Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2019 | Oct. 24, 2019 | |
Cover [Abstract] | ||
Entity Registrant Name | MACATAWA BANK CORP | |
Entity Central Index Key | 0001053584 | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Shell Company | false | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Common Stock, Shares Outstanding | 34,061,080 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2019 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q3 | |
Entity Address, State or Province | MI |
CONSOLIDATED BALANCE SHEETS (un
CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($) $ in Thousands | Sep. 30, 2019 | Dec. 31, 2018 |
ASSETS | ||
Cash and due from banks | $ 50,870 | $ 40,526 |
Federal funds sold and other short-term investments | 319,566 | 130,758 |
Cash and cash equivalents | 370,436 | 171,284 |
Debt securities available for sale, at fair value | 209,895 | 226,986 |
Debt securities held to maturity (fair value 2019 - $85,109 and 2018 - $71,505) | 81,995 | 70,334 |
Federal Home Loan Bank (FHLB) stock | 11,558 | 11,558 |
Loans held for sale, at fair value | 1,317 | 415 |
Total loans | 1,377,227 | 1,405,658 |
Allowance for loan losses | (17,145) | (16,876) |
Net loans | 1,360,082 | 1,388,782 |
Premises and equipment - net | 43,956 | 44,862 |
Accrued interest receivable | 5,335 | 5,279 |
Bank-owned life insurance | 41,960 | 41,185 |
Other real estate owned - net | 3,109 | 3,380 |
Net deferred tax asset | 2,097 | 3,380 |
Other assets | 12,758 | 7,679 |
Total assets | 2,144,498 | 1,975,124 |
Deposits | ||
Noninterest-bearing | 501,731 | 485,530 |
Interest-bearing | 1,318,409 | 1,191,209 |
Total deposits | 1,820,140 | 1,676,739 |
Other borrowed funds | 60,000 | 60,000 |
Long-term debt | 41,238 | 41,238 |
Accrued expenses and other liabilities | 11,335 | 6,294 |
Total liabilities | 1,932,713 | 1,784,271 |
Commitments and contingent liabilities | ||
Shareholders' equity | ||
Common stock, no par value, 200,000,000 shares authorized; 34,061,080 and 34,045,411 shares issued and outstanding at September 30, 2019 and December 31, 2018 | 218,052 | 217,783 |
Retained deficit | (7,978) | (24,652) |
Accumulated other comprehensive income (loss) | 1,711 | (2,278) |
Total shareholders' equity | 211,785 | 190,853 |
Total liabilities and shareholders' equity | $ 2,144,498 | $ 1,975,124 |
CONSOLIDATED BALANCE SHEETS (_2
CONSOLIDATED BALANCE SHEETS (unaudited) (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2019 | Dec. 31, 2018 |
ASSETS | ||
Debt securities held to maturity, fair value | $ 85,109 | $ 71,505 |
Shareholders' equity | ||
Common stock, par value (in dollars per share) | $ 0 | $ 0 |
Common stock, shares authorized (in shares) | 200,000,000 | 200,000,000 |
Common stock, shares issued (in shares) | 34,061,080 | 34,045,411 |
Common stock, shares outstanding (in shares) | 34,061,080 | 34,045,411 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME (unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Interest income | ||||
Loans, including fees | $ 15,604 | $ 14,952 | $ 48,179 | $ 43,068 |
Securities | ||||
Taxable | 968 | 945 | 2,952 | 2,730 |
Tax-exempt | 919 | 846 | 2,623 | 2,627 |
FHLB Stock | 158 | 130 | 476 | 447 |
Federal funds sold and other short-term investments | 1,430 | 814 | 3,278 | 1,670 |
Total interest income | 19,079 | 17,687 | 57,508 | 50,542 |
Interest expense | ||||
Deposits | 2,343 | 1,609 | 6,965 | 3,921 |
Other borrowings | 349 | 364 | 1,021 | 1,056 |
Long-term debt | 551 | 552 | 1,710 | 1,567 |
Total interest expense | 3,243 | 2,525 | 9,696 | 6,544 |
Net interest income | 15,836 | 15,162 | 47,812 | 43,998 |
Provision for loan losses | 0 | 0 | (450) | (400) |
Net interest income after provision for loan losses | 15,836 | 15,162 | 48,262 | 44,398 |
Noninterest income | ||||
Service charges and fees | 1,139 | 1,132 | 3,267 | 3,242 |
Net gains on mortgage loans | 824 | 270 | 1,650 | 633 |
Trust fees | 920 | 889 | 2,813 | 2,759 |
ATM and debit card fees | 1,469 | 1,426 | 4,276 | 4,117 |
Gain on sales of securities | 0 | 0 | 0 | 0 |
Bank owned life insurance ("BOLI") income | 252 | 239 | 737 | 715 |
Other | 609 | 543 | 1,896 | 1,632 |
Total noninterest income | 5,213 | 4,499 | 14,639 | 13,098 |
Noninterest expense | ||||
Salaries and benefits | 6,272 | 6,360 | 18,895 | 18,942 |
Occupancy of premises | 966 | 939 | 3,055 | 2,984 |
Furniture and equipment | 887 | 760 | 2,597 | 2,338 |
Legal and professional | 211 | 188 | 652 | 606 |
Marketing and promotion | 228 | 228 | 689 | 685 |
Data processing | 735 | 747 | 2,226 | 2,239 |
FDIC assessment | 0 | 127 | 239 | 391 |
Interchange and other card expense | 347 | 361 | 1,057 | 1,053 |
Bond and D&O Insurance | 103 | 111 | 309 | 330 |
Net (gains) losses on repossessed and foreclosed properties | 0 | 26 | (69) | 450 |
Administration and disposition of problem assets | 46 | 82 | 183 | 202 |
Other | 1,214 | 1,310 | 3,749 | 3,712 |
Total noninterest expenses | 11,009 | 11,239 | 33,582 | 33,932 |
Income before income tax | 10,040 | 8,422 | 29,319 | 23,564 |
Income tax expense | 1,882 | 1,570 | 5,512 | 4,228 |
Net income | $ 8,158 | $ 6,852 | $ 23,807 | $ 19,336 |
Basic earnings per common share (in dollars per share) | $ 0.24 | $ 0.20 | $ 0.70 | $ 0.57 |
Diluted earnings per common share (in dollars per share) | 0.24 | 0.20 | 0.70 | 0.57 |
Cash dividends per common share (in dollars per share) | $ 0.07 | $ 0.06 | $ 0.21 | $ 0.18 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited) [Abstract] | ||||
Net income | $ 8,158 | $ 6,852 | $ 23,807 | $ 19,336 |
Unrealized gains (losses): | ||||
Net change in unrealized gains (losses) on debt securities available for sale | 468 | (856) | 5,049 | (3,725) |
Tax effect | (98) | 180 | (1,060) | 782 |
Net change in unrealized gains (losses) on debt securities available for sale, net of tax | 370 | (676) | 3,989 | (2,943) |
Less: reclassification adjustments: | ||||
Reclassification for gains included in net income | 0 | 0 | 0 | 0 |
Tax effect | 0 | 0 | 0 | 0 |
Reclassification for gains included in net income, net of tax | 0 | 0 | 0 | 0 |
Other comprehensive income (loss), net of tax | 370 | (676) | 3,989 | (2,943) |
Comprehensive income | $ 8,528 | $ 6,176 | $ 27,796 | $ 16,393 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (unaudited) - USD ($) $ in Thousands | Common Stock [Member] | Retained Deficit [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | Total |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Cumulative effect adjustment/ Reclassification upon adoption of new accounting principle | ASU 2018-02 [Member] | $ 0 | $ 278 | $ (278) | $ 0 |
Balance, adjusted | 217,081 | (42,526) | (1,569) | 172,986 |
Balance at Dec. 31, 2017 | 217,081 | (42,804) | (1,291) | 172,986 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net income | 0 | 19,336 | 0 | 19,336 |
Cash dividends | 0 | (6,107) | 0 | (6,107) |
Repurchase of shares for taxes withheld on vested restricted stock | (5) | 0 | 0 | (5) |
Issuance of shares for stock option exercise | 386 | 0 | 0 | 386 |
Net change in unrealized gain (loss) on debt securities available for sale, net of tax | 0 | 0 | (2,943) | (2,943) |
Stock compensation expense | 323 | 0 | 0 | 323 |
Balance at Sep. 30, 2018 | 217,785 | (29,321) | (4,488) | 183,976 |
Balance at Jun. 30, 2018 | 217,675 | (34,149) | (3,812) | 179,714 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net income | 0 | 6,852 | 0 | 6,852 |
Cash dividends | 0 | (2,024) | 0 | (2,024) |
Net change in unrealized gain (loss) on debt securities available for sale, net of tax | 0 | 0 | (676) | (676) |
Stock compensation expense | 110 | 0 | 0 | 110 |
Balance at Sep. 30, 2018 | 217,785 | (29,321) | (4,488) | 183,976 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Cumulative effect adjustment/ Reclassification upon adoption of new accounting principle | ASU 2016-01 [Member] | 0 | (24) | 24 | 0 |
Balance at Dec. 31, 2018 | 217,783 | (24,652) | (2,278) | 190,853 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net income | 0 | 23,807 | 0 | 23,807 |
Cash dividends | 0 | (7,133) | 0 | (7,133) |
Repurchase of shares for taxes withheld on vested restricted stock | (5) | 0 | 0 | (5) |
Net change in unrealized gain (loss) on debt securities available for sale, net of tax | 0 | 0 | 3,989 | 3,989 |
Stock compensation expense | 274 | 0 | 0 | 274 |
Balance at Sep. 30, 2019 | 218,052 | (7,978) | 1,711 | 211,785 |
Balance at Jun. 30, 2019 | 217,942 | (13,764) | 1,341 | 205,519 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net income | 0 | 8,158 | 0 | 8,158 |
Cash dividends | 0 | (2,372) | 0 | (2,372) |
Net change in unrealized gain (loss) on debt securities available for sale, net of tax | 0 | 0 | 370 | 370 |
Stock compensation expense | 110 | 0 | 0 | 110 |
Balance at Sep. 30, 2019 | $ 218,052 | $ (7,978) | $ 1,711 | $ 211,785 |
CONSOLIDATED STATEMENTS OF CH_2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (unaudited) (Parenthetical) | 9 Months Ended |
Sep. 30, 2018$ / sharesshares | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |
Cash dividend per share (in dollars per share) | $ / shares | $ 0.18 |
Common Stock [Member] | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |
Number of shares repurchased for taxes withheld on vested restricted stock (in shares) | 452 |
Number of shares issued for stock option exercise (in shares) | 45,000 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2019 | Sep. 30, 2018 | |
Cash flows from operating activities | ||
Net income | $ 23,807 | $ 19,336 |
Adjustments to reconcile net income to net cash from operating activities: | ||
Depreciation and amortization | 1,675 | 1,894 |
Stock compensation expense | 274 | 323 |
Provision for loan losses | (450) | (400) |
Origination of loans for sale | (53,709) | (23,629) |
Proceeds from sales of loans originated for sale | 54,457 | 25,470 |
Net gains on mortgage loans | (1,650) | (633) |
Write-down of other real estate | 10 | 291 |
Net (gain) loss on sales of other real estate | (79) | 158 |
Deferred income tax expense | 222 | 565 |
Change in accrued interest receivable and other assets | (5,173) | (1,473) |
Earnings in bank-owned life insurance | (737) | (715) |
Change in accrued expenses and other liabilities | 4,391 | 528 |
Net cash from operating activities | 23,038 | 21,715 |
Cash flows from investing activities | ||
Loan originations and payments, net | 29,150 | (24,064) |
Purchases of securities available for sale | (23,023) | (24,015) |
Purchases of securities held to maturity | (17,778) | (7,624) |
Proceeds from: | ||
Maturities and calls of securities | 45,839 | 28,085 |
Principal paydowns on securities | 6,324 | 15,471 |
Sales of other real estate | 340 | 2,146 |
Additions to premises and equipment | (1,001) | (894) |
Net cash from investing activities | 39,851 | (10,895) |
Cash flows from financing activities | ||
Change in deposits | 143,401 | 38,733 |
Repayments and maturities of other borrowed funds | (10,000) | (42,118) |
Proceeds from other borrowed funds | 10,000 | 20,000 |
Proceeds from exercise of stock options | 0 | 386 |
Repurchase of shares for taxes withheld on vested restricted stock | (5) | (5) |
Cash dividends paid | (7,133) | (6,107) |
Net cash from financing activities | 136,263 | 10,889 |
Net change in cash and cash equivalents | 199,152 | 21,709 |
Cash and cash equivalents at beginning of period | 171,284 | 161,467 |
Cash and cash equivalents at end of period | 370,436 | 183,176 |
Supplemental cash flow information | ||
Interest paid | 9,646 | 6,379 |
Income taxes paid | 5,100 | 3,500 |
Supplemental noncash disclosures: | ||
Transfers from loans to other real estate | 0 | 293 |
Security settlement | 650 | (908) |
Reclassification for equity securities upon adoption of ASU 2016-01 | $ 0 | $ 1,470 |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 9 Months Ended |
Sep. 30, 2019 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Principles of Consolidation Macatawa Bank is a Michigan chartered bank with depository accounts insured by the Federal Deposit Insurance Corporation. The Bank operates 26 full service branch offices providing a full range of commercial and consumer banking and trust services in Kent County, Ottawa County, and northern Allegan County, Michigan. The Company owns all of the common stock of Macatawa Statutory Trust I and Macatawa Statutory Trust II. These are grantor trusts that issued trust preferred securities and are not consolidated with the Company under accounting principles generally accepted in the United States of America. Basis of Presentation Operating results for the three and nine month periods ended September 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. For further information, refer to the consolidated financial statements and related notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2018. Use of Estimates Allowance for Loan Losses The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-classified loans and is based on historical loss experience adjusted for current qualitative factors. The Company maintains a loss migration analysis that tracks loan losses and recoveries based on loan class and the loan risk grade assignment for commercial loans. At September 30, 2019, an 18 month annualized historical loss experience was used for commercial loans and a 12 month historical loss experience period was applied to residential mortgage loans and consumer loans. These historical loss percentages are adjusted (both upwards and downwards) for certain qualitative factors, including economic trends, credit quality trends, valuation trends, concentration risk, quality of loan review, changes in personnel, external factors and other considerations. A loan is impaired when, based on current information and events, it is believed to be probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans for which the terms have been modified and a concession has been made, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired. Commercial and commercial real estate loans with relationship balances exceeding $500,000 and an internal risk grading of 6 or worse are evaluated for impairment. If a loan is impaired, a portion of the allowance is allocated and the loan is reported at the present value of estimated future cash flows using the loan’s existing interest rate or at the fair value of collateral, less estimated costs to sell, if repayment is expected solely from the collateral. Large groups of smaller balance homogeneous loans, such as consumer and residential real estate loans, are collectively evaluated for impairment and they are not separately identified for impairment disclosures. Troubled debt restructurings are also considered impaired with impairment generally measured at the present value of estimated future cash flows using the loan’s effective rate at inception or using the fair value of collateral, less estimated costs to sell, if repayment is expected solely from the collateral. Foreclosed Assets Income Taxes The Company recognizes a tax position as a benefit only if it is "more likely than not" that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the "more likely than not" test, no tax benefit is recorded. The Company recognizes interest and penalties related to income tax matters in income tax expense. During the first quarter of 2018, the Company adopted ASU 2018-02, allowing for the reclassification of the income tax effects of the revaluation the deferred tax impact on accumulated other comprehensive income (AOCI) due to the enactment of tax reform at the end of 2017. The Company’s only component of AOCI is the fair value adjustment for securities available for sale. Upon adoption of this ASU, a transfer was made from AOCI to retained earnings in the amount of $278,000. Revenue Recognition Interest Income: The Company’s largest source of revenue is interest income which is primarily recognized on an accrual basis based on contractual terms written into loans and investment contracts. Noninterest Revenue: The Company derives the majority of its noninterest revenue from: (1) service charges for deposit related services, (2) gains related to mortgage loan sales, (3) trust fees and (4) debit and credit card interchange income. Most of these services are transaction based and revenue is recognized as the related service is provided. Derivatives Reclassifications Adoption of New Accounting Standards Leases FASB issued ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities Derivatives and Hedging Newly Issued Not Yet Effective Standards Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments |
SECURITIES
SECURITIES | 9 Months Ended |
Sep. 30, 2019 | |
SECURITIES [Abstract] | |
SECURITIES | NOTE 2 – SECURITIES The amortized cost and fair value of securities at period-end were as follows (dollars in thousands): Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value September 30, 2019 Available for Sale U.S. Treasury and federal agency securities $ 79,489 $ 85 $ (182 ) $ 79,392 U.S. Agency MBS and CMOs 34,512 614 (27 ) 35,099 Tax-exempt state and municipal bonds 45,282 1,192 — 46,474 Taxable state and municipal bonds 43,319 459 (24 ) 43,754 Corporate bonds and other debt securities 5,128 55 (7 ) 5,176 $ 207,730 $ 2,405 $ (240 ) $ 209,895 Held to Maturity Tax-exempt state and municipal bonds $ 81,995 $ 3,114 $ — $ 85,109 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value December 31, 2018 Available for Sale U.S. Treasury and federal agency securities $ 97,102 $ 6 $ (1,710 ) $ 95,398 U.S. Agency MBS and CMOs 33,287 97 (494 ) 32,890 Tax-exempt state and municipal bonds 45,212 246 (331 ) 45,127 Taxable state and municipal bonds 46,565 59 (690 ) 45,934 Corporate bonds and other debt securities 7,703 2 (68 ) 7,637 $ 229,869 $ 410 $ (3,293 ) $ 226,986 Held to Maturity Tax-exempt state and municipal bonds $ 70,334 $ 1,488 $ (317 ) $ 71,505 There were no sales of securities in the three and nine month periods ended September 30, 2019 and 2018. Contractual maturities of debt securities at September 30, 2019 were as follows (dollars in thousands): Held–to-Maturity Securities Available-for-Sale Securities Amortized Cost Fair Value Amortized Cost Fair Value Due in one year or less $ 18,061 $ 18,143 $ 22,217 $ 22,217 Due from one to five years 30,741 31,472 111,718 112,399 Due from five to ten years 13,403 14,253 39,863 40,781 Due after ten years 19,790 21,241 33,932 34,498 $ 81,995 $ 85,109 $ 207,730 $ 209,895 Securities with unrealized losses at September 30, 2019 and December 31, 2018, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows (dollars in thousands): Less than 12 Months 12 Months or More Total September 30, 2019 Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss Available for Sale U.S. Treasury and federal agency securities $ 4,007 $ (10 ) $ 39,233 $ (172 ) $ 43,240 $ (182 ) U.S. Agency MBS and CMOs 2,857 (15 ) 1,282 (12 ) 4,139 (27 ) Tax-exempt state and municipal bonds 447 — — — 447 — Taxable state and municipal bonds 3,036 (7 ) 6,729 (17 ) 9,765 (24 ) Corporate bonds and other debt securities — — 1,253 (7 ) 1,253 (7 ) Total $ 10,347 $ (32 ) $ 48,497 $ (208 ) $ 58,844 $ (240 ) Held to Maturity Tax-exempt state and municipal bonds $ — $ — $ — $ — $ — $ — Less than 12 Months 12 Months or More Total December 31, 2018 Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss Available for Sale U.S. Treasury and federal agency securities $ 1,974 $ (26 ) $ 82,895 $ (1,622 ) $ 84,869 $ (1,648 ) U.S. Agency MBS and CMOs 1,728 (13 ) 18,712 (481 ) 20,440 (494 ) Tax-exempt state and municipal bonds 8,987 (69 ) 10,785 (262 ) 19,772 (331 ) Taxable state and municipal bonds 4,035 (19 ) 37,021 (671 ) 41,056 (690 ) Corporate bonds and other debt securities 2,698 (12 ) 8,170 (118 ) 10,868 (130 ) Total temporarily impaired $ 19,422 $ (139 ) $ 157,583 $ (3,154 ) $ 177,005 $ (3,293 ) Held to Maturity Tax-exempt state and municipal bonds $ 8,533 $ (76 ) $ 4,683 $ (241 ) $ 13,216 $ (317 ) Other-Than-Temporary-Impairment Management evaluates securities for other-than-temporary impairment ("OTTI") at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. At September 30, 2019, 62 securities available for sale with fair values totaling $58.8 million had unrealized losses totaling $240,000. There were no securities held to maturity with unrealized losses at September 30, 2019. Management has the intent and ability to hold the securities classified as held to maturity until they mature, at which time the Company will receive full value for the securities. In addition, management believes it is more likely than not that the Company will not be required to sell any if its investment securities before a recovery of cost. Management determined that the unrealized losses for the three and nine month periods ended September 30, 2019 and 2018 were attributable to changes in interest rates and not due to credit quality. As such, no OTTI charges were necessary during each period. Securities with a carrying value of approximately $3.0 million and $1.0 million were pledged as security for public deposits, letters of credit and for other purposes required or permitted by law at September 30, 2019 and December 31, 2018, respectively. |
LOANS
LOANS | 9 Months Ended |
Sep. 30, 2019 | |
LOANS [Abstract] | |
LOANS | NOTE 3 – LOANS Portfolio loans were as follows (dollars in thousands): September 30, 2019 December 31, 2018 Commercial and industrial $ 492,085 $ 513,345 Commercial real estate: Residential developed 15,516 14,825 Unsecured to residential developers — — Vacant and unimproved 36,083 44,169 Commercial development 677 712 Residential improved 114,147 98,500 Commercial improved 292,976 295,618 Manufacturing and industrial 121,069 114,887 Total commercial real estate 580,468 568,711 Consumer Residential mortgage 225,012 238,174 Unsecured 303 130 Home equity 73,746 78,503 Other secured 5,613 6,795 Total consumer 304,674 323,602 Total loans 1,377,227 1,405,658 Allowance for loan losses (17,145 ) (16,876 ) $ 1,360,082 $ 1,388,782 Activity in the allowance for loan losses by portfolio segment was as follows (dollars in thousands): Three months ended September 30, 2019 Commercial and Industrial Commercial Real Estate Consumer Unallocated Total Beginning balance $ 7,231 $ 6,309 $ 3,296 $ 50 $ 16,886 Charge-offs — — (48 ) — (48 ) Recoveries 233 51 23 — 307 Provision for loan losses 23 105 (105 ) (23 ) — Ending Balance $ 7,487 $ 6,465 $ 3,166 $ 27 $ 17,145 Three months ended September 30, 2018 Commercial and Industrial Commercial Real Estate Consumer Unallocated Total Beginning balance $ 6,149 $ 6,876 $ 3,651 $ 19 $ 16,695 Charge-offs — — (30 ) — (30 ) Recoveries 17 71 50 — 138 Provision for loan losses (25 ) 23 (10 ) 12 — Ending Balance $ 6,141 $ 6,970 $ 3,661 $ 31 $ 16,803 Nine months ended September 30, 2019 Commercial and Industrial Commercial Real Estate Consumer Unallocated Total Beginning balance $ 6,856 $ 6,544 $ 3,449 $ 27 $ 16,876 Charge-offs — (132 ) (114 ) — (246 ) Recoveries 510 342 113 — 965 Provision for loan losses 121 (289 ) (282 ) — (450 ) Ending Balance $ 7,487 $ 6,465 $ 3,166 $ 27 $ 17,145 Nine months ended September 30, 2018 Commercial and Industrial Commercial Real Estate Consumer Unallocated Total Beginning balance $ 6,478 $ 6,590 $ 3,494 $ 38 $ 16,600 Charge-offs (66 ) — (90 ) — (156 ) Recoveries 106 530 123 — 759 Provision for loan losses (377 ) (150 ) 134 (7 ) (400 ) Ending Balance $ 6,141 $ 6,970 $ 3,661 $ 31 $ 16,803 The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method (dollars in thousands): September 30, 2019 Commercial and Industrial Commercial Real Estate Consumer Unallocated Total Allowance for loan losses: Ending allowance attributable to loans: Individually reviewed for impairment $ 1,184 $ 35 $ 411 $ — $ 1,630 Collectively evaluated for impairment 6,303 6,430 2,755 27 15,515 Total ending allowance balance $ 7,487 $ 6,465 $ 3,166 $ 27 $ 17,145 Loans: Individually reviewed for impairment $ 4,901 $ 3,034 $ 5,561 $ — $ 13,496 Collectively evaluated for impairment 487,184 577,434 299,113 — 1,363,731 Total ending loans balance $ 492,085 $ 580,468 $ 304,674 $ — $ 1,377,227 December 31, 2018 Commercial and Industrial Commercial Real Estate Consumer Unallocated Total Allowance for loan losses: Ending allowance attributable to loans: Individually reviewed for impairment $ 449 $ 181 $ 468 $ — $ 1,098 Collectively evaluated for impairment 6,407 6,363 2,981 27 15,778 Total ending allowance balance $ 6,856 $ 6,544 $ 3,449 $ 27 $ 16,876 Loans: Individually reviewed for impairment $ 7,375 $ 3,499 $ 6,347 $ — $ 17,221 Collectively evaluated for impairment 505,970 565,212 317,255 — 1,388,437 Total ending loans balance $ 513,345 $ 568,711 $ 323,602 $ — $ 1,405,658 The following table presents loans individually evaluated for impairment by class of loans as of September 30, 2019 (dollars in thousands): September 30, 2019 Unpaid Principal Balance Recorded Investment Allowance Allocated With no related allowance recorded: Commercial and industrial $ 1,230 $ 1,230 $ — Commercial real estate: Residential developed — — — Unsecured to residential developers — — — Vacant and unimproved — — — Commercial development — — — Residential improved 484 484 — Commercial improved 1,467 1,467 — Manufacturing and industrial — — — 1,951 1,951 — Consumer: Residential mortgage — — — Unsecured — — — Home equity — — — Other secured — — — — — — Total with no related allowance recorded $ 3,181 $ 3,181 $ — With an allowance recorded: Commercial and industrial $ 3,671 $ 3,671 $ 1,184 Commercial real estate: Residential developed 79 79 3 Unsecured to residential developers — — — Vacant and unimproved — — — Commercial development — — — Residential improved 57 57 6 Commercial improved 584 584 15 Manufacturing and industrial 363 363 11 1,083 1,083 35 Consumer: Residential mortgage 4,408 4,408 326 Unsecured 217 217 16 Home equity 913 913 67 Other secured 23 23 2 5,561 5,561 411 Total with an allowance recorded $ 10,315 $ 10,315 $ 1,630 Total $ 13,496 $ 13,496 $ 1,630 The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2018 (dollars in thousands): December 31, 2018 Unpaid Principal Balance Recorded Investment Allowance Allocated With no related allowance recorded: Commercial and industrial $ 2,515 $ 1,375 $ — Commercial real estate: Residential developed — — — Unsecured to residential developers — — — Vacant and unimproved 143 143 — Commercial development — — — Residential improved 140 140 — Commercial improved 1,675 1,675 — Manufacturing and industrial — — — 1,958 1,958 — Consumer: Residential mortgage — — — Unsecured — — — Home equity — — — Other secured — — — — — — Total with no related allowance recorded $ 4,473 $ 3,333 $ — With an allowance recorded: Commercial and industrial $ 6,000 $ 6,000 $ 449 Commercial real estate: Residential developed 172 172 2 Unsecured to residential developers — — — Vacant and unimproved — — — Commercial development — — — Residential improved 193 193 13 Commercial improved 794 794 155 Manufacturing and industrial 382 382 11 1,541 1,541 181 Consumer: Residential mortgage 5,029 5,029 371 Unsecured — — — Home equity 1,318 1,318 97 Other secured — — — 6,347 6,347 468 Total with an allowance recorded $ 13,888 $ 13,888 $ 1,098 Total $ 18,361 $ 17,221 $ 1,098 The following table presents information regarding average balances of impaired loans and interest recognized on impaired loans for the three and nine month periods ended September 30, 2019 and 2018 (dollars in thousands): Three Months Ended September 30, 2019 Three Months Ended September 30, 2018 Nine Months Ended September 30, 2019 Nine Months Ended September 30, 2018 Average of impaired loans during the period: Commercial and industrial $ 3,781 $ 4,089 $ 5,304 $ 4,968 Commercial real estate: Residential developed 146 174 161 176 Unsecured to residential developers — — — — Vacant and unimproved 62 259 107 227 Commercial development — — — 42 Residential improved 538 389 421 1,007 Commercial improved 2,071 3,273 2,187 3,444 Manufacturing and industrial 366 392 372 348 Consumer 5,599 6,701 5,900 7,418 Interest income recognized during impairment: Commercial and industrial 174 445 692 701 Commercial real estate 45 34 141 170 Consumer 70 72 210 227 Cash-basis interest income recognized Commercial and industrial 160 457 707 716 Commercial real estate 48 39 149 168 Consumer 71 71 210 223 Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2019 and December 31, 2018: September 30, 2019 Nonaccrual Over 90 days Accruing Commercial and industrial $ — $ — Commercial real estate: Residential developed — — Unsecured to residential developers — — Vacant and unimproved — — Commercial development — — Residential improved 102 — Commercial improved — — Manufacturing and industrial — — 102 — Consumer: Residential mortgage 109 — Unsecured — — Home equity — — Other secured — — 109 — Total $ 211 $ — December 31, 2018 Nonaccrual Over 90 days Accruing Commercial and industrial $ 874 $ — Commercial real estate: Residential developed — — Unsecured to residential developers — — Vacant and unimproved — — Commercial development — — Residential improved 15 — Commercial improved 303 — Manufacturing and industrial — — 318 — Consumer: Residential mortgage 111 — Unsecured — — Home equity — 1 Other secured — — 111 1 Total $ 1,303 $ 1 The following table presents the aging of the recorded investment in past due loans as of September 30, 2019 and December 31, 2018 by class of loans (dollars in thousands): September 30, 2019 30-90 Days Greater Than 90 Days Total Past Due Loans Not Past Due Total Commercial and industrial $ 65 $ — $ 65 $ 492,020 $ 492,085 Commercial real estate: Residential developed — — — 15,516 15,516 Unsecured to residential developers — — — — — Vacant and unimproved — — — 36,083 36,083 Commercial development — — — 677 677 Residential improved — 16 16 114,131 114,147 Commercial improved — — — 292,976 292,976 Manufacturing and industrial — — — 121,069 121,069 — 16 16 580,452 580,468 Consumer: Residential mortgage 2 107 109 224,903 225,012 Unsecured 5 — 5 298 303 Home equity — — — 73,746 73,746 Other secured 12 — 12 5,601 5,613 19 107 126 304,548 304,674 Total $ 84 $ 123 $ 207 $ 1,377,020 $ 1,377,227 December 31, 2018 30-90 Days Greater Than 90 Days Total Past Due Loans Not Past Due Total Commercial and industrial $ — $ — $ — $ 513,345 $ 513,345 Commercial real estate: Residential developed — — — 14,825 14,825 Unsecured to residential developers — — — — — Vacant and unimproved 57 — 57 44,112 44,169 Commercial development — — — 712 712 Residential improved 86 16 102 98,398 98,500 Commercial improved 100 303 403 295,215 295,618 Manufacturing and industrial — — — 114,887 114,887 243 319 562 568,149 568,711 Consumer: Residential mortgage — 110 110 238,064 238,174 Unsecured 7 — 7 123 130 Home equity 67 1 68 78,435 78,503 Other secured 130 — 130 6,665 6,795 204 111 315 323,287 323,602 Total $ 447 $ 430 $ 877 $ 1,404,781 $ 1,405,658 The Company had allocated $1,630,000 and $1,098,000 of specific reserves to customers whose loan terms have been modified in troubled debt restructurings (“TDRs”) as of September 30, 2019 and December 31, 2018, respectively. These loans may have involved the restructuring of terms to allow customers to mitigate the risk of foreclosure by meeting a lower loan payment requirement based upon their current cash flow. These may also include loans that renewed at existing contractual rates, but below market rates for comparable credit. The Company has been active at utilizing these programs and working with its customers to reduce the risk of foreclosure. For commercial loans, these modifications typically include an interest only period and, in some cases, a lowering of the interest rate on the loan. In some cases, the modification will include separating the note into two notes with the first note structured to be supported by current cash flows and collateral, and the second note made for the remaining unsecured debt. The second note is charged off immediately and collected only after the first note is paid in full. This modification type is commonly referred to as an A-B note structure. For consumer mortgage loans, the restructuring typically includes a lowering of the interest rate to provide payment and cash flow relief. For each restructuring, a comprehensive credit underwriting analysis of the borrower’s financial condition and prospects of repayment under the revised terms is performed to assess whether the structure can be successful and that cash flows will be sufficient to support the restructured debt. An analysis is also performed to determine whether the restructured loan should be on accrual status. Generally, if the loan is on accrual at the time of restructure, it will remain on accrual after the restructuring. In some cases, a nonaccrual loan may be placed on accrual at restructuring if the loan’s actual payment history demonstrates it would have cash flowed under the restructured terms. After six consecutive payments under the restructured terms, a nonaccrual restructured loan is reviewed for possible upgrade to accruing status. In situations where there is a subsequent modification or renewal and the loan is brought to market terms, including a contractual interest rate not less than a market interest rate for new debt with similar credit risk characteristics, the TDR and impaired loan designations may be removed. In addition, the TDR designation may also be removed from loans modified under an A-B note structure. If the remaining “A” note is at a market rate at the time of restructuring (taking into account the borrower’s credit risk and prevailing market conditions), the loan can be removed from TDR designation in a subsequent calendar year after six months of performance in accordance with the new terms. The market rate relative to the borrower’s credit risk is determined through analysis of market pricing information gathered from peers and use of a loan pricing model. The general objective of the model is to achieve a consistent return on equity from one credit to the next, taking into consideration differences in credit risk. In the model, credits with higher risk receive a higher potential loss allocation, and therefore require a higher interest rate to achieve the target return on equity. As with other impaired loans, an allowance for loan loss is estimated for each TDR based on the most likely source of repayment for each loan. For impaired commercial real estate loans that are collateral dependent, the allowance is computed based on the fair value of the underlying collateral, less estimated costs to sell. For impaired commercial loans where repayment is expected from cash flows from business operations, the allowance is computed based on a discounted cash flow computation. Certain groups of TDRs, such as residential mortgages, have common characteristics and for them the allowance is computed based on a discounted cash flow computation on the change in weighted rate for the pool. The allowance allocations for commercial TDRs where we have reduced the contractual interest rate are computed by measuring cash flows using the new payment terms discounted at the original contractual rate. The following table presents information regarding troubled debt restructurings as of September 30, 2019 and December 31, 2018 (dollars in thousands): September 30, 2019 December 31, 2018 Number of Loans Outstanding Recorded Balance Number of Loans Outstanding Recorded Balance Commercial and industrial 7 $ 4,901 18 $ 6,502 Commercial real estate 17 3,005 22 3,305 Consumer 70 5,390 83 6,346 94 $ 13,296 123 $ 16,153 The following table presents information related to accruing troubled debt restructurings as of September 30, 2019 and December 31, 2018. The table presents the amount of accruing troubled debt restructurings that were on nonaccrual status prior to the restructuring, accruing at the time of restructuring and those that were upgraded to accruing status after receiving six consecutive monthly payments in accordance with the restructured terms as of each period reported (dollars in thousands): September 30, 2019 December 31, 2018 Accruing TDR - nonaccrual at restructuring $ — $ — Accruing TDR - accruing at restructuring 8,795 10,336 Accruing TDR - upgraded to accruing after six consecutive payments 4,399 5,693 $ 13,194 $ 16,029 The following tables present information regarding troubled debt restructurings executed during the three and nine month periods ended September 30, 2019 and 2018 (dollars in thousands): Three Months Ended September 30, 2019 Three Months Ended September 30, 2018 # of Loans Pre-TDR Balance Writedown Upon TDR # of Loans Pre-TDR Balance Writedown Upon TDR Commercial and industrial — $ — $ — 2 $ 244 $ — Commercial real estate — — — — — — Consumer — — — 3 147 — $ — $ — $ — 5 $ 391 $ — Nine Months Ended September 30, 2019 Nine Months Ended September 30, 2018 # of Loans Pre-TDR Balance Writedown Upon TDR # of Loans Pre-TDR Balance Writedown Upon TDR Commercial and industrial — $ — $ — 2 $ 244 $ — Commercial real estate — — — 3 492 — Consumer 1 24 — 7 239 — 1 $ 24 $ — 12 $ 975 $ — According to the accounting standards, not all loan modifications are TDRs. TDRs are modifications or renewals where the Company has granted a concession to a borrower in financial distress. The Company reviews all modifications and renewals for determination of TDR status. In some situations a borrower may be experiencing financial distress, but the Company does not provide a concession. These modifications are not considered TDRs. In other cases, the Company might provide a concession, such as a reduction in interest rate, but the borrower is not experiencing financial distress. This could be the case if the Company is matching a competitor’s interest rate. These modifications would also not be considered TDRs. Finally, any renewals at existing terms for borrowers not experiencing financial distress would not be considered TDRs. As with other loans not considered TDR or impaired, allowance allocations are based on the historical based allocation for the applicable loan grade and loan class. Payment defaults on TDRs have been minimal and during the three and nine month periods ended September 30, 2019 and 2018, the balance of loans that became delinquent by more than 90 days past due or that were transferred to nonaccrual within 12 months of restructuring were not material. Credit Quality Indicators: 1. Excellent 2. Above Average 3. Good Quality 4. Acceptable Risk 5. Marginally Acceptable 6. Substandard 7. Doubtful 8. Loss As of September 30, 2019 and December 31, 2018, the risk grade category of commercial loans by class of loans were as follows (dollars in thousands): September 30, 2019 1 2 3 4 5 6 7 8 Total Commercial and industrial $ 15,000 $ 18,769 $ 149,554 $ 288,334 $ 15,893 $ 4,535 $ — $ — $ 492,085 Commercial real estate: Residential developed — — 312 15,204 — — — — 15,516 Unsecured to residential developers — — — — — — — — — Vacant and unimproved — 4,702 6,886 22,651 1,844 — — — 36,083 Commercial development — — 81 596 — — — — 677 Residential improved — — 20,099 93,385 228 333 102 — 114,147 Commercial improved — 6,238 68,713 214,247 3,421 357 — — 292,976 Manufacturing & industrial — 3,018 37,376 76,169 4,506 — — — 121,069 $ 15,000 $ 32,727 $ 283,021 $ 710,586 $ 25,892 $ 5,225 $ 102 $ — $ 1,072,553 December 31, 2018 1 2 3 4 5 6 7 8 Total Commercial and industrial $ 15,000 $ 15,708 $ 164,901 $ 299,622 $ 11,186 $ 6,054 $ 874 $ — $ 513,345 Commercial real estate: Residential developed — — — 14,220 605 — — — 14,825 Unsecured to residential developers — — — — — — — — — Vacant and unimproved — 7,635 3,543 30,688 2,303 — — — 44,169 Commercial development — — 86 626 — — — — 712 Residential improved — — 19,645 78,337 311 192 15 — 98,500 Commercial improved — 5,292 62,756 222,152 4,751 364 303 — 295,618 Manufacturing & industrial — 3,372 24,799 81,261 5,455 — — — 114,887 $ 15,000 $ 32,007 $ 275,730 $ 726,906 $ 24,611 $ 6,610 $ 1,192 $ — $ 1,082,056 Commercial loans rated a 6 or worse per the Company’s internal risk rating system are considered substandard, doubtful or loss. Commercial loans classified as substandard or worse were as follows at period-end (dollars in thousands): September 30, 2019 December 31, 2018 Not classified as impaired $ — $ — Classified as impaired 5,327 7,802 Total commercial loans classified substandard or worse $ 5,327 $ 7,802 The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For consumer loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in consumer loans based on payment activity (dollars in thousands): September 30, 2019 Residential Mortgage Consumer Unsecured Home Equity Consumer Other Performing $ 224,903 $ 303 $ 73,746 $ 5,613 Nonperforming 109 — — — Total $ 225,012 $ 303 $ 73,746 $ 5,613 December 31, 2018 Residential Mortgage Consumer Unsecured Home Equity Consumer Other Performing $ 238,064 $ 130 $ 78,502 $ 6,795 Nonperforming 110 — 1 — Total $ 238,174 $ 130 $ 78,503 $ 6,795 |
OTHER REAL ESTATE OWNED
OTHER REAL ESTATE OWNED | 9 Months Ended |
Sep. 30, 2019 | |
OTHER REAL ESTATE OWNED [Abstract] | |
OTHER REAL ESTATE OWNED | NOTE 4 – OTHER REAL ESTATE OWNED Other real estate owned was as follows (dollars in thousands): Nine Months Ended September 30, 2019 Year Ended December 31, 2018 Nine Months Ended September 30, 2018 Beginning balance $ 4,183 $ 9,140 $ 9,140 Additions, transfers from loans — 293 293 Proceeds from sales of other real estate owned (340 ) (2,212 ) (2,146 ) Valuation allowance reversal upon sale (171 ) (2,893 ) (2,891 ) Gain / (loss) on sales of other real estate owned 79 (145 ) (158 ) 3,751 4,183 4,238 Less: valuation allowance (642 ) (803 ) (773 ) Ending balance $ 3,109 $ 3,380 $ 3,465 Activity in the valuation allowance was as follows (dollars in thousands): Nine Months Ended September 30, 2019 Nine Months Ended September 30, 2018 Beginning balance $ 803 $ 3,373 Additions charged to expense 10 291 Reversals upon sale (171 ) (2,891 ) Ending balance $ 642 $ 773 |
FAIR VALUE
FAIR VALUE | 9 Months Ended |
Sep. 30, 2019 | |
FAIR VALUE [Abstract] | |
FAIR VALUE | NOTE 5 – FAIR VALUE ASC Topic 820, Fair Value Measurements and Disclosures Level 1 Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. Level 2 Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. Level 3 Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability. Investment Securities Loans Held for Sale Impaired Loans Other Real Estate Owned Interest Rate Swaps Assets measured at fair value on a recurring basis are summarized below (in thousands): Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) September 30, 2019 U.S. Treasury and federal agency securities $ 79,392 $ — $ 79,392 $ — U.S. Agency MBS and CMOs 35,099 — 35,099 — Tax-exempt state and municipal bonds 46,474 — 46,474 — Taxable state and municipal bonds 43,754 — 43,754 — Corporate bonds and other debt securities 5,176 — 5,176 — Other equity securities 1,488 — 1,488 — Loans held for sale 1,317 — 1,317 — Interest rate swaps 2,361 — — 2,361 Interest rate swaps (2,361 ) — — (2,361 ) December 31, 2018 U.S. Treasury and federal agency securities $ 95,398 $ — $ 95,398 $ — U.S. Agency MBS and CMOs 32,890 — 32,890 — Tax-exempt state and municipal bonds 45,127 — 45,127 — Taxable state and municipal bonds 45,934 — 45,934 — Corporate bonds and other debt securities 7,637 — 7,637 — Other equity securities 1,438 — 1,438 — Loans held for sale 415 — 415 — Interest rate swaps 700 — — 700 Interest rate swaps (700 ) — — (700 ) Assets measured at fair value on a non-recurring basis are summarized below (in thousands): Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) September 30, 2019 Impaired loans $ 3,358 $ — $ — $ 3,358 Other real estate owned 808 — — 808 December 31, 2018 Impaired loans $ 3,211 $ — $ — $ 3,211 Other real estate owned 1,205 — — 1,205 Quantitative information about Level 3 fair value measurements measured on a non-recurring basis was as follows at period end (dollars in thousands): September 30, 2019 Asset Fair Value Valuation Technique Unobservable Inputs Range (%) Impaired Loans $ 3,358 Sales comparison approach Adjustment for differences between comparable sales 1.0 to 30.0 Income approach Capitalization rate 9.5 to 11.0 Other real estate owned 808 Sales comparison approach Adjustment for differences between comparable sales 3.0 to 20.0 Income approach Capitalization rate 9.5 to 11.0 December 31, 2018 Asset Fair Value Valuation Technique Unobservable Inputs Range (%) Impaired Loans $ 3,211 Sales comparison approach Adjustment for differences between comparable sales 1.0 to 15.0 Income approach Capitalization rate 9.5 to 11.0 Other real estate owned 1,205 Sales comparison approach Adjustment for differences between comparable sales 3.0 to 20.0 Income approach Capitalization rate 9.5 to 11.0 The carrying amounts and estimated fair values of financial instruments, not previously presented, were as follows at September 30, 2019 and December 31, 2018 (dollars in thousands): Level in September 30, 2019 December 31, 2018 Fair Value Hierarchy Carrying Amount Fair Value Carrying Amount Fair Value Financial assets Cash and due from banks Level 1 $ 50,870 $ 50,870 $ 40,526 $ 40,526 Cash equivalents Level 2 319,566 319,566 130,758 130,758 Securities held to maturity Level 3 81,995 85,109 70,334 71,505 FHLB stock 11,558 NA 11,558 NA Loans, net Level 2 1,356,724 1,398,186 1,385,571 1,403,005 Bank owned life insurance Level 3 41,960 41,960 41,185 41,185 Accrued interest receivable Level 2 5,335 5,335 5,279 5,279 Financial liabilities Deposits Level 2 (1,820,140 ) (1,821,372 ) (1,676,739 ) (1,677,634 ) Other borrowed funds Level 2 (60,000 ) (60,997 ) (60,000 ) (59,092 ) Long-term debt Level 2 (41,238 ) (37,173 ) (41,238 ) (37,046 ) Accrued interest payable Level 2 (552 ) (552 ) (503 ) (503 ) Off-balance sheet credit-related items Loan commitments — — — — The methods and assumptions used to estimate fair value are described as follows. Carrying amount is the estimated fair value for cash and cash equivalents, bank owned life insurance, accrued interest receivable and payable, demand deposits, short-term borrowings and variable rate loans or deposits that reprice frequently and fully. Security fair values are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities as discussed above. For fixed rate loans, interest-bearing time deposits in other financial institutions, or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk (including consideration of widening credit spreads). Fair value of debt is based on current rates for similar financing. It was not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability. The fair value of off-balance sheet credit-related items is not significant. The estimated fair values of financial instruments disclosed above as follow the guidance in ASU 2016-01 which prescribes an “exit price” approach in estimating and disclosing fair value of financial instruments incorporating discounts for credit, liquidity and marketability factors. |
DEPOSITS
DEPOSITS | 9 Months Ended |
Sep. 30, 2019 | |
DEPOSITS [Abstract] | |
DEPOSITS | NOTE 6 – DEPOSITS Deposits are summarized as follows (dollars in thousands): September 30, 2019 December 31, 2018 Noninterest-bearing demand $ 501,731 $ 485,530 Interest bearing demand 520,763 456,260 Savings and money market accounts 648,256 609,425 Certificates of deposit 149,390 125,524 $ 1,820,140 $ 1,676,739 Time deposits that exceed the FDIC insurance limit of $250,000 were approximately $37.1 million at September 30, 2019 and $39.6 million at December 31, 2018. |
OTHER BORROWED FUNDS
OTHER BORROWED FUNDS | 9 Months Ended |
Sep. 30, 2019 | |
OTHER BORROWED FUNDS [Abstract] | |
OTHER BORROWED FUNDS | NOTE 7 - OTHER BORROWED FUNDS Other borrowed funds include advances from the Federal Home Loan Bank and borrowings from the Federal Reserve Bank. Federal Home Loan Bank Advances At period-end, advances from the Federal Home Loan Bank were as follows (dollars in thousands): Principal Terms Advance Amount Range of Maturities Weighted Average Interest Rate September 30, 2019 Single maturity fixed rate advances $ 40,000 April 2021 to July 2024 2.50 % Putable advances 20,000 November 2024 1.81 % $ 60,000 Principal Terms Advance Amount Range of Maturities Weighted Average Interest Rate December 31, 2018 Single maturity fixed rate advances $ 40,000 February 2019 to July 2024 2.27 % Putable advances 20,000 November 2024 1.81 % $ 60,000 Each advance is subject to a prepayment fee if paid prior to its maturity date. Fixed rate advances are payable at maturity. Amortizable mortgage advances are fixed rate advances with scheduled repayments based upon amortization to maturity. These advances were collateralized by residential and commercial real estate loans totaling $517.4 million and $476.4 million under a blanket lien arrangement at September 30, 2019 and December 31, 2018, respectively. Scheduled repayments of FHLB advances as of September 30, 2019 were as follows (in thousands): 2019 $ — 2020 — 2021 10,000 2022 — 2023 10,000 Thereafter 40,000 $ 60,000 Federal Reserve Bank borrowings The Company has a financing arrangement with the Federal Reserve Bank. There were no borrowings outstanding at September 30, 2019 and December 31, 2018, and the Company had approximately $13.6 million and $16.9 million in unused borrowing capacity based on commercial and mortgage loans pledged to the Federal Reserve Bank totaling $16.0 million and $18.2 million at September 30, 2019 and December 31, 2018, respectively. |
EARNINGS PER COMMON SHARE
EARNINGS PER COMMON SHARE | 9 Months Ended |
Sep. 30, 2019 | |
EARNINGS PER COMMON SHARE [Abstract] | |
EARNINGS PER COMMON SHARE | NOTE 8 - EARNINGS PER COMMON SHARE A reconciliation of the numerators and denominators of basic and diluted earnings per common share for the three and nine month periods ended September 30, 2019 and 2018 are as follows (dollars in thousands, except per share data): Three Months Ended September 30, 2019 Three Months Ended September 30, 2018 Nine Months Ended September 30, Nine Months Ended September 30, 2018 Net income available to common shares $ 8,158 $ 6,852 $ 23,807 $ 19,336 Weighted average shares outstanding, including participating stock awards - Basic 34,060,796 34,014,319 34,048,087 34,013,813 Dilutive potential common shares: Stock options — — — 396 Weighted average shares outstanding - Diluted 34,060,796 34,014,319 34,048,087 34,014,209 Basic earnings per common share $ 0.24 $ 0.20 $ 0.70 $ 0.57 Diluted earnings per common share $ 0.24 $ 0.20 $ 0.70 $ 0.57 There were no antidilutive shares of common stock in the three and nine month periods ended September 30, 2019 and 2018. |
FEDERAL INCOME TAXES
FEDERAL INCOME TAXES | 9 Months Ended |
Sep. 30, 2019 | |
FEDERAL INCOME TAXES [Abstract] | |
FEDERAL INCOME TAXES | NOTE 9 - FEDERAL INCOME TAXES Income tax expense was as follows (dollars in thousands): Three Months Ended September 30, 2019 Three Months Ended September 30, 2018 Nine Months Ended September 30, 2019 Nine Months Ended September 30, 2018 Current $ 1,971 $ 1,432 $ 5,290 $ 3,663 Deferred (89 ) 138 222 565 $ 1,882 $ 1,570 $ 5,512 $ 4,228 The difference between the financial statement tax expense and amount computed by applying the statutory federal tax rate to pretax income was reconciled as follows (dollars in thousands): Three Months Ended September 30, 2019 Three Months Ended September 30, 2018 Nine Months Ended September 30, 2019 Nine Months Ended September 30, 2018 Statutory rate 21 % 21 % 21 % 21 % Statutory rate applied to income before taxes $ 2,108 $ 1,769 $ 6,157 $ 4,948 Deduct Tax-exempt interest income (183 ) (171 ) (523 ) (533 ) Bank-owned life insurance (53 ) (50 ) (155 ) (150 ) Other, net 10 22 33 (37 ) $ 1,882 $ 1,570 $ 5,512 $ 4,228 The realization of deferred tax assets (net of a recorded valuation allowance) is largely dependent upon future taxable income, future reversals of existing taxable temporary differences and the ability to carryback losses to available tax years. In assessing the need for a valuation allowance, we consider positive and negative evidence, including taxable income in carry-back years, scheduled reversals of deferred tax liabilities, expected future taxable income and tax planning strategies. At September 30, 2019 and December 31, 2018, a valuation allowance of $92,000 was established for a capital loss carryforward related to the liquidation of assets of a partnership interest the Bank acquired through a loan settlement. Management believes it is more likely than not that all of the remaining deferred tax assets will be realized against deferred tax liabilities and projected future taxable income. The net deferred tax asset recorded included the following amounts of deferred tax assets and liabilities (dollars in thousands): September 30, 2019 December 31, 2018 Deferred tax assets Allowance for loan losses $ 3,601 $ 3,544 Nonaccrual loan interest 195 268 Valuation allowance on other real estate owned 184 218 Unrealized loss on securities available for sale — 606 Other 259 302 Gross deferred tax assets 4,239 4,938 Valuation allowance (92 ) (92 ) Total net deferred tax assets 4,147 4,846 Deferred tax liabilities Depreciation (1,099 ) (1,005 ) Prepaid expenses (200 ) (200 ) Unrealized gain on securities available for sale (455 ) — Other (296 ) (261 ) Gross deferred tax liabilities (2,050 ) (1,466 ) Net deferred tax asset $ 2,097 $ 3,380 There were no unrecognized tax benefits at September 30, 2019 or December 31, 2018 and the Company does not expect the total amount of unrecognized tax benefits to significantly increase or decrease in the next twelve months. The Company is no longer subject to examination by the Internal Revenue Service for years before 2015. |
COMMITMENTS AND OFF BALANCE-SHE
COMMITMENTS AND OFF BALANCE-SHEET RISK | 9 Months Ended |
Sep. 30, 2019 | |
COMMITMENTS AND OFF BALANCE-SHEET RISK [Abstract] | |
COMMITMENTS AND OFF BALANCE-SHEET RISK | NOTE 10 – COMMITMENTS AND OFF BALANCE-SHEET RISK Some financial instruments are used to meet customer financing needs and to reduce exposure to interest rate changes. These financial instruments include commitments to extend credit and standby letters of credit. These involve, to varying degrees, credit and interest rate risk in excess of the amount reported in the financial statements. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the commitment, and generally have fixed expiration dates. Collateral or other security is normally not obtained for these financial instruments prior to their use and many of the commitments are expected to expire without being used. Standby letters of credit are conditional commitments to guarantee a customer’s performance to a third party. Exposure to credit loss if the other party does not perform is represented by the contractual amount for commitments to extend credit and standby letters of credit. A summary of the contractual amounts of financial instruments with off‑balance‑sheet risk was as follows at period-end (dollars in thousands): September 30, 2019 December 31, 2018 Commitments to make loans $ 102,604 $ 77,391 Letters of credit 18,332 15,802 Unused lines of credit 487,236 486,203 The notional amount of commitments to fund mortgage loans to be sold into the secondary market was approximately $17.6 million and $4.1 million at September 30, 2019 and December 31, 2018, respectively. At September 30, 2019, approximately 51% of the Bank’s commitments to make loans were at fixed rates, offered at current market rates. The remainder of the commitments to make loans were at variable rates tied to prime or one month LIBOR and generally expire within 30 days. The majority of the unused lines of credit were at variable rates tied to prime. |
CONTINGENCIES
CONTINGENCIES | 9 Months Ended |
Sep. 30, 2019 | |
CONTINGENCIES [Abstract] | |
CONTINGENCIES | NOTE 11 – CONTINGENCIES The Company and its subsidiaries periodically become defendants in certain claims and legal actions arising in the ordinary course of business. As of September 30, 2019, there were no material pending legal proceedings to which the Company or any of its subsidiaries are a party or which any of its properties are the subject. |
SHAREHOLDERS' EQUITY
SHAREHOLDERS' EQUITY | 9 Months Ended |
Sep. 30, 2019 | |
SHAREHOLDERS' EQUITY [Abstract] | |
SHAREHOLDERS' EQUITY | NOTE 12 – SHAREHOLDERS' EQUITY Regulatory Capital The Company and the Bank are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors, and the regulators can lower classifications in certain cases. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on the financial statements. The prompt corrective action regulations provide five categories, including well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If a bank is only adequately capitalized, regulatory approval is required to, among other things, accept, renew or roll-over brokered deposits. If a bank is undercapitalized, capital distributions and growth and expansion are limited, and plans for capital restoration are required. In July 2013, the Board of Governors of the Federal Reserve Board and the FDIC approved the final rules implementing the Basel Committee on Banking Supervision's capital guidelines for U.S. banks (commonly known as Basel III). Under the rules, minimum requirements increased for both the quantity and quality of capital held by the Company and the Bank. The rules include a common equity Tier 1 capital to risk-weighted assets ratio (CET1 ratio) of 4.5% and a capital conservation buffer of 2.5% of risk-weighted assets, which effectively resulted in a minimum CET1 ratio of 7.0%. Basel III raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0% (which, with the capital conservation buffer, effectively resulted in a minimum Tier 1 capital ratio of 8.5%), which effectively resulted in a minimum total capital to risk-weighted assets ratio of 10.5% (with the capital conservation buffer), and requires a minimum leverage ratio of 4.0%. Basel III also made changes to risk weights for certain assets and off-balance-sheet exposures. At September 30, 2019 and December 31, 2018, actual capital levels and minimum required levels were (dollars in thousands): Actual Minimum Capital Adequacy Minimum Capital Adequacy With Capital Buffer To Be Well Capitalized Under Prompt Corrective Action Regulations Amount Ratio Amount Ratio Amount Ratio Amount Ratio September 30, 2019 CET1 capital (to risk weighted assets) Consolidated $ 210,074 13.2 % $ 71,453 4.5 % $ 111,150 7.0 % N/A N/A Bank 243,017 15.3 71,450 4.5 111,144 7.0 $ 103,205 6.5 % Tier 1 capital (to risk weighted assets) Consolidated 250,074 15.8 95,271 6.0 134,967 8.5 N/A N/A Bank 243,017 15.3 95,266 6.0 134,960 8.5 127,021 8.0 Total capital (to risk weighted assets) Consolidated 267,219 16.8 127,028 8.0 166,724 10.5 N/A N/A Bank 260,162 16.4 127,021 8.0 166,716 10.5 158,777 10.0 Tier 1 capital (to average assets) Consolidated 250,074 12.2 81,878 4.0 N/A N/A N/A N/A Bank 243,017 11.9 81,817 4.0 N/A N/A 102,271 5.0 December 31, 2018 CET1 capital (to risk weighted assets) Consolidated $ 193,131 12.0 % $ 72,381 4.5 % $ 102,540 6.4 % N/A N/A Bank 226,531 14.1 72,371 4.5 102,526 6.4 $ 104,536 6.5 % Tier 1 capital (to risk weighted assets) Consolidated 233,131 14.5 96,508 6.0 126,667 7.9 N/A N/A Bank 226,531 14.1 96,495 6.0 126,649 7.9 128,660 8.0 Total capital (to risk weighted assets) Consolidated 250,007 15.5 128,678 8.0 158,837 9.9 N/A N/A Bank 243,407 15.1 128,660 8.0 158,814 9.9 160,825 10.0 Tier 1 capital (to average assets) Consolidated 233,131 12.1 76,963 4.0 N/A N/A N/A N/A Bank 226,531 11.8 76,902 4.0 N/A N/A 96,128 5.0 Approximately $40.0 million of trust preferred securities outstanding at September 30, 2019 and December 31, 2018, respectively, qualified as Tier 1 capital. Refer to our 2018 Form 10-K for more information on the trust preferred securities. The Bank was categorized as "well capitalized" at September 30, 2019 and December 31, 2018. |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 9 Months Ended |
Sep. 30, 2019 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract] | |
Principles of Consolidation | Principles of Consolidation Macatawa Bank is a Michigan chartered bank with depository accounts insured by the Federal Deposit Insurance Corporation. The Bank operates 26 full service branch offices providing a full range of commercial and consumer banking and trust services in Kent County, Ottawa County, and northern Allegan County, Michigan. The Company owns all of the common stock of Macatawa Statutory Trust I and Macatawa Statutory Trust II. These are grantor trusts that issued trust preferred securities and are not consolidated with the Company under accounting principles generally accepted in the United States of America. |
Basis of Presentation | Basis of Presentation Operating results for the three and nine month periods ended September 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. For further information, refer to the consolidated financial statements and related notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2018. |
Use of Estimates | Use of Estimates |
Allowance for Loan Losses | Allowance for Loan Losses The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-classified loans and is based on historical loss experience adjusted for current qualitative factors. The Company maintains a loss migration analysis that tracks loan losses and recoveries based on loan class and the loan risk grade assignment for commercial loans. At September 30, 2019, an 18 month annualized historical loss experience was used for commercial loans and a 12 month historical loss experience period was applied to residential mortgage loans and consumer loans. These historical loss percentages are adjusted (both upwards and downwards) for certain qualitative factors, including economic trends, credit quality trends, valuation trends, concentration risk, quality of loan review, changes in personnel, external factors and other considerations. A loan is impaired when, based on current information and events, it is believed to be probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans for which the terms have been modified and a concession has been made, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired. Commercial and commercial real estate loans with relationship balances exceeding $500,000 and an internal risk grading of 6 or worse are evaluated for impairment. If a loan is impaired, a portion of the allowance is allocated and the loan is reported at the present value of estimated future cash flows using the loan’s existing interest rate or at the fair value of collateral, less estimated costs to sell, if repayment is expected solely from the collateral. Large groups of smaller balance homogeneous loans, such as consumer and residential real estate loans, are collectively evaluated for impairment and they are not separately identified for impairment disclosures. Troubled debt restructurings are also considered impaired with impairment generally measured at the present value of estimated future cash flows using the loan’s effective rate at inception or using the fair value of collateral, less estimated costs to sell, if repayment is expected solely from the collateral. |
Foreclosed Assets | Foreclosed Assets |
Income Taxes | Income Taxes The Company recognizes a tax position as a benefit only if it is "more likely than not" that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the "more likely than not" test, no tax benefit is recorded. The Company recognizes interest and penalties related to income tax matters in income tax expense. During the first quarter of 2018, the Company adopted ASU 2018-02, allowing for the reclassification of the income tax effects of the revaluation the deferred tax impact on accumulated other comprehensive income (AOCI) due to the enactment of tax reform at the end of 2017. The Company’s only component of AOCI is the fair value adjustment for securities available for sale. Upon adoption of this ASU, a transfer was made from AOCI to retained earnings in the amount of $278,000. |
Revenue Recognition | Revenue Recognition Interest Income: The Company’s largest source of revenue is interest income which is primarily recognized on an accrual basis based on contractual terms written into loans and investment contracts. Noninterest Revenue: The Company derives the majority of its noninterest revenue from: (1) service charges for deposit related services, (2) gains related to mortgage loan sales, (3) trust fees and (4) debit and credit card interchange income. Most of these services are transaction based and revenue is recognized as the related service is provided. |
Derivatives | Derivatives |
Reclassifications | Reclassifications |
Adoption of New Accounting Standards | Adoption of New Accounting Standards Leases FASB issued ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities Derivatives and Hedging |
Newly Issued Not Yet Effective Standards | Newly Issued Not Yet Effective Standards Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments |
SECURITIES (Tables)
SECURITIES (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
SECURITIES [Abstract] | |
Amortized Cost and Fair Value of Securities | The amortized cost and fair value of securities at period-end were as follows (dollars in thousands): Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value September 30, 2019 Available for Sale U.S. Treasury and federal agency securities $ 79,489 $ 85 $ (182 ) $ 79,392 U.S. Agency MBS and CMOs 34,512 614 (27 ) 35,099 Tax-exempt state and municipal bonds 45,282 1,192 — 46,474 Taxable state and municipal bonds 43,319 459 (24 ) 43,754 Corporate bonds and other debt securities 5,128 55 (7 ) 5,176 $ 207,730 $ 2,405 $ (240 ) $ 209,895 Held to Maturity Tax-exempt state and municipal bonds $ 81,995 $ 3,114 $ — $ 85,109 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value December 31, 2018 Available for Sale U.S. Treasury and federal agency securities $ 97,102 $ 6 $ (1,710 ) $ 95,398 U.S. Agency MBS and CMOs 33,287 97 (494 ) 32,890 Tax-exempt state and municipal bonds 45,212 246 (331 ) 45,127 Taxable state and municipal bonds 46,565 59 (690 ) 45,934 Corporate bonds and other debt securities 7,703 2 (68 ) 7,637 $ 229,869 $ 410 $ (3,293 ) $ 226,986 Held to Maturity Tax-exempt state and municipal bonds $ 70,334 $ 1,488 $ (317 ) $ 71,505 |
Contractual Maturities of Debt Securities | Contractual maturities of debt securities at September 30, 2019 were as follows (dollars in thousands): Held–to-Maturity Securities Available-for-Sale Securities Amortized Cost Fair Value Amortized Cost Fair Value Due in one year or less $ 18,061 $ 18,143 $ 22,217 $ 22,217 Due from one to five years 30,741 31,472 111,718 112,399 Due from five to ten years 13,403 14,253 39,863 40,781 Due after ten years 19,790 21,241 33,932 34,498 $ 81,995 $ 85,109 $ 207,730 $ 209,895 |
Securities in Continuous Unrealized Loss Position | Securities with unrealized losses at September 30, 2019 and December 31, 2018, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows (dollars in thousands): Less than 12 Months 12 Months or More Total September 30, 2019 Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss Available for Sale U.S. Treasury and federal agency securities $ 4,007 $ (10 ) $ 39,233 $ (172 ) $ 43,240 $ (182 ) U.S. Agency MBS and CMOs 2,857 (15 ) 1,282 (12 ) 4,139 (27 ) Tax-exempt state and municipal bonds 447 — — — 447 — Taxable state and municipal bonds 3,036 (7 ) 6,729 (17 ) 9,765 (24 ) Corporate bonds and other debt securities — — 1,253 (7 ) 1,253 (7 ) Total $ 10,347 $ (32 ) $ 48,497 $ (208 ) $ 58,844 $ (240 ) Held to Maturity Tax-exempt state and municipal bonds $ — $ — $ — $ — $ — $ — Less than 12 Months 12 Months or More Total December 31, 2018 Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss Available for Sale U.S. Treasury and federal agency securities $ 1,974 $ (26 ) $ 82,895 $ (1,622 ) $ 84,869 $ (1,648 ) U.S. Agency MBS and CMOs 1,728 (13 ) 18,712 (481 ) 20,440 (494 ) Tax-exempt state and municipal bonds 8,987 (69 ) 10,785 (262 ) 19,772 (331 ) Taxable state and municipal bonds 4,035 (19 ) 37,021 (671 ) 41,056 (690 ) Corporate bonds and other debt securities 2,698 (12 ) 8,170 (118 ) 10,868 (130 ) Total temporarily impaired $ 19,422 $ (139 ) $ 157,583 $ (3,154 ) $ 177,005 $ (3,293 ) Held to Maturity Tax-exempt state and municipal bonds $ 8,533 $ (76 ) $ 4,683 $ (241 ) $ 13,216 $ (317 ) |
LOANS (Tables)
LOANS (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
LOANS [Abstract] | |
Portfolio Loans | Portfolio loans were as follows (dollars in thousands): September 30, 2019 December 31, 2018 Commercial and industrial $ 492,085 $ 513,345 Commercial real estate: Residential developed 15,516 14,825 Unsecured to residential developers — — Vacant and unimproved 36,083 44,169 Commercial development 677 712 Residential improved 114,147 98,500 Commercial improved 292,976 295,618 Manufacturing and industrial 121,069 114,887 Total commercial real estate 580,468 568,711 Consumer Residential mortgage 225,012 238,174 Unsecured 303 130 Home equity 73,746 78,503 Other secured 5,613 6,795 Total consumer 304,674 323,602 Total loans 1,377,227 1,405,658 Allowance for loan losses (17,145 ) (16,876 ) $ 1,360,082 $ 1,388,782 |
Activity in Allowance for Loan Losses by Portfolio Segment | Activity in the allowance for loan losses by portfolio segment was as follows (dollars in thousands): Three months ended September 30, 2019 Commercial and Industrial Commercial Real Estate Consumer Unallocated Total Beginning balance $ 7,231 $ 6,309 $ 3,296 $ 50 $ 16,886 Charge-offs — — (48 ) — (48 ) Recoveries 233 51 23 — 307 Provision for loan losses 23 105 (105 ) (23 ) — Ending Balance $ 7,487 $ 6,465 $ 3,166 $ 27 $ 17,145 Three months ended September 30, 2018 Commercial and Industrial Commercial Real Estate Consumer Unallocated Total Beginning balance $ 6,149 $ 6,876 $ 3,651 $ 19 $ 16,695 Charge-offs — — (30 ) — (30 ) Recoveries 17 71 50 — 138 Provision for loan losses (25 ) 23 (10 ) 12 — Ending Balance $ 6,141 $ 6,970 $ 3,661 $ 31 $ 16,803 Nine months ended September 30, 2019 Commercial and Industrial Commercial Real Estate Consumer Unallocated Total Beginning balance $ 6,856 $ 6,544 $ 3,449 $ 27 $ 16,876 Charge-offs — (132 ) (114 ) — (246 ) Recoveries 510 342 113 — 965 Provision for loan losses 121 (289 ) (282 ) — (450 ) Ending Balance $ 7,487 $ 6,465 $ 3,166 $ 27 $ 17,145 Nine months ended September 30, 2018 Commercial and Industrial Commercial Real Estate Consumer Unallocated Total Beginning balance $ 6,478 $ 6,590 $ 3,494 $ 38 $ 16,600 Charge-offs (66 ) — (90 ) — (156 ) Recoveries 106 530 123 — 759 Provision for loan losses (377 ) (150 ) 134 (7 ) (400 ) Ending Balance $ 6,141 $ 6,970 $ 3,661 $ 31 $ 16,803 |
Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment Based on Impairment Method | The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method (dollars in thousands): September 30, 2019 Commercial and Industrial Commercial Real Estate Consumer Unallocated Total Allowance for loan losses: Ending allowance attributable to loans: Individually reviewed for impairment $ 1,184 $ 35 $ 411 $ — $ 1,630 Collectively evaluated for impairment 6,303 6,430 2,755 27 15,515 Total ending allowance balance $ 7,487 $ 6,465 $ 3,166 $ 27 $ 17,145 Loans: Individually reviewed for impairment $ 4,901 $ 3,034 $ 5,561 $ — $ 13,496 Collectively evaluated for impairment 487,184 577,434 299,113 — 1,363,731 Total ending loans balance $ 492,085 $ 580,468 $ 304,674 $ — $ 1,377,227 December 31, 2018 Commercial and Industrial Commercial Real Estate Consumer Unallocated Total Allowance for loan losses: Ending allowance attributable to loans: Individually reviewed for impairment $ 449 $ 181 $ 468 $ — $ 1,098 Collectively evaluated for impairment 6,407 6,363 2,981 27 15,778 Total ending allowance balance $ 6,856 $ 6,544 $ 3,449 $ 27 $ 16,876 Loans: Individually reviewed for impairment $ 7,375 $ 3,499 $ 6,347 $ — $ 17,221 Collectively evaluated for impairment 505,970 565,212 317,255 — 1,388,437 Total ending loans balance $ 513,345 $ 568,711 $ 323,602 $ — $ 1,405,658 |
Loans Individually Evaluated for Impairment by Class of Loans | The following table presents loans individually evaluated for impairment by class of loans as of September 30, 2019 (dollars in thousands): September 30, 2019 Unpaid Principal Balance Recorded Investment Allowance Allocated With no related allowance recorded: Commercial and industrial $ 1,230 $ 1,230 $ — Commercial real estate: Residential developed — — — Unsecured to residential developers — — — Vacant and unimproved — — — Commercial development — — — Residential improved 484 484 — Commercial improved 1,467 1,467 — Manufacturing and industrial — — — 1,951 1,951 — Consumer: Residential mortgage — — — Unsecured — — — Home equity — — — Other secured — — — — — — Total with no related allowance recorded $ 3,181 $ 3,181 $ — With an allowance recorded: Commercial and industrial $ 3,671 $ 3,671 $ 1,184 Commercial real estate: Residential developed 79 79 3 Unsecured to residential developers — — — Vacant and unimproved — — — Commercial development — — — Residential improved 57 57 6 Commercial improved 584 584 15 Manufacturing and industrial 363 363 11 1,083 1,083 35 Consumer: Residential mortgage 4,408 4,408 326 Unsecured 217 217 16 Home equity 913 913 67 Other secured 23 23 2 5,561 5,561 411 Total with an allowance recorded $ 10,315 $ 10,315 $ 1,630 Total $ 13,496 $ 13,496 $ 1,630 The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2018 (dollars in thousands): December 31, 2018 Unpaid Principal Balance Recorded Investment Allowance Allocated With no related allowance recorded: Commercial and industrial $ 2,515 $ 1,375 $ — Commercial real estate: Residential developed — — — Unsecured to residential developers — — — Vacant and unimproved 143 143 — Commercial development — — — Residential improved 140 140 — Commercial improved 1,675 1,675 — Manufacturing and industrial — — — 1,958 1,958 — Consumer: Residential mortgage — — — Unsecured — — — Home equity — — — Other secured — — — — — — Total with no related allowance recorded $ 4,473 $ 3,333 $ — With an allowance recorded: Commercial and industrial $ 6,000 $ 6,000 $ 449 Commercial real estate: Residential developed 172 172 2 Unsecured to residential developers — — — Vacant and unimproved — — — Commercial development — — — Residential improved 193 193 13 Commercial improved 794 794 155 Manufacturing and industrial 382 382 11 1,541 1,541 181 Consumer: Residential mortgage 5,029 5,029 371 Unsecured — — — Home equity 1,318 1,318 97 Other secured — — — 6,347 6,347 468 Total with an allowance recorded $ 13,888 $ 13,888 $ 1,098 Total $ 18,361 $ 17,221 $ 1,098 |
Average Balances of Impaired Loans and Interest Recognized on Impaired Loans | The following table presents information regarding average balances of impaired loans and interest recognized on impaired loans for the three and nine month periods ended September 30, 2019 and 2018 (dollars in thousands): Three Months Ended September 30, 2019 Three Months Ended September 30, 2018 Nine Months Ended September 30, 2019 Nine Months Ended September 30, 2018 Average of impaired loans during the period: Commercial and industrial $ 3,781 $ 4,089 $ 5,304 $ 4,968 Commercial real estate: Residential developed 146 174 161 176 Unsecured to residential developers — — — — Vacant and unimproved 62 259 107 227 Commercial development — — — 42 Residential improved 538 389 421 1,007 Commercial improved 2,071 3,273 2,187 3,444 Manufacturing and industrial 366 392 372 348 Consumer 5,599 6,701 5,900 7,418 Interest income recognized during impairment: Commercial and industrial 174 445 692 701 Commercial real estate 45 34 141 170 Consumer 70 72 210 227 Cash-basis interest income recognized Commercial and industrial 160 457 707 716 Commercial real estate 48 39 149 168 Consumer 71 71 210 223 |
Recorded Investment in Nonaccrual and Loans Past Due Over 90 Days Still on Accrual by Class of Loans | The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2019 and December 31, 2018: September 30, 2019 Nonaccrual Over 90 days Accruing Commercial and industrial $ — $ — Commercial real estate: Residential developed — — Unsecured to residential developers — — Vacant and unimproved — — Commercial development — — Residential improved 102 — Commercial improved — — Manufacturing and industrial — — 102 — Consumer: Residential mortgage 109 — Unsecured — — Home equity — — Other secured — — 109 — Total $ 211 $ — December 31, 2018 Nonaccrual Over 90 days Accruing Commercial and industrial $ 874 $ — Commercial real estate: Residential developed — — Unsecured to residential developers — — Vacant and unimproved — — Commercial development — — Residential improved 15 — Commercial improved 303 — Manufacturing and industrial — — 318 — Consumer: Residential mortgage 111 — Unsecured — — Home equity — 1 Other secured — — 111 1 Total $ 1,303 $ 1 |
Aging of Recorded Investment in Past Due Loans by Class of Loans | The following table presents the aging of the recorded investment in past due loans as of September 30, 2019 and December 31, 2018 by class of loans (dollars in thousands): September 30, 2019 30-90 Days Greater Than 90 Days Total Past Due Loans Not Past Due Total Commercial and industrial $ 65 $ — $ 65 $ 492,020 $ 492,085 Commercial real estate: Residential developed — — — 15,516 15,516 Unsecured to residential developers — — — — — Vacant and unimproved — — — 36,083 36,083 Commercial development — — — 677 677 Residential improved — 16 16 114,131 114,147 Commercial improved — — — 292,976 292,976 Manufacturing and industrial — — — 121,069 121,069 — 16 16 580,452 580,468 Consumer: Residential mortgage 2 107 109 224,903 225,012 Unsecured 5 — 5 298 303 Home equity — — — 73,746 73,746 Other secured 12 — 12 5,601 5,613 19 107 126 304,548 304,674 Total $ 84 $ 123 $ 207 $ 1,377,020 $ 1,377,227 December 31, 2018 30-90 Days Greater Than 90 Days Total Past Due Loans Not Past Due Total Commercial and industrial $ — $ — $ — $ 513,345 $ 513,345 Commercial real estate: Residential developed — — — 14,825 14,825 Unsecured to residential developers — — — — — Vacant and unimproved 57 — 57 44,112 44,169 Commercial development — — — 712 712 Residential improved 86 16 102 98,398 98,500 Commercial improved 100 303 403 295,215 295,618 Manufacturing and industrial — — — 114,887 114,887 243 319 562 568,149 568,711 Consumer: Residential mortgage — 110 110 238,064 238,174 Unsecured 7 — 7 123 130 Home equity 67 1 68 78,435 78,503 Other secured 130 — 130 6,665 6,795 204 111 315 323,287 323,602 Total $ 447 $ 430 $ 877 $ 1,404,781 $ 1,405,658 |
Troubled Debt Restructurings | The following table presents information regarding troubled debt restructurings as of September 30, 2019 and December 31, 2018 (dollars in thousands): September 30, 2019 December 31, 2018 Number of Loans Outstanding Recorded Balance Number of Loans Outstanding Recorded Balance Commercial and industrial 7 $ 4,901 18 $ 6,502 Commercial real estate 17 3,005 22 3,305 Consumer 70 5,390 83 6,346 94 $ 13,296 123 $ 16,153 The following table presents information related to accruing troubled debt restructurings as of September 30, 2019 and December 31, 2018. The table presents the amount of accruing troubled debt restructurings that were on nonaccrual status prior to the restructuring, accruing at the time of restructuring and those that were upgraded to accruing status after receiving six consecutive monthly payments in accordance with the restructured terms as of each period reported (dollars in thousands): September 30, 2019 December 31, 2018 Accruing TDR - nonaccrual at restructuring $ — $ — Accruing TDR - accruing at restructuring 8,795 10,336 Accruing TDR - upgraded to accruing after six consecutive payments 4,399 5,693 $ 13,194 $ 16,029 The following tables present information regarding troubled debt restructurings executed during the three and nine month periods ended September 30, 2019 and 2018 (dollars in thousands): Three Months Ended September 30, 2019 Three Months Ended September 30, 2018 # of Loans Pre-TDR Balance Writedown Upon TDR # of Loans Pre-TDR Balance Writedown Upon TDR Commercial and industrial — $ — $ — 2 $ 244 $ — Commercial real estate — — — — — — Consumer — — — 3 147 — $ — $ — $ — 5 $ 391 $ — Nine Months Ended September 30, 2019 Nine Months Ended September 30, 2018 # of Loans Pre-TDR Balance Writedown Upon TDR # of Loans Pre-TDR Balance Writedown Upon TDR Commercial and industrial — $ — $ — 2 $ 244 $ — Commercial real estate — — — 3 492 — Consumer 1 24 — 7 239 — 1 $ 24 $ — 12 $ 975 $ — |
Risk Grade Category of Loans by Class of Loans | As of September 30, 2019 and December 31, 2018, the risk grade category of commercial loans by class of loans were as follows (dollars in thousands): September 30, 2019 1 2 3 4 5 6 7 8 Total Commercial and industrial $ 15,000 $ 18,769 $ 149,554 $ 288,334 $ 15,893 $ 4,535 $ — $ — $ 492,085 Commercial real estate: Residential developed — — 312 15,204 — — — — 15,516 Unsecured to residential developers — — — — — — — — — Vacant and unimproved — 4,702 6,886 22,651 1,844 — — — 36,083 Commercial development — — 81 596 — — — — 677 Residential improved — — 20,099 93,385 228 333 102 — 114,147 Commercial improved — 6,238 68,713 214,247 3,421 357 — — 292,976 Manufacturing & industrial — 3,018 37,376 76,169 4,506 — — — 121,069 $ 15,000 $ 32,727 $ 283,021 $ 710,586 $ 25,892 $ 5,225 $ 102 $ — $ 1,072,553 December 31, 2018 1 2 3 4 5 6 7 8 Total Commercial and industrial $ 15,000 $ 15,708 $ 164,901 $ 299,622 $ 11,186 $ 6,054 $ 874 $ — $ 513,345 Commercial real estate: Residential developed — — — 14,220 605 — — — 14,825 Unsecured to residential developers — — — — — — — — — Vacant and unimproved — 7,635 3,543 30,688 2,303 — — — 44,169 Commercial development — — 86 626 — — — — 712 Residential improved — — 19,645 78,337 311 192 15 — 98,500 Commercial improved — 5,292 62,756 222,152 4,751 364 303 — 295,618 Manufacturing & industrial — 3,372 24,799 81,261 5,455 — — — 114,887 $ 15,000 $ 32,007 $ 275,730 $ 726,906 $ 24,611 $ 6,610 $ 1,192 $ — $ 1,082,056 |
Commercial Loans Classified as Substandard or Worse | Commercial loans rated a 6 or worse per the Company’s internal risk rating system are considered substandard, doubtful or loss. Commercial loans classified as substandard or worse were as follows at period-end (dollars in thousands): September 30, 2019 December 31, 2018 Not classified as impaired $ — $ — Classified as impaired 5,327 7,802 Total commercial loans classified substandard or worse $ 5,327 $ 7,802 |
Recorded Investment in Consumer Loans Based on Payment Activity | The following table presents the recorded investment in consumer loans based on payment activity (dollars in thousands): September 30, 2019 Residential Mortgage Consumer Unsecured Home Equity Consumer Other Performing $ 224,903 $ 303 $ 73,746 $ 5,613 Nonperforming 109 — — — Total $ 225,012 $ 303 $ 73,746 $ 5,613 December 31, 2018 Residential Mortgage Consumer Unsecured Home Equity Consumer Other Performing $ 238,064 $ 130 $ 78,502 $ 6,795 Nonperforming 110 — 1 — Total $ 238,174 $ 130 $ 78,503 $ 6,795 |
OTHER REAL ESTATE OWNED (Tables
OTHER REAL ESTATE OWNED (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
OTHER REAL ESTATE OWNED [Abstract] | |
Period-End Other Real Estate Owned | Other real estate owned was as follows (dollars in thousands): Nine Months Ended September 30, 2019 Year Ended December 31, 2018 Nine Months Ended September 30, 2018 Beginning balance $ 4,183 $ 9,140 $ 9,140 Additions, transfers from loans — 293 293 Proceeds from sales of other real estate owned (340 ) (2,212 ) (2,146 ) Valuation allowance reversal upon sale (171 ) (2,893 ) (2,891 ) Gain / (loss) on sales of other real estate owned 79 (145 ) (158 ) 3,751 4,183 4,238 Less: valuation allowance (642 ) (803 ) (773 ) Ending balance $ 3,109 $ 3,380 $ 3,465 |
Activity in Valuation Allowance | Activity in the valuation allowance was as follows (dollars in thousands): Nine Months Ended September 30, 2019 Nine Months Ended September 30, 2018 Beginning balance $ 803 $ 3,373 Additions charged to expense 10 291 Reversals upon sale (171 ) (2,891 ) Ending balance $ 642 $ 773 |
FAIR VALUE (Tables)
FAIR VALUE (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
FAIR VALUE [Abstract] | |
Assets Measured at Fair Value on Recurring Basis | Assets measured at fair value on a recurring basis are summarized below (in thousands): Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) September 30, 2019 U.S. Treasury and federal agency securities $ 79,392 $ — $ 79,392 $ — U.S. Agency MBS and CMOs 35,099 — 35,099 — Tax-exempt state and municipal bonds 46,474 — 46,474 — Taxable state and municipal bonds 43,754 — 43,754 — Corporate bonds and other debt securities 5,176 — 5,176 — Other equity securities 1,488 — 1,488 — Loans held for sale 1,317 — 1,317 — Interest rate swaps 2,361 — — 2,361 Interest rate swaps (2,361 ) — — (2,361 ) December 31, 2018 U.S. Treasury and federal agency securities $ 95,398 $ — $ 95,398 $ — U.S. Agency MBS and CMOs 32,890 — 32,890 — Tax-exempt state and municipal bonds 45,127 — 45,127 — Taxable state and municipal bonds 45,934 — 45,934 — Corporate bonds and other debt securities 7,637 — 7,637 — Other equity securities 1,438 — 1,438 — Loans held for sale 415 — 415 — Interest rate swaps 700 — — 700 Interest rate swaps (700 ) — — (700 ) |
Assets Measured at Fair Value on Non-Recurring Basis | Assets measured at fair value on a non-recurring basis are summarized below (in thousands): Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) September 30, 2019 Impaired loans $ 3,358 $ — $ — $ 3,358 Other real estate owned 808 — — 808 December 31, 2018 Impaired loans $ 3,211 $ — $ — $ 3,211 Other real estate owned 1,205 — — 1,205 |
Quantitative Information about Level 3 Fair Value Measurements Measured on Non-Recurring Basis | Quantitative information about Level 3 fair value measurements measured on a non-recurring basis was as follows at period end (dollars in thousands): September 30, 2019 Asset Fair Value Valuation Technique Unobservable Inputs Range (%) Impaired Loans $ 3,358 Sales comparison approach Adjustment for differences between comparable sales 1.0 to 30.0 Income approach Capitalization rate 9.5 to 11.0 Other real estate owned 808 Sales comparison approach Adjustment for differences between comparable sales 3.0 to 20.0 Income approach Capitalization rate 9.5 to 11.0 December 31, 2018 Asset Fair Value Valuation Technique Unobservable Inputs Range (%) Impaired Loans $ 3,211 Sales comparison approach Adjustment for differences between comparable sales 1.0 to 15.0 Income approach Capitalization rate 9.5 to 11.0 Other real estate owned 1,205 Sales comparison approach Adjustment for differences between comparable sales 3.0 to 20.0 Income approach Capitalization rate 9.5 to 11.0 |
Carrying Amounts and Estimated Fair Values of Financial Instruments, Not Previously Presented | The carrying amounts and estimated fair values of financial instruments, not previously presented, were as follows at September 30, 2019 and December 31, 2018 (dollars in thousands): Level in September 30, 2019 December 31, 2018 Fair Value Hierarchy Carrying Amount Fair Value Carrying Amount Fair Value Financial assets Cash and due from banks Level 1 $ 50,870 $ 50,870 $ 40,526 $ 40,526 Cash equivalents Level 2 319,566 319,566 130,758 130,758 Securities held to maturity Level 3 81,995 85,109 70,334 71,505 FHLB stock 11,558 NA 11,558 NA Loans, net Level 2 1,356,724 1,398,186 1,385,571 1,403,005 Bank owned life insurance Level 3 41,960 41,960 41,185 41,185 Accrued interest receivable Level 2 5,335 5,335 5,279 5,279 Financial liabilities Deposits Level 2 (1,820,140 ) (1,821,372 ) (1,676,739 ) (1,677,634 ) Other borrowed funds Level 2 (60,000 ) (60,997 ) (60,000 ) (59,092 ) Long-term debt Level 2 (41,238 ) (37,173 ) (41,238 ) (37,046 ) Accrued interest payable Level 2 (552 ) (552 ) (503 ) (503 ) Off-balance sheet credit-related items Loan commitments — — — — |
DEPOSITS (Tables)
DEPOSITS (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
DEPOSITS [Abstract] | |
Deposits Liabilities | Deposits are summarized as follows (dollars in thousands): September 30, 2019 December 31, 2018 Noninterest-bearing demand $ 501,731 $ 485,530 Interest bearing demand 520,763 456,260 Savings and money market accounts 648,256 609,425 Certificates of deposit 149,390 125,524 $ 1,820,140 $ 1,676,739 |
OTHER BORROWED FUNDS (Tables)
OTHER BORROWED FUNDS (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
OTHER BORROWED FUNDS [Abstract] | |
Advances from Federal Home Loan Bank | At period-end, advances from the Federal Home Loan Bank were as follows (dollars in thousands): Principal Terms Advance Amount Range of Maturities Weighted Average Interest Rate September 30, 2019 Single maturity fixed rate advances $ 40,000 April 2021 to July 2024 2.50 % Putable advances 20,000 November 2024 1.81 % $ 60,000 Principal Terms Advance Amount Range of Maturities Weighted Average Interest Rate December 31, 2018 Single maturity fixed rate advances $ 40,000 February 2019 to July 2024 2.27 % Putable advances 20,000 November 2024 1.81 % $ 60,000 |
Repayments of FHLB Advances | Scheduled repayments of FHLB advances as of September 30, 2019 were as follows (in thousands): 2019 $ — 2020 — 2021 10,000 2022 — 2023 10,000 Thereafter 40,000 $ 60,000 |
EARNINGS PER COMMON SHARE (Tabl
EARNINGS PER COMMON SHARE (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
EARNINGS PER COMMON SHARE [Abstract] | |
Reconciliation of Numerators and Denominators of Basic and Diluted Earnings per Common Share | A reconciliation of the numerators and denominators of basic and diluted earnings per common share for the three and nine month periods ended September 30, 2019 and 2018 are as follows (dollars in thousands, except per share data): Three Months Ended September 30, 2019 Three Months Ended September 30, 2018 Nine Months Ended September 30, Nine Months Ended September 30, 2018 Net income available to common shares $ 8,158 $ 6,852 $ 23,807 $ 19,336 Weighted average shares outstanding, including participating stock awards - Basic 34,060,796 34,014,319 34,048,087 34,013,813 Dilutive potential common shares: Stock options — — — 396 Weighted average shares outstanding - Diluted 34,060,796 34,014,319 34,048,087 34,014,209 Basic earnings per common share $ 0.24 $ 0.20 $ 0.70 $ 0.57 Diluted earnings per common share $ 0.24 $ 0.20 $ 0.70 $ 0.57 |
FEDERAL INCOME TAXES (Tables)
FEDERAL INCOME TAXES (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
FEDERAL INCOME TAXES [Abstract] | |
Income Tax Expense | Income tax expense was as follows (dollars in thousands): Three Months Ended September 30, 2019 Three Months Ended September 30, 2018 Nine Months Ended September 30, 2019 Nine Months Ended September 30, 2018 Current $ 1,971 $ 1,432 $ 5,290 $ 3,663 Deferred (89 ) 138 222 565 $ 1,882 $ 1,570 $ 5,512 $ 4,228 |
Difference between Financial Statement Tax Expense and Amount Computed by Applying Statutory Federal Tax Rate to Pretax Income | The difference between the financial statement tax expense and amount computed by applying the statutory federal tax rate to pretax income was reconciled as follows (dollars in thousands): Three Months Ended September 30, 2019 Three Months Ended September 30, 2018 Nine Months Ended September 30, 2019 Nine Months Ended September 30, 2018 Statutory rate 21 % 21 % 21 % 21 % Statutory rate applied to income before taxes $ 2,108 $ 1,769 $ 6,157 $ 4,948 Deduct Tax-exempt interest income (183 ) (171 ) (523 ) (533 ) Bank-owned life insurance (53 ) (50 ) (155 ) (150 ) Other, net 10 22 33 (37 ) $ 1,882 $ 1,570 $ 5,512 $ 4,228 |
Deferred Tax Assets and Liabilities | The net deferred tax asset recorded included the following amounts of deferred tax assets and liabilities (dollars in thousands): September 30, 2019 December 31, 2018 Deferred tax assets Allowance for loan losses $ 3,601 $ 3,544 Nonaccrual loan interest 195 268 Valuation allowance on other real estate owned 184 218 Unrealized loss on securities available for sale — 606 Other 259 302 Gross deferred tax assets 4,239 4,938 Valuation allowance (92 ) (92 ) Total net deferred tax assets 4,147 4,846 Deferred tax liabilities Depreciation (1,099 ) (1,005 ) Prepaid expenses (200 ) (200 ) Unrealized gain on securities available for sale (455 ) — Other (296 ) (261 ) Gross deferred tax liabilities (2,050 ) (1,466 ) Net deferred tax asset $ 2,097 $ 3,380 |
COMMITMENTS AND OFF BALANCE-S_2
COMMITMENTS AND OFF BALANCE-SHEET RISK (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
COMMITMENTS AND OFF BALANCE-SHEET RISK [Abstract] | |
Contractual Amounts of Financial Instruments with Off-Balance-Sheet Risk | A summary of the contractual amounts of financial instruments with off‑balance‑sheet risk was as follows at period-end (dollars in thousands): September 30, 2019 December 31, 2018 Commitments to make loans $ 102,604 $ 77,391 Letters of credit 18,332 15,802 Unused lines of credit 487,236 486,203 |
SHAREHOLDERS' EQUITY (Tables)
SHAREHOLDERS' EQUITY (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
SHAREHOLDERS' EQUITY [Abstract] | |
Actual Capital Levels and Minimum Required Levels | At September 30, 2019 and December 31, 2018, actual capital levels and minimum required levels were (dollars in thousands): Actual Minimum Capital Adequacy Minimum Capital Adequacy With Capital Buffer To Be Well Capitalized Under Prompt Corrective Action Regulations Amount Ratio Amount Ratio Amount Ratio Amount Ratio September 30, 2019 CET1 capital (to risk weighted assets) Consolidated $ 210,074 13.2 % $ 71,453 4.5 % $ 111,150 7.0 % N/A N/A Bank 243,017 15.3 71,450 4.5 111,144 7.0 $ 103,205 6.5 % Tier 1 capital (to risk weighted assets) Consolidated 250,074 15.8 95,271 6.0 134,967 8.5 N/A N/A Bank 243,017 15.3 95,266 6.0 134,960 8.5 127,021 8.0 Total capital (to risk weighted assets) Consolidated 267,219 16.8 127,028 8.0 166,724 10.5 N/A N/A Bank 260,162 16.4 127,021 8.0 166,716 10.5 158,777 10.0 Tier 1 capital (to average assets) Consolidated 250,074 12.2 81,878 4.0 N/A N/A N/A N/A Bank 243,017 11.9 81,817 4.0 N/A N/A 102,271 5.0 December 31, 2018 CET1 capital (to risk weighted assets) Consolidated $ 193,131 12.0 % $ 72,381 4.5 % $ 102,540 6.4 % N/A N/A Bank 226,531 14.1 72,371 4.5 102,526 6.4 $ 104,536 6.5 % Tier 1 capital (to risk weighted assets) Consolidated 233,131 14.5 96,508 6.0 126,667 7.9 N/A N/A Bank 226,531 14.1 96,495 6.0 126,649 7.9 128,660 8.0 Total capital (to risk weighted assets) Consolidated 250,007 15.5 128,678 8.0 158,837 9.9 N/A N/A Bank 243,407 15.1 128,660 8.0 158,814 9.9 160,825 10.0 Tier 1 capital (to average assets) Consolidated 233,131 12.1 76,963 4.0 N/A N/A N/A N/A Bank 226,531 11.8 76,902 4.0 N/A N/A 96,128 5.0 |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) | Sep. 30, 2019Branch |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract] | |
Number of full service branch offices | 26 |
SUMMARY OF SIGNIFICANT ACCOUN_4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Allowance for Loan Losses (Details) $ in Thousands | 3 Months Ended |
Sep. 30, 2019USD ($)Grade | |
Residential Mortgage [Member] | |
Allowance for Loan Losses [Abstract] | |
Period of historical loss experience applied to loans for estimating allowance for general component of non-classified loans | 12 months |
Commercial [Member] | |
Allowance for Loan Losses [Abstract] | |
Period of historical loss experience applied to loans for estimating allowance for general component of non-classified loans | 18 months |
Threshold balance of loans evaluated for impairment | $ | $ 500 |
Commercial [Member] | Minimum [Member] | |
Allowance for Loan Losses [Abstract] | |
Internal risk grading of loans evaluated for impairment | Grade | 6 |
Commercial Real Estate [Member] | |
Allowance for Loan Losses [Abstract] | |
Threshold balance of loans evaluated for impairment | $ | $ 500 |
Commercial Real Estate [Member] | Minimum [Member] | |
Allowance for Loan Losses [Abstract] | |
Internal risk grading of loans evaluated for impairment | Grade | 6 |
Consumer [Member] | |
Allowance for Loan Losses [Abstract] | |
Period of historical loss experience applied to loans for estimating allowance for general component of non-classified loans | 12 months |
SUMMARY OF SIGNIFICANT ACCOUN_5
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Income Taxes (Details) - ASU 2018-02 [Member] $ in Thousands | 3 Months Ended |
Sep. 30, 2019USD ($) | |
Accumulated Other Comprehensive Income [Member] | |
Income Taxes [Abstract] | |
Transfer made from AOCI to retained earnings | $ (278) |
Retained Earnings [Member] | |
Income Taxes [Abstract] | |
Transfer made from AOCI to retained earnings | $ 278 |
SUMMARY OF SIGNIFICANT ACCOUN_6
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Derivatives (Details) - Swap [Member] - Interest Rate Swap [Member] | Sep. 30, 2019USD ($)InterestRateSwap | Dec. 31, 2018USD ($) |
Derivatives [Abstract] | ||
Number of freestanding interest rate swaps | InterestRateSwap | 5 | |
Notional amount of agreements | $ 59,100,000 | $ 66,000,000 |
Derivative asset fair value | 2,400,000 | 700,000 |
Derivative liability fair value | $ 2,400,000 | $ 700,000 |
SUMMARY OF SIGNIFICANT ACCOUN_7
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Adoption of New Accounting Standards (Details) - ASU 2016-02 [Member] $ in Thousands | Sep. 30, 2019USD ($) |
Adoption of New Accounting Standards [Abstract] | |
Right-of-use asset | $ 800 |
Lease obligation liability | $ 800 |
SECURITIES, Available-for-sale
SECURITIES, Available-for-sale Securities (Details) - USD ($) $ in Thousands | Sep. 30, 2019 | Dec. 31, 2018 |
Available for Sale, Debt Securities [Abstract] | ||
Amortized cost | $ 207,730 | $ 229,869 |
Gross unrealized gains | 2,405 | 410 |
Gross unrealized losses | (240) | (3,293) |
Fair value | 209,895 | 226,986 |
U.S. Treasury and Federal Agency Securities [Member] | ||
Available for Sale, Debt Securities [Abstract] | ||
Amortized cost | 79,489 | 97,102 |
Gross unrealized gains | 85 | 6 |
Gross unrealized losses | (182) | (1,710) |
Fair value | 79,392 | 95,398 |
U.S. Agency MBS and CMOs [Member] | ||
Available for Sale, Debt Securities [Abstract] | ||
Amortized cost | 34,512 | 33,287 |
Gross unrealized gains | 614 | 97 |
Gross unrealized losses | (27) | (494) |
Fair value | 35,099 | 32,890 |
Tax-Exempt State and Municipal Bonds [Member] | ||
Available for Sale, Debt Securities [Abstract] | ||
Amortized cost | 45,282 | 45,212 |
Gross unrealized gains | 1,192 | 246 |
Gross unrealized losses | 0 | (331) |
Fair value | 46,474 | 45,127 |
Taxable State and Municipal Bonds [Member] | ||
Available for Sale, Debt Securities [Abstract] | ||
Amortized cost | 43,319 | 46,565 |
Gross unrealized gains | 459 | 59 |
Gross unrealized losses | (24) | (690) |
Fair value | 43,754 | 45,934 |
Corporate Bonds and Other Debt Securities [Member] | ||
Available for Sale, Debt Securities [Abstract] | ||
Amortized cost | 5,128 | 7,703 |
Gross unrealized gains | 55 | 2 |
Gross unrealized losses | (7) | (68) |
Fair value | $ 5,176 | $ 7,637 |
SECURITIES, Held-to-maturity Se
SECURITIES, Held-to-maturity Securities (Details) - USD ($) $ in Thousands | Sep. 30, 2019 | Dec. 31, 2018 |
Held to Maturity [Abstract] | ||
Amortized cost | $ 81,995 | $ 70,334 |
Fair value | 85,109 | 71,505 |
Tax-Exempt State and Municipal Bonds [Member] | ||
Held to Maturity [Abstract] | ||
Amortized cost | 81,995 | 70,334 |
Gross unrealized gains | 3,114 | 1,488 |
Gross unrealized losses | 0 | (317) |
Fair value | $ 85,109 | $ 71,505 |
SECURITIES, Sales of Securities
SECURITIES, Sales of Securities (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
SECURITIES [Abstract] | ||||
Gain on sale of securities | $ 0 | $ 0 | $ 0 | $ 0 |
SECURITIES, Contractual Maturit
SECURITIES, Contractual Maturities of Debt Securities (Details) - USD ($) $ in Thousands | Sep. 30, 2019 | Dec. 31, 2018 |
Held-to-Maturity Securities, Amortized Cost [Abstract] | ||
Due in one year or less | $ 18,061 | |
Due from one to five years | 30,741 | |
Due from five to ten years | 13,403 | |
Due after ten years | 19,790 | |
Amortized cost | 81,995 | $ 70,334 |
Held-to-Maturity Securities, Fair Value [Abstract] | ||
Due in one year or less | 18,143 | |
Due from one to five years | 31,472 | |
Due from five to ten years | 14,253 | |
Due after ten years | 21,241 | |
Fair value | 85,109 | 71,505 |
Available-for-Sale Securities, Amortized Cost [Abstract] | ||
Due in one year or less | 22,217 | |
Due from one to five years | 111,718 | |
Due from five to ten years | 39,863 | |
Due after ten years | 33,932 | |
Amortized cost | 207,730 | 229,869 |
Available-for-Sale Securities, Fair Value [Abstract] | ||
Due in one year or less | 22,217 | |
Due from one to five years | 112,399 | |
Due from five to ten years | 40,781 | |
Due after ten years | 34,498 | |
Fair value | $ 209,895 | $ 226,986 |
SECURITIES, Available for Sale
SECURITIES, Available for Sale - Continuous Unrealized Loss Position (Details) - USD ($) $ in Thousands | Sep. 30, 2019 | Dec. 31, 2018 |
Securities in continuous unrealized losses position, fair value [Abstract] | ||
Less than 12 months | $ 10,347 | $ 19,422 |
12 months or more | 48,497 | 157,583 |
Total | 58,844 | 177,005 |
Securities in continuous unrealized loss position, unrealized losses [Abstract] | ||
Less than 12 months | (32) | (139) |
12 months or more | (208) | (3,154) |
Total | (240) | (3,293) |
U.S. Treasury and Federal Agency Securities [Member] | ||
Securities in continuous unrealized losses position, fair value [Abstract] | ||
Less than 12 months | 4,007 | 1,974 |
12 months or more | 39,233 | 82,895 |
Total | 43,240 | 84,869 |
Securities in continuous unrealized loss position, unrealized losses [Abstract] | ||
Less than 12 months | (10) | (26) |
12 months or more | (172) | (1,622) |
Total | (182) | (1,648) |
U.S. Agency MBS and CMOs [Member] | ||
Securities in continuous unrealized losses position, fair value [Abstract] | ||
Less than 12 months | 2,857 | 1,728 |
12 months or more | 1,282 | 18,712 |
Total | 4,139 | 20,440 |
Securities in continuous unrealized loss position, unrealized losses [Abstract] | ||
Less than 12 months | (15) | (13) |
12 months or more | (12) | (481) |
Total | (27) | (494) |
Tax-Exempt State and Municipal Bonds [Member] | ||
Securities in continuous unrealized losses position, fair value [Abstract] | ||
Less than 12 months | 447 | 8,987 |
12 months or more | 0 | 10,785 |
Total | 447 | 19,772 |
Securities in continuous unrealized loss position, unrealized losses [Abstract] | ||
Less than 12 months | 0 | (69) |
12 months or more | 0 | (262) |
Total | 0 | (331) |
Taxable State and Municipal Bonds [Member] | ||
Securities in continuous unrealized losses position, fair value [Abstract] | ||
Less than 12 months | 3,036 | 4,035 |
12 months or more | 6,729 | 37,021 |
Total | 9,765 | 41,056 |
Securities in continuous unrealized loss position, unrealized losses [Abstract] | ||
Less than 12 months | (7) | (19) |
12 months or more | (17) | (671) |
Total | (24) | (690) |
Corporate Bonds and Other Debt Securities [Member] | ||
Securities in continuous unrealized losses position, fair value [Abstract] | ||
Less than 12 months | 0 | 2,698 |
12 months or more | 1,253 | 8,170 |
Total | 1,253 | 10,868 |
Securities in continuous unrealized loss position, unrealized losses [Abstract] | ||
Less than 12 months | 0 | (12) |
12 months or more | (7) | (118) |
Total | $ (7) | $ (130) |
SECURITIES, Held to Maturity -
SECURITIES, Held to Maturity - Continuous Unrealized Loss Position (Details) - Tax-Exempt State and Municipal Bonds [Member] - USD ($) $ in Thousands | Sep. 30, 2019 | Dec. 31, 2018 |
Securities in continuous unrealized losses position, fair value [Abstract] | ||
Less than 12 months | $ 0 | $ 8,533 |
12 months or more | 0 | 4,683 |
Total | 0 | 13,216 |
Securities in continuous unrealized loss position, unrealized loss [Abstract] | ||
Less than 12 months | 0 | (76) |
12 months or more | 0 | (241) |
Total | $ 0 | $ (317) |
SECURITIES, Other-Than-Temporar
SECURITIES, Other-Than-Temporary-Impairment (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2019USD ($)Security | Sep. 30, 2018USD ($) | Sep. 30, 2019USD ($)Security | Sep. 30, 2018USD ($) | Dec. 31, 2018USD ($) | |
SECURITIES [Abstract] | |||||
Number of securities available for sale with unrealized losses | Security | 62 | 62 | |||
Total fair value of securities available for sale with unrealized losses | $ 58,844 | $ 58,844 | $ 177,005 | ||
Total unrealized losses of securities available for sale with unrealized losses | $ (240) | $ (240) | (3,293) | ||
Number of securities held to maturity with unrealized losses | Security | 0 | 0 | |||
OTTI charges | $ 0 | $ 0 | $ 0 | $ 0 | |
Securities pledged as security for public deposits, letters of credit and for other purposes required or permitted by law | $ 3,000 | $ 3,000 | $ 1,000 |
LOANS (Details)
LOANS (Details) - USD ($) $ in Thousands | Sep. 30, 2019 | Jun. 30, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Dec. 31, 2017 |
Portfolio loans [Abstract] | ||||||
Total loans | $ 1,377,227 | $ 1,405,658 | ||||
Allowance for loan losses | (17,145) | $ (16,886) | (16,876) | $ (16,803) | $ (16,695) | $ (16,600) |
Net loans | 1,360,082 | 1,388,782 | ||||
Commercial and Industrial [Member] | ||||||
Portfolio loans [Abstract] | ||||||
Total loans | 492,085 | 513,345 | ||||
Allowance for loan losses | (7,487) | (7,231) | (6,856) | (6,141) | (6,149) | (6,478) |
Commercial Real Estate [Member] | ||||||
Portfolio loans [Abstract] | ||||||
Total loans | 580,468 | 568,711 | ||||
Allowance for loan losses | (6,465) | (6,309) | (6,544) | (6,970) | (6,876) | (6,590) |
Commercial Real Estate [Member] | Residential Developed [Member] | ||||||
Portfolio loans [Abstract] | ||||||
Total loans | 15,516 | 14,825 | ||||
Commercial Real Estate [Member] | Unsecured to Residential Developers [Member] | ||||||
Portfolio loans [Abstract] | ||||||
Total loans | 0 | 0 | ||||
Commercial Real Estate [Member] | Vacant and Unimproved [Member] | ||||||
Portfolio loans [Abstract] | ||||||
Total loans | 36,083 | 44,169 | ||||
Commercial Real Estate [Member] | Commercial Development [Member] | ||||||
Portfolio loans [Abstract] | ||||||
Total loans | 677 | 712 | ||||
Commercial Real Estate [Member] | Residential Improved [Member] | ||||||
Portfolio loans [Abstract] | ||||||
Total loans | 114,147 | 98,500 | ||||
Commercial Real Estate [Member] | Commercial Improved [Member] | ||||||
Portfolio loans [Abstract] | ||||||
Total loans | 292,976 | 295,618 | ||||
Commercial Real Estate [Member] | Manufacturing and Industrial [Member] | ||||||
Portfolio loans [Abstract] | ||||||
Total loans | 121,069 | 114,887 | ||||
Consumer [Member] | ||||||
Portfolio loans [Abstract] | ||||||
Total loans | 304,674 | 323,602 | ||||
Allowance for loan losses | (3,166) | $ (3,296) | (3,449) | $ (3,661) | $ (3,651) | $ (3,494) |
Consumer [Member] | Residential Mortgage [Member] | ||||||
Portfolio loans [Abstract] | ||||||
Total loans | 225,012 | 238,174 | ||||
Consumer [Member] | Unsecured [Member] | ||||||
Portfolio loans [Abstract] | ||||||
Total loans | 303 | 130 | ||||
Consumer [Member] | Home Equity [Member] | ||||||
Portfolio loans [Abstract] | ||||||
Total loans | 73,746 | 78,503 | ||||
Consumer [Member] | Other Secured [Member] | ||||||
Portfolio loans [Abstract] | ||||||
Total loans | $ 5,613 | $ 6,795 |
LOANS, Allowance for Loans Loss
LOANS, Allowance for Loans Losses by Portfolio (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Allowance for loan losses by portfolio [Roll Forward] | ||||
Beginning balance | $ 16,886 | $ 16,695 | $ 16,876 | $ 16,600 |
Charge-offs | (48) | (30) | (246) | (156) |
Recoveries | 307 | 138 | 965 | 759 |
Provision for loan losses | 0 | 0 | (450) | (400) |
Ending balance | 17,145 | 16,803 | 17,145 | 16,803 |
Commercial and Industrial [Member] | ||||
Allowance for loan losses by portfolio [Roll Forward] | ||||
Beginning balance | 7,231 | 6,149 | 6,856 | 6,478 |
Charge-offs | 0 | 0 | 0 | (66) |
Recoveries | 233 | 17 | 510 | 106 |
Provision for loan losses | 23 | (25) | 121 | (377) |
Ending balance | 7,487 | 6,141 | 7,487 | 6,141 |
Commercial Real Estate [Member] | ||||
Allowance for loan losses by portfolio [Roll Forward] | ||||
Beginning balance | 6,309 | 6,876 | 6,544 | 6,590 |
Charge-offs | 0 | 0 | (132) | 0 |
Recoveries | 51 | 71 | 342 | 530 |
Provision for loan losses | 105 | 23 | (289) | (150) |
Ending balance | 6,465 | 6,970 | 6,465 | 6,970 |
Consumer [Member] | ||||
Allowance for loan losses by portfolio [Roll Forward] | ||||
Beginning balance | 3,296 | 3,651 | 3,449 | 3,494 |
Charge-offs | (48) | (30) | (114) | (90) |
Recoveries | 23 | 50 | 113 | 123 |
Provision for loan losses | (105) | (10) | (282) | 134 |
Ending balance | 3,166 | 3,661 | 3,166 | 3,661 |
Unallocated [Member] | ||||
Allowance for loan losses by portfolio [Roll Forward] | ||||
Beginning balance | 50 | 19 | 27 | 38 |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Provision for loan losses | (23) | 12 | 0 | (7) |
Ending balance | $ 27 | $ 31 | $ 27 | $ 31 |
LOANS, Allowance for Loans Lo_2
LOANS, Allowance for Loans Losses and Recorded Investment in Loans by Portfolio Segment Based on Impairment Method (Details) - USD ($) $ in Thousands | Sep. 30, 2019 | Jun. 30, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Dec. 31, 2017 |
Ending allowance attributable to loans [Abstract] | ||||||
Individually reviewed for impairment | $ 1,630 | $ 1,098 | ||||
Collectively evaluated for impairment | 15,515 | 15,778 | ||||
Total ending allowance balance | 17,145 | $ 16,886 | 16,876 | $ 16,803 | $ 16,695 | $ 16,600 |
Loans [Abstract] | ||||||
Individually reviewed for impairment | 13,496 | 17,221 | ||||
Collectively evaluated for impairment | 1,363,731 | 1,388,437 | ||||
Total ending loans balance | 1,377,227 | 1,405,658 | ||||
Commercial and Industrial [Member] | ||||||
Ending allowance attributable to loans [Abstract] | ||||||
Individually reviewed for impairment | 1,184 | 449 | ||||
Collectively evaluated for impairment | 6,303 | 6,407 | ||||
Total ending allowance balance | 7,487 | 7,231 | 6,856 | 6,141 | 6,149 | 6,478 |
Loans [Abstract] | ||||||
Individually reviewed for impairment | 4,901 | 7,375 | ||||
Collectively evaluated for impairment | 487,184 | 505,970 | ||||
Total ending loans balance | 492,085 | 513,345 | ||||
Commercial Real Estate [Member] | ||||||
Ending allowance attributable to loans [Abstract] | ||||||
Individually reviewed for impairment | 35 | 181 | ||||
Collectively evaluated for impairment | 6,430 | 6,363 | ||||
Total ending allowance balance | 6,465 | 6,309 | 6,544 | 6,970 | 6,876 | 6,590 |
Loans [Abstract] | ||||||
Individually reviewed for impairment | 3,034 | 3,499 | ||||
Collectively evaluated for impairment | 577,434 | 565,212 | ||||
Total ending loans balance | 580,468 | 568,711 | ||||
Consumer [Member] | ||||||
Ending allowance attributable to loans [Abstract] | ||||||
Individually reviewed for impairment | 411 | 468 | ||||
Collectively evaluated for impairment | 2,755 | 2,981 | ||||
Total ending allowance balance | 3,166 | 3,296 | 3,449 | 3,661 | 3,651 | 3,494 |
Loans [Abstract] | ||||||
Individually reviewed for impairment | 5,561 | 6,347 | ||||
Collectively evaluated for impairment | 299,113 | 317,255 | ||||
Total ending loans balance | 304,674 | 323,602 | ||||
Unallocated [Member] | ||||||
Ending allowance attributable to loans [Abstract] | ||||||
Individually reviewed for impairment | 0 | 0 | ||||
Collectively evaluated for impairment | 27 | 27 | ||||
Total ending allowance balance | 27 | $ 50 | 27 | $ 31 | $ 19 | $ 38 |
Loans [Abstract] | ||||||
Individually reviewed for impairment | 0 | 0 | ||||
Collectively evaluated for impairment | 0 | 0 | ||||
Total ending loans balance | $ 0 | $ 0 |
LOANS, Impaired Loans (Details)
LOANS, Impaired Loans (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | Dec. 31, 2018 | |
With no related allowance recorded [Abstract] | |||||
Unpaid principal balance | $ 3,181 | $ 3,181 | $ 4,473 | ||
Recorded investment | 3,181 | 3,181 | 3,333 | ||
With an allowance recorded [Abstract] | |||||
Unpaid principal balance | 10,315 | 10,315 | 13,888 | ||
Recorded investment | 10,315 | 10,315 | 13,888 | ||
Total [Abstract] | |||||
Unpaid principal balance | 13,496 | 13,496 | 18,361 | ||
Recorded investment | 13,496 | 13,496 | 17,221 | ||
Allowance allocated | 1,630 | 1,630 | 1,098 | ||
Commercial and Industrial [Member] | |||||
With no related allowance recorded [Abstract] | |||||
Unpaid principal balance | 1,230 | 1,230 | 2,515 | ||
Recorded investment | 1,230 | 1,230 | 1,375 | ||
With an allowance recorded [Abstract] | |||||
Unpaid principal balance | 3,671 | 3,671 | 6,000 | ||
Recorded investment | 3,671 | 3,671 | 6,000 | ||
Total [Abstract] | |||||
Allowance allocated | 1,184 | 1,184 | 449 | ||
Impaired loans [Abstract] | |||||
Average of impaired loans | 3,781 | $ 4,089 | 5,304 | $ 4,968 | |
Interest income recognized during impairment | 174 | 445 | 692 | 701 | |
Cash-basis interest income recognized | 160 | 457 | 707 | 716 | |
Commercial Real Estate [Member] | |||||
With no related allowance recorded [Abstract] | |||||
Unpaid principal balance | 1,951 | 1,951 | 1,958 | ||
Recorded investment | 1,951 | 1,951 | 1,958 | ||
With an allowance recorded [Abstract] | |||||
Unpaid principal balance | 1,083 | 1,083 | 1,541 | ||
Recorded investment | 1,083 | 1,083 | 1,541 | ||
Total [Abstract] | |||||
Allowance allocated | 35 | 35 | 181 | ||
Impaired loans [Abstract] | |||||
Interest income recognized during impairment | 45 | 34 | 141 | 170 | |
Cash-basis interest income recognized | 48 | 39 | 149 | 168 | |
Commercial Real Estate [Member] | Residential Developed [Member] | |||||
With no related allowance recorded [Abstract] | |||||
Unpaid principal balance | 0 | 0 | 0 | ||
Recorded investment | 0 | 0 | 0 | ||
With an allowance recorded [Abstract] | |||||
Unpaid principal balance | 79 | 79 | 172 | ||
Recorded investment | 79 | 79 | 172 | ||
Total [Abstract] | |||||
Allowance allocated | 3 | 3 | 2 | ||
Impaired loans [Abstract] | |||||
Average of impaired loans | 146 | 174 | 161 | 176 | |
Commercial Real Estate [Member] | Unsecured to Residential Developers [Member] | |||||
With no related allowance recorded [Abstract] | |||||
Unpaid principal balance | 0 | 0 | 0 | ||
Recorded investment | 0 | 0 | 0 | ||
With an allowance recorded [Abstract] | |||||
Unpaid principal balance | 0 | 0 | 0 | ||
Recorded investment | 0 | 0 | 0 | ||
Total [Abstract] | |||||
Allowance allocated | 0 | 0 | 0 | ||
Impaired loans [Abstract] | |||||
Average of impaired loans | 0 | 0 | 0 | 0 | |
Commercial Real Estate [Member] | Vacant and Unimproved [Member] | |||||
With no related allowance recorded [Abstract] | |||||
Unpaid principal balance | 0 | 0 | 143 | ||
Recorded investment | 0 | 0 | 143 | ||
With an allowance recorded [Abstract] | |||||
Unpaid principal balance | 0 | 0 | 0 | ||
Recorded investment | 0 | 0 | 0 | ||
Total [Abstract] | |||||
Allowance allocated | 0 | 0 | 0 | ||
Impaired loans [Abstract] | |||||
Average of impaired loans | 62 | 259 | 107 | 227 | |
Commercial Real Estate [Member] | Commercial Development [Member] | |||||
With no related allowance recorded [Abstract] | |||||
Unpaid principal balance | 0 | 0 | 0 | ||
Recorded investment | 0 | 0 | 0 | ||
With an allowance recorded [Abstract] | |||||
Unpaid principal balance | 0 | 0 | 0 | ||
Recorded investment | 0 | 0 | 0 | ||
Total [Abstract] | |||||
Allowance allocated | 0 | 0 | 0 | ||
Impaired loans [Abstract] | |||||
Average of impaired loans | 0 | 0 | 0 | 42 | |
Commercial Real Estate [Member] | Residential Improved [Member] | |||||
With no related allowance recorded [Abstract] | |||||
Unpaid principal balance | 484 | 484 | 140 | ||
Recorded investment | 484 | 484 | 140 | ||
With an allowance recorded [Abstract] | |||||
Unpaid principal balance | 57 | 57 | 193 | ||
Recorded investment | 57 | 57 | 193 | ||
Total [Abstract] | |||||
Allowance allocated | 6 | 6 | 13 | ||
Impaired loans [Abstract] | |||||
Average of impaired loans | 538 | 389 | 421 | 1,007 | |
Commercial Real Estate [Member] | Commercial Improved [Member] | |||||
With no related allowance recorded [Abstract] | |||||
Unpaid principal balance | 1,467 | 1,467 | 1,675 | ||
Recorded investment | 1,467 | 1,467 | 1,675 | ||
With an allowance recorded [Abstract] | |||||
Unpaid principal balance | 584 | 584 | 794 | ||
Recorded investment | 584 | 584 | 794 | ||
Total [Abstract] | |||||
Allowance allocated | 15 | 15 | 155 | ||
Impaired loans [Abstract] | |||||
Average of impaired loans | 2,071 | 3,273 | 2,187 | 3,444 | |
Commercial Real Estate [Member] | Manufacturing and Industrial [Member] | |||||
With no related allowance recorded [Abstract] | |||||
Unpaid principal balance | 0 | 0 | 0 | ||
Recorded investment | 0 | 0 | 0 | ||
With an allowance recorded [Abstract] | |||||
Unpaid principal balance | 363 | 363 | 382 | ||
Recorded investment | 363 | 363 | 382 | ||
Total [Abstract] | |||||
Allowance allocated | 11 | 11 | 11 | ||
Impaired loans [Abstract] | |||||
Average of impaired loans | 366 | 392 | 372 | 348 | |
Consumer [Member] | |||||
With no related allowance recorded [Abstract] | |||||
Unpaid principal balance | 0 | 0 | 0 | ||
Recorded investment | 0 | 0 | 0 | ||
With an allowance recorded [Abstract] | |||||
Unpaid principal balance | 5,561 | 5,561 | 6,347 | ||
Recorded investment | 5,561 | 5,561 | 6,347 | ||
Total [Abstract] | |||||
Allowance allocated | 411 | 411 | 468 | ||
Impaired loans [Abstract] | |||||
Average of impaired loans | 5,599 | 6,701 | 5,900 | 7,418 | |
Interest income recognized during impairment | 70 | 72 | 210 | 227 | |
Cash-basis interest income recognized | 71 | $ 71 | 210 | $ 223 | |
Consumer [Member] | Residential Mortgage [Member] | |||||
With no related allowance recorded [Abstract] | |||||
Unpaid principal balance | 0 | 0 | 0 | ||
Recorded investment | 0 | 0 | 0 | ||
With an allowance recorded [Abstract] | |||||
Unpaid principal balance | 4,408 | 4,408 | 5,029 | ||
Recorded investment | 4,408 | 4,408 | 5,029 | ||
Total [Abstract] | |||||
Allowance allocated | 326 | 326 | 371 | ||
Consumer [Member] | Unsecured [Member] | |||||
With no related allowance recorded [Abstract] | |||||
Unpaid principal balance | 0 | 0 | 0 | ||
Recorded investment | 0 | 0 | 0 | ||
With an allowance recorded [Abstract] | |||||
Unpaid principal balance | 217 | 217 | 0 | ||
Recorded investment | 217 | 217 | 0 | ||
Total [Abstract] | |||||
Allowance allocated | 16 | 16 | 0 | ||
Consumer [Member] | Home Equity [Member] | |||||
With no related allowance recorded [Abstract] | |||||
Unpaid principal balance | 0 | 0 | 0 | ||
Recorded investment | 0 | 0 | 0 | ||
With an allowance recorded [Abstract] | |||||
Unpaid principal balance | 913 | 913 | 1,318 | ||
Recorded investment | 913 | 913 | 1,318 | ||
Total [Abstract] | |||||
Allowance allocated | 67 | 67 | 97 | ||
Consumer [Member] | Other Secured [Member] | |||||
With no related allowance recorded [Abstract] | |||||
Unpaid principal balance | 0 | 0 | 0 | ||
Recorded investment | 0 | 0 | 0 | ||
With an allowance recorded [Abstract] | |||||
Unpaid principal balance | 23 | 23 | 0 | ||
Recorded investment | 23 | 23 | 0 | ||
Total [Abstract] | |||||
Allowance allocated | $ 2 | $ 2 | $ 0 |
LOANS, Past Due Loans (Details)
LOANS, Past Due Loans (Details) - USD ($) $ in Thousands | Sep. 30, 2019 | Dec. 31, 2018 |
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | ||
Nonaccrual | $ 211 | $ 1,303 |
Over 90 days accruing | 0 | 1 |
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 207 | 877 |
Loans not past due | 1,377,020 | 1,404,781 |
Total ending loans balance | 1,377,227 | 1,405,658 |
30-90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 84 | 447 |
Greater Than 90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 123 | 430 |
Commercial and Industrial [Member] | ||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | ||
Nonaccrual | 0 | 874 |
Over 90 days accruing | 0 | 0 |
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 65 | 0 |
Loans not past due | 492,020 | 513,345 |
Total ending loans balance | 492,085 | 513,345 |
Commercial and Industrial [Member] | 30-90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 65 | 0 |
Commercial and Industrial [Member] | Greater Than 90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 0 |
Commercial Real Estate [Member] | ||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | ||
Nonaccrual | 102 | 318 |
Over 90 days accruing | 0 | 0 |
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 16 | 562 |
Loans not past due | 580,452 | 568,149 |
Total ending loans balance | 580,468 | 568,711 |
Commercial Real Estate [Member] | 30-90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 243 |
Commercial Real Estate [Member] | Greater Than 90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 16 | 319 |
Commercial Real Estate [Member] | Residential Developed [Member] | ||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | ||
Nonaccrual | 0 | 0 |
Over 90 days accruing | 0 | 0 |
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 0 |
Loans not past due | 15,516 | 14,825 |
Total ending loans balance | 15,516 | 14,825 |
Commercial Real Estate [Member] | Residential Developed [Member] | 30-90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 0 |
Commercial Real Estate [Member] | Residential Developed [Member] | Greater Than 90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 0 |
Commercial Real Estate [Member] | Unsecured to Residential Developers [Member] | ||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | ||
Nonaccrual | 0 | 0 |
Over 90 days accruing | 0 | 0 |
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 0 |
Loans not past due | 0 | 0 |
Total ending loans balance | 0 | 0 |
Commercial Real Estate [Member] | Unsecured to Residential Developers [Member] | 30-90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 0 |
Commercial Real Estate [Member] | Unsecured to Residential Developers [Member] | Greater Than 90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 0 |
Commercial Real Estate [Member] | Vacant and Unimproved [Member] | ||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | ||
Nonaccrual | 0 | 0 |
Over 90 days accruing | 0 | 0 |
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 57 |
Loans not past due | 36,083 | 44,112 |
Total ending loans balance | 36,083 | 44,169 |
Commercial Real Estate [Member] | Vacant and Unimproved [Member] | 30-90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 57 |
Commercial Real Estate [Member] | Vacant and Unimproved [Member] | Greater Than 90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 0 |
Commercial Real Estate [Member] | Commercial Development [Member] | ||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | ||
Nonaccrual | 0 | 0 |
Over 90 days accruing | 0 | 0 |
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 0 |
Loans not past due | 677 | 712 |
Total ending loans balance | 677 | 712 |
Commercial Real Estate [Member] | Commercial Development [Member] | 30-90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 0 |
Commercial Real Estate [Member] | Commercial Development [Member] | Greater Than 90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 0 |
Commercial Real Estate [Member] | Residential Improved [Member] | ||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | ||
Nonaccrual | 102 | 15 |
Over 90 days accruing | 0 | 0 |
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 16 | 102 |
Loans not past due | 114,131 | 98,398 |
Total ending loans balance | 114,147 | 98,500 |
Commercial Real Estate [Member] | Residential Improved [Member] | 30-90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 86 |
Commercial Real Estate [Member] | Residential Improved [Member] | Greater Than 90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 16 | 16 |
Commercial Real Estate [Member] | Commercial Improved [Member] | ||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | ||
Nonaccrual | 0 | 303 |
Over 90 days accruing | 0 | 0 |
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 403 |
Loans not past due | 292,976 | 295,215 |
Total ending loans balance | 292,976 | 295,618 |
Commercial Real Estate [Member] | Commercial Improved [Member] | 30-90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 100 |
Commercial Real Estate [Member] | Commercial Improved [Member] | Greater Than 90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 303 |
Commercial Real Estate [Member] | Manufacturing and Industrial [Member] | ||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | ||
Nonaccrual | 0 | 0 |
Over 90 days accruing | 0 | 0 |
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 0 |
Loans not past due | 121,069 | 114,887 |
Total ending loans balance | 121,069 | 114,887 |
Commercial Real Estate [Member] | Manufacturing and Industrial [Member] | 30-90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 0 |
Commercial Real Estate [Member] | Manufacturing and Industrial [Member] | Greater Than 90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 0 |
Consumer [Member] | ||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | ||
Nonaccrual | 109 | 111 |
Over 90 days accruing | 0 | 1 |
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 126 | 315 |
Loans not past due | 304,548 | 323,287 |
Total ending loans balance | 304,674 | 323,602 |
Consumer [Member] | 30-90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 19 | 204 |
Consumer [Member] | Greater Than 90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 107 | 111 |
Consumer [Member] | Residential Mortgage [Member] | ||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | ||
Nonaccrual | 109 | 111 |
Over 90 days accruing | 0 | 0 |
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 109 | 110 |
Loans not past due | 224,903 | 238,064 |
Total ending loans balance | 225,012 | 238,174 |
Consumer [Member] | Residential Mortgage [Member] | 30-90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 2 | 0 |
Consumer [Member] | Residential Mortgage [Member] | Greater Than 90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 107 | 110 |
Consumer [Member] | Unsecured [Member] | ||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | ||
Nonaccrual | 0 | 0 |
Over 90 days accruing | 0 | 0 |
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 5 | 7 |
Loans not past due | 298 | 123 |
Total ending loans balance | 303 | 130 |
Consumer [Member] | Unsecured [Member] | 30-90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 5 | 7 |
Consumer [Member] | Unsecured [Member] | Greater Than 90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 0 |
Consumer [Member] | Home Equity [Member] | ||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | ||
Nonaccrual | 0 | 0 |
Over 90 days accruing | 0 | 1 |
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 68 |
Loans not past due | 73,746 | 78,435 |
Total ending loans balance | 73,746 | 78,503 |
Consumer [Member] | Home Equity [Member] | 30-90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 67 |
Consumer [Member] | Home Equity [Member] | Greater Than 90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 0 | 1 |
Consumer [Member] | Other Secured [Member] | ||
Recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans [Abstract] | ||
Nonaccrual | 0 | 0 |
Over 90 days accruing | 0 | 0 |
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 12 | 130 |
Loans not past due | 5,601 | 6,665 |
Total ending loans balance | 5,613 | 6,795 |
Consumer [Member] | Other Secured [Member] | 30-90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | 12 | 130 |
Consumer [Member] | Other Secured [Member] | Greater Than 90 Days [Member] | ||
Aging of recorded investment in past due loans by class of loans [Abstract] | ||
Total past due | $ 0 | $ 0 |
LOANS, Troubled Debt Restructur
LOANS, Troubled Debt Restructurings (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2019USD ($)PaymentLoan | Sep. 30, 2018USD ($)Loan | Sep. 30, 2019USD ($)PaymentNoteLoan | Sep. 30, 2018USD ($)Loan | Dec. 31, 2018USD ($)Loan | |
LOANS [Abstract] | |||||
Specific reserves allocated to customers with modified term loans in troubled debt restructurings | $ 1,630 | $ 1,630 | $ 1,098 | ||
Number of consecutive payments before nonaccrual restructured loan is upgraded | Payment | 6 | 6 | |||
Number of months of performance before a loan is removed from TDR | 6 months | ||||
Troubled debt restructurings [Abstract] | |||||
Number of loans | Loan | 94 | 94 | 123 | ||
Outstanding recorded balance | $ 13,296 | $ 13,296 | $ 16,153 | ||
Accruing troubled debt restructurings [Abstract] | |||||
Accruing TDR - nonaccrual at restructuring | 0 | 0 | 0 | ||
Accruing TDR - accruing at restructuring | 8,795 | 8,795 | 10,336 | ||
Accruing TDR - upgraded to accruing after six consecutive payments | 4,399 | 4,399 | 5,693 | ||
Total | $ 13,194 | $ 13,194 | $ 16,029 | ||
Troubled debt restructurings executed during current period [Abstract] | |||||
Number of loans | Loan | 0 | 5 | 1 | 12 | |
Pre-TDR balance | $ 0 | $ 391 | $ 24 | $ 975 | |
Writedown upon TDR | $ 0 | $ 0 | $ 0 | $ 0 | |
Commercial Loans [Member] | A-B Note Structure [Member] | |||||
Troubled debt restructured loans [Abstract] | |||||
Number of notes into which original note is separated in modification | Note | 2 | ||||
Commercial and Industrial [Member] | |||||
Troubled debt restructurings [Abstract] | |||||
Number of loans | Loan | 7 | 7 | 18 | ||
Outstanding recorded balance | $ 4,901 | $ 4,901 | $ 6,502 | ||
Troubled debt restructurings executed during current period [Abstract] | |||||
Number of loans | Loan | 0 | 2 | 0 | 2 | |
Pre-TDR balance | $ 0 | $ 244 | $ 0 | $ 244 | |
Writedown upon TDR | $ 0 | $ 0 | $ 0 | $ 0 | |
Commercial Real Estate [Member] | |||||
Troubled debt restructurings [Abstract] | |||||
Number of loans | Loan | 17 | 17 | 22 | ||
Outstanding recorded balance | $ 3,005 | $ 3,005 | $ 3,305 | ||
Troubled debt restructurings executed during current period [Abstract] | |||||
Number of loans | Loan | 0 | 0 | 0 | 3 | |
Pre-TDR balance | $ 0 | $ 0 | $ 0 | $ 492 | |
Writedown upon TDR | $ 0 | $ 0 | $ 0 | $ 0 | |
Consumer [Member] | |||||
Troubled debt restructurings [Abstract] | |||||
Number of loans | Loan | 70 | 70 | 83 | ||
Outstanding recorded balance | $ 5,390 | $ 5,390 | $ 6,346 | ||
Troubled debt restructurings executed during current period [Abstract] | |||||
Number of loans | Loan | 0 | 3 | 1 | 7 | |
Pre-TDR balance | $ 0 | $ 147 | $ 24 | $ 239 | |
Writedown upon TDR | $ 0 | $ 0 | $ 0 | $ 0 |
LOANS, Credit Quality Indicator
LOANS, Credit Quality Indicators (Details) $ in Thousands | 9 Months Ended | |
Sep. 30, 2019USD ($)Grade | Dec. 31, 2018USD ($) | |
Risk grade category of commercial loans by class of loans [Abstract] | ||
Number point grading system used for loan quality | Grade | 8 | |
Total loans | $ 1,377,227 | $ 1,405,658 |
Commercial Loans [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | $ 1,072,553 | 1,082,056 |
Internal risk grade category of loans considered substandard, doubtful or loss | Grade | 6 | |
Commercial Loans [Member] | Excellent [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | $ 15,000 | 15,000 |
Commercial Loans [Member] | Above Average [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 32,727 | 32,007 |
Commercial Loans [Member] | Good Quality [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 283,021 | 275,730 |
Commercial Loans [Member] | Acceptable Risk [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 710,586 | 726,906 |
Commercial Loans [Member] | Marginally Acceptable [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 25,892 | 24,611 |
Commercial Loans [Member] | Substandard [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 5,225 | 6,610 |
Commercial Loans [Member] | Doubtful [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 102 | 1,192 |
Commercial Loans [Member] | Loss [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial and Industrial [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 492,085 | 513,345 |
Commercial and Industrial [Member] | Excellent [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 15,000 | 15,000 |
Commercial and Industrial [Member] | Above Average [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 18,769 | 15,708 |
Commercial and Industrial [Member] | Good Quality [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 149,554 | 164,901 |
Commercial and Industrial [Member] | Acceptable Risk [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 288,334 | 299,622 |
Commercial and Industrial [Member] | Marginally Acceptable [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 15,893 | 11,186 |
Commercial and Industrial [Member] | Substandard [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 4,535 | 6,054 |
Commercial and Industrial [Member] | Doubtful [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 874 |
Commercial and Industrial [Member] | Loss [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 580,468 | 568,711 |
Commercial Real Estate [Member] | Residential Developed [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 15,516 | 14,825 |
Commercial Real Estate [Member] | Residential Developed [Member] | Excellent [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Residential Developed [Member] | Above Average [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Residential Developed [Member] | Good Quality [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 312 | 0 |
Commercial Real Estate [Member] | Residential Developed [Member] | Acceptable Risk [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 15,204 | 14,220 |
Commercial Real Estate [Member] | Residential Developed [Member] | Marginally Acceptable [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 605 |
Commercial Real Estate [Member] | Residential Developed [Member] | Substandard [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Residential Developed [Member] | Doubtful [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Residential Developed [Member] | Loss [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Unsecured to Residential Developers [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Unsecured to Residential Developers [Member] | Excellent [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Unsecured to Residential Developers [Member] | Above Average [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Unsecured to Residential Developers [Member] | Good Quality [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Unsecured to Residential Developers [Member] | Acceptable Risk [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Unsecured to Residential Developers [Member] | Marginally Acceptable [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Unsecured to Residential Developers [Member] | Substandard [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Unsecured to Residential Developers [Member] | Doubtful [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Unsecured to Residential Developers [Member] | Loss [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Vacant and Unimproved [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 36,083 | 44,169 |
Commercial Real Estate [Member] | Vacant and Unimproved [Member] | Excellent [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Vacant and Unimproved [Member] | Above Average [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 4,702 | 7,635 |
Commercial Real Estate [Member] | Vacant and Unimproved [Member] | Good Quality [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 6,886 | 3,543 |
Commercial Real Estate [Member] | Vacant and Unimproved [Member] | Acceptable Risk [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 22,651 | 30,688 |
Commercial Real Estate [Member] | Vacant and Unimproved [Member] | Marginally Acceptable [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 1,844 | 2,303 |
Commercial Real Estate [Member] | Vacant and Unimproved [Member] | Substandard [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Vacant and Unimproved [Member] | Doubtful [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Vacant and Unimproved [Member] | Loss [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Commercial Development [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 677 | 712 |
Commercial Real Estate [Member] | Commercial Development [Member] | Excellent [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Commercial Development [Member] | Above Average [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Commercial Development [Member] | Good Quality [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 81 | 86 |
Commercial Real Estate [Member] | Commercial Development [Member] | Acceptable Risk [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 596 | 626 |
Commercial Real Estate [Member] | Commercial Development [Member] | Marginally Acceptable [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Commercial Development [Member] | Substandard [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Commercial Development [Member] | Doubtful [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Commercial Development [Member] | Loss [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Residential Improved [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 114,147 | 98,500 |
Commercial Real Estate [Member] | Residential Improved [Member] | Excellent [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Residential Improved [Member] | Above Average [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Residential Improved [Member] | Good Quality [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 20,099 | 19,645 |
Commercial Real Estate [Member] | Residential Improved [Member] | Acceptable Risk [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 93,385 | 78,337 |
Commercial Real Estate [Member] | Residential Improved [Member] | Marginally Acceptable [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 228 | 311 |
Commercial Real Estate [Member] | Residential Improved [Member] | Substandard [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 333 | 192 |
Commercial Real Estate [Member] | Residential Improved [Member] | Doubtful [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 102 | 15 |
Commercial Real Estate [Member] | Residential Improved [Member] | Loss [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Commercial Improved [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 292,976 | 295,618 |
Commercial Real Estate [Member] | Commercial Improved [Member] | Excellent [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Commercial Improved [Member] | Above Average [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 6,238 | 5,292 |
Commercial Real Estate [Member] | Commercial Improved [Member] | Good Quality [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 68,713 | 62,756 |
Commercial Real Estate [Member] | Commercial Improved [Member] | Acceptable Risk [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 214,247 | 222,152 |
Commercial Real Estate [Member] | Commercial Improved [Member] | Marginally Acceptable [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 3,421 | 4,751 |
Commercial Real Estate [Member] | Commercial Improved [Member] | Substandard [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 357 | 364 |
Commercial Real Estate [Member] | Commercial Improved [Member] | Doubtful [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 303 |
Commercial Real Estate [Member] | Commercial Improved [Member] | Loss [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Manufacturing & Industrial [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 121,069 | 114,887 |
Commercial Real Estate [Member] | Manufacturing & Industrial [Member] | Excellent [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Manufacturing & Industrial [Member] | Above Average [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 3,018 | 3,372 |
Commercial Real Estate [Member] | Manufacturing & Industrial [Member] | Good Quality [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 37,376 | 24,799 |
Commercial Real Estate [Member] | Manufacturing & Industrial [Member] | Acceptable Risk [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 76,169 | 81,261 |
Commercial Real Estate [Member] | Manufacturing & Industrial [Member] | Marginally Acceptable [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 4,506 | 5,455 |
Commercial Real Estate [Member] | Manufacturing & Industrial [Member] | Substandard [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Manufacturing & Industrial [Member] | Doubtful [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | 0 | 0 |
Commercial Real Estate [Member] | Manufacturing & Industrial [Member] | Loss [Member] | ||
Risk grade category of commercial loans by class of loans [Abstract] | ||
Total loans | $ 0 | $ 0 |
LOANS, Commercial Loans Classif
LOANS, Commercial Loans Classified as Substandard or Worse (Details) - USD ($) $ in Thousands | Sep. 30, 2019 | Dec. 31, 2018 |
Commercial loans classified as substandard or worse [Abstract] | ||
Classified as impaired | $ 13,496 | $ 17,221 |
Total ending loans balance | 1,377,227 | 1,405,658 |
Commercial Loans [Member] | ||
Commercial loans classified as substandard or worse [Abstract] | ||
Total ending loans balance | 1,072,553 | 1,082,056 |
Commercial Loans [Member] | Substandard or Worse [Member] | ||
Commercial loans classified as substandard or worse [Abstract] | ||
Not classified as impaired | 0 | 0 |
Classified as impaired | 5,327 | 7,802 |
Total ending loans balance | $ 5,327 | $ 7,802 |
LOANS, Recorded Investment in C
LOANS, Recorded Investment in Consumer Loans Based on Payment Activity (Details) - USD ($) $ in Thousands | Sep. 30, 2019 | Dec. 31, 2018 |
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Total loans | $ 1,377,227 | $ 1,405,658 |
Consumer Loan [Member] | Residential Mortgage [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Total loans | 225,012 | 238,174 |
Consumer Loan [Member] | Residential Mortgage [Member] | Performing [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Total loans | 224,903 | 238,064 |
Consumer Loan [Member] | Residential Mortgage [Member] | Nonperforming [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Total loans | 109 | 110 |
Consumer Loan [Member] | Consumer Unsecured [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Total loans | 303 | 130 |
Consumer Loan [Member] | Consumer Unsecured [Member] | Performing [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Total loans | 303 | 130 |
Consumer Loan [Member] | Consumer Unsecured [Member] | Nonperforming [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Total loans | 0 | 0 |
Consumer Loan [Member] | Home Equity [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Total loans | 73,746 | 78,503 |
Consumer Loan [Member] | Home Equity [Member] | Performing [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Total loans | 73,746 | 78,502 |
Consumer Loan [Member] | Home Equity [Member] | Nonperforming [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Total loans | 0 | 1 |
Consumer Loan [Member] | Consumer Other [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Total loans | 5,613 | 6,795 |
Consumer Loan [Member] | Consumer Other [Member] | Performing [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Total loans | 5,613 | 6,795 |
Consumer Loan [Member] | Consumer Other [Member] | Nonperforming [Member] | ||
Recorded investment in consumer loans based on payment activity [Abstract] | ||
Total loans | $ 0 | $ 0 |
OTHER REAL ESTATE OWNED (Detail
OTHER REAL ESTATE OWNED (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2019 | Sep. 30, 2018 | Dec. 31, 2018 | |
Other real estate owned [Roll Forward] | |||
Beginning balance | $ 4,183 | $ 9,140 | $ 9,140 |
Additions, transfers from loans | 0 | 293 | 293 |
Proceeds from sales of other real estate owned | (340) | (2,146) | (2,212) |
Valuation allowance reversal upon sale | (171) | (2,891) | (2,893) |
Gain / (loss) on sales of other real estate owned | 79 | (158) | (145) |
Ending balance, gross | 3,751 | 4,238 | 4,183 |
Less: valuation allowance | (642) | (773) | (803) |
Ending balance | 3,109 | 3,465 | 3,380 |
Activity in valuation allowance [Roll Forward] | |||
Beginning balance | 803 | 3,373 | 3,373 |
Additions charged to expense | 10 | 291 | |
Reversals upon sale | (171) | (2,891) | |
Ending balance | $ 642 | $ 773 | $ 803 |
FAIR VALUE, Assets Measured at
FAIR VALUE, Assets Measured at Fair Value on Recurring and Nonrecurring Basis (Details) - USD ($) $ in Thousands | Sep. 30, 2019 | Dec. 31, 2018 |
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | $ 209,895 | $ 226,986 |
Significant Unobservable Inputs (Level 3) [Member] | ||
Asset measured at fair value on non-recurring basis [Abstract] | ||
Impaired loans | 3,358 | 3,211 |
U.S. Treasury and Federal Agency Securities [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 79,392 | 95,398 |
U.S. Agency MBS and CMOs [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 35,099 | 32,890 |
Tax-Exempt State and Municipal Bonds [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 46,474 | 45,127 |
Taxable State and Municipal Bonds [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 43,754 | 45,934 |
Corporate Bonds and Other Debt Securities [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 5,176 | 7,637 |
Recurring Basis [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Loans held for sale | 1,317 | 415 |
Interest rate swaps | 2,361 | 700 |
Interest rate swaps | (2,361) | (700) |
Recurring Basis [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Loans held for sale | 0 | 0 |
Interest rate swaps | 0 | 0 |
Interest rate swaps | 0 | 0 |
Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Loans held for sale | 1,317 | 415 |
Interest rate swaps | 0 | 0 |
Interest rate swaps | 0 | 0 |
Recurring Basis [Member] | Significant Unobservable Inputs (Level 3) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Loans held for sale | 0 | 0 |
Interest rate swaps | 2,361 | 700 |
Interest rate swaps | (2,361) | (700) |
Recurring Basis [Member] | U.S. Treasury and Federal Agency Securities [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 79,392 | 95,398 |
Recurring Basis [Member] | U.S. Treasury and Federal Agency Securities [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 0 | 0 |
Recurring Basis [Member] | U.S. Treasury and Federal Agency Securities [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 79,392 | 95,398 |
Recurring Basis [Member] | U.S. Treasury and Federal Agency Securities [Member] | Significant Unobservable Inputs (Level 3) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 0 | 0 |
Recurring Basis [Member] | U.S. Agency MBS and CMOs [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 35,099 | 32,890 |
Recurring Basis [Member] | U.S. Agency MBS and CMOs [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 0 | 0 |
Recurring Basis [Member] | U.S. Agency MBS and CMOs [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 35,099 | 32,890 |
Recurring Basis [Member] | U.S. Agency MBS and CMOs [Member] | Significant Unobservable Inputs (Level 3) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 0 | 0 |
Recurring Basis [Member] | Tax-Exempt State and Municipal Bonds [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 46,474 | 45,127 |
Recurring Basis [Member] | Tax-Exempt State and Municipal Bonds [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 0 | 0 |
Recurring Basis [Member] | Tax-Exempt State and Municipal Bonds [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 46,474 | 45,127 |
Recurring Basis [Member] | Tax-Exempt State and Municipal Bonds [Member] | Significant Unobservable Inputs (Level 3) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 0 | 0 |
Recurring Basis [Member] | Taxable State and Municipal Bonds [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 43,754 | 45,934 |
Recurring Basis [Member] | Taxable State and Municipal Bonds [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 0 | 0 |
Recurring Basis [Member] | Taxable State and Municipal Bonds [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 43,754 | 45,934 |
Recurring Basis [Member] | Taxable State and Municipal Bonds [Member] | Significant Unobservable Inputs (Level 3) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 0 | 0 |
Recurring Basis [Member] | Corporate Bonds and Other Debt Securities [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 5,176 | 7,637 |
Recurring Basis [Member] | Corporate Bonds and Other Debt Securities [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 0 | 0 |
Recurring Basis [Member] | Corporate Bonds and Other Debt Securities [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 5,176 | 7,637 |
Recurring Basis [Member] | Corporate Bonds and Other Debt Securities [Member] | Significant Unobservable Inputs (Level 3) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Available-for-sale securities | 0 | 0 |
Recurring Basis [Member] | Other Equity Securities [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Equity securities | 1,488 | 1,438 |
Recurring Basis [Member] | Other Equity Securities [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Equity securities | 0 | 0 |
Recurring Basis [Member] | Other Equity Securities [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Equity securities | 1,488 | 1,438 |
Recurring Basis [Member] | Other Equity Securities [Member] | Significant Unobservable Inputs (Level 3) [Member] | ||
Asset measured at fair value on recurring basis [Abstract] | ||
Equity securities | 0 | 0 |
Nonrecurring Basis [Member] | ||
Asset measured at fair value on non-recurring basis [Abstract] | ||
Impaired loans | 3,358 | 3,211 |
Other real estate owned | 808 | 1,205 |
Nonrecurring Basis [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
Asset measured at fair value on non-recurring basis [Abstract] | ||
Impaired loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Nonrecurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||
Asset measured at fair value on non-recurring basis [Abstract] | ||
Impaired loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Nonrecurring Basis [Member] | Significant Unobservable Inputs (Level 3) [Member] | ||
Asset measured at fair value on non-recurring basis [Abstract] | ||
Impaired loans | 3,358 | 3,211 |
Other real estate owned | $ 808 | $ 1,205 |
FAIR VALUE, Quantitative Inform
FAIR VALUE, Quantitative Information about Level 3 Fair Value Measurements (Details) - Level 3 [Member] $ in Thousands | Sep. 30, 2019USD ($) | Dec. 31, 2018USD ($) |
Quantitative information about Level 3 fair value measurements measured on non-recurring basis [Abstract] | ||
Impaired loans | $ 3,358 | $ 3,211 |
OREO | $ 808 | $ 1,205 |
Sales Comparison Approach [Member] | Adjustment for Differences Between Comparable Sales [Member] | Minimum [Member] | ||
Quantitative information about Level 3 fair value measurements measured on non-recurring basis [Abstract] | ||
Impaired loans, unobservable input(s) | 0.010 | 0.010 |
OREO, unobservable input(s) | 0.030 | 0.030 |
Sales Comparison Approach [Member] | Adjustment for Differences Between Comparable Sales [Member] | Maximum [Member] | ||
Quantitative information about Level 3 fair value measurements measured on non-recurring basis [Abstract] | ||
Impaired loans, unobservable input(s) | 0.300 | 0.150 |
OREO, unobservable input(s) | 0.200 | 0.200 |
Income Approach [Member] | Capitalization Rate [Member] | Minimum [Member] | ||
Quantitative information about Level 3 fair value measurements measured on non-recurring basis [Abstract] | ||
Impaired loans, unobservable input(s) | 0.095 | 0.095 |
OREO, unobservable input(s) | 0.095 | 0.095 |
Income Approach [Member] | Capitalization Rate [Member] | Maximum [Member] | ||
Quantitative information about Level 3 fair value measurements measured on non-recurring basis [Abstract] | ||
Impaired loans, unobservable input(s) | 0.110 | 0.110 |
OREO, unobservable input(s) | 0.110 | 0.110 |
FAIR VALUE, Carrying Amounts an
FAIR VALUE, Carrying Amounts and Estimated Fair Values of Financial Instruments, Not Previously Presented (Details) - USD ($) $ in Thousands | Sep. 30, 2019 | Dec. 31, 2018 |
Financial assets [Abstract] | ||
Cash and due from banks | $ 50,870 | $ 40,526 |
Bank-owned life insurance | 41,960 | 41,185 |
Carrying Amount [Member] | ||
Financial assets [Abstract] | ||
FHLB stock | 11,558 | 11,558 |
Loan Commitments [Member] | Carrying Amount [Member] | ||
Financial instruments with off-balance sheet credit risk [Abstract] | ||
Off-balance sheet credit-related items | 0 | 0 |
Loan Commitments [Member] | Fair Value [Member] | ||
Financial instruments with off-balance sheet credit risk [Abstract] | ||
Off-balance sheet credit-related items | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Carrying Amount [Member] | ||
Financial assets [Abstract] | ||
Cash and due from banks | 50,870 | 40,526 |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Fair Value [Member] | ||
Financial assets [Abstract] | ||
Cash and due from banks | 50,870 | 40,526 |
Significant Other Observable Inputs (Level 2) [Member] | Carrying Amount [Member] | ||
Financial assets [Abstract] | ||
Cash equivalents | 319,566 | 130,758 |
Loans, net | 1,356,724 | 1,385,571 |
Accrued interest receivable | 5,335 | 5,279 |
Financial liabilities [Abstract] | ||
Deposits | (1,820,140) | (1,676,739) |
Other borrowed funds | (60,000) | (60,000) |
Long-term debt | (41,238) | (41,238) |
Accrued interest payable | (552) | (503) |
Significant Other Observable Inputs (Level 2) [Member] | Fair Value [Member] | ||
Financial assets [Abstract] | ||
Cash equivalents | 319,566 | 130,758 |
Loans, net | 1,398,186 | 1,403,005 |
Accrued interest receivable | 5,335 | 5,279 |
Financial liabilities [Abstract] | ||
Deposits | (1,821,372) | (1,677,634) |
Other borrowed funds | (60,997) | (59,092) |
Long-term debt | (37,173) | (37,046) |
Accrued interest payable | (552) | (503) |
Significant Unobservable Inputs (Level 3) [Member] | Carrying Amount [Member] | ||
Financial assets [Abstract] | ||
Securities held to maturity | 81,995 | 70,334 |
Bank-owned life insurance | 41,960 | 41,185 |
Significant Unobservable Inputs (Level 3) [Member] | Fair Value [Member] | ||
Financial assets [Abstract] | ||
Securities held to maturity | 85,109 | 71,505 |
Bank-owned life insurance | $ 41,960 | $ 41,185 |
DEPOSITS (Details)
DEPOSITS (Details) - USD ($) $ in Thousands | Sep. 30, 2019 | Dec. 31, 2018 |
Summary of deposit [Abstract] | ||
Noninterest-bearing demand | $ 501,731 | $ 485,530 |
Interest bearing demand | 520,763 | 456,260 |
Savings and money market accounts | 648,256 | 609,425 |
Certificates of deposit | 149,390 | 125,524 |
Total deposits | 1,820,140 | 1,676,739 |
FDIC insurance limit on deposit accounts | 250 | 250 |
Time deposits that exceed FDIC insurance limit | $ 37,100 | $ 39,600 |
OTHER BORROWED FUNDS, Federal H
OTHER BORROWED FUNDS, Federal Home Loan Bank Advances (Details) - USD ($) $ in Thousands | Sep. 30, 2019 | Dec. 31, 2018 |
Advances from Federal Home Loan Bank [Abstract] | ||
Advance amount | $ 60,000 | $ 60,000 |
Residential and commercial real estate loans pledged as collateral for Federal Home Loan Bank advances | 517,400 | 476,400 |
Federal Home Loan Bank Advances [Member] | ||
Advances from Federal Home Loan Bank [Abstract] | ||
Advance amount | 60,000 | 60,000 |
Federal Home Loan Bank Advances [Member] | Single Maturity Fixed Rate Advances [Member] | ||
Advances from Federal Home Loan Bank [Abstract] | ||
Advance amount | $ 40,000 | $ 40,000 |
Range of maturities, earliest | 2021 | 2019 |
Range of maturities, last | 2024 | 2024 |
Federal Home Loan Bank Advances [Member] | Single Maturity Fixed Rate Advances [Member] | Weighted Average [Member] | ||
Advances from Federal Home Loan Bank [Abstract] | ||
Interest rate | 2.50% | 2.27% |
Federal Home Loan Bank Advances [Member] | Putable Advances [Member] | ||
Advances from Federal Home Loan Bank [Abstract] | ||
Advance amount | $ 20,000 | $ 20,000 |
Range of maturities | 2024 | 2024 |
Federal Home Loan Bank Advances [Member] | Putable Advances [Member] | Weighted Average [Member] | ||
Advances from Federal Home Loan Bank [Abstract] | ||
Interest rate | 1.81% | 1.81% |
OTHER BORROWED FUNDS, Scheduled
OTHER BORROWED FUNDS, Scheduled Repayments of FHLB Advances (Details) - USD ($) $ in Thousands | Sep. 30, 2019 | Dec. 31, 2018 |
Scheduled repayments of FHLB advances [Abstract] | ||
2019 | $ 0 | |
2020 | 0 | |
2021 | 10,000 | |
2022 | 0 | |
2023 | 10,000 | |
Thereafter | 40,000 | |
Total | $ 60,000 | $ 60,000 |
OTHER BORROWED FUNDS, Federal R
OTHER BORROWED FUNDS, Federal Reserve Bank Borrowings (Details) - Federal Reserve Bank Borrowings [Member] - USD ($) $ in Millions | Sep. 30, 2019 | Dec. 31, 2018 |
Debt instruments [Abstract] | ||
Borrowings outstanding | $ 0 | $ 0 |
Unused borrowing capacity | 13.6 | 16.9 |
Commercial and mortgage loans pledged to the Federal Reserve Bank | $ 16 | $ 18.2 |
EARNINGS PER COMMON SHARE (Deta
EARNINGS PER COMMON SHARE (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Reconciliation of numerators and denominators of basic and diluted earnings per common share [Abstract] | ||||
Net income available to common shares | $ 8,158 | $ 6,852 | $ 23,807 | $ 19,336 |
Weighted average shares outstanding, including participating stock awards - Basic (in shares) | 34,060,796 | 34,014,319 | 34,048,087 | 34,013,813 |
Dilutive potential common shares [Abstract] | ||||
Stock options (in shares) | 0 | 0 | 0 | 396 |
Weighted average shares outstanding - Diluted (in shares) | 34,060,796 | 34,014,319 | 34,048,087 | 34,014,209 |
Basic earnings per common share (in dollars per share) | $ 0.24 | $ 0.20 | $ 0.70 | $ 0.57 |
Diluted earnings per common share (in dollars per share) | $ 0.24 | $ 0.20 | $ 0.70 | $ 0.57 |
Stock Options [Member] | ||||
Earnings per common share [Abstract] | ||||
Antidilutive securities excluded from computation of earnings per share amount (in shares) | 0 | 0 | 0 | 0 |
FEDERAL INCOME TAXES (Details)
FEDERAL INCOME TAXES (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | Dec. 31, 2018 | |
Income tax expense [Abstract] | |||||
Current | $ 1,971 | $ 1,432 | $ 5,290 | $ 3,663 | |
Deferred | (89) | 138 | 222 | 565 | |
Income tax expense | $ 1,882 | $ 1,570 | $ 5,512 | $ 4,228 | |
Difference between financial statement tax expense and amount computed by applying the statutory federal tax rate to pretax income [Abstract] | |||||
Statutory rate | 21.00% | 21.00% | 21.00% | 21.00% | |
Statutory rate applied to income before taxes | $ 2,108 | $ 1,769 | $ 6,157 | $ 4,948 | |
Deduct [Abstract] | |||||
Tax-exempt interest income | (183) | (171) | (523) | (533) | |
Bank-owned life insurance | (53) | (50) | (155) | (150) | |
Other, net | 10 | 22 | 33 | (37) | |
Income tax expense | 1,882 | $ 1,570 | 5,512 | $ 4,228 | |
Deferred tax assets [Abstract] | |||||
Allowance for loan losses | 3,601 | 3,601 | $ 3,544 | ||
Nonaccrual loan interest | 195 | 195 | 268 | ||
Valuation allowance on other real estate owned | 184 | 184 | 218 | ||
Unrealized loss on securities available for sale | 0 | 0 | 606 | ||
Other | 259 | 259 | 302 | ||
Gross deferred tax assets | 4,239 | 4,239 | 4,938 | ||
Valuation allowance | (92) | (92) | (92) | ||
Total net deferred tax assets | 4,147 | 4,147 | 4,846 | ||
Deferred tax liabilities [Abstract] | |||||
Depreciation | (1,099) | (1,099) | (1,005) | ||
Prepaid expenses | (200) | (200) | (200) | ||
Unrealized gain on securities available for sale | (455) | (455) | 0 | ||
Other | (296) | (296) | (261) | ||
Gross deferred tax liabilities | (2,050) | (2,050) | (1,466) | ||
Net deferred tax asset | 2,097 | 2,097 | 3,380 | ||
Unrecognized tax benefits | $ 0 | $ 0 | $ 0 | ||
Period when unrecognized tax benefits is not expected to significantly increase or decrease | 12 months |
COMMITMENTS AND OFF BALANCE-S_3
COMMITMENTS AND OFF BALANCE-SHEET RISK (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2019 | Dec. 31, 2018 | |
Summary of the contractual amounts of financial instruments with off-balance-sheet risk [Abstract] | ||
Notional amount of commitments to fund mortgage loans to be sold into the secondary market | $ 17,600 | $ 4,100 |
Commitments to make loans at fixed rates | 51.00% | |
Expiration period of commitment to make variable rate loan | 30 days | |
Commitments to Make Loans [Member] | ||
Summary of the contractual amounts of financial instruments with off-balance-sheet risk [Abstract] | ||
Contractual amounts of financial instruments with off-balance-sheet risk | $ 102,604 | 77,391 |
Letters of Credit [Member] | ||
Summary of the contractual amounts of financial instruments with off-balance-sheet risk [Abstract] | ||
Contractual amounts of financial instruments with off-balance-sheet risk | 18,332 | 15,802 |
Unused Lines of Credit [Member] | ||
Summary of the contractual amounts of financial instruments with off-balance-sheet risk [Abstract] | ||
Contractual amounts of financial instruments with off-balance-sheet risk | $ 487,236 | $ 486,203 |
SHAREHOLDERS' EQUITY (Details)
SHAREHOLDERS' EQUITY (Details) $ in Thousands | 9 Months Ended | |
Sep. 30, 2019USD ($)Category | Dec. 31, 2018USD ($) | |
SHAREHOLDERS' EQUITY [Abstract] | ||
Number of classification of prompt corrective action regulations | Category | 5 | |
Actual capital levels and minimum required levels [Abstract] | ||
CET1 capital (to risk weighted assets), actual amount | $ 210,074 | $ 193,131 |
CET1 capital (to risk weighted assets), actual ratio | 13.20% | 12.00% |
Tier 1 capital (to risk weighted assets), actual amount | $ 250,074 | $ 233,131 |
Tier 1 capital (to risk weighted assets), actual ratio | 15.80% | 14.50% |
Total capital (to risk weighted assets), actual amount | $ 267,219 | $ 250,007 |
Total capital (to risk weighted assets), actual ratio | 16.80% | 15.50% |
Tier 1 capital (to average assets), actual amount | $ 250,074 | $ 233,131 |
Tier 1 capital (to average assets), actual ratio | 12.20% | 12.10% |
CET1 capital (to risk weighted assets), minimum capital adequacy, amount | $ 71,453 | $ 72,381 |
CET1 capital (to risk weighted assets), minimum capital adequacy, ratio | 4.50% | 4.50% |
Tier 1 capital (to risk weighted assets), minimum capital adequacy, amount | $ 95,271 | $ 96,508 |
Tier 1 capital (to risk weighted assets), minimum capital adequacy, ratio | 6.00% | 6.00% |
Total capital (to risk weighted assets), minimum capital adequacy, amount | $ 127,028 | $ 128,678 |
Total capital (to risk weighted assets), minimum capital adequacy, ratio | 8.00% | 8.00% |
Tier 1 capital (to average assets), minimum capital adequacy, amount | $ 81,878 | $ 76,963 |
Tier 1 capital (to average assets), minimum capital adequacy, ratio | 4.00% | 4.00% |
CET1 capital (to risk weighted assets), minimum capital adequacy with capital buffer, amount | $ 111,150 | $ 102,540 |
CET1 capital (to risk weighted assets), minimum capital adequacy with capital buffer, ratio | 7.00% | 6.40% |
Tier 1 capital (to risk weighted assets), minimum capital adequacy with capital buffer, amount | $ 134,967 | $ 126,667 |
Tier 1 capital (to risk weighted assets), minimum capital adequacy with capital buffer, ratio | 8.50% | 7.90% |
Total capital (to risk weighted assets), minimum capital adequacy with capital buffer, amount | $ 166,724 | $ 158,837 |
Total capital (to risk weighted assets), minimum capital adequacy with capital buffer, ratio | 10.50% | 9.90% |
Trust preferred securities that qualified as Tier one risk based capital | $ 40,000 | $ 40,000 |
Bank [Member] | ||
Actual capital levels and minimum required levels [Abstract] | ||
CET1 capital (to risk weighted assets), actual amount | $ 243,017 | $ 226,531 |
CET1 capital (to risk weighted assets), actual ratio | 15.30% | 14.10% |
Tier 1 capital (to risk weighted assets), actual amount | $ 243,017 | $ 226,531 |
Tier 1 capital (to risk weighted assets), actual ratio | 15.30% | 14.10% |
Total capital (to risk weighted assets), actual amount | $ 260,162 | $ 243,407 |
Total capital (to risk weighted assets), actual ratio | 16.40% | 15.10% |
Tier 1 capital (to average assets), actual amount | $ 243,017 | $ 226,531 |
Tier 1 capital (to average assets), actual ratio | 11.90% | 11.80% |
CET1 capital (to risk weighted assets), minimum capital adequacy, amount | $ 71,450 | $ 72,371 |
CET1 capital (to risk weighted assets), minimum capital adequacy, ratio | 4.50% | 4.50% |
Tier 1 capital (to risk weighted assets), minimum capital adequacy, amount | $ 95,266 | $ 96,495 |
Tier 1 capital (to risk weighted assets), minimum capital adequacy, ratio | 6.00% | 6.00% |
Total capital (to risk weighted assets), minimum capital adequacy, amount | $ 127,021 | $ 128,660 |
Total capital (to risk weighted assets), minimum capital adequacy, ratio | 8.00% | 8.00% |
Tier 1 capital (to average assets), minimum capital adequacy, amount | $ 81,817 | $ 76,902 |
Tier 1 capital (to average assets), minimum capital adequacy, ratio | 4.00% | 4.00% |
CET1 capital (to risk weighted assets), minimum capital adequacy with capital buffer, amount | $ 111,144 | $ 102,526 |
CET1 capital (to risk weighted assets), minimum capital adequacy with capital buffer, ratio | 7.00% | 6.40% |
Tier 1 capital (to risk weighted assets), minimum capital adequacy with capital buffer, amount | $ 134,960 | $ 126,649 |
Tier 1 capital (to risk weighted assets), minimum capital adequacy with capital buffer, ratio | 8.50% | 7.90% |
Total capital (to risk weighted assets), minimum capital adequacy with capital buffer, amount | $ 166,716 | $ 158,814 |
Total capital (to risk weighted assets), minimum capital adequacy with capital buffer, ratio | 10.50% | 9.90% |
CET1 capital (to risk weighted assets) to be well capitalized under prompt corrective action regulations, amount | $ 103,205 | $ 104,536 |
CET1 capital (to risk weighted assets) to be well capitalized under prompt corrective action regulations, ratio | 6.50% | 6.50% |
Tier 1 capital (to risk weighted assets) to be well capitalized under prompt corrective action regulations, amount | $ 127,021 | $ 128,660 |
Tier 1 capital (to risk weighted assets) to be well capitalized under prompt corrective action regulations, ratio | 8.00% | 8.00% |
Total capital (to risk weighted assets) to be well capitalized under prompt corrective action regulations, amount | $ 158,777 | $ 160,825 |
Total capital (to risk weighted assets) to be well capitalized under prompt corrective action regulations, ratio | 10.00% | 10.00% |
Tier 1 capital (to average assets) to be well capitalized under prompt corrective action regulations, amount | $ 102,271 | $ 96,128 |
Tier 1 capital (to average assets) to be well capitalized under prompt corrective action regulations, ratio | 5.00% | 5.00% |