Document_and_Entity_Informatio
Document and Entity Information (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Feb. 18, 2015 | Jun. 30, 2014 | |
Document and Entity Information [Abstract] | |||
Entity Registrant Name | MACATAWA BANK CORP | ||
Entity Central Index Key | 1053584 | ||
Current Fiscal Year End Date | -19 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Filer Category | Accelerated Filer | ||
Entity Public Float | $159,091,819 | ||
Entity Common Stock, Shares Outstanding | 33,866,789 | ||
Document Fiscal Year Focus | 2014 | ||
Document Fiscal Period Focus | FY | ||
Document Type | 10-K | ||
Amendment Flag | FALSE | ||
Document Period End Date | 31-Dec-14 |
CONSOLIDATED_BALANCE_SHEETS
CONSOLIDATED BALANCE SHEETS (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
ASSETS | ||
Cash and due from banks | $31,503 | $38,714 |
Federal funds sold and other short -term investments | 97,952 | 118,178 |
Cash and cash equivalents | 129,455 | 156,892 |
Interest-bearing time deposits in other financial institutions | 20,000 | 25,000 |
Securities available for sale, at fair value | 161,874 | 139,659 |
Securities held to maturity (fair value 2014 - $31,428 and 2013 - $19,278) | 31,585 | 19,248 |
Federal Home Loan Bank (FHLB) stock | 11,238 | 11,236 |
Loans held for sale, at fair value | 2,347 | 1,915 |
Total loans | 1,118,483 | 1,042,377 |
Allowance for loan losses | -18,962 | -20,798 |
Net loans | 1,099,521 | 1,021,579 |
Premises and equipment - net | 52,894 | 53,641 |
Accrued interest receivable | 3,399 | 3,231 |
Bank-owned life insurance | 28,195 | 27,517 |
Other real estate owned | 28,242 | 36,796 |
Net deferred tax asset | 12,265 | 16,200 |
Other assets | 2,831 | 4,491 |
Total assets | 1,583,846 | 1,517,405 |
Deposits | ||
Noninterest-bearing | 404,143 | 344,550 |
Interest-bearing | 902,182 | 905,184 |
Total deposits | 1,306,325 | 1,249,734 |
Other borrowed funds | 88,107 | 89,991 |
Long-term debt | 41,238 | 41,238 |
Accrued expenses and other liabilities | 5,657 | 3,920 |
Total liabilities | 1,441,327 | 1,384,883 |
Commitments and contingent liabilities | ||
Shareholders' equity | ||
Common stock, no par value, 200,000,000 shares authorized; 33,866,789 shares issued and outstanding at December 31, 2014 and 33,801,097 shares issued and outstanding at December 31, 2013 | 216,460 | 216,263 |
Retained deficit | -74,002 | -81,786 |
Accumulated other comprehensive income (loss) | 61 | -1,955 |
Total shareholders' equity | 142,519 | 132,522 |
Total liabilities and shareholders' equity | $1,583,846 | $1,517,405 |
CONSOLIDATED_BALANCE_SHEETS_Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, except Share data, unless otherwise specified | ||
ASSETS | ||
Securities held to maturity fair value | $31,428 | $19,278 |
Shareholders' equity | ||
Common stock, par value (in dollars per share) | $0 | $0 |
Common stock, shares authorized (in shares) | 200,000,000 | 200,000,000 |
Common stock, shares issued (in shares) | 33,866,789 | 33,801,097 |
Common stock, shares outstanding (in shares) | 33,866,789 | 33,801,097 |
CONSOLIDATED_STATEMENTS_OF_INC
CONSOLIDATED STATEMENTS OF INCOME (USD $) | 12 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Interest income | |||
Loans, including fees | $42,911 | $45,201 | $54,549 |
Securities | |||
Taxable | 2,006 | 1,798 | 1,544 |
Tax-exempt | 1,161 | 742 | 330 |
FHLB Stock | 471 | 393 | 351 |
Federal funds sold and other short-term investments | 439 | 486 | 502 |
Total interest income | 46,988 | 48,620 | 57,276 |
Interest expense | |||
Deposits | 2,576 | 3,993 | 5,721 |
Other borrowings | 1,709 | 1,781 | 2,374 |
Subordinated and long-term debt | 1,311 | 1,563 | 1,719 |
Total interest expense | 5,596 | 7,337 | 9,814 |
Net interest income | 41,392 | 41,283 | 47,462 |
Provision for loan losses | -3,350 | -4,250 | -7,100 |
Net interest income after provision for loan losses | 44,742 | 45,533 | 54,562 |
Noninterest income | |||
Service charges and fees | 4,334 | 4,129 | 3,471 |
Net gains on mortgage loans | 1,939 | 2,554 | 2,882 |
Trust fees | 2,701 | 2,413 | 2,389 |
ATM and debit card fees | 4,654 | 4,325 | 4,130 |
Gain on sale of securities | 75 | 120 | 73 |
Other | 2,511 | 2,600 | 2,683 |
Total noninterest income | 16,214 | 16,141 | 15,628 |
Noninterest expense | |||
Salaries and benefits | 23,137 | 23,012 | 22,986 |
Occupancy of premises | 3,840 | 3,756 | 3,815 |
Furniture and equipment | 3,190 | 3,224 | 3,259 |
Legal and professional | 846 | 680 | 664 |
Marketing and promotion | 932 | 870 | 929 |
Data processing | 2,423 | 2,306 | 2,221 |
FDIC assessment | 1,218 | 1,458 | 2,196 |
Interchange and other card expense | 1,109 | 1,300 | 1,222 |
Bond and D&O Insurance | 659 | 740 | 909 |
FHLB Advance prepayment penalty | 0 | 0 | 322 |
Net losses on repossessed and foreclosed properties | 999 | 1,825 | 5,295 |
Administration and disposition of problem assets | 2,072 | 3,699 | 4,665 |
Other | 5,485 | 4,985 | 4,800 |
Total noninterest expenses | 45,910 | 47,855 | 53,283 |
Income before income tax | 15,046 | 13,819 | 16,907 |
Income tax expense (benefit) | 4,573 | 4,270 | -18,583 |
Net income | 10,473 | 9,549 | 35,490 |
Effect of induced exchange of preferred stock | 0 | 17,575 | 0 |
Net income available to common shares | $10,473 | ($8,026) | $35,490 |
Basic earnings per common share (in dollars per share) | $0.31 | ($0.29) | $1.31 |
Diluted earnings per common share (in dollars per share) | $0.31 | ($0.29) | $1.31 |
Cash dividends per common share (in dollars per share) | $0.08 | $0 | $0 |
CONSOLIDATED_STATEMENTS_OF_COM
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME [Abstract] | |||
Net income | $10,473 | $9,549 | $35,490 |
Unrealized gains (losses): | |||
Net change in unrealized gains (losses) on securities available for sale | 3,177 | -4,365 | 968 |
Tax effect | -1,112 | 1,528 | -339 |
Net change in unrealized gains (losses) on securities available for sale, net of tax | 2,065 | -2,837 | 629 |
Less: reclassification adjustments: | |||
Reclassification for gains included in net income | 75 | 120 | 73 |
Tax effect | -26 | -42 | -26 |
Reclassification for gains included in net income, net of tax | 49 | 78 | 47 |
Other comprehensive income (loss), net of tax | 2,016 | -2,915 | 582 |
Comprehensive income | $12,489 | $6,634 | $36,072 |
CONSOLIDATED_STATEMENTS_OF_CHA
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (USD $) | Preferred Stock [Member] | Preferred Stock [Member] | Common Stock [Member] | Retained Deficit [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | Total | Series A [Member] | Series B [Member] |
Series A [Member] | Series B [Member] | |||||||
Balance at Dec. 31, 2011 | $30,604,000 | $2,560,000 | $187,709,000 | ($126,825,000) | $378,000 | $94,426,000 | ||
Net income | 35,490,000 | 35,490,000 | ||||||
Net change in unrealized gain (loss) on securities available for sale, net of tax | 582,000 | 582,000 | ||||||
Preferred stock exchange [Abstract] | ||||||||
Common stock issuance costs | 0 | |||||||
Stock compensation expense | 9,000 | 9,000 | ||||||
Balance at Dec. 31, 2012 | 30,604,000 | 2,560,000 | 187,718,000 | -91,335,000 | 960,000 | 130,507,000 | ||
Net income | 9,549,000 | 9,549,000 | ||||||
Net change in unrealized gain (loss) on securities available for sale, net of tax | -2,915,000 | -2,915,000 | ||||||
Conversion of 300 shares of Preferred Stock Series B to 50,000 shares of common stock | -300,000 | 300,000 | 0 | |||||
Preferred stock exchange [Abstract] | ||||||||
Exchange of 31,290 shares of Preferred Stock Series A to 5,973,519 shares of common stock | -30,604,000 | 30,604,000 | 0 | |||||
Exchange of 2,300 shares of Preferred Stock Series B to 457,159 shares of common stock | -2,260,000 | 2,260,000 | 0 | |||||
Cash portion of exchange consideration, including exchange-related expenses | -4,734,000 | -4,734,000 | ||||||
Common stock issuance costs | 0 | |||||||
Repurchase of shares for taxes withheld on vested restricted stock | -45,000 | -45,000 | ||||||
Stock compensation expense | 160,000 | 160,000 | ||||||
Balance at Dec. 31, 2013 | 0 | 0 | 216,263,000 | -81,786,000 | -1,955,000 | 132,522,000 | ||
Net income | 10,473,000 | 10,473,000 | ||||||
Net change in unrealized gain (loss) on securities available for sale, net of tax | 2,016,000 | 2,016,000 | ||||||
Preferred stock exchange [Abstract] | ||||||||
Common stock issuance costs | -102,000 | -102,000 | ||||||
Issuance of 392 shares of Common Stock on exercise of stock purchase warrants | 4,000 | 4,000 | ||||||
Cash dividends at $.08 per share | -2,689,000 | -2,689,000 | ||||||
Repurchase of shares for taxes withheld on vested restricted stock | -106,000 | -106,000 | ||||||
Tax effect of vested stock awards | 63,000 | 63,000 | ||||||
Stock compensation expense | 338,000 | 338,000 | ||||||
Balance at Dec. 31, 2014 | $0 | $0 | $216,460,000 | ($74,002,000) | $61,000 | $142,519,000 |
CONSOLIDATED_STATEMENTS_OF_CHA1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Parenthetical) (USD $) | 12 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Issuance of Common Stock on exercise of stock purchase warrants (in shares) | 392 | |
Cash dividend (in dollars per share) | $0.08 | $0 |
Series A [Member] | ||
Number of shares converted in conversion of Preferred Stock to Common Stock (in shares) | 5,973,519 | |
Series B [Member] | ||
Number of shares exchanged in exchange of Preferred Stock to Common Stock (in shares) | 457,519 | |
Common Stock [Member] | ||
Number of shares repurchased for taxes withheld on vested restricted stock (in shares) | 20,534 | 8,906 |
Conversion of Preferred Stock Series B to Common Stock [Member] | Common Stock [Member] | ||
Number of shares issued in conversion of Preferred Stock to Common Stock (in shares) | 50,000 | |
Conversion of Preferred Stock Series B to Common Stock [Member] | Preferred Stock [Member] | Series B [Member] | ||
Number of shares converted in conversion of Preferred Stock to Common Stock (in shares) | 300 | |
Exchange of Preferred Stock Series A to Common Stock [Member] | Common Stock [Member] | ||
Number of shares issued in exchange of Preferred Stock to Common Stock (in shares) | 5,973,519 | |
Exchange of Preferred Stock Series A to Common Stock [Member] | Preferred Stock [Member] | Series A [Member] | ||
Number of shares exchanged in exchange of Preferred Stock to Common Stock (in shares) | 31,290 | |
Exchange of Preferred Stock Series B to Common Stock [Member] | Common Stock [Member] | ||
Number of shares issued in exchange of Preferred Stock to Common Stock (in shares) | 457,159 | |
Exchange of Preferred Stock Series B to Common Stock [Member] | Preferred Stock [Member] | Series B [Member] | ||
Number of shares exchanged in exchange of Preferred Stock to Common Stock (in shares) | 2,300 |
CONSOLIDATED_STATEMENTS_OF_CAS
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Cash flows from operating activities | |||
Net income | $10,473 | $9,549 | $35,490 |
Adjustments to reconcile net income to net cash from operating activities: | |||
Depreciation and amortization | 3,139 | 3,067 | 2,970 |
Stock compensation expense | 338 | 160 | 9 |
Tax effect of vested stock awards | 63 | 0 | 0 |
Provision for loan losses | -3,350 | -4,250 | -7,100 |
Origination of loans for sale | -73,516 | -107,988 | -140,151 |
Proceeds from sales of loans originated for sale | 75,023 | 116,757 | 135,929 |
Net gains on mortgage loans | -1,939 | -2,554 | -2,882 |
Gain on sales of securities | -75 | -120 | -73 |
Write-down of other real estate | 1,623 | 2,922 | 5,236 |
Net (gain) loss on sales of other real estate | -624 | -1,098 | 59 |
Loss on disposal of fixed assets | 0 | 0 | 89 |
Change in net deferred tax asset | 2,849 | 4,150 | -18,858 |
FHLB Advance prepayment penalty | 0 | 0 | 322 |
Change in accrued interest receivable and other assets | 1,555 | 124 | 2,149 |
Earnings in bank-owned life insurance | -678 | -713 | -847 |
Change in accrued expenses and other liabilities | 1,737 | -3,694 | 1,153 |
Net cash from operating activities | 16,618 | 16,312 | 13,495 |
Cash flows from investing activities | |||
Loan originations and payments, net | -79,524 | 7,741 | 8,657 |
Change in interest-bearing deposits in other financial institutions | 5,000 | -25,000 | 0 |
Purchases of securities available for sale | -43,882 | -42,594 | -115,248 |
Purchases of securities held to maturity | -25,225 | -19,732 | -4,000 |
Purchase FHLB stock | -2,519 | 0 | 0 |
Proceeds from: | |||
Maturities and calls of securities available for sale | 22,528 | 13,159 | 40,042 |
Sales of securities available for sale | 10,936 | 5,241 | 4,595 |
Principal paydowns on securities | 3,642 | 6,100 | 3,884 |
Sales of other real estate | 12,487 | 16,501 | 18,729 |
Sale of FHLB stock | 2,517 | 0 | 0 |
Additions to premises and equipment | -1,766 | -2,407 | -707 |
Net cash from investing activities | -95,806 | -40,991 | -44,048 |
Cash flows from financing activities | |||
Change in deposits | 56,591 | -36,527 | 70,972 |
Repayments of other borrowed funds and subordinated debt | -1,884 | -3,481 | -57,103 |
Proceeds from issuance of common stock | 4 | 0 | 0 |
Cash retained (paid) related to tax impact of vested stock awards | -63 | 0 | 0 |
Cash dividends paid | -2,689 | 0 | 0 |
Common stock issuance costs | -102 | 0 | 0 |
Repurchase shares for taxes withheld on vested restricted stock | -106 | -45 | 0 |
Cash paid in preferred stock exchange | 0 | -4,734 | 0 |
Net cash from financing activities | 51,751 | -44,787 | 13,869 |
Net change in cash and cash equivalents | -27,437 | -69,466 | -16,684 |
Cash and cash equivalents at beginning of period | 156,892 | 226,358 | 243,042 |
Cash and cash equivalents at end of period | 129,455 | 156,892 | 226,358 |
Supplemental cash flow information | |||
Interest paid | 5,615 | 11,886 | 8,473 |
Income taxes paid | 90 | 120 | 275 |
Supplemental noncash disclosures: | |||
Transfers from loans to other real estate | 4,932 | 3,539 | 9,168 |
Security settlement | 0 | 1,626 | 1,626 |
Conversion of 300 shares of Preferred Series B to 50,000 shares of common stock | 0 | 300 | 0 |
Exchange of 31,290 shares of Preferred Series A to 5,973,519 shares of common stock | 0 | 30,604 | 0 |
Exchange of 2,300 shares of Preferred Series B to 457,159 shares of common stock | $0 | $2,260 | $0 |
CONSOLIDATED_STATEMENTS_OF_CAS1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) | 12 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Series A Preferred Stock [Member] | ||
Supplemental noncash disclosures: | ||
Number of shares converted in conversion of Preferred Stock to Common Stock (in shares) | 5,973,519 | |
Series B Preferred Stock [Member] | ||
Supplemental noncash disclosures: | ||
Number of shares exchanged in exchange of Preferred Stock to Common Stock (in shares) | 457,519 | |
Conversion of Preferred Stock Series B to Common Stock [Member] | Common Stock [Member] | ||
Supplemental noncash disclosures: | ||
Number of shares issued in conversion of Preferred Stock to Common Stock (in shares) | 50,000 | |
Conversion of Preferred Stock Series B to Common Stock [Member] | Preferred Stock [Member] | Series B Preferred Stock [Member] | ||
Supplemental noncash disclosures: | ||
Number of shares converted in conversion of Preferred Stock to Common Stock (in shares) | 300 | |
Exchange of Preferred Stock Series A to Common Stock [Member] | Common Stock [Member] | ||
Supplemental noncash disclosures: | ||
Number of shares issued in exchange of Preferred Stock to Common Stock (in shares) | 5,973,519 | |
Exchange of Preferred Stock Series A to Common Stock [Member] | Preferred Stock [Member] | Series A Preferred Stock [Member] | ||
Supplemental noncash disclosures: | ||
Number of shares exchanged in exchange of Preferred Stock to Common Stock (in shares) | 31,290 | |
Exchange of Preferred Stock Series B to Common Stock [Member] | Common Stock [Member] | ||
Supplemental noncash disclosures: | ||
Number of shares issued in exchange of Preferred Stock to Common Stock (in shares) | 457,159 | |
Exchange of Preferred Stock Series B to Common Stock [Member] | Preferred Stock [Member] | Series B Preferred Stock [Member] | ||
Supplemental noncash disclosures: | ||
Number of shares exchanged in exchange of Preferred Stock to Common Stock (in shares) | 2,300 |
SUMMARY_OF_SIGNIFICANT_ACCOUNT
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 12 Months Ended |
Dec. 31, 2014 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | Federal Home Loan Bank (FHLB) Stock: The Bank is a member of the FHLB system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment. Because this stock is viewed as a long term investment, impairment is based on ultimate recovery of par value. Management has determined that there is no impairment of FHLB stock. Both cash and stock dividends are reported as income. |
Loans Held for Sale: Mortgage loans originated and intended for sale in the secondary market are carried at fair value, as determined by outstanding commitments from investors. As of December 31, 2014 and 2013, these loans had a net unrealized gain of $62,000 and $42,000, respectively, which are reflected in their carrying value. Changes in fair value of loans held for sale are included in net gains on mortgage loans. Loans are sold servicing released; therefore no mortgage servicing right assets are established. | |
Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of unearned interest, deferred loan fees and costs and an allowance for loan losses. | |
Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income over the respective term of the loan using the level‑yield method without anticipating prepayments. | |
Interest income on mortgage and commercial loans is discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection. Consumer loans are typically charged off no later than 120 days past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. | |
All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost‑recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. | |
Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses, increased by the provision for loan losses and recoveries, and decreased by charge-offs of loans. Management believed the estimated allowance for loan losses to be adequate based on known and inherent risks in the portfolio, past loan loss experience, information about specific borrower situations and estimated collateral values, economic conditions and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. | |
The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-classified loans and is based on historical loss experience adjusted for current qualitative environmental factors. The Company maintains a loss migration analysis that tracks loan losses and recoveries based on loan class as well as the loan risk grade assignment for commercial loans. At December 31, 2014, an 18 month (six quarter) annualized historical loss experience was used for commercial loans and a 12 month (four quarter) historical loss experience period was applied to residential mortgage and consumer loan portfolios. These historical loss percentages are adjusted (both upwards and downwards) for certain qualitative environmental factors, including economic trends, credit quality trends, valuation trends, concentration risk, quality of loan review, changes in personnel, external factors and other considerations. | |
A loan is impaired when, based on current information and events, it is believed to be probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans for which the terms have been modified and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired. | |
Commercial and commercial real estate loans with relationship balances exceeding $500,000 and an internal risk grading of 6 or worse are evaluated for impairment. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing interest rate or at the fair value of collateral, less estimated costs to sell, if repayment is expected solely from the collateral. Large groups of smaller balance homogeneous loans, such as consumer and residential real estate loans are collectively evaluated for impairment and, accordingly, they are not separately identified for impairment disclosures. | |
Troubled debt restructurings are also considered impaired with impairment generally measured at the present value of estimated future cash flows using the loan’s effective rate at inception or using the fair value of collateral, less estimated costs to sell, if repayment is expected solely from the collateral. | |
Transfers of Financial Assets: Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. | |
Foreclosed Assets: Assets acquired through or instead of loan foreclosure, primarily other real estate owned, are initially recorded at fair value less estimated costs to sell when acquired, establishing a new cost basis. If fair value declines, a valuation allowance is recorded through expense. Costs after acquisition are expensed unless they add value to the property. | |
Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Buildings and related components are depreciated using the straight‑line method with useful lives ranging from 5 to 40 years. Furniture, fixtures and equipment are depreciated using the straight-line method with useful lives ranging from 3 to 15 years. Maintenance, repairs and minor alterations are charged to current operations as expenditures occur and major improvements are capitalized. | |
Bank-Owned Life Insurance (BOLI): The Bank has purchased life insurance policies on certain officers. Bank-owned life insurance is recorded at its currently realizable cash surrender value. Changes in cash surrender value are recorded in other income. | |
Goodwill and Acquired Intangible Assets: Goodwill resulting from business combinations represents the excess of the purchase price over the fair value of the net assets of businesses acquired. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. The Company had no goodwill or acquired intangible assets at December 31, 2014 and 2013. | |
Acquired intangible assets consist of core deposit and customer relationship intangible assets arising from acquisitions. They are initially measured at fair value and then are amortized on an accelerated method over their estimated useful lives, which range from ten to sixteen years. The Company had no acquired intangible assets at December 31, 2014 and 2013. | |
Long-term Assets: Premises and equipment and other long-term assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value. | |
Loan Commitments and Related Financial Instruments: Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded. | |
Mortgage Banking Derivatives: Commitments to fund mortgage loans (interest rate locks) to be sold into the secondary market and forward commitments for the future delivery of these mortgage loans are accounted for as derivatives not qualifying for hedge accounting. Fair values of these mortgage derivatives are estimated based on changes in mortgage interest rates from the date the interest on the loan is locked. At times, the Company enters into forward commitments for the future delivery of mortgage loans when interest rate locks are entered into, in order to hedge the change in interest rates resulting from its commitments to fund the loans. | |
Changes in the fair values of these interest rate lock and forward commitment derivatives are included in net gains on mortgage loans. The net fair value of mortgage banking derivatives was approximately $(2,000) and $51,000 at December 31, 2014 and 2013, respectively. | |
Derivatives: Certain of our commercial loan customers have entered into interest rate swap agreements directly with the Bank. At the same time the Bank enters into a swap agreement with its customer, the Bank enters into a corresponding interest rate swap agreement with a correspondent bank at terms mirroring the Bank’s interest rate swap with its commercial loan customer. This is known as a back-to-back swap agreement. Under this arrangement the Bank has two freestanding interest rate swaps, both of which are carried at fair value. As the terms mirror each other, there is no income statement impact to the Bank. At December 31, 2014, the total notional amount of such agreements was $20.0 million and resulted in a derivative asset with a fair value of $140,000 which was included in other assets and a derivative liability of $140,000 which was included in other liabilities. At December 31, 2013, the total notional amount of such agreements was $20.0 million and resulted in a derivative asset with a fair value of $94,000 which was included in other assets and a derivative liability of $94,000 which was included in other liabilities. | |
Income Taxes: Income tax expense is the sum of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax consequences of temporary differences between the carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized. | |
The Company recognizes a tax position as a benefit only if it is "more likely than not" that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the "more likely than not" test, no tax benefit is recorded. | |
The Company recognizes interest and/or penalties related to income tax matters in income tax expense. | |
Earnings Per Common Share: Basic earnings per common share is net income divided by the weighted average number of common shares outstanding during the period. All outstanding unvested restricted stock awards that contain rights to nonforfeitable dividends are considered participating securities for this calculation. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock options and the conversion of the Company’s convertible preferred stock (for periods before the fourth quarter of 2013 when the convertible preferred stock was exchanged for common stock). In the event of a net loss, our unvested restricted stock awards are excluded from both basic and diluted earnings per share. | |
Comprehensive Income (Loss): Comprehensive income (loss) consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on securities available for sale. | |
Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. | |
Restrictions on Cash: Cash on hand or on deposit with the Federal Reserve Bank of $5,016,000 and $4,417,000 at December 31, 2014 and 2013, respectively, was required to meet regulatory reserve and clearing requirements. | |
Stock Splits and Dividends: Stock dividends in excess of 20% are reported as stock splits, resulting in no adjustment to the Company’s equity accounts. Stock dividends for 20% or less are reported by transferring the fair value, as of the ex‑dividend date, of the stock issued from retained earnings to common stock. Fractional share amounts are paid in cash with a reduction in retained earnings. All share and per share amounts are retroactively adjusted for stock splits and dividends. | |
Dividend Restriction: Banking regulations require maintaining certain capital levels and impose limitations on dividends paid by the Bank to the Company and by the Company to shareholders. | |
Fair Values of Financial Instruments: Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed separately. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates. The fair value estimates of existing on-and off-balance sheet financial instruments do not include the value of anticipated future business or the values of assets and liabilities not considered financial instruments. | |
Segment Reporting: The Company, through the branch network of the Bank, provides a broad range of financial services to individuals and companies in western Michigan. These services include demand, time and savings deposits; lending; ATM and debit card processing; cash management; and trust and brokerage services. While the Company’s management team monitors the revenue streams of the various Company products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Accordingly, all of the Company’s banking operations are considered by management to be aggregated in one operating segment – commercial banking. | |
Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation. | |
Adoption of New Accounting Standards: The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward or Tax Credit Carryforward Exists. This update requires an unrecognized tax benefit, or a portion of an unrecognized tax benefit, to be presented in the statement of financial position as a reduction to a deferred tax asset for a net operating loss carryforward or a tax credit carryforward. However, to the extent that a net operating loss carryforward or tax credit carryforward at the reporting date is not available under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position, the unrecognized tax benefit is to be presented in the statement of financial position as a liability. No new recurring disclosures are required. The amendments are effective for public business entities for annual periods beginning after December 15, 2013, and interim periods within those periods. The amendments are to be applied on a prospective basis to all unrecognized tax benefits that exist at the effective date, although retrospective application is permitted. The impact of prospective adoption of this ASU by the Company in the first quarter of 2014 was not material. | |
FASB issued ASU No. 2014-17, Business Combinations (Topic 805 )—Pushdown Accounting (a consensus of the FASB Emerging Issues Task Force), which provides guidance regarding when and how an acquiree that is a business or a non-profit activity can apply pushdown accounting in its separate financial statements. In particular, ASU No. 2014-17 provides an acquired entity with an option to apply pushdown accounting in its separate financial statements upon the occurrence of an event in which an acquirer obtains control of the acquiree. An acquired entity may elect the option to apply pushdown accounting in the reporting period in which the change-in-control event occurs. If, however, pushdown accounting is not applied during that reporting period, an acquired entity will have the option to elect to apply pushdown accounting in a subsequent reporting period to the acquired entity’s most recent change-in-control event. Such an election to apply pushdown accounting in a reporting period after the one in which the change-in-control event occurred should be considered a change in accounting principle, in accordance with FASB Accounting Standards Codification (“ASC” or “Codification”) Topic 250, Accounting Changes and Error Corrections. Additionally, the ASU provides that an acquired entity should determine whether to elect to apply pushdown accounting for each individual change-in-control event in which an acquirer obtains control of the acquired entity. Notably, if pushdown accounting is applied to an individual change-in-control event, that election is irrevocable. The amendments in this ASU are effective on November 18, 2014. Following the effective date, an acquired entity can make an election to apply the guidance to future change-in-control events or to its most recent change-in-control event. The impact of prospective adoption of this ASU by the Company was not and is not expected to be material. | |
Newly Issued Not Yet Effective Standards: | |
FASB has issued ASU No. 2014-04, Receivables - Troubled Debt Restructurings by Creditors (Subtopic 310-40) - Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. The amendments are intended to clarify when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan should be derecognized and the real estate recognized. These amendments clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either: (a) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure; or (b) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additional disclosures are required. The amendments are effective for annual periods and interim periods within those annual periods beginning after December 15, 2014. The impact of adoption of this ASU by the Company is not expected to be material. | |
FASB issued ASU 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. The amendments in this Update change the requirements for reporting discontinued operations. A discontinued operation may include a component of an entity or a group of components of an entity, or a business or nonprofit activity. A disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. The amendments in this Update require an entity to present, for each comparative period, the assets and liabilities of a disposal group that includes a discontinued operation separately in the asset and liability sections, respectively, of the statement of financial position. This Update also requires additional disclosures about discontinued operations including pretax profit or loss, and any ongoing involvement with the discontinued operation. The amendments are effective for annual periods and interim periods within those annual periods beginning after December 15, 2014. The impact of adoption of this ASU by the Company is not expected to be material. | |
FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The amendments in this Update creates a new topic in the Codification, Topic 606. In addition to superseding and replacing nearly all existing U.S. GAAP revenue recognition guidance, including industry-specific guidance, ASC 606 establishes a new control-based revenue recognition model, changes the basis for deciding when revenue is recognized over time or at a point in time, provides new and more detailed guidance on specific topics and expands and improves disclosures about revenue. In addition, ASU 2014-09 adds a new Subtopic to the Codification, ASC 340-40, Other Assets and Deferred Costs: Contracts with Customers, to provide guidance on costs related to obtaining a contract with a customer and costs incurred in fulfilling a contract with a customer that are not in the scope of another ASC Topic. The new guidance does not apply to certain contracts within the scope of other ASC Topics, such as lease contracts, insurance contracts, financing arrangements, financial instruments, guarantees other than product or service warranties, and nonmonetary exchanges between entities in the same line of business to facilitate sales to customers. The amendments are effective for annual periods and interim periods within those annual periods beginning after December 15, 2016. The impact of adoption of this ASU by the Company is not expected to be material. | |
FASB issued ASU 2014-14, Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure. This update requires creditors to reclassify loans that are within the scope of the ASU to “other receivables” upon foreclosure, rather than reclassifying them to other real estate owned. The separate other receivable recorded upon foreclosure is to be measured based on the amount of the loan balance (principal and interest) the creditor expects to recover from the guarantor. The new guidance is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. The impact of adoption of this ASU by the Company is not expected to be material. |
SECURITIES
SECURITIES | 12 Months Ended | ||||||||||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||||||||||
SECURITIES [Abstract] | |||||||||||||||||||||||||
SECURITIES | NOTE 2 – SECURITIES | ||||||||||||||||||||||||
The amortized cost and fair value of securities were as follows (dollars in thousands): | |||||||||||||||||||||||||
Amortized | Gross | Gross | Fair | ||||||||||||||||||||||
Cost | Unrealized | Unrealized | Value | ||||||||||||||||||||||
Gains | Losses | ||||||||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||
Available for Sale: | |||||||||||||||||||||||||
U.S. Treasury and federal agency securities | $ | 67,612 | $ | 53 | $ | (501 | ) | $ | 67,164 | ||||||||||||||||
U.S. Agency MBS and CMOs | 16,692 | 67 | (71 | ) | 16,688 | ||||||||||||||||||||
Tax-exempt state and municipal bonds | 37,203 | 419 | (161 | ) | 37,461 | ||||||||||||||||||||
Taxable state and municipal bonds | 25,012 | 351 | (70 | ) | 25,293 | ||||||||||||||||||||
Corporate bonds and other debt securities | 13,762 | 34 | (30 | ) | 13,766 | ||||||||||||||||||||
Other equity securities | 1,500 | 2 | --- | 1,502 | |||||||||||||||||||||
$ | 161,781 | $ | 926 | $ | (833 | ) | $ | 161,874 | |||||||||||||||||
Held to Maturity | |||||||||||||||||||||||||
Tax-exempt state and municipal bonds | $ | 31,585 | $ | 64 | $ | (221 | ) | $ | 31,428 | ||||||||||||||||
31-Dec-13 | |||||||||||||||||||||||||
Available for Sale: | |||||||||||||||||||||||||
U.S. Treasury and federal agency securities | $ | 55,701 | $ | 92 | $ | (1,354 | ) | $ | 54,439 | ||||||||||||||||
U. S. Agency MBS and CMOs | 20,029 | 9 | (673 | ) | 19,365 | ||||||||||||||||||||
Tax-exempt state and municipal bonds | 27,920 | 47 | (1,118 | ) | 26,849 | ||||||||||||||||||||
Taxable state and municipal bonds | 26,306 | 307 | (285 | ) | 26,328 | ||||||||||||||||||||
Corporate bonds and other debt securities | 11,211 | 64 | (63 | ) | 11,212 | ||||||||||||||||||||
Other equity securities | 1,500 | --- | (34 | ) | 1,466 | ||||||||||||||||||||
$ | 142,667 | $ | 519 | $ | (3,527 | ) | $ | 139,659 | |||||||||||||||||
Held to Maturity: | |||||||||||||||||||||||||
Tax-exempt state and municipal bonds | $ | 19,248 | $ | 46 | $ | (16 | ) | $ | 19,278 | ||||||||||||||||
Proceeds from the sale of securities available for sale were $10.9 million, $5.2 million and $4.6 million, respectively, for the years ended December 31, 2014, 2013 and 2012, resulting in net gains on sale of $75,000, $120,000 and $73,000, respectively, as reported in the consolidated statements of income. This resulted in reclassifications of $75,000 ($49,000 net of tax), $120,000 ($78,000 net of tax) and $73,000 ($47,000 net of tax) respectively, from accumulated other comprehensive income to gain on sale of securities in the consolidated statements of income in years ended December 31, 2014, 2013 and 2012. | |||||||||||||||||||||||||
Contractual maturities of debt securities at December 31, 2014 were as follows (dollars in thousands): | |||||||||||||||||||||||||
Held–to-Maturity Securities | Available-for-Sale Securities | ||||||||||||||||||||||||
Amortized | Fair | Amortized | Fair | ||||||||||||||||||||||
Cost | Value | Cost | Value | ||||||||||||||||||||||
Due in one year or less | $ | 19,075 | $ | 19,044 | $ | 4,280 | $ | 4,295 | |||||||||||||||||
Due from one to five years | 640 | 638 | 96,108 | 96,112 | |||||||||||||||||||||
Due from five to ten years | 11,610 | 11,492 | 37,532 | 37,580 | |||||||||||||||||||||
Due after ten years | 260 | 254 | 22,361 | 22,385 | |||||||||||||||||||||
$ | 31,585 | $ | 31,428 | $ | 160,281 | $ | 160,372 | ||||||||||||||||||
Securities with unrealized losses at December 31, 2014 and 2013, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows (dollars in thousands): | |||||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | |||||||||||||||||||||||
31-Dec-14 | Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Value | Loss | Value | Loss | Value | Loss | ||||||||||||||||||||
U.S. Treasury and federal agency securities | $ | 16,426 | $ | (45 | ) | $ | 35,350 | $ | (456 | ) | $ | 51,776 | $ | (501 | ) | ||||||||||
U.S. Agency MBS and CMOs | --- | --- | 9,732 | (71 | ) | 9,732 | (71 | ) | |||||||||||||||||
Tax-exempt state and municipal bonds | 26,820 | (264 | ) | 4,545 | (118 | ) | 31,365 | (382 | ) | ||||||||||||||||
Taxable state and municipal bonds | 3,982 | (19 | ) | 3,240 | (51 | ) | 7,222 | (70 | ) | ||||||||||||||||
Corporate bonds and other debt securities | 4,187 | (13 | ) | 1,988 | (17 | ) | 6,175 | (30 | ) | ||||||||||||||||
Other equity securities | --- | --- | --- | --- | --- | --- | |||||||||||||||||||
Total temporarily impaired | $ | 51,415 | $ | (341 | ) | $ | 54,855 | $ | (713 | ) | $ | 106,270 | $ | (1,054 | ) | ||||||||||
Less than 12 Months | 12 Months or More | Total | |||||||||||||||||||||||
31-Dec-13 | Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Value | Loss | Value | Loss | Value | Loss | ||||||||||||||||||||
U.S. Treasury and federal agency securities | $ | 43,212 | $ | (1,354 | ) | $ | --- | $ | --- | $ | 43,212 | $ | (1,354 | ) | |||||||||||
U.S. Agency MBS and CMOs | 18,494 | (673 | ) | --- | --- | 18,494 | (673 | ) | |||||||||||||||||
Tax-exempt state and municipal bonds | 21,359 | (1,066 | ) | 831 | (68 | ) | 22,190 | (1,134 | ) | ||||||||||||||||
Taxable state and municipal bonds | 9,599 | (256 | ) | 1,015 | (29 | ) | 10,614 | (285 | ) | ||||||||||||||||
Corporate bonds and other debt securities | 3,928 | (63 | ) | --- | --- | 3,928 | (63 | ) | |||||||||||||||||
Other equity securities | 1,466 | (34 | ) | --- | --- | 1,466 | (34 | ) | |||||||||||||||||
Total temporarily impaired | $ | 98,058 | $ | (3,446 | ) | $ | 1,846 | $ | (97 | ) | $ | 99,904 | $ | (3,543 | ) | ||||||||||
Other-Than-Temporary-Impairment | |||||||||||||||||||||||||
Management evaluates securities for other-than-temporary impairment ("OTTI") at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. Management determined that the unrealized losses for each period were attributable to changes in interest rates and not due to credit quality. As such, no OTTI charges were necessary during 2014, 2013 and 2012. | |||||||||||||||||||||||||
Securities with a carrying value of approximately $1.0 million were pledged as security for public deposits, letters of credit and for other purposes required or permitted by law at December 31, 2014 and 2013. | |||||||||||||||||||||||||
LOANS
LOANS | 12 Months Ended | ||||||||||||||||||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||||||||||||||||||
LOANS [Abstract] | |||||||||||||||||||||||||||||||||
LOANS | NOTE 3 – LOANS | ||||||||||||||||||||||||||||||||
Portfolio loans were as follows (dollars in thousands): | |||||||||||||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 327,674 | $ | 274,099 | |||||||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | 12,771 | 18,130 | |||||||||||||||||||||||||||||||
Unsecured to residential developers | 7,496 | 7,315 | |||||||||||||||||||||||||||||||
Vacant and unimproved | 50,372 | 42,988 | |||||||||||||||||||||||||||||||
Commercial development | 4,082 | 2,434 | |||||||||||||||||||||||||||||||
Residential improved | 69,612 | 76,294 | |||||||||||||||||||||||||||||||
Commercial improved | 269,757 | 247,195 | |||||||||||||||||||||||||||||||
Manufacturing and industrial | 76,441 | 77,984 | |||||||||||||||||||||||||||||||
Total commercial real estate | 490,531 | 472,340 | |||||||||||||||||||||||||||||||
Consumer | |||||||||||||||||||||||||||||||||
Residential mortgage | 190,249 | 188,648 | |||||||||||||||||||||||||||||||
Unsecured | 948 | 1,337 | |||||||||||||||||||||||||||||||
Home equity | 98,887 | 95,961 | |||||||||||||||||||||||||||||||
Other secured | 10,194 | 9,992 | |||||||||||||||||||||||||||||||
Total consumer | 300,278 | 295,938 | |||||||||||||||||||||||||||||||
Total loans | 1,118,483 | 1,042,377 | |||||||||||||||||||||||||||||||
Allowance for loan losses | (18,962 | ) | (20,798 | ) | |||||||||||||||||||||||||||||
$ | 1,099,521 | $ | 1,021,579 | ||||||||||||||||||||||||||||||
The following tables present the activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2014, 2013 and 2012 (dollars in thousands): | |||||||||||||||||||||||||||||||||
2014 | Commercial | Commercial | Consumer | Unallocated | Total | ||||||||||||||||||||||||||||
and | Real Estate | ||||||||||||||||||||||||||||||||
Industrial | |||||||||||||||||||||||||||||||||
Beginning balance | $ | 6,174 | $ | 10,868 | $ | 3,703 | $ | 53 | $ | 20,798 | |||||||||||||||||||||||
Charge-offs | (43 | ) | (134 | ) | (499 | ) | --- | (676 | ) | ||||||||||||||||||||||||
Recoveries | 522 | 1,481 | 187 | --- | 2,190 | ||||||||||||||||||||||||||||
Provision for loan losses | (480 | ) | (3,525 | ) | 655 | --- | (3,350 | ) | |||||||||||||||||||||||||
Ending Balance | $ | 6,173 | $ | 8,690 | $ | 4,046 | $ | 53 | $ | 18,962 | |||||||||||||||||||||||
2013 | Commercial | Commercial | Consumer | Unallocated | Total | ||||||||||||||||||||||||||||
and | Real Estate | ||||||||||||||||||||||||||||||||
Industrial | |||||||||||||||||||||||||||||||||
Beginning balance | $ | 6,459 | $ | 13,457 | $ | 3,787 | $ | 36 | $ | 23,739 | |||||||||||||||||||||||
Charge-offs | (317 | ) | (1,065 | ) | (822 | ) | --- | (2,204 | ) | ||||||||||||||||||||||||
Recoveries | 1,134 | 2,141 | 238 | --- | 3,513 | ||||||||||||||||||||||||||||
Provision for loan losses | (1,102 | ) | (3,665 | ) | 500 | 17 | (4,250 | ) | |||||||||||||||||||||||||
Ending Balance | $ | 6,174 | $ | 10,868 | $ | 3,703 | $ | 53 | $ | 20,798 | |||||||||||||||||||||||
2012 | Commercial | Commercial | Consumer | Unallocated | Total | ||||||||||||||||||||||||||||
and | Real Estate | ||||||||||||||||||||||||||||||||
Industrial | |||||||||||||||||||||||||||||||||
Beginning balance | $ | 6,313 | $ | 20,475 | $ | 4,821 | $ | 32 | $ | 31,641 | |||||||||||||||||||||||
Charge-offs | (1,245 | ) | (3,206 | ) | (3,045 | ) | --- | (7,496 | ) | ||||||||||||||||||||||||
Recoveries | 547 | 5,840 | 307 | --- | 6,694 | ||||||||||||||||||||||||||||
Provision for loan losses | 844 | (9,652 | ) | 1,704 | 4 | (7,100 | ) | ||||||||||||||||||||||||||
Ending Balance | $ | 6,459 | $ | 13,457 | $ | 3,787 | $ | 36 | $ | 23,739 | |||||||||||||||||||||||
The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (dollars in thousands): | |||||||||||||||||||||||||||||||||
31-Dec-14 | Commercial | Commercial Real Estate | Consumer | Unallocated | Total | ||||||||||||||||||||||||||||
and | |||||||||||||||||||||||||||||||||
Industrial | |||||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||
Ending allowance attributable to loans: | |||||||||||||||||||||||||||||||||
Individually reviewed for impairment | $ | 2,429 | $ | 743 | $ | 893 | $ | --- | $ | 4,065 | |||||||||||||||||||||||
Collectively evaluated for impairment | 3,744 | 7,947 | 3,153 | 53 | 14,897 | ||||||||||||||||||||||||||||
Total ending allowance balance | $ | 6,173 | $ | 8,690 | $ | 4,046 | $ | 53 | $ | 18,962 | |||||||||||||||||||||||
Loans: | |||||||||||||||||||||||||||||||||
Individually reviewed for impairment | $ | 9,084 | $ | 29,818 | $ | 14,495 | $ | --- | $ | 53,397 | |||||||||||||||||||||||
Collectively evaluated for impairment | 318,590 | 460,713 | 285,783 | --- | 1,065,086 | ||||||||||||||||||||||||||||
Total ending loans balance | $ | 327,674 | $ | 490,531 | $ | 300,278 | $ | --- | $ | 1,118,483 | |||||||||||||||||||||||
31-Dec-13 | Commercial | Commercial Real Estate | Consumer | Unallocated | Total | ||||||||||||||||||||||||||||
and | |||||||||||||||||||||||||||||||||
Industrial | |||||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||
Ending allowance attributable to loans: | |||||||||||||||||||||||||||||||||
Individually reviewed for impairment | $ | 1,981 | $ | 1,008 | $ | 881 | $ | --- | $ | 3,870 | |||||||||||||||||||||||
Collectively evaluated for impairment | 4,193 | 9,860 | 2,822 | 53 | 16,928 | ||||||||||||||||||||||||||||
Total ending allowance balance | $ | 6,174 | $ | 10,868 | $ | 3,703 | $ | 53 | $ | 20,798 | |||||||||||||||||||||||
Loans: | |||||||||||||||||||||||||||||||||
Individually reviewed for impairment | $ | 13,155 | $ | 41,285 | $ | 14,483 | $ | --- | $ | 68,923 | |||||||||||||||||||||||
Collectively evaluated for impairment | 260,944 | 431,055 | 281,455 | --- | 973,454 | ||||||||||||||||||||||||||||
Total ending loans balance | $ | 274,099 | $ | 472,340 | $ | 295,938 | $ | --- | $ | 1,042,377 | |||||||||||||||||||||||
The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2014 (dollars in thousands): | |||||||||||||||||||||||||||||||||
31-Dec-14 | Unpaid Principal Balance | Recorded Investment | Allowance Allocated | ||||||||||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 3,019 | $ | 3,019 | $ | --- | |||||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | 531 | 531 | --- | ||||||||||||||||||||||||||||||
Unsecured to residential developers | --- | --- | --- | ||||||||||||||||||||||||||||||
Vacant and unimproved | --- | --- | --- | ||||||||||||||||||||||||||||||
Commercial development | --- | --- | --- | ||||||||||||||||||||||||||||||
Residential improved | 547 | 547 | --- | ||||||||||||||||||||||||||||||
Commercial improved | 331 | 331 | --- | ||||||||||||||||||||||||||||||
Manufacturing and industrial | 206 | 206 | --- | ||||||||||||||||||||||||||||||
1,615 | 1,615 | --- | |||||||||||||||||||||||||||||||
Consumer: | |||||||||||||||||||||||||||||||||
Residential mortgage | --- | --- | --- | ||||||||||||||||||||||||||||||
Unsecured | --- | --- | --- | ||||||||||||||||||||||||||||||
Home equity | --- | --- | --- | ||||||||||||||||||||||||||||||
Other secured | --- | --- | --- | ||||||||||||||||||||||||||||||
--- | --- | --- | |||||||||||||||||||||||||||||||
$ | 4,634 | $ | 4,634 | $ | --- | ||||||||||||||||||||||||||||
With an allowance recorded: | |||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 6,065 | $ | 6,065 | $ | 2,429 | |||||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | 550 | 550 | 35 | ||||||||||||||||||||||||||||||
Unsecured to residential developers | --- | --- | --- | ||||||||||||||||||||||||||||||
Vacant and unimproved | 1,499 | 1,499 | 43 | ||||||||||||||||||||||||||||||
Commercial development | 199 | 199 | 5 | ||||||||||||||||||||||||||||||
Residential improved | 7,323 | 7,323 | 240 | ||||||||||||||||||||||||||||||
Commercial improved | 16,113 | 16,113 | 389 | ||||||||||||||||||||||||||||||
Manufacturing and industrial | 2,519 | 2,519 | 31 | ||||||||||||||||||||||||||||||
28,203 | 28,203 | 743 | |||||||||||||||||||||||||||||||
Consumer: | |||||||||||||||||||||||||||||||||
Residential mortgage | 9,492 | 9,484 | 584 | ||||||||||||||||||||||||||||||
Unsecured | --- | --- | --- | ||||||||||||||||||||||||||||||
Home equity | 5,182 | 5,011 | 309 | ||||||||||||||||||||||||||||||
Other secured | --- | --- | --- | ||||||||||||||||||||||||||||||
14,674 | 14,495 | 893 | |||||||||||||||||||||||||||||||
$ | 48,942 | $ | 48,763 | $ | 4,065 | ||||||||||||||||||||||||||||
Total | $ | 53,576 | $ | 53,397 | $ | 4,065 | |||||||||||||||||||||||||||
The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2013 (dollars in thousands): | |||||||||||||||||||||||||||||||||
31-Dec-13 | Unpaid Principal Balance | Recorded Investment | Allowance Allocated | ||||||||||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 3,287 | $ | 3,284 | $ | --- | |||||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | 5,273 | 4,340 | --- | ||||||||||||||||||||||||||||||
Unsecured to residential developers | --- | --- | --- | ||||||||||||||||||||||||||||||
Vacant and unimproved | 3 | 3 | --- | ||||||||||||||||||||||||||||||
Commercial development | 362 | 362 | --- | ||||||||||||||||||||||||||||||
Residential improved | 1,493 | 1,493 | --- | ||||||||||||||||||||||||||||||
Commercial improved | 2,797 | 2,272 | --- | ||||||||||||||||||||||||||||||
Manufacturing and industrial | 252 | 252 | --- | ||||||||||||||||||||||||||||||
10,180 | 8,722 | --- | |||||||||||||||||||||||||||||||
Consumer: | |||||||||||||||||||||||||||||||||
Residential mortgage | --- | --- | --- | ||||||||||||||||||||||||||||||
Unsecured | --- | --- | --- | ||||||||||||||||||||||||||||||
Home equity | --- | --- | --- | ||||||||||||||||||||||||||||||
Other secured | --- | --- | --- | ||||||||||||||||||||||||||||||
--- | --- | --- | |||||||||||||||||||||||||||||||
$ | 13,467 | $ | 12,006 | $ | --- | ||||||||||||||||||||||||||||
With an allowance recorded: | |||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 9,871 | $ | 9,871 | $ | 1,981 | |||||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | 618 | 618 | 33 | ||||||||||||||||||||||||||||||
Unsecured to residential developers | --- | --- | --- | ||||||||||||||||||||||||||||||
Vacant and unimproved | 1,900 | 1,900 | 47 | ||||||||||||||||||||||||||||||
Commercial development | 207 | 207 | 5 | ||||||||||||||||||||||||||||||
Residential improved | 9,534 | 9,534 | 342 | ||||||||||||||||||||||||||||||
Commercial improved | 14,450 | 14,450 | 479 | ||||||||||||||||||||||||||||||
Manufacturing and industrial | 5,854 | 5,854 | 102 | ||||||||||||||||||||||||||||||
32,563 | 32,563 | 1,008 | |||||||||||||||||||||||||||||||
Consumer: | |||||||||||||||||||||||||||||||||
Residential mortgage | 9,454 | 9,454 | 575 | ||||||||||||||||||||||||||||||
Unsecured | --- | --- | --- | ||||||||||||||||||||||||||||||
Home equity | 5,029 | 5,029 | 306 | ||||||||||||||||||||||||||||||
Other secured | --- | --- | --- | ||||||||||||||||||||||||||||||
14,483 | 14,483 | 881 | |||||||||||||||||||||||||||||||
$ | 56,917 | $ | 56,917 | $ | 3,870 | ||||||||||||||||||||||||||||
Total | $ | 70,384 | $ | 68,923 | $ | 3,870 | |||||||||||||||||||||||||||
The following table presents information regarding average balances of impaired loans and interest recognized on impaired loans for the years ended December 31, 2014, 2013 and 2012 (dollars in thousands): | |||||||||||||||||||||||||||||||||
2014 | 2013 | 2012 | |||||||||||||||||||||||||||||||
Average of impaired loans during the period: | |||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 11,818 | $ | 14,333 | $ | 14,928 | |||||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | 3,628 | 6,357 | 8,162 | ||||||||||||||||||||||||||||||
Unsecured to residential developers | --- | --- | --- | ||||||||||||||||||||||||||||||
Vacant and unimproved | 1,646 | 2,804 | 3,851 | ||||||||||||||||||||||||||||||
Commercial development | 451 | 398 | 216 | ||||||||||||||||||||||||||||||
Residential improved | 9,309 | 11,549 | 13,192 | ||||||||||||||||||||||||||||||
Commercial improved | 17,853 | 20,191 | 17,975 | ||||||||||||||||||||||||||||||
Manufacturing and industrial | 5,630 | 6,305 | 9,125 | ||||||||||||||||||||||||||||||
Consumer | 14,476 | 14,532 | 15,857 | ||||||||||||||||||||||||||||||
Interest income recognized during impairment: | |||||||||||||||||||||||||||||||||
Commercial and industrial | 1,108 | 1,278 | 1,291 | ||||||||||||||||||||||||||||||
Commercial real estate | 1,527 | 1,974 | 2,736 | ||||||||||||||||||||||||||||||
Consumer | 541 | 537 | 538 | ||||||||||||||||||||||||||||||
Cash-basis interest income recognized | |||||||||||||||||||||||||||||||||
Commercial and industrial | 1,107 | 1,273 | 1,295 | ||||||||||||||||||||||||||||||
Commercial real estate | 1,547 | 1,971 | 2,740 | ||||||||||||||||||||||||||||||
Consumer | 541 | 532 | 550 | ||||||||||||||||||||||||||||||
Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2014 and 2013: | |||||||||||||||||||||||||||||||||
31-Dec-14 | Nonaccrual | Over 90 | |||||||||||||||||||||||||||||||
days | |||||||||||||||||||||||||||||||||
Accruing | |||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 5,605 | $ | --- | |||||||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | 245 | --- | |||||||||||||||||||||||||||||||
Unsecured to residential developers | --- | --- | |||||||||||||||||||||||||||||||
Vacant and unimproved | --- | --- | |||||||||||||||||||||||||||||||
Commercial development | 29 | --- | |||||||||||||||||||||||||||||||
Residential improved | 766 | --- | |||||||||||||||||||||||||||||||
Commercial improved | 866 | 117 | |||||||||||||||||||||||||||||||
Manufacturing and industrial | --- | --- | |||||||||||||||||||||||||||||||
1,906 | 117 | ||||||||||||||||||||||||||||||||
Consumer: | |||||||||||||||||||||||||||||||||
Residential mortgage | 305 | --- | |||||||||||||||||||||||||||||||
Unsecured | 40 | --- | |||||||||||||||||||||||||||||||
Home equity | 436 | 17 | |||||||||||||||||||||||||||||||
Other secured | --- | --- | |||||||||||||||||||||||||||||||
781 | 17 | ||||||||||||||||||||||||||||||||
Total | $ | 8,292 | $ | 134 | |||||||||||||||||||||||||||||
31-Dec-13 | Nonaccrual | Over 90 | |||||||||||||||||||||||||||||||
days | |||||||||||||||||||||||||||||||||
Accruing | |||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 5,625 | $ | --- | |||||||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | 2,590 | 153 | |||||||||||||||||||||||||||||||
Unsecured to residential developers | --- | --- | |||||||||||||||||||||||||||||||
Vacant and unimproved | --- | --- | |||||||||||||||||||||||||||||||
Commercial development | 23 | --- | |||||||||||||||||||||||||||||||
Residential improved | 429 | --- | |||||||||||||||||||||||||||||||
Commercial improved | 2,511 | --- | |||||||||||||||||||||||||||||||
Manufacturing and industrial | --- | --- | |||||||||||||||||||||||||||||||
5,553 | 153 | ||||||||||||||||||||||||||||||||
Consumer: | |||||||||||||||||||||||||||||||||
Residential mortgage | 639 | --- | |||||||||||||||||||||||||||||||
Unsecured | 33 | --- | |||||||||||||||||||||||||||||||
Home equity | 332 | --- | |||||||||||||||||||||||||||||||
Other secured | --- | --- | |||||||||||||||||||||||||||||||
1,004 | --- | ||||||||||||||||||||||||||||||||
Total | $ | 12,182 | $ | 153 | |||||||||||||||||||||||||||||
The following table presents the aging of the recorded investment in past due loans as of December 31, 2014 by class of loans (dollars in thousands): | |||||||||||||||||||||||||||||||||
31-Dec-14 | 30-90 | Greater Than | Total | Loans Not | Total | ||||||||||||||||||||||||||||
Days | 90 Days | Past Due | Past Due | ||||||||||||||||||||||||||||||
Commercial and industrial | $ | 54 | $ | --- | $ | 54 | $ | 327,620 | $ | 327,674 | |||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | --- | --- | --- | 12,771 | 12,771 | ||||||||||||||||||||||||||||
Unsecured to residential developers | --- | --- | --- | 7,496 | 7,496 | ||||||||||||||||||||||||||||
Vacant and unimproved | 100 | --- | 100 | 50,272 | 50,372 | ||||||||||||||||||||||||||||
Commercial development | --- | 29 | 29 | 4,053 | 4,082 | ||||||||||||||||||||||||||||
Residential improved | 100 | 440 | 540 | 69,072 | 69,612 | ||||||||||||||||||||||||||||
Commercial improved | --- | 958 | 958 | 268,799 | 269,757 | ||||||||||||||||||||||||||||
Manufacturing and industrial | --- | --- | --- | 76,441 | 76,441 | ||||||||||||||||||||||||||||
200 | 1,427 | 1,627 | 488,904 | 490,531 | |||||||||||||||||||||||||||||
Consumer: | |||||||||||||||||||||||||||||||||
Residential mortgage | 338 | 303 | 641 | 189,608 | 190,249 | ||||||||||||||||||||||||||||
Unsecured | --- | 18 | 18 | 930 | 948 | ||||||||||||||||||||||||||||
Home equity | 79 | 422 | 501 | 98,386 | 98,887 | ||||||||||||||||||||||||||||
Other secured | --- | --- | --- | 10,194 | 10,194 | ||||||||||||||||||||||||||||
417 | 743 | 1,160 | 299,118 | 300,278 | |||||||||||||||||||||||||||||
Total | $ | 671 | $ | 2,170 | $ | 2,841 | $ | 1,115,642 | $ | 1,118,483 | |||||||||||||||||||||||
The following table presents the aging of the recorded investment in past due loans as of December 31, 2013 by class of loans (dollars in thousands): | |||||||||||||||||||||||||||||||||
31-Dec-13 | 30-90 | Greater Than | Total | Loans Not | Total | ||||||||||||||||||||||||||||
Days | 90 Days | Past Due | Past Due | ||||||||||||||||||||||||||||||
Commercial and industrial | $ | --- | $ | --- | $ | --- | $ | 274,099 | $ | 274,099 | |||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | 143 | 2,296 | 2,439 | 15,691 | 18,130 | ||||||||||||||||||||||||||||
Unsecured to residential developers | --- | --- | --- | 7,315 | 7,315 | ||||||||||||||||||||||||||||
Vacant and unimproved | --- | --- | --- | 42,988 | 42,988 | ||||||||||||||||||||||||||||
Commercial development | --- | 23 | 23 | 2,411 | 2,434 | ||||||||||||||||||||||||||||
Residential improved | 98 | 50 | 148 | 76,146 | 76,294 | ||||||||||||||||||||||||||||
Commercial improved | 438 | 2,056 | 2,494 | 244,701 | 247,195 | ||||||||||||||||||||||||||||
Manufacturing and industrial | --- | --- | --- | 77,984 | 77,984 | ||||||||||||||||||||||||||||
679 | 4,425 | 5,104 | 467,236 | 472,340 | |||||||||||||||||||||||||||||
Consumer: | |||||||||||||||||||||||||||||||||
Residential mortgage | 78 | --- | 78 | 188,570 | 188,648 | ||||||||||||||||||||||||||||
Unsecured | 9 | --- | 9 | 1,328 | 1,337 | ||||||||||||||||||||||||||||
Home equity | 317 | --- | 317 | 95,644 | 95,961 | ||||||||||||||||||||||||||||
Other secured | 12 | --- | 12 | 9,980 | 9,992 | ||||||||||||||||||||||||||||
416 | --- | 416 | 295,522 | 295,938 | |||||||||||||||||||||||||||||
Total | $ | 1,095 | $ | 4,425 | $ | 5,520 | $ | 1,036,857 | $ | 1,042,377 | |||||||||||||||||||||||
The Company had allocated $4,065,000 and $3,870,000 of specific reserves to customers whose loan terms have been modified in troubled debt restructurings (“TDRs”) as of December 31, 2014 and December 31, 2013, respectively. These loans may have involved the restructuring of terms to allow customers to mitigate the risk of foreclosure by meeting a lower loan payment requirement based upon their current cash flow. These may also include loans that renewed at existing contractual rates, but below market rates for comparable credit. The Company has been active at utilizing these programs and working with its customers to reduce the risk of foreclosure. For commercial loans, these modifications typically include an interest only period and, in some cases, a lowering of the interest rate on the loan. In some cases, the modification will include separating the note into two notes with the first note structured to be supported by current cash flows and collateral, and the second note made for the remaining unsecured debt. The second note is charged off immediately and collected only after the first note is paid in full. This modification type is commonly referred to as an A-B note structure. For consumer mortgage loans, the restructuring typically includes a lowering of the interest rate to provide payment and cash flow relief. For each restructuring, a comprehensive credit underwriting analysis of the borrower’s financial condition and prospects of repayment under the revised terms is performed to assess whether the structure can be successful and that cash flows will be sufficient to support the restructured debt. An analysis is also performed to determine whether the restructured loan should be on accrual status. Generally, if the loan is on accrual at the time of restructure, it will remain on accrual after the restructuring. In some cases, a nonaccrual loan may be placed on accrual at restructuring if the loan’s actual payment history demonstrates it would have cash flowed under the restructured terms. After six consecutive payments under the restructured terms, a nonaccrual restructured loan is reviewed for possible upgrade to accruing status. | |||||||||||||||||||||||||||||||||
Based upon recently issued regulatory guidance, the Company has determined that in situations where there is a subsequent modification or renewal and the loan is brought to market terms, including a contractual interest rate not less than a market interest rate for new debt with similar credit risk characteristics, the TDR and impaired loan designations may be removed. This guidance was first applied to loans outstanding at September 30, 2014 resulting in a reduction of $5.9 million in loans designated as TDR and impaired. In addition, the TDR designation may also be removed from loans modified under an A-B note structure. If the remaining “A” note is at a market rate at the time of restructuring (taking into account the borrower’s credit risk and prevailing market conditions), the loan can be removed from TDR designation in a subsequent calendar year after six months of performance in accordance with the new terms. The market rate relative to the borrower’s credit risk is determined through analysis of market pricing information gathered from peers and use of a loan pricing model. The general objective of the model is to achieve a consistent return on equity from one credit to the next, taking into consideration differences in credit risk. In the model, credits with higher risk receive a higher potential loss allocation, and therefore require a higher interest rate to achieve the target return on equity. | |||||||||||||||||||||||||||||||||
As with other impaired loans, an allowance for loan loss is estimated for each TDR based on the most likely source of repayment for each loan. For impaired commercial real estate loans that are collateral dependent, the allowance is computed based on the fair value of the underlying collateral, less estimated costs to sell. For impaired commercial loans where repayment is expected from cash flows from business operations, the allowance is computed based on a discounted cash flow computation. Certain groups of TDRs, such as residential mortgages, have common characteristics and for them the allowance is computed based on a discounted cash flow computation on the change in weighted rate for the pool. The allowance allocations for commercial TDRs where we have reduced the contractual interest rate are computed by measuring cash flows using the new payment terms discounted at the original contractual rate. | |||||||||||||||||||||||||||||||||
The following table presents information regarding troubled debt restructurings as of December 31, 2014 and 2013 (dollars in thousands): | |||||||||||||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||||||||||||
Number of Loans | Outstanding Recorded Balance | Number of Loans | Outstanding Recorded Balance | ||||||||||||||||||||||||||||||
Commercial and industrial | 36 | $ | 9,085 | 43 | $ | 7,787 | |||||||||||||||||||||||||||
Commercial real estate | 84 | 29,817 | 122 | 45,774 | |||||||||||||||||||||||||||||
Consumer | 106 | 14,495 | 106 | 14,531 | |||||||||||||||||||||||||||||
226 | $ | 53,397 | 271 | $ | 68,092 | ||||||||||||||||||||||||||||
The following table presents information related to accruing troubled debt restructurings as of December 31, 2014, 2013, 2012 and 2011. The table presents the amount of accruing troubled debt restructurings that were on nonaccrual status prior to the restructuring, accruing at the time of restructuring and those that were upgraded to accruing status after receiving six consecutive monthly payments in accordance with the restructured terms as of December 31, 2014, 2013, 2012 and 2011 (dollars in thousands): | |||||||||||||||||||||||||||||||||
2014 | 2013 | 2012 | 2011 | ||||||||||||||||||||||||||||||
Accruing TDR - nonaccrual at restructuring | $ | --- | $ | --- | $ | 1,135 | $ | 605 | |||||||||||||||||||||||||
Accruing TDR - accruing at restructuring | 46,197 | 57,790 | 61,545 | 51,532 | |||||||||||||||||||||||||||||
Accruing TDR - upgraded to accruing after six consecutive payments | --- | --- | 2,344 | 3,542 | |||||||||||||||||||||||||||||
$ | 46,197 | $ | 57,790 | $ | 65,024 | $ | 55,679 | ||||||||||||||||||||||||||
The following tables present information regarding troubled debt restructurings executed during the year ended December 31, 2014, 2013 and 2012 (dollars in thousands): | |||||||||||||||||||||||||||||||||
2014 | Number of Loans | Pre-Modification | Principal | ||||||||||||||||||||||||||||||
Outstanding | Writedown upon | ||||||||||||||||||||||||||||||||
Recorded Balance | Modification | ||||||||||||||||||||||||||||||||
Commercial and industrial | 1 | $ | 61 | $ | --- | ||||||||||||||||||||||||||||
Commercial real estate | 11 | 4,345 | --- | ||||||||||||||||||||||||||||||
Consumer | 39 | 1,422 | --- | ||||||||||||||||||||||||||||||
51 | $ | 5,828 | $ | --- | |||||||||||||||||||||||||||||
2013 | Number of Loans | Pre-Modification | Principal | ||||||||||||||||||||||||||||||
Outstanding | Writedown upon | ||||||||||||||||||||||||||||||||
Recorded Balance | Modification | ||||||||||||||||||||||||||||||||
Commercial and industrial | 5 | $ | 1,085 | $ | --- | ||||||||||||||||||||||||||||
Commercial real estate | 13 | 4,298 | --- | ||||||||||||||||||||||||||||||
Consumer | 36 | 5,833 | --- | ||||||||||||||||||||||||||||||
54 | $ | 11,216 | $ | --- | |||||||||||||||||||||||||||||
2012 | Number of Loans | Pre-Modification | Principal | ||||||||||||||||||||||||||||||
Outstanding | Writedown upon | ||||||||||||||||||||||||||||||||
Recorded Balance | Modification | ||||||||||||||||||||||||||||||||
Commercial and industrial | 16 | $ | 1,462 | $ | 9 | ||||||||||||||||||||||||||||
Commercial real estate | 52 | 15,413 | 332 | ||||||||||||||||||||||||||||||
Consumer | 10 | 1,518 | 261 | ||||||||||||||||||||||||||||||
78 | $ | 18,393 | $ | 602 | |||||||||||||||||||||||||||||
According to the accounting standards, not all loan modifications are TDRs. TDRs are modifications or renewals where the Company has granted a concession to a borrower in financial distress. The Company reviews all modifications and renewals for determination of TDR status. In some situations a borrower may be experiencing financial distress, but the Company does not provide a concession. These modifications are not considered TDRs. In other cases, the Company might provide a concession, such as a reduction in interest rate, but the borrower is not experiencing financial distress. This could be the case if the Company is matching a competitor’s interest rate. These modifications would also not be considered TDRs. Finally, any renewals at existing terms for borrowers not experiencing financial distress would not be considered TDRs. As with other loans not considered TDR or impaired, allowance allocations are based on the historical based allocation for the applicable loan grade and loan class. | |||||||||||||||||||||||||||||||||
The table below presents, by class, information regarding troubled debt restructurings which had payment defaults during the twelve months ended December 31, 2014, 2013 and 2012 (dollars in thousands). Included are loans that became delinquent more than 90 days past due or transferred to nonaccrual within 12 months of restructuring. | |||||||||||||||||||||||||||||||||
2014 | 2013 | 2012 | |||||||||||||||||||||||||||||||
Number of Loans | Outstanding Recorded Balance | Number of Loans | Outstanding Recorded Balance | Number of Loans | Outstanding Recorded Balance | ||||||||||||||||||||||||||||
Commercial and industrial | --- | $ | --- | --- | $ | --- | 3 | $ | 112 | ||||||||||||||||||||||||
Commercial real estate | 1 | 131 | 1 | 1,350 | 2 | 225 | |||||||||||||||||||||||||||
Consumer | --- | --- | --- | --- | 2 | 184 | |||||||||||||||||||||||||||
Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of the borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes commercial loans individually and classifies these relationships by credit risk grading. The Company uses an eight point grading system, with grades 5 through 8 being considered classified, or watch, credits. All commercial loans are assigned a grade at origination, at each renewal or any amendment. When a credit is first downgraded to a watch credit (either through renewal, amendment, loan officer identification or the loan review process), an Administrative Loan Review (“ALR”) is generated by the credit department and the loan officer. All watch credits have an ALR completed monthly which analyzes the collateral position and cash flow of the borrower and its guarantors. The loan officer is required to complete both a short term and long term plan to rehabilitate or exit the credit and to give monthly comments on the progress to these plans. Management meets quarterly with loan officers to discuss each of these credits in detail and to help formulate solutions where progress has stalled. When necessary, the loan officer proposes changes to the assigned loan grade as part of the ALR. Additionally, Loan Review reviews all loan grades upon origination, renewal or amendment and again as loans are selected though the loan review process. The credit will stay on the ALR until either its grade has improved to a 4 or the credit relationship is at a zero balance. The Company uses the following definitions for the risk grades: | |||||||||||||||||||||||||||||||||
1. Excellent - Loans supported by extremely strong financial condition or secured by the Bank’s own deposits. Minimal risk to the Bank and the probability of serious rapid financial deterioration is extremely small. | |||||||||||||||||||||||||||||||||
2. Above Average - Loans supported by sound financial statements that indicate the ability to repay or borrowings secured (and margined properly) with marketable securities. Nominal risk to the Bank and probability of serious financial deterioration is highly unlikely. The overall quality of these credits is very high. | |||||||||||||||||||||||||||||||||
3. Good Quality - Loans supported by satisfactory asset quality and liquidity, good debt capacity coverage, and good management in all critical positions. Loans are secured by acceptable collateral with adequate margins. There is a slight risk of deterioration if adverse market conditions prevail. | |||||||||||||||||||||||||||||||||
4. Acceptable Risk - Loans carrying an acceptable risk to the Bank, which may be slightly below average quality. The borrower has limited financial strength with considerable leverage. There is some probability of deterioration if adverse market conditions prevail. These credits should be monitored closely by the Relationship Manager. | |||||||||||||||||||||||||||||||||
5. Marginally Acceptable - Loans are of marginal quality with above normal risk to the Bank. The borrower shows acceptable asset quality but very little liquidity with high leverage. There is inconsistent earning performance without the ability to sustain adverse market conditions. The primary source of repayment is questionable, but the secondary source of repayment still remains an option. Very close attention by the Relationship Manager and management is needed. | |||||||||||||||||||||||||||||||||
6. Substandard - Loans are inadequately protected by the net worth and paying capacity of the borrower or the collateral pledged. The primary and secondary sources of repayment are questionable. Heavy debt condition may be evident and volume and earnings deterioration may be underway. It is possible that the Bank will sustain some loss if the deficiencies are not immediately addressed and corrected. | |||||||||||||||||||||||||||||||||
7. Doubtful - Loans supported by weak or no financial statements, as well as the ability to repay the entire loan, are questionable. Loans in this category are normally characterized less than adequate collateral, insolvent, or extremely weak financial condition. A loan classified doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses makes collection or liquidation in full highly questionable. The possibility of loss is extremely high, however, activity may be underway to minimize the loss or maximize the recovery. | |||||||||||||||||||||||||||||||||
8. Loss - Loans are considered uncollectible and of little or no value as a bank asset. | |||||||||||||||||||||||||||||||||
As of December 31, 2014, the risk grade category of commercial loans by class of loans was as follows (dollars in thousands): | |||||||||||||||||||||||||||||||||
2014 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | |||||||||||||||||||||||||
Commercial and industrial | $ | 343 | $ | 11,177 | $ | 118,382 | $ | 182,651 | $ | 8,448 | $ | 1,068 | $ | 5,605 | $ | --- | |||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | --- | --- | 2,491 | 4,702 | 4,491 | 842 | 245 | --- | |||||||||||||||||||||||||
Unsecured to residential developers | --- | --- | --- | 7,496 | --- | --- | --- | --- | |||||||||||||||||||||||||
Vacant and unimproved | --- | --- | 12,105 | 30,997 | 7,241 | 29 | --- | --- | |||||||||||||||||||||||||
Commercial development | --- | --- | --- | 3,643 | 211 | 199 | 29 | --- | |||||||||||||||||||||||||
Residential improved | --- | 103 | 16,291 | 43,928 | 6,428 | 2,096 | 766 | --- | |||||||||||||||||||||||||
Commercial improved | --- | 4,392 | 61,543 | 178,169 | 20,558 | 4,229 | 866 | --- | |||||||||||||||||||||||||
Manufacturing and industrial | --- | 1,508 | 27,396 | 42,494 | 4,713 | 330 | --- | --- | |||||||||||||||||||||||||
$ | 343 | $ | 17,180 | $ | 238,208 | $ | 494,080 | $ | 52,090 | $ | 8,793 | $ | 7,511 | $ | --- | ||||||||||||||||||
As of December 31, 2013, the risk grade category of commercial loans by class of loans was as follows (dollars in thousands): | |||||||||||||||||||||||||||||||||
2013 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | |||||||||||||||||||||||||
Commercial and industrial | $ | 509 | $ | 15,836 | $ | 81,577 | $ | 155,680 | $ | 13,513 | $ | 1,359 | $ | 5,625 | $ | --- | |||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | --- | --- | 2,039 | 5,653 | 5,232 | 2,616 | 2,590 | --- | |||||||||||||||||||||||||
Unsecured to residential developers | --- | --- | --- | 7,309 | 6 | --- | --- | --- | |||||||||||||||||||||||||
Vacant and unimproved | --- | --- | 11,191 | 24,638 | 6,761 | 398 | --- | --- | |||||||||||||||||||||||||
Commercial development | --- | --- | --- | 1,673 | 532 | 207 | 23 | --- | |||||||||||||||||||||||||
Residential improved | --- | 109 | 15,121 | 45,018 | 9,391 | 6,226 | 429 | --- | |||||||||||||||||||||||||
Commercial improved | --- | 7,382 | 45,391 | 161,897 | 24,937 | 5,075 | 2,511 | --- | |||||||||||||||||||||||||
Manufacturing and industrial | --- | 311 | 24,546 | 42,133 | 10,402 | 593 | --- | --- | |||||||||||||||||||||||||
$ | 509 | $ | 23,638 | $ | 179,865 | $ | 444,001 | $ | 70,774 | $ | 16,474 | $ | 11,178 | $ | --- | ||||||||||||||||||
Commercial loans rated a 6 or worse per the Company’s internal risk rating system are considered substandard, doubtful or loss. | |||||||||||||||||||||||||||||||||
Commercial loans classified as substandard or worse were as follows at year-end (dollars in thousands): | |||||||||||||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||||||||||||
Not classified as impaired | $ | 4,220 | $ | 7,400 | |||||||||||||||||||||||||||||
Classified as impaired | 12,084 | 20,252 | |||||||||||||||||||||||||||||||
Total commercial loans classified substandard or worse | $ | 16,304 | $ | 27,652 | |||||||||||||||||||||||||||||
The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For consumer loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following tables present the recorded investment in consumer loans based on payment activity as of December 31, 2014 and 2013 (dollars in thousands): | |||||||||||||||||||||||||||||||||
31-Dec-14 | Residential Mortgage | Consumer Unsecured | Home | Consumer Other | |||||||||||||||||||||||||||||
Equity | |||||||||||||||||||||||||||||||||
Performing | $ | 189,946 | $ | 930 | $ | 98,465 | $ | 10,194 | |||||||||||||||||||||||||
Nonperforming | 303 | 18 | 422 | --- | |||||||||||||||||||||||||||||
Total | $ | 190,249 | $ | 948 | $ | 98,887 | $ | 10,194 | |||||||||||||||||||||||||
31-Dec-13 | Residential Mortgage | Consumer Unsecured | Home | Consumer Other | |||||||||||||||||||||||||||||
Equity | |||||||||||||||||||||||||||||||||
Performing | $ | 188,648 | $ | 1,337 | $ | 95,961 | $ | 9,992 | |||||||||||||||||||||||||
Nonperforming | --- | --- | --- | --- | |||||||||||||||||||||||||||||
Total | $ | 188,648 | $ | 1,337 | $ | 95,961 | $ | 9,992 | |||||||||||||||||||||||||
OTHER_REAL_ESTATE_OWNED
OTHER REAL ESTATE OWNED | 12 Months Ended | ||||||||||||
Dec. 31, 2014 | |||||||||||||
OTHER REAL ESTATE OWNED [Abstract] | |||||||||||||
OTHER REAL ESTATE OWNED | NOTE 4 – OTHER REAL ESTATE OWNED | ||||||||||||
Other real estate owned was as follows (dollars in thousands): | |||||||||||||
2014 | 2013 | 2012 | |||||||||||
Beginning balance | $ | 53,501 | $ | 69,743 | $ | 83,663 | |||||||
Additions, transfers from loans | 4,932 | 3,539 | 9,168 | ||||||||||
Proceeds from sales of other real estate owned | (12,487 | ) | (16,501 | ) | (18,729 | ) | |||||||
Valuation allowance reversal upon sale | (3,499 | ) | (4,378 | ) | (4,300 | ) | |||||||
Gain (loss) on sale of other real estate owned | 624 | 1,098 | (59 | ) | |||||||||
43,071 | 53,501 | 69,743 | |||||||||||
Less: valuation allowance | (14,829 | ) | (16,705 | ) | (18,161 | ) | |||||||
Ending balance | $ | 28,242 | $ | 36,796 | $ | 51,582 | |||||||
Activity in the valuation allowance was as follows (dollars in thousands): | |||||||||||||
2014 | 2013 | 2012 | |||||||||||
Beginning balance | $ | 16,705 | $ | 18,161 | $ | 17,225 | |||||||
Additions charged to expense | 1,623 | 2,922 | 5,236 | ||||||||||
Reversals upon sale | (3,499 | ) | (4,378 | ) | (4,300 | ) | |||||||
Ending balance | $ | 14,829 | $ | 16,705 | $ | 18,161 | |||||||
FAIR_VALUE
FAIR VALUE | 12 Months Ended | |||||||||||||||||
Dec. 31, 2014 | ||||||||||||||||||
FAIR VALUE [Abstract] | ||||||||||||||||||
FAIR VALUE | NOTE 5 – FAIR VALUE | |||||||||||||||||
ASC Topic 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value include: | ||||||||||||||||||
Level 1: | Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. | |||||||||||||||||
Level 2: | Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. | |||||||||||||||||
Level 3: | Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability. | |||||||||||||||||
Investment Securities: The fair values of investment securities are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs). The fair values of certain securities held to maturity are determined by computing discounted cash flows using observable and unobservable market inputs (Level 3 inputs). | ||||||||||||||||||
Loans Held for Sale: The fair value of loans held for sale is based upon binding quotes from third party investors (Level 2 inputs). | ||||||||||||||||||
Impaired Loans: Loans identified as impaired are measured using one of three methods: the loan’s observable market price, the fair value of collateral or the present value of expected future cash flows. For each period presented, no impaired loans were measured using the loan’s observable market price. If an impaired loan has had a chargeoff or if the fair value of the collateral is less than the recorded investment in the loan, we establish a specific reserve and report the loan as nonrecurring Level 3. The fair value of collateral of impaired loans is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. | ||||||||||||||||||
Other Real Estate Owned: Other real estate owned (OREO) properties are initially recorded at fair value, less estimated costs to sell when acquired, establishing a new cost basis. Adjustments to OREO are measured at fair value, less costs to sell. Fair values are generally based on third party appraisals or realtor evaluations of the property. These appraisals and evaluations may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less estimated costs to sell, an impairment loss is recognized through a valuation allowance, and the property is reported as nonrecurring Level 3. | ||||||||||||||||||
Interest Rate Swaps: For interest rate swap agreements, we measure fair value utilizing pricing provided by a third-party pricing source that that uses market observable inputs, such as forecasted yield curves, and other unobservable inputs and accordingly, interest rate swap agreements are classified as Level 3. | ||||||||||||||||||
Assets measured at fair value on a recurring basis are summarized below (in thousands): | ||||||||||||||||||
Fair | Quoted Prices in | Significant Other | Significant Unobservable Inputs | |||||||||||||||
Value | Active Markets | Observable | (Level 3) | |||||||||||||||
for Identical | Inputs (Level 2) | |||||||||||||||||
Assets | ||||||||||||||||||
(Level 1) | ||||||||||||||||||
31-Dec-14 | ||||||||||||||||||
U.S. Treasury and federal agency securities | $ | 67,164 | $ | --- | $ | 67,164 | $ | --- | ||||||||||
U.S. Agency MBS and CMOs | 16,688 | --- | 16,688 | --- | ||||||||||||||
Tax-exempt state and municipal bonds | 37,461 | --- | 37,461 | --- | ||||||||||||||
Taxable state and municipal bonds | 25,293 | --- | 25,293 | --- | ||||||||||||||
Corporate bonds and other debt securities | 13,766 | --- | 13,766 | --- | ||||||||||||||
Other equity securities | 1,502 | --- | 1,502 | --- | ||||||||||||||
Loans held for sale | 2,347 | --- | 2,347 | --- | ||||||||||||||
Interest rate swaps | 140 | --- | --- | 140 | ||||||||||||||
Interest rate swaps | (140 | ) | --- | --- | (140 | ) | ||||||||||||
31-Dec-13 | ||||||||||||||||||
U.S. Treasury and federal agency securities | $ | 54,439 | $ | --- | $ | 54,439 | $ | --- | ||||||||||
U.S. Agency MBS and CMOs | 19,365 | --- | 19,365 | --- | ||||||||||||||
Tax-exempt state and municipal bonds | 26,849 | --- | 26,849 | --- | ||||||||||||||
Taxable state and municipal bonds | 26,328 | --- | 26,328 | --- | ||||||||||||||
Corporate bonds and other debt securities | 11,212 | --- | 11,212 | --- | ||||||||||||||
Other equity securities | 1,466 | --- | 1,466 | --- | ||||||||||||||
Loans held for sale | 1,915 | --- | 1,915 | --- | ||||||||||||||
Interest rate swaps | 94 | --- | --- | 94 | ||||||||||||||
Interest rate swaps | (94 | ) | --- | --- | (94 | ) | ||||||||||||
Assets measured at fair value on a non-recurring basis are summarized below (in thousands): | ||||||||||||||||||
Fair | Quoted Prices | Significant Other | Significant Unobservable Inputs | |||||||||||||||
Value | in Active | Observable | (Level 3) | |||||||||||||||
Markets for | Inputs (Level 2) | |||||||||||||||||
Identical Assets | ||||||||||||||||||
(Level 1) | ||||||||||||||||||
31-Dec-14 | ||||||||||||||||||
Impaired loans | $ | 12,649 | $ | --- | $ | --- | $ | 12,649 | ||||||||||
Other real estate owned | 22,472 | --- | --- | 22,472 | ||||||||||||||
31-Dec-13 | ||||||||||||||||||
Impaired loans | $ | 22,403 | $ | --- | $ | --- | $ | 22,403 | ||||||||||
Other real estate owned | 29,711 | --- | --- | 29,711 | ||||||||||||||
Quantitative information about Level 3 fair value measurements measured on a non-recurring basis were as follows at year end (dollars in thousands). | ||||||||||||||||||
Asset (Liability) Fair Value | Valuation | Unobservable | Range (%) | |||||||||||||||
Technique | Inputs | |||||||||||||||||
31-Dec-14 | ||||||||||||||||||
Impaired Loans | $ | 12,649 | Sales comparison approach | Adjustment for differences between comparable sales | 1.0 to 20.0 | |||||||||||||
Income approach | Capitalization rate | 9.5 to 12.0 | ||||||||||||||||
Other real estate owned | 22,472 | Sales comparison approach | Adjustment for differences between comparable sales | 3.0 to 22.7 | ||||||||||||||
Income approach | Capitalization rate | 9.5 to 12.0 | ||||||||||||||||
Asset (Liability) Fair Value | Valuation | Unobservable | Range (%) | |||||||||||||||
Technique | Inputs | |||||||||||||||||
31-Dec-13 | ||||||||||||||||||
Impaired Loans | $ | 22,403 | Sales comparison approach | Adjustment for differences between comparable sales | 2.0 to 23.0 | |||||||||||||
Income approach | Capitalization rate | 9.5 to 12.0 | ||||||||||||||||
Other real estate owned | 29,711 | Sales comparison approach | Adjustment for differences between comparable sales | 1.0 to 17.0 | ||||||||||||||
Income approach | Capitalization rate | 9.5 to 12.0 | ||||||||||||||||
The carrying amounts and estimated fair values of financial instruments, not previously presented, were as follows at year end (dollars in thousands). | ||||||||||||||||||
Level in | 2014 | 2013 | ||||||||||||||||
Fair Value | Carrying Amount | Fair | Carrying Amount | Fair | ||||||||||||||
Hierarchy | Value | Value | ||||||||||||||||
Financial assets | ||||||||||||||||||
Cash and due from banks | Level 1 | $ | 31,503 | $ | 31,503 | $ | 38,714 | $ | 38,714 | |||||||||
Cash equivalents | Level 2 | 97,952 | 97,952 | 118,178 | 118,178 | |||||||||||||
Interest-bearing time deposits in other financial institutions | Level 2 | 20,000 | 20,062 | 25,000 | 25,003 | |||||||||||||
Securities held to maturity | Level 3 | 31,585 | 31,428 | 19,248 | 19,278 | |||||||||||||
FHLB stock | 11,238 | NA | 11,236 | NA | ||||||||||||||
Loans, net | Level 2 | 1,086,872 | 1,082,675 | 999,176 | 990,084 | |||||||||||||
Bank owned life insurance | Level 3 | 28,195 | 28,195 | 27,517 | 27,517 | |||||||||||||
Accrued interest receivable | Level 2 | 3,399 | 3,399 | 3,231 | 3,231 | |||||||||||||
Financial liabilities | ||||||||||||||||||
Deposits | Level 2 | (1,306,325 | ) | (1,306,671 | ) | (1,249,734 | ) | (1,250,886 | ) | |||||||||
Other borrowed funds | Level 2 | (88,107 | ) | (89,066 | ) | (89,991 | ) | (90,321 | ) | |||||||||
Long-term debt | Level 2 | (41,238 | ) | (35,396 | ) | (41,238 | ) | (35,098 | ) | |||||||||
Accrued interest payable | Level 2 | (289 | ) | (289 | ) | (308 | ) | (308 | ) | |||||||||
Off-balance sheet credit-related items | ||||||||||||||||||
Loan commitments | --- | --- | --- | --- | ||||||||||||||
The methods and assumptions used to estimate fair value are described as follows. | ||||||||||||||||||
Carrying amount is the estimated fair value for cash and cash equivalents, bank owned life insurance, accrued interest receivable and payable, demand deposits, short-term borrowings and variable rate loans or deposits that reprice frequently and fully. Security fair values are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities as discussed above. For fixed rate loans, interest-bearing time deposits in other financial institutions and deposits, and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk (including consideration of widening credit spreads). Fair value of debt is based on current rates for similar financing. It was not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability. The fair value of off-balance sheet credit-related items is not significant. |
PREMISES_AND_EQUIPMENT_NET
PREMISES AND EQUIPMENT - NET | 12 Months Ended | ||||||||
Dec. 31, 2014 | |||||||||
PREMISES AND EQUIPMENT - NET [Abstract] | |||||||||
PREMISES AND EQUIPMENT - NET | NOTE 6 – PREMISES AND EQUIPMENT – NET | ||||||||
Year-end premises and equipment were as follows (dollars in thousands): | |||||||||
2014 | 2013 | ||||||||
Land | $ | 18,227 | $ | 18,236 | |||||
Building | 43,426 | 42,530 | |||||||
Leasehold improvements | 779 | 779 | |||||||
Furniture and equipment | 18,368 | 20,344 | |||||||
Construction in progress | 413 | 1,065 | |||||||
81,213 | 82,954 | ||||||||
Less accumulated depreciation | (28,319 | ) | (29,313 | ) | |||||
$ | 52,894 | $ | 53,641 | ||||||
Depreciation expense was $2,513,000, $2,342,000 and $2,400,000 for 2014, 2013 and 2012, respectively. | |||||||||
The Bank leases certain office and branch premises and equipment under operating lease agreements. Total rental expense for all operating leases aggregated to $436,000, $354,000 and $460,000 for 2014, 2013 and 2012, respectively. Future minimum rental expense under noncancelable operating leases as of December 31, 2014 is as follows (dollars in thousands): | |||||||||
2015 | $ | 240 | |||||||
2016 | 230 | ||||||||
2017 | 230 | ||||||||
2018 | 230 | ||||||||
2019 | 230 | ||||||||
Thereafter | 127 | ||||||||
$ | 1,287 | ||||||||
DEPOSITS
DEPOSITS | 12 Months Ended | ||||||||
Dec. 31, 2014 | |||||||||
DEPOSITS [Abstract] | |||||||||
DEPOSITS | NOTE 7 – DEPOSITS | ||||||||
Deposits at year-end were as follows (dollars in thousands): | |||||||||
2014 | 2013 | ||||||||
Noninterest-bearing demand | $ | 404,143 | $ | 344,550 | |||||
Interest bearing demand | 340,053 | 287,417 | |||||||
Savings and money market accounts | 442,246 | 469,542 | |||||||
Certificates of deposit | 119,883 | 148,225 | |||||||
$ | 1,306,325 | $ | 1,249,734 | ||||||
The following table depicts the maturity distribution of certificates of deposit at December 31, 2014 (dollars in thousands): | |||||||||
2015 | $ | 85,486 | |||||||
2016 | 22,023 | ||||||||
2017 | 7,016 | ||||||||
2018 | 2,736 | ||||||||
2019 | 2,622 | ||||||||
Thereafter | --- | ||||||||
$ | 119,883 | ||||||||
Approximately $50.1 million and $56.7 million in certificates of deposit were in denominations of $100,000 or more at December 31, 2014 and 2013, respectively. | |||||||||
OTHER_BORROWED_FUNDS
OTHER BORROWED FUNDS | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
OTHER BORROWED FUNDS [Abstract] | ||||||||||
OTHER BORROWED FUNDS | NOTE 8 - OTHER BORROWED FUNDS | |||||||||
Other borrowed funds include advances from the Federal Home Loan Bank and borrowings from the Federal Reserve Bank. | ||||||||||
Federal Home Loan Bank Advances | ||||||||||
At year-end, advances from the Federal Home Loan Bank were as follows (dollars in thousands): | ||||||||||
Principal Terms | Advance Amount | Range of Maturities | Weighted Average Interest Rate | |||||||
31-Dec-14 | ||||||||||
Single maturity fixed rate advances | $ | 80,000 | August 2016 to February 2019 | 1.69 | % | |||||
Amortizable mortgage advances | 8,107 | March 2018 to July 2018 | 3.78 | % | ||||||
$ | 88,107 | |||||||||
Principal Terms | Advance Amount | Range of Maturities | Weighted Average Interest Rate | |||||||
31-Dec-13 | ||||||||||
Single maturity fixed rate advances | $ | 80,000 | August 2016 to February 2019 | 1.69 | % | |||||
Amortizable mortgage advances | 9,991 | March 2018 to July 2018 | 3.78 | % | ||||||
$ | 89,991 | |||||||||
Each advance is subject to a prepayment fee if paid prior to its maturity date. Fixed rate advances are payable at maturity. Amortizable mortgage advances are fixed rate advances with scheduled repayments based upon amortization to maturity. These advances were collateralized by residential and commercial real estate loans totaling $441,252,000 and $411,715,000 under a blanket lien arrangement at December 31, 2014 and 2013. | ||||||||||
During the second quarter of 2013, the Bank modified the terms of six of its existing FHLB advances (totaling $60.0 million) having the effect of extending the weighted average maturity for all outstanding advances from 3.22 years to 4.86 years and reducing the weighted average interest rate from 1.95% to 1.94%. As the modifications did not result in the terms being substantially different (as defined in ASC 470-50-40-10), the transaction was accounted for as a modification, not extinguishment of debt. Accordingly, the prepayment fees incurred are amortized as an adjustment of the yield over the remaining life of each advance. | ||||||||||
Scheduled repayments of FHLB advances as of December 31, 2014 were as follows (in thousands): | ||||||||||
2015 | $ | 1,938 | ||||||||
2016 | 21,996 | |||||||||
2017 | 2,055 | |||||||||
2018 | 52,118 | |||||||||
2019 | 10,000 | |||||||||
Thereafter | --- | |||||||||
$ | 88,107 | |||||||||
Federal Reserve Bank Borrowings | ||||||||||
The Company has a financing arrangement with the Federal Reserve Bank. There were no borrowings outstanding at December 31, 2014 and 2013, and the Company had approximately $22.8 million and $22.7 million in unused borrowing capacity based on commercial and mortgage loans pledged to the Federal Reserve Bank totaling $25.9 million and $26.6 million at December 31, 2014 and 2013, respectively. |
LONGTERM_DEBT
LONG-TERM DEBT | 12 Months Ended |
Dec. 31, 2014 | |
LONG-TERM DEBT [Abstract] | |
LONG-TERM DEBT | NOTE 9 – LONG TERM DEBT |
The Company has outstanding $40.0 million aggregate liquidation amount of pooled trust preferred securities ("TRUPs") issued through its wholly-owned subsidiary grantor trusts. Macatawa Statutory Trust I issued $619,000 of common securities to the Company and $20.0 million aggregate liquidation amount of Preferred Securities with a floating interest rate of three-month LIBOR plus 3.05%. Macatawa Statutory Trust II issued $619,000 of common securities and $20.0 million aggregate liquidation amount of Preferred Securities with a floating interest rate of three-month LIBOR plus 2.75%. | |
The Company issued subordinated debentures (“Debentures”) to each trust in exchange for ownership of all of the common securities of each trust and the $41,238,000 in proceeds of the offerings, which Debentures represent the sole asset of each trust. The Preferred Securities represent an interest in the Company’s Debentures, which have terms that are similar to the Preferred Securities. The Company is not considered the primary beneficiary of each trust (variable interest entity), therefore each trust is not consolidated in the Company’s financial statements, rather the Debentures are shown as a liability. | |
The Company has the option to defer interest payments on the Debentures from time to time for up to twenty consecutive quarterly payments, although interest continues to accrue on the outstanding balance. During any deferral period, the Company may not declare or pay any dividends on the Company’s common stock or preferred stock or make any payment on any outstanding debt obligations that rank equally with or junior to the Debentures. | |
In the second half of 2013, the Company discontinued the deferral and resumed regular payment of quarterly interest payments on its trust preferred securities and paid all accrued and unpaid interest that had been previously deferred and became due and payable upon the discontinuance of the deferral. For Macatawa Statutory Trust I, a total of $3.0 million, representing all of the deferred and current interest payment due was distributed on September 30, 2013. For Macatawa Statutory Trust II, a total of $2.7 million, representing all of the deferred and current interest payment due, was distributed on October 7, 2013. | |
At December 31, 2014 and 2013, Debentures totaling $41,238,000 are reported in liabilities as long-term debt, and the common securities of $1,238,000 and unamortized debt issuance costs are included in other assets. The Preferred Securities may be included in Tier 1 capital (with certain limitations applicable) under current regulatory guidelines and interpretations. At December 31, 2014 and 2013, approximately $40.0 million of the Preferred Securities issued qualified as Tier 1 capital for regulatory capital purposes. | |
RELATED_PARTY_TRANSACTIONS
RELATED PARTY TRANSACTIONS | 12 Months Ended | ||||||||
Dec. 31, 2014 | |||||||||
RELATED PARTY TRANSACTIONS [Abstract] | |||||||||
RELATED PARTY TRANSACTIONS | NOTE 10 – RELATED PARTY TRANSACTIONS | ||||||||
Loans to principal officers, directors, and their affiliates were as follows (dollars in thousands). | |||||||||
2014 | 2013 | ||||||||
Beginning balance | $ | 3,462 | $ | 5,645 | |||||
New loans and renewals | 21,594 | 10,704 | |||||||
Repayments and renewals | (14,979 | ) | (12,887 | ) | |||||
Effect of changes in related parties | --- | --- | |||||||
Less accumulated depreciation | $ | 10,077 | $ | 3,462 | |||||
Deposits from principal officers, directors, and their affiliates at December 31, 2014 and 2013 were $80.3 million and $113.8 million, respectively. The majority of the deposit balances for each year are associated with institutional accounts of affiliated organizations of one of the Company’s directors. |
STOCKBASED_COMPENSATION
STOCK-BASED COMPENSATION | 12 Months Ended | ||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||
STOCK-BASED COMPENSATION [Abstract] | |||||||||||||||||
STOCK-BASED COMPENSATION | NOTE 11 – STOCK-BASED COMPENSATION | ||||||||||||||||
The Company has stock-based compensation plans for its employees (the Employees’ Plans) and directors (the Directors’ Plans). The Employees’ Plans permit the grant of stock options or the issuance of restricted stock for up to 1,917,210 shares of common stock. The Directors’ Plans permit the grant of stock options or the issuance of restricted stock for up to 473,278 shares of common stock. There were 247,932 shares under the Employees’ Plans and 156,375 shares under the Directors’ Plans available for future issuance as of December 31, 2014. The Company issues new shares under its stock-based compensation plans from its authorized but unissued shares. | |||||||||||||||||
Stock Options | |||||||||||||||||
Option awards are granted with an exercise price equal to the market price at the date of grant. Option awards have vesting periods ranging from one to three years and have ten year contractual terms. | |||||||||||||||||
The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model. Expected volatilities are based on historical volatilities of the Company’s common stock. The Company uses historical data to estimate option exercise and post-vesting termination behavior. The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The Company expects that all options granted will vest and become exercisable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant. | |||||||||||||||||
There were no options granted during 2014, 2013 and 2012. A summary of option activity in the plans is as follows (dollars in thousands, except per option data): | |||||||||||||||||
Options | Number Outstanding | Weighted-Average Exercise Price | Weighted- Average Remaining Contractual Life in Years | Aggregate Intrinsic Value | |||||||||||||
Outstanding at January 1, 2014 | 355,328 | $ | 17.65 | --- | --- | ||||||||||||
Forfeited | (330 | ) | 22.77 | --- | --- | ||||||||||||
Expired | (94,737 | ) | 15.09 | --- | --- | ||||||||||||
Outstanding at December 31, 2014 | 260,261 | $ | 18.57 | 1.54 | $ | --- | |||||||||||
Exerciseable at December 31, 2014 | 260,261 | $ | 18.57 | 1.54 | $ | --- | |||||||||||
Information related to stock options during each year follows (dollars in thousands): | |||||||||||||||||
2014 | 2013 | 2012 | |||||||||||||||
Intrinsic value of options exercised | $ | --- | $ | --- | $ | --- | |||||||||||
Cash received from option exercises | --- | --- | --- | ||||||||||||||
Tax benefit realized from option exercises | --- | --- | --- | ||||||||||||||
There was no compensation cost for stock options in 2014, 2013 and 2012. | |||||||||||||||||
As of December 31, 2014, there was no unrecognized cost related to nonvested stock options granted under the Company’s stock-based compensation plans. | |||||||||||||||||
Restricted Stock Awards | |||||||||||||||||
Restricted stock awards have vesting periods of up to three years. A summary of changes in the Company’s nonvested restricted stock awards for the year follows: | |||||||||||||||||
Nonvested Stock Awards | Shares | Weighted- | Aggregate Intrinsic | ||||||||||||||
Average | Value | ||||||||||||||||
Grant-Date Fair | |||||||||||||||||
Value | |||||||||||||||||
Outstanding at January 1, 2014 | 206,171 | $ | 4.28 | $ | 1,121,570 | ||||||||||||
Granted | 98,500 | 5.12 | 535,840 | ||||||||||||||
Vested | (74,325 | ) | 4.02 | 404,328 | |||||||||||||
Forfeited | (12,667 | ) | 3.96 | 68,908 | |||||||||||||
Outstanding at December 31, 2014 | 217,679 | $ | 4.77 | $ | 1,184,174 | ||||||||||||
Compensation cost related to restricted stock awards totaled $338,000, $160,000, and $9,000 for 2014, 2013 and 2012, respectively. | |||||||||||||||||
As of December 31, 2014, there was $945,000 of total remaining unrecognized compensation cost related to nonvested restricted stock awards granted under the Company’s stock-based compensation plans. The cost is expected to be recognized over a weighted-average period of 1.51 years. The total grant date fair value of restricted stock awards vested during 2014 was $299,151. The total grant date fair value of restricted stock awards vested during 2013 was $116,954. There were no restricted stock awards that vested during 2012. |
EMPLOYEE_BENEFITS
EMPLOYEE BENEFITS | 12 Months Ended |
Dec. 31, 2014 | |
EMPLOYEE BENEFITS [Abstract] | |
EMPLOYEE BENEFITS | NOTE 12 – EMPLOYEE BENEFITS |
The Company sponsors a 401(k) plan which covers substantially all employees. Employees may elect to contribute to the plan up to the maximum percentage of compensation and dollar amount subject to statutory limitations. Effective January 1, 2010, the Company temporarily suspended its matching contribution. Beginning January 1, 2013, the Company reinstated its contribution using a matching formula of 100% of the first 3% of employee contributions and 50% of employee contributions in excess of 3%, up to 5%. The Company’s contributions for the year ended December 31, 2014 were approximately $630,000. The Company’s contributions for the year ended December 31, 2013 were approximately $584,000. There were no contributions in 2012. | |
The Company sponsors an Employee Stock Purchase Plan which covers substantially all employees. Employees are allowed to direct the Company to withhold payroll dollars and purchase Company stock at market price on a payroll by payroll basis. The Company has reserved 210,000 shares of common stock to be issued under the plan. The plan allows for shares to be issued directly from the Company or purchased on the open market. | |
EARNINGS_PER_COMMON_SHARE
EARNINGS PER COMMON SHARE | 12 Months Ended | ||||||||||||
Dec. 31, 2014 | |||||||||||||
EARNINGS PER COMMON SHARE [Abstract] | |||||||||||||
EARNINGS PER COMMON SHARE | NOTE 13 - EARNINGS PER COMMON SHARE | ||||||||||||
A reconciliation of the numerators and denominators of basic and diluted earnings per common share are as follows (dollars in thousands, except per share data): | |||||||||||||
2014 | 2013 | 2012 | |||||||||||
Net income | $ | 10,473 | $ | 9,549 | $ | 35,490 | |||||||
Effect of induced exchange of preferred stock | --- | (17,575 | ) | --- | |||||||||
Net income available to common shares | $ | 10,473 | $ | (8,026 | ) | $ | 35,490 | ||||||
Weighted average shares outstanding, including participating stock awards - Basic | 33,803,030 | 27,161,888 | 27,086,792 | ||||||||||
Dilutive potential common shares: | |||||||||||||
Stock options | --- | --- | --- | ||||||||||
Conversion of preferred stock | --- | --- | --- | ||||||||||
Stock warrants | --- | --- | --- | ||||||||||
Weighted average shares outstanding - Diluted | 33,803,030 | 27,161,888 | 27,086,792 | ||||||||||
Basic earnings per common share | $ | 0.31 | $ | (0.29 | ) | $ | 1.31 | ||||||
Diluted earnings per common share | $ | 0.31 | $ | (0.29 | ) | $ | 1.31 | ||||||
The 2013 Exchange (See Note 17) by holders of convertible preferred stock for common stock and a cash premium was accounted for as an induced conversion. Common stock was increased by the carrying (liquidation) value of the amount of convertible preferred stock exchanged. The fair value of common stock and the cash premium issued in excess of the fair value of securities issuable pursuant to the original conversion terms was treated as a reduction to net income available to common shareholders for earnings per share purposes. | |||||||||||||
Stock options for 260,261, 355,328 and 472,719 shares of common stock were not considered in computing diluted earnings per share for 2014, 2013 and 2012, respectively, because they were antidilutive. Unvested restricted awards of 206,167 were not considered in computing earnings per share for 2013 as they were antidilutive due to the net loss available to common shares created by the preferred stock exchange. Potential common shares associated with convertible preferred stock (for periods prior to December 30, 2013, the completion date of the Exchange) and stock warrants were not considered in computing diluted earnings per share in each period because they were antidilutive. |
FEDERAL_INCOME_TAXES
FEDERAL INCOME TAXES | 12 Months Ended | ||||||||||||
Dec. 31, 2014 | |||||||||||||
FEDERAL INCOME TAXES [Abstract] | |||||||||||||
FEDERAL INCOME TAXES | NOTE 14 - FEDERAL INCOME TAXES | ||||||||||||
Income tax expense (benefit) was as follows (dollars in thousands): | |||||||||||||
2014 | 2013 | 2012 | |||||||||||
Current | $ | 1,724 | $ | 120 | $ | 275 | |||||||
Deferred | 2,849 | 4,150 | --- | ||||||||||
Valuation allowance - change in estimate | --- | --- | (18,858 | ) | |||||||||
$ | 4,573 | $ | 4,270 | $ | (18,583 | ) | |||||||
The difference between the financial statement tax expense and amount computed by applying the statutory federal tax rate to pretax income was reconciled as follows (dollars in thousands): | |||||||||||||
2014 | 2013 | 2012 | |||||||||||
Statutory rate | 35 | % | 35 | % | 35 | % | |||||||
Statutory rate applied to income before taxes | $ | 5,266 | $ | 4,837 | $ | 5,917 | |||||||
Add (deduct) | |||||||||||||
Change in valuation allowance | --- | --- | (24,026 | ) | |||||||||
Tax-exempt interest income | (391 | ) | (244 | ) | (103 | ) | |||||||
Bank-owned life insurance | (237 | ) | (250 | ) | (297 | ) | |||||||
Other, net | (65 | ) | (73 | ) | (74 | ) | |||||||
$ | 4,573 | $ | 4,270 | $ | (18,583 | ) | |||||||
The realization of deferred tax assets (net of a recorded valuation allowance) is largely dependent upon future taxable income, future reversals of existing taxable temporary differences and the ability to carryback losses to available tax years. In assessing the need for a valuation allowance, we consider positive and negative evidence, including taxable income in carry-back years, scheduled reversals of deferred tax liabilities, expected future taxable income and tax planning strategies. The Company’s analysis at December 31, 2012 concluded that it was “more likely than not” that the Company would continue to produce earnings and that the positive evidence outweighed the negative evidence regarding its ability to utilize our deferred tax assets. As such, the valuation allowance that had been established on deferred tax assets in 2009 was reversed at December 31, 2012. No valuation allowance was necessary at December 31, 2014, 2013 or 2012. | |||||||||||||
The net deferred tax asset recorded included the following amounts of deferred tax assets and liabilities (dollars in thousands): | |||||||||||||
2014 | 2013 | ||||||||||||
Deferred tax assets | |||||||||||||
Allowance for loan losses | $ | 6,637 | $ | 7,279 | |||||||||
Nonaccrual loan interest | 935 | 782 | |||||||||||
Valuation allowance on other real estate owned | 5,190 | 5,847 | |||||||||||
Net operating loss carryforward | --- | 1,743 | |||||||||||
Unrealized loss on securities available for sale | --- | 1,053 | |||||||||||
Other | 1,896 | 1,808 | |||||||||||
Gross deferred tax assets | 14,658 | 18,512 | |||||||||||
Valuation allowance | --- | --- | |||||||||||
Total net deferred tax assets | 14,658 | 18,512 | |||||||||||
Deferred tax liabilities | |||||||||||||
Depreciation | (1,908 | ) | (1,620 | ) | |||||||||
Prepaid expenses | (21 | ) | (308 | ) | |||||||||
Unrealized gain on securities available for sale | (33 | ) | --- | ||||||||||
Other | (431 | ) | (384 | ) | |||||||||
Gross deferred tax liabilities | (2,393 | ) | (2,312 | ) | |||||||||
Net deferred tax asset | $ | 12,265 | $ | 16,200 | |||||||||
There were no unrecognized tax benefits at December 31, 2014 or 2013 and the Company does not expect the total amount of unrecognized tax benefits to significantly increase or decrease in the next twelve months. The Company is no longer subject to examination by the Internal Revenue Service for years before 2011. | |||||||||||||
COMMITMENTS_AND_OFF_BALANCESHE
COMMITMENTS AND OFF BALANCE-SHEET RISK | 12 Months Ended | ||||||||
Dec. 31, 2014 | |||||||||
COMMITMENTS AND OFF BALANCE-SHEET RISK [Abstract] | |||||||||
COMMITMENTS AND OFF-BALANCE-SHEET RISK | NOTE 15 – COMMITMENTS AND OFF BALANCE-SHEET RISK | ||||||||
Some financial instruments are used to meet customer financing needs and to reduce exposure to interest rate changes. These financial instruments include commitments to extend credit and standby letters of credit. These involve, to varying degrees, credit and interest rate risk in excess of the amount reported in the financial statements. | |||||||||
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the commitment, and generally have fixed expiration dates. Standby letters of credit are conditional commitments to guarantee a customer’s performance to a third party. Exposure to credit loss if the other party does not perform is represented by the contractual amount for commitments to extend credit and standby letters of credit. Collateral or other security is normally not obtained for these financial instruments prior to their use and many of the commitments are expected to expire without being used. | |||||||||
A summary of the contractual amounts of financial instruments with off‑balance‑sheet risk was as follows at year-end (dollars in thousands): | |||||||||
2014 | 2013 | ||||||||
Commitments to make loans | $ | 81,274 | $ | 87,513 | |||||
Letters of credit | 11,862 | 10,774 | |||||||
Unused lines of credit | 389,099 | 313,232 | |||||||
The notional amount of commitments to fund mortgage loans to be sold into the secondary market was approximately $14.2 million and $14.7 million at December 31, 2014 and 2013, respectively. | |||||||||
At year-end 2014, approximately 33% of the Bank’s commitments to make loans were at fixed rates, offered at current market rates. The remainder of the commitments to make loans were at variable rates tied to the prime rate and generally expire within 30 days. The majority of the unused lines of credit were at variable rates tied to the prime rate. |
CONTINGENCIES
CONTINGENCIES | 12 Months Ended |
Dec. 31, 2014 | |
CONTINGENCIES [Abstract] | |
CONTINGENCIES | NOTE 16 – CONTINGENCIES |
The Company and its subsidiaries periodically become defendants in certain claims and legal actions arising in the ordinary course of business. On January 27, 2014, the Company’s former Chairman and Chief Executive Officer, Mr. Benj. A. Smith III, commenced legal action against the Company claiming that the Company breached an alleged employment agreement pursuant to which he claimed entitlement to $20,833 monthly for a period of six years from the date of his resignation in February 2009. On February 10, 2015, the Company entered into a settlement agreement with Mr. Smith related to this litigation. A liability of $516,000, net of insurance proceeds, was accrued and the related expense was included in other noninterest expense at December 31, 2014. As of December 31, 2014, there were no other material pending legal proceedings to which we or any of our subsidiaries are a party or which any of our properties are the subject. |
SHAREHOLDERS_EQUITY
SHAREHOLDERS' EQUITY | 12 Months Ended | ||||||||||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||||||||||
SHAREHOLDERS' EQUITY [Abstract] | |||||||||||||||||||||||||
SHAREHOLDERS' EQUITY | NOTE 17 – SHAREHOLDERS' EQUITY | ||||||||||||||||||||||||
Subordinated Notes | |||||||||||||||||||||||||
In 2009, the Company received proceeds of $1,650,000 from the issuance of unsecured subordinated debt in the form of 11% subordinated notes due in 2017. On August 13, 2013, the Company prepaid and redeemed all of the subordinated notes for $1,650,000 plus interest accrued through the prepayment date. | |||||||||||||||||||||||||
Regulatory Capital | |||||||||||||||||||||||||
The Company and the Bank are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors and the regulators can lower classifications in certain cases. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on the financial statements. | |||||||||||||||||||||||||
The prompt corrective action regulations provide five categories, including well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If a bank is only adequately capitalized, regulatory approval is required to, among other things, accept, renew or roll-over brokered deposits. If a bank is undercapitalized, capital distributions and growth and expansion are limited, and plans for capital restoration are required. | |||||||||||||||||||||||||
Actual capital levels (dollars in thousands) and minimum required levels were as follows at year-end: | |||||||||||||||||||||||||
Actual | Minimum Required | To Be Well | |||||||||||||||||||||||
For Capital | Capitalized Under | ||||||||||||||||||||||||
Adequacy Purposes | Prompt Corrective | ||||||||||||||||||||||||
Action Regulations | |||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||
Total capital (to risk weighted assets) | |||||||||||||||||||||||||
Consolidated | $ | 189,353 | 15.6 | % | $ | 97,420 | 8 | % | N/A | N/A | |||||||||||||||
Bank | 186,276 | 15.3 | 97,575 | 8 | $ | 121,969 | 10 | % | |||||||||||||||||
Tier 1 capital (to risk weighted assets) | |||||||||||||||||||||||||
Consolidated | 174,084 | 14.3 | 48,706 | 4 | N/A | N/A | |||||||||||||||||||
Bank | 170,983 | 14 | 48,788 | 4 | 73,182 | 6 | |||||||||||||||||||
Tier 1 capital (to average assets) | |||||||||||||||||||||||||
Consolidated | 174,084 | 11.6 | 59,998 | 4 | N/A | N/A | |||||||||||||||||||
Bank | 170,983 | 11.4 | 59,923 | 4 | 74,904 | 5 | |||||||||||||||||||
31-Dec-13 | |||||||||||||||||||||||||
Total capital (to risk weighted assets) | |||||||||||||||||||||||||
Consolidated | $ | 174,433 | 15.7 | % | $ | 88,915 | 8 | % | N/A | N/A | |||||||||||||||
Bank | 171,811 | 15.4 | 88,968 | 8 | $ | 111,210 | 10 | % | |||||||||||||||||
Tier 1 capital (to risk weighted assets) | |||||||||||||||||||||||||
Consolidated | 160,455 | 14.4 | 44,457 | 4 | N/A | N/A | |||||||||||||||||||
Bank | 157,825 | 14.2 | 44,484 | 4 | 66,726 | 6 | |||||||||||||||||||
Tier 1 capital (to average assets) | |||||||||||||||||||||||||
Consolidated | 160,455 | 10.6 | 60,482 | 4 | N/A | N/A | |||||||||||||||||||
Bank | 157,825 | 10.5 | 60,407 | 4 | 75,509 | 5 | |||||||||||||||||||
Approximately $40.0 million of trust preferred securities outstanding at December 31, 2014 and 2013, respectively, qualified as Tier 1 capital. | |||||||||||||||||||||||||
The Bank was categorized as "well capitalized" at December 31, 2014 and 2013. | |||||||||||||||||||||||||
On July 3, 2013, the FDIC Board of Directors approved the Regulatory Capital Interim Final Rule, implementing Basel III. This rule redefines Tier 1 capital as two components (Common Equity Tier 1 and Additional Tier 1), creates a new capital ratio (Common Equity Tier 1 Risk-based Capital Ratio) and implements a capital conservation buffer. It also revises the prompt corrective action thresholds and makes changes to risk weights for certain assets and off-balance-sheet exposures. Banks are required to transition into the new rule beginning on January 1, 2015. Based on the Company’s capital levels and balance sheet composition at December 31, 2014, the Company believes implementation of the new rule will have no material impact on its capital needs. | |||||||||||||||||||||||||
Issuance of Capital | |||||||||||||||||||||||||
A summary of the capital instruments issued during recent years is as follows: | |||||||||||||||||||||||||
Convertible Preferred Stock | |||||||||||||||||||||||||
In 2008, the Company completed a private offering of 31,290 shares of 12.0% Series A Noncumulative Convertible Perpetual Preferred Stock (Series A Preferred Stock) with a liquidation preference of $1,000 per share, resulting in an aggregate liquidation preference of $31.3 million. Proceeds of $30.6 million from issuance were net of $686,000 of costs. | |||||||||||||||||||||||||
In 2009, the Company issued 2,600 shares of 9.0% Series B Noncumulative Convertible Perpetual Preferred Stock (Series B Preferred Stock) with a liquidation preference of $1,000 per share, resulting in an aggregate liquidation preference of $2.6 million. Proceeds of $2.6 million from issuance were net of $40,000 of costs. | |||||||||||||||||||||||||
On December 30, 2013, the Company completed the cancellation and exchange (the “Exchange”) of each share of issued and outstanding Series A and Series B Preferred Stock for shares of Company stock and cash, at the election of the holder. Pursuant to the Exchange, the Company canceled and exchanged each share of Preferred Stock for shares of Company common stock, no par value, in an amount equal to $1,000, the preferred stocks’ liquidation preference amount, divided by $5.25 plus, at the election of the holder, an amount of cash equal to $142.00, in the case of Series A Preferred Stock, or $182.00, in the case of Series B Preferred Stock, or a number of shares of Company common stock equal to this cash amount divided by $5.25. The one-time cash payments approximated a 5.0% and 4.5% dividend rate for the Series A and Series B, respectively, after considering previous dividends paid and is considered an inducement payment. The Exchange resulted in cash payments of $4.4 million for the Series A Preferred Stock and $319,000 for Series B Preferred Stock. Under the accounting guidance for induced conversions of convertible preferred stock, the cash inducement payments were recorded as a reduction to common stock, rather than retained earnings, as the Company had a retained deficit at December 30, 2013. | |||||||||||||||||||||||||
In addition to the cash payment discussed above, the Exchange resulted in the issuance of 5,973,519 shares of Company common stock in exchange for the Series A Preferred Stock and 457,159 shares in exchange for the Series B Preferred Stock. The total of the fair value of the new common shares issued and the $4.7 million inducement payment exceeded the fair value of the Preferred shares issuable according to the original conversion terms by $17.6 million, which amount is reflected as a reduction of net income available to common shares in the computation of earnings per share for the year ended December 31, 2013. | |||||||||||||||||||||||||
Common Stock | |||||||||||||||||||||||||
In order to temporarily replenish the Company’s liquidity pending the Company’s planned public offering of common stock, on April 21, 2011, the Company issued and sold a 2% Subordinated Note due in 2018 in the aggregate principal amount of $1,000,000 to a director of the Company. On June 29, 2011, the director executed his right to convert the 2% Subordinated Note into 491,830 shares of common stock. | |||||||||||||||||||||||||
On June 7, 2011, the Company closed on a rights offering to existing shareholders, issuing 4,456,186 shares of common stock for $2.30 per share. On June 29, 2011, the Company closed on its public offering, issuing 4,456,186 shares of common stock for $2.30 per share. | |||||||||||||||||||||||||
The net proceeds from the offerings and subordinated note conversion were $20.3 million. The Company contributed $10.0 million to the Bank on June 30, 2011 and held the remaining proceeds at the holding company. | |||||||||||||||||||||||||
Warrants | |||||||||||||||||||||||||
In 2009 the Company and Macatawa Bank entered into a Settlement and Release and Stock and Warrant Issuance Agreement in connection with legal proceedings related to Trade Partners, Inc. In connection with the Settlement, the Company issued warrants to purchase a total of 1,478,811 shares of common stock at an exercise price of $9.00 per share. The fair value of the warrants issued was $806,000 and was recorded in Common Stock based upon $0.54 per warrant as determined using a Black-Scholes model. The warrants expire on June 18, 2015 (five years after issuance). |
CONDENSED_FINANCIAL_STATEMENTS
CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY) | 12 Months Ended | ||||||||||||
Dec. 31, 2014 | |||||||||||||
CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY) [Abstract] | |||||||||||||
CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY) | NOTE 18 – CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY) | ||||||||||||
Following are condensed parent company only financial statements (dollars in thousands): | |||||||||||||
CONDENSED BALANCE SHEETS | |||||||||||||
2014 | 2013 | ||||||||||||
ASSETS | |||||||||||||
Cash and cash equivalents | $ | 2,544 | $ | 1,910 | |||||||||
Investment in Bank subsidiary | 177,312 | 167,292 | |||||||||||
Investment in other subsidiaries | 1,491 | 1,504 | |||||||||||
Other assets | 2,599 | 3,272 | |||||||||||
Total assets | $ | 183,946 | $ | 173,978 | |||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||
Long-term debt | 41,238 | 41,238 | |||||||||||
Other liabilities | 189 | 218 | |||||||||||
Total liabilities | 41,427 | 41,456 | |||||||||||
Total shareholders' equity | 142,519 | 132,522 | |||||||||||
Total liabilities and shareholders' equity | $ | 183,946 | $ | 173,978 | |||||||||
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME | |||||||||||||
2014 | 2013 | 2012 | |||||||||||
INCOME | |||||||||||||
Dividends from subsidiaries | $ | 4,139 | $ | 5,179 | $ | --- | |||||||
Other | --- | --- | --- | ||||||||||
Total income | 4,139 | 5,179 | --- | ||||||||||
EXPENSE | |||||||||||||
Interest expense | 1,311 | 1,563 | 1,719 | ||||||||||
Other expense | 611 | 575 | 555 | ||||||||||
Total expense | 1,922 | 2,138 | 2,274 | ||||||||||
Income (loss) before income tax and equity in undistributed earnings of subsidiaries | 2,217 | 3,041 | (2,274 | ) | |||||||||
Equity in undistributed earnings of subsidiaries | 7,592 | 5,770 | 35,338 | ||||||||||
Income before income tax | 9,809 | 8,811 | 33,064 | ||||||||||
Income tax benefit | (664 | ) | (738 | ) | (2,426 | ) | |||||||
Net income | $ | 10,473 | $ | 9,549 | $ | 35,490 | |||||||
Net income (loss) available to common shares | $ | 10,473 | $ | (8,026 | ) | $ | 35,490 | ||||||
Comprehensive income | $ | 12,489 | $ | 6,634 | $ | 36,072 | |||||||
CONDENSED STATEMENTS OF CASH FLOWS | |||||||||||||
2014 | 2013 | 2012 | |||||||||||
Cash flows from operating activities | |||||||||||||
Net income | $ | 10,473 | $ | 9,549 | $ | 35,490 | |||||||
Adjustments to reconcile net income to net cash from operating activities: | |||||||||||||
Equity in undistributed earnings of subsidiaries | (7,592 | ) | (5,770 | ) | (35,338 | ) | |||||||
Stock compensation expense | 2 | --- | --- | ||||||||||
Change in other assets | 673 | (740 | ) | (2,424 | ) | ||||||||
Change in other liabilities | (29 | ) | (4,487 | ) | 1,524 | ||||||||
Net cash from operating activities | 3,527 | (1,448 | ) | (748 | ) | ||||||||
Cash flows from investing activities | |||||||||||||
Investment in subsidiaries | --- | --- | --- | ||||||||||
Net cash from investing activities | --- | --- | --- | ||||||||||
Cash flows from investing activities | |||||||||||||
Proceeds from issuance of common stock | 4 | --- | --- | ||||||||||
Cash dividends paid | (2,689 | ) | --- | --- | |||||||||
Common stock issuance costs | (102 | ) | --- | --- | |||||||||
Redemption of subordinated debt | --- | (1,650 | ) | --- | |||||||||
Repurchases of shares | (106 | ) | (45 | ) | --- | ||||||||
Cash paid in preferred stock exchange | --- | (4,734 | ) | --- | |||||||||
Net cash from financing activities | (2,893 | ) | (6,429 | ) | --- | ||||||||
Net change in cash and cash equivalents | 634 | (7,877 | ) | (748 | ) | ||||||||
Cash and cash equivalents at beginning of year | 1,910 | 9,787 | 10,535 | ||||||||||
Cash and cash equivalents at end of year | $ | 2,544 | $ | 1,910 | $ | 9,787 | |||||||
Supplemental noncash disclosures: | |||||||||||||
Conversion of 300 shares of Preferred Series B to 50,000 shares of common stock | $ | --- | $ | 300 | $ | --- | |||||||
Exchange of 31,290 shares of Preferred Series A to 5,973,519 shares of common stock | --- | 30,604 | --- | ||||||||||
Exchange of 2,300 shares of Preferred Series B to 457,159 shares of common stock | --- | 2,260 | --- | ||||||||||
QUARTERLY_FINANCIAL_DATA_Unaud
QUARTERLY FINANCIAL DATA (Unaudited) | 12 Months Ended | ||||||||||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||||||||||
QUARTERLY FINANCIAL DATA (Unaudited) [Abstract] | |||||||||||||||||||||||||
QUARTERLY FINANCIAL DATA (Unaudited) | NOTE 19 – QUARTERLY FINANCIAL DATA (Unaudited) | ||||||||||||||||||||||||
(Dollars in thousands except per share data) | |||||||||||||||||||||||||
Earnings (Loss) Per Common Share | |||||||||||||||||||||||||
Interest Income | Net Interest Income | Provision for Loan Losses | Net Income | Basic | Diluted | ||||||||||||||||||||
2014 | |||||||||||||||||||||||||
First quarter | $ | 11,970 | $ | 10,475 | $ | (1,000 | ) | $ | 2,639 | $ | 0.08 | $ | 0.08 | ||||||||||||
Second quarter | 11,528 | 10,156 | (1,000 | ) | 2,755 | 0.08 | 0.08 | ||||||||||||||||||
Third quarter | 11,674 | 10,304 | (750 | ) | 2,762 | 0.08 | 0.08 | ||||||||||||||||||
Fourth quarter | 11,816 | 10,457 | (600 | ) | 2,317 | 0.07 | 0.07 | ||||||||||||||||||
2013 | |||||||||||||||||||||||||
First quarter | $ | 12,433 | $ | 10,483 | $ | (750 | ) | $ | 2,473 | $ | 0.09 | $ | 0.09 | ||||||||||||
Second quarter | 12,307 | 10,464 | (1,000 | ) | 2,603 | 0.1 | 0.1 | ||||||||||||||||||
Third quarter | 11,919 | 10,124 | (1,500 | ) | 2,238 | 0.08 | 0.08 | ||||||||||||||||||
Fourth quarter | 11,961 | 10,212 | (1,000 | ) | 2,234 | (0.56 | ) | (0.56 | ) | ||||||||||||||||
Net income for the fourth quarter of 2014 includes $516,000 expense associated with a legal settlement discussed in Note 16. | |||||||||||||||||||||||||
Fourth quarter 2013 loss per common share includes the impact of the induced exchange of preferred stock discussed in Note 17. | |||||||||||||||||||||||||
SUMMARY_OF_SIGNIFICANT_ACCOUNT1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 12 Months Ended |
Dec. 31, 2014 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract] | |
Nature of Operations and Principles of Consolidation | Nature of Operations and Principles of Consolidation: The accompanying consolidated financial statements include the accounts of Macatawa Bank Corporation ("Macatawa" or the "Company") and its wholly-owned subsidiary, Macatawa Bank (the "Bank"). All significant intercompany accounts and transactions have been eliminated in consolidation. |
Macatawa Bank is a Michigan chartered bank with depository accounts insured by the Federal Deposit Insurance Corporation. The Bank operates 26 full service branch offices providing a full range of commercial and consumer banking and trust services in Kent County, Ottawa County, and northern Allegan County, Michigan. | |
The Company owns all of the common securities of Macatawa Statutory Trust I and Macatawa Statutory Trust II. These are grantor trusts that issued trust preferred securities and are discussed in a separate note. Under generally accepted accounting principles, these trusts are not consolidated into the financial statements of the Company. | |
Use of Estimates | Use of Estimates: To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and future results could differ. The allowance for loan losses, valuation of deferred tax assets, loss contingencies, fair value of other real estate owned and fair values of financial instruments are particularly subject to change. |
Concentration of Credit Risk | Concentration of Credit Risk: Loans are granted to, and deposits are obtained from, customers primarily in the western Michigan area as described above. Substantially all loans are secured by specific items of collateral, including residential real estate, commercial real estate, commercial assets and consumer assets. Commercial real estate loans are the largest concentration, comprising 44% of total loans at December 31, 2014. Commercial and industrial loans total 29%, while residential real estate and consumer loans make up the remaining 27%. Other financial instruments, which potentially subject the Company to concentrations of credit risk, include deposit accounts in other financial institutions. |
Cash Flow Reporting | Cash Flow Reporting: Cash and cash equivalents include cash on hand, demand deposits with other financial institutions and short-term securities (securities with maturities equal to or less than 90 days and federal funds sold). Cash flows are reported net for customer loan and deposit transactions, interest-bearing time deposits with other financial institutions and short-term borrowings with maturities of 90 days or less. |
Securities | Securities: Securities are classified as held to maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity. Securities available for sale consist of those securities which might be sold prior to maturity due to changes in interest rates, prepayment risks, yield and availability of alternative investments, liquidity needs or other factors. Securities classified as available for sale are reported at their fair value and the related unrealized holding gain or loss is reported in other comprehensive income, net of tax. |
Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level yield method without anticipating prepayments. Gains and losses on sales are based on the amortized cost of the security sold. | |
Management evaluates securities for other-than-temporary impairment ("OTTI") at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. Investment securities classified as available for sale or held-to-maturity are generally evaluated for OTTI under ASC Topic 320, Investments — Debt and Equity Instruments. | |
In determining OTTI, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time. Management has determined that no OTTI charges were necessary during 2014, 2013 and 2012. | |
Federal Home Loan Bank (FHLB) Stock | Federal Home Loan Bank (FHLB) Stock: The Bank is a member of the FHLB system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment. Because this stock is viewed as a long term investment, impairment is based on ultimate recovery of par value. Management has determined that there is no impairment of FHLB stock. Both cash and stock dividends are reported as income. |
Loans Held for Sale | Loans Held for Sale: Mortgage loans originated and intended for sale in the secondary market are carried at fair value, as determined by outstanding commitments from investors. As of December 31, 2014 and 2013, these loans had a net unrealized gain of $62,000 and $42,000, respectively, which are reflected in their carrying value. Changes in fair value of loans held for sale are included in net gains on mortgage loans. Loans are sold servicing released; therefore no mortgage servicing right assets are established. |
Loans | Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of unearned interest, deferred loan fees and costs and an allowance for loan losses. |
Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income over the respective term of the loan using the level‑yield method without anticipating prepayments. | |
Interest income on mortgage and commercial loans is discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection. Consumer loans are typically charged off no later than 120 days past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. | |
All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost‑recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. | |
Allowance for Loan Losses | Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses, increased by the provision for loan losses and recoveries, and decreased by charge-offs of loans. Management believed the estimated allowance for loan losses to be adequate based on known and inherent risks in the portfolio, past loan loss experience, information about specific borrower situations and estimated collateral values, economic conditions and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. |
The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-classified loans and is based on historical loss experience adjusted for current qualitative environmental factors. The Company maintains a loss migration analysis that tracks loan losses and recoveries based on loan class as well as the loan risk grade assignment for commercial loans. At December 31, 2014, an 18 month (six quarter) annualized historical loss experience was used for commercial loans and a 12 month (four quarter) historical loss experience period was applied to residential mortgage and consumer loan portfolios. These historical loss percentages are adjusted (both upwards and downwards) for certain qualitative environmental factors, including economic trends, credit quality trends, valuation trends, concentration risk, quality of loan review, changes in personnel, external factors and other considerations. | |
A loan is impaired when, based on current information and events, it is believed to be probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans for which the terms have been modified and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired. | |
Commercial and commercial real estate loans with relationship balances exceeding $500,000 and an internal risk grading of 6 or worse are evaluated for impairment. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing interest rate or at the fair value of collateral, less estimated costs to sell, if repayment is expected solely from the collateral. Large groups of smaller balance homogeneous loans, such as consumer and residential real estate loans are collectively evaluated for impairment and, accordingly, they are not separately identified for impairment disclosures. | |
Troubled debt restructurings are also considered impaired with impairment generally measured at the present value of estimated future cash flows using the loan’s effective rate at inception or using the fair value of collateral, less estimated costs to sell, if repayment is expected solely from the collateral. | |
Transfers of Financial Assets | Transfers of Financial Assets: Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. |
Foreclosed Assets | Foreclosed Assets: Assets acquired through or instead of loan foreclosure, primarily other real estate owned, are initially recorded at fair value less estimated costs to sell when acquired, establishing a new cost basis. If fair value declines, a valuation allowance is recorded through expense. Costs after acquisition are expensed unless they add value to the property. |
Premises and Equipment | Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Buildings and related components are depreciated using the straight‑line method with useful lives ranging from 5 to 40 years. Furniture, fixtures and equipment are depreciated using the straight-line method with useful lives ranging from 3 to 15 years. Maintenance, repairs and minor alterations are charged to current operations as expenditures occur and major improvements are capitalized. |
Bank-Owned Life Insurance (BOLI) | Bank-Owned Life Insurance (BOLI): The Bank has purchased life insurance policies on certain officers. Bank-owned life insurance is recorded at its currently realizable cash surrender value. Changes in cash surrender value are recorded in other income. |
Goodwill and Acquired Intangible Assets | Goodwill and Acquired Intangible Assets: Goodwill resulting from business combinations represents the excess of the purchase price over the fair value of the net assets of businesses acquired. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. The Company had no goodwill or acquired intangible assets at December 31, 2014 and 2013. |
Acquired intangible assets consist of core deposit and customer relationship intangible assets arising from acquisitions. They are initially measured at fair value and then are amortized on an accelerated method over their estimated useful lives, which range from ten to sixteen years. The Company had no acquired intangible assets at December 31, 2014 and 2013. | |
Long-term Assets | Long-term Assets: Premises and equipment and other long-term assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value. |
Loan Commitments and Related Financial Instruments | Loan Commitments and Related Financial Instruments: Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded. |
Mortgage Banking Derivatives | Mortgage Banking Derivatives: Commitments to fund mortgage loans (interest rate locks) to be sold into the secondary market and forward commitments for the future delivery of these mortgage loans are accounted for as derivatives not qualifying for hedge accounting. Fair values of these mortgage derivatives are estimated based on changes in mortgage interest rates from the date the interest on the loan is locked. At times, the Company enters into forward commitments for the future delivery of mortgage loans when interest rate locks are entered into, in order to hedge the change in interest rates resulting from its commitments to fund the loans. |
Changes in the fair values of these interest rate lock and forward commitment derivatives are included in net gains on mortgage loans. The net fair value of mortgage banking derivatives was approximately $(2,000) and $51,000 at December 31, 2014 and 2013, respectively. | |
Derivatives | Derivatives: Certain of our commercial loan customers have entered into interest rate swap agreements directly with the Bank. At the same time the Bank enters into a swap agreement with its customer, the Bank enters into a corresponding interest rate swap agreement with a correspondent bank at terms mirroring the Bank’s interest rate swap with its commercial loan customer. This is known as a back-to-back swap agreement. Under this arrangement the Bank has two freestanding interest rate swaps, both of which are carried at fair value. As the terms mirror each other, there is no income statement impact to the Bank. At December 31, 2014, the total notional amount of such agreements was $20.0 million and resulted in a derivative asset with a fair value of $140,000 which was included in other assets and a derivative liability of $140,000 which was included in other liabilities. At December 31, 2013, the total notional amount of such agreements was $20.0 million and resulted in a derivative asset with a fair value of $94,000 which was included in other assets and a derivative liability of $94,000 which was included in other liabilities. |
Income Taxes | Income Taxes: Income tax expense is the sum of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax consequences of temporary differences between the carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized. |
The Company recognizes a tax position as a benefit only if it is "more likely than not" that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the "more likely than not" test, no tax benefit is recorded. | |
The Company recognizes interest and/or penalties related to income tax matters in income tax expense. | |
Earnings Per Common Share | Earnings Per Common Share: Basic earnings per common share is net income divided by the weighted average number of common shares outstanding during the period. All outstanding unvested restricted stock awards that contain rights to nonforfeitable dividends are considered participating securities for this calculation. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock options and the conversion of the Company’s convertible preferred stock (for periods before the fourth quarter of 2013 when the convertible preferred stock was exchanged for common stock). In the event of a net loss, our unvested restricted stock awards are excluded from both basic and diluted earnings per share. |
Comprehensive Income (Loss) | Comprehensive Income (Loss): Comprehensive income (loss) consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on securities available for sale. |
Loss Contingencies | Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. |
Restrictions on Cash | Restrictions on Cash: Cash on hand or on deposit with the Federal Reserve Bank of $5,016,000 and $4,417,000 at December 31, 2014 and 2013, respectively, was required to meet regulatory reserve and clearing requirements. |
Stock Splits and Dividends | Stock Splits and Dividends: Stock dividends in excess of 20% are reported as stock splits, resulting in no adjustment to the Company’s equity accounts. Stock dividends for 20% or less are reported by transferring the fair value, as of the ex‑dividend date, of the stock issued from retained earnings to common stock. Fractional share amounts are paid in cash with a reduction in retained earnings. All share and per share amounts are retroactively adjusted for stock splits and dividends. |
Dividend Restriction | Dividend Restriction: Banking regulations require maintaining certain capital levels and impose limitations on dividends paid by the Bank to the Company and by the Company to shareholders. |
Fair Values of Financial Instruments | Fair Values of Financial Instruments: Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed separately. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates. The fair value estimates of existing on-and off-balance sheet financial instruments do not include the value of anticipated future business or the values of assets and liabilities not considered financial instruments. |
Segment Reporting | Segment Reporting: The Company, through the branch network of the Bank, provides a broad range of financial services to individuals and companies in western Michigan. These services include demand, time and savings deposits; lending; ATM and debit card processing; cash management; and trust and brokerage services. While the Company’s management team monitors the revenue streams of the various Company products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Accordingly, all of the Company’s banking operations are considered by management to be aggregated in one operating segment – commercial banking. |
Reclassifications | Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation. |
New Accounting Standards | Adoption of New Accounting Standards: The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward or Tax Credit Carryforward Exists. This update requires an unrecognized tax benefit, or a portion of an unrecognized tax benefit, to be presented in the statement of financial position as a reduction to a deferred tax asset for a net operating loss carryforward or a tax credit carryforward. However, to the extent that a net operating loss carryforward or tax credit carryforward at the reporting date is not available under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position, the unrecognized tax benefit is to be presented in the statement of financial position as a liability. No new recurring disclosures are required. The amendments are effective for public business entities for annual periods beginning after December 15, 2013, and interim periods within those periods. The amendments are to be applied on a prospective basis to all unrecognized tax benefits that exist at the effective date, although retrospective application is permitted. The impact of prospective adoption of this ASU by the Company in the first quarter of 2014 was not material. |
FASB issued ASU No. 2014-17, Business Combinations (Topic 805 )—Pushdown Accounting (a consensus of the FASB Emerging Issues Task Force), which provides guidance regarding when and how an acquiree that is a business or a non-profit activity can apply pushdown accounting in its separate financial statements. In particular, ASU No. 2014-17 provides an acquired entity with an option to apply pushdown accounting in its separate financial statements upon the occurrence of an event in which an acquirer obtains control of the acquiree. An acquired entity may elect the option to apply pushdown accounting in the reporting period in which the change-in-control event occurs. If, however, pushdown accounting is not applied during that reporting period, an acquired entity will have the option to elect to apply pushdown accounting in a subsequent reporting period to the acquired entity’s most recent change-in-control event. Such an election to apply pushdown accounting in a reporting period after the one in which the change-in-control event occurred should be considered a change in accounting principle, in accordance with FASB Accounting Standards Codification (“ASC” or “Codification”) Topic 250, Accounting Changes and Error Corrections. Additionally, the ASU provides that an acquired entity should determine whether to elect to apply pushdown accounting for each individual change-in-control event in which an acquirer obtains control of the acquired entity. Notably, if pushdown accounting is applied to an individual change-in-control event, that election is irrevocable. The amendments in this ASU are effective on November 18, 2014. Following the effective date, an acquired entity can make an election to apply the guidance to future change-in-control events or to its most recent change-in-control event. The impact of prospective adoption of this ASU by the Company was not and is not expected to be material. | |
Newly Issued Not Yet Effective Standards: | |
FASB has issued ASU No. 2014-04, Receivables - Troubled Debt Restructurings by Creditors (Subtopic 310-40) - Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. The amendments are intended to clarify when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan should be derecognized and the real estate recognized. These amendments clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either: (a) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure; or (b) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additional disclosures are required. The amendments are effective for annual periods and interim periods within those annual periods beginning after December 15, 2014. The impact of adoption of this ASU by the Company is not expected to be material. | |
FASB issued ASU 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. The amendments in this Update change the requirements for reporting discontinued operations. A discontinued operation may include a component of an entity or a group of components of an entity, or a business or nonprofit activity. A disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. The amendments in this Update require an entity to present, for each comparative period, the assets and liabilities of a disposal group that includes a discontinued operation separately in the asset and liability sections, respectively, of the statement of financial position. This Update also requires additional disclosures about discontinued operations including pretax profit or loss, and any ongoing involvement with the discontinued operation. The amendments are effective for annual periods and interim periods within those annual periods beginning after December 15, 2014. The impact of adoption of this ASU by the Company is not expected to be material. | |
FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The amendments in this Update creates a new topic in the Codification, Topic 606. In addition to superseding and replacing nearly all existing U.S. GAAP revenue recognition guidance, including industry-specific guidance, ASC 606 establishes a new control-based revenue recognition model, changes the basis for deciding when revenue is recognized over time or at a point in time, provides new and more detailed guidance on specific topics and expands and improves disclosures about revenue. In addition, ASU 2014-09 adds a new Subtopic to the Codification, ASC 340-40, Other Assets and Deferred Costs: Contracts with Customers, to provide guidance on costs related to obtaining a contract with a customer and costs incurred in fulfilling a contract with a customer that are not in the scope of another ASC Topic. The new guidance does not apply to certain contracts within the scope of other ASC Topics, such as lease contracts, insurance contracts, financing arrangements, financial instruments, guarantees other than product or service warranties, and nonmonetary exchanges between entities in the same line of business to facilitate sales to customers. The amendments are effective for annual periods and interim periods within those annual periods beginning after December 15, 2016. The impact of adoption of this ASU by the Company is not expected to be material. | |
FASB issued ASU 2014-14, Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure. This update requires creditors to reclassify loans that are within the scope of the ASU to “other receivables” upon foreclosure, rather than reclassifying them to other real estate owned. The separate other receivable recorded upon foreclosure is to be measured based on the amount of the loan balance (principal and interest) the creditor expects to recover from the guarantor. The new guidance is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. The impact of adoption of this ASU by the Company is not expected to be material. | |
SECURITIES_Tables
SECURITIES (Tables) | 12 Months Ended | ||||||||||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||||||||||
SECURITIES [Abstract] | |||||||||||||||||||||||||
Amortized Cost and Fair Value of Securities | The amortized cost and fair value of securities were as follows (dollars in thousands): | ||||||||||||||||||||||||
Amortized | Gross | Gross | Fair | ||||||||||||||||||||||
Cost | Unrealized | Unrealized | Value | ||||||||||||||||||||||
Gains | Losses | ||||||||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||
Available for Sale: | |||||||||||||||||||||||||
U.S. Treasury and federal agency securities | $ | 67,612 | $ | 53 | $ | (501 | ) | $ | 67,164 | ||||||||||||||||
U.S. Agency MBS and CMOs | 16,692 | 67 | (71 | ) | 16,688 | ||||||||||||||||||||
Tax-exempt state and municipal bonds | 37,203 | 419 | (161 | ) | 37,461 | ||||||||||||||||||||
Taxable state and municipal bonds | 25,012 | 351 | (70 | ) | 25,293 | ||||||||||||||||||||
Corporate bonds and other debt securities | 13,762 | 34 | (30 | ) | 13,766 | ||||||||||||||||||||
Other equity securities | 1,500 | 2 | --- | 1,502 | |||||||||||||||||||||
$ | 161,781 | $ | 926 | $ | (833 | ) | $ | 161,874 | |||||||||||||||||
Held to Maturity | |||||||||||||||||||||||||
Tax-exempt state and municipal bonds | $ | 31,585 | $ | 64 | $ | (221 | ) | $ | 31,428 | ||||||||||||||||
31-Dec-13 | |||||||||||||||||||||||||
Available for Sale: | |||||||||||||||||||||||||
U.S. Treasury and federal agency securities | $ | 55,701 | $ | 92 | $ | (1,354 | ) | $ | 54,439 | ||||||||||||||||
U. S. Agency MBS and CMOs | 20,029 | 9 | (673 | ) | 19,365 | ||||||||||||||||||||
Tax-exempt state and municipal bonds | 27,920 | 47 | (1,118 | ) | 26,849 | ||||||||||||||||||||
Taxable state and municipal bonds | 26,306 | 307 | (285 | ) | 26,328 | ||||||||||||||||||||
Corporate bonds and other debt securities | 11,211 | 64 | (63 | ) | 11,212 | ||||||||||||||||||||
Other equity securities | 1,500 | --- | (34 | ) | 1,466 | ||||||||||||||||||||
$ | 142,667 | $ | 519 | $ | (3,527 | ) | $ | 139,659 | |||||||||||||||||
Held to Maturity: | |||||||||||||||||||||||||
Tax-exempt state and municipal bonds | $ | 19,248 | $ | 46 | $ | (16 | ) | $ | 19,278 | ||||||||||||||||
Contractual Maturities of Debt Securities | Contractual maturities of debt securities at December 31, 2014 were as follows (dollars in thousands): | ||||||||||||||||||||||||
Held–to-Maturity Securities | Available-for-Sale Securities | ||||||||||||||||||||||||
Amortized | Fair | Amortized | Fair | ||||||||||||||||||||||
Cost | Value | Cost | Value | ||||||||||||||||||||||
Due in one year or less | $ | 19,075 | $ | 19,044 | $ | 4,280 | $ | 4,295 | |||||||||||||||||
Due from one to five years | 640 | 638 | 96,108 | 96,112 | |||||||||||||||||||||
Due from five to ten years | 11,610 | 11,492 | 37,532 | 37,580 | |||||||||||||||||||||
Due after ten years | 260 | 254 | 22,361 | 22,385 | |||||||||||||||||||||
$ | 31,585 | $ | 31,428 | $ | 160,281 | $ | 160,372 | ||||||||||||||||||
Securities in Continuous Unrealized Loss Position | Securities with unrealized losses at December 31, 2014 and 2013, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows (dollars in thousands): | ||||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | |||||||||||||||||||||||
31-Dec-14 | Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Value | Loss | Value | Loss | Value | Loss | ||||||||||||||||||||
U.S. Treasury and federal agency securities | $ | 16,426 | $ | (45 | ) | $ | 35,350 | $ | (456 | ) | $ | 51,776 | $ | (501 | ) | ||||||||||
U.S. Agency MBS and CMOs | --- | --- | 9,732 | (71 | ) | 9,732 | (71 | ) | |||||||||||||||||
Tax-exempt state and municipal bonds | 26,820 | (264 | ) | 4,545 | (118 | ) | 31,365 | (382 | ) | ||||||||||||||||
Taxable state and municipal bonds | 3,982 | (19 | ) | 3,240 | (51 | ) | 7,222 | (70 | ) | ||||||||||||||||
Corporate bonds and other debt securities | 4,187 | (13 | ) | 1,988 | (17 | ) | 6,175 | (30 | ) | ||||||||||||||||
Other equity securities | --- | --- | --- | --- | --- | --- | |||||||||||||||||||
Total temporarily impaired | $ | 51,415 | $ | (341 | ) | $ | 54,855 | $ | (713 | ) | $ | 106,270 | $ | (1,054 | ) | ||||||||||
Less than 12 Months | 12 Months or More | Total | |||||||||||||||||||||||
31-Dec-13 | Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Value | Loss | Value | Loss | Value | Loss | ||||||||||||||||||||
U.S. Treasury and federal agency securities | $ | 43,212 | $ | (1,354 | ) | $ | --- | $ | --- | $ | 43,212 | $ | (1,354 | ) | |||||||||||
U.S. Agency MBS and CMOs | 18,494 | (673 | ) | --- | --- | 18,494 | (673 | ) | |||||||||||||||||
Tax-exempt state and municipal bonds | 21,359 | (1,066 | ) | 831 | (68 | ) | 22,190 | (1,134 | ) | ||||||||||||||||
Taxable state and municipal bonds | 9,599 | (256 | ) | 1,015 | (29 | ) | 10,614 | (285 | ) | ||||||||||||||||
Corporate bonds and other debt securities | 3,928 | (63 | ) | --- | --- | 3,928 | (63 | ) | |||||||||||||||||
Other equity securities | 1,466 | (34 | ) | --- | --- | 1,466 | (34 | ) | |||||||||||||||||
Total temporarily impaired | $ | 98,058 | $ | (3,446 | ) | $ | 1,846 | $ | (97 | ) | $ | 99,904 | $ | (3,543 | ) |
LOANS_Tables
LOANS (Tables) | 12 Months Ended | ||||||||||||||||||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||||||||||||||||||
LOANS [Abstract] | |||||||||||||||||||||||||||||||||
Portfolio Loans | Portfolio loans were as follows (dollars in thousands): | ||||||||||||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 327,674 | $ | 274,099 | |||||||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | 12,771 | 18,130 | |||||||||||||||||||||||||||||||
Unsecured to residential developers | 7,496 | 7,315 | |||||||||||||||||||||||||||||||
Vacant and unimproved | 50,372 | 42,988 | |||||||||||||||||||||||||||||||
Commercial development | 4,082 | 2,434 | |||||||||||||||||||||||||||||||
Residential improved | 69,612 | 76,294 | |||||||||||||||||||||||||||||||
Commercial improved | 269,757 | 247,195 | |||||||||||||||||||||||||||||||
Manufacturing and industrial | 76,441 | 77,984 | |||||||||||||||||||||||||||||||
Total commercial real estate | 490,531 | 472,340 | |||||||||||||||||||||||||||||||
Consumer | |||||||||||||||||||||||||||||||||
Residential mortgage | 190,249 | 188,648 | |||||||||||||||||||||||||||||||
Unsecured | 948 | 1,337 | |||||||||||||||||||||||||||||||
Home equity | 98,887 | 95,961 | |||||||||||||||||||||||||||||||
Other secured | 10,194 | 9,992 | |||||||||||||||||||||||||||||||
Total consumer | 300,278 | 295,938 | |||||||||||||||||||||||||||||||
Total loans | 1,118,483 | 1,042,377 | |||||||||||||||||||||||||||||||
Allowance for loan losses | (18,962 | ) | (20,798 | ) | |||||||||||||||||||||||||||||
$ | 1,099,521 | $ | 1,021,579 | ||||||||||||||||||||||||||||||
Activity in Allowance for Loan Losses by Portfolio Segment | The following tables present the activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2014, 2013 and 2012 (dollars in thousands): | ||||||||||||||||||||||||||||||||
2014 | Commercial | Commercial | Consumer | Unallocated | Total | ||||||||||||||||||||||||||||
and | Real Estate | ||||||||||||||||||||||||||||||||
Industrial | |||||||||||||||||||||||||||||||||
Beginning balance | $ | 6,174 | $ | 10,868 | $ | 3,703 | $ | 53 | $ | 20,798 | |||||||||||||||||||||||
Charge-offs | (43 | ) | (134 | ) | (499 | ) | --- | (676 | ) | ||||||||||||||||||||||||
Recoveries | 522 | 1,481 | 187 | --- | 2,190 | ||||||||||||||||||||||||||||
Provision for loan losses | (480 | ) | (3,525 | ) | 655 | --- | (3,350 | ) | |||||||||||||||||||||||||
Ending Balance | $ | 6,173 | $ | 8,690 | $ | 4,046 | $ | 53 | $ | 18,962 | |||||||||||||||||||||||
2013 | Commercial | Commercial | Consumer | Unallocated | Total | ||||||||||||||||||||||||||||
and | Real Estate | ||||||||||||||||||||||||||||||||
Industrial | |||||||||||||||||||||||||||||||||
Beginning balance | $ | 6,459 | $ | 13,457 | $ | 3,787 | $ | 36 | $ | 23,739 | |||||||||||||||||||||||
Charge-offs | (317 | ) | (1,065 | ) | (822 | ) | --- | (2,204 | ) | ||||||||||||||||||||||||
Recoveries | 1,134 | 2,141 | 238 | --- | 3,513 | ||||||||||||||||||||||||||||
Provision for loan losses | (1,102 | ) | (3,665 | ) | 500 | 17 | (4,250 | ) | |||||||||||||||||||||||||
Ending Balance | $ | 6,174 | $ | 10,868 | $ | 3,703 | $ | 53 | $ | 20,798 | |||||||||||||||||||||||
2012 | Commercial | Commercial | Consumer | Unallocated | Total | ||||||||||||||||||||||||||||
and | Real Estate | ||||||||||||||||||||||||||||||||
Industrial | |||||||||||||||||||||||||||||||||
Beginning balance | $ | 6,313 | $ | 20,475 | $ | 4,821 | $ | 32 | $ | 31,641 | |||||||||||||||||||||||
Charge-offs | (1,245 | ) | (3,206 | ) | (3,045 | ) | --- | (7,496 | ) | ||||||||||||||||||||||||
Recoveries | 547 | 5,840 | 307 | --- | 6,694 | ||||||||||||||||||||||||||||
Provision for loan losses | 844 | (9,652 | ) | 1,704 | 4 | (7,100 | ) | ||||||||||||||||||||||||||
Ending Balance | $ | 6,459 | $ | 13,457 | $ | 3,787 | $ | 36 | $ | 23,739 | |||||||||||||||||||||||
Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment Based on Impairment Method | The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (dollars in thousands): | ||||||||||||||||||||||||||||||||
31-Dec-14 | Commercial | Commercial Real Estate | Consumer | Unallocated | Total | ||||||||||||||||||||||||||||
and | |||||||||||||||||||||||||||||||||
Industrial | |||||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||
Ending allowance attributable to loans: | |||||||||||||||||||||||||||||||||
Individually reviewed for impairment | $ | 2,429 | $ | 743 | $ | 893 | $ | --- | $ | 4,065 | |||||||||||||||||||||||
Collectively evaluated for impairment | 3,744 | 7,947 | 3,153 | 53 | 14,897 | ||||||||||||||||||||||||||||
Total ending allowance balance | $ | 6,173 | $ | 8,690 | $ | 4,046 | $ | 53 | $ | 18,962 | |||||||||||||||||||||||
Loans: | |||||||||||||||||||||||||||||||||
Individually reviewed for impairment | $ | 9,084 | $ | 29,818 | $ | 14,495 | $ | --- | $ | 53,397 | |||||||||||||||||||||||
Collectively evaluated for impairment | 318,590 | 460,713 | 285,783 | --- | 1,065,086 | ||||||||||||||||||||||||||||
Total ending loans balance | $ | 327,674 | $ | 490,531 | $ | 300,278 | $ | --- | $ | 1,118,483 | |||||||||||||||||||||||
31-Dec-13 | Commercial | Commercial Real Estate | Consumer | Unallocated | Total | ||||||||||||||||||||||||||||
and | |||||||||||||||||||||||||||||||||
Industrial | |||||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||
Ending allowance attributable to loans: | |||||||||||||||||||||||||||||||||
Individually reviewed for impairment | $ | 1,981 | $ | 1,008 | $ | 881 | $ | --- | $ | 3,870 | |||||||||||||||||||||||
Collectively evaluated for impairment | 4,193 | 9,860 | 2,822 | 53 | 16,928 | ||||||||||||||||||||||||||||
Total ending allowance balance | $ | 6,174 | $ | 10,868 | $ | 3,703 | $ | 53 | $ | 20,798 | |||||||||||||||||||||||
Loans: | |||||||||||||||||||||||||||||||||
Individually reviewed for impairment | $ | 13,155 | $ | 41,285 | $ | 14,483 | $ | --- | $ | 68,923 | |||||||||||||||||||||||
Collectively evaluated for impairment | 260,944 | 431,055 | 281,455 | --- | 973,454 | ||||||||||||||||||||||||||||
Total ending loans balance | $ | 274,099 | $ | 472,340 | $ | 295,938 | $ | --- | $ | 1,042,377 | |||||||||||||||||||||||
Loans Individually Evaluated for Impairment by Class of Loans | The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2014 (dollars in thousands): | ||||||||||||||||||||||||||||||||
31-Dec-14 | Unpaid Principal Balance | Recorded Investment | Allowance Allocated | ||||||||||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 3,019 | $ | 3,019 | $ | --- | |||||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | 531 | 531 | --- | ||||||||||||||||||||||||||||||
Unsecured to residential developers | --- | --- | --- | ||||||||||||||||||||||||||||||
Vacant and unimproved | --- | --- | --- | ||||||||||||||||||||||||||||||
Commercial development | --- | --- | --- | ||||||||||||||||||||||||||||||
Residential improved | 547 | 547 | --- | ||||||||||||||||||||||||||||||
Commercial improved | 331 | 331 | --- | ||||||||||||||||||||||||||||||
Manufacturing and industrial | 206 | 206 | --- | ||||||||||||||||||||||||||||||
1,615 | 1,615 | --- | |||||||||||||||||||||||||||||||
Consumer: | |||||||||||||||||||||||||||||||||
Residential mortgage | --- | --- | --- | ||||||||||||||||||||||||||||||
Unsecured | --- | --- | --- | ||||||||||||||||||||||||||||||
Home equity | --- | --- | --- | ||||||||||||||||||||||||||||||
Other secured | --- | --- | --- | ||||||||||||||||||||||||||||||
--- | --- | --- | |||||||||||||||||||||||||||||||
$ | 4,634 | $ | 4,634 | $ | --- | ||||||||||||||||||||||||||||
With an allowance recorded: | |||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 6,065 | $ | 6,065 | $ | 2,429 | |||||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | 550 | 550 | 35 | ||||||||||||||||||||||||||||||
Unsecured to residential developers | --- | --- | --- | ||||||||||||||||||||||||||||||
Vacant and unimproved | 1,499 | 1,499 | 43 | ||||||||||||||||||||||||||||||
Commercial development | 199 | 199 | 5 | ||||||||||||||||||||||||||||||
Residential improved | 7,323 | 7,323 | 240 | ||||||||||||||||||||||||||||||
Commercial improved | 16,113 | 16,113 | 389 | ||||||||||||||||||||||||||||||
Manufacturing and industrial | 2,519 | 2,519 | 31 | ||||||||||||||||||||||||||||||
28,203 | 28,203 | 743 | |||||||||||||||||||||||||||||||
Consumer: | |||||||||||||||||||||||||||||||||
Residential mortgage | 9,492 | 9,484 | 584 | ||||||||||||||||||||||||||||||
Unsecured | --- | --- | --- | ||||||||||||||||||||||||||||||
Home equity | 5,182 | 5,011 | 309 | ||||||||||||||||||||||||||||||
Other secured | --- | --- | --- | ||||||||||||||||||||||||||||||
14,674 | 14,495 | 893 | |||||||||||||||||||||||||||||||
$ | 48,942 | $ | 48,763 | $ | 4,065 | ||||||||||||||||||||||||||||
Total | $ | 53,576 | $ | 53,397 | $ | 4,065 | |||||||||||||||||||||||||||
The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2013 (dollars in thousands): | |||||||||||||||||||||||||||||||||
31-Dec-13 | Unpaid Principal Balance | Recorded Investment | Allowance Allocated | ||||||||||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 3,287 | $ | 3,284 | $ | --- | |||||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | 5,273 | 4,340 | --- | ||||||||||||||||||||||||||||||
Unsecured to residential developers | --- | --- | --- | ||||||||||||||||||||||||||||||
Vacant and unimproved | 3 | 3 | --- | ||||||||||||||||||||||||||||||
Commercial development | 362 | 362 | --- | ||||||||||||||||||||||||||||||
Residential improved | 1,493 | 1,493 | --- | ||||||||||||||||||||||||||||||
Commercial improved | 2,797 | 2,272 | --- | ||||||||||||||||||||||||||||||
Manufacturing and industrial | 252 | 252 | --- | ||||||||||||||||||||||||||||||
10,180 | 8,722 | --- | |||||||||||||||||||||||||||||||
Consumer: | |||||||||||||||||||||||||||||||||
Residential mortgage | --- | --- | --- | ||||||||||||||||||||||||||||||
Unsecured | --- | --- | --- | ||||||||||||||||||||||||||||||
Home equity | --- | --- | --- | ||||||||||||||||||||||||||||||
Other secured | --- | --- | --- | ||||||||||||||||||||||||||||||
--- | --- | --- | |||||||||||||||||||||||||||||||
$ | 13,467 | $ | 12,006 | $ | --- | ||||||||||||||||||||||||||||
With an allowance recorded: | |||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 9,871 | $ | 9,871 | $ | 1,981 | |||||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | 618 | 618 | 33 | ||||||||||||||||||||||||||||||
Unsecured to residential developers | --- | --- | --- | ||||||||||||||||||||||||||||||
Vacant and unimproved | 1,900 | 1,900 | 47 | ||||||||||||||||||||||||||||||
Commercial development | 207 | 207 | 5 | ||||||||||||||||||||||||||||||
Residential improved | 9,534 | 9,534 | 342 | ||||||||||||||||||||||||||||||
Commercial improved | 14,450 | 14,450 | 479 | ||||||||||||||||||||||||||||||
Manufacturing and industrial | 5,854 | 5,854 | 102 | ||||||||||||||||||||||||||||||
32,563 | 32,563 | 1,008 | |||||||||||||||||||||||||||||||
Consumer: | |||||||||||||||||||||||||||||||||
Residential mortgage | 9,454 | 9,454 | 575 | ||||||||||||||||||||||||||||||
Unsecured | --- | --- | --- | ||||||||||||||||||||||||||||||
Home equity | 5,029 | 5,029 | 306 | ||||||||||||||||||||||||||||||
Other secured | --- | --- | --- | ||||||||||||||||||||||||||||||
14,483 | 14,483 | 881 | |||||||||||||||||||||||||||||||
$ | 56,917 | $ | 56,917 | $ | 3,870 | ||||||||||||||||||||||||||||
Total | $ | 70,384 | $ | 68,923 | $ | 3,870 | |||||||||||||||||||||||||||
Average Balances of Impaired Loans and Interest Recognized on Impaired Loans | The following table presents information regarding average balances of impaired loans and interest recognized on impaired loans for the years ended December 31, 2014, 2013 and 2012 (dollars in thousands): | ||||||||||||||||||||||||||||||||
2014 | 2013 | 2012 | |||||||||||||||||||||||||||||||
Average of impaired loans during the period: | |||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 11,818 | $ | 14,333 | $ | 14,928 | |||||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | 3,628 | 6,357 | 8,162 | ||||||||||||||||||||||||||||||
Unsecured to residential developers | --- | --- | --- | ||||||||||||||||||||||||||||||
Vacant and unimproved | 1,646 | 2,804 | 3,851 | ||||||||||||||||||||||||||||||
Commercial development | 451 | 398 | 216 | ||||||||||||||||||||||||||||||
Residential improved | 9,309 | 11,549 | 13,192 | ||||||||||||||||||||||||||||||
Commercial improved | 17,853 | 20,191 | 17,975 | ||||||||||||||||||||||||||||||
Manufacturing and industrial | 5,630 | 6,305 | 9,125 | ||||||||||||||||||||||||||||||
Consumer | 14,476 | 14,532 | 15,857 | ||||||||||||||||||||||||||||||
Interest income recognized during impairment: | |||||||||||||||||||||||||||||||||
Commercial and industrial | 1,108 | 1,278 | 1,291 | ||||||||||||||||||||||||||||||
Commercial real estate | 1,527 | 1,974 | 2,736 | ||||||||||||||||||||||||||||||
Consumer | 541 | 537 | 538 | ||||||||||||||||||||||||||||||
Cash-basis interest income recognized | |||||||||||||||||||||||||||||||||
Commercial and industrial | 1,107 | 1,273 | 1,295 | ||||||||||||||||||||||||||||||
Commercial real estate | 1,547 | 1,971 | 2,740 | ||||||||||||||||||||||||||||||
Consumer | 541 | 532 | 550 | ||||||||||||||||||||||||||||||
Recorded Investment in Nonaccrual and Loans Past Due Over 90 Days Still on Accrual by Class of Loans | The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2014 and 2013: | ||||||||||||||||||||||||||||||||
31-Dec-14 | Nonaccrual | Over 90 | |||||||||||||||||||||||||||||||
days | |||||||||||||||||||||||||||||||||
Accruing | |||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 5,605 | $ | --- | |||||||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | 245 | --- | |||||||||||||||||||||||||||||||
Unsecured to residential developers | --- | --- | |||||||||||||||||||||||||||||||
Vacant and unimproved | --- | --- | |||||||||||||||||||||||||||||||
Commercial development | 29 | --- | |||||||||||||||||||||||||||||||
Residential improved | 766 | --- | |||||||||||||||||||||||||||||||
Commercial improved | 866 | 117 | |||||||||||||||||||||||||||||||
Manufacturing and industrial | --- | --- | |||||||||||||||||||||||||||||||
1,906 | 117 | ||||||||||||||||||||||||||||||||
Consumer: | |||||||||||||||||||||||||||||||||
Residential mortgage | 305 | --- | |||||||||||||||||||||||||||||||
Unsecured | 40 | --- | |||||||||||||||||||||||||||||||
Home equity | 436 | 17 | |||||||||||||||||||||||||||||||
Other secured | --- | --- | |||||||||||||||||||||||||||||||
781 | 17 | ||||||||||||||||||||||||||||||||
Total | $ | 8,292 | $ | 134 | |||||||||||||||||||||||||||||
31-Dec-13 | Nonaccrual | Over 90 | |||||||||||||||||||||||||||||||
days | |||||||||||||||||||||||||||||||||
Accruing | |||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 5,625 | $ | --- | |||||||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | 2,590 | 153 | |||||||||||||||||||||||||||||||
Unsecured to residential developers | --- | --- | |||||||||||||||||||||||||||||||
Vacant and unimproved | --- | --- | |||||||||||||||||||||||||||||||
Commercial development | 23 | --- | |||||||||||||||||||||||||||||||
Residential improved | 429 | --- | |||||||||||||||||||||||||||||||
Commercial improved | 2,511 | --- | |||||||||||||||||||||||||||||||
Manufacturing and industrial | --- | --- | |||||||||||||||||||||||||||||||
5,553 | 153 | ||||||||||||||||||||||||||||||||
Consumer: | |||||||||||||||||||||||||||||||||
Residential mortgage | 639 | --- | |||||||||||||||||||||||||||||||
Unsecured | 33 | --- | |||||||||||||||||||||||||||||||
Home equity | 332 | --- | |||||||||||||||||||||||||||||||
Other secured | --- | --- | |||||||||||||||||||||||||||||||
1,004 | --- | ||||||||||||||||||||||||||||||||
Total | $ | 12,182 | $ | 153 | |||||||||||||||||||||||||||||
Aging of Recorded Investment in Past Due Loans by Class of Loans | The following table presents the aging of the recorded investment in past due loans as of December 31, 2014 by class of loans (dollars in thousands): | ||||||||||||||||||||||||||||||||
31-Dec-14 | 30-90 | Greater Than | Total | Loans Not | Total | ||||||||||||||||||||||||||||
Days | 90 Days | Past Due | Past Due | ||||||||||||||||||||||||||||||
Commercial and industrial | $ | 54 | $ | --- | $ | 54 | $ | 327,620 | $ | 327,674 | |||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | --- | --- | --- | 12,771 | 12,771 | ||||||||||||||||||||||||||||
Unsecured to residential developers | --- | --- | --- | 7,496 | 7,496 | ||||||||||||||||||||||||||||
Vacant and unimproved | 100 | --- | 100 | 50,272 | 50,372 | ||||||||||||||||||||||||||||
Commercial development | --- | 29 | 29 | 4,053 | 4,082 | ||||||||||||||||||||||||||||
Residential improved | 100 | 440 | 540 | 69,072 | 69,612 | ||||||||||||||||||||||||||||
Commercial improved | --- | 958 | 958 | 268,799 | 269,757 | ||||||||||||||||||||||||||||
Manufacturing and industrial | --- | --- | --- | 76,441 | 76,441 | ||||||||||||||||||||||||||||
200 | 1,427 | 1,627 | 488,904 | 490,531 | |||||||||||||||||||||||||||||
Consumer: | |||||||||||||||||||||||||||||||||
Residential mortgage | 338 | 303 | 641 | 189,608 | 190,249 | ||||||||||||||||||||||||||||
Unsecured | --- | 18 | 18 | 930 | 948 | ||||||||||||||||||||||||||||
Home equity | 79 | 422 | 501 | 98,386 | 98,887 | ||||||||||||||||||||||||||||
Other secured | --- | --- | --- | 10,194 | 10,194 | ||||||||||||||||||||||||||||
417 | 743 | 1,160 | 299,118 | 300,278 | |||||||||||||||||||||||||||||
Total | $ | 671 | $ | 2,170 | $ | 2,841 | $ | 1,115,642 | $ | 1,118,483 | |||||||||||||||||||||||
The following table presents the aging of the recorded investment in past due loans as of December 31, 2013 by class of loans (dollars in thousands): | |||||||||||||||||||||||||||||||||
31-Dec-13 | 30-90 | Greater Than | Total | Loans Not | Total | ||||||||||||||||||||||||||||
Days | 90 Days | Past Due | Past Due | ||||||||||||||||||||||||||||||
Commercial and industrial | $ | --- | $ | --- | $ | --- | $ | 274,099 | $ | 274,099 | |||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | 143 | 2,296 | 2,439 | 15,691 | 18,130 | ||||||||||||||||||||||||||||
Unsecured to residential developers | --- | --- | --- | 7,315 | 7,315 | ||||||||||||||||||||||||||||
Vacant and unimproved | --- | --- | --- | 42,988 | 42,988 | ||||||||||||||||||||||||||||
Commercial development | --- | 23 | 23 | 2,411 | 2,434 | ||||||||||||||||||||||||||||
Residential improved | 98 | 50 | 148 | 76,146 | 76,294 | ||||||||||||||||||||||||||||
Commercial improved | 438 | 2,056 | 2,494 | 244,701 | 247,195 | ||||||||||||||||||||||||||||
Manufacturing and industrial | --- | --- | --- | 77,984 | 77,984 | ||||||||||||||||||||||||||||
679 | 4,425 | 5,104 | 467,236 | 472,340 | |||||||||||||||||||||||||||||
Consumer: | |||||||||||||||||||||||||||||||||
Residential mortgage | 78 | --- | 78 | 188,570 | 188,648 | ||||||||||||||||||||||||||||
Unsecured | 9 | --- | 9 | 1,328 | 1,337 | ||||||||||||||||||||||||||||
Home equity | 317 | --- | 317 | 95,644 | 95,961 | ||||||||||||||||||||||||||||
Other secured | 12 | --- | 12 | 9,980 | 9,992 | ||||||||||||||||||||||||||||
416 | --- | 416 | 295,522 | 295,938 | |||||||||||||||||||||||||||||
Total | $ | 1,095 | $ | 4,425 | $ | 5,520 | $ | 1,036,857 | $ | 1,042,377 | |||||||||||||||||||||||
Troubled Debt Restructurings | The following table presents information regarding troubled debt restructurings as of December 31, 2014 and 2013 (dollars in thousands): | ||||||||||||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||||||||||||
Number of Loans | Outstanding Recorded Balance | Number of Loans | Outstanding Recorded Balance | ||||||||||||||||||||||||||||||
Commercial and industrial | 36 | $ | 9,085 | 43 | $ | 7,787 | |||||||||||||||||||||||||||
Commercial real estate | 84 | 29,817 | 122 | 45,774 | |||||||||||||||||||||||||||||
Consumer | 106 | 14,495 | 106 | 14,531 | |||||||||||||||||||||||||||||
226 | $ | 53,397 | 271 | $ | 68,092 | ||||||||||||||||||||||||||||
The following table presents information related to accruing troubled debt restructurings as of December 31, 2014, 2013, 2012 and 2011. The table presents the amount of accruing troubled debt restructurings that were on nonaccrual status prior to the restructuring, accruing at the time of restructuring and those that were upgraded to accruing status after receiving six consecutive monthly payments in accordance with the restructured terms as of December 31, 2014, 2013, 2012 and 2011 (dollars in thousands): | |||||||||||||||||||||||||||||||||
2014 | 2013 | 2012 | 2011 | ||||||||||||||||||||||||||||||
Accruing TDR - nonaccrual at restructuring | $ | --- | $ | --- | $ | 1,135 | $ | 605 | |||||||||||||||||||||||||
Accruing TDR - accruing at restructuring | 46,197 | 57,790 | 61,545 | 51,532 | |||||||||||||||||||||||||||||
Accruing TDR - upgraded to accruing after six consecutive payments | --- | --- | 2,344 | 3,542 | |||||||||||||||||||||||||||||
$ | 46,197 | $ | 57,790 | $ | 65,024 | $ | 55,679 | ||||||||||||||||||||||||||
The following tables present information regarding troubled debt restructurings executed during the year ended December 31, 2014, 2013 and 2012 (dollars in thousands): | |||||||||||||||||||||||||||||||||
2014 | Number of Loans | Pre-Modification | Principal | ||||||||||||||||||||||||||||||
Outstanding | Writedown upon | ||||||||||||||||||||||||||||||||
Recorded Balance | Modification | ||||||||||||||||||||||||||||||||
Commercial and industrial | 1 | $ | 61 | $ | --- | ||||||||||||||||||||||||||||
Commercial real estate | 11 | 4,345 | --- | ||||||||||||||||||||||||||||||
Consumer | 39 | 1,422 | --- | ||||||||||||||||||||||||||||||
51 | $ | 5,828 | $ | --- | |||||||||||||||||||||||||||||
2013 | Number of Loans | Pre-Modification | Principal | ||||||||||||||||||||||||||||||
Outstanding | Writedown upon | ||||||||||||||||||||||||||||||||
Recorded Balance | Modification | ||||||||||||||||||||||||||||||||
Commercial and industrial | 5 | $ | 1,085 | $ | --- | ||||||||||||||||||||||||||||
Commercial real estate | 13 | 4,298 | --- | ||||||||||||||||||||||||||||||
Consumer | 36 | 5,833 | --- | ||||||||||||||||||||||||||||||
54 | $ | 11,216 | $ | --- | |||||||||||||||||||||||||||||
2012 | Number of Loans | Pre-Modification | Principal | ||||||||||||||||||||||||||||||
Outstanding | Writedown upon | ||||||||||||||||||||||||||||||||
Recorded Balance | Modification | ||||||||||||||||||||||||||||||||
Commercial and industrial | 16 | $ | 1,462 | $ | 9 | ||||||||||||||||||||||||||||
Commercial real estate | 52 | 15,413 | 332 | ||||||||||||||||||||||||||||||
Consumer | 10 | 1,518 | 261 | ||||||||||||||||||||||||||||||
78 | $ | 18,393 | $ | 602 | |||||||||||||||||||||||||||||
Troubled Debt Restructured Loans That Defaulted During the Period | The table below presents, by class, information regarding troubled debt restructurings which had payment defaults during the twelve months ended December 31, 2014, 2013 and 2012 (dollars in thousands). Included are loans that became delinquent more than 90 days past due or transferred to nonaccrual within 12 months of restructuring. | ||||||||||||||||||||||||||||||||
2014 | 2013 | 2012 | |||||||||||||||||||||||||||||||
Number of Loans | Outstanding Recorded Balance | Number of Loans | Outstanding Recorded Balance | Number of Loans | Outstanding Recorded Balance | ||||||||||||||||||||||||||||
Commercial and industrial | --- | $ | --- | --- | $ | --- | 3 | $ | 112 | ||||||||||||||||||||||||
Commercial real estate | 1 | 131 | 1 | 1,350 | 2 | 225 | |||||||||||||||||||||||||||
Consumer | --- | --- | --- | --- | 2 | 184 | |||||||||||||||||||||||||||
Risk Grade Category of Loans by Class of Loans | As of December 31, 2014, the risk grade category of commercial loans by class of loans was as follows (dollars in thousands): | ||||||||||||||||||||||||||||||||
2014 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | |||||||||||||||||||||||||
Commercial and industrial | $ | 343 | $ | 11,177 | $ | 118,382 | $ | 182,651 | $ | 8,448 | $ | 1,068 | $ | 5,605 | $ | --- | |||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | --- | --- | 2,491 | 4,702 | 4,491 | 842 | 245 | --- | |||||||||||||||||||||||||
Unsecured to residential developers | --- | --- | --- | 7,496 | --- | --- | --- | --- | |||||||||||||||||||||||||
Vacant and unimproved | --- | --- | 12,105 | 30,997 | 7,241 | 29 | --- | --- | |||||||||||||||||||||||||
Commercial development | --- | --- | --- | 3,643 | 211 | 199 | 29 | --- | |||||||||||||||||||||||||
Residential improved | --- | 103 | 16,291 | 43,928 | 6,428 | 2,096 | 766 | --- | |||||||||||||||||||||||||
Commercial improved | --- | 4,392 | 61,543 | 178,169 | 20,558 | 4,229 | 866 | --- | |||||||||||||||||||||||||
Manufacturing and industrial | --- | 1,508 | 27,396 | 42,494 | 4,713 | 330 | --- | --- | |||||||||||||||||||||||||
$ | 343 | $ | 17,180 | $ | 238,208 | $ | 494,080 | $ | 52,090 | $ | 8,793 | $ | 7,511 | $ | --- | ||||||||||||||||||
As of December 31, 2013, the risk grade category of commercial loans by class of loans was as follows (dollars in thousands): | |||||||||||||||||||||||||||||||||
2013 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | |||||||||||||||||||||||||
Commercial and industrial | $ | 509 | $ | 15,836 | $ | 81,577 | $ | 155,680 | $ | 13,513 | $ | 1,359 | $ | 5,625 | $ | --- | |||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||
Residential developed | --- | --- | 2,039 | 5,653 | 5,232 | 2,616 | 2,590 | --- | |||||||||||||||||||||||||
Unsecured to residential developers | --- | --- | --- | 7,309 | 6 | --- | --- | --- | |||||||||||||||||||||||||
Vacant and unimproved | --- | --- | 11,191 | 24,638 | 6,761 | 398 | --- | --- | |||||||||||||||||||||||||
Commercial development | --- | --- | --- | 1,673 | 532 | 207 | 23 | --- | |||||||||||||||||||||||||
Residential improved | --- | 109 | 15,121 | 45,018 | 9,391 | 6,226 | 429 | --- | |||||||||||||||||||||||||
Commercial improved | --- | 7,382 | 45,391 | 161,897 | 24,937 | 5,075 | 2,511 | --- | |||||||||||||||||||||||||
Manufacturing and industrial | --- | 311 | 24,546 | 42,133 | 10,402 | 593 | --- | --- | |||||||||||||||||||||||||
$ | 509 | $ | 23,638 | $ | 179,865 | $ | 444,001 | $ | 70,774 | $ | 16,474 | $ | 11,178 | $ | --- | ||||||||||||||||||
Commercial Loans Classified as Substandard or Worse | Commercial loans classified as substandard or worse were as follows at year-end (dollars in thousands): | ||||||||||||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||||||||||||
Not classified as impaired | $ | 4,220 | $ | 7,400 | |||||||||||||||||||||||||||||
Classified as impaired | 12,084 | 20,252 | |||||||||||||||||||||||||||||||
Total commercial loans classified substandard or worse | $ | 16,304 | $ | 27,652 | |||||||||||||||||||||||||||||
Recorded Investment in Consumer Loans Based on Payment Activity | The following tables present the recorded investment in consumer loans based on payment activity as of December 31, 2014 and 2013 (dollars in thousands): | ||||||||||||||||||||||||||||||||
31-Dec-14 | Residential Mortgage | Consumer Unsecured | Home | Consumer Other | |||||||||||||||||||||||||||||
Equity | |||||||||||||||||||||||||||||||||
Performing | $ | 189,946 | $ | 930 | $ | 98,465 | $ | 10,194 | |||||||||||||||||||||||||
Nonperforming | 303 | 18 | 422 | --- | |||||||||||||||||||||||||||||
Total | $ | 190,249 | $ | 948 | $ | 98,887 | $ | 10,194 | |||||||||||||||||||||||||
31-Dec-13 | Residential Mortgage | Consumer Unsecured | Home | Consumer Other | |||||||||||||||||||||||||||||
Equity | |||||||||||||||||||||||||||||||||
Performing | $ | 188,648 | $ | 1,337 | $ | 95,961 | $ | 9,992 | |||||||||||||||||||||||||
Nonperforming | --- | --- | --- | --- | |||||||||||||||||||||||||||||
Total | $ | 188,648 | $ | 1,337 | $ | 95,961 | $ | 9,992 | |||||||||||||||||||||||||
OTHER_REAL_ESTATE_OWNED_Tables
OTHER REAL ESTATE OWNED (Tables) | 12 Months Ended | ||||||||||||
Dec. 31, 2014 | |||||||||||||
OTHER REAL ESTATE OWNED [Abstract] | |||||||||||||
Period-End Other Real Estate Owned | Other real estate owned was as follows (dollars in thousands): | ||||||||||||
2014 | 2013 | 2012 | |||||||||||
Beginning balance | $ | 53,501 | $ | 69,743 | $ | 83,663 | |||||||
Additions, transfers from loans | 4,932 | 3,539 | 9,168 | ||||||||||
Proceeds from sales of other real estate owned | (12,487 | ) | (16,501 | ) | (18,729 | ) | |||||||
Valuation allowance reversal upon sale | (3,499 | ) | (4,378 | ) | (4,300 | ) | |||||||
Gain (loss) on sale of other real estate owned | 624 | 1,098 | (59 | ) | |||||||||
43,071 | 53,501 | 69,743 | |||||||||||
Less: valuation allowance | (14,829 | ) | (16,705 | ) | (18,161 | ) | |||||||
Ending balance | $ | 28,242 | $ | 36,796 | $ | 51,582 | |||||||
Activity in Valuation Allowance | Activity in the valuation allowance was as follows (dollars in thousands): | ||||||||||||
2014 | 2013 | 2012 | |||||||||||
Beginning balance | $ | 16,705 | $ | 18,161 | $ | 17,225 | |||||||
Additions charged to expense | 1,623 | 2,922 | 5,236 | ||||||||||
Reversals upon sale | (3,499 | ) | (4,378 | ) | (4,300 | ) | |||||||
Ending balance | $ | 14,829 | $ | 16,705 | $ | 18,161 | |||||||
FAIR_VALUE_Tables
FAIR VALUE (Tables) | 12 Months Ended | |||||||||||||||||
Dec. 31, 2014 | ||||||||||||||||||
FAIR VALUE [Abstract] | ||||||||||||||||||
Assets Measured at Fair Value on a Recurring Basis | Assets measured at fair value on a recurring basis are summarized below (in thousands): | |||||||||||||||||
Fair | Quoted Prices in | Significant Other | Significant Unobservable Inputs | |||||||||||||||
Value | Active Markets | Observable | (Level 3) | |||||||||||||||
for Identical | Inputs (Level 2) | |||||||||||||||||
Assets | ||||||||||||||||||
(Level 1) | ||||||||||||||||||
31-Dec-14 | ||||||||||||||||||
U.S. Treasury and federal agency securities | $ | 67,164 | $ | --- | $ | 67,164 | $ | --- | ||||||||||
U.S. Agency MBS and CMOs | 16,688 | --- | 16,688 | --- | ||||||||||||||
Tax-exempt state and municipal bonds | 37,461 | --- | 37,461 | --- | ||||||||||||||
Taxable state and municipal bonds | 25,293 | --- | 25,293 | --- | ||||||||||||||
Corporate bonds and other debt securities | 13,766 | --- | 13,766 | --- | ||||||||||||||
Other equity securities | 1,502 | --- | 1,502 | --- | ||||||||||||||
Loans held for sale | 2,347 | --- | 2,347 | --- | ||||||||||||||
Interest rate swaps | 140 | --- | --- | 140 | ||||||||||||||
Interest rate swaps | (140 | ) | --- | --- | (140 | ) | ||||||||||||
31-Dec-13 | ||||||||||||||||||
U.S. Treasury and federal agency securities | $ | 54,439 | $ | --- | $ | 54,439 | $ | --- | ||||||||||
U.S. Agency MBS and CMOs | 19,365 | --- | 19,365 | --- | ||||||||||||||
Tax-exempt state and municipal bonds | 26,849 | --- | 26,849 | --- | ||||||||||||||
Taxable state and municipal bonds | 26,328 | --- | 26,328 | --- | ||||||||||||||
Corporate bonds and other debt securities | 11,212 | --- | 11,212 | --- | ||||||||||||||
Other equity securities | 1,466 | --- | 1,466 | --- | ||||||||||||||
Loans held for sale | 1,915 | --- | 1,915 | --- | ||||||||||||||
Interest rate swaps | 94 | --- | --- | 94 | ||||||||||||||
Interest rate swaps | (94 | ) | --- | --- | (94 | ) | ||||||||||||
Assets Measured at Fair Value on a Non-Recurring Basis | Assets measured at fair value on a non-recurring basis are summarized below (in thousands): | |||||||||||||||||
Fair | Quoted Prices | Significant Other | Significant Unobservable Inputs | |||||||||||||||
Value | in Active | Observable | (Level 3) | |||||||||||||||
Markets for | Inputs (Level 2) | |||||||||||||||||
Identical Assets | ||||||||||||||||||
(Level 1) | ||||||||||||||||||
31-Dec-14 | ||||||||||||||||||
Impaired loans | $ | 12,649 | $ | --- | $ | --- | $ | 12,649 | ||||||||||
Other real estate owned | 22,472 | --- | --- | 22,472 | ||||||||||||||
31-Dec-13 | ||||||||||||||||||
Impaired loans | $ | 22,403 | $ | --- | $ | --- | $ | 22,403 | ||||||||||
Other real estate owned | 29,711 | --- | --- | 29,711 | ||||||||||||||
Quantitative Information about Level 3 Fair Value Measurements Measured on a Non-Recurring Basis | Quantitative information about Level 3 fair value measurements measured on a non-recurring basis were as follows at year end (dollars in thousands). | |||||||||||||||||
Asset (Liability) Fair Value | Valuation | Unobservable | Range (%) | |||||||||||||||
Technique | Inputs | |||||||||||||||||
31-Dec-14 | ||||||||||||||||||
Impaired Loans | $ | 12,649 | Sales comparison approach | Adjustment for differences between comparable sales | 1.0 to 20.0 | |||||||||||||
Income approach | Capitalization rate | 9.5 to 12.0 | ||||||||||||||||
Other real estate owned | 22,472 | Sales comparison approach | Adjustment for differences between comparable sales | 3.0 to 22.7 | ||||||||||||||
Income approach | Capitalization rate | 9.5 to 12.0 | ||||||||||||||||
Asset (Liability) Fair Value | Valuation | Unobservable | Range (%) | |||||||||||||||
Technique | Inputs | |||||||||||||||||
31-Dec-13 | ||||||||||||||||||
Impaired Loans | $ | 22,403 | Sales comparison approach | Adjustment for differences between comparable sales | 2.0 to 23.0 | |||||||||||||
Income approach | Capitalization rate | 9.5 to 12.0 | ||||||||||||||||
Other real estate owned | 29,711 | Sales comparison approach | Adjustment for differences between comparable sales | 1.0 to 17.0 | ||||||||||||||
Income approach | Capitalization rate | 9.5 to 12.0 | ||||||||||||||||
Carrying Amounts and Estimated Fair Values of Financial Instruments, Not Previously Presented | The carrying amounts and estimated fair values of financial instruments, not previously presented, were as follows at year end (dollars in thousands). | |||||||||||||||||
Level in | 2014 | 2013 | ||||||||||||||||
Fair Value | Carrying Amount | Fair | Carrying Amount | Fair | ||||||||||||||
Hierarchy | Value | Value | ||||||||||||||||
Financial assets | ||||||||||||||||||
Cash and due from banks | Level 1 | $ | 31,503 | $ | 31,503 | $ | 38,714 | $ | 38,714 | |||||||||
Cash equivalents | Level 2 | 97,952 | 97,952 | 118,178 | 118,178 | |||||||||||||
Interest-bearing time deposits in other financial institutions | Level 2 | 20,000 | 20,062 | 25,000 | 25,003 | |||||||||||||
Securities held to maturity | Level 3 | 31,585 | 31,428 | 19,248 | 19,278 | |||||||||||||
FHLB stock | 11,238 | NA | 11,236 | NA | ||||||||||||||
Loans, net | Level 2 | 1,086,872 | 1,082,675 | 999,176 | 990,084 | |||||||||||||
Bank owned life insurance | Level 3 | 28,195 | 28,195 | 27,517 | 27,517 | |||||||||||||
Accrued interest receivable | Level 2 | 3,399 | 3,399 | 3,231 | 3,231 | |||||||||||||
Financial liabilities | ||||||||||||||||||
Deposits | Level 2 | (1,306,325 | ) | (1,306,671 | ) | (1,249,734 | ) | (1,250,886 | ) | |||||||||
Other borrowed funds | Level 2 | (88,107 | ) | (89,066 | ) | (89,991 | ) | (90,321 | ) | |||||||||
Long-term debt | Level 2 | (41,238 | ) | (35,396 | ) | (41,238 | ) | (35,098 | ) | |||||||||
Accrued interest payable | Level 2 | (289 | ) | (289 | ) | (308 | ) | (308 | ) | |||||||||
Off-balance sheet credit-related items | ||||||||||||||||||
Loan commitments | --- | --- | --- | --- |
PREMISES_AND_EQUIPMENT_NET_Tab
PREMISES AND EQUIPMENT - NET (Tables) | 12 Months Ended | ||||||||
Dec. 31, 2014 | |||||||||
PREMISES AND EQUIPMENT - NET [Abstract] | |||||||||
Year-End Premises and Equipment | Year-end premises and equipment were as follows (dollars in thousands): | ||||||||
2014 | 2013 | ||||||||
Land | $ | 18,227 | $ | 18,236 | |||||
Building | 43,426 | 42,530 | |||||||
Leasehold improvements | 779 | 779 | |||||||
Furniture and equipment | 18,368 | 20,344 | |||||||
Construction in progress | 413 | 1,065 | |||||||
81,213 | 82,954 | ||||||||
Less accumulated depreciation | (28,319 | ) | (29,313 | ) | |||||
$ | 52,894 | $ | 53,641 | ||||||
Future Minimum Rental Expense under Noncancelable Operating Leases | Future minimum rental expense under noncancelable operating leases as of December 31, 2014 is as follows (dollars in thousands): | ||||||||
2015 | $ | 240 | |||||||
2016 | 230 | ||||||||
2017 | 230 | ||||||||
2018 | 230 | ||||||||
2019 | 230 | ||||||||
Thereafter | 127 | ||||||||
$ | 1,287 | ||||||||
DEPOSITS_Tables
DEPOSITS (Tables) | 12 Months Ended | ||||||||
Dec. 31, 2014 | |||||||||
DEPOSITS [Abstract] | |||||||||
Deposits at Period-End | Deposits at year-end were as follows (dollars in thousands): | ||||||||
2014 | 2013 | ||||||||
Noninterest-bearing demand | $ | 404,143 | $ | 344,550 | |||||
Interest bearing demand | 340,053 | 287,417 | |||||||
Savings and money market accounts | 442,246 | 469,542 | |||||||
Certificates of deposit | 119,883 | 148,225 | |||||||
$ | 1,306,325 | $ | 1,249,734 | ||||||
Maturity Distribution of Certificates of Deposit | The following table depicts the maturity distribution of certificates of deposit at December 31, 2014 (dollars in thousands): | ||||||||
2015 | $ | 85,486 | |||||||
2016 | 22,023 | ||||||||
2017 | 7,016 | ||||||||
2018 | 2,736 | ||||||||
2019 | 2,622 | ||||||||
Thereafter | --- | ||||||||
$ | 119,883 |
OTHER_BORROWED_FUNDS_Tables
OTHER BORROWED FUNDS (Tables) | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
OTHER BORROWED FUNDS [Abstract] | ||||||||||
Advances from Federal Home Loan Bank | At year-end, advances from the Federal Home Loan Bank were as follows (dollars in thousands): | |||||||||
Principal Terms | Advance Amount | Range of Maturities | Weighted Average Interest Rate | |||||||
31-Dec-14 | ||||||||||
Single maturity fixed rate advances | $ | 80,000 | August 2016 to February 2019 | 1.69 | % | |||||
Amortizable mortgage advances | 8,107 | March 2018 to July 2018 | 3.78 | % | ||||||
$ | 88,107 | |||||||||
Principal Terms | Advance Amount | Range of Maturities | Weighted Average Interest Rate | |||||||
31-Dec-13 | ||||||||||
Single maturity fixed rate advances | $ | 80,000 | August 2016 to February 2019 | 1.69 | % | |||||
Amortizable mortgage advances | 9,991 | March 2018 to July 2018 | 3.78 | % | ||||||
$ | 89,991 | |||||||||
Scheduled Repayments of FHLB Advances | Scheduled repayments of FHLB advances as of December 31, 2014 were as follows (in thousands): | |||||||||
2015 | $ | 1,938 | ||||||||
2016 | 21,996 | |||||||||
2017 | 2,055 | |||||||||
2018 | 52,118 | |||||||||
2019 | 10,000 | |||||||||
Thereafter | --- | |||||||||
$ | 88,107 | |||||||||
RELATED_PARTY_TRANSACTIONS_Tab
RELATED PARTY TRANSACTIONS (Tables) | 12 Months Ended | ||||||||
Dec. 31, 2014 | |||||||||
RELATED PARTY TRANSACTIONS [Abstract] | |||||||||
Loans to Principal Officers, Directors, and Their Affiliates | Loans to principal officers, directors, and their affiliates were as follows (dollars in thousands). | ||||||||
2014 | 2013 | ||||||||
Beginning balance | $ | 3,462 | $ | 5,645 | |||||
New loans and renewals | 21,594 | 10,704 | |||||||
Repayments and renewals | (14,979 | ) | (12,887 | ) | |||||
Effect of changes in related parties | --- | --- | |||||||
Less accumulated depreciation | $ | 10,077 | $ | 3,462 |
STOCKBASED_COMPENSATION_Tables
STOCK-BASED COMPENSATION (Tables) | 12 Months Ended | ||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||
STOCK-BASED COMPENSATION [Abstract] | |||||||||||||||||
Summary of Option Activity in the Plans | A summary of option activity in the plans is as follows (dollars in thousands, except per option data): | ||||||||||||||||
Options | Number Outstanding | Weighted-Average Exercise Price | Weighted- Average Remaining Contractual Life in Years | Aggregate Intrinsic Value | |||||||||||||
Outstanding at January 1, 2014 | 355,328 | $ | 17.65 | --- | --- | ||||||||||||
Forfeited | (330 | ) | 22.77 | --- | --- | ||||||||||||
Expired | (94,737 | ) | 15.09 | --- | --- | ||||||||||||
Outstanding at December 31, 2014 | 260,261 | $ | 18.57 | 1.54 | $ | --- | |||||||||||
Exerciseable at December 31, 2014 | 260,261 | $ | 18.57 | 1.54 | $ | --- | |||||||||||
Information related to stock options during each year follows (dollars in thousands): | |||||||||||||||||
2014 | 2013 | 2012 | |||||||||||||||
Intrinsic value of options exercised | $ | --- | $ | --- | $ | --- | |||||||||||
Cash received from option exercises | --- | --- | --- | ||||||||||||||
Tax benefit realized from option exercises | --- | --- | --- | ||||||||||||||
Changes in Nonvested Stock Awards | A summary of changes in the Company’s nonvested restricted stock awards for the year follows: | ||||||||||||||||
Nonvested Stock Awards | Shares | Weighted- | Aggregate Intrinsic | ||||||||||||||
Average | Value | ||||||||||||||||
Grant-Date Fair | |||||||||||||||||
Value | |||||||||||||||||
Outstanding at January 1, 2014 | 206,171 | $ | 4.28 | $ | 1,121,570 | ||||||||||||
Granted | 98,500 | 5.12 | 535,840 | ||||||||||||||
Vested | (74,325 | ) | 4.02 | 404,328 | |||||||||||||
Forfeited | (12,667 | ) | 3.96 | 68,908 | |||||||||||||
Outstanding at December 31, 2014 | 217,679 | $ | 4.77 | $ | 1,184,174 |
EARNINGS_PER_COMMON_SHARE_Tabl
EARNINGS PER COMMON SHARE (Tables) | 12 Months Ended | ||||||||||||
Dec. 31, 2014 | |||||||||||||
EARNINGS PER COMMON SHARE [Abstract] | |||||||||||||
Reconciliation of Numerators and Denominators of Basic and Diluted Earnings per Common Share | A reconciliation of the numerators and denominators of basic and diluted earnings per common share are as follows (dollars in thousands, except per share data): | ||||||||||||
2014 | 2013 | 2012 | |||||||||||
Net income | $ | 10,473 | $ | 9,549 | $ | 35,490 | |||||||
Effect of induced exchange of preferred stock | --- | (17,575 | ) | --- | |||||||||
Net income available to common shares | $ | 10,473 | $ | (8,026 | ) | $ | 35,490 | ||||||
Weighted average shares outstanding, including participating stock awards - Basic | 33,803,030 | 27,161,888 | 27,086,792 | ||||||||||
Dilutive potential common shares: | |||||||||||||
Stock options | --- | --- | --- | ||||||||||
Conversion of preferred stock | --- | --- | --- | ||||||||||
Stock warrants | --- | --- | --- | ||||||||||
Weighted average shares outstanding - Diluted | 33,803,030 | 27,161,888 | 27,086,792 | ||||||||||
Basic earnings per common share | $ | 0.31 | $ | (0.29 | ) | $ | 1.31 | ||||||
Diluted earnings per common share | $ | 0.31 | $ | (0.29 | ) | $ | 1.31 |
FEDERAL_INCOME_TAXES_Tables
FEDERAL INCOME TAXES (Tables) | 12 Months Ended | ||||||||||||
Dec. 31, 2014 | |||||||||||||
FEDERAL INCOME TAXES [Abstract] | |||||||||||||
Income Tax Expense (Benefit) | Income tax expense (benefit) was as follows (dollars in thousands): | ||||||||||||
2014 | 2013 | 2012 | |||||||||||
Current | $ | 1,724 | $ | 120 | $ | 275 | |||||||
Deferred | 2,849 | 4,150 | --- | ||||||||||
Valuation allowance - change in estimate | --- | --- | (18,858 | ) | |||||||||
$ | 4,573 | $ | 4,270 | $ | (18,583 | ) | |||||||
Difference between Financial Statement Tax Expense (Benefit) and Amount Computed by Applying Statutory Federal Tax Rate to Pretax Income | The difference between the financial statement tax expense and amount computed by applying the statutory federal tax rate to pretax income was reconciled as follows (dollars in thousands): | ||||||||||||
2014 | 2013 | 2012 | |||||||||||
Statutory rate | 35 | % | 35 | % | 35 | % | |||||||
Statutory rate applied to income before taxes | $ | 5,266 | $ | 4,837 | $ | 5,917 | |||||||
Add (deduct) | |||||||||||||
Change in valuation allowance | --- | --- | (24,026 | ) | |||||||||
Tax-exempt interest income | (391 | ) | (244 | ) | (103 | ) | |||||||
Bank-owned life insurance | (237 | ) | (250 | ) | (297 | ) | |||||||
Other, net | (65 | ) | (73 | ) | (74 | ) | |||||||
$ | 4,573 | $ | 4,270 | $ | (18,583 | ) | |||||||
Deferred Tax Assets and Liabilities | The net deferred tax asset recorded included the following amounts of deferred tax assets and liabilities (dollars in thousands): | ||||||||||||
2014 | 2013 | ||||||||||||
Deferred tax assets | |||||||||||||
Allowance for loan losses | $ | 6,637 | $ | 7,279 | |||||||||
Nonaccrual loan interest | 935 | 782 | |||||||||||
Valuation allowance on other real estate owned | 5,190 | 5,847 | |||||||||||
Net operating loss carryforward | --- | 1,743 | |||||||||||
Unrealized loss on securities available for sale | --- | 1,053 | |||||||||||
Other | 1,896 | 1,808 | |||||||||||
Gross deferred tax assets | 14,658 | 18,512 | |||||||||||
Valuation allowance | --- | --- | |||||||||||
Total net deferred tax assets | 14,658 | 18,512 | |||||||||||
Deferred tax liabilities | |||||||||||||
Depreciation | (1,908 | ) | (1,620 | ) | |||||||||
Prepaid expenses | (21 | ) | (308 | ) | |||||||||
Unrealized gain on securities available for sale | (33 | ) | --- | ||||||||||
Other | (431 | ) | (384 | ) | |||||||||
Gross deferred tax liabilities | (2,393 | ) | (2,312 | ) | |||||||||
Net deferred tax asset | $ | 12,265 | $ | 16,200 |
COMMITMENTS_AND_OFF_BALANCESHE1
COMMITMENTS AND OFF BALANCE-SHEET RISK (Tables) | 12 Months Ended | ||||||||
Dec. 31, 2014 | |||||||||
COMMITMENTS AND OFF BALANCE-SHEET RISK [Abstract] | |||||||||
Summary of Contractual Amounts of Financial Instruments with Off-Balance-Sheet Risk | A summary of the contractual amounts of financial instruments with off‑balance‑sheet risk was as follows at year-end (dollars in thousands): | ||||||||
2014 | 2013 | ||||||||
Commitments to make loans | $ | 81,274 | $ | 87,513 | |||||
Letters of credit | 11,862 | 10,774 | |||||||
Unused lines of credit | 389,099 | 313,232 |
SHAREHOLDERS_EQUITY_Tables
SHAREHOLDERS' EQUITY (Tables) | 12 Months Ended | ||||||||||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||||||||||
SHAREHOLDERS' EQUITY [Abstract] | |||||||||||||||||||||||||
Actual Capital Levels and Minimum Required Levels | Actual capital levels (dollars in thousands) and minimum required levels were as follows at year-end: | ||||||||||||||||||||||||
Actual | Minimum Required | To Be Well | |||||||||||||||||||||||
For Capital | Capitalized Under | ||||||||||||||||||||||||
Adequacy Purposes | Prompt Corrective | ||||||||||||||||||||||||
Action Regulations | |||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||
Total capital (to risk weighted assets) | |||||||||||||||||||||||||
Consolidated | $ | 189,353 | 15.6 | % | $ | 97,420 | 8 | % | N/A | N/A | |||||||||||||||
Bank | 186,276 | 15.3 | 97,575 | 8 | $ | 121,969 | 10 | % | |||||||||||||||||
Tier 1 capital (to risk weighted assets) | |||||||||||||||||||||||||
Consolidated | 174,084 | 14.3 | 48,706 | 4 | N/A | N/A | |||||||||||||||||||
Bank | 170,983 | 14 | 48,788 | 4 | 73,182 | 6 | |||||||||||||||||||
Tier 1 capital (to average assets) | |||||||||||||||||||||||||
Consolidated | 174,084 | 11.6 | 59,998 | 4 | N/A | N/A | |||||||||||||||||||
Bank | 170,983 | 11.4 | 59,923 | 4 | 74,904 | 5 | |||||||||||||||||||
31-Dec-13 | |||||||||||||||||||||||||
Total capital (to risk weighted assets) | |||||||||||||||||||||||||
Consolidated | $ | 174,433 | 15.7 | % | $ | 88,915 | 8 | % | N/A | N/A | |||||||||||||||
Bank | 171,811 | 15.4 | 88,968 | 8 | $ | 111,210 | 10 | % | |||||||||||||||||
Tier 1 capital (to risk weighted assets) | |||||||||||||||||||||||||
Consolidated | 160,455 | 14.4 | 44,457 | 4 | N/A | N/A | |||||||||||||||||||
Bank | 157,825 | 14.2 | 44,484 | 4 | 66,726 | 6 | |||||||||||||||||||
Tier 1 capital (to average assets) | |||||||||||||||||||||||||
Consolidated | 160,455 | 10.6 | 60,482 | 4 | N/A | N/A | |||||||||||||||||||
Bank | 157,825 | 10.5 | 60,407 | 4 | 75,509 | 5 |
CONDENSED_FINANCIAL_STATEMENTS1
CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY) (Tables) | 12 Months Ended | ||||||||||||
Dec. 31, 2014 | |||||||||||||
CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY) [Abstract] | |||||||||||||
CONDENSED BALANCE SHEETS | CONDENSED BALANCE SHEETS | ||||||||||||
2014 | 2013 | ||||||||||||
ASSETS | |||||||||||||
Cash and cash equivalents | $ | 2,544 | $ | 1,910 | |||||||||
Investment in Bank subsidiary | 177,312 | 167,292 | |||||||||||
Investment in other subsidiaries | 1,491 | 1,504 | |||||||||||
Other assets | 2,599 | 3,272 | |||||||||||
Total assets | $ | 183,946 | $ | 173,978 | |||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||
Long-term debt | 41,238 | 41,238 | |||||||||||
Other liabilities | 189 | 218 | |||||||||||
Total liabilities | 41,427 | 41,456 | |||||||||||
Total shareholders' equity | 142,519 | 132,522 | |||||||||||
Total liabilities and shareholders' equity | $ | 183,946 | $ | 173,978 | |||||||||
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME | CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME | ||||||||||||
2014 | 2013 | 2012 | |||||||||||
INCOME | |||||||||||||
Dividends from subsidiaries | $ | 4,139 | $ | 5,179 | $ | --- | |||||||
Other | --- | --- | --- | ||||||||||
Total income | 4,139 | 5,179 | --- | ||||||||||
EXPENSE | |||||||||||||
Interest expense | 1,311 | 1,563 | 1,719 | ||||||||||
Other expense | 611 | 575 | 555 | ||||||||||
Total expense | 1,922 | 2,138 | 2,274 | ||||||||||
Income (loss) before income tax and equity in undistributed earnings of subsidiaries | 2,217 | 3,041 | (2,274 | ) | |||||||||
Equity in undistributed earnings of subsidiaries | 7,592 | 5,770 | 35,338 | ||||||||||
Income before income tax | 9,809 | 8,811 | 33,064 | ||||||||||
Income tax benefit | (664 | ) | (738 | ) | (2,426 | ) | |||||||
Net income | $ | 10,473 | $ | 9,549 | $ | 35,490 | |||||||
Net income (loss) available to common shares | $ | 10,473 | $ | (8,026 | ) | $ | 35,490 | ||||||
Comprehensive income | $ | 12,489 | $ | 6,634 | $ | 36,072 | |||||||
CONDENSED STATEMENTS OF CASH FLOWS | CONDENSED STATEMENTS OF CASH FLOWS | ||||||||||||
2014 | 2013 | 2012 | |||||||||||
Cash flows from operating activities | |||||||||||||
Net income | $ | 10,473 | $ | 9,549 | $ | 35,490 | |||||||
Adjustments to reconcile net income to net cash from operating activities: | |||||||||||||
Equity in undistributed earnings of subsidiaries | (7,592 | ) | (5,770 | ) | (35,338 | ) | |||||||
Stock compensation expense | 2 | --- | --- | ||||||||||
Change in other assets | 673 | (740 | ) | (2,424 | ) | ||||||||
Change in other liabilities | (29 | ) | (4,487 | ) | 1,524 | ||||||||
Net cash from operating activities | 3,527 | (1,448 | ) | (748 | ) | ||||||||
Cash flows from investing activities | |||||||||||||
Investment in subsidiaries | --- | --- | --- | ||||||||||
Net cash from investing activities | --- | --- | --- | ||||||||||
Cash flows from investing activities | |||||||||||||
Proceeds from issuance of common stock | 4 | --- | --- | ||||||||||
Cash dividends paid | (2,689 | ) | --- | --- | |||||||||
Common stock issuance costs | (102 | ) | --- | --- | |||||||||
Redemption of subordinated debt | --- | (1,650 | ) | --- | |||||||||
Repurchases of shares | (106 | ) | (45 | ) | --- | ||||||||
Cash paid in preferred stock exchange | --- | (4,734 | ) | --- | |||||||||
Net cash from financing activities | (2,893 | ) | (6,429 | ) | --- | ||||||||
Net change in cash and cash equivalents | 634 | (7,877 | ) | (748 | ) | ||||||||
Cash and cash equivalents at beginning of year | 1,910 | 9,787 | 10,535 | ||||||||||
Cash and cash equivalents at end of year | $ | 2,544 | $ | 1,910 | $ | 9,787 | |||||||
Supplemental noncash disclosures: | |||||||||||||
Conversion of 300 shares of Preferred Series B to 50,000 shares of common stock | $ | --- | $ | 300 | $ | --- | |||||||
Exchange of 31,290 shares of Preferred Series A to 5,973,519 shares of common stock | --- | 30,604 | --- | ||||||||||
Exchange of 2,300 shares of Preferred Series B to 457,159 shares of common stock | --- | 2,260 | --- | ||||||||||
QUARTERLY_FINANCIAL_DATA_Unaud1
QUARTERLY FINANCIAL DATA (Unaudited) (Tables) | 12 Months Ended | ||||||||||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||||||||||
QUARTERLY FINANCIAL DATA (Unaudited) [Abstract] | |||||||||||||||||||||||||
Quarterly Financial Data | (Dollars in thousands except per share data) | ||||||||||||||||||||||||
Earnings (Loss) Per Common Share | |||||||||||||||||||||||||
Interest Income | Net Interest Income | Provision for Loan Losses | Net Income | Basic | Diluted | ||||||||||||||||||||
2014 | |||||||||||||||||||||||||
First quarter | $ | 11,970 | $ | 10,475 | $ | (1,000 | ) | $ | 2,639 | $ | 0.08 | $ | 0.08 | ||||||||||||
Second quarter | 11,528 | 10,156 | (1,000 | ) | 2,755 | 0.08 | 0.08 | ||||||||||||||||||
Third quarter | 11,674 | 10,304 | (750 | ) | 2,762 | 0.08 | 0.08 | ||||||||||||||||||
Fourth quarter | 11,816 | 10,457 | (600 | ) | 2,317 | 0.07 | 0.07 | ||||||||||||||||||
2013 | |||||||||||||||||||||||||
First quarter | $ | 12,433 | $ | 10,483 | $ | (750 | ) | $ | 2,473 | $ | 0.09 | $ | 0.09 | ||||||||||||
Second quarter | 12,307 | 10,464 | (1,000 | ) | 2,603 | 0.1 | 0.1 | ||||||||||||||||||
Third quarter | 11,919 | 10,124 | (1,500 | ) | 2,238 | 0.08 | 0.08 | ||||||||||||||||||
Fourth quarter | 11,961 | 10,212 | (1,000 | ) | 2,234 | (0.56 | ) | (0.56 | ) | ||||||||||||||||
SUMMARY_OF_SIGNIFICANT_ACCOUNT2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Segment | |||
Branch | |||
InterestRateSwap | |||
Loan | |||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract] | |||
Number of full service branch offices | 26 | ||
Cash Flow Reporting [Abstract] | |||
Maturity days of short term securities included in cash and cash equivalent | 90 days | ||
Securities [Abstract] | |||
OTTI charges | $0 | $0 | $0 |
Federal Home Loan Bank (FHLB) Stock [Abstract] | |||
FHLB stock impaired | 0 | 0 | 0 |
Loans Held-for-sale [Abstract] | |||
Net unrealized gain on loans held for sale | 62,000 | 42,000 | |
Loans [Abstract] | |||
Delinquent period after which interest income is discontinued on mortgage and commercial loans | 90 days | ||
Past due period to charge off consumer loans | 120 days | ||
Allowance for Loan Losses [Abstract] | |||
Period for annualized historical loss experience used for commercial loans | 18 months | ||
Period of historical loss experience applied to residential mortgage and consumer loan portfolios | 12 months | ||
Threshold for commercial and commercial real estate loans evaluated for impairment | 500,000 | ||
Minimum internal risk grading of commercial and commercial real estate loans evaluated for impairment | 6 | ||
Goodwill and Acquired Intangible Assets [Abstract] | |||
Goodwill | 0 | 0 | |
Finite-Lived Intangible Assets [Line Items] | |||
Acquired intangible | 0 | 0 | |
Mortgage Banking Derivatives [Abstract] | |||
Net fair value of mortgage banking derivatives | -2,000 | 51,000 | |
Derivatives [Abstract] | |||
Number of freestanding interest rate swaps | 2 | ||
Notional amount of agreements | 20,000,000 | 20,000,000 | |
Derivative asset fair value | 140,000 | 94,000 | |
Trading liability fair value | 140,000 | 94,000 | |
Restrictions on Cash [Abstract] | |||
Cash on hand or on deposit with the Federal Reserve Bank | $5,016,000 | $4,417,000 | |
Stock Splits and Dividends [Abstract] | |||
Stock dividends, excess of threshold (in hundredths) | 20.00% | ||
Stock dividend threshold or less (in hundredths) | 20.00% | ||
Segment Reporting [Abstract] | |||
Number of operating segments | 1 | ||
Minimum [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated useful life of intangible assets | 10 years | ||
Maximum [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated useful life of intangible assets | 16 years | ||
Building and Related Components [Member] | Minimum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Useful lives | 5 years | ||
Building and Related Components [Member] | Maximum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Useful lives | 40 years | ||
Furniture Fixture and Equipment [Member] | Minimum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Useful lives | 3 years | ||
Furniture Fixture and Equipment [Member] | Maximum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Useful lives | 15 years | ||
Commercial Real Estate [Member] | |||
Concentration Risk [Line Items] | |||
Concentration of credit risk (in hundredths) | 44.00% | ||
Commercial and Industrial [Member] | |||
Concentration Risk [Line Items] | |||
Concentration of credit risk (in hundredths) | 29.00% | ||
Residential Real Estate and Consumer Loans [Member] | |||
Concentration Risk [Line Items] | |||
Concentration of credit risk (in hundredths) | 27.00% |
SECURITIES_Details
SECURITIES (Details) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Available for Sale [Abstract] | |||
Amortized Cost | $161,781,000 | $142,667,000 | |
Gross Unrealized Gains | 926,000 | 519,000 | |
Gross Unrealized Losses | -833,000 | -3,527,000 | |
Fair Value | 161,874,000 | 139,659,000 | |
Securities in continuous unrealized losses position, Fair value [Abstract] | |||
Less than 12 Months, Fair Value | 51,415,000 | 98,058,000 | |
12 Months or More, Fair Value | 54,855,000 | 1,846,000 | |
Total, Fair Value | 106,270,000 | 99,904,000 | |
Securities in continuous unrealized loss position, Aggregate losses [Abstract] | |||
Less than 12 Months, Unrealized Losses | -341,000 | -3,446,000 | |
12 Months or More, Unrealized Losses | -713,000 | -97,000 | |
Total, Unrealized Loss | -1,054,000 | -3,543,000 | |
Available-for-Sale Securities, Amortized Cost [Abstract] | |||
Due in one year or less | 4,280,000 | ||
Due from one to five years | 96,108,000 | ||
Due from five to ten years | 37,532,000 | ||
Due after ten years | 22,361,000 | ||
Total | 160,281,000 | ||
Available-for-Sale Securities, Fair Value [Abstract] | |||
Due in one year or less | 4,295,000 | ||
Due from one to five years | 96,112,000 | ||
Due from five to ten years | 37,580,000 | ||
Due after ten years | 22,385,000 | ||
Total | 160,372,000 | ||
Proceeds from sale of available-for-sale securities | 10,936,000 | 5,241,000 | 4,595,000 |
Gain on sales of securities | 75,000 | 120,000 | 73,000 |
Reclassifications of net gains (net of tax) | 49,000 | 78,000 | 47,000 |
Held to Maturity [Abstract] | |||
Amortized Cost | 31,585,000 | 19,248,000 | |
Fair Value | 31,428,000 | 19,278,000 | |
Held-to-Maturity Securities, Amortized Cost [Abstract] | |||
Due in one year or less | 19,075,000 | ||
Due from one to five years | 640,000 | ||
Due from five to ten years | 11,610,000 | ||
Due after ten years | 260,000 | ||
Amortized Cost | 31,585,000 | 19,248,000 | |
Held-to-Maturity Securities, Fair Value [Abstract] | |||
Due in one year or less | 19,044,000 | ||
Due from one to five years | 638,000 | ||
Due from five to ten years | 11,492,000 | ||
Due after ten years | 254,000 | ||
Fair Value | 31,428,000 | 19,278,000 | |
Securities pledged as security for public deposits, letters of credit and for other purposes required or permitted by law | 1,000,000 | 1,000,000 | |
Tax-Exempt State and Municipal Bonds [Member] | |||
Held to Maturity [Abstract] | |||
Amortized Cost | 31,585,000 | 19,248,000 | |
Gross Unrealized Gains | 64,000 | 46,000 | |
Gross Unrealized Losses | -221,000 | -16,000 | |
Fair Value | 31,428,000 | 19,278,000 | |
Held-to-Maturity Securities, Amortized Cost [Abstract] | |||
Amortized Cost | 31,585,000 | 19,248,000 | |
Held-to-Maturity Securities, Fair Value [Abstract] | |||
Fair Value | 31,428,000 | 19,278,000 | |
U.S. Treasury and Federal Agency Securities [Member] | |||
Available for Sale [Abstract] | |||
Amortized Cost | 67,612,000 | 55,701,000 | |
Gross Unrealized Gains | 53,000 | 92,000 | |
Gross Unrealized Losses | -501,000 | -1,354,000 | |
Fair Value | 67,164,000 | 54,439,000 | |
Securities in continuous unrealized losses position, Fair value [Abstract] | |||
Less than 12 Months, Fair Value | 16,426,000 | 43,212,000 | |
12 Months or More, Fair Value | 35,350,000 | 0 | |
Total, Fair Value | 51,776,000 | 43,212,000 | |
Securities in continuous unrealized loss position, Aggregate losses [Abstract] | |||
Less than 12 Months, Unrealized Losses | -45,000 | -1,354,000 | |
12 Months or More, Unrealized Losses | -456,000 | 0 | |
Total, Unrealized Loss | -501,000 | -1,354,000 | |
U.S. Agency MBS and CMOs [Member] | |||
Available for Sale [Abstract] | |||
Amortized Cost | 16,692,000 | 20,029,000 | |
Gross Unrealized Gains | 67,000 | 9,000 | |
Gross Unrealized Losses | -71,000 | -673,000 | |
Fair Value | 16,688,000 | 19,365,000 | |
Securities in continuous unrealized losses position, Fair value [Abstract] | |||
Less than 12 Months, Fair Value | 0 | 18,494,000 | |
12 Months or More, Fair Value | 9,732,000 | 0 | |
Total, Fair Value | 9,732,000 | 18,494,000 | |
Securities in continuous unrealized loss position, Aggregate losses [Abstract] | |||
Less than 12 Months, Unrealized Losses | 0 | -673,000 | |
12 Months or More, Unrealized Losses | -71,000 | 0 | |
Total, Unrealized Loss | -71,000 | -673,000 | |
Tax-Exempt State and Municipal Bonds [Member] | |||
Available for Sale [Abstract] | |||
Amortized Cost | 37,203,000 | 27,920,000 | |
Gross Unrealized Gains | 419,000 | 47,000 | |
Gross Unrealized Losses | -161,000 | -1,118,000 | |
Fair Value | 37,461,000 | 26,849,000 | |
Securities in continuous unrealized losses position, Fair value [Abstract] | |||
Less than 12 Months, Fair Value | 26,820,000 | 21,359,000 | |
12 Months or More, Fair Value | 4,545,000 | 831,000 | |
Total, Fair Value | 31,365,000 | 22,190,000 | |
Securities in continuous unrealized loss position, Aggregate losses [Abstract] | |||
Less than 12 Months, Unrealized Losses | -264,000 | -1,066,000 | |
12 Months or More, Unrealized Losses | -118,000 | -68,000 | |
Total, Unrealized Loss | -382,000 | -1,134,000 | |
Taxable State and Municipal Bonds [Member] | |||
Available for Sale [Abstract] | |||
Amortized Cost | 25,012,000 | 26,306,000 | |
Gross Unrealized Gains | 351,000 | 307,000 | |
Gross Unrealized Losses | -70,000 | -285,000 | |
Fair Value | 25,293,000 | 26,328,000 | |
Securities in continuous unrealized losses position, Fair value [Abstract] | |||
Less than 12 Months, Fair Value | 3,982,000 | 9,599,000 | |
12 Months or More, Fair Value | 3,240,000 | 1,015,000 | |
Total, Fair Value | 7,222,000 | 10,614,000 | |
Securities in continuous unrealized loss position, Aggregate losses [Abstract] | |||
Less than 12 Months, Unrealized Losses | -19,000 | -256,000 | |
12 Months or More, Unrealized Losses | -51,000 | -29,000 | |
Total, Unrealized Loss | -70,000 | -285,000 | |
Corporate Bonds and Other Debt Securities [Member] | |||
Available for Sale [Abstract] | |||
Amortized Cost | 13,762,000 | 11,211,000 | |
Gross Unrealized Gains | 34,000 | 64,000 | |
Gross Unrealized Losses | -30,000 | -63,000 | |
Fair Value | 13,766,000 | 11,212,000 | |
Securities in continuous unrealized losses position, Fair value [Abstract] | |||
Less than 12 Months, Fair Value | 4,187,000 | 3,928,000 | |
12 Months or More, Fair Value | 1,988,000 | 0 | |
Total, Fair Value | 6,175,000 | 3,928,000 | |
Securities in continuous unrealized loss position, Aggregate losses [Abstract] | |||
Less than 12 Months, Unrealized Losses | -13,000 | -63,000 | |
12 Months or More, Unrealized Losses | -17,000 | 0 | |
Total, Unrealized Loss | -30,000 | -63,000 | |
Other Equity Securities [Member] | |||
Available for Sale [Abstract] | |||
Amortized Cost | 1,500,000 | 1,500,000 | |
Gross Unrealized Gains | 2,000 | 0 | |
Gross Unrealized Losses | 0 | -34,000 | |
Fair Value | 1,502,000 | 1,466,000 | |
Securities in continuous unrealized losses position, Fair value [Abstract] | |||
Less than 12 Months, Fair Value | 0 | 1,466,000 | |
12 Months or More, Fair Value | 0 | 0 | |
Total, Fair Value | 0 | 1,466,000 | |
Securities in continuous unrealized loss position, Aggregate losses [Abstract] | |||
Less than 12 Months, Unrealized Losses | 0 | -34,000 | |
12 Months or More, Unrealized Losses | 0 | 0 | |
Total, Unrealized Loss | $0 | ($34,000) |
LOANS_Details
LOANS (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Portfolio loans [Abstract] | ||
Total loans | $1,118,483 | $1,042,377 |
Allowance for loan losses | -18,962 | -20,798 |
Net loans | 1,099,521 | 1,021,579 |
Commercial and Industrial [Member] | ||
Portfolio loans [Abstract] | ||
Total loans | 327,674 | 274,099 |
Commercial Real Estate [Member] | ||
Portfolio loans [Abstract] | ||
Total loans | 490,531 | 472,340 |
Residential Developed [Member] | ||
Portfolio loans [Abstract] | ||
Total loans | 12,771 | 18,130 |
Unsecured to Residential Developers [Member] | ||
Portfolio loans [Abstract] | ||
Total loans | 7,496 | 7,315 |
Vacant and Unimproved [Member] | ||
Portfolio loans [Abstract] | ||
Total loans | 50,372 | 42,988 |
Commercial Development [Member] | ||
Portfolio loans [Abstract] | ||
Total loans | 4,082 | 2,434 |
Residential Improved [Member] | ||
Portfolio loans [Abstract] | ||
Total loans | 69,612 | 76,294 |
Commercial Improved [Member] | ||
Portfolio loans [Abstract] | ||
Total loans | 269,757 | 247,195 |
Manufacturing and Industrial [Member] | ||
Portfolio loans [Abstract] | ||
Total loans | 76,441 | 77,984 |
Consumer [Member] | ||
Portfolio loans [Abstract] | ||
Total loans | 300,278 | 295,938 |
Residential Mortgage [Member] | ||
Portfolio loans [Abstract] | ||
Total loans | 190,249 | 188,648 |
Unsecured [Member] | ||
Portfolio loans [Abstract] | ||
Total loans | 948 | 1,337 |
Home Equity [Member] | ||
Portfolio loans [Abstract] | ||
Total loans | 98,887 | 95,961 |
Other Secured [Member] | ||
Portfolio loans [Abstract] | ||
Total loans | $10,194 | $9,992 |
LOANS_Allowance_for_Loans_Loss
LOANS, Allowance for Loans Losses by Portfolio (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Allowance for loan losses by portfolio [Roll Forward] | |||
Beginning balance | $20,798 | $23,739 | $31,641 |
Charge-offs | -676 | -2,204 | -7,496 |
Recoveries | 2,190 | 3,513 | 6,694 |
Provision for loan losses | -3,350 | -4,250 | -7,100 |
Ending balance | 18,962 | 20,798 | 23,739 |
Commercial and Industrial [Member] | |||
Allowance for loan losses by portfolio [Roll Forward] | |||
Beginning balance | 6,174 | 6,459 | 6,313 |
Charge-offs | -43 | -317 | -1,245 |
Recoveries | 522 | 1,134 | 547 |
Provision for loan losses | -480 | -1,102 | 844 |
Ending balance | 6,173 | 6,174 | 6,459 |
Commercial Real Estate [Member] | |||
Allowance for loan losses by portfolio [Roll Forward] | |||
Beginning balance | 10,868 | 13,457 | 20,475 |
Charge-offs | -134 | -1,065 | -3,206 |
Recoveries | 1,481 | 2,141 | 5,840 |
Provision for loan losses | -3,525 | -3,665 | -9,652 |
Ending balance | 8,690 | 10,868 | 13,457 |
Consumer [Member] | |||
Allowance for loan losses by portfolio [Roll Forward] | |||
Beginning balance | 3,703 | 3,787 | 4,821 |
Charge-offs | -499 | -822 | -3,045 |
Recoveries | 187 | 238 | 307 |
Provision for loan losses | 655 | 500 | 1,704 |
Ending balance | 4,046 | 3,703 | 3,787 |
Unallocated [Member] | |||
Allowance for loan losses by portfolio [Roll Forward] | |||
Beginning balance | 53 | 36 | 32 |
Charge-offs | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 |
Provision for loan losses | 0 | 17 | 4 |
Ending balance | $53 | $53 | $36 |
LOANS_Allowance_for_Loans_Loss1
LOANS, Allowance for Loans Losses (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
In Thousands, unless otherwise specified | ||||
Ending allowance attributable to loans [Abstract] | ||||
Individually reviewed for impairment | $4,065 | $3,870 | ||
Collectively evaluated for impairment | 14,897 | 16,928 | ||
Total ending allowance balance | 18,962 | 20,798 | 23,739 | 31,641 |
Loans [Abstract] | ||||
Individually reviewed for impairment | 53,397 | 68,923 | ||
Collectively evaluated for impairment | 1,065,086 | 973,454 | ||
Total ending loans balance | 1,118,483 | 1,042,377 | ||
Commercial and Industrial [Member] | ||||
Ending allowance attributable to loans [Abstract] | ||||
Individually reviewed for impairment | 2,429 | 1,981 | ||
Collectively evaluated for impairment | 3,744 | 4,193 | ||
Total ending allowance balance | 6,173 | 6,174 | 6,459 | 6,313 |
Loans [Abstract] | ||||
Individually reviewed for impairment | 9,084 | 13,155 | ||
Collectively evaluated for impairment | 318,590 | 260,944 | ||
Total ending loans balance | 327,674 | 274,099 | ||
Commercial Real Estate [Member] | ||||
Ending allowance attributable to loans [Abstract] | ||||
Individually reviewed for impairment | 743 | 1,008 | ||
Collectively evaluated for impairment | 7,947 | 9,860 | ||
Total ending allowance balance | 8,690 | 10,868 | 13,457 | 20,475 |
Loans [Abstract] | ||||
Individually reviewed for impairment | 29,818 | 41,285 | ||
Collectively evaluated for impairment | 460,713 | 431,055 | ||
Total ending loans balance | 490,531 | 472,340 | ||
Consumer [Member] | ||||
Ending allowance attributable to loans [Abstract] | ||||
Individually reviewed for impairment | 893 | 881 | ||
Collectively evaluated for impairment | 3,153 | 2,822 | ||
Total ending allowance balance | 4,046 | 3,703 | 3,787 | 4,821 |
Loans [Abstract] | ||||
Individually reviewed for impairment | 14,495 | 14,483 | ||
Collectively evaluated for impairment | 285,783 | 281,455 | ||
Total ending loans balance | 300,278 | 295,938 | ||
Unallocated [Member] | ||||
Ending allowance attributable to loans [Abstract] | ||||
Individually reviewed for impairment | 0 | 0 | ||
Collectively evaluated for impairment | 53 | 53 | ||
Total ending allowance balance | 53 | 53 | 36 | 32 |
Loans [Abstract] | ||||
Individually reviewed for impairment | 0 | 0 | ||
Collectively evaluated for impairment | 0 | 0 | ||
Total ending loans balance | $0 | $0 |
LOANS_Impaired_Loans_Details
LOANS, Impaired Loans (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
With no related allowance recorded [Abstract] | |||
With no allowance, unpaid principal balance | $4,634 | $13,467 | |
With no allowance, recorded investment | 4,634 | 12,006 | |
With related allowance recorded [Abstract] | |||
With related allowance, unpaid principal balance | 48,942 | 56,917 | |
With related allowance, recorded investment | 48,763 | 56,917 | |
Allowance allocated | 4,065 | 3,870 | |
Total impaired, unpaid principal balance | 53,576 | 70,384 | |
Total impaired, recorded investment, Total | 53,397 | 68,923 | |
Commercial and Industrial [Member] | |||
With no related allowance recorded [Abstract] | |||
With no allowance, unpaid principal balance | 3,019 | 3,287 | |
With no allowance, recorded investment | 3,019 | 3,284 | |
With related allowance recorded [Abstract] | |||
With related allowance, unpaid principal balance | 6,065 | 9,871 | |
With related allowance, recorded investment | 6,065 | 9,871 | |
Allowance allocated | 2,429 | 1,981 | |
Impaired loans [Abstract] | |||
Average of impaired loans | 11,818 | 14,333 | 14,928 |
Interest income recognized during impairment | 1,108 | 1,278 | 1,291 |
Cash-basis interest income recognized | 1,107 | 1,273 | 1,295 |
Commercial Real Estate [Member] | |||
With no related allowance recorded [Abstract] | |||
With no allowance, unpaid principal balance | 1,615 | 10,180 | |
With no allowance, recorded investment | 1,615 | 8,722 | |
With related allowance recorded [Abstract] | |||
With related allowance, unpaid principal balance | 28,203 | 32,563 | |
With related allowance, recorded investment | 28,203 | 32,563 | |
Allowance allocated | 743 | 1,008 | |
Impaired loans [Abstract] | |||
Interest income recognized during impairment | 1,527 | 1,974 | 2,736 |
Cash-basis interest income recognized | 1,547 | 1,971 | 2,740 |
Residential Developed [Member] | |||
With no related allowance recorded [Abstract] | |||
With no allowance, unpaid principal balance | 531 | 5,273 | |
With no allowance, recorded investment | 531 | 4,340 | |
With related allowance recorded [Abstract] | |||
With related allowance, unpaid principal balance | 550 | 618 | |
With related allowance, recorded investment | 550 | 618 | |
Allowance allocated | 35 | 33 | |
Impaired loans [Abstract] | |||
Average of impaired loans | 3,628 | 6,357 | 8,162 |
Unsecured to Residential Developers [Member] | |||
With no related allowance recorded [Abstract] | |||
With no allowance, unpaid principal balance | 0 | 0 | |
With no allowance, recorded investment | 0 | 0 | |
With related allowance recorded [Abstract] | |||
With related allowance, unpaid principal balance | 0 | 0 | |
With related allowance, recorded investment | 0 | 0 | |
Allowance allocated | 0 | 0 | |
Impaired loans [Abstract] | |||
Average of impaired loans | 0 | 0 | 0 |
Vacant and Unimproved [Member] | |||
With no related allowance recorded [Abstract] | |||
With no allowance, unpaid principal balance | 0 | 3 | |
With no allowance, recorded investment | 0 | 3 | |
With related allowance recorded [Abstract] | |||
With related allowance, unpaid principal balance | 1,499 | 1,900 | |
With related allowance, recorded investment | 1,499 | 1,900 | |
Allowance allocated | 43 | 47 | |
Impaired loans [Abstract] | |||
Average of impaired loans | 1,646 | 2,804 | 3,851 |
Commercial Development [Member] | |||
With no related allowance recorded [Abstract] | |||
With no allowance, unpaid principal balance | 0 | 362 | |
With no allowance, recorded investment | 0 | 362 | |
With related allowance recorded [Abstract] | |||
With related allowance, unpaid principal balance | 199 | 207 | |
With related allowance, recorded investment | 199 | 207 | |
Allowance allocated | 5 | 5 | |
Impaired loans [Abstract] | |||
Average of impaired loans | 451 | 398 | 216 |
Residential Improved [Member] | |||
With no related allowance recorded [Abstract] | |||
With no allowance, unpaid principal balance | 547 | 1,493 | |
With no allowance, recorded investment | 547 | 1,493 | |
With related allowance recorded [Abstract] | |||
With related allowance, unpaid principal balance | 7,323 | 9,534 | |
With related allowance, recorded investment | 7,323 | 9,534 | |
Allowance allocated | 240 | 342 | |
Impaired loans [Abstract] | |||
Average of impaired loans | 9,309 | 11,549 | 13,192 |
Commercial Improved [Member] | |||
With no related allowance recorded [Abstract] | |||
With no allowance, unpaid principal balance | 331 | 2,797 | |
With no allowance, recorded investment | 331 | 2,272 | |
With related allowance recorded [Abstract] | |||
With related allowance, unpaid principal balance | 16,113 | 14,450 | |
With related allowance, recorded investment | 16,113 | 14,450 | |
Allowance allocated | 389 | 479 | |
Impaired loans [Abstract] | |||
Average of impaired loans | 17,853 | 20,191 | 17,975 |
Manufacturing and Industrial [Member] | |||
With no related allowance recorded [Abstract] | |||
With no allowance, unpaid principal balance | 206 | 252 | |
With no allowance, recorded investment | 206 | 252 | |
With related allowance recorded [Abstract] | |||
With related allowance, unpaid principal balance | 2,519 | 5,854 | |
With related allowance, recorded investment | 2,519 | 5,854 | |
Allowance allocated | 31 | 102 | |
Impaired loans [Abstract] | |||
Average of impaired loans | 5,630 | 6,305 | 9,125 |
Consumer Loan [Member] | |||
With no related allowance recorded [Abstract] | |||
With no allowance, unpaid principal balance | 0 | 0 | |
With no allowance, recorded investment | 0 | 0 | |
With related allowance recorded [Abstract] | |||
With related allowance, unpaid principal balance | 14,674 | 14,483 | |
With related allowance, recorded investment | 14,495 | 14,483 | |
Allowance allocated | 893 | 881 | |
Impaired loans [Abstract] | |||
Average of impaired loans | 14,476 | 14,532 | 15,857 |
Interest income recognized during impairment | 541 | 537 | 538 |
Cash-basis interest income recognized | 541 | 532 | 550 |
Residential Mortgage [Member] | |||
With no related allowance recorded [Abstract] | |||
With no allowance, unpaid principal balance | 0 | 0 | |
With no allowance, recorded investment | 0 | 0 | |
With related allowance recorded [Abstract] | |||
With related allowance, unpaid principal balance | 9,492 | 9,454 | |
With related allowance, recorded investment | 9,484 | 9,454 | |
Allowance allocated | 584 | 575 | |
Unsecured [Member] | |||
With no related allowance recorded [Abstract] | |||
With no allowance, unpaid principal balance | 0 | 0 | |
With no allowance, recorded investment | 0 | 0 | |
With related allowance recorded [Abstract] | |||
With related allowance, unpaid principal balance | 0 | 0 | |
With related allowance, recorded investment | 0 | 0 | |
Allowance allocated | 0 | 0 | |
Home Equity [Member] | |||
With no related allowance recorded [Abstract] | |||
With no allowance, unpaid principal balance | 0 | 0 | |
With no allowance, recorded investment | 0 | 0 | |
With related allowance recorded [Abstract] | |||
With related allowance, unpaid principal balance | 5,182 | 5,029 | |
With related allowance, recorded investment | 5,011 | 5,029 | |
Allowance allocated | 309 | 306 | |
Other Secured [Member] | |||
With no related allowance recorded [Abstract] | |||
With no allowance, unpaid principal balance | 0 | 0 | |
With no allowance, recorded investment | 0 | 0 | |
With related allowance recorded [Abstract] | |||
With related allowance, unpaid principal balance | 0 | 0 | |
With related allowance, recorded investment | 0 | 0 | |
Allowance allocated | $0 | $0 |
LOANS_Past_Due_Loans_Details
LOANS, Past Due Loans (Details) (USD $) | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | |
Payment | Payment | ||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | |||
Nonaccrual | $8,292,000 | $12,182,000 | |
Over 90 days Accruing | 134,000 | 153,000 | |
Aging of recorded investment in past due loans by class of loans [Abstract] | |||
30 to 90 days past due | 671,000 | 1,095,000 | |
Greater than 90 days | 2,170,000 | 4,425,000 | |
Total past due | 2,841,000 | 5,520,000 | |
Loans not past due | 1,115,642,000 | 1,036,857,000 | |
Total ending loans balance | 1,118,483,000 | 1,042,377,000 | |
Specific reserves allocated to customers with modified term loans in troubled debt restructurings | 4,065,000 | 3,870,000 | |
Number of consecutive payment before nonaccrual restructured loan is upgraded | 6 | 6 | |
Number of months of performance before a loan is removed from TDR | 6 months | 6 months | |
Reduction in loans designated as TDR and impaired | 5,900,000 | ||
Commercial and Industrial [Member] | |||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | |||
Nonaccrual | 5,605,000 | 5,625,000 | |
Over 90 days Accruing | 0 | 0 | |
Aging of recorded investment in past due loans by class of loans [Abstract] | |||
30 to 90 days past due | 54,000 | 0 | |
Greater than 90 days | 0 | 0 | |
Total past due | 54,000 | 0 | |
Loans not past due | 327,620,000 | 274,099,000 | |
Total ending loans balance | 327,674,000 | 274,099,000 | |
Commercial Real Estate [Member] | |||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | |||
Nonaccrual | 1,906,000 | 5,553,000 | |
Over 90 days Accruing | 117,000 | 153,000 | |
Aging of recorded investment in past due loans by class of loans [Abstract] | |||
30 to 90 days past due | 200,000 | 679,000 | |
Greater than 90 days | 1,427,000 | 4,425,000 | |
Total past due | 1,627,000 | 5,104,000 | |
Loans not past due | 488,904,000 | 467,236,000 | |
Total ending loans balance | 490,531,000 | 472,340,000 | |
Residential Developed [Member] | |||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | |||
Nonaccrual | 245,000 | 2,590,000 | |
Over 90 days Accruing | 0 | 153,000 | |
Aging of recorded investment in past due loans by class of loans [Abstract] | |||
30 to 90 days past due | 0 | 143,000 | |
Greater than 90 days | 0 | 2,296,000 | |
Total past due | 0 | 2,439,000 | |
Loans not past due | 12,771,000 | 15,691,000 | |
Total ending loans balance | 12,771,000 | 18,130,000 | |
Unsecured to Residential Developers [Member] | |||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | |||
Nonaccrual | 0 | 0 | |
Over 90 days Accruing | 0 | 0 | |
Aging of recorded investment in past due loans by class of loans [Abstract] | |||
30 to 90 days past due | 0 | 0 | |
Greater than 90 days | 0 | 0 | |
Total past due | 0 | 0 | |
Loans not past due | 7,496,000 | 7,315,000 | |
Total ending loans balance | 7,496,000 | 7,315,000 | |
Vacant and Unimproved [Member] | |||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | |||
Nonaccrual | 0 | 0 | |
Over 90 days Accruing | 0 | 0 | |
Aging of recorded investment in past due loans by class of loans [Abstract] | |||
30 to 90 days past due | 100,000 | 0 | |
Greater than 90 days | 0 | 0 | |
Total past due | 100,000 | 0 | |
Loans not past due | 50,272,000 | 42,988,000 | |
Total ending loans balance | 50,372,000 | 42,988,000 | |
Commercial Development [Member] | |||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | |||
Nonaccrual | 29,000 | 23,000 | |
Over 90 days Accruing | 0 | 0 | |
Aging of recorded investment in past due loans by class of loans [Abstract] | |||
30 to 90 days past due | 0 | 0 | |
Greater than 90 days | 29,000 | 23,000 | |
Total past due | 29,000 | 23,000 | |
Loans not past due | 4,053,000 | 2,411,000 | |
Total ending loans balance | 4,082,000 | 2,434,000 | |
Residential Improved [Member] | |||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | |||
Nonaccrual | 766,000 | 429,000 | |
Over 90 days Accruing | 0 | 0 | |
Aging of recorded investment in past due loans by class of loans [Abstract] | |||
30 to 90 days past due | 100,000 | 98,000 | |
Greater than 90 days | 440,000 | 50,000 | |
Total past due | 540,000 | 148,000 | |
Loans not past due | 69,072,000 | 76,146,000 | |
Total ending loans balance | 69,612,000 | 76,294,000 | |
Commercial Improved [Member] | |||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | |||
Nonaccrual | 866,000 | 2,511,000 | |
Over 90 days Accruing | 117,000 | 0 | |
Aging of recorded investment in past due loans by class of loans [Abstract] | |||
30 to 90 days past due | 0 | 438,000 | |
Greater than 90 days | 958,000 | 2,056,000 | |
Total past due | 958,000 | 2,494,000 | |
Loans not past due | 268,799,000 | 244,701,000 | |
Total ending loans balance | 269,757,000 | 247,195,000 | |
Manufacturing and Industrial [Member] | |||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | |||
Nonaccrual | 0 | 0 | |
Over 90 days Accruing | 0 | 0 | |
Aging of recorded investment in past due loans by class of loans [Abstract] | |||
30 to 90 days past due | 0 | 0 | |
Greater than 90 days | 0 | 0 | |
Total past due | 0 | 0 | |
Loans not past due | 76,441,000 | 77,984,000 | |
Total ending loans balance | 76,441,000 | 77,984,000 | |
Consumer Loan [Member] | |||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | |||
Nonaccrual | 781,000 | 1,004,000 | |
Over 90 days Accruing | 17,000 | 0 | |
Aging of recorded investment in past due loans by class of loans [Abstract] | |||
30 to 90 days past due | 417,000 | 416,000 | |
Greater than 90 days | 743,000 | 0 | |
Total past due | 1,160,000 | 416,000 | |
Loans not past due | 299,118,000 | 295,522,000 | |
Total ending loans balance | 300,278,000 | 295,938,000 | |
Residential Mortgage [Member] | |||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | |||
Nonaccrual | 305,000 | 639,000 | |
Over 90 days Accruing | 0 | 0 | |
Aging of recorded investment in past due loans by class of loans [Abstract] | |||
30 to 90 days past due | 338,000 | 78,000 | |
Greater than 90 days | 303,000 | 0 | |
Total past due | 641,000 | 78,000 | |
Loans not past due | 189,608,000 | 188,570,000 | |
Total ending loans balance | 190,249,000 | 188,648,000 | |
Unsecured [Member] | |||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | |||
Nonaccrual | 40,000 | 33,000 | |
Over 90 days Accruing | 0 | 0 | |
Aging of recorded investment in past due loans by class of loans [Abstract] | |||
30 to 90 days past due | 0 | 9,000 | |
Greater than 90 days | 18,000 | 0 | |
Total past due | 18,000 | 9,000 | |
Loans not past due | 930,000 | 1,328,000 | |
Total ending loans balance | 948,000 | 1,337,000 | |
Home Equity [Member] | |||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | |||
Nonaccrual | 436,000 | 332,000 | |
Over 90 days Accruing | 17,000 | 0 | |
Aging of recorded investment in past due loans by class of loans [Abstract] | |||
30 to 90 days past due | 79,000 | 317,000 | |
Greater than 90 days | 422,000 | 0 | |
Total past due | 501,000 | 317,000 | |
Loans not past due | 98,386,000 | 95,644,000 | |
Total ending loans balance | 98,887,000 | 95,961,000 | |
Other Secured [Member] | |||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | |||
Nonaccrual | 0 | 0 | |
Over 90 days Accruing | 0 | 0 | |
Aging of recorded investment in past due loans by class of loans [Abstract] | |||
30 to 90 days past due | 0 | 12,000 | |
Greater than 90 days | 0 | 0 | |
Total past due | 0 | 12,000 | |
Loans not past due | 10,194,000 | 9,980,000 | |
Total ending loans balance | $10,194,000 | $9,992,000 |
LOANS_Troubled_Debt_Restructur
LOANS, Troubled Debt Restructuring (Details) (USD $) | 12 Months Ended | |||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Loan | Loan | Loan | ||
Troubled debt restructurings [Abstract] | ||||
Number of Loans | 226 | 271 | ||
Outstanding Recorded Balance | $53,397 | $68,092 | ||
Accruing troubled debt restructurings [Abstract] | ||||
Accruing TDR - nonaccrual at restructuring | 0 | 0 | 1,135 | 605 |
Accruing TDR - accruing at restructuring | 46,197 | 57,790 | 61,545 | 51,532 |
Accruing TDR - upgraded to accruing after six consecutive payments | 0 | 0 | 2,344 | 3,542 |
Total | 46,197 | 57,790 | 65,024 | 55,679 |
Troubled debt restructurings executed during current period [Abstract] | ||||
Number of loans | 51 | 54 | 78 | |
Pre-Modification Outstanding Recorded Balance | 5,828 | 11,216 | 18,393 | |
Principal Write-down Upon Modification | 0 | 0 | 602 | |
Commercial and Industrial [Member] | ||||
Troubled debt restructurings [Abstract] | ||||
Number of Loans | 36 | 43 | ||
Outstanding Recorded Balance | 9,085 | 7,787 | ||
Troubled debt restructurings executed during current period [Abstract] | ||||
Number of loans | 1 | 5 | 16 | |
Pre-Modification Outstanding Recorded Balance | 61 | 1,085 | 1,462 | |
Principal Write-down Upon Modification | 0 | 0 | 9 | |
Loans that became delinquent more than 90 days past due or transferred to nonaccrual within 12 months of restructuring [Abstract] | ||||
Number of Loans | 0 | 0 | 3 | |
Outstanding Recorded Balance | 0 | 0 | 112 | |
Commercial Real Estate [Member] | ||||
Troubled debt restructurings [Abstract] | ||||
Number of Loans | 84 | 122 | ||
Outstanding Recorded Balance | 29,817 | 45,774 | ||
Troubled debt restructurings executed during current period [Abstract] | ||||
Number of loans | 11 | 13 | 52 | |
Pre-Modification Outstanding Recorded Balance | 4,345 | 4,298 | 15,413 | |
Principal Write-down Upon Modification | 0 | 0 | 332 | |
Loans that became delinquent more than 90 days past due or transferred to nonaccrual within 12 months of restructuring [Abstract] | ||||
Number of Loans | 1 | 1 | 2 | |
Outstanding Recorded Balance | 131 | 1,350 | 225 | |
Consumer [Member] | ||||
Troubled debt restructurings [Abstract] | ||||
Number of Loans | 106 | 106 | ||
Outstanding Recorded Balance | 14,495 | 14,531 | ||
Troubled debt restructurings executed during current period [Abstract] | ||||
Number of loans | 39 | 36 | 10 | |
Pre-Modification Outstanding Recorded Balance | 1,422 | 5,833 | 1,518 | |
Principal Write-down Upon Modification | 0 | 0 | 261 | |
Loans that became delinquent more than 90 days past due or transferred to nonaccrual within 12 months of restructuring [Abstract] | ||||
Number of Loans | 0 | 0 | 2 | |
Outstanding Recorded Balance | $0 | $0 | $184 |
LOANS_Credit_Quality_Indicator
LOANS, Credit Quality Indicators (Details) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Grading | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Number point grading system used for loan quality | 8 | |
Internal ratings of loans considered substandard, or worse | 6 or worse | |
Loans classified as substandard or worse [Abstract] | ||
Loans classified as substandard or worse | $16,304 | $27,652 |
Not Classified as Impaired [Member] | ||
Loans classified as substandard or worse [Abstract] | ||
Loans classified as substandard or worse | 4,220 | 7,400 |
Classified as Impaired [Member] | ||
Loans classified as substandard or worse [Abstract] | ||
Loans classified as substandard or worse | 12,084 | 20,252 |
Excellent [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 343 | 509 |
Above Average [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 17,180 | 23,638 |
Good Quality [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 238,208 | 179,865 |
Acceptable Risk [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 494,080 | 444,001 |
Marginally Acceptable [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 52,090 | 70,774 |
Substandard [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 8,793 | 16,474 |
Doubtful [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 7,511 | 11,178 |
Loss [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial and Industrial [Member] | Excellent [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 343 | 509 |
Commercial and Industrial [Member] | Above Average [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 11,177 | 15,836 |
Commercial and Industrial [Member] | Good Quality [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 118,382 | 81,577 |
Commercial and Industrial [Member] | Acceptable Risk [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 182,651 | 155,680 |
Commercial and Industrial [Member] | Marginally Acceptable [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 8,448 | 13,513 |
Commercial and Industrial [Member] | Substandard [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 1,068 | 1,359 |
Commercial and Industrial [Member] | Doubtful [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 5,605 | 5,625 |
Commercial and Industrial [Member] | Loss [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Residential Developed [Member] | Excellent [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Residential Developed [Member] | Above Average [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Residential Developed [Member] | Good Quality [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 2,491 | 2,039 |
Residential Developed [Member] | Acceptable Risk [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 4,702 | 5,653 |
Residential Developed [Member] | Marginally Acceptable [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 4,491 | 5,232 |
Residential Developed [Member] | Substandard [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 842 | 2,616 |
Residential Developed [Member] | Doubtful [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 245 | 2,590 |
Residential Developed [Member] | Loss [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Unsecured to Residential Developers [Member] | Excellent [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Unsecured to Residential Developers [Member] | Above Average [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Unsecured to Residential Developers [Member] | Good Quality [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Unsecured to Residential Developers [Member] | Acceptable Risk [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 7,496 | 7,309 |
Unsecured to Residential Developers [Member] | Marginally Acceptable [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 6 |
Unsecured to Residential Developers [Member] | Substandard [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Unsecured to Residential Developers [Member] | Doubtful [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Unsecured to Residential Developers [Member] | Loss [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Vacant and Unimproved [Member] | Excellent [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Vacant and Unimproved [Member] | Above Average [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Vacant and Unimproved [Member] | Good Quality [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 12,105 | 11,191 |
Vacant and Unimproved [Member] | Acceptable Risk [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 30,997 | 24,638 |
Vacant and Unimproved [Member] | Marginally Acceptable [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 7,241 | 6,761 |
Vacant and Unimproved [Member] | Substandard [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 29 | 398 |
Vacant and Unimproved [Member] | Doubtful [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Vacant and Unimproved [Member] | Loss [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Development [Member] | Excellent [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Development [Member] | Above Average [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Development [Member] | Good Quality [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Development [Member] | Acceptable Risk [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 3,643 | 1,673 |
Commercial Development [Member] | Marginally Acceptable [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 211 | 532 |
Commercial Development [Member] | Substandard [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 199 | 207 |
Commercial Development [Member] | Doubtful [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 29 | 23 |
Commercial Development [Member] | Loss [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Residential Improved [Member] | Excellent [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Residential Improved [Member] | Above Average [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 103 | 109 |
Residential Improved [Member] | Good Quality [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 16,291 | 15,121 |
Residential Improved [Member] | Acceptable Risk [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 43,928 | 45,018 |
Residential Improved [Member] | Marginally Acceptable [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 6,428 | 9,391 |
Residential Improved [Member] | Substandard [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 2,096 | 6,226 |
Residential Improved [Member] | Doubtful [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 766 | 429 |
Residential Improved [Member] | Loss [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Improved [Member] | Excellent [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Improved [Member] | Above Average [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 4,392 | 7,382 |
Commercial Improved [Member] | Good Quality [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 61,543 | 45,391 |
Commercial Improved [Member] | Acceptable Risk [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 178,169 | 161,897 |
Commercial Improved [Member] | Marginally Acceptable [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 20,558 | 24,937 |
Commercial Improved [Member] | Substandard [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 4,229 | 5,075 |
Commercial Improved [Member] | Doubtful [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 866 | 2,511 |
Commercial Improved [Member] | Loss [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Manufacturing and Industrial [Member] | Excellent [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Manufacturing and Industrial [Member] | Above Average [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 1,508 | 311 |
Manufacturing and Industrial [Member] | Good Quality [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 27,396 | 24,546 |
Manufacturing and Industrial [Member] | Acceptable Risk [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 42,494 | 42,133 |
Manufacturing and Industrial [Member] | Marginally Acceptable [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 4,713 | 10,402 |
Manufacturing and Industrial [Member] | Substandard [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 330 | 593 |
Manufacturing and Industrial [Member] | Doubtful [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Manufacturing and Industrial [Member] | Loss [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Residential Mortgage [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Recorded investment in consumer loans | 190,249 | 188,648 |
Residential Mortgage [Member] | Performing [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Recorded investment in consumer loans | 189,946 | 188,648 |
Residential Mortgage [Member] | Nonperforming [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Recorded investment in consumer loans | 303 | 0 |
Unsecured [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Recorded investment in consumer loans | 948 | 1,337 |
Unsecured [Member] | Performing [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Recorded investment in consumer loans | 930 | 1,337 |
Unsecured [Member] | Nonperforming [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Recorded investment in consumer loans | 18 | 0 |
Home Equity [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Recorded investment in consumer loans | 98,887 | 95,961 |
Home Equity [Member] | Performing [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Recorded investment in consumer loans | 98,465 | 95,961 |
Home Equity [Member] | Nonperforming [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Recorded investment in consumer loans | 422 | 0 |
Other Secured [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Recorded investment in consumer loans | 10,194 | 9,992 |
Other Secured [Member] | Performing [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Recorded investment in consumer loans | 10,194 | 9,992 |
Other Secured [Member] | Nonperforming [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Recorded investment in consumer loans | $0 | $0 |
OTHER_REAL_ESTATE_OWNED_Detail
OTHER REAL ESTATE OWNED (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Period-end other real estate owned [Roll Forward] | |||
Beginning balance | $53,501 | $69,743 | $83,663 |
Additions, transfers from loans | 4,932 | 3,539 | 9,168 |
Proceeds from sales of other real estate owned | -12,487 | -16,501 | -18,729 |
Valuation allowance reversal upon sale | -3,499 | -4,378 | -4,300 |
Gain (loss) on sale of other real estate owned | 624 | 1,098 | -59 |
Other real estate owned, gross | 43,071 | 53,501 | 69,743 |
Less: valuation allowance | -14,829 | -16,705 | -18,161 |
Ending balance | 28,242 | 36,796 | 51,582 |
Activity in valuation allowance [Roll Forward] | |||
Beginning balance | 16,705 | 18,161 | 17,225 |
Additions charged to expense | 1,623 | 2,922 | 5,236 |
Reversals upon sale | -3,499 | -4,378 | -4,300 |
Ending balance | $14,829 | $16,705 | $18,161 |
FAIR_VALUE_Details
FAIR VALUE (Details) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Minimum [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Capitalization rate (in hundredths) | 9.50% | |
Maximum [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Capitalization rate (in hundredths) | 12.00% | |
Income Approach [Member] | Minimum [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Capitalization rate (in hundredths) | 9.50% | 9.50% |
Income Approach [Member] | Maximum [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Capitalization rate (in hundredths) | 12.00% | 12.00% |
Impaired Loans [Member] | Sales Comparison Approach [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Asset (liability) fair value | 12,649 | 22,403 |
Impaired Loans [Member] | Sales Comparison Approach [Member] | Minimum [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Adjustment for differences between comparable sales (in hundredths) | 1.00% | 2.00% |
Impaired Loans [Member] | Sales Comparison Approach [Member] | Maximum [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Adjustment for differences between comparable sales (in hundredths) | 20.00% | 23.00% |
Other Real Estate Owned [Member] | Sales Comparison Approach [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Asset (liability) fair value | 22,472 | 29,711 |
Other Real Estate Owned [Member] | Sales Comparison Approach [Member] | Minimum [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Adjustment for differences between comparable sales (in hundredths) | 3.00% | 1.00% |
Other Real Estate Owned [Member] | Sales Comparison Approach [Member] | Maximum [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Adjustment for differences between comparable sales (in hundredths) | 22.70% | 17.00% |
Recurring Basis [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
U.S. Treasury and federal agency securities | 67,164 | 54,439 |
U.S. Agency MBS and CMOs | 16,688 | 19,365 |
Tax-exempt state and municipal bonds | 37,461 | 26,849 |
Taxable state and municipal bonds | 25,293 | 26,328 |
Corporate bonds and other debt securities | 13,766 | 11,212 |
Other equity securities | 1,502 | 1,466 |
Loans held for sale | 2,347 | 1,915 |
Interest rate swaps | 140 | 94 |
Interest rate swaps | -140 | -94 |
Recurring Basis [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
U.S. Treasury and federal agency securities | 0 | 0 |
U.S. Agency MBS and CMOs | 0 | 0 |
Tax-exempt state and municipal bonds | 0 | 0 |
Taxable state and municipal bonds | 0 | 0 |
Corporate bonds and other debt securities | 0 | 0 |
Other equity securities | 0 | 0 |
Loans held for sale | 0 | 0 |
Interest rate swaps | 0 | 0 |
Interest rate swaps | 0 | 0 |
Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
U.S. Treasury and federal agency securities | 67,164 | 54,439 |
U.S. Agency MBS and CMOs | 16,688 | 19,365 |
Tax-exempt state and municipal bonds | 37,461 | 26,849 |
Taxable state and municipal bonds | 25,293 | 26,328 |
Corporate bonds and other debt securities | 13,766 | 11,212 |
Other equity securities | 1,502 | 1,466 |
Loans held for sale | 2,347 | 1,915 |
Interest rate swaps | 0 | 0 |
Interest rate swaps | 0 | 0 |
Recurring Basis [Member] | Significant Unobservable Inputs (Level 3) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
U.S. Treasury and federal agency securities | 0 | 0 |
U.S. Agency MBS and CMOs | 0 | 0 |
Tax-exempt state and municipal bonds | 0 | 0 |
Taxable state and municipal bonds | 0 | 0 |
Corporate bonds and other debt securities | 0 | 0 |
Other equity securities | 0 | 0 |
Loans held for sale | 0 | 0 |
Interest rate swaps | 140 | 94 |
Interest rate swaps | -140 | -94 |
Nonrecurring Basis [Member] | ||
Asset measured at fair value on non-recurring basis [Abstract] | ||
Impaired loans | 12,649 | 22,403 |
Other real estate owned | 22,472 | 29,711 |
Nonrecurring Basis [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
Asset measured at fair value on non-recurring basis [Abstract] | ||
Impaired loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Nonrecurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||
Asset measured at fair value on non-recurring basis [Abstract] | ||
Impaired loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Nonrecurring Basis [Member] | Significant Unobservable Inputs (Level 3) [Member] | ||
Asset measured at fair value on non-recurring basis [Abstract] | ||
Impaired loans | 12,649 | 22,403 |
Other real estate owned | 22,472 | 29,711 |
FAIR_VALUE_Balance_Sheet_Group
FAIR VALUE, Balance Sheet Grouping (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Financial assets [Abstract] | ||
Cash and due from banks | $31,503 | $38,714 |
Securities held to maturity | 31,428 | 19,278 |
Bank-owned life insurance | 28,195 | 27,517 |
Carrying Amount [Member] | ||
Financial assets [Abstract] | ||
FHLB stock | 11,238 | 11,236 |
Carrying Amount [Member] | Commitments to Make Loans [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Off-balance sheet credit-related items | 0 | 0 |
Fair Value [Member] | Commitments to Make Loans [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Off-balance sheet credit-related items | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Carrying Amount [Member] | ||
Financial assets [Abstract] | ||
Cash and due from banks | 31,503 | 38,714 |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Fair Value [Member] | ||
Financial assets [Abstract] | ||
Cash and due from banks | 31,503 | 38,714 |
Significant Other Observable Inputs (Level 2) [Member] | Carrying Amount [Member] | ||
Financial assets [Abstract] | ||
Cash equivalents | 97,952 | 118,178 |
Interest-bearing time deposits in other financial institutions | 20,000 | 25,000 |
Securities held to maturity | 31,585 | 19,248 |
Loans, net | 1,086,872 | 999,176 |
Accrued interest receivable | 3,399 | 3,231 |
Financial liabilities [Abstract] | ||
Deposits | -1,306,325 | -1,249,734 |
Other borrowed funds | -88,107 | -89,991 |
Long-term debt | -41,238 | -41,238 |
Accrued interest payable | -289 | -308 |
Significant Other Observable Inputs (Level 2) [Member] | Fair Value [Member] | ||
Financial assets [Abstract] | ||
Cash equivalents | 97,952 | 118,178 |
Interest-bearing time deposits in other financial institutions | 20,062 | 25,003 |
Securities held to maturity | 31,428 | 19,278 |
Loans, net | 1,082,675 | 990,084 |
Accrued interest receivable | 3,399 | 3,231 |
Financial liabilities [Abstract] | ||
Deposits | -1,306,671 | -1,250,886 |
Other borrowed funds | -89,066 | -90,321 |
Long-term debt | -35,396 | -35,098 |
Accrued interest payable | -289 | -308 |
Significant Unobservable Inputs (Level 3) [Member] | Carrying Amount [Member] | ||
Financial assets [Abstract] | ||
Bank-owned life insurance | 28,195 | 27,517 |
Significant Unobservable Inputs (Level 3) [Member] | Fair Value [Member] | ||
Financial assets [Abstract] | ||
Bank-owned life insurance | $28,195 | $27,517 |
PREMISES_AND_EQUIPMENT_NET_Det
PREMISES AND EQUIPMENT - NET (Details) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Property, Plant and Equipment, Net, by Type [Abstract] | |||
Premises and equipment, Gross | $81,213,000 | $82,954,000 | |
Less accumulated depreciation | -28,319,000 | -29,313,000 | |
Premises and equipment, net, Total | 52,894,000 | 53,641,000 | |
Depreciation expense | 2,513,000 | 2,342,000 | 2,400,000 |
Total rental expense for all operating leases | 436,000 | 354,000 | 460,000 |
Future minimum rental expense under noncancelable leases [Abstract] | |||
2015 | 240,000 | ||
2016 | 230,000 | ||
2017 | 230,000 | ||
2018 | 230,000 | ||
2019 | 230,000 | ||
Thereafter | 127,000 | ||
Total future payments | 1,287,000 | ||
Land [Member] | |||
Property, Plant and Equipment, Net, by Type [Abstract] | |||
Premises and equipment, Gross | 18,227,000 | 18,236,000 | |
Building [Member] | |||
Property, Plant and Equipment, Net, by Type [Abstract] | |||
Premises and equipment, Gross | 43,426,000 | 42,530,000 | |
Leasehold Improvements [Member] | |||
Property, Plant and Equipment, Net, by Type [Abstract] | |||
Premises and equipment, Gross | 779,000 | 779,000 | |
Furniture and Equipment [Member] | |||
Property, Plant and Equipment, Net, by Type [Abstract] | |||
Premises and equipment, Gross | 18,368,000 | 20,344,000 | |
Construction in Progress [Member] | |||
Property, Plant and Equipment, Net, by Type [Abstract] | |||
Premises and equipment, Gross | $413,000 | $1,065,000 |
DEPOSITS_Details
DEPOSITS (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
Summary of deposit [Abstract] | ||
Noninterest-bearing demand | $404,143,000 | $344,550,000 |
Interest bearing demand | 340,053,000 | 287,417,000 |
Savings and money market accounts | 442,246,000 | 469,542,000 |
Certificates of deposit | 119,883,000 | 148,225,000 |
Total deposits | 1,306,325,000 | 1,249,734,000 |
Maturities distribution of time deposits [Abstract] | ||
2015 | 85,486,000 | |
2016 | 22,023,000 | |
2017 | 7,016,000 | |
2018 | 2,736,000 | |
2019 | 2,622,000 | |
Thereafter | 0 | |
Total certificate of deposit | 119,883,000 | |
Certificate of deposits, $100,000 or more denominations | 50,100,000 | 56,700,000 |
Denominations amount of certificates of deposit | $100,000 | $100,000 |
OTHER_BORROWED_FUNDS_Details
OTHER BORROWED FUNDS (Details) (USD $) | 3 Months Ended | ||
Jun. 30, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | |
Loan | |||
Advances from Federal Home Loan Bank [Abstract] | |||
Advance amount | $88,107,000 | $89,991,000 | |
Residential and commercial real estate loans pledged as collateral for Federal Home Loan Bank advances | 441,252,000 | 411,715,000 | |
Number of existing FHLB advances modified | 6 | ||
Amount of modified FHLB advances | 60,000,000 | ||
Weighted average maturity before modification of advances | 3 years 2 months 19 days | ||
Weighted average maturity after modification of advances | 4 years 10 months 10 days | ||
Weighted average interest rate before modification (in hundredths) | 1.95% | ||
Weighted average interest rate after modification (in hundredths) | 1.94% | ||
Scheduled repayments of FHLB advances [Abstract] | |||
2015 | 1,938,000 | ||
2016 | 21,996,000 | ||
2017 | 2,055,000 | ||
2018 | 52,118,000 | ||
2019 | 10,000,000 | ||
Thereafter | 0 | ||
Total | 88,107,000 | 89,991,000 | |
Federal Reserve Bank borrowings [Abstract] | |||
Unused borrowing capacity to Federal Reserve Bank | 22,800,000 | 22,700,000 | |
Commercial and mortgage loans pledged to the Federal Reserve Bank | 25,900,000 | 26,600,000 | |
Single Maturity Fixed Rate Advances [Member] | |||
Advances from Federal Home Loan Bank [Abstract] | |||
Advance amount | 80,000,000 | 80,000,000 | |
Range of maturities, earliest | 2016 | 2016 | |
Range of maturities, last | 2019 | 2019 | |
Weighted average interest rate (in hundredths) | 1.69% | 1.69% | |
Scheduled repayments of FHLB advances [Abstract] | |||
Total | 80,000,000 | 80,000,000 | |
Amortizable Mortgage Advances [Member] | |||
Advances from Federal Home Loan Bank [Abstract] | |||
Advance amount | 8,107,000 | 9,991,000 | |
Range of maturities, earliest | 2018 | 2018 | |
Range of maturities, last | 2018 | 2018 | |
Weighted average interest rate (in hundredths) | 3.78% | 3.78% | |
Scheduled repayments of FHLB advances [Abstract] | |||
Total | $8,107,000 | $9,991,000 |
LONGTERM_DEBT_Details
LONG-TERM DEBT (Details) (USD $) | 12 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Payment | ||
Debt Instrument [Line Items] | ||
Aggregate liquidation amount of pooled trust preferred securities | $40,000,000 | |
Issuance date | 21-Apr-11 | |
Proceeds from debenture issued | 41,238,000 | |
Number of interest deferrals on consecutive quarterly payments | 20 | |
Long-term debt | 41,238,000 | 41,238,000 |
Other assets | 2,831,000 | 4,491,000 |
Preferred Securities issued qualified as Tier 1 capital for regulatory capital purposes | 97,420,000 | 88,915,000 |
Preferred Securities [Member] | ||
Debt Instrument [Line Items] | ||
Preferred Securities issued qualified as Tier 1 capital for regulatory capital purposes | 40,000,000 | 40,000,000 |
Common Securities [Member] | ||
Debt Instrument [Line Items] | ||
Other assets | 1,238,000 | 1,238,000 |
Macatawa Statutory Trust I [Member] | ||
Debt Instrument [Line Items] | ||
Basis spread on three-month LIBOR (in hundredths) | 3.05% | |
Description of Variable Rate Basis | LIBOR | |
Accrued and unpaid interest included in accrued expenses and other liabilities | 3,000,000 | |
Macatawa Statutory Trust I [Member] | Preferred Securities [Member] | ||
Debt Instrument [Line Items] | ||
Aggregate liquidation amount of pooled trust preferred securities | 20,000,000 | |
Macatawa Statutory Trust I [Member] | Common Securities [Member] | ||
Debt Instrument [Line Items] | ||
Aggregate liquidation amount of pooled trust preferred securities | 619,000 | |
Macatawa Statutory Trust II [Member] | ||
Debt Instrument [Line Items] | ||
Basis spread on three-month LIBOR (in hundredths) | 2.75% | |
Description of Variable Rate Basis | LIBOR | |
Accrued and unpaid interest included in accrued expenses and other liabilities | 2,700,000 | |
Macatawa Statutory Trust II [Member] | Preferred Securities [Member] | ||
Debt Instrument [Line Items] | ||
Aggregate liquidation amount of pooled trust preferred securities | 20,000,000 | |
Macatawa Statutory Trust II [Member] | Common Securities [Member] | ||
Debt Instrument [Line Items] | ||
Aggregate liquidation amount of pooled trust preferred securities | $619,000 |
RELATED_PARTY_TRANSACTIONS_Det
RELATED PARTY TRANSACTIONS (Details) (USD $) | 12 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Loans to principal officers, directors, and their affiliates [Roll Forward] | ||
Beginning balance | $3,462,000 | $5,645,000 |
New loans and renewals | 21,594,000 | 10,704,000 |
Repayments and renewals | -14,979,000 | -12,887,000 |
Effect of changes in related parties | 0 | 0 |
Ending balance | 10,077,000 | 3,462,000 |
Principal Officers, Directors, and Affiliates [Member] | ||
Loans to principal officers, directors, and their affiliates [Roll Forward] | ||
Deposits from principal officers, directors, and their affiliates | $80,300,000 | $113,800,000 |
STOCKBASED_COMPENSATION_Detail
STOCK-BASED COMPENSATION (Details) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of shares permitted under the plan (in shares) | 210,000 | ||
Stock Options [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Contractual term | 10 years | ||
Option granted (in shares) | 0 | 0 | 0 |
Summary of option activity in the plans [Roll Forward] | |||
Beginning Balance (in shares) | 355,328 | ||
Forfeited (in shares) | -330 | ||
Expired (in shares) | -94,737 | ||
Ending Balance (in shares) | 260,261 | 355,328 | |
Exercisable, Number (in shares) | 260,261 | ||
Weighted Average Exercise Price [Roll Forward] | |||
Outstanding beginning balance (in dollars per share) | $17.65 | ||
Forfeited (in dollars per share) | $22.77 | ||
Expired (in dollars per share) | $15.09 | ||
Outstanding ending balance (in dollars per share) | $18.57 | $17.65 | |
Exercisable, Weighted Average Exercise Price (in dollars per share) | $18.57 | ||
Options outstanding, Weighted Average Remaining Contractual Term | 1 year 6 months 14 days | ||
Exercisable, Weighted Average Remaining Contractual Term | 1 year 6 months 14 days | ||
Options outstanding, Intrinsic Value | $0 | ||
Exercisable, Intrinsic Value | 0 | ||
Information related to stock options during each year [Abstract] | |||
Intrinsic value of options exercised | 0 | 0 | 0 |
Cash received from option exercises | 0 | 0 | 0 |
Tax benefit realized from option exercises | 0 | 0 | 0 |
Share-based compensation cost | 0 | 0 | 0 |
Aggregate Intrinsic Value [Roll Forward] | |||
Unrecognized cost related to nonvested stock options granted | 0 | ||
Stock Options [Member] | Minimum [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Award vesting period | 1 year | ||
Stock Options [Member] | Maximum [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Award vesting period | 3 years | ||
Restricted Stock [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Award vesting period | 3 years | ||
Information related to stock options during each year [Abstract] | |||
Share-based compensation cost | 338,000 | 160,000 | 9,000 |
Changes in nonvested stock awards, Number of Shares [Roll Forward] | |||
Outstanding, beginning balance (in shares) | 206,171 | ||
Granted (in shares) | 98,500 | ||
Vested (in shares) | -74,325 | ||
Forfeited (in shares) | -12,667 | ||
Outstanding ending balance (in shares) | 217,679 | 206,171 | |
Weighted-Average Grant-Date Fair Value [Roll Forward] | |||
Outstanding beginning balance (in dollars per share) | $4.28 | ||
Granted (in dollars per share) | $5.12 | ||
Vested (in dollars per share) | $4.02 | ||
Forfeited (in dollars per share) | $3.96 | ||
Outstanding, ending balance (in dollars per share) | $4.77 | $4.28 | |
Aggregate Intrinsic Value [Roll Forward] | |||
Outstanding beginning balance | 1,121,570 | ||
Granted | 535,840 | ||
Vested | 404,328 | ||
Forfeited | 68,908 | ||
Outstanding ending balance | 1,184,174 | 1,121,570 | |
Total remaining unrecognized compensation cost related to nonvested shares | 945,000 | ||
Weighted-average period for recognition for unrecognized compensation cost | 1 year 6 months 4 days | ||
Total grant date fair value of shares vested | $299,151 | $116,954 | $0 |
Employees' Plans [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of shares permitted under the plan (in shares) | 1,917,210 | ||
Shares available for issuance (in shares) | 247,932 | ||
Directors' Plans [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of shares permitted under the plan (in shares) | 473,278 | ||
Shares available for issuance (in shares) | 156,375 |
EMPLOYEE_BENEFITS_Details
EMPLOYEE BENEFITS (Details) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
EMPLOYEE BENEFITS [Abstract] | |||
Employer matching contribution, first (in hundredths) | 100.00% | ||
Employee contribution, first (in hundredths) | 3.00% | ||
Employer matching contribution, second (in hundredths) | 50.00% | ||
Employee contribution, second (in hundredths) | 3.00% | ||
Maximum employer matching contribution (in hundredths) | 5.00% | ||
Number of shares permitted under the plan (in shares) | 210,000 | ||
Employer contributions | $630,000 | $584,000 | $0 |
EARNINGS_PER_COMMON_SHARE_Deta
EARNINGS PER COMMON SHARE (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, except Share data, unless otherwise specified | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Reconciliation of numerators and denominators of basic and diluted earnings per common share [Abstract] | |||||||||||
Net Income | $2,317 | $2,762 | $2,755 | $2,639 | $2,234 | $2,238 | $2,603 | $2,473 | $10,473 | $9,549 | $35,490 |
Effect of induced exchange of preferred stock | 0 | -17,575 | 0 | ||||||||
Net income available to common shares | $10,473 | ($8,026) | $35,490 | ||||||||
Weighted average shares outstanding, including restricted stock awards - Basic (in shares) | 33,803,030 | 27,161,888 | 27,086,792 | ||||||||
Dilutive potential common shares [Abstract] | |||||||||||
Stock options (in shares) | 0 | 0 | 0 | ||||||||
Conversion of preferred stock (in shares) | 0 | 0 | 0 | ||||||||
Stock warrants (in shares) | 0 | 0 | 0 | ||||||||
Weighted average shares outstanding - Diluted (in shares) | 33,803,030 | 27,161,888 | 27,086,792 | ||||||||
Basic earnings per common share (in dollars per share) | $0.07 | $0.08 | $0.08 | $0.08 | ($0.56) | $0.08 | $0.10 | $0.09 | $0.31 | ($0.29) | $1.31 |
Diluted earnings per common share (in dollars per share) | $0.07 | $0.08 | $0.08 | $0.08 | ($0.56) | $0.08 | $0.10 | $0.09 | $0.31 | ($0.29) | $1.31 |
Stock Options [Member] | |||||||||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||||||||||
Antidilutive securities excluded from computation of earnings per share amount (in shares) | 260,261 | 355,328 | 472,719 | ||||||||
Restricted Stock [Member] | |||||||||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||||||||||
Antidilutive securities excluded from computation of earnings per share amount (in shares) | 206,167 |
FEDERAL_INCOME_TAXES_Details
FEDERAL INCOME TAXES (Details) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Income tax expense (benefit) [Abstract] | |||
Current | $1,724,000 | $120,000 | $275,000 |
Deferred | 2,849,000 | 4,150,000 | 0 |
Valuation allowance - change in estimate | 0 | 0 | -18,858,000 |
Income tax expense (benefit) | 4,573,000 | 4,270,000 | -18,583,000 |
Difference between financial statement tax expense (benefit) and amount computed by applying statutory federal tax rate to pretax income [Abstract] | |||
Statutory rate (in hundredths) | 35.00% | 35.00% | 35.00% |
Statutory rate applied to income before taxes | 5,266,000 | 4,837,000 | 5,917,000 |
Add (deduct) [Abstract] | |||
Change in valuation allowance | 0 | 0 | -24,026,000 |
Tax-exempt interest income | -391,000 | -244,000 | -103,000 |
Bank-owned life insurance | -237,000 | -250,000 | -297,000 |
Other, net | -65,000 | -73,000 | -74,000 |
Income tax expense (benefit) | 4,573,000 | 4,270,000 | -18,583,000 |
Valuation allowance on deferred tax assets | 0 | 0 | 0 |
Deferred tax assets [Abstract] | |||
Allowance for loan losses | 6,637,000 | 7,279,000 | |
Nonaccrual loan interest | 935,000 | 782,000 | |
Valuation allowance on other real estate owned | 5,190,000 | 5,847,000 | |
Net operating loss carryforward | 0 | 1,743,000 | |
Unrealized loss on securities available for sale | 0 | 1,053,000 | |
Other | 1,896,000 | 1,808,000 | |
Gross deferred tax assets | 14,658,000 | 18,512,000 | |
Valuation allowance | 0 | 0 | 0 |
Total net deferred tax assets | 14,658,000 | 18,512,000 | |
Deferred tax liabilities [Abstract] | |||
Depreciation | -1,908,000 | -1,620,000 | |
Unrealized gain on securities available for sale | -33,000 | 0 | |
Prepaid expenses | -21,000 | -308,000 | |
Other | -431,000 | -384,000 | |
Gross deferred tax liabilities | -2,393,000 | -2,312,000 | |
Net deferred tax asset | 12,265,000 | 16,200,000 | |
Unrecognized tax benefits | $0 | $0 | |
Period when unrecognized tax benefits is not expected to significantly increase or decrease | 12 months |
COMMITMENTS_AND_OFF_BALANCESHE2
COMMITMENTS AND OFF BALANCE-SHEET RISK (Details) (USD $) | 12 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Summary of the contractual amounts of financial instruments with off-balance-sheet risk [Abstract] | ||
Notional amount of commitments to fund mortgage loans to be sold into the secondary market | $14,200,000 | $14,700,000 |
Commitments to make loans at fixed rates (in hundredths) | 33.00% | |
Expiration period of commitment to make variable rate loan | 30 days | |
Commitments to Make Loans [Member] | ||
Summary of the contractual amounts of financial instruments with off-balance-sheet risk [Abstract] | ||
Contractual amounts of financial instruments with off-balance-sheet risk | 81,274,000 | 87,513,000 |
Letters of Credit [Member] | ||
Summary of the contractual amounts of financial instruments with off-balance-sheet risk [Abstract] | ||
Contractual amounts of financial instruments with off-balance-sheet risk | 11,862,000 | 10,774,000 |
Unused Lines of Credit [Member] | ||
Summary of the contractual amounts of financial instruments with off-balance-sheet risk [Abstract] | ||
Contractual amounts of financial instruments with off-balance-sheet risk | $389,099,000 | $313,232,000 |
CONTINGENCIES_Details
CONTINGENCIES (Details) (Employment Agreement Litigation, Benj. A. Smith III [Member], USD $) | 0 Months Ended | |
Jan. 27, 2014 | Dec. 31, 2014 | |
Employment Agreement Litigation, Benj. A. Smith III [Member] | ||
Contingencies [Line Items] | ||
Monthly entitlement claimed by plaintiff | $20,833 | |
Period of monthly damage claims sought for employment agreement | P6Y | |
Settlement liability, net of insurance proceeds | $516,000 |
SHAREHOLDERS_EQUITY_Details
SHAREHOLDERS' EQUITY (Details) (USD $) | 0 Months Ended | 12 Months Ended | ||||||
Jun. 29, 2011 | Jun. 30, 2011 | Jun. 07, 2011 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2009 | Dec. 31, 2008 | |
Category | ||||||||
SHAREHOLDERS' EQUITY [Abstract] | ||||||||
Number of classification of prompt corrective action regulations | 5 | |||||||
Summary of actual capital levels and minimum required levels [Abstract] | ||||||||
Total capital (to risk weighted assets), actual amount | $189,353,000 | $174,433,000 | ||||||
Total capital (to risk weighted assets), actual ratio (in hundredths) | 15.60% | 15.70% | ||||||
Tier 1 capital (to risk weighted assets), actual amount | 174,084,000 | 160,455,000 | ||||||
Tier 1 capital (to risk weighted assets), actual ratio (in hundredths) | 14.30% | 14.40% | ||||||
Tier 1 capital (to average assets), actual amount | 174,084,000 | 160,455,000 | ||||||
Tier 1 capital (to average assets), actual ratio (in hundredths) | 11.60% | 10.60% | ||||||
Total capital (to risk weighted assets), minimum required for capital adequacy purposes, amount | 97,420,000 | 88,915,000 | ||||||
Total capital (to risk weighted assets) minimum required for capital adequacy purposes, ratio (in hundredths) | 8.00% | 8.00% | ||||||
Tier 1 capital (to risk weighted assets), minimum required for capital adequacy purposes, amount | 48,706,000 | 44,457,000 | ||||||
Tier 1 capital (to risk weighted assets), minimum required for capital adequacy purposes, ratio (in hundredths) | 4.00% | 4.00% | ||||||
Tier 1 capital (to average assets), minimum required for capital adequacy purposes, amount | 59,998,000 | 60,482,000 | ||||||
Tier 1 capital (to average assets), minimum required for capital adequacy purposes, ratio (in hundredths) | 4.00% | 4.00% | ||||||
Trust preferred securities that qualified as Tier one risk based capital | 40,000,000 | |||||||
Convertible Preferred Stock [Abstract] | ||||||||
Stock issuance costs | 102,000 | 0 | 0 | |||||
Inducement payment | 4,700,000 | |||||||
Exchange of preferred stock | 0 | 17,575,000 | 0 | |||||
Subordinated Notes [Abstract] | ||||||||
Proceeds from issuance of debt | 41,238,000 | |||||||
Issuance date | 21-Apr-11 | |||||||
Common Stock [Abstract] | ||||||||
Number of shares issued from sale of stock (in shares) | 4,456,186 | 4,456,186 | ||||||
Average price of common stock shares issued (in dollars per share) | $2.30 | $2.30 | ||||||
Proceeds from issuance of common stock | 20,300,000 | 4,000 | 0 | 0 | ||||
Amount contributed to bank | 10,000,000 | |||||||
Warrants [Member] | ||||||||
Warrant issued [Abstract] | ||||||||
Warrant issued to purchase common stock (in shares) | 1,478,811 | |||||||
Exercise price of warrants (in dollars per share) | $9 | |||||||
Fair value of warrants issued | 806,000 | |||||||
Warrants per common stock (in dollars per share) | $0.54 | |||||||
Warrant expiration date | 18-Jun-15 | |||||||
Warrants issued during period, expiration period | 5 years | |||||||
Unsecured Subordinated Debt, Due 2017 [Member] | ||||||||
Subordinated Notes [Abstract] | ||||||||
Proceeds from issuance of debt | 1,650,000 | |||||||
Debt instrument due date | 31-Dec-17 | |||||||
Subordinated Note, Due 2018 [Member] | ||||||||
Subordinated Notes [Abstract] | ||||||||
Proceeds from issuance of debt | 1,000,000 | |||||||
Debt instrument due date | 31-Dec-18 | |||||||
Series A Preferred Stock [Member] | ||||||||
Convertible Preferred Stock [Abstract] | ||||||||
Stock issued in private offerings (in shares) | 31,290 | |||||||
Preferred stock coupon rate (in hundredths) | 12.00% | |||||||
Preferred stock, liquidation value (in dollars per share) | $1,000 | |||||||
Aggregate liquidation preference | 31,300,000 | |||||||
Proceeds from issuance of Convertible Preferred Stock | 30,600,000 | |||||||
Stock issuance costs | 686,000 | |||||||
Preferred stock, par value (in dollars per share) | $0 | |||||||
Amount fixed as denominator for division by liquidation preference (in dollars per share) | $5.25 | |||||||
Amount equivalent to cash for each series of preferred stock (in dollars per share) | $142 | |||||||
Dividend rate for one time cash payments (in hundredths) | 5.00% | |||||||
Payments from exchange of preferred stock | 4,400,000 | |||||||
Number of shares converted in conversion of Preferred Stock to Common Stock (in shares) | 5,973,519 | |||||||
Series B Preferred Stock [Member] | ||||||||
Convertible Preferred Stock [Abstract] | ||||||||
Stock issued in private offerings (in shares) | 2,600 | |||||||
Preferred stock coupon rate (in hundredths) | 9.00% | |||||||
Preferred stock, liquidation value (in dollars per share) | $1,000 | |||||||
Aggregate liquidation preference | 2,600,000 | |||||||
Proceeds from issuance of Convertible Preferred Stock | 2,600,000 | |||||||
Stock issuance costs | 40,000 | |||||||
Preferred stock, par value (in dollars per share) | $0 | |||||||
Amount fixed as denominator for division by liquidation preference (in dollars per share) | $5.25 | |||||||
Amount equivalent to cash for each series of preferred stock (in dollars per share) | $182 | |||||||
Dividend rate for one time cash payments (in hundredths) | 4.50% | |||||||
Payments from exchange of preferred stock | 319,000 | |||||||
Number of shares exchanged in exchange of Preferred Stock to Common Stock (in shares) | 457,519 | |||||||
Common Stock [Member] | ||||||||
Convertible Preferred Stock [Abstract] | ||||||||
Amount specified by which common stock of shares are divided for cancellation and exchange (in dollars per share) | $5.25 | |||||||
Bank [Member] | ||||||||
Summary of actual capital levels and minimum required levels [Abstract] | ||||||||
Total capital (to risk weighted assets), actual amount | 186,276,000 | 171,811,000 | ||||||
Total capital (to risk weighted assets), actual ratio (in hundredths) | 15.30% | 15.40% | ||||||
Tier 1 capital (to risk weighted assets), actual amount | 170,983,000 | 157,825,000 | ||||||
Tier 1 capital (to risk weighted assets), actual ratio (in hundredths) | 14.00% | 14.20% | ||||||
Tier 1 capital (to average assets), actual amount | 170,983,000 | 157,825,000 | ||||||
Tier 1 capital (to average assets), actual ratio (in hundredths) | 11.40% | 10.50% | ||||||
Total capital (to risk weighted assets), minimum required for capital adequacy purposes, amount | 97,575,000 | 88,968,000 | ||||||
Total capital (to risk weighted assets) minimum required for capital adequacy purposes, ratio (in hundredths) | 8.00% | 8.00% | ||||||
Tier 1 capital (to risk weighted assets), minimum required for capital adequacy purposes, amount | 48,788,000 | 44,484,000 | ||||||
Tier 1 capital (to risk weighted assets), minimum required for capital adequacy purposes, ratio (in hundredths) | 4.00% | 4.00% | ||||||
Tier 1 capital (to average assets), minimum required for capital adequacy purposes, amount | 59,923,000 | 60,407,000 | ||||||
Tier 1 capital (to average assets), minimum required for capital adequacy purposes, ratio (in hundredths) | 4.00% | 4.00% | ||||||
Total capital (to risk weighted assets) to be well capitalized under prompt corrective action regulations, amount | 121,969,000 | 111,210,000 | ||||||
Total capital (to risk weighted assets) to be well capitalized under prompt corrective action regulations, ratio (in hundredths) | 10.00% | 10.00% | ||||||
Tier 1 capital (to risk weighted assets) to be well capitalized under prompt corrective action regulations, amount | 73,182,000 | 66,726,000 | ||||||
Tier 1 capital (to risk weighted assets) to be well capitalized under prompt corrective action regulations, ratio (in hundredths) | 6.00% | 6.00% | ||||||
Tier 1 capital (to average assets) to be well capitalized under prompt corrective action regulations, amount | 74,904,000 | 75,509,000 | ||||||
Tier 1 capital (to average assets) to be well capitalized under prompt corrective action regulations, ratio (in hundredths) | 5.00% | 5.00% | ||||||
Trust preferred securities that qualified as Tier one risk based capital | $40,000,000 |
CONDENSED_FINANCIAL_STATEMENTS2
CONDENSED FINANCIAL STATEMENTS (PARENT COMPANY ONLY) (Details) (USD $) | 0 Months Ended | 3 Months Ended | 12 Months Ended | ||||||||||||
Jun. 30, 2011 | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2008 | Dec. 31, 2009 | Dec. 31, 2011 | |
ASSETS | |||||||||||||||
Cash and cash equivalents | $129,455,000 | $156,892,000 | $129,455,000 | $156,892,000 | $226,358,000 | ||||||||||
Other assets | 2,831,000 | 4,491,000 | 2,831,000 | 4,491,000 | |||||||||||
Total assets | 1,583,846,000 | 1,517,405,000 | 1,583,846,000 | 1,517,405,000 | |||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||
Long-term debt | 41,238,000 | 41,238,000 | 41,238,000 | 41,238,000 | |||||||||||
Total liabilities | 1,441,327,000 | 1,384,883,000 | 1,441,327,000 | 1,384,883,000 | |||||||||||
Total shareholders' equity | 142,519,000 | 132,522,000 | 142,519,000 | 132,522,000 | 130,507,000 | 94,426,000 | |||||||||
Total liabilities and shareholders' equity | 1,583,846,000 | 1,517,405,000 | 1,583,846,000 | 1,517,405,000 | |||||||||||
Expense | |||||||||||||||
Interest expense | 5,596,000 | 7,337,000 | 9,814,000 | ||||||||||||
Income tax benefit | 4,573,000 | 4,270,000 | -18,583,000 | ||||||||||||
Net income | 2,317,000 | 2,762,000 | 2,755,000 | 2,639,000 | 2,234,000 | 2,238,000 | 2,603,000 | 2,473,000 | 10,473,000 | 9,549,000 | 35,490,000 | ||||
Net income (loss) available to common shares | 10,473,000 | -8,026,000 | 35,490,000 | ||||||||||||
Comprehensive income | 12,489,000 | 6,634,000 | 36,072,000 | ||||||||||||
Cash flows from operating activities | |||||||||||||||
Net income | 2,317,000 | 2,762,000 | 2,755,000 | 2,639,000 | 2,234,000 | 2,238,000 | 2,603,000 | 2,473,000 | 10,473,000 | 9,549,000 | 35,490,000 | ||||
Adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||
Stock compensation expense | 338,000 | 160,000 | 9,000 | ||||||||||||
Net cash from operating activities | 16,618,000 | 16,312,000 | 13,495,000 | ||||||||||||
Cash flows from investing activities | |||||||||||||||
Net cash from investing activities | -95,806,000 | -40,991,000 | -44,048,000 | ||||||||||||
Cash flows from financing activities | |||||||||||||||
Proceeds from issuance of common stock | 20,300,000 | 4,000 | 0 | 0 | |||||||||||
Cash dividends paid | -2,689,000 | 0 | 0 | ||||||||||||
Common stock issuance costs | -102,000 | 0 | 0 | ||||||||||||
Repurchases of shares | -106,000 | -45,000 | 0 | ||||||||||||
Cash paid in preferred stock exchange | 0 | -4,734,000 | 0 | ||||||||||||
Net cash from financing activities | 51,751,000 | -44,787,000 | 13,869,000 | ||||||||||||
Net change in cash and cash equivalents | -27,437,000 | -69,466,000 | -16,684,000 | ||||||||||||
Cash and cash equivalents at beginning of period | 156,892,000 | 226,358,000 | 156,892,000 | 226,358,000 | 243,042,000 | ||||||||||
Cash and cash equivalents at end of period | 129,455,000 | 156,892,000 | 129,455,000 | 156,892,000 | 226,358,000 | ||||||||||
Supplemental noncash disclosures: | |||||||||||||||
Exchange of 31,290 shares of Preferred Series A to 5,973,519 shares of common stock | 0 | 30,604,000 | 0 | ||||||||||||
Exchange of 2,300 shares of Preferred Series B to 457,159 shares of common stock | 0 | 2,260,000 | 0 | ||||||||||||
Series A [Member] | |||||||||||||||
Cash flows from financing activities | |||||||||||||||
Common stock issuance costs | -686,000 | ||||||||||||||
Supplemental noncash disclosures: | |||||||||||||||
Number of shares converted in conversion of Preferred Stock to Common Stock (in shares) | 5,973,519 | ||||||||||||||
Series B [Member] | |||||||||||||||
Cash flows from financing activities | |||||||||||||||
Common stock issuance costs | -40,000 | ||||||||||||||
Supplemental noncash disclosures: | |||||||||||||||
Number of shares exchanged in exchange of Preferred Stock to Common Stock (in shares) | 457,519 | ||||||||||||||
Preferred Stock [Member] | Series A [Member] | |||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||
Total shareholders' equity | 0 | 0 | 0 | 0 | 30,604,000 | 30,604,000 | |||||||||
Preferred Stock [Member] | Series B [Member] | |||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||
Total shareholders' equity | 0 | 0 | 0 | 0 | 2,560,000 | 2,560,000 | |||||||||
Common Stock [Member] | |||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||
Total shareholders' equity | 216,460,000 | 216,263,000 | 216,460,000 | 216,263,000 | 187,718,000 | 187,709,000 | |||||||||
Cash flows from financing activities | |||||||||||||||
Common stock issuance costs | -102,000 | ||||||||||||||
Conversion of Preferred Stock Series B to Common Stock [Member] | Preferred Stock [Member] | Series B [Member] | |||||||||||||||
Supplemental noncash disclosures: | |||||||||||||||
Number of shares converted in conversion of Preferred Stock to Common Stock (in shares) | 300 | ||||||||||||||
Conversion of Preferred Stock Series B to Common Stock [Member] | Common Stock [Member] | |||||||||||||||
Supplemental noncash disclosures: | |||||||||||||||
Number of shares issued in conversion of Preferred Stock to Common Stock (in shares) | 50,000 | ||||||||||||||
Exchange of Preferred Stock Series A to Common Stock [Member] | Preferred Stock [Member] | Series A [Member] | |||||||||||||||
Supplemental noncash disclosures: | |||||||||||||||
Number of shares exchanged in exchange of Preferred Stock to Common Stock (in shares) | 31,290 | ||||||||||||||
Exchange of Preferred Stock Series A to Common Stock [Member] | Common Stock [Member] | |||||||||||||||
Supplemental noncash disclosures: | |||||||||||||||
Number of shares issued in exchange of Preferred Stock to Common Stock (in shares) | 5,973,519 | ||||||||||||||
Exchange of Preferred Stock Series B to Common Stock [Member] | Preferred Stock [Member] | Series B [Member] | |||||||||||||||
Supplemental noncash disclosures: | |||||||||||||||
Number of shares exchanged in exchange of Preferred Stock to Common Stock (in shares) | 2,300 | ||||||||||||||
Exchange of Preferred Stock Series B to Common Stock [Member] | Common Stock [Member] | |||||||||||||||
Supplemental noncash disclosures: | |||||||||||||||
Number of shares issued in exchange of Preferred Stock to Common Stock (in shares) | 457,159 | ||||||||||||||
Parent Company [Member] | |||||||||||||||
ASSETS | |||||||||||||||
Cash and cash equivalents | 2,544,000 | 1,910,000 | 2,544,000 | 1,910,000 | 9,787,000 | ||||||||||
Investments in Bank subsidiary | 177,312,000 | 167,292,000 | 177,312,000 | 167,292,000 | |||||||||||
Investment in other subsidiaries | 1,491,000 | 1,504,000 | 1,491,000 | 1,504,000 | |||||||||||
Other assets | 2,599,000 | 3,272,000 | 2,599,000 | 3,272,000 | |||||||||||
Total assets | 183,946,000 | 173,978,000 | 183,946,000 | 173,978,000 | |||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||
Long-term debt | 41,238,000 | 41,238,000 | 41,238,000 | 41,238,000 | |||||||||||
Other liabilities | 189,000 | 218,000 | 189,000 | 218,000 | |||||||||||
Total liabilities | 41,427,000 | 41,456,000 | 41,427,000 | 41,456,000 | |||||||||||
Total shareholders' equity | 142,519,000 | 132,522,000 | 142,519,000 | 132,522,000 | |||||||||||
Total liabilities and shareholders' equity | 183,946,000 | 173,978,000 | 183,946,000 | 173,978,000 | |||||||||||
Income | |||||||||||||||
Dividends from subsidiaries | 4,139,000 | 5,179,000 | 0 | ||||||||||||
Other | 0 | 0 | 0 | ||||||||||||
Total income | 4,139,000 | 5,179,000 | 0 | ||||||||||||
Expense | |||||||||||||||
Interest expense | 1,311,000 | 1,563,000 | 1,719,000 | ||||||||||||
Other expense | 611,000 | 575,000 | 555,000 | ||||||||||||
Total expense | 1,922,000 | 2,138,000 | 2,274,000 | ||||||||||||
Income (loss) before income tax and equity in undistributed earnings of subsidiaries | 2,217,000 | 3,041,000 | -2,274,000 | ||||||||||||
Equity in undistributed earnings of subsidiaries | 7,592,000 | 5,770,000 | 35,338,000 | ||||||||||||
Income before income tax | 9,809,000 | 8,811,000 | 33,064,000 | ||||||||||||
Income tax benefit | -664,000 | -738,000 | -2,426,000 | ||||||||||||
Net income | 10,473,000 | 9,549,000 | 35,490,000 | ||||||||||||
Net income (loss) available to common shares | 10,473,000 | -8,026,000 | 35,490,000 | ||||||||||||
Comprehensive income | 12,489,000 | 6,634,000 | 36,072,000 | ||||||||||||
Cash flows from operating activities | |||||||||||||||
Net income | 10,473,000 | 9,549,000 | 35,490,000 | ||||||||||||
Adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||
Equity in undistributed earnings of subsidiaries | -7,592,000 | -5,770,000 | -35,338,000 | ||||||||||||
Stock compensation expense | 2,000 | 0 | 0 | ||||||||||||
Change in other assets | 673,000 | -740,000 | -2,424,000 | ||||||||||||
Change in other liabilities | -29,000 | -4,487,000 | 1,524,000 | ||||||||||||
Net cash from operating activities | 3,527,000 | -1,448,000 | -748,000 | ||||||||||||
Cash flows from investing activities | |||||||||||||||
Investment in subsidiaries | 0 | 0 | 0 | ||||||||||||
Net cash from investing activities | 0 | 0 | 0 | ||||||||||||
Cash flows from financing activities | |||||||||||||||
Proceeds from issuance of common stock | 4,000 | 0 | 0 | ||||||||||||
Cash dividends paid | -2,689,000 | 0 | 0 | ||||||||||||
Common stock issuance costs | -102,000 | 0 | 0 | ||||||||||||
Redemption of subordinated debt | 0 | -1,650,000 | 0 | ||||||||||||
Repurchases of shares | -106,000 | -45,000 | 0 | ||||||||||||
Cash paid in preferred stock exchange | 0 | -4,734,000 | 0 | ||||||||||||
Net cash from financing activities | -2,893,000 | -6,429,000 | 0 | ||||||||||||
Net change in cash and cash equivalents | 634,000 | -7,877,000 | -748,000 | ||||||||||||
Cash and cash equivalents at beginning of period | 1,910,000 | 9,787,000 | 1,910,000 | 9,787,000 | 10,535,000 | ||||||||||
Cash and cash equivalents at end of period | 2,544,000 | 1,910,000 | 2,544,000 | 1,910,000 | 9,787,000 | ||||||||||
Supplemental noncash disclosures: | |||||||||||||||
Conversion of 300 shares of Preferred Series B to 50,000 shares of common stock | 0 | 300,000 | 0 | ||||||||||||
Exchange of 31,290 shares of Preferred Series A to 5,973,519 shares of common stock | 0 | 30,604,000 | 0 | ||||||||||||
Exchange of 2,300 shares of Preferred Series B to 457,159 shares of common stock | $0 | $2,260,000 | $0 | ||||||||||||
Parent Company [Member] | Conversion of Preferred Stock Series B to Common Stock [Member] | Preferred Stock [Member] | Series B [Member] | |||||||||||||||
Supplemental noncash disclosures: | |||||||||||||||
Number of shares converted in conversion of Preferred Stock to Common Stock (in shares) | 300 | ||||||||||||||
Parent Company [Member] | Exchange of Preferred Stock Series A to Common Stock [Member] | Preferred Stock [Member] | Series A [Member] | |||||||||||||||
Supplemental noncash disclosures: | |||||||||||||||
Number of shares exchanged in exchange of Preferred Stock to Common Stock (in shares) | 31,290 | ||||||||||||||
Parent Company [Member] | Exchange of Preferred Stock Series A to Common Stock [Member] | Common Stock [Member] | |||||||||||||||
Supplemental noncash disclosures: | |||||||||||||||
Number of shares issued in exchange of Preferred Stock to Common Stock (in shares) | 5,973,519 | ||||||||||||||
Parent Company [Member] | Exchange of Preferred Stock Series B to Common Stock [Member] | Preferred Stock [Member] | Series B [Member] | |||||||||||||||
Supplemental noncash disclosures: | |||||||||||||||
Number of shares exchanged in exchange of Preferred Stock to Common Stock (in shares) | 2,300 | ||||||||||||||
Parent Company [Member] | Exchange of Preferred Stock Series B to Common Stock [Member] | Common Stock [Member] | |||||||||||||||
Supplemental noncash disclosures: | |||||||||||||||
Number of shares issued in conversion of Preferred Stock to Common Stock (in shares) | 50,000 | ||||||||||||||
Number of shares issued in exchange of Preferred Stock to Common Stock (in shares) | 457,159 |
QUARTERLY_FINANCIAL_DATA_Unaud2
QUARTERLY FINANCIAL DATA (Unaudited) (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
QUARTERLY FINANCIAL DATA (Unaudited) [Abstract] | |||||||||||
Interest Income | $11,816,000 | $11,674,000 | $11,528,000 | $11,970,000 | $11,961,000 | $11,919,000 | $12,307,000 | $12,433,000 | $46,988,000 | $48,620,000 | $57,276,000 |
Net Interest Income | 10,457,000 | 10,304,000 | 10,156,000 | 10,475,000 | 10,212,000 | 10,124,000 | 10,464,000 | 10,483,000 | 41,392,000 | 41,283,000 | 47,462,000 |
Provision for Loan Losses | -600,000 | -750,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,500,000 | -1,000,000 | -750,000 | -3,350,000 | -4,250,000 | -7,100,000 |
Net Income | 2,317,000 | 2,762,000 | 2,755,000 | 2,639,000 | 2,234,000 | 2,238,000 | 2,603,000 | 2,473,000 | 10,473,000 | 9,549,000 | 35,490,000 |
Basic (Loss) Earnings Per Common Share (in dollars per share) | $0.07 | $0.08 | $0.08 | $0.08 | ($0.56) | $0.08 | $0.10 | $0.09 | $0.31 | ($0.29) | $1.31 |
Diluted (Loss) Earnings Per Common Share (in dollars per share) | $0.07 | $0.08 | $0.08 | $0.08 | ($0.56) | $0.08 | $0.10 | $0.09 | $0.31 | ($0.29) | $1.31 |
Expense associated with legal settlement | $516,000 |