 10753 Macatawa Drive Holland, MI 49424 |
| NEWS RELEASE NASDAQ NATIONAL MARKET: FOR RELEASE: DATE: Contact: | MCBC Immediate April 21, 2008 Jon Swets, CFO 616.494.7645 |
Macatawa Bank Corporation Reports 1st Quarter Results
Holland, Michigan, April 21, 2008 — Macatawa Bank Corporation today announced its results for the first quarter of 2008.
Net income amounted to $2.44 million, or $0.14 per diluted share, for the 1st quarter of 2008 compared to net income of $4.84 million, or $0.28 per diluted share, for the same period in 2007. The Company recorded loan loss provisions of $2.7 million in the 1st quarter of 2008. The elevated loan loss provision led to the reduced earnings for the current quarter when compared to the prior year.
“As we enter 2008, the Michigan economy continues to struggle and further weakening has occurred across the broader national economy. During these difficult times, we remain cautious and conservative in our approach to asset quality. Although significant, the loan loss provision is down from the last quarter as we have worked hard to manage our credit position. We are making good progress at identifying and working through our problem loans while achieving greater clarity of our ultimate loss exposure,” commented Ben Smith, Chairman and CEO. The Company’s loan loss reserve was 1.81% of total loans at March 31, 2008; a level management considers appropriate based upon the current environment.
First quarter net interest income totaled $14.7 million, a decrease of $1.4 million compared to the first quarter of 2007. The decrease in net interest income was primarily from a decline in the net interest margin partially offset by an increase in average earning assets. Average earning assets grew by 2% or $33.4 million from the first quarter of 2007 to the first quarter of 2008. The net interest margin was 2.99% for the quarter, down only one basis point from 3.00% for the fourth quarter of 2007 and 36 basis points from 3.35% for the first quarter of 2007.
The Company was able to maintain its net interest margin at nearly the same level as in the fourth quarter of 2007 despite significant interest rate cuts by the Federal Reserve. A decline of only 5 basis points can be attributed to the 300 basis point cuts in the Federal funds and prime rates that began in late September of 2007. This decline was largely offset by a positive impact to the net interest margin from less interest reversals on loans moved to a non-accrual status. Future rate cuts will have a slight negative impact on net interest income in the near term, although over a full twelve month period the overall impact on earnings is expected to be neutral. The Company’s variable rate loan portfolio exceeds the level of variable rate funding, but the fixed rate funding portfolio that reprices over the next twelve months will offset this excess.
Non-interest income was $5.0 million for the first quarter of 2008, an increase of $1.3 million compared to the first quarter of 2007. Approximately $832,000 of the increase was related to gains realized on the termination of outstanding interest rate swaps. The Company chose to terminate its interest rate swaps considering its balanced sensitivity to future interest rate changes.
The Company also experienced growth in noninterest income across many service offerings. Gains on mortgage loans sold and fees from deposit services, investment services, title insurance, ATM and debit card processing and reverse mortgages all experienced strong growth compared to the prior year quarter. “Our broad and expanding service offerings continue to strengthen our relationships with our customers while diversifying our revenue,” added Mr. Smith.
— more —
Macatawa Bank 1Q Results / page 2 of 3
Non-interest expense was $13.6 million for the quarter as compared to $11.8 million for the first quarter of 2007. The increases in salaries and benefits, occupancy and furniture and equipment primarily relate to operating costs associated with the opening of four new facilities during the first quarter of 2007. The $760,000 increase in other expense is primarily related to increases in legal and other carrying costs associated with non-performing assets, FDIC insurance premium assessments and third party processing costs from increased customer usage of ATM and debit cards. Total costs during the first quarter associated with administration and disposition of non-performing assets amounted to $455,000 compared to $160,000 for the first quarter of 2007.
Total assets increased $19.2 million since March 31, 2007 to $2.14 billion at March 31, 2008. Total loans increased $43.2 million since March 31, 2007, primarily in consumer mortgages, to $1.76 billion at March 31, 2008. Within the commercial loan portfolio, there has been a slight shift between commercial real estate and commercial and industrial loans.
The composition of the commercial loan portfolio is shown in the table below:
| Dollars in 000s | March 31, 2008 | December 31, 2007 | March 31, 2007 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Construction and land development | $ | 334,065 | $ | 335,366 | $ | 343,807 | |||||
| Farmland & agricultural | 32,474 | 30,371 | 35,231 | ||||||||
| Non-farm, non-residential | 460,573 | 454,764 | 459,266 | ||||||||
| Multi-family | 29,768 | 35,381 | 38,374 | ||||||||
| Total Commercial Real Estate | 856,880 | 855,882 | 876,678 | ||||||||
| Commercial and Industrial | 435,703 | 438,743 | 431,588 | ||||||||
| Total Commercial Loans | $ | 1,292,583 | $ | 1,294,625 | $ | 1,308,266 | |||||
Commercial real estate loans declined $19.8 million while commercial and industrial loans grew by $4.1 million since March 31, 2007. Loans for the development or sale of 1-4 family residential properties were $239.6 million at March 31, 2008. Of this total, approximately $22.6 million is secured by vacant land, $132.6 million is secured by developed residential land and $84.4 million is secured by 1-4 family properties held for speculative purposes.
The Company’s non-performing loans of $75.6 million were relatively flat compared to the prior quarter and represent about 4.28% of total loans at March 31, 2008. Loans to residential developers comprise the majority of the balance in non-performing loans. Management believes non-performing loans are either well collateralized or adequately reserved.
A breakdown of non-performing assets is shown in the table below:
| Dollars in 000s | March 31, 2008 | December 31, 2007 | ||||||
|---|---|---|---|---|---|---|---|---|
| Commercial Real Estate | $ | 68,686 | $ | 68,634 | ||||
| Commercial and Industrial | 5,474 | 4,116 | ||||||
| Total Commercial Loans | 74,160 | 72,750 | ||||||
| Residential Mortgage Loans | 609 | 641 | ||||||
| Consumer Loans | 802 | 518 | ||||||
| Total Non-Performing Loans | $ | 75,571 | $ | 73,909 | ||||
| Other Repossessed Assets | 350 | 172 | ||||||
| Other Real Estate Owned | 8,248 | 5,704 | ||||||
| Total Non-Performing Assets | $ | 84,169 | $ | 79,785 | ||||
Loans for the development or sale of 1-4 family residential properties that were in a non-performing status were approximately $55.8 million or 74% of non-performing loans at March 31, 2008 compared to $57.4 million or 78% of total non-performing loans at December 31, 2007.
— more —
Macatawa Bank 1Q Results / page 3 of 3
Total deposits grew $47 million since December 31, 2007 to $1.57 billion at March 31, 2008, primarily from institutional customers. This allowed the Company to reduce its other borrowing levels during the quarter.
Since March 31, 2007, total deposits declined by $68.9 million. The decline was primarily attributed to one of the Company’s institutional depositors whose balances decreased by $105 million during the last twelve months. The withdrawals were associated with planned distributions and the depositor remains an excellent customer for the Company.
The Company has also reduced its holdings of out-of-market deposits generated from brokers. Brokered deposits have declined $24.9 million since March 31, 2007. Accordingly, growth from deposits within the Company’s markets has been approximately $61 million since March 31, 2007. The Company remained well-capitalized at March 31, 2008 with a total risk-based capital ratio of 10.7%.
“Despite these challenging times, we continue to execute on the initiatives we can control. Macatawa remains a profitable, well capitalized and progressive financial institution. We have built a sound franchise, able to withstand the ups and downs of the West Michigan economy. We are confident in the success of West Michigan, and poised to participate in its ultimate recovery,” concluded Mr. Smith.
Conference Call
Macatawa Bank Corporation will hold its quarterly earnings conference call on Tuesday, April 22, 2008, at 10:00 A.M. Persons who wish to access the call may do so via the Internet by visitingwww.macatawabank.com and clicking on the webcast link in the Investor Information section. It may also be accessed by logging on towww.streetevents.com. A replay of the call will be available for 30 days following the call.
About Macatawa Bank
Headquartered in Holland, Michigan, Macatawa Bank Corporation is the parent company for Macatawa Bank. Through its banking subsidiary, the Corporation offers a full range of banking, investment and trust services to individuals, businesses, and governmental entities from a network of 26 full service branches located in communities in Kent County, Ottawa County, and northern Allegan County. Services include commercial, consumer and real estate financing; business and personal deposit services, ATM’s and Internet banking services, trust and employee benefit plan services, and various investment services. The Corporation emphasizes its local management team and decision making, along with providing customers excellent service and superior financial products.
“CAUTIONARY STATEMENT: This press release contains certain forward-looking statements that involve risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including, but not limited to, economic, competitive, governmental and technological factors affecting our operations, markets, products, services, and pricing. These statements include, among others, statements related to future growth and funding sources, future profitability levels, the effects on earnings of changes in interest rates and the future level of other revenue sources. Annualized growth rates are not intended to imply future growth at those rates. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Further information concerning our business, including additional factors that could materially affect our financial results, is included in our filings with the Securities and Exchange Commission.”
MACATAWA BANK CORPORATION
CONSOLIDATED FINANCIAL SUMMARY
(Unaudited)
(Dollars in thousands except per share information)
| Quarter Ended March 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| EARNINGS SUMMARY | 2008 | 2007 | |||||||||
| Total interest income | $ | 31,317 | $ | 34,931 | |||||||
| Total interest expense | 16,620 | 18,872 | |||||||||
| Net interest income | 14,697 | 16,059 | |||||||||
| Provision for loan loss | 2,700 | 875 | |||||||||
| Net interest income after provision for loan loss | 11,997 | 15,184 | |||||||||
| NON-INTEREST INCOME | |||||||||||
| Deposit service charges | 1,241 | 1,142 | |||||||||
| Gain on sale of loans | 476 | 443 | |||||||||
| Trust fees | 1,170 | 1,197 | |||||||||
| Other | 2,116 | 953 | |||||||||
| Total non-interest income | 5,003 | 3,735 | |||||||||
| NON-INTEREST EXPENSE | |||||||||||
| Salaries and benefits | 6,901 | 6,129 | |||||||||
| Occupancy | 1,225 | 1,054 | |||||||||
| Furniture and equipment | 993 | 892 | |||||||||
| Other | 4,472 | 3,712 | |||||||||
| Total non-interest expense | 13,591 | 11,787 | |||||||||
| Income before income tax | 3,409 | 7,132 | |||||||||
| Federal income tax expense | 971 | 2,297 | |||||||||
| Net income | $ | 2,438 | $ | 4,835 | |||||||
| Basic earnings per share | $ | 0.14 | $ | 0.28 | |||||||
| Diluted earnings per share | $ | 0.14 | $ | 0.28 | |||||||
| Return on average assets | 0.46% | 0.93% | |||||||||
| Return on average equity | 5.93% | 12.06% | |||||||||
| Net interest margin | 2.99% | 3.35% | |||||||||
| Efficiency ratio | 68.99% | 59.55% | |||||||||
| BALANCE SHEET DATA Assets | March 31, 2008 | December 31, 2007 | March 31, 2007 | ||||||||
| Cash and due from banks | $ | 41,697 | $ | 49,816 | $ | 31,719 | |||||
| Federal funds sold | - | - | 37,683 | ||||||||
| Securities available for sale | 196,785 | 201,498 | 195,562 | ||||||||
| Securities held to maturity | 1,915 | 1,917 | 2,639 | ||||||||
| Federal Home Loan Bank Stock | 12,275 | 12,275 | 12,275 | ||||||||
| Loans held for sale | 2,341 | 3,127 | 2,972 | ||||||||
| Total loans | 1,764,377 | 1,750,632 | 1,721,192 | ||||||||
| Less allowance for loan loss | 31,954 | 33,422 | 23,689 | ||||||||
| Net loans | 1,732,423 | 1,717,210 | 1,697,503 | ||||||||
| Premises and equipment, net | 64,144 | 64,564 | 63,478 | ||||||||
| Acquisition intangibles | 28,830 | 28,942 | 29,279 | ||||||||
| Bank-owned life insurance | 22,916 | 22,703 | 22,036 | ||||||||
| Other assets | 35,887 | 27,914 | 24,897 | ||||||||
| Total Assets | $ | 2,139,213 | $ | 2,129,966 | $ | 2,120,043 | |||||
| Liabilities and Shareholders' Equity | |||||||||||
| Noninterest-bearing deposits | $ | 169,662 | $ | 185,681 | $ | 168,684 | |||||
| Interest-bearing deposits | 1,400,766 | 1,337,872 | 1,470,648 | ||||||||
| Total deposits | 1,570,428 | 1,523,553 | 1,639,332 | ||||||||
| Federal funds purchased | 17,372 | 46,467 | - | ||||||||
| Other borrowed funds | 333,776 | 354,052 | 267,638 | ||||||||
| Long term debt | 41,238 | 41,238 | 41,238 | ||||||||
| Other liabilities | 13,413 | 4,031 | 8,429 | ||||||||
| Total Liabilities | 1,976,227 | 1,969,341 | 1,956,637 | ||||||||
| Shareholders' equity | 162,986 | 160,625 | 163,406 | ||||||||
| Total Liabilities and Shareholders' Equity | $ | 2,139,213 | $ | 2,129,966 | $ | 2,120,043 | |||||
MACATAWA BANK CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Unaudited)
(Dollars in thousands except per share information)
| Quarterly | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1st Qtr 2008 | 4th Qtr 2007 | 3rd Qtr 2007 | 2nd Qtr 2007 | 1st Qtr 2007 | |||||||||||||
| EARNINGS SUMMARY | |||||||||||||||||
| Net interest income | $ | 14,697 | $ | 14,687 | $ | 15,835 | $ | 16,335 | $ | 16,059 | |||||||
| Provision for loan loss | 2,700 | 10,270 | 3,640 | 965 | 875 | ||||||||||||
| Total non-interest income | 5,003 | 4,312 | 4,031 | 4,020 | 3,735 | ||||||||||||
| Total non-interest expense | 13,591 | 13,135 | 12,732 | 12,605 | 11,787 | ||||||||||||
| Income taxes | 971 | (1,794 | ) | 1,037 | 2,195 | 2,297 | |||||||||||
| Net income | $ | 2,438 | $ | (2,612 | ) | $ | 2,457 | $ | 4,590 | $ | 4,835 | ||||||
| Basic earnings per share | $ | 0.14 | $ | (0.15 | ) | $ | 0.14 | $ | 0.27 | $ | 0.28 | ||||||
| Diluted earnings per share | $ | 0.14 | $ | (0.15 | ) | $ | 0.14 | $ | 0.26 | $ | 0.28 | ||||||
| MARKET DATA | |||||||||||||||||
| Book value per share | $ | 9.58 | $ | 9.47 | $ | 9.64 | $ | 9.52 | $ | 9.49 | |||||||
| Market value per share | $ | 10.41 | $ | 8.59 | $ | 13.53 | $ | 15.91 | $ | 17.52 | |||||||
| Average basic common shares | 16,951,183 | 16,969,316 | 17,082,023 | 17,191,063 | 17,221,595 | ||||||||||||
| Average diluted common shares | 17,003,229 | 16,969,316 | 17,232,709 | 17,405,018 | 17,499,098 | ||||||||||||
| Period end common shares | 17,017,028 | 16,968,398 | 16,982,794 | 17,170,235 | 17,226,564 | ||||||||||||
| PERFORMANCE RATIOS | |||||||||||||||||
| Return on average assets | 0.46% | -0.50% | 0.46% | 0.87% | 0.93% | ||||||||||||
| Return on average equity | 5.93% | -6.27% | 5.91% | 11.08% | 12.06% | ||||||||||||
| Net interest margin (FTE) | 2.99% | 3.00% | 3.20% | 3.32% | 3.35% | ||||||||||||
| Efficiency ratio | 68.99% | 69.14% | 64.09% | 61.93% | 59.55% | ||||||||||||
| ASSET QUALITY | |||||||||||||||||
| Net charge-offs | $ | 4,168 | $ | 2,764 | $ | 1,667 | $ | 711 | $ | 445 | |||||||
| Nonperforming loans | $ | 75,571 | $ | 73,909 | $ | 48,703 | $ | 29,470 | $ | 16,985 | |||||||
| Other real estate and repossessed assets | $ | 8,598 | $ | 5,876 | $ | 6,253 | $ | 6,302 | $ | 3,891 | |||||||
| Nonperforming loans to total loans | 4.28% | 4.22% | 2.80% | 1.71% | 0.99% | ||||||||||||
| Nonperforming assets to total assets | 3.93% | 3.75% | 2.61% | 1.69% | 0.98% | ||||||||||||
| Net charge-offs to average loans (annualized) | 0.95% | 0.64% | 0.39% | 0.16% | 0.10% | ||||||||||||
| Allowance for loan loss to total loans | 1.81% | 1.91% | 1.49% | 1.39% | 1.38% | ||||||||||||
| CAPITAL & LIQUIDITY | |||||||||||||||||
| Average equity to average assets | 7.77% | 7.93% | 7.85% | 7.83% | 7.71% | ||||||||||||
| Tier 1 capital to risk-weighted assets | 9.41% | 9.40% | 9.66% | 9.57% | 9.53% | ||||||||||||
| Total capital to risk-weighted assets | 10.67% | 10.66% | 10.91% | 10.93% | 10.89% | ||||||||||||
| Loans to deposits + other borrowings | 92.66% | 93.24% | 95.35% | 90.47% | 90.26% | ||||||||||||
| END OF PERIOD BALANCES | |||||||||||||||||
| Total portfolio loans | $ | 1,764,377 | $ | 1,750,632 | $ | 1,736,370 | $ | 1,724,773 | $ | 1,721,192 | |||||||
| Earning assets | 1,972,355 | 1,966,732 | 1,949,608 | 1,966,563 | 1,972,111 | ||||||||||||
| Total assets | 2,139,213 | 2,129,966 | 2,102,733 | 2,116,295 | 2,120,043 | ||||||||||||
| Deposits | 1,570,428 | 1,523,553 | 1,522,003 | 1,661,686 | 1,639,332 | ||||||||||||
| Total shareholders' equity | 162,986 | 160,625 | 163,731 | 163,524 | 163,406 | ||||||||||||
| AVERAGE BALANCES | |||||||||||||||||
| Total portfolio loans | $ | 1,757,633 | $ | 1,734,325 | $ | 1,721,543 | $ | 1,732,553 | $ | 1,713,204 | |||||||
| Earning assets | 1,970,785 | 1,949,756 | 1,966,155 | 1,967,055 | 1,937,392 | ||||||||||||
| Total assets | 2,116,605 | 2,099,826 | 2,116,474 | 2,114,974 | 2,078,501 | ||||||||||||
| Deposits | 1,548,402 | 1,485,232 | 1,654,354 | 1,645,849 | 1,645,806 | ||||||||||||
| Total shareholders' equity | 164,503 | 166,591 | 166,196 | 165,702 | 160,348 | ||||||||||||