 10753 Macatawa Drive Holland, MI 49424 |
| NEWS RELEASE | |
| NASDAQ NATIONAL MARKET: FOR RELEASE: DATE: Contact: | MCBC Immediate October 17, 2005 Jon Swets, CFO 616.494.7645 |
Holland, Michigan — Macatawa Bank Corporation Reports Record Earnings
Macatawa Bank Corporation today announced net income for the third quarter of 2005. Net income was a record $5.55 million, or a 162% increase over third quarter 2004 net income of $2.12 million. Diluted earnings per share totaled $0.53 for the third quarter of 2005 compared to $0.21 for the same period in 2004. Net income totaled $15.35 million for the nine months ended September 30, 2005, or $1.47 per diluted share, as compared to net income of $8.33 million, or $0.81 per diluted share, for the same period in 2004. The results for both the three and nine months ended September 30, 2004 reflect the impact of the $2.3 million ($1.5 million after-tax, or $0.15 per share) charge to earnings related to a commercial borrower, as discussed in the SEC Form 8-K dated October 8, 2004. Without this loss in the prior year results, current quarter earnings were 53% higher than the prior year third quarter.
“The passion of our people and their commitment to providing unsurpassed customer service continues to drive our great success,” said Ben Smith, Chairman and CEO. Return on average equity increased to 16.02% for the quarter and return on average assets increased to 1.21%. “Our profitability measures continue to improve towards high-performing levels. In addition to the ongoing strength of our core loan and deposit portfolios, we are seeing a larger contribution from our other income sources as we improve and expand our service offerings,” stated Mr. Smith. Non-interest income increased 61% for the quarter. Total revenue, including net interest income and non-interest income, grew by $3.9 million while non-interest expense grew by only $1.8 million when comparing the third quarter of 2005 to the same period in 2004. “Our improvements in income came with far lower increases in expenses. Previous investments in people, products, technology and strategic locations have noticeably impacted our profitability throughout 2005,” added Mr. Smith.
Third quarter net interest income totaled $16.1 million, an increase of $2.5 million or 18%, as compared to the third quarter of 2004. The improvement in net interest income was driven by a combination of increases in both average earning assets and net interest margin. Average earning assets grew by 15% or $220.9 million from $1.48 billion for the third quarter of 2004 to $1.70 billion for the third quarter of 2005. The net interest margin increased 10 basis points from 3.66% for the third quarter of 2004 to 3.76% for the third quarter of 2005. The increase in net interest margin reflects the impact of the increases in short-term rates that began in mid-2004.
Non-interest income was $3.6 million for the third quarter of 2005, an increase of $1.4 million over the third quarter of 2004. All categories of non-interest income improved with the largest increases occurring in deposit service charges and mortgage banking revenue. Mortgage banking revenue has been strong in 2005 and especially in the third quarter of this year as mortgage rates have remained at relatively low levels causing steady mortgage loan origination volume.
The provision for loan losses was $855,000 for the quarter, down from $3.9 million for the third quarter of 2004. The provision for the third quarter of 2004 contained the $2.3 additional provision related to the one commercial borrower.
Non-interest expense increased to $10.7 million for the quarter as compared to $8.9 million for the third quarter of 2004. Salaries and benefits increased by $805,000 over the third quarter of the prior year, representing the largest category of the increase. The increase was primarily related to additional staffing in each line of business and in support departments consistent with growth of the Bank. Other expense increased by $757,000 for the quarter. The increase was in various categories including, marketing and promotions and data processing fees. While expenses increased, the Company better utilized its capacity as evidenced by the improvement in its efficiency ratio. The efficiency ratio declined to 54.11% for the quarter from 56.25% for the third quarter of 2004.
Asset quality remained strong at September 30, 2005. Non-performing assets of $5.2 million at September 30, 2005 were slightly down from $5.5 million at June 30, 2005 and $5.9 million at December 31, 2004. Non-performing assets as a percent of total assets were 0.28% at September 30, 2005 compared to 0.31% at June 30, 2005 and 0.35% at December 31, 2004. Net charge-offs were 0.09% of average loans on an annualized basis for the quarter, compared to 0.18% for the first two quarters of 2005. The allowance for loan losses represents 1.36% of total loans at September 30, 2005.
Total assets were $1.82 billion at September 30, 2005, an increase of $207.5 million from September 30, 2004. Total loans grew $150.4 million since September 30, 2004 and were primarily funded by a $134.9 million increase in deposits. For the quarter, loans were up $42.0 million. “Despite the challenging West Michigan economy, we are seeing a meaningful increase in activity from our loan customers,” commented Mr. Smith. On the deposit side, core deposits increased $63.0 million during the third quarter, or at a rate of 22% on an annualized basis. “Our focus on growing core deposits remains a top priority. We continue to expand our delivery systems and improve the utilization of our marketing systems to capture additional service opportunities from both new and existing customers,” added Mr. Smith. The Company remained well-capitalized at September 30, 2005, with a total risk-based capital ratio of 11.02%.
“We are very pleased with our performance for the third quarter. As we continue to execute on our strategies, we remain confident our efforts will provide great opportunities for continued growth,” concluded Mr. Smith.
Conference Call
Macatawa Bank Corporation will hold its quarterly earnings conference call on Tuesday, October 18, 2005, at 10:00 A.M. Persons who wish to access the call may do so via the Internet by visitingwww.macatawabank.com and clicking on the webcast link in the Investor Information section. It may also be accessed by logging on towww.streetevents.com. A replay of the call will be available for 30 days following the call.
Headquartered in Holland, Michigan, Macatawa Bank Corporation is the parent company for Macatawa Bank and Macatawa Investment Services. Through its subsidiaries, the Corporation offers a full range of banking, investment and trust services to individuals, businesses, and governmental entities from a network of 23 full service branches located in communities in Kent County, Ottawa County, and northern Allegan County. Services include commercial, consumer and real estate financing; business and personal deposit services, ATM’s and Internet banking services, trust and employee benefit plan services, and various investment services. The Corporation emphasizes its local management team and decision making, along with providing customers excellent service and superior financial products.
“CAUTIONARY STATEMENT: This press release contains certain forward-looking statements that involve risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including, but not limited to, economic, competitive, governmental and technological factors affecting the Company’s operations, markets, products, services, pricing. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Further information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s filings with the Securities and Exchange Commission.”
• Page 2
MACATAWA BANK CORPORATION
CONSOLIDATED FINANCIAL SUMMARY
(Unaudited)
| (Dollars in thousands except per share information) | Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EARNINGS SUMMARY | 2005 | 2004 | 2005 | 2004 | ||||||||||
| Total interest income | $ | 27,752 | $ | 20,344 | $ | 76,308 | $ | 56,285 | ||||||
| Total interest expense | 11,647 | 6,725 | 29,872 | 18,705 | ||||||||||
| Net interest income | 16,105 | 13,619 | 46,436 | 37,580 | ||||||||||
| Provision for loan loss | 855 | 3,900 | 2,880 | 6,565 | ||||||||||
| Net interest income after provision for loan loss | 15,250 | 9,719 | 43,556 | 31,015 | ||||||||||
| NON-INTEREST INCOME | ||||||||||||||
| Deposit service charges | 1,259 | 795 | 3,138 | 2,175 | ||||||||||
| Gain on sale of loans | 697 | 340 | 1,792 | 1,617 | ||||||||||
| Trust fees | 746 | 684 | 2,177 | 2,255 | ||||||||||
| Other | 947 | 442 | 2,584 | 1,263 | ||||||||||
| Total non-interest income | 3,649 | 2,261 | 9,691 | 7,310 | ||||||||||
| NON-INTEREST EXPENSE | ||||||||||||||
| Salaries and benefits | 5,755 | 4,950 | 16,590 | 14,285 | ||||||||||
| Occupancy | 797 | 675 | 2,387 | 2,014 | ||||||||||
| Furniture and equipment | 759 | 688 | 2,182 | 2,096 | ||||||||||
| Other | 3,377 | 2,620 | 9,452 | 7,727 | ||||||||||
| Total non-interest expense | 10,688 | 8,933 | 30,611 | 26,122 | ||||||||||
| Income before income tax | 8,211 | 3,047 | 22,636 | 12,203 | ||||||||||
| Federal income tax expense | 2,661 | 931 | 7,289 | 3,875 | ||||||||||
| Net income | $ | 5,550 | $ | 2,116 | $ | 15,347 | $ | 8,328 | ||||||
| Basic earnings per share | $ | 0.54 | $ | 0.21 | $ | 1.51 | $ | 0.82 | ||||||
| Diluted earnings per share | $ | 0.53 | $ | 0.21 | $ | 1.47 | $ | 0.81 | ||||||
| Return on average assets | 1.21% | 0.53% | 1.16% | 0.74% | ||||||||||
| Return on average equity | 16.02% | 6.73% | 15.17% | 8.88% | ||||||||||
| Net interest margin | 3.76% | 3.66% | 3.81% | 3.59% | ||||||||||
| Efficiency ratio | 54.11% | 56.25% | 54.54% | 58.19% | ||||||||||
| BALANCE SHEET DATA Assets | September 30 2005 | September 30 2004 | December 31 2004 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and due from banks | $ | 36,767 | $ | 38,258 | $ | 31,711 | |||||
| Federal funds sold & short term investments | - | 3,322 | - | ||||||||
| Securities available for sale | 158,875 | 132,860 | 137,249 | ||||||||
| Securities held to maturity | 3,909 | 2,554 | 2,552 | ||||||||
| Federal Home Loan Bank Stock | 13,910 | 10,344 | 12,239 | ||||||||
| Loans held for sale | 4,244 | 1,942 | 3,150 | ||||||||
| Total loans | 1,511,458 | 1,361,017 | 1,396,387 | ||||||||
| Less allowance for loan loss | 20,526 | 18,600 | 19,251 | ||||||||
| Net loans | 1,490,932 | 1,342,417 | 1,377,136 | ||||||||
| Premises and equipment, net | 51,347 | 44,558 | 45,784 | ||||||||
| Acquisition intangibles | 25,955 | 26,369 | 26,262 | ||||||||
| Bank-owned life insurance | 20,654 | - | 20,157 | ||||||||
| Other assets | 17,890 | 14,370 | 16,366 | ||||||||
| Total Assets | $ | 1,824,483 | $ | 1,616,994 | $ | 1,672,606 | |||||
| Liabilities and Shareholders' Equity | |||||||||||
| Noninterest-bearing deposits | $ | 172,663 | $ | 149,343 | $ | 149,104 | |||||
| Interest-bearing deposits | 1,284,821 | 1,173,220 | 1,202,412 | ||||||||
| Total deposits | 1,457,484 | 1,322,563 | 1,351,516 | ||||||||
| Federal funds purchased | 31,414 | - | 22,131 | ||||||||
| FHLB advances | 147,196 | 121,616 | 123,985 | ||||||||
| Other borrowings | 41,238 | 41,238 | 41,238 | ||||||||
| Other liabilities | 7,820 | 4,761 | 4,662 | ||||||||
| Total Liabilities | 1,685,152 | 1,490,178 | 1,543,532 | ||||||||
| Shareholders' equity | 139,331 | 126,816 | 129,074 | ||||||||
| Total Liabilities and Shareholders' Equity | $ | 1,824,483 | $ | 1,616,994 | $ | 1,672,606 | |||||
MACATAWA BANK CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Unaudited)
(Dollars in thousands except per share information)
| Quarterly | Year to Date | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3rd Qtr 2005 | 2nd Qtr 2005 | 1st Qtr 2005 | 4th Qtr 2004 | 3rd Qtr 2004 | 2005 | 2004 | |||||||||||||||||
| EARNINGS SUMMARY | |||||||||||||||||||||||
| Net interest income | $ | 16,105 | $ | 15,487 | $ | 14,844 | $ | 14,439 | $ | 13,619 | $ | 46,436 | $ | 37,580 | |||||||||
| Provision for loan loss | 855 | 1,125 | 900 | 1,325 | 3,900 | 2,880 | 6,565 | ||||||||||||||||
| Total non-interest income | 3,649 | 3,369 | 2,673 | 2,732 | 2,261 | 9,691 | 7,310 | ||||||||||||||||
| Total non-interest expense | 10,688 | 9,962 | 9,962 | 9,277 | 8,933 | 30,611 | 26,122 | ||||||||||||||||
| Income taxes | 8,211 | 2,507 | 2,120 | 2,121 | 931 | 7,289 | 3,875 | ||||||||||||||||
| Net income | $ | 5,550 | $ | 5,262 | $ | 4,535 | $ | 4,448 | $ | 2,116 | $ | 15,347 | $ | 8,328 | |||||||||
| Basic earnings per share | $ | 0.54 | $ | 0.52 | $ | 0.45 | $ | 0.44 | $ | 0.21 | $ | 1.51 | $ | 0.82 | |||||||||
| Diluted earnings per share | $ | 0.53 | $ | 0.50 | $ | 0.44 | $ | 0.43 | $ | 0.21 | $ | 1.47 | $ | 0.81 | |||||||||
| MARKET DATA | |||||||||||||||||||||||
| Book value per share | $ | 13.64 | $ | 13.34 | $ | 12.78 | $ | 12.72 | $ | 12.51 | $ | 13.64 | $ | 12.51 | |||||||||
| Market value per share | $ | 34.21 | $ | 34.69 | $ | 29.20 | $ | 28.08 | $ | 24.39 | $ | 34.21 | $ | 24.39 | |||||||||
| Average basic common shares | 10,207,428 | 10,191,218 | 10,167,187 | 10,142,163 | 10,131,467 | 10,188,758 | 10,121,548 | ||||||||||||||||
| Average diluted common shares | 10,480,755 | 10,447,875 | 10,411,689 | 10,347,169 | 10,311,259 | 10,449,313 | 10,298,486 | ||||||||||||||||
| Period end common shares | 10,216,618 | 10,194,605 | 10,183,978 | 10,150,937 | 10,134,480 | 10,216,618 | 10,134,480 | ||||||||||||||||
| PERFORMANCE RATIOS | |||||||||||||||||||||||
| Return on average assets | 1.21 | % | 1.20 | % | 1.07 | % | 1.08 | % | 0.53 | % | 1.16 | % | 0.74 | % | |||||||||
| Return on average equity | 16.02 | % | 15.71 | % | 13.74 | % | 13.76 | % | 6.73 | % | 15.17 | % | 8.88 | % | |||||||||
| Net interest margin (FTE) | 3.76 | % | 3.82 | % | 3.84 | % | 3.76 | % | 3.66 | % | 3.81 | % | 3.59 | % | |||||||||
| Efficiency ratio | 54.11 | % | 52.83 | % | 56.87 | % | 54.03 | % | 56.25 | % | 54.54 | % | 58.19 | % | |||||||||
| ASSET QUALITY | |||||||||||||||||||||||
| Net charge-offs | $ | 339 | $ | 649 | $ | 617 | $ | 674 | $ | 3,207 | $ | 1,605 | $ | 4,058 | |||||||||
| Nonperforming loans | $ | 3,565 | $ | 3,385 | $ | 2,444 | $ | 4,021 | $ | 7,601 | $ | 3,565 | $ | 7,601 | |||||||||
| Other real estate and repossessed assets | $ | 1,632 | $ | 2,155 | $ | 3,085 | $ | 1,850 | $ | 2 | $ | 1,632 | $ | 2 | |||||||||
| Nonperforming loans to total loans | 0.24 | % | 0.23 | % | 0.17 | % | 0.29 | % | 0.56 | % | 0.24 | % | 0.56 | % | |||||||||
| Nonperforming assets to total assets | 0.28 | % | 0.31 | % | 0.32 | % | 0.35 | % | 0.47 | % | 0.28 | % | 0.47 | % | |||||||||
| Net charge-offs to average loans (annualized) | 0.09 | % | 0.18 | % | 0.18 | % | 0.20 | % | 0.96 | % | 0.15 | % | 0.43 | % | |||||||||
| Allowance for loan loss to total loans | 1.36 | % | 1.36 | % | 1.37 | % | 1.38 | % | 1.37 | % | 1.36 | % | 1.37 | % | |||||||||
| CAPITAL & LIQUIDITY | |||||||||||||||||||||||
| Average equity to average assets | 7.56 | % | 7.63 | % | 7.78 | % | 7.83 | % | 7.94 | % | 7.65 | % | 8.32 | % | |||||||||
| Tier 1 capital to risk-weighted assets | 9.65 | % | 9.28 | % | 9.34 | % | 9.20 | % | 9.28 | % | 9.65 | % | 9.28 | % | |||||||||
| Total capital to risk-weighted assets | 11.02 | % | 11.05 | % | 11.12 | % | 11.00 | % | 11.10 | % | 11.02 | % | 11.10 | % | |||||||||
| Loans to deposits + FHLB borrowings | 94.19 | % | 94.61 | % | 93.23 | % | 94.80 | % | 94.24 | % | 94.19 | % | 94.24 | % | |||||||||
| END OF PERIOD BALANCES | |||||||||||||||||||||||
| Total portfolio loans | $ | 1,511,458 | $ | 1,469,493 | $ | 1,425,781 | $ | 1,396,387 | $ | 1,361,017 | $ | 1,511,458 | $ | 1,361,017 | |||||||||
| Earning assets | 1,691,699 | 1,648,106 | 1,598,686 | 1,551,577 | 1,512,039 | 1,691,699 | 1,512,039 | ||||||||||||||||
| Total assets | 1,824,483 | 1,780,615 | 1,721,469 | 1,672,606 | 1,616,994 | 1,824,483 | 1,616,994 | ||||||||||||||||
| Deposits | 1,457,484 | 1,337,641 | 1,361,832 | 1,351,516 | 1,322,563 | 1,457,484 | 1,322,563 | ||||||||||||||||
| Total shareholders' equity | 139,331 | 135,968 | 130,168 | 129,074 | 126,816 | 139,331 | 126,816 | ||||||||||||||||
| AVERAGE BALANCES | |||||||||||||||||||||||
| Total portfolio loans | $ | 1,496,063 | $ | 1,453,769 | $ | 1,405,313 | $ | 1,377,886 | $ | 1,329,763 | $ | 1,452,328 | $ | 1,260,683 | |||||||||
| Earning assets | 1,704,660 | 1,630,478 | 1,568,583 | 1,531,685 | 1,483,788 | 1,635,072 | 1,399,445 | ||||||||||||||||
| Total assets | 1,833,571 | 1,755,857 | 1,696,790 | 1,651,939 | 1,585,427 | 1,762,574 | 1,499,214 | ||||||||||||||||
| Deposits | 1,433,795 | 1,330,684 | 1,350,233 | 1,316,548 | 1,256,730 | 1,371,877 | 1,161,691 | ||||||||||||||||
| Total shareholders' equity | 138,556 | 134,019 | 132,039 | 129,301 | 125,851 | 134,895 | 124,799 | ||||||||||||||||