the end of 2016. RL Venture paid $33,000 and $67,000 for the construction management fee during the three and six months ended June 30, 2016 , respectively. In May 2015, we entered into a management agreement with the owner (the LLC entity) of Red Lion Hotel Woodlake Conference Center Sacramento. A member of our board of directors is a 50% owner of the entity that serves as the manager member of the LLC entity. During the three and six months ended June 30, 2016 , we recognized management fee and brand marketing fee revenue from the LLC entity of $32,000 and $62,000 . On December 12, 2016 the LLC permanently closed the Red Lion Hotel Woodlake. Effective March 2016, our wholly owned subsidiary, RL Management entered into a one -year contract to manage the Hudson Valley Resort and Spa, a hotel located in Kerhonkson, New York. Following the initial one -year term, we continue to manage the property on a month-to-month basis. The hotel is owned by HNA Hudson Valley Resort & Training Center LLC, an affiliate of HNA RLH Investments LLC, one of our largest shareholders, and is controlled by HNA Group North America LLC, for which Enrico Marini Fichera, one of our directors, serves as the Head of Investments. Under that contract, our subsidiary is entitled to a monthly management fee equal to $8,333 or three percent of the hotel’s gross operating revenues, whichever is greater. During the three and six months ended June 30, 2017 , we recognized management fee revenue from HNA Hudson Valley Resort & Training Center LLC of $29,000 and $50,000 . During the three and six months ended June 30, 2016 , we recognized management fee revenue from HNA Hudson Valley Resort & Training Center LLC of $30,000 . The total amounts receivable from related parties, primarily related to hotel management agreements, were $1.6 million and $1.9 million at June 30, 2017 and December 31, 2016 , and are classified within Accounts receivable from related parties on our Consolidated Balance Sheets. |
Business Acquisition
Business Acquisition | 6 Months Ended |
Jun. 30, 2017 | |
Business Combinations [Abstract] | |
Business Acquisition | Business Acquisition On September 30, 2016 (the close date), we (i) acquired selected assets and assumed certain liabilities of Vantage Hospitality Group, Inc. (“Vantage”), a subsidiary of Thirty-Eight Street, Inc. (“TESI”) and (ii) acquired one brand name asset from TESI. Vantage is a hotel franchise company, and the addition of the Vantage assets substantially increases our number of franchise properties and provides us with a broader presence in the United States and Canada. We acquired over 1,000 hotel franchise and membership license agreements, as well as multiple brand names, including Americas Best Value Inn, Canadas Best Value Inn, Lexington Hotels & Inns, America's Best Inns & Suites, Jameson Inns, Country Hearth Inns & Suites, Vantage Hotels, Value Inn Worldwide, Value Hotel Worldwide, 3 Palms Hotels and Resorts and Signature Inn. The purchase price totaled $40.2 million , including the following (in thousands): Purchase Price Cash paid to Vantage at close date $ 10,300 Cash paid to TESI at close date 12,300 Total cash consideration at close date 22,600 Value of 690,000 shares to TESI at close date 5,800 Total consideration at close date 28,400 Fair value of contingent consideration 10,900 Assumption of Vantage obligation 900 Total purchase price $ 40,200 The acquisition was funded at closing with $22.6 million of cash on hand, of which $10.3 million was paid to Vantage and $12.3 million was paid to TESI and 690,000 shares of RLH Corporation stock paid to TESI, which was valued at $5.8 million , based on the closing price of RLH Corporation stock of $8.34 on the close date. The total purchase price was $40.2 million , which included the estimated fair value of $0.9 million for the assumption of an obligation related to a previous business acquisition of Vantage and the fair value of $10.9 million of primarily contingent consideration, the total of which will be payable to TESI at the first and second anniversaries of the close date, based on the attainment of certain performance criteria. A minimum of $2 million of the additional consideration is not contingent and will be paid in equal amounts at the first and second anniversaries of the close date. Payment of the contingent consideration is dependent on the retention of Vantage properties under franchise or membership license agreements, as determined by the room count at the first and second year anniversary dates when compared with the room count at the close date, as follows: Year 1 Anniversary Year 2 Anniversary Total Threshold Shares Cash (1) Shares Cash (1) Shares Cash (1) 90% of room count at close 414,000 $ 4,000 276,000 $ 3,000 690,000 $ 7,000 80% of room count at close 310,500 $ 3,000 207,000 $ 2,250 517,500 $ 5,250 Minimum — $ 1,000 — $ 1,000 — $ 2,000 (1) in thousands If the room counts are below the 80% thresholds at each anniversary date, but the annual franchise revenue, measured as the most recent twelve months ending on the anniversary date, of the Vantage properties is equal to or exceeds the closing date revenue benchmark, then the contingent consideration would be paid at the anniversary date based on the 90% threshold in the table above. The contingent consideration is measured at each anniversary date independent of the other measurement period and is recorded as a liability due to the expected payment of cash and a variable number of shares. Changes in the obligation are recognized within acquisition and integration costs in the Consolidated Statements of Operations. At each reporting period, we are required to assess the fair value of the liability and record any changes in fair value in our Consolidated Statement of Operations. For the second quarter 2017, we recognized $0.2 million in expense associated with our updated assessment, including $0.3 million of expense related to the change in fair value of the share component of the contingent consideration (classified within Acquisition and integration costs on our Consolidated Statement of Operations), as the result of the $0.30 per share increase in our stock price from March 31, 2017 to June 30, 2017 . As of June 30, 2017 and December 31, 2016 , the estimated fair value of the contingent consideration was $11.2 million . Following the closing of the acquisition, Roger J. Bloss and Bernard T. Moyle were appointed to executive management positions at RLH Corporation, and Messrs. Bloss and Moyle also have ownership interests in TESI. Therefore, the contingent consideration obligations are classified as related party liabilities within our Consolidated Balance Sheets. The following supplemental pro forma results are based on the individual historical results of RLH Corporation and Vantage, with adjustments to give effect to the combined operations as if the acquisition had been consummated on January 1, 2016 (unaudited): Three Months Ended Six Months Ended (in thousands) Revenue $ 53,219 $ 93,771 Income (loss) before income taxes $ 1,238 $ (3,692 ) |
Summary of Significant Accoun22
Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2017 | |
Accounting Policies [Abstract] | |
Basis of Presentation | The unaudited consolidated financial statements included herein have been prepared by us pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) and in accordance with generally accepted accounting principles in the United States of America (GAAP). Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted as permitted by such rules and regulations. The Consolidated Balance Sheet as of December 31, 2016 has been derived from the audited balance sheet as of such date. We believe the disclosures included herein are adequate; however, they should be read in conjunction with the consolidated financial statements and the notes thereto for the year ended December 31, 2016 , filed with the SEC in our annual report on Form 10-K on March 31, 2017. In the opinion of management, these unaudited condensed consolidated financial statements contain all of the adjustments of a normal and recurring nature necessary to present fairly our Consolidated Balance Sheet at June 30, 2017 , the Consolidated Statements of Operations for the three and six months ended June 30, 2017 and 2016 , and the Consolidated Statements of Cash Flows for the six months ended June 30, 2017 and 2016 . The results of operations for the periods presented may not be indicative of that which may be expected for a full year or for any other fiscal period. |
Comprehensive Income (Loss) | Comprehensive income (loss) is the same as net income (loss) for all periods presented. Therefore, a separate statement of comprehensive income (loss) is not included in the accompanying consolidated financial statements. |
Principles of Consolidation | Principles of Consolidation The financial statements encompass the accounts of RLH Corporation and all of its consolidated subsidiaries, including: Wholly-owned subsidiaries: • Red Lion Hotels Holdings, Inc. • Red Lion Hotels Franchising, Inc. • Red Lion Hotels Canada Franchising, Inc. • Red Lion Hotels Management, Inc. (RL Management) • Red Lion Hotels Limited Partnership • TicketsWest.com, Inc. Joint venture entities: • RL Venture LLC (RL Venture) in which we hold a 55% member interest • RLS Atla Venture LLC (RLS Atla Venture) in which we hold a 55% member interest • RLS Balt Venture LLC (RLS Balt Venture) in which we hold a 73% member interest • RLS DC Venture LLC (RLS DC Venture) in which we hold a 55% member interest All inter-company and inter-segment transactions and accounts have been eliminated upon consolidation. |
Cash and Cash Equivalents | Cash and Cash Equivalents All highly liquid investments purchased with an original maturity of three months or less are considered to be cash equivalents. At times, cash balances at banks and other financial institutions may be in excess of federal insurance limits. |
Restricted Cash | Restricted Cash In accordance with our various borrowing arrangements, at June 30, 2017 and December 31, 2016 cash of $12.9 million and $9.5 million , respectively, was held primarily as reserves for debt service (interest only), property improvements, and other requirements from the lenders. In our Consolidated Statements of Cash Flows for the six months ended June 30, 2017 and 2016 , we include restricted cash with cash and cash equivalents when reconciling the beginning and ending balances for each period. |
Allowance for Doubtful Accounts and Accounts Receivable from Related Parties | Accounts Receivable from Related Parties Amounts receivable from related parties relate to outstanding amounts billed to the owners of hotels we manage for reimbursement of costs of the operations of those hotels. We have a related party relationship with these owners, and there is no allowance for doubtful accounts associated with these receivables. Allowance for Doubtful Accounts The ability to collect individual accounts receivable is reviewed on a routine basis. An allowance for doubtful accounts is recorded based on specifically identified amounts believed to be uncollectible. If actual collection experience changes, revisions to the allowance may be required, and, if all attempts to collect a receivable fail, it is recorded against the allowance. The estimate of the allowance for doubtful accounts may be impacted by, among other things, national and regional economic conditions. Acquired accounts receivable from business acquisitions are recorded at fair value, based on amounts expected to be collected. Therefore no allowance for doubtful accounts related to these accounts is recorded at the acquisition date. |
Notes Receivable | Notes Receivable We carry notes receivable at their estimated collection amount, and they are classified as either current or long-term depending on the expected collection date. Interest income on notes receivable is recognized using the interest method. |
Inventories | Inventories Inventories consist primarily of food and beverage products held for sale at the company operated restaurants and guest supplies. Inventories are valued at the lower of cost, determined on a first-in, first-out basis, or net realizable value. |
Prepaid and other expenses | Prepaid and other expenses Prepaid and other expenses include prepaid insurance, prepaid taxes, deposits, advertising costs and prepaid costs related to our brand conferences. |
Property and Equipment | Property and Equipment Property and equipment are stated at cost less accumulated depreciation. The cost of improvements that extend the life of property and equipment is capitalized. Repairs and maintenance charges are expensed as incurred. Leasehold improvements are capitalized and depreciated over the term of the applicable lease, including renewable periods if reasonably assured, or over the useful lives, whichever is shorter. |
Valuation of Long-Lived Assets | Valuation of Long-Lived Assets We test long-lived asset groups for recoverability when changes in circumstances indicate the carrying value may not be recoverable, for example, when there are material adverse changes in projected revenues or expenses, significant underperformance relative to historical or projected operating results, or significant negative industry or economic trends. We also perform a test for recoverability when management has committed to a plan to sell or otherwise dispose of an asset group. We evaluate recoverability of an asset group by comparing its carrying value to the future net undiscounted cash flows that we expect will be generated by the asset group. If the comparison indicates that the carrying value of an asset group is not recoverable, we recognize an impairment loss for the excess of carrying value over the estimated fair value. When we recognize an impairment loss for assets to be held and used, we depreciate the adjusted carrying amount of those assets over their remaining useful life. We base our calculations of the estimated fair value of an asset group on the income approach or the market approach. The assumptions and methodology utilized for the income approach are the same as those described in the "Goodwill and Intangible Assets" caption. For the market approach, we use analyses based primarily on market comparables, recent appraisals and assumptions about market capitalization rates, growth rates, and inflation. |
Variable Interest Entities | Variable Interest Entities We analyze the investments we make in joint venture entities based on the accounting guidance for variable interest entities (VIEs). These joint ventures are evaluated to determine whether (1) sufficient equity at risk exists for the legal entity to finance its activities without additional subordinated financial support or, (2) as a group, the holders of the equity investment at risk lack one of the following characteristics (a) the power, through voting or similar rights, to direct the activities of the legal entity that most significantly impact the entity’s economic performance or, (b) the obligation to absorb the expected losses of the legal entity or (c) the right to receive expected residual returns of the legal entity, or (3) the voting rights of some equity investors are not proportional to their obligations to absorb the losses or the right to receive benefits and substantially all of the activities either involve or are conducted on behalf of an investor with disproportionately few voting rights. If any one of the above three conditions are met then the joint venture entities are considered to be VIEs. We consolidate the results of any such VIE in which we determine that we have a controlling financial interest. We would have a “controlling financial interest” (i.e., be deemed the primary beneficiary) in such an entity if we had both the power to direct the activities that most significantly affect the VIE’s economic performance and the obligation to absorb the losses of, or right to receive the benefits from, the VIE that could be potentially significant to the VIE. |
Business Combinations | Business Combinations On the date of acquisition, the assets acquired, liabilities assumed, and any noncontrolling interests in the acquiree are recorded at their fair values. The acquiree's results of operations are also included as of the date of acquisition in our consolidated results. Intangible assets that arise from contractual/legal rights, or are capable of being separated are measured and recorded at fair value, and amortized over the estimated useful life. If practicable, assets acquired and liabilities assumed arising from contingencies are measured and recorded at fair value. If the valuation of any contingent assets or liabilities is not practicable, such assets and liabilities are measured and recorded when it is probable that a gain or loss has occurred and the amount can be reasonably estimated. The residual balance of the purchase price, after fair value allocations to all identified assets and liabilities, represents goodwill. Acquisition-related costs are expensed as incurred. Restructuring costs associated with an acquisition are generally expensed in periods subsequent to the acquisition date, and changes in deferred tax asset valuation allowances and acquired income tax uncertainties, including penalties and interest, after the measurement period are recognized as a component of the provision for income taxes. Our acquisitions may include contingent consideration, which require us to recognize the fair value of the estimated liability at the time of the acquisition. Subsequent changes in the estimate of the amount to be paid under the contingent consideration arrangement are recognized in the Consolidated Statements of Operations. Cash payments for contingent or deferred consideration up to the amount of liability recognized on the acquisition date are classified within cash flows from financing activities within the Consolidated Statements of Cash Flows and any excess is classified as cash flows from operating activities. |
Goodwill and Intangible Assets | Goodwill and Intangible Assets Goodwill and intangible assets may result from our business acquisitions. Intangible assets may also result from the purchase of assets and intellectual property in a transaction that does not qualify as a business combination. We use estimates, including estimates of useful lives of intangible assets, the amount and timing of related future cash flows, and fair values of the related operations, in determining the value assigned to goodwill and intangible assets. Our finite-lived intangible assets, which include customer contracts and certain brand names that we do not expect to maintain indefinitely, are amortized over their expected useful lives based on estimated discounted cash flows. The remaining brand name and trademark assets are considered indefinite-lived intangible assets and are not subject to amortization. Finite-lived intangible assets are tested for impairment at the asset group level when events or changes in circumstances indicate the carrying value may not be recoverable. Indefinite-lived intangible assets are tested for impairment annually, when events or changes in circumstances indicate the asset may be impaired, or at the time when their useful lives are determined to be no longer indefinite. Goodwill is assigned to our reporting units based on the expected benefit from the synergies arising from each business combination, determined by using certain financial metrics, including the forecast discounted cash flows associated with each reporting unit. The reporting units are aligned with our reporting segments. We test goodwill for impairment each year as of October 1, or more frequently should a significant impairment indicator occur. As part of the impairment test, we may elect to perform an assessment of qualitative factors. If this qualitative assessment indicates that it is more likely than not that the fair value of a reporting unit, including goodwill, is less than its carrying amount, or if we elect to bypass the qualitative assessment, we would then proceed with the two-step impairment test. The impairment test involves comparing the fair values of the reporting units to their carrying amounts. If the carrying amount of a reporting unit exceeds its fair value, a second step is required to measure the goodwill impairment loss amount. This second step determines the current fair values of all assets and liabilities of the reporting unit and then compares the implied fair value of the reporting unit's goodwill to the carrying amount of that goodwill. If the carrying amount of the reporting unit's goodwill exceeds the implied fair value of the goodwill, an impairment loss is recognized in an amount equal to the excess. In assessing the qualitative factors, we assess relevant events and circumstances that may impact the fair value and the carrying amount of the reporting unit. The identification of relevant events and circumstances, and how these may impact a reporting unit's fair value or carrying amount, involves significant judgments and assumptions. The judgment and assumptions include the identification of macroeconomic conditions, industry and market considerations, cost factors, overall financial performance, RLH Corporation-specific events, and share price trends, and making the assessment as to whether each relevant factor would impact the impairment test positively or negatively and the magnitude of any such impact. Determining the fair value of a reporting unit is judgmental in nature and involves the use of significant estimates and assumptions. We forecast discounted future cash flows at the reporting unit level using risk-adjusted discount rates and estimated future revenues and operating costs, which take into consideration factors, such as expectations of competitive and economic environments. We also identify similar publicly traded companies and develop a correlation, referred to as a multiple, to apply to the operating results of the reporting units. These combined fair values are then reconciled to the aggregate market value of our common stock on the date of valuation, while considering a reasonable control premium. |
Other Assets | Other Assets Other assets primarily consist of key money arrangements with certain of our franchisees and IT system implementation and license costs, for both our franchisees and our company operated hotels. We recognize key money paid in conjunction with entering into long-term franchise agreements as prepaid expenses and amortize the amount paid as a reduction of revenue over the term of the franchise agreements. IT system implementation and license costs represent costs incurred to implement and operate RevPak, our proprietary guest management system application and are amortized over the initial term of the software license arrangement or the current license period, as applicable. |
Fair Value Measurements | Fair Value Measurements Applicable accounting standards define fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). We measure our assets and liabilities using inputs from the following three levels of the fair value hierarchy: • Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access at the measurement date. • Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs). • Level 3 includes unobservable inputs that reflect assumptions about what factors market participants would use in pricing the asset or liability. We develop these inputs based on the best information available, including our own data. |
Deferred Income | Deferred Income In 2003, we sold a hotel to an unrelated party in a sale-operating leaseback transaction. The pre-tax gain on the transaction of approximately $7.0 million was deferred and is being amortized into income over the period of the lease term, which expires in November 2018 and is renewable for three , five -year terms at our option. During the six months ended June 30, 2017 and 2016 , we recognized income of approximately $0.2 million each period for the amortization of the deferred gain. The remaining balances at June 30, 2017 and December 31, 2016 were $0.6 million and $0.9 million . |
Income Taxes | Income Taxes We account for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined on the basis of the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. We recognize deferred tax assets to the extent that we believe these assets are more likely than not to be realized. In making such a determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning, and results of recent operations. At June 30, 2017 and December 31, 2016 , a valuation allowance has been recorded to reduce our deferred tax assets to an amount that is more likely than not to be realized. If we determine that we would be able to realize our deferred tax assets in the future in excess of their net recorded amount, we would make an adjustment to the deferred tax asset valuation allowance, which would reduce the provision for income taxes. We classify any interest expense and penalties related to underpayment of taxes and any interest income on tax overpayments as components of income tax expense. We record uncertain tax positions in accordance with Accounting Standards Codification 740 on the basis of a two-step process whereby (1) we determine whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, we recognize the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority. See Note 13. |
Revenue Recognition | Revenue Recognition Revenue is generally recognized as services are provided. When payments from customers are received before services have been performed, the amount received is recorded as deferred revenue until the service has been completed. We recognize revenue from the following sources: • Company Operated Hotels - Room rental and food and beverage sales from majority owned and leased hotels and management fees from hotels under management contract. Revenues are recognized when services have been performed, generally at the time of the hotel stay or guest's visit to the restaurant or at the time the management services are provided. We recognize other revenue and costs from managed properties when we incur the related reimbursable costs. These costs primarily consist of payroll and related expenses at managed properties where we are the employer. As these costs have no added markup, the revenue and related expense have no impact on either our operating or net income. • Franchised Hotels - Fees received in connection with the franchise and marketing of our brand names. Franchise revenues are recognized as earned in accordance with the contractual terms of the franchise agreements. • Entertainment - Online ticketing services, ticketing inventory management systems, promotion of Broadway-style shows and other special events. Where we act as an agent and receive a net fee or commission, revenue is recognized in the period the services are performed. When we are the promoter of an event and are at-risk for the production, revenues and expenses are recorded in the period of the event performance. |
Advertising and Promotion | Advertising and Promotion Costs associated with advertising and promotional efforts are generally expensed as incurred. During the six months ended June 30, 2017 and 2016 we incurred approximately $3.6 million and $3.1 million , respectively in advertising expense. |
Basic and Diluted Earnings (Loss) Per Share | Basic and Diluted Earnings (Loss) Per Share Basic earnings (loss) per share attributable to RLH Corporation is computed by dividing income (loss) attributable to RLH Corporation by the weighted‑average number of shares outstanding during the period. Diluted earnings (loss) per share attributable to RLH Corporation gives effect to all dilutive potential shares that are outstanding during the period and include outstanding stock options, other outstanding employee equity grants, warrants and amounts contingently issuable in association with the Vantage acquisition contingent consideration, by increasing the weighted-average number of shares outstanding by their effect. See Note 12. |
Use of Estimates | Use of Estimates The preparation of consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could materially differ from those estimates. |
Reclassifications | Reclassifications Effective for the year ended December 31, 2016, we early adopted Accounting Standards Update (ASU) 2016-18 , Statement of Cash Flows (Topic 230): Restricted Cash . We have revised the Consolidated Statement of Cash Flows for the six months ended June 30, 2016 to reflect the adoption of this new standard. As the result, the total change in cash flows for the first six months of 2016 was a decrease of $1.2 million of cash inflows, of which $0.8 million was an increase for operating activities, and $2.0 million was a decrease for investing activities. The change was the result of the net transfer of restricted cash to cash for completed property improvements, partially offset by the net transfer of cash to restricted cash as part of our joint venture debt arrangements. |
New and Recent Accounting Pronouncements | New and Recent Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (FASB) issued ASU 2014-09, Revenue from Contracts with Customers , which is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. ASU 2014-09 may be applied using either a full retrospective or a modified retrospective approach and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Upon adoption our financial statements will include expanded disclosures related to contracts with customers. We are continuing our assessment of other impacts on our financial statements at this time. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) . The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. We had $82.8 million of operating lease obligations as of June 30, 2017 (see Note 9) and upon the adoption of the standard will record an ROU asset and lease liability for present value of these leases, which will have a material impact on the Consolidated Balance Sheet. However, the Consolidated Statement of Operations recognition of lease expenses is not expected to change from the current methodology . The FASB issued ASU 2016-15 , Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments to address diversity in practice for eight specific topics: (1) debt prepayment or debt extinguishment costs; (2) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; (3) contingent consideration payments made after a business combination; (4) proceeds from the settlement of insurance claims; (5) proceeds from the settlement of corporate-owned life insurance policies (including bank-owned life insurance policies); (6) distributions received from equity method investees; (7) beneficial interests in securitization transactions; and (8) separately identifiable cash flows and application of the predominance principle. This guidance is effective for us beginning January 1, 2018. As this ASU is clarifying only presentation matters within the statement of cash flows, we do not expect it to have a material impact on our consolidated financial statements. In January 2017, the FASB issued ASU 2017-01, Clarifying the Definition of a Business (ASU 2017-01), which narrows the definition of a business and provides a framework that gives entities a basis for making reasonable judgments about whether a transaction involves an asset or a business. ASU 2017-01 states that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or group of similar identifiable assets, the set is not a business. If this initial test is not met, a set cannot be considered a business unless it includes an input and a substantive process that together significantly contribute to the ability to create output. ASU 2017-01 is effective for fiscal years beginning after December 15, 2019 with early adoption permitted. We do not expect the adoption of this standard to have a material impact on our consolidated results of operations, financial position, cash flows, and related financial statement disclosures. In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment (ASU 2017-04), which simplifies the measurement of goodwill impairment by removing step two of the goodwill impairment test that requires the determination of the fair value of individual assets and liabilities of a reporting unit. ASU 2017-04 requires goodwill impairment to be measured as the amount by which a reporting unit’s carrying value exceeds its fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. ASU 2017-04 is effective for fiscal years beginning after December 15, 2019 with early adoption permitted for interim or annual goodwill impairment tests performed after January 1, 2017. Upon adoption, we will follow the guidance in this standard for goodwill impairment testing. In February 2017, the FASB issued ASU No. 2017-05, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets. The amendments clarify that a financial asset is within the scope of Subtopic 610-20 if it meets the definition of an in substance nonfinancial asset. The amendments also define the term in substance nonfinancial asset. The amendments clarify that nonfinancial assets within the scope of Subtopic 610-20 may include nonfinancial assets transferred within a legal entity to a counterparty. For example, a parent may transfer control of nonfinancial assets by transferring ownership interests in a consolidated subsidiary. A contract that includes the transfer of ownership interests in one or more consolidated subsidiaries is within the scope of Subtopic 610-20 if substantially all of the fair value of the assets that are promised to the counterparty in a contract is concentrated in nonfinancial assets. The amendments clarify that an entity should identify each distinct nonfinancial asset or in substance nonfinancial asset promised to a counterparty and derecognize each asset when a counterparty obtains control of it. The guidance is effective for us as of January 1, 2018 in conjunction with our adoption of ASU 2014-09. Entities may use either a full or modified approach to adopt the ASU. We are assessing the impact of the adoption of this new guidance on our financial statements. In May 2017, the FASB issued ASU No. 2017-09, Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting. The amendments provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. An entity should account for the effects of a modification unless all the following are met: (1) The fair value (or calculated value or intrinsic value, if such an alternative measurement method is used) of the modified award is the same as the fair value (or calculated value or intrinsic value, if such an alternative measurement method is used) of the original award immediately before the original award is modified. If the modification does not affect any of the inputs to the valuation technique that the entity uses to value the award, the entity is not required to estimate the value immediately before and after the modification; (2) The vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award is modified; and (3) The classification of the modified award as an equity instrument or a liability instrument is the same as the classification of the original award immediately before the original award is modified. The guidance is effective on January 1, 2018 for us, and we would apply the amendments prospectively to an award modified on or after the adoption date. We have assessed the potential impact of other recently issued, but not yet effective, accounting standards and determined that the provisions are either not applicable to us or are not anticipated to have a material impact on our consolidated financial statements. |
Organization (Tables)
Organization (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of summary of properties | Red Lion Hotels Corporation ("RLH Corporation", "we", "our", "us", or "our company") is a NYSE-listed hospitality and leisure company (ticker symbol: RLH) doing business as RLH Corporation and primarily engaged in the management, franchising and ownership of hotels under the following proprietary brands: Âź Hotel RL Âź America's Best Inn & Suites Âź Red Lion Hotels Âź Signature Inn Âź Red Lion Inn & Suites Âź Jameson Inns Âź GuestHouse Âź Country Hearth Inns & Suites Âź Settle Inn Âź 3 Palm Hotels Âź Americas Best Value Inn Âź Value Inn Worldwide Âź Canadas Best Value Inn Âź Value Hotel Worldwide Âź Lexington Hotels & Inns A summary of our hotels and available rooms as of June 30, 2017 is provided below: Company Operated Franchised Total Systemwide Hotels Total Available Rooms Hotels Total Available Rooms Hotels Total Available Rooms Total 20 4,200 1,090 66,900 1,110 71,100 |
Summary of Significant Accoun24
Summary of Significant Accounting Policies (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Accounting Policies [Abstract] | |
Schedule of Restricted Cash | The balances included in the Consolidated Statements of Cash Flows for the periods ended are as follows (in thousands): Six Months Ended June 30, 2017 2016 Cash and cash equivalents $ 32,198 $ 27,426 Restricted cash 12,940 10,048 Cash, cash equivalents and restricted cash $ 45,138 $ 37,474 |
Schedule of Alowance for Doubtful Accounts | The following schedule summarizes the activity in the allowance account for trade accounts receivable (in thousands): 2017 2016 Allowance for doubtful accounts Balance, January 1 $ 944 $ 657 Additions to allowance 186 102 Write-offs, net of recoveries 34 11 Balance, June 30 $ 1,164 $ 770 |
Schedule of Property, Plant, and Equipment, Estimated Useful Life | Depreciation is provided using the straight-line method over the estimated useful life of each asset, which ranges as follows: Buildings 25 to 39 years Equipment 2 to 15 years Furniture and fixtures 2 to 15 years Landscaping and improvements 15 years |
Business Segments (Tables)
Business Segments (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information | Selected financial information is provided below (in thousands): Three Months Ended June 30, 2017 Company Operated Hotels Franchised Hotels Entertainment Other Total Revenue $ 33,341 $ 12,427 $ 2,702 $ 61 $ 48,531 Operating expenses: Segment operating expenses 24,755 8,870 2,733 3 36,361 Depreciation and amortization 3,674 569 25 328 4,596 Other operating expenses, acquisition costs and gains on asset dispositions 1,084 185 4 4,066 5,339 Operating income (loss) $ 3,828 $ 2,803 $ (60 ) $ (4,336 ) $ 2,235 Capital expenditures $ 1,667 $ 69 $ 33 $ 745 $ 2,514 Identifiable assets as of June 30, 2017 $ 245,998 $ 70,750 $ 5,434 $ 19,018 $ 341,200 Three Months Ended June 30, 2016 Company Operated Hotels Franchised Hotels Entertainment Other Total Revenue $ 33,789 $ 4,131 $ 7,047 $ 12 $ 44,979 Operating expenses: Segment operating expenses 25,652 3,464 6,140 9 35,265 Depreciation and amortization 3,545 100 49 343 4,037 Other operating expenses and gains on asset dispositions 1,066 241 — 2,301 3,608 Operating income (loss) $ 3,526 $ 326 $ 858 $ (2,641 ) $ 2,069 Capital expenditures $ 12,844 $ 2 $ 5 $ 1,017 $ 13,868 Identifiable assets as of December 31, 2016 $ 260,583 $ 66,601 $ 5,580 $ 11,771 $ 344,535 Six Months Ended June 30, 2017 Company Operated Hotels Franchised Hotels Entertainment Other Total Revenue $ 58,963 $ 23,331 $ 6,081 $ 116 $ 88,491 Segment operating expenses 47,159 17,402 5,817 7 70,385 Depreciation and amortization 7,341 1,127 58 613 9,139 Other operating expenses, acquisition costs and gains on asset dispositions 2,168 (91 ) 4 7,824 9,905 Operating income (loss) $ 2,295 $ 4,893 $ 202 $ (8,328 ) $ (938 ) Capital expenditures $ 2,208 $ 438 $ 92 $ 999 $ 3,737 Identifiable assets as of June 30, 2017 $ 245,998 $ 70,750 $ 5,434 $ 19,018 $ 341,200 Six Months Ended June 30, 2016 Company Operated Hotels Franchised Hotels Entertainment Other Total Revenue $ 59,124 $ 7,427 $ 11,078 $ 25 $ 77,654 Segment operating expenses 48,438 6,820 9,577 21 64,856 Depreciation and amortization 6,864 14 103 559 7,540 Other operating expenses and gains on asset dispositions 2,111 241 — 5,356 7,708 Operating income (loss) $ 1,711 $ 352 $ 1,398 $ (5,911 ) $ (2,450 ) Capital expenditures $ 19,911 $ — $ 4 $ 1,127 $ 21,042 Identifiable assets as of December 31, 2016 $ 260,583 $ 66,601 $ 5,580 $ 11,771 $ 344,535 |
Property and Equipment (Tables)
Property and Equipment (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Property, Plant and Equipment [Abstract] | |
Schedule of Property, Plant and Equipment | Property and equipment is summarized as follows (in thousands): June 30, December 31, Buildings and equipment $ 253,012 $ 251,731 Furniture and fixtures 37,406 37,767 Landscaping and land improvements 7,998 7,928 298,416 297,426 Less accumulated depreciation (139,783 ) (134,346 ) 158,633 163,080 Land 43,192 43,193 Construction in progress 4,442 4,459 Property and equipment, net $ 206,267 $ 210,732 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Goodwill and Other Intangibles | The following table summarizes the balances of goodwill and other intangible assets (in thousands): June 30, December 31, Goodwill $ 12,566 $ 12,566 Intangible assets Brand name - indefinite lived $ 39,704 $ 39,704 Brand name - finite lived, net 2,490 2,664 Customer contracts, net 9,495 10,352 Trademarks 134 134 Total intangible assets $ 51,823 $ 52,854 Goodwill and other intangible assets attributable to each of our business segments at June 30, 2017 and December 31, 2016 were as follows (in thousands): June 30, 2017 December 31, 2016 Intangible Intangible Goodwill Assets Goodwill Assets Company operated hotels $ — $ 4,660 $ — $ 4,660 Franchised hotels 9,405 47,157 9,405 48,188 Entertainment 3,161 6 3,161 6 Total $ 12,566 $ 51,823 $ 12,566 $ 52,854 |
Schedule of Intangible Assets | The following table summarizes the balances of amortized customer contracts and finite-lived brand names (in thousands): June 30, December 31, Customer contracts $ 11,673 $ 11,673 Brand name - finite lived 2,751 2,751 Accumulated amortization (2,439 ) (1,408 ) Net carrying amount $ 11,985 $ 13,016 |
Schedule of Estimated Future Amortization Expenses | As of June 30, 2017 , estimated future amortization expenses related to our customer contracts and finite-lived brand names is as follows (in thousands): Year ending December 31, Amount 2017 (remainder) $ 1,022 2018 1,798 2019 1,610 2020 1,419 2021 1,261 Thereafter 4,875 Total $ 11,985 |
Long-Term Debt (Tables)
Long-Term Debt (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Debt Disclosure [Abstract] | |
Schedule of current and non-current portions of long-term debt and capital lease obligations | The current and noncurrent portions of long-term debt as of June 30, 2017 and December 31, 2016 are as follows (in thousands): June 30, 2017 December 31, 2016 Current Noncurrent Current Noncurrent RL Venture $ 1,412 $ 71,968 $ 1,375 $ 69,841 RL Baltimore 13,300 — — 13,300 RLH Atlanta 100 9,300 40 9,360 RLH DC 218 16,464 54 16,628 Total debt 15,030 97,732 1,469 109,129 Unamortized debt issuance costs — (1,705 ) — (2,267 ) Long-term debt net of debt issuance costs $ 15,030 $ 96,027 $ 1,469 $ 106,862 |
Schedule of contractual maturities for long-term debt outstanding | Contractual maturities for long-term debt outstanding at June 30, 2017 , for the next five years are summarized by the year as follows (in thousands): Year ending December 31, Amount 2017 (remainder) $ 791 2018 24,442 2019 87,529 2020 — 2021 — Thereafter — Total $ 112,762 |
Derivative Financial Instrume29
Derivative Financial Instruments (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Interest Rate Derivatives | At June 30, 2017 and December 31, 2016 , the valuation of the interest rate caps resulted in the recognition of assets with minimal values both individually and in the aggregate, which are included within Other assets, net on the Consolidated Balance Sheets. Subsidiary Institution Original Notional Amount LIBOR Reference Rate Cap Expiration (In millions) RL Venture Commonwealth Bank of Australia $ 80.0 4 % January 2018 RL Baltimore Commonwealth Bank of Australia $ 13.3 3 % May 2018 RLH Atlanta SMBC Capital Markets, Inc. $ 9.4 3 % September 2018 RLH DC Commonwealth Bank of Australia $ 17.5 3 % November 2018 |
Operating and Capital Lease C30
Operating and Capital Lease Commitments (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Leases [Abstract] | |
Schedule of Future Minimum Payments for Leases | Total future minimum payments due under all current term operating and capital leases at June 30, 2017 , are as indicated below (in thousands): Year ending December 31, Total Lease Obligation Operating Lease Obligation Capital Lease Obligation 2017 (remainder) $ 3,086 $ 2,952 $ 134 2018 5,296 5,021 275 2019 4,616 4,339 277 2020 4,546 4,294 252 2021 2,882 2,752 130 Thereafter 63,453 63,453 — Total $ 83,879 $ 82,811 $ 1,068 |
Stock Based Compensation (Table
Stock Based Compensation (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Schedule of Compensation Cost | For the three and six months ended June 30, 2017 and 2016 stock-based compensation expense is as follows: Three Months Ended June 30, Six Months Ended June 30, 2017 2016 2017 2016 (In thousands) Stock options $ 17 $ 17 $ 34 $ 17 Restricted stock units 638 531 1,204 1,027 Performance stock units 25 — 25 — Unrestricted stock awards 110 105 215 210 Employee Stock Purchase Plan 8 7 16 14 Total stock-based compensation $ 798 $ 660 $ 1,494 $ 1,268 |
Schedule of Stock Option Fair Value Assumptions | Stock option fair value assumptions are as follows for stock options granted during the six months ended June 30, 2016 : Grant Date Volatility Forfeiture Rate Risk-free Interest Rate Dividend Yield Expected Life (Years) March 28, 2016 61.12% 21.07% 1.37% —% 5 |
Schedule of Stock Options Activity | A summary of stock option activity for the six months ended June 30, 2017 , is as follows: Number of Shares Weighted Average Exercise Price Balance, January 1, 2017 132,868 $ 8.91 Options granted — — Options exercised — — Options forfeited (17,510 ) $ 12.55 Balance, June 30, 2017 115,358 $ 8.36 Exercisable, June 30, 2017 54,511 $ 8.54 |
Schedule of Stock Option Plans, by Exercise Price Range | Additional information regarding stock options outstanding and exercisable as of June 30, 2017 , is presented below: Exercise Price Number Outstanding Weighted Average Remaining Contractual Life (Years) Expiration Date Weighted Average Exercise Price Aggregate Intrinsic Value (1) Number Exercisable Weighted Average Exercise Price Aggregate Intrinsic Value (1) $8.20 81,130 8.74 2026 $ 8.20 $ — 20,283 $ 8.20 $ — $8.74 34,228 0.89 2018 $ 8.74 — 34,228 $ 8.74 — 115,358 6.41 2018-2026 $ 8.36 $ — 54,511 $ 8.54 $ — (1) The aggregate intrinsic value is before applicable income taxes and represents the amount option recipients would have received if all options had been exercised on the last trading day of the first six months of 2017 , or June 30, 2017 , based upon our closing stock price on that date of $7.35 . |
Schedule of Restricted Stock | A summary of restricted stock unit activity for the six months ended June 30, 2017 , is as follows: Number of Shares Weighted Average Grant Date Fair Value Balance, January 1, 2017 1,036,680 $ 7.27 Granted 458,020 $ 6.95 Vested (130,877 ) $ 7.12 Forfeited (28,373 ) $ 7.07 Balance, June 30, 2017 1,335,450 $ 7.18 |
Schedule of Performance Stock Units | A summary of performance stock unit activity for the six months ended June 30, 2017 , is as follows: Number of Shares Weighted Average Grant Date Fair Value Balance, January 1, 2017 — — Granted 274,882 $ 6.45 Vested — — Forfeited — — Balance, June 30, 2017 274,882 $ 6.45 |
Schedule of Unrestricted Stock Awards | The following table summarizes unrestricted stock award activity for the three and six months ended June 30, 2017 and 2016 : Three Months Ended June 30, Six Months Ended June 30, 2017 2016 2017 2016 Shares of unrestricted stock granted 15,822 12,294 28,248 27,228 Weighted average grant date fair value per share $ 6.95 $ 8.54 $ 7.61 $ 7.71 |
Schedule Employee Stock Purchase Plan | During the six months ended June 30, 2017 and 2016 , 12,554 and 12,735 shares were issued, and $16,000 and $14,000 were recorded in compensation expense related to the discount associated with the plan in each year, respectively. Six Months Ended June 30, 2017 2016 Shares of stock sold to employees 12,554 12,735 Weighted average fair value per ESPP award $ 6.00 $ 5.96 |
Earnings (Loss) Per Share (Tabl
Earnings (Loss) Per Share (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share, Basic and Diluted | The following table presents a reconciliation of the numerators and denominators used in the basic and diluted net income (loss) per share computations for the three and six months ended June 30, 2017 and 2016 (in thousands, except per share data): Three Months Ended June 30, Six Months Ended June 30, 2017 2016 2017 2016 Numerator - basic and diluted: Net income (loss) $ 75 $ 622 $ (5,048 ) $ (5,198 ) Less: net (income) loss attributable to noncontrolling interests (141 ) (459 ) 1,378 562 Net income (loss) attributable to RLH Corporation (66 ) 163 (3,670 ) (4,636 ) Less: fair value adjustment of share component of contingent consideration (1) 293 — (420 ) — Net income (loss) attributable to RLH Corporation for diluted earnings (loss) per share (1) $ 227 $ 163 $ (4,090 ) $ (4,636 ) Denominator: Weighted average shares - basic 23,548 20,155 23,509 20,121 Weighted average shares - diluted (1) 23,548 20,649 24,199 20,121 Earnings (loss) per share - basic $ — $ 0.01 $ (0.16 ) $ (0.23 ) Earnings (loss) per share - diluted (1) $ — $ 0.01 $ (0.17 ) $ (0.23 ) (1) For the three months ended June 30, 2017 , the effect of the fair value adjustment of share component of contingent consideration is excluded from the calculation of diluted earnings per share as it would be antidilutive. |
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | For the three months ended June 30, 2017 , we recognized $0.3 million of expense related to the change in fair value of the share component of the contingent consideration (classified within Acquisition and integration costs on our Consolidated Statement of Operations), as the result of the $0.30 per share increase in our stock price from March 31, 2017 to June 30, 2017 . For the six months ended June 30, 2017 , we recognized $0.4 million of income related to the change in fair value of the share component of the contingent consideration (classified within Acquisition and integration costs on our Consolidated Statement of Operations), as the result of the $1.00 per share decrease in our stock price from December 31, 2016 to June 30, 2017 . The following table presents options to purchase common shares, restricted stock units outstanding, performance stock units outstanding, warrants to purchase common shares and contingently issuable shares included in the earnings per share calculation, as well as the amount excluded from the dilutive earnings per share calculation if they were considered antidilutive, for three and six months ended June 30, 2017 and 2016 . Three Months Ended June 30, Six Months Ended June 30, 2017 2016 2017 2016 Stock Options (1) Dilutive awards outstanding — — — — Antidilutive awards outstanding 115,358 151,474 115,358 151,474 Total awards outstanding 115,358 151,474 115,358 151,474 Restricted Stock Units (2) Dilutive awards outstanding — 439,679 — — Antidilutive awards outstanding 1,335,450 720,135 1,335,450 1,159,814 Total awards outstanding 1,335,450 1,159,814 1,335,450 1,159,814 Performance Stock Units (3) Dilutive awards outstanding — — — — Antidilutive awards outstanding — — — — Total awards outstanding — — — — Warrants (4) Dilutive awards outstanding — 54,857 — — Antidilutive awards outstanding 442,533 387,676 442,533 442,533 Total awards outstanding 442,533 442,533 442,533 442,533 Shares for Vantage Contingent Consideration (5) Dilutive awards outstanding — — 690,000 — Antidilutive awards outstanding 690,000 — — — Total awards outstanding 690,000 — 690,000 — Total dilutive awards outstanding — 494,536 690,000 — (1) All stock options were anti-dilutive as a result of the RLH Corporation weighted average share price during the reporting periods. (2) All restricted stock units were anti-dilutive due to the net loss attributable to RLH Corporation in the reporting periods, other than the three months ended June 30, 2016 . If we had reported net income for the three months ended June 30, 2017 then 380,053 units would have been dilutive. If we had reported net income for the six months ended June 30, 2017 and 2016 then 381,287 and 406,058 units, respectively, would have been dilutive. (3) All performance stock units are considered anti-dilutive, and are not included in the weighted average diluted shares outstanding until the performance targets have been met. Performance targets relate to total company annual earnings and the number of new franchise agreements signed in 2017. (4) All warrants were anti-dilutive due to the net loss attributable to RLH Corporation in the three months ended June 30, 2017 and the six months ended June 30, 2017 and 2016 . If we had reported net income for the three months ended June 30, 2017 , all warrants would have been anti-dilutive due to our weighted average stock price during the period. If we had reported net income for the six months ended June 30, 2017 and 2016 then 21,156 and 30,453 units, respectively, would have been dilutive. (5) As part of the Vantage acquisition, up to an additional 690,000 shares may be issued with the one-year and two-year contingent consideration earn outs (see Note 16). These shares would not be included in basic shares outstanding until the period the contingency is resolved. For purposes of calculating earnings per share, the income or expense recognized during the period that is related to the changes in the fair value of the share component of the contingent consideration is added back to net income/loss. For the three months ended June 30, 2017 , we recognized $0.3 million of expense related to the change in fair value of the share component of the contingent consideration (classified within Acquisition and integration costs on our Consolidated Statement of Operations), as the result of the $0.30 per share increase in our stock price from March 31, 2017 to June 30, 2017 . For the six months ended June 30, 2017 , we recognized $0.4 million of income related to the change in fair value of the share component of the contingent consideration (classified within Acquisition and integration costs on our Consolidated Statement of Operations), as the result of the $1.00 per share decrease in our stock price from December 31, 2016 to June 30, 2017 . |
Fair Value (Tables)
Fair Value (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Fair Value Disclosures [Abstract] | |
Fair Value and Carrying Amount | Estimated fair values of financial instruments (in thousands) are shown in the table below. We estimate the fair value of our notes receivable using expected future payments discounted at risk-adjusted rates, both of which are Level 3 inputs. We estimate the fair value of our long-term debt and capital lease obligations using expected future payments discounted at risk-adjusted rates, both of which are Level 3 inputs. The fair values provided below are not necessarily indicative of the amounts we or the debt holders could realize in a current market exchange. In addition, potential income tax ramifications related to the realization of gains and losses that would be incurred in an actual sale or settlement have not been taken into consideration. June 30, 2017 December 31, 2016 Carrying Amount Fair Carrying Amount Fair Value Financial assets: Notes receivable $ 1,600 $ 1,600 $ 1,295 $ 1,295 Financial liabilities: Total debt $ 112,762 $ 111,792 $ 110,598 $ 107,858 Total capital lease obligations 1,068 1,068 1,147 1,147 |
Business Acquisition (Tables)
Business Acquisition (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Business Combinations [Abstract] | |
Schedule of Business Acquisition | Payment of the contingent consideration is dependent on the retention of Vantage properties under franchise or membership license agreements, as determined by the room count at the first and second year anniversary dates when compared with the room count at the close date, as follows: Year 1 Anniversary Year 2 Anniversary Total Threshold Shares Cash (1) Shares Cash (1) Shares Cash (1) 90% of room count at close 414,000 $ 4,000 276,000 $ 3,000 690,000 $ 7,000 80% of room count at close 310,500 $ 3,000 207,000 $ 2,250 517,500 $ 5,250 Minimum — $ 1,000 — $ 1,000 — $ 2,000 (1) in thousands The purchase price totaled $40.2 million , including the following (in thousands): Purchase Price Cash paid to Vantage at close date $ 10,300 Cash paid to TESI at close date 12,300 Total cash consideration at close date 22,600 Value of 690,000 shares to TESI at close date 5,800 Total consideration at close date 28,400 Fair value of contingent consideration 10,900 Assumption of Vantage obligation 900 Total purchase price $ 40,200 |
Pro Forma Information | The following supplemental pro forma results are based on the individual historical results of RLH Corporation and Vantage, with adjustments to give effect to the combined operations as if the acquisition had been consummated on January 1, 2016 (unaudited): Three Months Ended Six Months Ended (in thousands) Revenue $ 53,219 $ 93,771 Income (loss) before income taxes $ 1,238 $ (3,692 ) |
Organization (Details)
Organization (Details) | Jun. 30, 2017roomhotel$ / sharesshares | Dec. 31, 2016$ / sharesshares |
Real Estate Properties [Line Items] | ||
Hotels | hotel | 1,110 | |
Total available rooms | room | 71,100 | |
Common stock, shares authorized (in shares) | 50,000,000 | 50,000,000 |
Common stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 5,000,000 | 5,000,000 |
Preferred stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 |
Common stock, shares issued (in shares) | 23,564,176 | 23,434,480 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Franchised hotels | ||
Real Estate Properties [Line Items] | ||
Hotels | hotel | 1,090 | |
Total available rooms | room | 66,900 | |
Company Operated | ||
Real Estate Properties [Line Items] | ||
Hotels | hotel | 20 | |
Total available rooms | room | 4,200 |
Summary of Significant Accoun36
Summary of Significant Accounting Policies (Narrative) (Details) $ in Thousands | Apr. 01, 2016 | Oct. 31, 2015 | Sep. 30, 2015 | Jan. 31, 2015 | Jun. 30, 2017USD ($)term | Jun. 30, 2016USD ($) | Dec. 31, 2016USD ($) | Dec. 31, 2003USD ($) |
Accounting Policies [Line Items] | ||||||||
Restricted cash | $ 12,940 | $ 10,048 | $ 9,537 | |||||
Deferred Income | ||||||||
Deferred gain | $ 7,000 | |||||||
Number of renewable terms | term | 3 | |||||||
Renewable lease period | 5 years | |||||||
Recognized income | $ 200 | 200 | ||||||
Deferred revenue | 600 | 900 | ||||||
Advertising expense | 3,600 | 3,100 | ||||||
Operating lease obligations | 82,811 | |||||||
Decrease of cash outflows | 2,471 | (2,272) | ||||||
Net cash provided by operating activities | 1,907 | 2,871 | ||||||
Net cash used in investing activities | 5,615 | 14,051 | ||||||
Variable Interest Entity, Primary Beneficiary | ||||||||
Accounting Policies [Line Items] | ||||||||
Restricted cash | $ 12,614 | $ 9,211 | ||||||
RL Venture LLC | Variable Interest Entity, Primary Beneficiary | ||||||||
Accounting Policies [Line Items] | ||||||||
Ownership percentage | 55.00% | 55.00% | ||||||
RLS Atla Venture | Variable Interest Entity, Primary Beneficiary | ||||||||
Accounting Policies [Line Items] | ||||||||
Ownership percentage | 55.00% | 55.00% | ||||||
RLS Balt Venture LLC | Variable Interest Entity, Primary Beneficiary | ||||||||
Accounting Policies [Line Items] | ||||||||
Ownership percentage | 73.00% | |||||||
RLS DC Venture | Variable Interest Entity, Primary Beneficiary | ||||||||
Accounting Policies [Line Items] | ||||||||
Ownership percentage | 55.00% | 86.00% | 55.00% | |||||
Adjustments for New Accounting Principle, Early Adoption [Member] | ||||||||
Deferred Income | ||||||||
Decrease of cash outflows | 1,200 | |||||||
Net cash provided by operating activities | 800 | |||||||
Net cash used in investing activities | $ 2,000 |
Summary of Significant Accoun37
Summary of Significant Accounting Policies (Restricted Cash) (Details) - USD ($) $ in Thousands | Jun. 30, 2017 | Dec. 31, 2016 | Jun. 30, 2016 | Dec. 31, 2015 |
Accounting Policies [Abstract] | ||||
Cash and cash equivalents | $ 32,198 | $ 38,072 | $ 27,426 | |
Restricted cash | 12,940 | 9,537 | 10,048 | |
Cash, cash equivalents and restricted cash | $ 45,138 | $ 47,609 | $ 37,474 | $ 35,202 |
Summary of Significant Accoun38
Summary of Significant Accounting Policies (Allowance for Doubtful Accounts) (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Allowance for Doubtful Accounts Receivable [Roll Forward] | ||
Balance, beginning of year | $ 944 | $ 657 |
Additions to allowance | 186 | 102 |
Write-offs, net of recoveries | 34 | 11 |
Balance, end of year | $ 1,164 | $ 770 |
Summary of Significant Accoun39
Summary of Significant Accounting Policies (Property and Equipment) (Details) | 6 Months Ended |
Jun. 30, 2017 | |
Buildings | Minimum [Member] | |
Property, Plant and Equipment [Line Items] | |
Useful life | 25 years |
Buildings | Maximum [Member] | |
Property, Plant and Equipment [Line Items] | |
Useful life | 39 years |
Equipment | Minimum [Member] | |
Property, Plant and Equipment [Line Items] | |
Useful life | 2 years |
Equipment | Maximum [Member] | |
Property, Plant and Equipment [Line Items] | |
Useful life | 15 years |
Furniture and fixtures | Minimum [Member] | |
Property, Plant and Equipment [Line Items] | |
Useful life | 2 years |
Furniture and fixtures | Maximum [Member] | |
Property, Plant and Equipment [Line Items] | |
Useful life | 15 years |
Landscaping and improvements | |
Property, Plant and Equipment [Line Items] | |
Useful life | 15 years |
Business Segments (Details)
Business Segments (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2017USD ($) | Jun. 30, 2016USD ($) | Jun. 30, 2017USD ($)segment | Jun. 30, 2016USD ($) | Dec. 31, 2016USD ($) | |
Segment Reporting Information [Line Items] | |||||
Number of operating segments | segment | 3 | ||||
Revenue | $ 48,531 | $ 44,979 | $ 88,491 | $ 77,654 | |
Segment operating expenses | 36,361 | 35,265 | 70,385 | 64,856 | |
Depreciation and amortization | 4,596 | 4,037 | 9,139 | 7,540 | |
Other operating expenses, acquisition costs and gains on asset dispositions | 5,339 | 3,608 | 9,905 | 7,708 | |
Operating income (loss) | 2,235 | 2,069 | (938) | (2,450) | |
Capital expenditures | 2,514 | 13,868 | 3,737 | 21,042 | |
Identifiable assets | 341,200 | 341,200 | $ 344,535 | ||
Operating segments | Company operated hotels | |||||
Segment Reporting Information [Line Items] | |||||
Revenue | 33,341 | 33,789 | 58,963 | 59,124 | |
Segment operating expenses | 24,755 | 25,652 | 47,159 | 48,438 | |
Depreciation and amortization | 3,674 | 3,545 | 7,341 | 6,864 | |
Other operating expenses, acquisition costs and gains on asset dispositions | 1,084 | 1,066 | 2,168 | 2,111 | |
Operating income (loss) | 3,828 | 3,526 | 2,295 | 1,711 | |
Capital expenditures | 1,667 | 12,844 | 2,208 | 19,911 | |
Identifiable assets | 245,998 | 245,998 | 260,583 | ||
Operating segments | Franchised hotels | |||||
Segment Reporting Information [Line Items] | |||||
Revenue | 12,427 | 4,131 | 23,331 | 7,427 | |
Segment operating expenses | 8,870 | 3,464 | 17,402 | 6,820 | |
Depreciation and amortization | 569 | 100 | 1,127 | 14 | |
Other operating expenses, acquisition costs and gains on asset dispositions | 185 | 241 | (91) | 241 | |
Operating income (loss) | 2,803 | 326 | 4,893 | 352 | |
Capital expenditures | 69 | 2 | 438 | 0 | |
Identifiable assets | 70,750 | 70,750 | 66,601 | ||
Operating segments | Entertainment | |||||
Segment Reporting Information [Line Items] | |||||
Revenue | 2,702 | 7,047 | 6,081 | 11,078 | |
Segment operating expenses | 2,733 | 6,140 | 5,817 | 9,577 | |
Depreciation and amortization | 25 | 49 | 58 | 103 | |
Other operating expenses, acquisition costs and gains on asset dispositions | 4 | 0 | 4 | 0 | |
Operating income (loss) | (60) | 858 | 202 | 1,398 | |
Capital expenditures | 33 | 5 | 92 | 4 | |
Identifiable assets | 5,434 | 5,434 | 5,580 | ||
Other | |||||
Segment Reporting Information [Line Items] | |||||
Revenue | 61 | 12 | 116 | 25 | |
Segment operating expenses | 3 | 9 | 7 | 21 | |
Depreciation and amortization | 328 | 343 | 613 | 559 | |
Other operating expenses, acquisition costs and gains on asset dispositions | 4,066 | 2,301 | 7,824 | 5,356 | |
Operating income (loss) | (4,336) | (2,641) | (8,328) | (5,911) | |
Capital expenditures | 745 | $ 1,017 | 999 | $ 1,127 | |
Identifiable assets | $ 19,018 | $ 19,018 | $ 11,771 |
Variable Interest Entities (Det
Variable Interest Entities (Details) | Apr. 01, 2016USD ($) | Feb. 03, 2016USD ($) | Aug. 04, 2017USD ($) | May 31, 2017USD ($) | Feb. 29, 2016USD ($) | Dec. 31, 2015USD ($) | Oct. 31, 2015USD ($) | Sep. 30, 2015 | Jan. 31, 2015hotel | Jun. 30, 2017USD ($)hotel | Mar. 31, 2017USD ($) | Jun. 30, 2016USD ($) | Mar. 31, 2016USD ($) | Jun. 30, 2017USD ($)hotel | Jun. 30, 2016USD ($) | Oct. 29, 2015 | Apr. 30, 2015USD ($) |
RLS DC Venture | The Quincy Hotel | |||||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||||
Voting interest acquired | 100.00% | ||||||||||||||||
RL Venture LLC | |||||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||||
Number of hotels disposed of | hotel | 1 | 1 | |||||||||||||||
RLS Balt Venture LLC | |||||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||||
Ownership by non-controlling interest holders | 21.00% | ||||||||||||||||
Option to purchase additional interest percent | 24.00% | ||||||||||||||||
Option to purchase additional interest cost | $ 2,300,000 | ||||||||||||||||
RLS Balt Venture LLC | Shelbourne Falcon II | |||||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||||
Purchase of additional interest percent | 6.00% | ||||||||||||||||
Purchase of additional interest | $ 560,000 | ||||||||||||||||
Gain on purchase of equity interests in additional paid in capital | $ 100,000 | ||||||||||||||||
RLS Atla Venture | Shelbourne Falcon III | |||||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||||
Ownership percentage | 45.00% | ||||||||||||||||
RLS DC Venture | Shelbourne Falcon IV | |||||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||||
Ownership percentage | 45.00% | 14.00% | |||||||||||||||
Option to purchase additional interest percent | 16.00% | 31.00% | |||||||||||||||
Purchase of additional interest percent | 15.00% | ||||||||||||||||
Purchase of additional interest | $ 1,700,000 | $ 1,500,000 | |||||||||||||||
Gain on purchase of equity interests in additional paid in capital | $ 200,000 | ||||||||||||||||
Variable Interest Entity, Primary Beneficiary | RL Venture LLC | |||||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||||
Cash distributions | $ 1,500,000 | $ 4,000,000 | |||||||||||||||
Variable Interest Entity, Primary Beneficiary | RL Venture LLC | Subsequent Event [Member] | |||||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||||
Cash distributions | $ 1,600,000 | ||||||||||||||||
Variable Interest Entity, Primary Beneficiary | RL Venture LLC | |||||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||||
Number of hotels transfered | hotel | 12 | 11 | 11 | ||||||||||||||
Ownership by non-controlling interest holders | 45.00% | ||||||||||||||||
Ownership percentage | 55.00% | 55.00% | |||||||||||||||
Cash distributions | $ 800,000 | $ 0 | $ 2,200,000 | $ 0 | |||||||||||||
Variable Interest Entity, Primary Beneficiary | RL Venture LLC | Subsequent Event [Member] | |||||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||||
Cash distributions | $ 900,000 | ||||||||||||||||
Variable Interest Entity, Primary Beneficiary | RLS Balt Venture LLC | |||||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||||
Ownership percentage | 73.00% | ||||||||||||||||
Cash distributions | $ 0 | $ 0 | |||||||||||||||
Funding provided | $ 2,800,000 | $ 1,500,000 | |||||||||||||||
Funding preferred return | 9.00% | 11.00% | |||||||||||||||
Variable Interest Entity, Primary Beneficiary | RLS Atla Venture | |||||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||||
Ownership percentage | 55.00% | 55.00% | |||||||||||||||
Cash distributions | $ 0 | 0 | |||||||||||||||
Variable Interest Entity, Primary Beneficiary | RLS DC Venture | |||||||||||||||||
Variable Interest Entity [Line Items] | |||||||||||||||||
Ownership percentage | 55.00% | 86.00% | 55.00% | ||||||||||||||
Cash distributions | $ 0 | $ 0 | |||||||||||||||
Funding provided | $ 950,000 | ||||||||||||||||
Funding preferred return | 9.00% | ||||||||||||||||
Gain on purchase of equity interests in additional paid in capital | $ 300,000 |
Property and Equipment (Details
Property and Equipment (Details) - USD ($) $ in Thousands | Jun. 30, 2017 | Dec. 31, 2016 |
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | $ 298,416 | $ 297,426 |
Less accumulated depreciation | (139,783) | (134,346) |
Property, plant and equipment, net, excluding land and construction in progress | 158,633 | 163,080 |
Property and equipment, net | 206,267 | 210,732 |
Buildings and equipment | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 253,012 | 251,731 |
Furniture and fixtures | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 37,406 | 37,767 |
Landscaping and land improvements | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 7,998 | 7,928 |
Land | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 43,192 | 43,193 |
Construction in progress | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | $ 4,442 | $ 4,459 |
Goodwill and Intangible Asset43
Goodwill and Intangible Assets (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Apr. 30, 2015 | Jun. 30, 2017 | Dec. 31, 2016 |
Schedule of Goodwill and Intangible Assets [Line Items] | ||||
Total intangible assets | $ 51,823 | $ 52,854 | ||
Goodwill | 12,566 | 12,566 | ||
Accumulated amortization | (2,439) | (1,408) | ||
Net carrying amount | 11,985 | 13,016 | ||
Company operated hotels | ||||
Schedule of Goodwill and Intangible Assets [Line Items] | ||||
Total intangible assets | 4,660 | 4,660 | ||
Goodwill | 0 | 0 | ||
Franchised hotels | ||||
Schedule of Goodwill and Intangible Assets [Line Items] | ||||
Total intangible assets | 47,157 | 48,188 | ||
Goodwill | 9,405 | 9,405 | ||
Entertainment | ||||
Schedule of Goodwill and Intangible Assets [Line Items] | ||||
Total intangible assets | 6 | 6 | ||
Goodwill | 3,161 | 3,161 | ||
Brand Names | ||||
Schedule of Goodwill and Intangible Assets [Line Items] | ||||
Finite-lived intangibles | 2,751 | 2,751 | ||
Net carrying amount | 2,490 | 2,664 | ||
Customer contracts | ||||
Schedule of Goodwill and Intangible Assets [Line Items] | ||||
Finite-lived intangibles | 11,673 | 11,673 | ||
Net carrying amount | 9,495 | 10,352 | ||
Trademarks | ||||
Schedule of Goodwill and Intangible Assets [Line Items] | ||||
Net carrying amount | 134 | 134 | ||
Brand Names | ||||
Schedule of Goodwill and Intangible Assets [Line Items] | ||||
Brand name - indefinite lived | $ 39,704 | $ 39,704 | ||
GuestHouse International LLC [Member] | Customer contracts | ||||
Schedule of Goodwill and Intangible Assets [Line Items] | ||||
Amortization period | 10 years | |||
Finite-lived intangibles assets | $ 3,300 | |||
GuestHouse International LLC [Member] | Brand Names | ||||
Schedule of Goodwill and Intangible Assets [Line Items] | ||||
Indefinite-lived intangible assets acquired | $ 5,500 | |||
Vantage Hospitality Group, Inc. | ||||
Schedule of Goodwill and Intangible Assets [Line Items] | ||||
Total intangible assets | $ 30,000 | |||
Vantage Hospitality Group, Inc. | Brand Names | ||||
Schedule of Goodwill and Intangible Assets [Line Items] | ||||
Finite-lived intangible assets acquired | $ 2,800 | |||
Acquired finite-lived intangible assets, weighted average useful life | 8 years 1 month 6 days | |||
Vantage Hospitality Group, Inc. | Customer contracts | ||||
Schedule of Goodwill and Intangible Assets [Line Items] | ||||
Finite-lived intangibles assets | $ 8,400 | |||
Acquired finite-lived intangible assets, weighted average useful life | 15 years | |||
Vantage Hospitality Group, Inc. | Brand Names | ||||
Schedule of Goodwill and Intangible Assets [Line Items] | ||||
Indefinite-lived intangible assets acquired | $ 27,200 |
Goodwill and Intangible Asset44
Goodwill and Intangible Assets (Future Amortization Expense) (Details) - USD ($) $ in Thousands | Jun. 30, 2017 | Dec. 31, 2016 |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
2017 (remainder) | $ 1,022 | |
2,018 | 1,798 | |
2,019 | 1,610 | |
2,020 | 1,419 | |
2,021 | 1,261 | |
Thereafter | 4,875 | |
Net carrying amount | $ 11,985 | $ 13,016 |
Long-Term Debt (Schedule of Deb
Long-Term Debt (Schedule of Debt) (Details) - USD ($) $ in Thousands | Jun. 30, 2017 | Dec. 31, 2016 |
Debt Instrument [Line Items] | ||
Long-term debt, due within one year | $ 15,030 | $ 1,469 |
Total debt | 97,732 | 109,129 |
Unamortized debt issuance costs | (1,705) | (2,267) |
Long-term debt net of debt issuance costs | 96,027 | 106,862 |
Long-term Debt | RL Venture | ||
Debt Instrument [Line Items] | ||
Long-term debt, due within one year | 1,412 | 1,375 |
Total debt | 71,968 | 69,841 |
Long-term Debt | RL Baltimore | ||
Debt Instrument [Line Items] | ||
Long-term debt, due within one year | 13,300 | 0 |
Total debt | 0 | 13,300 |
Long-term Debt | RLH Atlanta | ||
Debt Instrument [Line Items] | ||
Long-term debt, due within one year | 100 | 40 |
Total debt | 9,300 | 9,360 |
Long-term Debt | RLH DC | ||
Debt Instrument [Line Items] | ||
Long-term debt, due within one year | 218 | 54 |
Total debt | $ 16,464 | $ 16,628 |
Long-Term Debt (RL Venture) (De
Long-Term Debt (RL Venture) (Details) | 1 Months Ended | 6 Months Ended | |
Jan. 31, 2015USD ($)hotelsubsidiary | Jun. 30, 2017USD ($)hotel | Dec. 31, 2016USD ($) | |
Debt Instrument [Line Items] | |||
Unamortized debt issuance costs | $ 1,705,000 | $ 2,267,000 | |
RL Venture Holding LLC [Member] | |||
Debt Instrument [Line Items] | |||
Number of wholly-owned subsidiaries | subsidiary | 12 | ||
RL Venture Holding LLC [Member] | Long-term Debt | |||
Debt Instrument [Line Items] | |||
Principal amount of debt | $ 53,800,000 | ||
Additional advance | $ 26,200,000 | ||
Term of loan | 2 years | ||
Amount drawn | 600,000 | ||
Unamortized debt issuance costs | $ 1,100,000 | ||
Amortization period | 25 years | ||
Extension period | 1 year | ||
RL Venture Holding LLC [Member] | Long-term Debt | LIBOR | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 4.75% | ||
RL Venture LLC | |||
Debt Instrument [Line Items] | |||
Number of hotels disposed of | hotel | 1 | ||
Variable Interest Entity, Primary Beneficiary | RL Venture LLC | |||
Debt Instrument [Line Items] | |||
Number of hotels transfered | hotel | 12 | 11 |
Long-Term Debt (RL Baltimore) (
Long-Term Debt (RL Baltimore) (Details) - USD ($) | 1 Months Ended | ||
Apr. 30, 2015 | Jun. 30, 2017 | Dec. 31, 2016 | |
Debt Instrument [Line Items] | |||
Unamortized debt issuance costs | $ 1,705,000 | $ 2,267,000 | |
RL Baltimore | Long-term Debt | |||
Debt Instrument [Line Items] | |||
Principal amount of debt | $ 10,100,000 | ||
Additional advance | $ 3,200,000 | ||
Unamortized debt issuance costs | $ 300,000 | ||
RL Baltimore | Long-term Debt | LIBOR | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 6.25% |
Long-Term Debt (RLH Atlanta) (D
Long-Term Debt (RLH Atlanta) (Details) | 1 Months Ended | |||
Sep. 30, 2017USD ($) | Sep. 30, 2015USD ($)extension | Jun. 30, 2017USD ($) | Dec. 31, 2016USD ($) | |
Debt Instrument [Line Items] | ||||
Unamortized debt issuance costs | $ 1,705,000 | $ 2,267,000 | ||
RLH Atlanta | Long-term Debt | ||||
Debt Instrument [Line Items] | ||||
Principal amount of debt | $ 6,000,000 | |||
Additional advance | $ 3,400,000 | |||
Unamortized debt issuance costs | $ 100,000 | |||
Number of extension options | extension | 2 | |||
Extension period | 1 year | |||
RLH Atlanta | Long-term Debt | LIBOR | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 6.35% | |||
Scenario, Forecast [Member] | RLH Atlanta | Long-term Debt | ||||
Debt Instrument [Line Items] | ||||
Monthly principal payments | $ 10,000 |
Long-Term Debt (RLH DC) (Detail
Long-Term Debt (RLH DC) (Details) - USD ($) | 1 Months Ended | 12 Months Ended | ||
Oct. 31, 2015 | Dec. 31, 2016 | Jun. 30, 2017 | Oct. 30, 2015 | |
Debt Instrument [Line Items] | ||||
Unamortized debt issuance costs | $ 2,267,000 | $ 1,705,000 | ||
RLH DC | Long-term Debt | ||||
Debt Instrument [Line Items] | ||||
Principal amount of debt | $ 15,200,000 | |||
Additional advance | $ 2,300,000 | |||
Amount drawn | $ 1,500,000 | |||
Unamortized debt issuance costs | $ 300,000 | |||
Extension period | 1 year | |||
Amortization period | 25 years | |||
RLH DC | Long-term Debt | LIBOR | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 4.55% |
Long-Term Debt (Contractual Mat
Long-Term Debt (Contractual Maturities) (Details) $ in Thousands | Jun. 30, 2017USD ($) |
Debt Disclosure [Abstract] | |
2017 (remainder) | $ 791 |
2,018 | 24,442 |
2,019 | 87,529 |
2,020 | 0 |
2,021 | 0 |
Thereafter | 0 |
Total | $ 112,762 |
Derivative Financial Instrume51
Derivative Financial Instruments (Details) - Interest rate cap $ in Millions | Jun. 30, 2017USD ($) |
RL Venture LLC | |
Derivative [Line Items] | |
Original Notional Amount | $ 80 |
RL Venture LLC | LIBOR | |
Derivative [Line Items] | |
LIBOR Reference Rate Cap | 4.00% |
RL Baltimore | |
Derivative [Line Items] | |
Original Notional Amount | $ 13.3 |
RL Baltimore | LIBOR | |
Derivative [Line Items] | |
LIBOR Reference Rate Cap | 3.00% |
RLH Atlanta | |
Derivative [Line Items] | |
Original Notional Amount | $ 9.4 |
RLH Atlanta | LIBOR | |
Derivative [Line Items] | |
LIBOR Reference Rate Cap | 3.00% |
RLH DC | |
Derivative [Line Items] | |
Original Notional Amount | $ 17.5 |
RLH DC | LIBOR | |
Derivative [Line Items] | |
LIBOR Reference Rate Cap | 3.00% |
Operating and Capital Lease C52
Operating and Capital Lease Commitments (Future Minimum Payments Due) (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017USD ($)officehotel | Jun. 30, 2016USD ($) | Jun. 30, 2017USD ($)officehotel | Jun. 30, 2016USD ($) | |
Operating Leased Assets [Line Items] | ||||
Number of properties | hotel | 1,110 | 1,110 | ||
Typical capital lease term | 5 years | |||
2017 (remainder) | $ 3,086 | $ 3,086 | ||
2,018 | 5,296 | 5,296 | ||
2,019 | 4,616 | 4,616 | ||
2,020 | 4,546 | 4,546 | ||
2,021 | 2,882 | 2,882 | ||
Thereafter | 63,453 | 63,453 | ||
Total | 83,879 | 83,879 | ||
Operating Lease Obligation | ||||
2017 (remainder) | 2,952 | 2,952 | ||
2,018 | 5,021 | 5,021 | ||
2,019 | 4,339 | 4,339 | ||
2,020 | 4,294 | 4,294 | ||
2,021 | 2,752 | 2,752 | ||
Thereafter | 63,453 | 63,453 | ||
Total | 82,811 | 82,811 | ||
Capital Lease Obligation | ||||
2017 (remainder) | 134 | 134 | ||
2,018 | 275 | 275 | ||
2,019 | 277 | 277 | ||
2,020 | 252 | 252 | ||
2,021 | 130 | 130 | ||
Thereafter | 0 | 0 | ||
Total | 1,068 | 1,068 | ||
Rent expense | $ 1,600 | $ 1,400 | $ 3,200 | $ 2,700 |
Company Operated Hotels [Member] | ||||
Operating Leased Assets [Line Items] | ||||
Number of properties | hotel | 5 | 5 | ||
Administrative Offices [Member] | ||||
Operating Leased Assets [Line Items] | ||||
Number of properties | office | 3 | 3 |
Stock Based Compensation (Stock
Stock Based Compensation (Stock Incentive Plans Narrative) (Details) - shares | 1 Months Ended | ||
May 31, 2017 | Jun. 30, 2017 | Dec. 31, 2015 | |
2006 Stock Incentive Plan [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares authorized (in shares) | 2,000,000 | ||
Number of shares of common stock available for issuance (in shares) | 0 | ||
2015 Stock Incentive Plan [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares authorized (in shares) | 2,900,000 | 1,400,000 | |
Number of shares of common stock available for issuance (in shares) | 1,340,093 | ||
Additional shares authorized (in shares) | 1,500,000 |
Stock Based Compensation (Sto54
Stock Based Compensation (Stock Based Compensation Expense) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock-based compensation expense | $ 798 | $ 660 | $ 1,494 | $ 1,268 |
Stock Options | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock-based compensation expense | 17 | 17 | 34 | 17 |
Restricted Stock Units (RSUs) | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock-based compensation expense | 638 | 531 | 1,204 | 1,027 |
Performance stock units | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock-based compensation expense | 25 | 0 | 25 | 0 |
Unrestricted stock awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock-based compensation expense | 110 | 105 | 215 | 210 |
ESPP | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock-based compensation expense | $ 8 | $ 7 | $ 16 | $ 14 |
Stock Based Compensation (Fair
Stock Based Compensation (Fair Value Assumptions) (Details) - Stock Options | 6 Months Ended |
Jun. 30, 2017 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Volatility | 61.12% |
Forfeiture Rate | 21.07% |
Risk-free Interest Rate | 1.37% |
Dividend Yield | 0.00% |
Expected Life (Years) | 5 years |
Stock Based Compensation (Sto56
Stock Based Compensation (Stock Option Activity) (Details) - Stock Options - $ / shares | 6 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Number of Shares (in shares) | ||
Balance (in shares) | 132,868 | |
Options granted (in shares) | 0 | 81,130 |
Options exercised (in shares) | 0 | |
Options forfeited (in shares) | (17,510) | |
Balance (in shares) | 115,358 | 151,474 |
Exercisable (in shares) | 54,511 | |
Weighted Average Exercise Price (in dollars per share) | ||
Balance (in dollars per share) | $ 8.91 | |
Options granted (in dollars per share) | 0 | |
Options exercised (in dollars per share) | 0 | |
Options forfeited (in dollars per share) | 12.55 | |
Balance (in dollars per share) | 8.36 | |
Exercisable (in dollars per share) | $ 8.54 |
Stock Based Compensation (Exerc
Stock Based Compensation (Exercise Price Range) (Details) - USD ($) $ / shares in Units, $ in Thousands | 6 Months Ended | |
Jun. 30, 2017 | Sep. 30, 2016 | |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | ||
Share price (in dollars per share) | $ 7.35 | $ 8.34 |
Stock Options | ||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | ||
Number of Options Outstanding (in shares) | 115,358 | |
Weighted Average Remaining Contractual Life | 6 years 4 months 28 days | |
Weighted Average Exercise Price (in dollars per share) | $ 8.36 | |
Aggregate Intrinsic Value | $ 0 | |
Number of Exercisable Options (in shares) | 54,511 | |
Weighted Average Exercise Price, Exercisable (in dollars per share) | $ 8.54 | |
Aggregate Intrinsic Value, Exercisable | $ 0 | |
$8.20 | Stock Options | ||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | ||
Exercise Price, Upper Limit (in dollars per share) | $ 8.20 | |
Number of Options Outstanding (in shares) | 81,130 | |
Weighted Average Remaining Contractual Life | 8 years 8 months 27 days | |
Weighted Average Exercise Price (in dollars per share) | $ 8.20 | |
Aggregate Intrinsic Value | $ 0 | |
Number of Exercisable Options (in shares) | 20,283 | |
Weighted Average Exercise Price, Exercisable (in dollars per share) | $ 8.20 | |
Aggregate Intrinsic Value, Exercisable | $ 0 | |
$8.74 | Stock Options | ||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | ||
Exercise Price, Upper Limit (in dollars per share) | $ 8.74 | |
Number of Options Outstanding (in shares) | 34,228 | |
Weighted Average Remaining Contractual Life | 10 months 21 days | |
Weighted Average Exercise Price (in dollars per share) | $ 8.74 | |
Aggregate Intrinsic Value | $ 0 | |
Number of Exercisable Options (in shares) | 34,228 | |
Weighted Average Exercise Price, Exercisable (in dollars per share) | $ 8.74 | |
Aggregate Intrinsic Value, Exercisable | $ 0 |
Stock Based Compensation (Restr
Stock Based Compensation (Restricted Stock Units, SharesIssued as Compensation Narrative) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | Dec. 31, 2016 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Stock-based compensation expense | $ 798 | $ 660 | $ 1,494 | $ 1,268 | |
Restricted Stock Units (RSUs) | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Granted (in shares) | 458,020 | 282,989 | |||
Vesting percentage per year | 25.00% | ||||
Vesting period | 4 years | ||||
Other than options outstanding (in shares) | 1,335,450 | 1,159,814 | 1,335,450 | 1,159,814 | 1,036,680 |
Percentage of total units granted that are forfeited | 21.00% | 21.00% | |||
Vested (in shares) | (130,877) | ||||
Other than options, fair value | $ 900 | $ 900 | |||
Stock-based compensation expense | $ 638 | $ 531 | 1,204 | $ 1,027 | |
Additional compensation expense | $ 6,500 | $ 6,500 | |||
Period for recognition | 32 months |
Stock Based Compensation (Res59
Stock Based Compensation (Restricted Stock Units) (Details) - Restricted Stock Units (RSUs) - $ / shares | 6 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Number of Shares | ||
Other than options outstanding (in shares) | 1,036,680 | |
Granted (in shares) | 458,020 | 282,989 |
Vested (in shares) | (130,877) | |
Forfeited (in shares) | (28,373) | |
Other than options outstanding (in shares) | 1,335,450 | 1,159,814 |
Weighted Average Grant Date Fair Value | ||
Balance (in dollars per share) | $ 7.27 | |
Granted (in dollars per share) | 6.95 | |
Vested (in dollars per share) | 7.12 | |
Forfeited (in dollars per share) | 7.07 | |
Balance (in dollars per share) | $ 7.18 |
Stock Based Compensation (Perfo
Stock Based Compensation (Performance Stock Units) (Details) - $ / shares | 1 Months Ended | 6 Months Ended |
May 31, 2017 | Jun. 30, 2017 | |
Annual earnings goal tied to Adjusted EBITDA | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Performance vesting weighting | 70.00% | |
Franchise license agreements | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Performance vesting weighting | 30.00% | |
Performance stock units | ||
Number of Shares | ||
Other than options outstanding (in shares) | 0 | |
Granted (in shares) | 274,882 | |
Vested (in shares) | 0 | |
Forfeited (in shares) | 0 | |
Other than options outstanding (in shares) | 274,882 | |
Weighted Average Grant Date Fair Value | ||
Balance (in dollars per share) | $ 0 | |
Granted (in dollars per share) | 6.45 | |
Vested (in dollars per share) | 0 | |
Forfeited (in dollars per share) | 0 | |
Balance (in dollars per share) | $ 6.45 |
Stock Based Compensation (Unres
Stock Based Compensation (Unrestricted Stock Awards) (Details) - Unrestricted stock awards - $ / shares | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Shares of unrestricted stock granted (in shares) | 15,822 | 12,294 | 28,248 | 27,228 |
Weighted average grant date fair value per share (in dollars per share) | $ 6.95 | $ 8.54 | $ 7.61 | $ 7.71 |
Stock Based Compensation (Emplo
Stock Based Compensation (Employee Stock Purchase Plan) (Details) - USD ($) | 1 Months Ended | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||
May 31, 2017 | Jan. 31, 2008 | Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | Dec. 31, 2008 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Stock-based compensation expense | $ 798,000 | $ 660,000 | $ 1,494,000 | $ 1,268,000 | |||
2008 ESPP [Member] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Shares of common stock authorized for purchase by eligible employees (in shares) | 300,000 | 600,000 | 300,000 | ||||
Number of shares of common stock available for issuance (in shares) | 366,218 | 366,218 | |||||
Discount on price | 15.00% | ||||||
Maximum amount employees can purchase | $ 25,000 | ||||||
Maximum number of shares employees can purchase | 10,000 | ||||||
Number of shares issued to participants (in shares) | 0 | 0 | 12,554 | 12,735 | |||
Weighted average fair value per ESPP award (in dollars per share) | $ 6 | $ 5.96 | |||||
ESPP | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Stock-based compensation expense | $ 8,000 | $ 7,000 | $ 16,000 | $ 14,000 |
Stock Based Compensation (Warra
Stock Based Compensation (Warrants) (Details) - Common stock | 1 Months Ended |
Jan. 31, 2015$ / sharesshares | |
Class of Warrant or Right [Line Items] | |
Warrants issued (in shares) | shares | 442,533 |
Warrant term | 5 years |
Warrants issued (in dollars per share) | $ / shares | $ 6.78 |
Earnings (Loss) Per Share (Sche
Earnings (Loss) Per Share (Schedule of Earnings Per Share) (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Numerator - basic and diluted: | ||||
Net loss | $ 75 | $ 622 | $ (5,048) | $ (5,198) |
Less: net (income) loss attributable to noncontrolling interests | (141) | (459) | 1,378 | 562 |
Net income (loss) attributable to Red Lion Hotels Corporation | (66) | 163 | (3,670) | (4,636) |
Less: fair value adjustment of share component of contingent consideration (1) | 293 | 0 | (420) | 0 |
Net income (loss) attributable to RLH Corporation for diluted earnings (loss) per share (1) | $ 227 | $ 163 | $ (4,090) | $ (4,636) |
Denominator: | ||||
Weighted average shares - basic (in shares) | 23,548 | 20,155 | 23,509 | 20,121 |
Weighted average shares - diluted (in shares) | 23,548 | 20,649 | 24,199 | 20,121 |
Earnings (loss) per share - basic (in dollars per share) | $ 0 | $ 0.01 | $ (0.16) | $ (0.23) |
Earnings (loss) per share - diluted (in dollars per share) | $ 0 | $ 0.01 | $ (0.17) | $ (0.23) |
Earnings (Loss) Per Share (Deta
Earnings (Loss) Per Share (Details) - $ / shares | Sep. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | Dec. 31, 2016 |
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | ||||||
Dilutive awards outstanding (in shares) | 0 | 0 | 690,000 | 0 | ||
Total dilutive awards outstanding | 0 | 495,000 | 690,000 | 0 | ||
Increase (decrease) in share price due to contingent consideration (in dollars per share) | $ 0.30 | $ (1) | ||||
Vantage Hospitality Group, Inc. | ||||||
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | ||||||
Equity consideration (in shares) | 690,000 | |||||
Increase (decrease) in share price due to contingent consideration (in dollars per share) | $ 0.30 | |||||
Stock Options | ||||||
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | ||||||
Dilutive awards outstanding (in shares) | 0 | 0 | 0 | 0 | ||
Options outstanding (in shares) | 115,358 | 151,474 | 115,358 | 151,474 | 132,868 | |
Restricted Stock Units (RSUs) | ||||||
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | ||||||
Dilutive awards outstanding (in shares) | 0 | 439,679 | 0 | 0 | ||
Other than options outstanding (in shares) | 1,335,450 | 1,159,814 | 1,335,450 | 1,159,814 | 1,036,680 | |
Performance stock units | ||||||
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | ||||||
Dilutive awards outstanding (in shares) | 0 | 0 | 0 | 0 | ||
Other than options outstanding (in shares) | 0 | 0 | 0 | 0 | ||
Other than options outstanding (in shares) | 274,882 | 274,882 | 0 | |||
Warrants | ||||||
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | ||||||
Dilutive awards outstanding (in shares) | 0 | 54,857 | 0 | 0 | ||
Other than options outstanding (in shares) | 442,533 | 442,533 | 442,533 | 442,533 | ||
Total dilutive awards outstanding | 21,156 | 30,453 | ||||
Contingent Consideration | ||||||
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | ||||||
Other than options outstanding (in shares) | 690,000 | 0 | 690,000 | 0 | ||
Stock Options | ||||||
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | ||||||
Antidilutive securities excluded from computation of EPS (in shares) | 115,358 | 151,474 | 115,358 | 151,474 | ||
Restricted Stock Units (RSUs) | ||||||
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | ||||||
Dilutive awards outstanding (in shares) | 380,053 | 381,287 | 406,058 | |||
Antidilutive securities excluded from computation of EPS (in shares) | 1,335,450 | 720,135 | 1,335,450 | 1,159,814 | ||
Warrants | ||||||
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | ||||||
Antidilutive securities excluded from computation of EPS (in shares) | 442,533 | 387,676 | 442,533 | 442,533 | ||
Performance stock units | ||||||
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | ||||||
Antidilutive securities excluded from computation of EPS (in shares) | 0 | 0 | 0 | 0 | ||
Contingent Consideration | ||||||
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | ||||||
Antidilutive securities excluded from computation of EPS (in shares) | 690,000 | 0 | 0 | 0 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Income Tax Disclosure [Abstract] | ||||
Income tax expense | $ 172 | $ 34 | $ 339 | $ 92 |
Fair Value (Details)
Fair Value (Details) - USD ($) $ in Thousands | Jun. 30, 2017 | Dec. 31, 2016 |
Carrying Amount | ||
Notes receivable | ||
Total debt | $ 112,762 | $ 110,598 |
Total capital lease obligations | 1,068 | 1,147 |
Fair Value | ||
Financial assets: | ||
Notes receivable | 1,600 | 1,295 |
Notes receivable | ||
Total debt | 111,792 | 107,858 |
Total capital lease obligations | $ 1,068 | $ 1,147 |
Related Party Transactions (Det
Related Party Transactions (Details) - USD ($) | Mar. 29, 2016 | May 31, 2015 | Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | Dec. 31, 2016 |
Related Party Transaction [Line Items] | |||||||
Accounts receivable from related parties | $ 1,575,000 | $ 1,575,000 | $ 1,865,000 | ||||
Red Lion Hotel Woodlake Conference Center Sacramento LLC | Management Agreement | |||||||
Related Party Transaction [Line Items] | |||||||
Ownership by member of board of directors | 50.00% | ||||||
Management fee revenue recognized | $ 32,000 | $ 62,000 | |||||
RL Venture LLC | CPA Development, LLC | Construction Management Fee | |||||||
Related Party Transaction [Line Items] | |||||||
Construction management and investor relations fees paid | 0 | 33,000 | 0 | 67,000 | |||
Construction management fee due | 200,000 | 200,000 | |||||
Red Lion Hotels Management, Inc. | Hudson Valley Resort and Spa [Member] | Management Agreement | |||||||
Related Party Transaction [Line Items] | |||||||
Management fee revenue recognized | 29,000 | 30,000 | 50,000 | 30,000 | |||
Contract period | 1 year | ||||||
Monthly management fee | $ 8,333 | ||||||
Monthly management fee, percent of gross revenue | 3.00% | ||||||
Shelbourne Capital [Member] | Investor Relations Fee | |||||||
Related Party Transaction [Line Items] | |||||||
Construction management and investor relations fees paid | 120,000 | 117,000 | $ 210,000 | 202,000 | |||
Shelbourne Capital [Member] | RLS Atla Venture | Investor Relations Fee | |||||||
Related Party Transaction [Line Items] | |||||||
Monthly investor relations fee, percent of total revenue | 0.50% | ||||||
Shelbourne Capital [Member] | RL Venture LLC | Investor Relations Fee | |||||||
Related Party Transaction [Line Items] | |||||||
Monthly investor relations fee, percent of total revenue | 0.50% | ||||||
Construction management and investor relations fees paid | $ 99,000 | $ 101,000 | $ 173,000 | $ 176,000 | |||
Shelbourne Capital [Member] | RLS Balt Venture LLC | Investor Relations Fee | |||||||
Related Party Transaction [Line Items] | |||||||
Monthly investor relations fee, percent of total revenue | 0.50% | ||||||
Shelbourne Capital [Member] | RLS DC Venture | Investor Relations Fee | |||||||
Related Party Transaction [Line Items] | |||||||
Monthly investor relations fee, percent of total revenue | 0.50% |
Business Acquisition (Details)
Business Acquisition (Details) $ / shares in Units, $ in Thousands | Sep. 30, 2016USD ($)hotelbrand_name$ / sharesshares | Jun. 30, 2017USD ($)$ / sharesshares | Jun. 30, 2016USD ($) | Jun. 30, 2017USD ($)$ / sharesshares | Jun. 30, 2016USD ($) | Dec. 31, 2016USD ($) |
Business Acquisition [Line Items] | ||||||
Share price (in dollars per share) | $ / shares | $ 8.34 | $ 7.35 | $ 7.35 | |||
Income (expense) related to change in fair value of share component of contingent consideration | $ (293) | $ 0 | $ 420 | $ 0 | ||
Increase (decrease) in share price due to contingent consideration (in dollars per share) | $ / shares | $ 0.30 | $ (1) | ||||
Vantage Hospitality Group, Inc. | ||||||
Business Acquisition [Line Items] | ||||||
Number of brand names acquired | brand_name | 1 | |||||
Number of business acquired (more than) | hotel | 1,000 | |||||
Cash on hand consideration | $ 22,600 | |||||
Shares issued for Vantage acquisition | 5,800 | |||||
Total consideration at close date | 28,400 | |||||
Contingent consideration | 10,900 | $ 11,200 | $ 11,200 | $ 11,200 | ||
Liabilities assumed | 900 | |||||
Total consideration | $ 40,200 | |||||
Equity consideration (in shares) | shares | 690,000 | |||||
Other consideration | $ 2,000 | |||||
Contingent consideration expense recognized | 200 | |||||
Income (expense) related to change in fair value of share component of contingent consideration | $ 300 | |||||
Increase (decrease) in share price due to contingent consideration (in dollars per share) | $ / shares | $ 0.30 | |||||
Revenue | 53,219 | 93,771 | ||||
Income (loss) before income taxes | $ 1,238 | $ (3,692) | ||||
Vantage Hospitality Group, Inc. | 90% of Room Count at Close [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Contingent consideration, potential outcome (in shares) | shares | 690,000 | 690,000 | ||||
Contingent consideration, potential outcome, cash | $ 7,000 | $ 7,000 | ||||
Contingent consideration, threshold | 90.00% | 90.00% | ||||
Vantage Hospitality Group, Inc. | 90% of Room Count at Close, Year 1 Anniversary [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Contingent consideration, potential outcome (in shares) | shares | 414,000 | 414,000 | ||||
Contingent consideration, potential outcome, cash | $ 4,000 | $ 4,000 | ||||
Vantage Hospitality Group, Inc. | 90% of Room Count at Close, Year 2 Anniversary [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Contingent consideration, potential outcome (in shares) | shares | 276,000 | 276,000 | ||||
Contingent consideration, potential outcome, cash | $ 3,000 | $ 3,000 | ||||
Vantage Hospitality Group, Inc. | 80% of Room Count at Close [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Contingent consideration, potential outcome (in shares) | shares | 517,500 | 517,500 | ||||
Contingent consideration, potential outcome, cash | $ 5,250 | $ 5,250 | ||||
Contingent consideration, threshold | 80.00% | 80.00% | ||||
Vantage Hospitality Group, Inc. | 80% of Room Count at Close, Year 1 Anniversary [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Contingent consideration, potential outcome (in shares) | shares | 310,500 | 310,500 | ||||
Contingent consideration, potential outcome, cash | $ 3,000 | $ 3,000 | ||||
Vantage Hospitality Group, Inc. | 80% of Room Count at Close, Year 2 Anniversary [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Contingent consideration, potential outcome (in shares) | shares | 207,000 | 207,000 | ||||
Contingent consideration, potential outcome, cash | $ 2,250 | $ 2,250 | ||||
Vantage Hospitality Group, Inc. | Minimum Threshold [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Contingent consideration, potential outcome (in shares) | shares | 0 | 0 | ||||
Contingent consideration, potential outcome, cash | $ 2,000 | $ 2,000 | ||||
Vantage Hospitality Group, Inc. | Minimum Threshold, Year 1 Anniversary [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Contingent consideration, potential outcome (in shares) | shares | 0 | 0 | ||||
Contingent consideration, potential outcome, cash | $ 1,000 | $ 1,000 | ||||
Vantage Hospitality Group, Inc. | Minimum Threshold, Year 2 Anniversary [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Contingent consideration, potential outcome (in shares) | shares | 0 | 0 | ||||
Contingent consideration, potential outcome, cash | $ 1,000 | $ 1,000 | ||||
Vantage | Vantage Hospitality Group, Inc. | ||||||
Business Acquisition [Line Items] | ||||||
Cash on hand consideration | 10,300 | |||||
TESI | Vantage Hospitality Group, Inc. | ||||||
Business Acquisition [Line Items] | ||||||
Cash on hand consideration | $ 12,300 |