 | ||
10753 Macatawa Drive Holland, Michigan 49424 | ||
NEWS RELEASE | ||
NASDAQ STOCK MARKET: FOR RELEASE: DATE: | MCBC Immediate April 24, 2014 | |
Macatawa Bank Corporation Reports
First Quarter 2014 Results
Holland, Michigan, April 24, 2014 – Macatawa Bank Corporation (Nasdaq: MCBC) today announced its results for the first quarter of 2014, continuing its trend of improvement in key operating metrics and financial performance.
| ● | Net income increased to $2.6 million in the first quarter 2014 from $2.5 million in the first quarter 2013 | |
| ● | Resumed payment of quarterly cash dividends - $0.02 per share paid on March 28, 2014 to shareholders of record on March 7, 2014 | |
| ● | Strong loan collection results exemplified by net recoveries once again – net recoveries of $585,000 for the first quarter 2014, net recoveries in four of the previous five quarters | |
| ● | Net interest margin improvement in the first quarter 2014 compared to the first quarter 2013 and the fourth quarter 2013 | |
| ● | Decrease in mortgage banking activity – gains on sales down consistent with industry-wide declines | |
| ● | Further expense reductions – total non-interest expense decreased by $412,000 for the first quarter 2014 compared to the first quarter 2013 |
Macatawa reported net income of $2.6 million, or $0.08 per diluted share, in the first quarter 2014 compared to net income of $2.5 million, or $0.09 per diluted share, for the first quarter 2013.
"The Company is pleased to report improved earnings in the first quarter 2014 compared to both the first quarter 2013 and the fourth quarter 2013. With the completion of our capital initiatives at the end of last year, we were able to distribute our first quarterly cash dividend to shareholders in over five years in March 2014 and we expect to continue paying quarterly dividends given the financial condition of the Bank and our earnings performance.”
Mr. Postma continued: "Net income for the first quarter 2014 reflected continued improvement in core operating results. Our net interest margin has stabilized after many quarters of margin compression showing a slight increase for the first quarter 2014 compared to the fourth quarter of 2013. We are encouraged by signs of stabilization in our loan yields and reductions in our cost of funds. Noninterest income increased in all categories except for net gains on sales of mortgage loans, which were down from the first quarter 2013 due to increases in mortgage market interest rates and lower volumes experienced industry-wide. Most of this reduction in noninterest income was offset by a decrease in problem asset costs, which continue to decline as we dispose of other real estate owned property. Our total other real estate owned balance has decreased from $51.6 million at March 31, 2013 to $34.0 million at March 31, 2014.”
Mr. Postma concluded: "We have made strong progress over the past several years and our earnings are becoming more consistent. We are pleased to resume our quarterly dividend payouts and report further improvement in nonperforming asset levels and related costs. We are poised for growth in our earning assets to produce stronger future earnings for our shareholders."
-- more –
Macatawa Bank Corporation 1Q Results / page 2 of 4
Operating Results
Net interest income for the first quarter 2014 totaled $10.5 million, an increase of $263,000 from the fourth quarter 2013 and a decrease of $8,000 from the first quarter 2013. Net interest margin was 3.15 percent, up 20 basis points from the fourth quarter 2013, and up 1 basis point from the first quarter 2013. Margin in the first quarter of 2014 benefitted from a large interest recovery on a previously charged off loan. While such recoveries may not be likely in future quarters, loan yield compression may be bottoming, and adjustments made to rates on certain deposit products in the middle of the first quarter will further benefit margin in future quarters.
Average interest earning assets for the first quarter 2014 decreased $30.5 million from the fourth quarter 2013 and were up $1.3 million from the first quarter 2013.
Non-interest income decreased $506,000 in the first quarter 2014 compared to the fourth quarter 2013 and decreased $453,000 from the first quarter 2013, due to decreases in gains on sales of mortgage loans as the market for this activity contracted beginning in the second part of 2013 with the rise in market interest rates. The Bank originated $14.1 million in loans for sale in the first quarter 2014 compared to $16.9 million in loans for sale in the fourth quarter 2013 and $29.8 million in loans for sale in the first quarter 2013. All other categories of non-interest income improved in the first quarter 2014.
Non-interest expense was $11.2 million for the first quarter 2014, compared to $12.0 million for the fourth quarter 2013 and $11.6 million for the first quarter 2013. The largest fluctuations in non-interest expense related to costs associated with the administration and disposition of problem loans and non-performing assets, which decreased $981,000 compared to the fourth quarter 2013 and decreased $490,000 compared to the first quarter 2013. Salaries and benefits were up $170,000 compared to the fourth quarter 2013 and were up $29,000 compared to the first quarter 2013 due a higher level of 401(k) plan matching contributions and expenses associated with restricted stock vesting.
Federal income tax expense was $1.2 million for the first quarter 2014 compared to $1.0 million for the fourth quarter 2013 and $1.1 million for the first quarter 2013. The effective tax rate decreased from 31.59% for the first quarter 2013 to 30.85% for the first quarter 2014 as a result of an increase in tax-free municipal investments.
Asset Quality
As a result of the consistent improvements in nonperforming loans and past due loans over the past several quarters, and the reduction in historical loan loss ratios, a negative provision for loan losses of $1.0 million was recorded in the first quarter 2014. Net loan recoveries for the first quarter 2014 were $585,000, compared to fourth quarter 2013 net loan recoveries of $526,000 and first quarter 2013 net loan recoveries of $498,000. The Bank has experienced net loan recoveries in four of the past five quarters. Total loans past due on payments by 30 days or more amounted to $6.6 million at March 31, 2014, up from $5.5 million at December 31, 2013 and unchanged from March 31, 2013.
The allowance for loan losses of $20.4 million was 1.98 percent of total loans at March 31, 2014, compared to 2.00 percent of total loans at December 31, 2013, and 2.23 percent at March 31, 2013. The coverage ratio of allowance for loan losses to nonperforming loans continued to be strong and exceeded 1-to-1 coverage at 131.10 percent as of March 31, 2014, compared to 168.61 percent at December 31, 2013, and 165.70 percent at March 31, 2013.
At March 31, 2014, the Company's nonperforming loans were $15.5 million, representing 1.51 percent of total loans. This compares to $12.3 million (1.18 percent of total loans) at December 31, 2013 and $14.2 million (1.35 percent of total loans) at March 31, 2013. Other real estate owned and repossessed assets was $34.1 million at March 31, 2014, compared to $36.8 million at December 31, 2013, down significantly from $51.6 million at March 31, 2013. Total nonperforming assets, including other real estate owned and nonperforming loans, have decreased by $16.2 million, or 24.6 percent, from March 31, 2013 to March 31, 2014.
-- more –
Macatawa Bank Corporation 1Q Results / page 3 of 4
A break-down of non-performing loans is shown in the table below.
Dollars in 000s | March 31, 2014 | December 31, 2013 | September 30, 2013 | June 30, 2013 | March 31, 2013 | |||||||||||||||
| Commercial Real Estate | $ | 6,299 | $ | 5,706 | $ | 4,934 | $ | 5,701 | $ | 4,673 | ||||||||||
| Commercial and Industrial | 8,077 | 5,625 | 4,240 | 4,081 | 8,781 | |||||||||||||||
| Total Commercial Loans | 14,376 | 11,331 | 9,174 | 9,782 | 13,454 | |||||||||||||||
| Residential Mortgage Loans | 762 | 639 | 639 | 619 | 298 | |||||||||||||||
| Consumer Loans | 410 | 365 | 407 | 373 | 422 | |||||||||||||||
| Total Non-Performing Loans | $ | 15,548 | $ | 12,335 | $ | 10,220 | $ | 10,774 | $ | 14,174 | ||||||||||
| Residential Developer Loans (a) | $ | 2,205 | $ | 2,591 | $ | 2,651 | $ | 2,723 | $ | 2,265 | ||||||||||
| (a) | Represents the amount of loans to residential developers secured by single family residential property which is included in non-performing commercial loans secured by real estate. |
Total non-performing assets were $49.6 million, or 3.33 percent of total assets, at March 31, 2014. A break-down of non-performing assets is shown in the table below.
Dollars in 000s | March 31, 2014 | December 31, 2013 | September 30, 2013 | June 30, 2013 | March 31, 2013 | |||||||||||||||
| Non-Performing Loans | $ | 15,548 | $ | 12,335 | $ | 10,220 | $ | 10,774 | $ | 14,174 | ||||||||||
| Other Repossessed Assets | 42 | 40 | --- | --- | 22 | |||||||||||||||
| Other Real Estate Owned | 34,035 | 36,796 | 42,796 | 45,845 | 51,593 | |||||||||||||||
| Total Non-Performing Assets | $ | 49,625 | $ | 49,171 | $ | 53,016 | $ | 56,619 | $ | 65,789 | ||||||||||
Balance Sheet, Liquidity and Capital
Total assets were $1,490.9 million at March 31, 2014, a decrease of $26.5 million from $1,517.4 million at December 31, 2013 and a decrease of $16.5 million from $1,507.4 million at March 31, 2013. Total loans were $1,030.1 million at March 31, 2014, a decrease of $12.3 million from $1,042.4 million at December 31, 2013 and a decrease of $20.9 million from $1,051.0 million at March 31, 2013.
Commercial loans decreased by $11.3 million from December 31, 2013 to March 31, 2014, along with a decrease of $948,000 in our residential mortgage and consumer loan portfolios. Commercial real estate loans were reduced by $9.1 million, as the Company continued its efforts to reduce exposure in this segment, and commercial and industrial loans decreased by $2.2 million during the same period.
The composition of the commercial loan portfolio is shown in the table below:
Dollars in 000s | March 31, 2014 | December 31, 2013 | September 30, 2013 | June 30, 2013 | March 31, 2013 | |||||||||||||||
| Construction and Development | $ | 84,875 | $ | 86,413 | $ | 86,824 | $ | 81,841 | $ | 88,670 | ||||||||||
| Other Commercial Real Estate | 378,322 | 385,927 | 395,108 | 397,814 | 408,860 | |||||||||||||||
Commercial Loans Secured by Real Estate | 463,197 | 472,340 | 481,932 | 479,655 | 497,530 | |||||||||||||||
| Commercial and Industrial | 271,924 | 274,099 | 253,216 | 242,759 | 259,145 | |||||||||||||||
| Total Commercial Loans | $ | 735,121 | $ | 746,439 | $ | 735,148 | $ | 722,414 | $ | 756,675 | ||||||||||
| Residential Developer Loans (a) | $ | 33,970 | $ | 35,164 | $ | 39,886 | $ | 41,903 | $ | 45,598 | ||||||||||
| (a) | Represents the amount of loans to residential developers secured by single family residential property which is included in commercial loans secured by real estate. |
-- more –
Macatawa Bank Corporation 1Q Results / page 4 of 4
Total deposits were $1,216.8 million at March 31, 2014, down $32.9 million from $1,249.7 million at December 31, 2013 due to normal seasonal decreases and were down $14.6 million from $1,231.4 million at March 31, 2013. The decrease from March 31, 2013 was related to the intentional run-off of higher costing certificates of deposit. These balances decreased $37.5 million from March 31, 2013. Balances in checking, savings and money market accounts grew by 2.2 percent compared to the first quarter 2013. The Bank continues to be successful at attracting and retaining core deposit customers. Customer deposit accounts remain insured to the highest levels available under FDIC deposit insurance.
The Bank's regulatory capital increased in the first quarter 2014 and continued to be at levels among the highest in Bank history, comfortably above levels required to be categorized as “well capitalized” under applicable regulatory capital guidelines. As such, the Bank was categorized as "well capitalized" at March 31, 2014.
About Macatawa Bank
Headquartered in Holland, Michigan, Macatawa Bank Corporation is the parent company for Macatawa Bank. Through its banking subsidiary, the Company offers a full range of banking, investment and trust services to individuals, businesses, and governmental entities from a network of 26 full service branches located in communities in Kent County, Ottawa County, and northern Allegan County. Services include commercial, consumer and real estate financing, business and personal deposit services, ATM's and Internet banking services, trust and employee benefit plan services, and various investment services. The Company emphasizes its local management team and decision making, along with providing customers excellent service and superior financial products.
| CAUTIONARY STATEMENT: This press release contains forward-looking statements that are based on management's current beliefs, expectations, assumptions, estimates, plans and intentions. Forward-looking statements are identifiable by words or phrases such as "expect", "may", "will", "initiative," "continue," "improving," "efforts," "focus," "future," "strategies," "pave the way," "poised for growth" and other similar words or phrases. Such statements are based upon current beliefs and expectations and involve substantial risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These statements include, among others, statements related to trends in our key operating metrics and financial performance, future levels of earnings and profitability, future levels of earning assets, our ability to further reduce nonperforming asset levels and related expenses and strategies to enhance shareholder value. The declaration and payment of future dividends to common shareholders will be considered by the Board of Directors in its discretion and will depend on a number of factors, including our financial condition and anticipated profitability. All statements with references to future time periods are forward-looking. Management's determination of the provision and allowance for loan losses, the appropriate carrying value of intangible assets (including deferred tax assets) and other real estate owned and the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary and the amount of any impairment) involves judgments that are inherently forward-looking. Our ability to sell other real estate owned at its carrying value or at all, utilize our deferred tax asset, successfully implement new programs and initiatives, increase efficiencies, maintain our current level of deposits and other sources of funding, maintain liquidity, respond to declines in collateral values and credit quality, improve profitability, and produce consistent core earnings is not entirely within our control and is not assured. The future effect of changes in the real estate, financial and credit markets and the national and regional economy on the banking industry, generally, and Macatawa Bank Corporation, specifically, are also inherently uncertain. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extend, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed in or implied by such forward-looking statements. Macatawa Bank Corporation does not undertake to update forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements. Risk factors include, but are not limited to, the risk factors described in "Item 1A - Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2013. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement. |
| MACATAWA BANK CORPORATION | ||||||||
| CONSOLIDATED FINANCIAL SUMMARY | ||||||||
| (Unaudited) | ||||||||
| (Dollars in thousands except per share information) | ||||||||
| Quarter Ended | ||||||||
| March 31 | ||||||||
| EARNINGS SUMMARY | 2014 | 2013 | ||||||
| Total interest income | $ | 11,970 | $ | 12,433 | ||||
| Total interest expense | 1,495 | 1,950 | ||||||
| Net interest income | 10,475 | 10,483 | ||||||
| Provision for loan losses | (1,000 | ) | (750 | ) | ||||
| Net interest income after provision for loan losses | 11,475 | 11,233 | ||||||
| NON-INTEREST INCOME | ||||||||
| Deposit service charges | 991 | 952 | ||||||
| Net gains on mortgage loans | 258 | 825 | ||||||
| Trust fees | 631 | 588 | ||||||
| Other | 1,630 | 1,598 | ||||||
| Total non-interest income | 3,510 | 3,963 | ||||||
| NON-INTEREST EXPENSE | ||||||||
| Salaries and benefits | 5,823 | 5,794 | ||||||
| Occupancy | 1,008 | 946 | ||||||
| Furniture and equipment | 840 | 749 | ||||||
| FDIC assessment | 328 | 471 | ||||||
| Administration and disposition of problem assets | 471 | 961 | ||||||
| Other | 2,699 | 2,660 | ||||||
| Total non-interest expense | 11,169 | 11,581 | ||||||
| Income before income tax | 3,816 | 3,615 | ||||||
| Income tax expense | 1,177 | 1,142 | ||||||
| Net income | $ | 2,639 | $ | 2,473 | ||||
| Net income attributable to common shareholders | $ | 2,639 | $ | 2,473 | ||||
| Basic earnings per common share | $ | 0.08 | $ | 0.09 | ||||
| Diluted earnings per common share | $ | 0.08 | $ | 0.09 | ||||
| Return on average assets | 0.71 | % | 0.66 | % | ||||
| Return on average equity | 7.85 | % | 7.50 | % | ||||
| Net interest margin | 3.15 | % | 3.14 | % | ||||
| Efficiency ratio | 79.86 | % | 80.17 | % | ||||
| BALANCE SHEET DATA | March 31 | December 31 | March 31 | |||||||||
| Assets | 2014 | 2013 | 2013 | |||||||||
| Cash and due from banks | $ | 34,615 | $ | 38,714 | $ | 21,585 | ||||||
| Federal funds sold and other short-term investments | 92,668 | 118,178 | 127,742 | |||||||||
| Interest-bearing time deposits in other financial institutions | 32,500 | 25,000 | 25,000 | |||||||||
| Securities available for sale | 153,327 | 139,659 | 126,795 | |||||||||
| Securities held to maturity | 19,175 | 19,248 | 5,380 | |||||||||
| Federal Home Loan Bank Stock | 11,236 | 11,236 | 11,236 | |||||||||
| Loans held for sale | 194 | 1,915 | 3,976 | |||||||||
| Total loans | 1,030,111 | 1,042,377 | 1,051,009 | |||||||||
| Less allowance for loan loss | 20,383 | 20,798 | 23,487 | |||||||||
| Net loans | 1,009,728 | 1,021,579 | 1,027,522 | |||||||||
| Premises and equipment, net | 53,619 | 53,641 | 53,284 | |||||||||
| Bank-owned life insurance | 27,671 | 27,517 | 26,974 | |||||||||
| Other real estate owned | 34,035 | 36,796 | 51,593 | |||||||||
| Other assets | 22,131 | 23,922 | 26,351 | |||||||||
| Total Assets | $ | 1,490,899 | $ | 1,517,405 | $ | 1,507,438 | ||||||
| Liabilities and Shareholders' Equity | ||||||||||||
| Noninterest-bearing deposits | $ | 342,357 | $ | 344,550 | $ | 312,176 | ||||||
| Interest-bearing deposits | 874,421 | 905,184 | 919,214 | |||||||||
| Total deposits | 1,216,778 | 1,249,734 | 1,231,390 | |||||||||
| Other borrowed funds | 88,774 | 89,991 | 90,658 | |||||||||
| Subordinated debt | - | - | 1,650 | |||||||||
| Long-term debt | 41,238 | 41,238 | 41,238 | |||||||||
| Other liabilities | 8,921 | 3,920 | 9,597 | |||||||||
| Total Liabilities | 1,355,711 | 1,384,883 | 1,374,533 | |||||||||
| Shareholders' equity | 135,188 | 132,522 | 132,905 | |||||||||
| Total Liabilities and Shareholders' Equity | $ | 1,490,899 | $ | 1,517,405 | $ | 1,507,438 | ||||||
| MACATAWA BANK CORPORATION | ||||||||||||||||||||
| SELECTED CONSOLIDATED FINANCIAL DATA | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| (Dollars in thousands except per share information) | ||||||||||||||||||||
| Quarterly | ||||||||||||||||||||
| 1st Qtr | 4th Qtr | 3rd Qtr | 2nd Qtr | 1st Qtr | ||||||||||||||||
| 2014 | 2013 | 2013 | 2013 | 2013 | ||||||||||||||||
| EARNINGS SUMMARY | ||||||||||||||||||||
| Net interest income | $ | 10,475 | $ | 10,212 | $ | 10,124 | $ | 10,463 | $ | 10,483 | ||||||||||
| Provision for loan losses | (1,000 | ) | (1,000 | ) | (1,500 | ) | (1,000 | ) | (750 | ) | ||||||||||
| Total non-interest income | 3,510 | 4,016 | 3,951 | 4,211 | 3,963 | |||||||||||||||
| Total non-interest expense | 11,169 | 12,036 | 12,362 | 11,875 | 11,581 | |||||||||||||||
| Federal income tax expense (benefit) | 1,177 | 958 | 975 | 1,196 | 1,142 | |||||||||||||||
| Net income | $ | 2,639 | $ | 2,234 | $ | 2,238 | $ | 2,603 | $ | 2,473 | ||||||||||
| Basic earnings per common share | $ | 0.08 | $ | (0.56 | ) | $ | 0.08 | $ | 0.10 | $ | 0.09 | |||||||||
| Diluted earnings per common share | $ | 0.08 | $ | (0.56 | ) | $ | 0.08 | $ | 0.10 | $ | 0.09 | |||||||||
| MARKET DATA | ||||||||||||||||||||
| Book value per common share | $ | 4.00 | $ | 3.92 | $ | 3.77 | $ | 3.68 | $ | 3.68 | ||||||||||
| Tangible book value per common share | $ | 4.00 | $ | 3.92 | $ | 3.77 | $ | 3.68 | $ | 3.68 | ||||||||||
| Market value per common share | $ | 5.04 | $ | 5.00 | $ | 5.38 | $ | 5.04 | $ | 5.41 | ||||||||||
| Average basic common shares | 33,790,542 | 27,276,722 | 27,261,325 | 27,260,748 | 27,211,603 | |||||||||||||||
| Average diluted common shares | 33,790,542 | 27,276,722 | 27,261,325 | 27,260,748 | 27,211,603 | |||||||||||||||
| Period end common shares | 33,788,431 | 33,801,097 | 27,261,325 | 27,261,325 | 27,253,825 | |||||||||||||||
| PERFORMANCE RATIOS | ||||||||||||||||||||
| Return on average assets | 0.71 | % | 0.58 | % | 0.59 | % | 0.70 | % | 0.66 | % | ||||||||||
| Return on average equity | 7.85 | % | 6.54 | % | 6.67 | % | 7.74 | % | 7.50 | % | ||||||||||
| Net interest margin (fully taxable equivalent) | 3.15 | % | 2.95 | % | 2.96 | % | 3.15 | % | 3.14 | % | ||||||||||
| Efficiency ratio | 79.86 | % | 84.59 | % | 87.83 | % | 80.93 | % | 80.17 | % | ||||||||||
| Full-time equivalent employees (period end) | 354 | 361 | 363 | 360 | 365 | |||||||||||||||
| ASSET QUALITY | ||||||||||||||||||||
| Gross charge-offs | $ | 82 | $ | 508 | $ | 354 | $ | 698 | $ | 643 | ||||||||||
| Net charge-offs | $ | (585 | ) | $ | (526 | ) | $ | (523 | ) | $ | 238 | $ | (498 | ) | ||||||
| Net charge-offs to average loans (annualized) | -0.23 | % | -0.20 | % | -0.21 | % | 0.09 | % | -0.19 | % | ||||||||||
| Nonperforming loans | $ | 15,548 | $ | 12,335 | $ | 10,220 | $ | 10,774 | $ | 14,174 | ||||||||||
| Other real estate and repossessed assets | $ | 34,077 | $ | 36,836 | $ | 42,796 | $ | 45,845 | $ | 51,615 | ||||||||||
| Nonperforming loans to total loans | 1.51 | % | 1.18 | % | 0.99 | % | 1.06 | % | 1.35 | % | ||||||||||
| Nonperforming assets to total assets | 3.33 | % | 3.24 | % | 3.39 | % | 3.83 | % | 4.36 | % | ||||||||||
| Allowance for loan losses | $ | 20,383 | $ | 20,798 | $ | 21,272 | $ | 22,248 | $ | 23,487 | ||||||||||
| Allowance for loan losses to total loans | 1.98 | % | 2.00 | % | 2.07 | % | 2.20 | % | 2.23 | % | ||||||||||
| Allowance for loan losses to nonperforming loans | 131.10 | % | 168.61 | % | 208.14 | % | 206.50 | % | 165.70 | % | ||||||||||
| CAPITAL | ||||||||||||||||||||
| Average equity to average assets | 9.01 | % | 8.95 | % | 8.86 | % | 9.03 | % | 8.76 | % | ||||||||||
| Tier 1 capital to average assets | 11.06 | % | 10.61 | % | 10.89 | % | 10.85 | % | 10.45 | % | ||||||||||
| Total capital to risk-weighted assets | 16.11 | % | 15.69 | % | 16.04 | % | 16.12 | % | 15.35 | % | ||||||||||
| Tier 1 capital to average assets (Bank) | 10.99 | % | 10.45 | % | 10.80 | % | 10.72 | % | 10.35 | % | ||||||||||
| Total capital to risk-weighted assets (Bank) | 16.00 | % | 15.45 | % | 15.90 | % | 15.80 | % | 14.98 | % | ||||||||||
| Tangible common equity to assets | 9.15 | % | 8.82 | % | 6.63 | % | 6.87 | % | 6.71 | % | ||||||||||
| END OF PERIOD BALANCES | ||||||||||||||||||||
| Total portfolio loans | $ | 1,030,111 | $ | 1,042,377 | $ | 1,028,793 | $ | 1,012,887 | $ | 1,051,009 | ||||||||||
| Earning assets | 1,337,512 | 1,359,686 | 1,402,703 | 1,320,540 | 1,348,565 | |||||||||||||||
| Total assets | 1,490,899 | 1,517,405 | 1,562,680 | 1,476,828 | 1,507,438 | |||||||||||||||
| Deposits | 1,216,778 | 1,249,734 | 1,288,041 | 1,199,578 | 1,231,390 | |||||||||||||||
| Total shareholders' equity | 135,188 | 132,522 | 135,507 | 133,252 | 132,905 | |||||||||||||||
| AVERAGE BALANCES | ||||||||||||||||||||
| Total portfolio loans | $ | 1,037,678 | $ | 1,026,603 | $ | 1,012,361 | $ | 1,035,564 | $ | 1,048,984 | ||||||||||
| Earning assets | 1,349,971 | 1,380,510 | 1,362,223 | 1,331,557 | 1,348,703 | |||||||||||||||
| Total assets | 1,493,201 | 1,527,910 | 1,514,555 | 1,489,887 | 1,506,722 | |||||||||||||||
| Deposits | 1,223,928 | 1,255,221 | 1,238,303 | 1,212,089 | 1,232,489 | |||||||||||||||
| Total shareholders' equity | 134,488 | 136,718 | 134,118 | 134,537 | 131,941 | |||||||||||||||