Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Oct. 01, 2016 | Oct. 28, 2016 | |
Document and Entity Information | ||
Entity Registrant Name | CRA INTERNATIONAL, INC. | |
Entity Central Index Key | 1,053,706 | |
Document Type | 10-Q | |
Document Period End Date | Oct. 1, 2016 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 8,273,616 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q3 |
Condensed Consolidated Income S
Condensed Consolidated Income Statements - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Oct. 01, 2016 | Oct. 03, 2015 | Oct. 01, 2016 | Oct. 03, 2015 | |
Condensed Consolidated Income Statements | ||||
Revenues | $ 81,691 | $ 76,525 | $ 245,210 | $ 231,099 |
Costs of services | 57,832 | 52,029 | 171,297 | 156,523 |
Gross profit | 23,859 | 24,496 | 73,913 | 74,576 |
Selling, general and administrative expenses | 16,671 | 18,355 | 52,748 | 55,105 |
Depreciation and amortization | 1,891 | 1,560 | 5,861 | 4,766 |
Income from operations | 5,297 | 4,581 | 15,304 | 14,705 |
GNU gain on extinguishment of debt | 606 | |||
GNU gain on sale of business assets | 3,836 | |||
Interest expense, net | (129) | (140) | (356) | (403) |
Other expense, net | (108) | (95) | (270) | (540) |
Income before provision for income taxes | 5,060 | 4,346 | 18,514 | 14,368 |
Provision for income taxes | (1,909) | (1,533) | (6,357) | (5,454) |
Net income | 3,151 | 2,813 | 12,157 | 8,914 |
Net loss (income) attributable to noncontrolling interest, net of tax | 42 | 47 | (1,327) | 50 |
Net income attributable to CRA International, Inc. | $ 3,193 | $ 2,860 | $ 10,830 | $ 8,964 |
Net income per share attributable to CRA International, Inc.: | ||||
Basic (in dollars per share) | $ 0.39 | $ 0.32 | $ 1.25 | $ 0.98 |
Diluted (in dollars per share) | $ 0.38 | $ 0.31 | $ 1.24 | $ 0.97 |
Weighted average number of shares outstanding: | ||||
Basic (in shares) | 8,177 | 8,940 | 8,581 | 9,055 |
Diluted (in shares) | 8,309 | 9,025 | 8,653 | 9,182 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Oct. 01, 2016 | Oct. 03, 2015 | Oct. 01, 2016 | Oct. 03, 2015 | |
Condensed Consolidated Statements of Comprehensive Income | ||||
Net income | $ 3,151 | $ 2,813 | $ 12,157 | $ 8,914 |
Other comprehensive loss: | ||||
Foreign currency translation adjustments | (608) | (731) | (2,523) | (1,437) |
Comprehensive income | 2,543 | 2,082 | 9,634 | 7,477 |
Less: comprehensive loss (income) attributable to noncontrolling interest | 42 | 47 | (1,327) | 50 |
Comprehensive income attributable to CRA International, Inc. | $ 2,585 | $ 2,129 | $ 8,307 | $ 7,527 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Oct. 01, 2016 | Jan. 02, 2016 |
Current assets: | ||
Cash and cash equivalents | $ 25,184 | $ 38,139 |
Accounts receivable, net of allowances of $3,371 at October 1, 2016 and $3,648 at January 2, 2016 | 63,339 | 60,904 |
Unbilled services, net of allowances of $2,474 at October 1, 2016 and at $2,354 at January 2, 2016 | 36,656 | 25,473 |
Prepaid expenses and other current assets | 10,937 | 11,876 |
Forgivable loans | 6,958 | 4,402 |
Total current assets | 143,074 | 140,794 |
Property and equipment, net | 38,801 | 31,338 |
Goodwill | 75,443 | 76,970 |
Intangible assets, net of accumulated amortization of $10,755 at October 1, 2016 and $10,454 at January 2, 2016 | 2,930 | 3,591 |
Deferred income taxes | 18,401 | 18,856 |
Forgivable loans, net of current portion | 29,699 | 40,283 |
Other assets | 1,225 | 1,885 |
Total assets | 309,573 | 313,717 |
Current liabilities: | ||
Accounts payable | 14,330 | 13,652 |
Accrued expenses | 61,183 | 65,118 |
Deferred revenue and other liabilities | 2,658 | 5,730 |
Current portion of deferred rent | 1,500 | 1,069 |
Current portion of deferred compensation | 573 | 814 |
Current portion of notes payable | 75 | |
Total current liabilities | 80,244 | 86,458 |
Deferred rent and facility-related non-current liabilities | 15,939 | 11,836 |
Deferred compensation and other non-current liabilities | 5,784 | 4,355 |
Deferred income taxes | 384 | |
Commitments and contingencies (Note14) | ||
Shareholders' equity: | ||
Preferred stock, no par value; 1,000,000 shares authorized; none issued and outstanding | ||
Common stock, no par value; 25,000,000 shares authorized; 8,199,427 shares and 8,859,231 shares issued and outstanding at October 1, 2016 and January 2, 2016, respectively | 52,245 | 65,731 |
Retained earnings | 166,105 | 155,275 |
Accumulated other comprehensive loss | (11,773) | (9,250) |
Total CRA International, Inc. shareholders' equity | 206,577 | 211,756 |
Noncontrolling interest | 645 | (688) |
Total shareholders' equity | 207,222 | 211,068 |
Total liabilities and shareholders' equity | $ 309,573 | $ 313,717 |
Condensed Consolidated Balance5
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Oct. 01, 2016 | Jan. 02, 2016 |
Condensed Consolidated Balance Sheets | ||
Allowances for accounts receivable (in dollars) | $ 3,371 | $ 3,648 |
Allowance for unbilled services (in dollars) | 2,474 | 2,354 |
Intangible assets, accumulated amortization (in dollars) | $ 10,755 | $ 10,454 |
Preferred stock, par value (in dollars per share) | $ 0 | $ 0 |
Preferred stock, shares authorized | 1,000,000 | 1,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value ( in dollars per share ) | $ 0 | $ 0 |
Common stock, shares authorized | 25,000,000 | 25,000,000 |
Common stock, shares issued | 8,199,427 | 8,859,231 |
Common stock, shares outstanding | 8,199,427 | 8,859,231 |
Condensed Consolidated Stateme6
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 9 Months Ended | |
Oct. 01, 2016 | Oct. 03, 2015 | |
Operating activities: | ||
Net income | $ 12,157 | $ 8,914 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||
Depreciation and amortization | 5,848 | 4,782 |
Loss on disposal of property and equipment | 3 | 16 |
GNU gain on sale of business assets | (3,836) | |
Deferred rent | 3,250 | 4,976 |
Deferred income taxes | 886 | (339) |
Share-based compensation expenses | 4,791 | 4,403 |
Excess tax benefits from share-based compensation | (55) | (87) |
GNU gain on extinguishment of debt | (606) | |
Accounts receivable allowances | (247) | 562 |
Changes in operating assets and liabilities: | ||
Accounts receivable | (3,627) | (3,153) |
Unbilled services | (11,874) | (8,612) |
Prepaid expenses and other current assets, and other assets | 1,588 | (2,379) |
Forgivable loans | 7,743 | 1,609 |
Accounts payable, accrued expenses, and other liabilities | (414) | (14,950) |
Net cash provided by (used in) operating activities | 16,213 | (4,864) |
Investing activities: | ||
Purchases of property and equipment | (11,808) | (12,696) |
GNU cash proceeds from sale of business assets | 1,100 | |
Collections on notes receivable | 1,554 | |
Payments on notes receivable | (77) | |
Net cash used in investing activities | (10,708) | (11,219) |
Financing activities: | ||
Issuance of common stock, principally stock option exercises | 1,448 | 602 |
Payments on notes payable | (75) | (300) |
Borrowings under line of credit | 7,500 | 4,000 |
Repayments under line of credit | (7,500) | (4,000) |
Tax withholding payments reimbursed by restricted shares | (490) | (127) |
Excess tax benefits from share-based compensation | 55 | 87 |
Repurchases of common stock | (19,318) | (10,810) |
Net cash used in financing activities | (18,380) | (10,548) |
Effect of foreign exchange rates on cash and cash equivalents | (80) | (565) |
Net decrease in cash and cash equivalents | (12,955) | (27,196) |
Cash and cash equivalents at beginning of period | 38,139 | 48,199 |
Cash and cash equivalents at end of period | 25,184 | 21,003 |
Noncash investing and financing activities: | ||
Issuance of common stock for acquired business | 44 | 42 |
Purchases of property and equipment not yet paid for | 1,234 | 3,858 |
Purchases of property and equipment by a third party | 1,343 | |
Asset retirement obligations | 1,479 | |
Supplemental cash flow information: | ||
Cash paid for income taxes | 3,959 | 8,227 |
Cash paid for interest | $ 327 | $ 240 |
Condensed Consolidated Stateme7
Condensed Consolidated Statements of Shareholders' Equity - 9 months ended Oct. 01, 2016 - USD ($) $ in Thousands | CRA International, Inc. Shareholders' Equity | Common Stock | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interest | Total |
BALANCE at Jan. 02, 2016 | $ 211,756 | $ 65,731 | $ 155,275 | $ (9,250) | $ (688) | $ 211,068 |
BALANCE (in shares) at Jan. 02, 2016 | 8,859,231 | 8,859,231 | ||||
Increase (Decrease) in Shareholders' Equity | ||||||
Net income | 10,830 | 10,830 | 1,327 | $ 12,157 | ||
Foreign currency translation adjustment | (2,523) | (2,523) | (2,523) | |||
Issuance of common stock | 44 | $ 44 | 44 | |||
Issuance of common stock (in shares) | 1,790 | |||||
Exercise of stock options | 1,448 | $ 1,448 | 1,448 | |||
Exercise of stock options (in shares) | 60,805 | |||||
Share-based compensation expense for employees | 4,698 | $ 4,698 | 4,698 | |||
Share-based compensation expense for non-employees | 88 | $ 88 | 88 | |||
Restricted share vesting (in shares) | 87,464 | |||||
Redemption of vested employee restricted shares for tax withholding | (490) | $ (490) | (490) | |||
Redemption of vested employee restricted shares for tax withholding (in shares) | (24,996) | |||||
Tax benefit on stock options and restricted shares vesting | 44 | $ 44 | 44 | |||
Shares repurchases | (19,318) | $ (19,318) | $ (19,318) | |||
Shares repurchases (in shares) | (784,867) | (783,703) | ||||
Equity transactions of noncontrolling interest | 6 | $ 6 | ||||
BALANCE at Oct. 01, 2016 | $ 206,577 | $ 52,245 | $ 166,105 | $ (11,773) | $ 645 | $ 207,222 |
BALANCE (in shares) at Oct. 01, 2016 | 8,199,427 | 8,199,427 |
Description of Business
Description of Business | 9 Months Ended |
Oct. 01, 2016 | |
Description of Business | |
Description of Business | 1. Description of Business CRA International, Inc. ("CRA") is a worldwide leading consulting services firm that applies advanced analytic techniques and in-depth industry knowledge to complex engagements for a broad range of clients. CRA offers its services in two broad areas: legal, regulatory, and financial consulting and management consulting. |
Basis of Presentation and Estim
Basis of Presentation and Estimates | 9 Months Ended |
Oct. 01, 2016 | |
Basis Of Presentation and Estimates | |
Basis of Presentation and Estimates | 2. Basis of Presentation and Estimates The accompanying unaudited condensed consolidated financial statements reflect the results of operations, financial position, cash flows, and stockholders' equity as of and for the fiscal quarters and year-to-date periods ended October 1, 2016 and October 3, 2015, respectively. These financial statements have been prepared in accordance with the rules and regulations of the U.S. Securities and Exchange Commission ("SEC") for Quarterly Reports on Form 10-Q. Accordingly, these financial statements do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America ("U.S. GAAP") for annual financial statements. In the opinion of management, these financial statements reflect all adjustments of a normal, recurring nature necessary for the fair statement of CRA's results of operations, financial position, cash flows, and stockholders' equity for the interim periods presented in conformity with GAAP. Results of operations for the interim periods presented herein are not necessarily indicative of results of operations for a full year. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended January 2, 2016 included in our Annual Report on Form 10-K, filed with the SEC on March 4, 2016. The preparation of financial statements in conformity with U.S. GAAP requires management to make significant estimates and judgments that affect the reported amounts of assets and liabilities, as well as the related disclosure of contingent assets and liabilities, at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Estimates in these condensed consolidated financial statements include, but are not limited to, allowances for accounts receivable and unbilled services, revenue recognition on fixed price contracts, depreciation of property and equipment, share-based compensation, valuation of acquired intangible assets, impairment of long lived assets, goodwill, accrued and deferred income taxes, valuation allowances on deferred tax assets, accrued compensation, accrued exit costs, and other accrued expenses. These items are monitored and analyzed by CRA for changes in facts and circumstances, and material changes in these estimates could occur in the future. Changes in estimates are recorded in the period in which they become known. CRA bases its estimates on historical experience and various other assumptions that CRA believes to be reasonable under the circumstances. Actual results may differ from those estimates if CRA's assumptions based on past experience or other assumptions do not turn out to be substantially accurate. |
Principles of Consolidation
Principles of Consolidation | 9 Months Ended |
Oct. 01, 2016 | |
Principles of Consolidation | |
Principles of Consolidation | 3. Principles of Consolidation The condensed consolidated financial statements include the accounts of CRA and its wholly owned subsidiaries. In addition, the condensed consolidated financial statements include CRA's interest in NeuCo, Inc. Effective April 13, 2016, NeuCo's name was changed to GNU123 Liquidating Corporation ("GNU") in connection with the sale of its assets described below. All significant intercompany accounts have been eliminated. CRA's ownership interest in GNU was 55.89% for all periods presented. GNU's financial results have been consolidated with CRA, and the portion of GNU's results allocable to its other owners is shown as "noncontrolling interest." Additionally, a member of CRA's board of directors holds a greater than 5% interest in GNU. GNU's interim reporting schedule is based on calendar month-ends, but its fiscal year end is the last Saturday of November. CRA's quarterly results could include a few days reporting lag between CRA's quarter end and the most recent financial statements available from GNU. CRA does not believe that the reporting lag will have a significant impact on CRA's consolidated income statements or financial condition. On January 8, 2015, GNU entered into an agreement to settle a note payable of approximately $981,000 in exchange for aggregate payments of $375,000. GNU recorded a gain on the extinguishment of this debt in the first quarter of fiscal 2015 of approximately $606,000. Under the settlement order, the scheduled payments were made as follows: $150,000 on January 8, 2015 and $150,000 on February 28, 2015. The final payment of $75,000 was paid on February 16, 2016. On April 13, 2016, a buyer acquired substantially all of the business assets and assumed substantially all of the liabilities of GNU for a purchase price of $1.35 million. Of this amount, $1.1 million was received at closing, with the remaining $0.25 million payable on or after April 13, 2017, subject to contingencies, as outlined in the asset purchase agreement. GNU recognized a gain on sale of its business assets of $3.8 million during the second quarter of fiscal 2016, of which $2.1 million is attributed to CRA. |
Recent Accounting Standards Not
Recent Accounting Standards Not Yet Adopted | 9 Months Ended |
Oct. 01, 2016 | |
Recent Accounting Standards Not Yet Adopted | |
Recent Accounting Standards Not Yet Adopted | 4. Recent Accounting Standards Not Yet Adopted Statement of Cash Flows In August 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-15 Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The amendments in this update provide guidance on eight specific cash flow issues. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. CRA is currently evaluating the potential effects, if any, that the adoption of ASU 2016-15 may have on the presentation of its cash flows. Revenue from Contracts with Customers On May 9, 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients . The relevant amendments in this ASU affect only the following aspects of Topic 606: (1) collectability criterion in Step 1, (2 ) presentation of sales taxes collected from customers in the transaction price, (3) non-cash consideration, and (4) Contract Modifications at Transition. CRA is currently evaluating the potential effects, if any, that the adoption of ASU 2016-12 may have on its financial position, results of operations, cash flows, or disclosures. On April 14, 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, which clarifies two aspects of the guidance on identifying performance obligations and the licensing implementation guidance while maintaining the principles in those areas. CRA is currently evaluating the potential effects, if any, that the adoption of ASU 2016-10 may have on its financial position, results of operations, cash flows, or disclosures. In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations ("ASU 2016-08"). ASU 2016-08 clarifies the provisions of principal versus agent implementation. ASU 2016-08 requires entities to determine whether they are a principal or agent for each distinct good or service they provide to customers. The new standard also clarifies the assessment necessary to determine whether the entity is acting as a principal or agent based on contract and customer. For a public entity, the amendments in this update are effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early application is not permitted. CRA is currently evaluating the potential effects, if any, that the adoption of ASU 2016-08 may have on its financial position, results of operations, cash flows, or disclosures. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date ("ASU 2015-14"). ASU 2015-14 defers by one year the effective date of ASU No. 2014-09, Revenue from Contracts with Customers ("ASU 2014-09"). The deferral results in ASU 2014-09 being effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is permitted for interim and annual periods beginning after December 15, 2016. The main provision of ASU 2014-09 is to recognize revenue when control of the goods or services transfers to the customer, as opposed to the existing guidance of recognizing revenue when the risks and rewards transfer to the customer. CRA is currently evaluating the potential effects, if any, that the adoption of ASU 2015-14 may have on its financial position, results of operations, cash flows, or disclosures. Improvements to Employee Share-Based Payment Accounting In March 2016, the FASB issued ASU No. 2016-09, Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting ("ASU 2016-09"). ASU 2016-09 establishes new classification for excess tax benefits and deficiencies relating to share based payments. In addition, the new pronouncement allows for the option of estimating awards expected to vest or accounting for forfeitures when they occur. Cash paid by employers when withholding shares for tax withholding purposes will now be classified as a financing activity. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any entity in any interim or annual period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. CRA is currently evaluating the potential effects, if any, that the adoption of ASU 2016-09 may have on its financial position, results of operations, cash flows, or disclosures. Leases (Topic 842) In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) ("ASU 2016-02"). ASU 2016-02 establishes a comprehensive new lease accounting model. The new standard clarifies the definition of a lease, requires a dual approach to lease classification similar to current lease classifications, and causes lessees to recognize leases on the balance sheet as a lease liability with a corresponding right-of-use asset for leases with a lease term of more than twelve months. The new standard is effective for interim and annual periods beginning after December 15, 2018. Early adoption is permitted. The new standard requires a modified retrospective transition for capital or operating leases existing at or entered into after the beginning of the earliest comparative period presented in the financial statements, but it does not require transition accounting for leases that expire prior to the date of initial application. CRA is currently reviewing existing lease agreements and evaluating the potential effects, if any, that the adoption of ASU 2016-02 may have on its financial position, results of operations, cash flows, or disclosures. Reporting of Going-Concern Uncertainties In August 2014, the FASB issued ASU No. 2014-15, Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern ("ASU 2014-15"). ASU 2014-15 is intended to define management's responsibility to evaluate whether there is substantial doubt about an organization's ability to continue as a going concern and provides guidance to an organization's management, with principles and definitions that are intended to reduce diversity in the timing and content of disclosures in the financial statement footnotes. ASU 2014-15 is effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. CRA believes that the adoption of ASU 2014-15 will not have a material impact on its financial position, results of operations, cash flows, or disclosures. |
Cash and Cash Equivalents
Cash and Cash Equivalents | 9 Months Ended |
Oct. 01, 2016 | |
Cash and Cash Equivalents | |
Cash and Cash Equivalents | 5. Cash and Cash Equivalents Cash and cash equivalents consist principally of money market funds with maturities of three months or less when purchased. As of October 1, 2016, a substantial portion of CRA's cash accounts was concentrated at a single financial institution, which potentially exposes CRA to credit risks. The financial institution has a short-term credit rating of A-2 by Standard & Poor's ratings services. CRA has not experienced any losses related to such accounts. CRA does not believe that there is significant risk of non-performance by the financial institution, and its cash on deposit is fully liquid. CRA continually monitors the credit ratings of the institution. |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 9 Months Ended |
Oct. 01, 2016 | |
Fair Value of Financial Instruments | |
Fair Value of Financial Instruments | 6. Fair Value of Financial Instruments Accounting Standards Codification ("ASC") Topic 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1 measurement), then priority to quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market (Level 2 measurement), then the lowest priority to unobservable inputs (Level 3 measurement). The following table shows CRA's financial instruments as of October 1, 2016 and January 2, 2016 that are measured and recorded in the financial statements at fair value on a recurring basis (in thousands): October 1, 2016 Quoted Prices in Active Markets Significant Other Significant Level 1 Level 2 Level 3 Assets: Money market funds $ $ — $ — Total Assets $ $ — $ — Liabilities: Contingent acquisition liability $ — $ — $ Total Liabilities $ — $ — $ January 2, 2016 Quoted Prices in Active Markets Significant Other Unobservable Level 1 Level 2 Level 3 Assets: Money market funds $ $ — $ — Total Assets $ $ — $ — Liabilities: Contingent acquisition liability $ — $ — $ Total Liabilities $ — $ — $ The fair values of CRA's money market funds are based on quotes received from third-party banks. The contingent acquisition liability in the tables above is for estimated future contingent consideration payments related to a prior acquisition. The fair value measure of this liability is based on significant inputs not observed in the market and thus represents a Level 3 measurement. The significant unobservable inputs used in the fair value measurements of this contingent acquisition liability are CRA's measures of the estimated payouts based on internally generated financial projections and discount rates. The fair value of the contingent acquisition liability is reassessed on a quarterly basis by CRA using additional information as it becomes available and any change in the fair value estimate is recorded in the earnings of that period. |
Forgivable Loans
Forgivable Loans | 9 Months Ended |
Oct. 01, 2016 | |
Forgivable Loans. | |
Forgivable Loans | 7. Forgivable Loans Forgivable loan activity for the fiscal year-to-date period ended October 1, 2016 and fiscal year ended January 2, 2016 is as follows (in thousands): October 1, January 2, Beginning Balance $ $ Advances Repayments ) — Amortization ) ) Effect of foreign currency translation ) — Ending Balance $ $ Current portion of forgivable loans $ $ Non-current portion of forgivable loans $ $ |
Goodwill
Goodwill | 9 Months Ended |
Oct. 01, 2016 | |
Goodwill | |
Goodwill | 8. Goodwill The change in the carrying amount of goodwill during the fiscal year-to-date period ended October 1, 2016, is as follows (in thousands): Goodwill, Accumulated Goodwill, net Balance at January 2, 2016 $ $ ) $ Effect of foreign currency translation ) — ) Balance at October 1, 2016 $ $ ) $ |
Accrued Expenses
Accrued Expenses | 9 Months Ended |
Oct. 01, 2016 | |
Accrued Expenses | |
Accrued Expenses | 9. Accrued Expenses Accrued expenses consist of the following (in thousands): October 1, January 2, Compensation and related expenses $ $ Income taxes payable Other Total $ $ As of October 1, 2016 and January 2, 2016, approximately $43.5 million and $44.9 million, respectively, of accrued bonuses were included above in "Compensation and related expenses". |
Credit Agreement
Credit Agreement | 9 Months Ended |
Oct. 01, 2016 | |
Credit Agreement | |
Credit Agreement | 10. Credit Agreement CRA is party to a credit agreement that provides CRA with a $125.0 million revolving credit facility and a $15.0 million sublimit for the issuance of letters of credit. CRA may use the proceeds of the revolving credit facility to provide working capital and for other general corporate purposes. CRA may repay any borrowings under the revolving credit facility at any time, but no later than April 24, 2018. There were no borrowings outstanding under this revolving line of credit as of October 1, 2016. As of October 1, 2016, the amount available under this revolving line of credit was reduced by certain letters of credit outstanding, which amounted to $2.2 million. Under the credit agreement, CRA must comply with various financial and non-financial covenants. Compliance with these financial covenants is tested on a quarterly basis. As of October 1, 2016, CRA was in compliance with the covenants of its credit agreement. |
Revenue Recognition
Revenue Recognition | 9 Months Ended |
Oct. 01, 2016 | |
Revenue Recognition | |
Revenue Recognition | 11. Revenue Recognition CRA offers consulting services in two broad areas: legal, regulatory, and financial consulting and management consulting. Together, these two service areas comprised approximately 100.0% and 99.7% of CRA's consolidated revenues for the fiscal quarter and fiscal year-to-date period ended October 1, 2016, respectively, and approximately 0.0% and 0.3% of CRA's consolidated revenues for these periods, respectively, came from its GNU subsidiary. CRA recognizes all project revenue on a gross basis based on consideration of the criteria set forth in ASC Topic 605-45, Principal Agent Considerations . The contracts that CRA enters into and operates under specify whether the engagement will be billed on a time-and-materials or a fixed-price basis. Most of CRA's revenue is derived from time-and-materials service contracts. Revenues from time-and-materials service contracts are recognized as services are provided based upon hours worked and contractually agreed-upon hourly rates, as well as indirect fees based upon hours worked. Revenues from a majority of CRA's fixed-price engagements are recognized on a proportional performance method based on the ratio of costs incurred, substantially all of which are labor-related, to the total estimated project costs. In general, project costs are classified in costs of services and are based on the direct salary of the consultants on the engagement plus all direct expenses incurred to complete the engagement, including any amounts billed to CRA by its non-employee experts. CRA's billed and unbilled receivables consist of receivables from a broad range of clients in a variety of industries located throughout the U.S. and in other countries. CRA performs a credit evaluation of its clients to minimize its collectability risk. Periodically, CRA will require advance payment from certain clients. However, CRA does not require collateral or other security. CRA maintains accounts receivable allowances for estimated losses and disputed amounts resulting from clients' failures to make required payments. CRA bases its estimates on historical collection experience, current trends, and credit policy. In determining these estimates, CRA examines historical write-offs of its receivables and reviews client accounts to identify any specific customer collection issues. If the financial condition of any of CRA's customers were to deteriorate, resulting in an impairment of their ability or intent to make payment, additional allowances may be required. A rollforward of the accounts receivable allowances is as follows (in thousands): Fiscal October 1, January 2, 2016 Balance at beginning of period $ $ Increases to reserve Amounts written off ) ) Effects of foreign currency translation ) Balance at end of period $ $ A rollforward of the unbilled receivables allowance is as follows (in thousands): Fiscal October 1, January 2, 2016 Balance at beginning of period $ $ Increases to reserves Amounts written off ) ) Effects of foreign currency translation ) — Balance at end of period $ $ Amounts deemed uncollectible are recorded as a reduction to revenues. Revenues also include reimbursable expenses, which include travel and other out-of-pocket expenses, outside consultants, and other reimbursable expenses. Reimbursable expenses are as follows (in thousands): Quarter Ended Fiscal Year-to-Date October 1, October 3, October 1, October 3, Reimbursable expenses $ $ $ $ CRA collects goods and services and value added taxes from customers and records these amounts on a net basis, which is within the scope of ASC Topic 605-45, Principal Agent Considerations. |
Net Income per Share
Net Income per Share | 9 Months Ended |
Oct. 01, 2016 | |
Net Income per Share | |
Net Income per Share | 12. Net Income per Share CRA calculates basic and diluted earnings per common share using the two-class method. Under the two-class method, net earnings are allocated to each class of common stock and participating security as if all of the net earnings of the period had been distributed. CRA's participating securities consist of unvested share-based payment awards that contain a nonforfeitable right to receive dividends and therefore are considered to participate in undistributed earnings with common shareholders. Basic earnings per common share excludes dilution and is calculated by dividing net earnings allocable to common shares by the weighted-average number of common shares outstanding for the period. Diluted earnings per common share is calculated by dividing net earnings allocable to common shares by the weighted-average number of common shares as of the balance sheet date, as adjusted for the potential dilutive effect of non-participating share-based awards. Net earnings allocable to these participating securities were not significant for the third quarter of fiscal 2016 and fiscal 2015. The following table presents a reconciliation from net income to net income available to common shareholders (in thousands): Quarter Ended Fiscal Year to October 1, October 3, October 1, October 3, Net income, as reported $ $ $ $ Less: net income attributable to participating shares Net income available to common shareholders $ $ $ $ The following table presents a reconciliation of basic to diluted weighted average shares of common stock outstanding (in thousands): Quarter Ended Fiscal Year to October 1, October 3, October 1, October 3, Basic weighted average shares outstanding Stock options, restricted shares, and restricted stock units Diluted weighted average shares outstanding For the third quarter and fiscal year-to-date period ended October 1, 2016, the anti-dilutive share based awards that were excluded from the calculation of common stock equivalents for purposes of computing diluted weighted average shares outstanding amounted to 205,015 and 680,950 shares, respectively. For the third quarter and fiscal year-to-date period ended October 3, 2015, the anti-dilutive share based awards that were excluded from the calculation of common stock equivalents for purposes of computing diluted weighted average shares outstanding amounted to 431,992 and 398,382 shares, respectively. These share-based awards were anti-dilutive because their exercise price exceeded the average market price over the respective period. On October 23, 2014 and March 21, 2016, CRA's Board of Directors authorized the repurchase of up to $30.0 million and $20.0 million, respectively, of CRA's common stock. Repurchases under these programs are discretionary and CRA may make repurchases under any of these programs in the open market (including under any Rule 10b5-1 plan adopted by CRA) or in privately negotiated transactions, in each case in accordance with applicable insider trading and other securities laws and regulations. CRA records the retirement of its repurchased shares as a reduction to common stock. During the third quarter and fiscal year-to-date period ended October 1, 2016, CRA repurchased and retired 110,908 shares and 783,703 shares, respectively, under these share repurchase programs at an average price per share of $25.84 and $24.33, respectively. During the third quarter and fiscal year-to-date period ended October 3, 2015, CRA repurchased and retired 125,000 shares and 388,800 shares, respectively, under these share repurchase programs at an average price per share of $22.76 and $27.83, respectively. There was approximately $9.0 million available for future repurchases under these programs as of October 1, 2016. |
Income Taxes
Income Taxes | 9 Months Ended |
Oct. 01, 2016 | |
Income Taxes | |
Income Taxes | 13. Income Taxes CRA's effective income tax rates were 37.7% and 35.3% for the third quarters of fiscal 2016 and fiscal 2015, respectively. The effective tax rate for the third quarter of fiscal 2016 was higher than the prior year primarily due to discrete items that benefited the third quarter fiscal 2015 rate, the majority of which related to the revaluing of CRA's US deferred tax assets, partially offset by a more favorable geographical mix of earnings in the third quarter of fiscal 2016. The effective tax rate in the third quarter of fiscal 2016 was lower than the combined Federal and state statutory tax rate due to a favorable geographical mix of earnings. The effective tax rate in the third quarter of fiscal 2015 was lower than the combined Federal and state statutory tax rate and included favorable rate drivers resulting from a favorable geographical mix of earnings and the use of valuation allowances, offset by the tax treatment of contingent consideration and other permanent tax differences. Additionally, there were several discrete items in the third quarter of fiscal 2015 that benefited the rate, the majority of which related to the revaluing of CRA's US deferred tax assets. CRA's effective income tax rates were 34.3% and 38.0% for the first three quarters of fiscal 2016 and fiscal 2015, respectively. The effective tax rate for the first three quarters of 2016 was lower than the prior year primarily due to a more favorable geographical mix of earnings as well as the gain on sale of business assets of GNU of approximately $3.8 million, resulting in a disproportionately lower share of taxes as the gain was offset by net operating losses that had a full valuation allowance. However, the lower effective tax rate in the first three quarters of fiscal 2016 as compared to the first three quarters of fiscal 2015 was partially lessened by benefits realized owing to a non-recurring valuation allowance and the revaluing of CRA's US deferred tax assets in the prior year. The effective tax rate in the first three quarters of fiscal 2016 was lower than the combined Federal and state statutory tax rate primarily due to a favorable geographical mix of earnings, as well as the sale of GNU's business assets described above. The effective tax rate in the first three quarters of fiscal 2015 was slightly lower than the combined Federal and state statutory tax rate and included favorable rates drivers resulting from the geographical mix of earnings, the use of valuation allowances, and benefit related to revaluing of CRA's US deferred tax assets, offset by the tax treatment of contingent consideration and other permanent tax differences. Additionally, there was a discrete benefit in the first three quarters of 2015 related to prior period true-ups primarily as a result of a decrease in a statutory withholding tax rate. CRA has not provided for deferred income taxes or foreign withholding taxes on undistributed earnings from its foreign subsidiaries as of October 1, 2016 because such earnings are considered to be indefinitely reinvested. CRA does not rely on these unremitted earnings as a source of funds for its domestic business, as it expects to have sufficient cash flow and availability from its U.S. revolving credit facility to fund its U.S. operational and strategic needs. If CRA were to repatriate its foreign earnings that are indefinitely reinvested, it would incur minimal additional tax expense. As of January 2, 2016, CRA had an approximate $1,265,000 balance of unrecognized tax benefits, of which, approximately $195 thousand was expected to reverse within twelve months. As of October, 1, 2016, CRA had an approximately $1,549,000 balance of unrecognized tax benefits, of which approximately $518 thousand was expected to reverse within twelve months. |
Contingencies
Contingencies | 9 Months Ended |
Oct. 01, 2016 | |
Contingencies | |
Contingencies | 14. Contingencies CRA is subject to legal actions arising in the ordinary course of business. In management's opinion, CRA believes it has adequate legal defenses and/or insurance coverage with respect to the eventuality of such actions. CRA does not believe any settlement or judgment relating to any pending legal action would materially affect its financial position or results of operations. |
Subsequent Events
Subsequent Events | 9 Months Ended |
Oct. 01, 2016 | |
Subsequent Events | |
Subsequent Events | 15. Subsequent Events On October 26, 2016, CRA's Board of Directors declared a quarterly cash dividend of $0.14 per common share, payable on December 16, 2016 to shareholders of record as of November 20, 2016. |
Fair value of Financial Instr23
Fair value of Financial Instruments (Tables) | 9 Months Ended |
Oct. 01, 2016 | |
Fair Value of Financial Instruments | |
Financial instruments that are measured and recorded at fair value on a recurring basis | The following table shows CRA's financial instruments as of October 1, 2016 and January 2, 2016 that are measured and recorded in the financial statements at fair value on a recurring basis (in thousands): October 1, 2016 Quoted Prices in Active Markets Significant Other Significant Level 1 Level 2 Level 3 Assets: Money market funds $ $ — $ — Total Assets $ $ — $ — Liabilities: Contingent acquisition liability $ — $ — $ Total Liabilities $ — $ — $ January 2, 2016 Quoted Prices in Active Markets Significant Other Unobservable Level 1 Level 2 Level 3 Assets: Money market funds $ $ — $ — Total Assets $ $ — $ — Liabilities: Contingent acquisition liability $ — $ — $ Total Liabilities $ — $ — $ |
Forgivable Loans (Tables)
Forgivable Loans (Tables) | 9 Months Ended |
Oct. 01, 2016 | |
Forgivable Loans. | |
Schedule of forgivable loans activity | Forgivable loan activity for the fiscal year-to-date period ended October 1, 2016 and fiscal year ended January 2, 2016 is as follows (in thousands): October 1, January 2, Beginning Balance $ $ Advances Repayments ) — Amortization ) ) Effect of foreign currency translation ) — Ending Balance $ $ Current portion of forgivable loans $ $ Non-current portion of forgivable loans $ $ |
Goodwill (Tables)
Goodwill (Tables) | 9 Months Ended |
Oct. 01, 2016 | |
Goodwill | |
Schedule of change in the carrying amount of goodwill | The change in the carrying amount of goodwill during the fiscal year-to-date period ended October 1, 2016, is as follows (in thousands): Goodwill, Accumulated Goodwill, net Balance at January 2, 2016 $ $ ) $ Effect of foreign currency translation ) — ) Balance at October 1, 2016 $ $ ) $ |
Accrued Expenses (Tables)
Accrued Expenses (Tables) | 9 Months Ended |
Oct. 01, 2016 | |
Accrued Expenses | |
Schedule of accrued expenses | Accrued expenses consist of the following (in thousands): October 1, January 2, Compensation and related expenses $ $ Income taxes payable Other Total $ $ |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 9 Months Ended |
Oct. 01, 2016 | |
Revenue Recognition | |
Schedule of activity of accounts receivable allowance | A rollforward of the accounts receivable allowances is as follows (in thousands): Fiscal October 1, January 2, 2016 Balance at beginning of period $ $ Increases to reserve Amounts written off ) ) Effects of foreign currency translation ) Balance at end of period $ $ |
Schedule of activity of unbilled receivables allowance | A rollforward of the unbilled receivables allowance is as follows (in thousands): Fiscal October 1, January 2, 2016 Balance at beginning of period $ $ Increases to reserves Amounts written off ) ) Effects of foreign currency translation ) — Balance at end of period $ $ |
Schedule of reimbursable expenses included in revenues | Reimbursable expenses are as follows (in thousands): Quarter Ended Fiscal Year-to-Date October 1, October 3, October 1, October 3, Reimbursable expenses $ $ $ $ |
Net Income per Share (Tables)
Net Income per Share (Tables) | 9 Months Ended |
Oct. 01, 2016 | |
Net Income per Share | |
Schedule of reconciliation from net income to net income available to common shareholders | The following table presents a reconciliation from net income to net income available to common shareholders (in thousands): Quarter Ended Fiscal Year to October 1, October 3, October 1, October 3, Net income, as reported $ $ $ $ Less: net income attributable to participating shares Net income available to common shareholders $ $ $ $ |
Schedule of reconciliation of basic to diluted weighted average shares of common stock outstanding | The following table presents a reconciliation of basic to diluted weighted average shares of common stock outstanding (in thousands): Quarter Ended Fiscal Year to October 1, October 3, October 1, October 3, Basic weighted average shares outstanding Stock options, restricted shares, and restricted stock units Diluted weighted average shares outstanding |
Description of Business (Detail
Description of Business (Details) | 9 Months Ended |
Oct. 01, 2016item | |
Description of Business | |
Number of broad areas of services | 2 |
Principles of Consolidation (De
Principles of Consolidation (Details) - USD ($) | Apr. 13, 2016 | Feb. 16, 2016 | Feb. 28, 2015 | Jan. 08, 2015 | Jul. 02, 2016 | Apr. 04, 2015 | Oct. 01, 2016 | Oct. 03, 2015 | Apr. 13, 2017 |
GNU Interest | |||||||||
Repayments of Notes Payable | $ 75,000 | $ 300,000 | |||||||
GNU gain on extinguishment of debt | $ 606,000 | ||||||||
Sale of GNU interest | |||||||||
Purchase price received | 1,100,000 | ||||||||
GNU gain on sale of business assets | $ 3,836,000 | ||||||||
GNU | |||||||||
GNU Interest | |||||||||
Percentage of ownership interest held by the entity | 55.89% | ||||||||
Notes Payable | $ 981,000 | ||||||||
Repayments of Notes Payable | 375,000 | ||||||||
GNU gain on extinguishment of debt | $ 606,000 | ||||||||
GNU | Repayments of Notes payable on January 2015 | |||||||||
GNU Interest | |||||||||
Repayments of Notes Payable | $ 150,000 | ||||||||
GNU | Repayments of Notes payable on February 2015 | |||||||||
GNU Interest | |||||||||
Repayments of Notes Payable | $ 150,000 | ||||||||
GNU | Repayments of Notes Payable on February 2016 | |||||||||
GNU Interest | |||||||||
Repayments of Notes Payable | $ 75,000 | ||||||||
GNU | Board of directors | Minimum | |||||||||
GNU Interest | |||||||||
Percentage of ownership interest held by the entity | 5.00% | ||||||||
Disposal Group, Disposed of by Sale, Not Discontinued Operations | GNU | |||||||||
Sale of GNU interest | |||||||||
Purchase price receivable | $ 1,350,000 | ||||||||
Purchase price received | $ 1,100,000 | ||||||||
Disposal Group, Disposed of by Sale, Not Discontinued Operations | GNU | Future | |||||||||
Sale of GNU interest | |||||||||
Purchase price receivable | $ 250,000 | ||||||||
Disposal Group, Disposed of by Sale, Not Discontinued Operations | GNU | GNU | |||||||||
Sale of GNU interest | |||||||||
GNU gain on sale of business assets | $ 3,800,000 | ||||||||
Disposal Group, Disposed of by Sale, Not Discontinued Operations | CRA | GNU | |||||||||
Sale of GNU interest | |||||||||
GNU gain on sale of business assets | $ 2,100,000 |
Fair Value of Financial Instr31
Fair Value of Financial Instruments (Details) - Recurring - USD ($) $ in Thousands | Oct. 01, 2016 | Jan. 02, 2016 |
Level 1 | ||
Fair Value of Financial Instruments | ||
Total Assets | $ 22 | $ 6,015 |
Level 1 | Money market funds | ||
Fair Value of Financial Instruments | ||
Cash and cash equivalents | 22 | 6,015 |
Level 3 | ||
Fair Value of Financial Instruments | ||
Contingent acquisition liability | 510 | 773 |
Total Liabilities | $ 510 | $ 773 |
Forgivable Loans (Details)
Forgivable Loans (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Oct. 01, 2016 | Jan. 02, 2016 | |
Forgivable loans activity | ||
Beginning Balance | $ 44,685 | $ 45,356 |
Advances | 5,281 | 14,531 |
Repayments | (533) | |
Amortization | (12,378) | (15,202) |
Effect of foreign currency translation | (398) | |
Ending Balance | 36,657 | 44,685 |
Current portion of forgivable loans | 6,958 | 4,402 |
Non-current portion of forgivable loans | $ 29,699 | $ 40,283 |
Goodwill (Details)
Goodwill (Details) $ in Thousands | 9 Months Ended |
Oct. 01, 2016USD ($) | |
Changes in the carrying amount of goodwill | |
Balance at the beginning of the period, gross | $ 153,387 |
Effect of foreign currency translation | (1,527) |
Balance at the end of the period, gross | 151,860 |
Balance at the beginning of the period, Accumulated impairment losses | (76,417) |
Balance at the end of the period, Accumulated impairment losses | (76,417) |
Balance at the beginning of the period, net | 76,970 |
Balance at the end of the period, net | $ 75,443 |
Accrued Expenses (Details)
Accrued Expenses (Details) - USD ($) $ in Thousands | Oct. 01, 2016 | Jan. 02, 2016 |
Accrued Expenses | ||
Compensation and related expenses | $ 55,287 | $ 57,963 |
Income taxes payable | 488 | 323 |
Other | 5,408 | 6,832 |
Total | 61,183 | 65,118 |
Accrued bonuses | $ 43,500 | $ 44,900 |
Credit Agreement (Details)
Credit Agreement (Details) $ in Millions | Oct. 01, 2016USD ($) |
Revolving credit facility | |
Senior Loan Agreement | |
Revolving credit facility, maximum capacity | $ 125 |
Amount of borrowings under revolving line of credit | 0 |
Amounts outstanding under letters of credit | 2.2 |
Letters of credit | |
Senior Loan Agreement | |
Revolving credit facility, maximum capacity | $ 15 |
Revenue Recognition - General (
Revenue Recognition - General (Details) | 3 Months Ended | 9 Months Ended |
Oct. 01, 2016item | Oct. 01, 2016item | |
Number of broad areas of consulting services | 2 | 2 |
Consulting Services | ||
Percentage of revenue | 100 | 99.7 |
GNU | ||
Percentage of revenue | 0 | 0.3 |
Revenue Recognition - Accounts
Revenue Recognition - Accounts Receivable Allowance - (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Oct. 01, 2016 | Jan. 02, 2016 | |
Roll forward of the accounts receivable allowance | ||
Balance at beginning of period | $ 3,648 | $ 4,177 |
Increases to reserves | 1,010 | 2,361 |
Amounts written off | (1,289) | (2,881) |
Effects of foreign currency translation | 2 | (9) |
Balance at end of period | $ 3,371 | $ 3,648 |
Revenue Recognition - Unbilled
Revenue Recognition - Unbilled Receivables (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Oct. 01, 2016 | Oct. 03, 2015 | Oct. 01, 2016 | Oct. 03, 2015 | Jan. 02, 2016 | |
Roll forward of the unbilled receivables allowance | |||||
Balance at beginning of period | $ 2,354 | $ 2,233 | $ 2,233 | ||
Increases to reserves | 2,199 | 2,832 | |||
Amounts written off | (2,077) | (2,711) | |||
Effects of foreign currency translation | (2) | ||||
Balance at end of period | $ 2,474 | 2,474 | $ 2,354 | ||
Reimbursable expenses | $ 8,969 | $ 8,400 | $ 25,510 | $ 24,719 |
Net Income per Share - General
Net Income per Share - General (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Oct. 01, 2016 | Oct. 03, 2015 | Oct. 01, 2016 | Oct. 03, 2015 | |
Net income available to common shareholders | ||||
Net income, as reported | $ 3,193 | $ 2,860 | $ 10,830 | $ 8,964 |
Less: net income attributable to participating shares | 24 | 22 | 74 | 69 |
Net income available to common shareholders | $ 3,169 | $ 2,838 | $ 10,756 | $ 8,895 |
Reconciliation of basic to diluted weighted average shares of common stock outstanding | ||||
Basic weighted average shares outstanding | 8,177,000 | 8,940,000 | 8,581,000 | 9,055,000 |
Stock options, restricted shares, and restricted stock units (in shares) | 132,000 | 85,000 | 72,000 | 127,000 |
Diluted weighted average shares outstanding | 8,309,000 | 9,025,000 | 8,653,000 | 9,182,000 |
Calculation of common stock equivalents for purposes of computing diluted weighted average shares outstanding | ||||
Anti-dilutive securities excluded from EPS computation (in shares) | 205,015 | 431,992 | 680,950 | 398,382 |
Net Income per Share - Share Re
Net Income per Share - Share Repurchase Programs (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 9 Months Ended | ||||
Oct. 01, 2016 | Oct. 03, 2015 | Oct. 01, 2016 | Oct. 03, 2015 | Mar. 21, 2016 | Oct. 23, 2014 | |
Share Repurchase Program | ||||||
Share repurchase program, amount authorized to be repurchased | $ 20 | $ 30 | ||||
Number of shares repurchased and retired | 110,908 | 125,000 | 783,703 | 388,800 | ||
Average repurchase price per share (in dollars per share) | $ 25.84 | $ 22.76 | $ 24.33 | $ 27.83 | ||
Amount available for future repurchases | $ 9 | $ 9 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Oct. 01, 2016 | Oct. 03, 2015 | Oct. 01, 2016 | Oct. 03, 2015 | Jan. 02, 2016 | |
Income Taxes | |||||
Effective tax rate (as a percent) | 37.70% | 35.30% | 34.30% | 38.00% | |
GNU gain on sale of business assets | $ 3,836,000 | ||||
Unrecognized tax benefits | $ 1,549,000 | 1,549,000 | $ 1,265,000 | ||
Amount of unrecognized tax benefits that was expected to be reversed within the next twelve months | $ 518,000 | $ 518,000 | $ 195,000 |
Subsequent Events (Details)
Subsequent Events (Details) | Oct. 26, 2016$ / shares |
Subsequent events | |
Subsequent Event | |
Common share quarterly cash dividend declared (in dollars per share) | $ 0.14 |