Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Apr. 01, 2023 | Apr. 28, 2023 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Apr. 01, 2023 | |
Document Transition Report | false | |
Entity File Number | 000-24049 | |
Entity Registrant Name | CRA International, Inc. | |
Entity Incorporation, State or Country Code | MA | |
Entity Tax Identification Number | 04-2372210 | |
Entity Address, Address Line One | 200 Clarendon Street | |
Entity Address, City or Town | Boston | |
Entity Address, State or Province | MA | |
Entity Address, Postal Zip Code | 02116-5092 | |
City Area Code | 617 | |
Local Phone Number | 425-3000 | |
Title of 12(b) Security | Common Stock, no par value | |
Trading Symbol | CRAI | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 7,026,175 | |
Entity Central Index Key | 0001053706 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-30 | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | Q1 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Apr. 01, 2023 | Apr. 02, 2022 | |
Income Statement [Abstract] | ||
Revenues | $ 152,845 | $ 148,382 |
Costs of services (exclusive of depreciation and amortization) | 107,837 | 104,060 |
Selling, general and administrative expenses | 28,372 | 25,817 |
Depreciation and amortization | 2,943 | 2,976 |
Income from operations | 13,693 | 15,529 |
Interest expense, net | (571) | (208) |
Foreign currency gains (losses), net | (528) | 199 |
Income before provision for income taxes | 12,594 | 15,520 |
Provision for income taxes | 3,676 | 4,094 |
Net income | $ 8,918 | $ 11,426 |
Net income per share: | ||
Basic (in dollars per share) | $ 1.25 | $ 1.55 |
Diluted (in dollars per share) | $ 1.23 | $ 1.52 |
Weighted average number of shares outstanding: | ||
Basic (in shares) | 7,119 | 7,360 |
Diluted (in shares) | 7,252 | 7,503 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 01, 2023 | Apr. 02, 2022 | |
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 8,918 | $ 11,426 |
Other comprehensive income (loss) | ||
Foreign currency translation adjustments, net of tax | 1,052 | (1,172) |
Comprehensive income | $ 9,970 | $ 10,254 |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($) $ in Thousands | Apr. 01, 2023 | Dec. 31, 2022 |
Current assets: | ||
Cash and cash equivalents | $ 35,519 | $ 31,447 |
Accounts receivable, net of allowances of $3,159 and $2,640, respectively | 126,640 | 143,644 |
Unbilled services, net of allowances of $1,227 and $1,120, respectively | 70,582 | 51,343 |
Prepaid expenses and other current assets | 11,763 | 12,760 |
Forgivable loans | 13,781 | 9,666 |
Total current assets | 258,285 | 248,860 |
Property and equipment, net | 43,734 | 45,582 |
Goodwill | 93,578 | 92,922 |
Intangible assets, net | 8,231 | 8,588 |
Right-of-use assets | 93,610 | 96,725 |
Deferred income taxes | 9,401 | 9,163 |
Forgivable loans, net of current portion | 52,739 | 46,790 |
Other assets | 2,478 | 2,287 |
Total assets | 562,056 | 550,917 |
Current liabilities: | ||
Accounts payable | 22,846 | 27,584 |
Accrued expenses | 104,413 | 155,864 |
Deferred revenue and other liabilities | 8,908 | 12,016 |
Current portion of lease liabilities | 16,164 | 15,972 |
Current portion of deferred compensation | 1,440 | 5,689 |
Revolving line of credit | 100,000 | 0 |
Total current liabilities | 253,771 | 217,125 |
Non-current liabilities: | ||
Deferred compensation and other non-current liabilities | 8,602 | 15,677 |
Non-current portion of lease liabilities | 101,921 | 106,008 |
Deferred income taxes | 978 | 953 |
Total non-current liabilities | 111,501 | 122,638 |
Commitments and contingencies (Note 11) | ||
Shareholders’ equity: | ||
Preferred stock, no par value; 1,000,000 shares authorized; none issued and outstanding | 0 | 0 |
Common stock, no par value; 25,000,000 shares authorized; 6,997,933 and 7,149,884 shares issued and outstanding, respectively | 0 | 1,743 |
Retained earnings | 210,713 | 224,392 |
Accumulated other comprehensive loss | (13,929) | (14,981) |
Total shareholders’ equity | 196,784 | 211,154 |
Total liabilities and shareholders’ equity | $ 562,056 | $ 550,917 |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) (Parenthetical) - USD ($) $ in Thousands | Apr. 01, 2023 | Dec. 31, 2022 |
Statement of Financial Position [Abstract] | ||
Allowance for accounts receivable | $ 3,159 | $ 2,640 |
Allowance for unbilled services | $ 1,227 | $ 1,120 |
Preferred stock, par value (in dollars per share) | $ 0 | $ 0 |
Preferred stock, shares authorized (shares) | 1,000,000 | 1,000,000 |
Preferred stock, shares issued (shares) | 0 | 0 |
Preferred stock, shares outstanding (shares) | 0 | 0 |
Common stock, par value ( in dollars per share ) | $ 0 | $ 0 |
Common stock, shares authorized (shares) | 25,000,000 | 25,000,000 |
Common stock, shares issued (shares) | 6,997,933 | 7,149,884 |
Common stock, shares outstanding (shares) | 6,997,933 | 7,149,884 |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 01, 2023 | Apr. 02, 2022 | |
OPERATING ACTIVITIES: | ||
Net income | $ 8,918 | $ 11,426 |
Adjustments to reconcile net income to net cash used in operating activities, net of effect of acquired businesses: | ||
Depreciation and amortization | 2,943 | 2,976 |
Right-of-use asset amortization | 3,570 | 3,378 |
Deferred income taxes | (236) | (197) |
Share-based compensation expense | 940 | 1,037 |
Bad debt expense (recovery) | 0 | (121) |
Unrealized foreign currency remeasurement (gains) losses, net | (20) | 13 |
Changes in operating assets and liabilities: | ||
Accounts receivable | 17,659 | 13,522 |
Unbilled services | (19,012) | (20,632) |
Prepaid expenses and other current assets, and other assets | 875 | (1,116) |
Forgivable loans | (9,982) | (3,433) |
Incentive cash awards | 1,929 | 1,759 |
Accounts payable, accrued expenses, and other liabilities | (73,233) | (66,422) |
Lease liabilities | (4,402) | (4,028) |
Net cash used in operating activities | (70,051) | (61,838) |
INVESTING ACTIVITIES: | ||
Purchases of property and equipment | (562) | (1,346) |
Consideration paid for acquisition, net | (570) | (10,639) |
Net cash used in investing activities | (1,132) | (11,985) |
FINANCING ACTIVITIES: | ||
Issuance of common stock, principally stock option exercises | 0 | 341 |
Borrowings under revolving line of credit | 105,000 | 60,000 |
Repayments under revolving line of credit | (5,000) | 0 |
Tax withholding payments reimbursed by shares | (1,873) | (897) |
Cash dividends paid | (2,702) | (2,377) |
Repurchase of common stock | (20,577) | (4,956) |
Net cash provided by financing activities | 74,848 | 52,111 |
Effect of foreign exchange rates on cash and cash equivalents | 407 | (716) |
Net increase (decrease) in cash and cash equivalents | 4,072 | (22,428) |
Cash and cash equivalents at beginning of period | 31,447 | 66,130 |
Cash and cash equivalents at end of period | 35,519 | 43,702 |
Noncash investing and financing activities: | ||
Increase (decrease) in accounts payable and accrued expenses for property and equipment | 23 | (211) |
Excise tax on share repurchases | (173) | 0 |
Right-of-use assets obtained in exchange for lease obligations | 0 | 1,210 |
Supplemental cash flow information: | ||
Cash paid for taxes | 1,081 | 1,622 |
Cash paid for interest | 124 | 97 |
Cash paid for amounts included in operating lease liabilities | $ 5,474 | $ 5,285 |
CONDENSED CONSOLIDATED STATEM_4
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (unaudited) - USD ($) $ in Thousands | Total | Common Stock | Retained Earnings | Accumulated Other Comprehensive Loss |
Beginning balance at Jan. 01, 2022 | $ 205,834 | $ 0 | $ 215,784 | $ (9,950) |
Beginning balance (in shares) at Jan. 01, 2022 | 7,362,703 | |||
Increase (Decrease) in Shareholders' Equity | ||||
Net income | 11,426 | 11,426 | ||
Foreign currency translation adjustment | (1,172) | (1,172) | ||
Exercise of stock options | 341 | $ 341 | ||
Exercise of stock options (in shares) | 14,552 | |||
Share-based compensation expense | 1,037 | $ 1,037 | ||
Restricted shares vesting (in shares) | 29,558 | |||
Redemption of vested employee restricted shares for tax withholding | (897) | $ (897) | ||
Redemption of vested employee restricted shares for tax withholding (in shares) | (10,163) | |||
Shares repurchased (in shares) | (56,665) | |||
Shares repurchased | (4,956) | $ (481) | (4,475) | |
Accrued dividends on unvested shares | (11) | (11) | ||
Cash dividends paid (per share) | (2,377) | (2,377) | ||
Ending balance at Apr. 02, 2022 | 209,225 | $ 0 | 220,347 | (11,122) |
Ending balance (in shares) at Apr. 02, 2022 | 7,339,985 | |||
Beginning balance at Dec. 31, 2022 | $ 211,154 | $ 1,743 | 224,392 | (14,981) |
Beginning balance (in shares) at Dec. 31, 2022 | 7,149,884 | 7,149,884 | ||
Increase (Decrease) in Shareholders' Equity | ||||
Net income | $ 8,918 | 8,918 | ||
Foreign currency translation adjustment | 1,052 | 1,052 | ||
Exercise of stock options | 0 | $ 0 | ||
Exercise of stock options (in shares) | 0 | |||
Share-based compensation expense | 940 | $ 940 | ||
Restricted shares vesting (in shares) | 45,544 | |||
Redemption of vested employee restricted shares for tax withholding | (1,873) | $ (1,873) | ||
Redemption of vested employee restricted shares for tax withholding (in shares) | (16,614) | |||
Shares repurchased (in shares) | (180,881) | |||
Shares repurchased | (20,577) | $ (810) | (19,767) | |
Accrued excise tax on shares repurchased | (173) | (173) | ||
Accrued dividends on unvested shares | 45 | 45 | ||
Cash dividends paid (per share) | (2,702) | (2,702) | ||
Ending balance at Apr. 01, 2023 | $ 196,784 | $ 0 | $ 210,713 | $ (13,929) |
Ending balance (in shares) at Apr. 01, 2023 | 6,997,933 | 6,997,933 |
CONDENSED CONSOLIDATED STATEM_5
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (unaudited) (Parenthetical) - $ / shares | 3 Months Ended | |
Dec. 31, 2022 | Jan. 01, 2022 | |
Statement of Stockholders' Equity [Abstract] | ||
Cash dividends paid to shareholders (in dollars per share) | $ 0.36 | $ 0.31 |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Apr. 01, 2023 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Description of Business CRA International, Inc. (together with its wholly-owned subsidiaries, “CRA” or the “Company”) is a worldwide leading consulting services firm that applies advanced analytic techniques and in-depth industry knowledge to complex engagements for a broad range of clients. CRA offers services in two broad areas: litigation, regulatory, and financial consulting and management consulting. CRA operates in one business segment. CRA operates its business under its registered trade name, Charles River Associates. Basis of Presentation The unaudited condensed consolidated financial statements include the accounts of CRA International, Inc. and its wholly-owned subsidiaries, which require consolidation after the elimination of intercompany accounts and transactions. These financial statements have been prepared in accordance with the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for Quarterly Reports on Form 10-Q. Accordingly, these financial statements do not include all the information and note disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for annual financial statements. In the opinion of management, these financial statements reflect all adjustments of a normal, recurring nature necessary for the fair presentation of CRA’s results of operations, financial position, cash flows, and shareholders’ equity for the interim periods presented in conformity with GAAP. Results of operations for the interim periods presented herein are not necessarily indicative of results of operations for a full year. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the fiscal year ended December 31, 2022 included in CRA’s Annual Report on Form 10-K filed with the SEC on March 2, 2023 (the “2022 Form 10-K”). Estimates |
Business Acquisition
Business Acquisition | 3 Months Ended |
Apr. 01, 2023 | |
Business Combination and Asset Acquisition [Abstract] | |
Business Acquisition | Business AcquisitionOn February 28, 2022, CRA acquired substantially all business assets and assumed certain liabilities of Welch Consulting, Ltd. (“Welch Consulting”), a Texas limited partnership. Welch Consulting provided economic, business, and strategic consulting services principally involving labor and employment issues. The acquisition expands CRA’s business opportunities, expertise, and market presence with the addition of 45 colleagues and offices in Bryan, Texas; Los Angeles, California; and Washington, D.C. A non-employee expert of CRA served as an agent and attorney-in-fact on behalf of Welch Consulting. The non-employee expert did not and will not receive compensation or a portion of the purchase price as part of the transaction. The acquisition has been accounted for as a business combination, and the results of operations have been included in the accompanying condensed consolidated financial statements from the date of acquisition. On the date of acquisition, right-of-use assets and lease liabilities were recorded in accordance with ASC Topic 842, Leases . In addition, contract assets and contract liabilities were recorded in accordance with ASC 606, as CRA adopted ASU 2021-08 on the first day of fiscal 2022. All other tangible assets and identifiable intangible assets acquired and liabilities assumed were recorded at their fair value as of the date of acquisition. Welch Consulting's results of operations have been included in the accompanying condensed consolidated statements of operations from the date of acquisition. The following table is the final allocation of the purchase price to the estimated fair value of assets acquired and liabilities assumed (in thousands): Assets Acquired Current assets: Accounts receivable $ 3,742 Unbilled services 1,382 Prepaid expenses and other current assets 100 Total current assets 5,224 Property and equipment 141 Goodwill 2,409 Intangible assets 4,150 Right-of-use assets 1,210 Other assets 41 Total assets acquired $ 13,175 Liabilities Assumed Current liabilities: Accrued expenses $ 1,245 Deferred revenue and other liabilities 161 Current portion of lease liabilities 549 Total current liabilities 1,955 Non-current portion of lease liabilities 661 Total liabilities assumed $ 2,616 Net assets acquired $ 10,559 For the acquired assets and assumed liabilities, CRA has paid $10.6 million, net, as of April 1, 2023, the amount of which was based on adjusted estimates of certain net working capital items. In addition, CRA issued $7.9 million of forgivable loans and agreed to provide other deferred compensation to key employees and a non-employee expert, which is treated as post-transaction compensation expense over the term of the loan. The intangible assets acquired are comprised of customer relationships, the fair value of which was determined using a multi-period excess earnings method. The customer relationships intangible is being amortized over a ten-year life on a straight-line basis, which approximates the expected pattern of economic benefit from this asset. The Company also recorded $2.4 million of goodwill, all of which is expected to be deductible for tax purposes. |
Revenues and Allowances
Revenues and Allowances | 3 Months Ended |
Apr. 01, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Revenues and Allowances | Revenues and Allowances The contracts CRA enters into and operates under specify whether the projects are billed on a time-and-materials or a fixed-price basis. Time-and-materials contracts are typically used for litigation, regulatory, and financial consulting projects while fixed-price contracts are principally used for management consulting projects. In general, project costs are classified in costs of services and are based on the direct salary of CRA’s employee consultants on the engagement, plus all direct expenses incurred to complete the project, including any amounts billed to CRA by its non-employee experts. Disaggregation of Revenue The following tables disaggregate CRA’s revenue by type of contract and geographic location (in thousands): Fiscal Quarter Ended Type of Contract April 1, April 2, Consulting services revenues: Fixed-price $ 26,777 $ 28,773 Time-and-materials 126,068 119,609 Total $ 152,845 $ 148,382 Fiscal Quarter Ended Geographic Breakdown April 1, April 2, Consulting services revenues: United States $ 117,872 $ 116,919 United Kingdom 25,649 22,410 Other 9,324 9,053 Total $ 152,845 $ 148,382 Reserves for Variable Consideration and Credit Risk Revenues from CRA's consulting services are recorded at the net transaction price, which includes estimates of variable consideration for which reserves are established. Variable consideration reserves are based on specific price concessions and those expected to be extended to CRA customers estimated by CRA's historical realization rates. Reserves for variable consideration are recorded as a component of the allowances for accounts receivable and unbilled services on the condensed consolidated balance sheets. Adjustments to the reserves for variable consideration are included in revenues on the condensed consolidated statements of operations. CRA also maintains allowances for accounts receivable and unbilled services for estimated losses resulting from clients’ failure to make required payments. The following table presents CRA's bad debt expense, net of recoveries of previously written off allowances (in thousands): Fiscal Quarter Ended April 1, April 2, Bad debt expense (recovery), net $ — $ (121) Reimbursable Expenses Revenues also include reimbursements for costs incurred by CRA in fulfilling its performance obligations, including travel and other out-of-pocket expenses, fees for outside consultants, and other reimbursable expenses. CRA recovers substantially all of these costs. The following expenses are subject to reimbursement (in thousands): Fiscal Quarter Ended April 1, April 2, Reimbursable expenses $ 13,981 $ 16,204 Contract Balances from Contracts with Customers CRA defines contract assets as assets for which it has recorded revenue because it determines that it is probable that it will earn a performance-based or contingent fee, but is not yet entitled to receive a fee because certain events, such as completion of the measurement period or client approval, must occur. The contract assets balance was immaterial as of April 1, 2023 and December 31, 2022. When consideration is received, or such consideration is unconditionally due from a customer prior to transferring consulting services to the customer under the terms of a contract, a contract liability is recorded. Contract liabilities are recognized as revenue after performance obligations have been satisfied and all revenue recognition criteria have been met. The following table presents the closing balances of CRA's contract liabilities (in thousands): April 1, December 31, Contract liabilities $ 3,790 $ 6,977 CRA recognized the following revenue that was included in the contract liabilities balance as of the opening of the respective period or for performance obligations satisfied in previous periods (in thousands): Fiscal Quarter Ended April 1, April 2, Amounts included in contract liabilities at the beginning of the period $ 5,139 $ 6,543 Performance obligations satisfied in previous periods $ 2,638 $ 1,665 |
Forgivable Loans
Forgivable Loans | 3 Months Ended |
Apr. 01, 2023 | |
Forgivable Loans | |
Forgivable Loans | Forgivable Loans In order to attract and retain highly skilled professionals, CRA may issue forgivable loans to employees and non-employee experts, certain of which may be denominated in local currencies. A portion of these loans is collateralized. The principal amount of forgivable loans and accrued interest is forgiven by CRA over the term of the loans, so long as the employee or non-employee expert continues employment or affiliation with CRA and complies with certain contractual requirements. The expense associated with the forgiveness of the principal amount of the loans is recorded as compensation expense over the service period, which is consistent with the term of the loans. The following table presents forgivable loan activity for the respective periods (in thousands): Fiscal Quarter Ended Fiscal Year Ended April 1, December 31, Beginning balance $ 56,456 $ 48,591 Advances 16,842 34,984 Repayments (616) (25) Reclassifications from accrued expenses or to other assets (1) — (2,192) Amortization (6,242) (24,403) Effects of foreign currency translation 80 (499) Ending balance $ 66,520 $ 56,456 Current portion of forgivable loans $ 13,781 $ 9,666 Non-current portion of forgivable loans $ 52,739 $ 46,790 _______________________________ |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 3 Months Ended |
Apr. 01, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets | Goodwill and Intangible Assets The changes in the carrying amount of goodwill for the fiscal quarter ended April 1, 2023 are summarized as follows (in thousands): Goodwill $ 164,815 Accumulated goodwill impairment (71,893) Goodwill, net at December 31, 2022 92,922 Additions due to acquisitions 358 Foreign currency translation adjustment 298 Goodwill, net at April 1, 2023 $ 93,578 Goodwill at April 1, 2023, is comprised of goodwill of $165.5 million and accumulated impairment of $71.9 million. There were no impairment losses related to goodwill during the fiscal quarter ended April 1, 2023 or during the fiscal year ended December 31, 2022. Intangible assets that are separable from goodwill and have determinable useful lives are valued separately and amortized using the straight-line method over their expected useful lives. The components of acquired identifiable intangible assets are as follows (in thousands): April 1, 2023 December 31, 2022 Useful Life Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Customer relationships 10 13,800 (5,569) 8,231 13,800 (5,212) 8,588 There were no impairment losses related to intangible assets during the fiscal quarter ended April 1, 2023 or during the fiscal year ended December 31, 2022. As a result of the Welch Consulting acquisition, CRA recognized approximately $4.2 million of intangible assets related to customer relationships in the first quarter of fiscal 2022. As a result of the bSG acquisition, CRA recognized approximately $1.4 million of intangible assets related to customer relationships in the fourth |
Accrued Expenses
Accrued Expenses | 3 Months Ended |
Apr. 01, 2023 | |
Accrued Liabilities, Current [Abstract] | |
Accrued Expenses | Accrued Expenses Accrued expenses consist of the following (in thousands): April 1, December 31, Compensation and related expenses $ 83,706 $ 138,728 Performance awards 10,703 9,359 Direct project accruals 2,095 1,783 Other 7,909 5,994 Total accrued expenses $ 104,413 $ 155,864 As of April 1, 2023 and December 31, 2022, approximately $49.5 million and $116.1 million, respectively, of accrued bonuses were included above in “Compensation and related expenses.” |
Income Taxes
Income Taxes | 3 Months Ended |
Apr. 01, 2023 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes For the fiscal quarters ended April 1, 2023 and April 2, 2022, CRA’s effective income tax rate (“ETR”) was 29.2% and 26.4%, respectively. The ETR for the first quarter of fiscal 2023 was higher than the first quarter of fiscal 2022 primarily due to a decrease in the tax benefit related to share-based compensation, an increase in nondeductible meals and entertainment expenses, and an increase in the UK statutory rate from 19% to 25% effective April 1, 2023, with a blended rate of 23.5% for the fiscal year. The increase in the tax impact of the meals expense is a result of the expiration of the relief provided by The Consolidated Appropriations Act, 2021, whereby the deduction for business meals from restaurants was 100% during 2021 and 2022 and reverted back to 50% in 2023. In fiscal 2020, as a result of both a qualitative and quantitative analysis, certain amounts of previously taxed and untaxed post fiscal 2018 U.K. earnings were no longer considered permanently reinvested. Deferred taxes that are a consequence of foreign exchange translation resulting from earnings that are no longer considered permanently reinvested are recorded as a component of foreign currency translation adjustments on the condensed consolidated statements of comprehensive income. During the fiscal quarter ended April 1, 2023, deferred taxes have been assessed as immaterial related to foreign exchange translation and not recorded. Deferred income taxes or foreign withholding taxes, estimated to be $0.4 million, have not been recorded for other jurisdictions as those earnings are considered to be permanently reinvested. On August 16, 2022, the U.S. government enacted the Inflation Reduction Act of 2022 that includes, among other provisions, changes to the U.S. corporate income tax system, including a fifteen percent minimum tax based on "adjusted financial statement income,” and a one percent excise tax on net repurchases of stock after December 31, 2022. The Company had net share repurchases of $17.3 million for the fiscal quarter ended April 1, 2023 resulting in a tax payable of $0.2 million. As the Company's issued and outstanding common stock on the condensed consolidated balance sheet is classified as permanent equity, the excise tax is treated as a specific incremental cost directly attributable to the repurchase. As such, the excise tax is charged against the gross proceeds and recorded within equity with an offsetting excise tax liability recognized. |
Net Income Per Share
Net Income Per Share | 3 Months Ended |
Apr. 01, 2023 | |
Earnings Per Share [Abstract] | |
Net Income Per Share | Net Income Per Share CRA calculates basic earnings per share using the two-class method. CRA calculates diluted earnings per share using the more dilutive of either the two-class method or treasury stock method. The two-class method was more dilutive for the fiscal quarters ended April 1, 2023 and April 2, 2022. Under the two-class method, net earnings are allocated to each class of common stock and participating security as if all the net earnings for the period had been distributed. CRA's participating securities consist of unvested share-based payment awards that contain a nonforfeitable right to receive dividends and therefore are considered to participate in undistributed earnings with common shareholders. Net earnings allocable to these participating securities were not material for the fiscal quarters ended April 1, 2023 and April 2, 2022. The following table presents the calculation of basic and diluted net income per share (in thousands, except per share data): Fiscal Quarter Ended April 1, April 2, Numerator: Net income — basic $ 8,918 $ 11,426 Less: net income attributable to participating shares 34 48 Net income — diluted $ 8,884 $ 11,378 Denominator: Weighted average shares outstanding — basic 7,119 7,360 Effect of dilutive stock options and restricted stock units 133 143 Weighted average shares outstanding — diluted 7,252 7,503 Net income per share: Basic $ 1.25 $ 1.55 Diluted $ 1.23 $ 1.52 For the fiscal quarter ended April 1, 2023, the anti-dilutive share-based awards that were excluded from the calculation of common stock equivalents for purposes of computing diluted weighted average shares outstanding amounted to 196 shares. There were no anti-dilutive share-based awards for the fiscal quarter ended April 2, 2022. |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 3 Months Ended |
Apr. 01, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | Fair Value of Financial Instruments The following tables show CRA's financial instruments recorded in the condensed consolidated financial statements as of April 1, 2023 and the consolidated financial statements as of December 31, 2022, which are measured at fair value on a recurring basis by level within the fair value hierarchy (in thousands): April 1, 2023 Level 1 Level 2 Level 3 Assets: Money market mutual funds $ — $ — $ — Total Assets $ — $ — $ — Liabilities: Contingent consideration liability $ — $ — $ 1,077 Total Liabilities $ — $ — $ 1,077 December 31, 2022 Level 1 Level 2 Level 3 Assets: Money market mutual funds $ — $ — $ — Total Assets $ — $ — $ — Liabilities: Contingent consideration liability $ — $ — $ 1,056 Total Liabilities $ — $ — $ 1,056 The contingent consideration liability pertains to estimated future contingent consideration payments related to the acquisition of bSG, an independent consulting firm. The following table summarizes the changes in the contingent consideration liability (in thousands): Fiscal Quarter Ended Fiscal Year Ended April 1, 2023 December 31, 2022 Beginning balance $ 1,056 $ — Acquisition-related contingent consideration — 1,056 Accretion 21 — Payment of contingent consideration — — Ending balance $ 1,077 $ 1,056 |
Credit Agreement
Credit Agreement | 3 Months Ended |
Apr. 01, 2023 | |
Debt Disclosure [Abstract] | |
Credit Agreement | Credit Agreement CRA is party to a Credit Agreement, dated as of August 19, 2022 (the "Credit Agreement") with Bank of America, N.A., as swingline lender, a letter of credit issuing bank and administrative agent, and with Citizens Bank, N.A., as a letter of credit issuing bank. The Credit Agreement provides CRA with a $250.0 million revolving credit facility, which may be decreased at CRA's option to $200.0 million during the period from July 16th in a year through January 15th in the next year. Additionally, for the period from January 16th to July 15th of each calendar year, CRA may elect to not increase the revolving credit facility to $250.0 million. The revolving credit facility includes a $25.0 million sublimit for the issuance of letters of credit. There was $100.0 million in borrowings outstanding under the revolving credit facility as of April 1, 2023 and no borrowings outstanding as of December 31, 2022. As of April 1, 2023, the amount available under the revolving credit facility was reduced by certain letters of credit outstanding, which amounted to $5.7 million. Under the Credit Agreement, CRA must comply with various financial and non-financial covenants. The primary financial covenants consist of a maximum consolidated net leverage ratio of 3.0 to 1 and a minimum consolidated interest coverage ratio of 2.5 to 1. The primary non-financial covenants include, but are not limited to, restrictions on CRA's ability to incur future indebtedness, engage in acquisitions or dispositions, pay dividends or repurchase capital stock, and enter into business combinations. Any indebtedness outstanding under the revolving credit facility may become immediately due upon the occurrence of stated events of default, including CRA's failure to pay principal, interest or fees, or upon the breach of any covenant. As of April 1, 2023, CRA was in compliance with the covenants of the Credit Agreement. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Apr. 01, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and ContingenciesAs described in the previous note, CRA is party to standby letters of credit with its lenders in support of minimum future lease payments under certain operating leases for office space. CRA is subject to legal actions arising in the ordinary course of business. In management’s opinion, based on current knowledge, CRA believes it has adequate legal defenses or insurance coverage, or both, with respect to the eventuality of such actions. CRA does not believe any settlement or judgment relating to any pending legal action would materially affect its financial position or results of operations . However, the outcome of such legal actions is inherently unpredictable and subject to inherent uncertainties. |
Subsequent Events
Subsequent Events | 3 Months Ended |
Apr. 01, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent EventsOn May 4, 2023, CRA announced that its Board of Directors declared a quarterly cash dividend of $0.36 per common share, payable on June 9, 2023 to shareholders of record as of May 30, 2023. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Apr. 01, 2023 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of PresentationThe unaudited condensed consolidated financial statements include the accounts of CRA International, Inc. and its wholly-owned subsidiaries, which require consolidation after the elimination of intercompany accounts and transactions. These financial statements have been prepared in accordance with the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for Quarterly Reports on Form 10-Q. Accordingly, these financial statements do not include all the information and note disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for annual financial statements. In the opinion of management, these financial statements reflect all adjustments of a normal, recurring nature necessary for the fair presentation of CRA’s results of operations, financial position, cash flows, and shareholders’ equity for the interim periods presented in conformity with GAAP. Results of operations for the interim periods presented herein are not necessarily indicative of results of operations for a full year. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the fiscal year ended December 31, 2022 included in CRA’s Annual Report on Form 10-K filed with the SEC on March 2, 2023 (the “2022 Form 10-K”). |
Estimates | EstimatesThe preparation of financial statements in conformity with GAAP requires management to make significant estimates and judgments that affect the reported amounts of assets and liabilities, as well as the related disclosure of contingent assets and liabilities, at the date of the financial statements, and the reported amounts of consolidated revenues and expenses during the reporting period. Estimates in these condensed consolidated financial statements include, but are not limited to, allowances for accounts receivable and unbilled services, revenue recognition on fixed-price contracts, variable consideration to be included in the transaction price of revenue contracts, the useful life of long-lived assets, measurement of operating lease right-of-use (“ROU”) assets and liabilities, share-based compensation, valuation of acquired intangible assets, valuation of contingent consideration liabilities, goodwill, accrued and deferred income taxes, valuation allowances on deferred tax assets, accrued incentive compensation, and certain other accrued expenses. These items are monitored and analyzed by CRA for changes in facts and circumstances, and material changes in these estimates could occur in the future. Changes in estimates are recorded in the period in which they become known. CRA bases its estimates on historical experience and various other assumptions that CRA believes to be reasonable under the circumstances. Actual results may differ from those estimates if CRA’s assumptions based on past experience or other assumptions do not turn out to be substantially accurate |
Business Acquisition (Tables)
Business Acquisition (Tables) | 3 Months Ended |
Apr. 01, 2023 | |
Business Combination and Asset Acquisition [Abstract] | |
Schedule of assets acquired and liabilities assumed | Assets Acquired Current assets: Accounts receivable $ 3,742 Unbilled services 1,382 Prepaid expenses and other current assets 100 Total current assets 5,224 Property and equipment 141 Goodwill 2,409 Intangible assets 4,150 Right-of-use assets 1,210 Other assets 41 Total assets acquired $ 13,175 Liabilities Assumed Current liabilities: Accrued expenses $ 1,245 Deferred revenue and other liabilities 161 Current portion of lease liabilities 549 Total current liabilities 1,955 Non-current portion of lease liabilities 661 Total liabilities assumed $ 2,616 Net assets acquired $ 10,559 |
Revenues and Allowances (Tables
Revenues and Allowances (Tables) | 3 Months Ended |
Apr. 01, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Schedule of disaggregate CRA's revenue by type of contract and geographic location | The following tables disaggregate CRA’s revenue by type of contract and geographic location (in thousands): Fiscal Quarter Ended Type of Contract April 1, April 2, Consulting services revenues: Fixed-price $ 26,777 $ 28,773 Time-and-materials 126,068 119,609 Total $ 152,845 $ 148,382 Fiscal Quarter Ended Geographic Breakdown April 1, April 2, Consulting services revenues: United States $ 117,872 $ 116,919 United Kingdom 25,649 22,410 Other 9,324 9,053 Total $ 152,845 $ 148,382 |
Schedule of bad debt expense, net of recoveries | The following table presents CRA's bad debt expense, net of recoveries of previously written off allowances (in thousands): Fiscal Quarter Ended April 1, April 2, Bad debt expense (recovery), net $ — $ (121) |
Schedule of expenses are subject to reimbursement | The following expenses are subject to reimbursement (in thousands): Fiscal Quarter Ended April 1, April 2, Reimbursable expenses $ 13,981 $ 16,204 |
Schedule of opening and closing balances and result of changes in contract liability balance (in thousands) | The following table presents the closing balances of CRA's contract liabilities (in thousands): April 1, December 31, Contract liabilities $ 3,790 $ 6,977 CRA recognized the following revenue that was included in the contract liabilities balance as of the opening of the respective period or for performance obligations satisfied in previous periods (in thousands): Fiscal Quarter Ended April 1, April 2, Amounts included in contract liabilities at the beginning of the period $ 5,139 $ 6,543 Performance obligations satisfied in previous periods $ 2,638 $ 1,665 |
Forgivable Loans (Tables)
Forgivable Loans (Tables) | 3 Months Ended |
Apr. 01, 2023 | |
Forgivable Loans | |
Schedule of forgivable loan activity | The following table presents forgivable loan activity for the respective periods (in thousands): Fiscal Quarter Ended Fiscal Year Ended April 1, December 31, Beginning balance $ 56,456 $ 48,591 Advances 16,842 34,984 Repayments (616) (25) Reclassifications from accrued expenses or to other assets (1) — (2,192) Amortization (6,242) (24,403) Effects of foreign currency translation 80 (499) Ending balance $ 66,520 $ 56,456 Current portion of forgivable loans $ 13,781 $ 9,666 Non-current portion of forgivable loans $ 52,739 $ 46,790 _______________________________ |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Tables) | 3 Months Ended |
Apr. 01, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of changes in the carrying amount of goodwill | The changes in the carrying amount of goodwill for the fiscal quarter ended April 1, 2023 are summarized as follows (in thousands): Goodwill $ 164,815 Accumulated goodwill impairment (71,893) Goodwill, net at December 31, 2022 92,922 Additions due to acquisitions 358 Foreign currency translation adjustment 298 Goodwill, net at April 1, 2023 $ 93,578 Goodwill at April 1, 2023, is comprised of goodwill of $165.5 million and accumulated impairment of $71.9 million. There were no impairment losses related to goodwill during the fiscal quarter ended April 1, 2023 or during the fiscal year ended December 31, 2022. |
Schedule of components of acquired identifiable intangible assets | The components of acquired identifiable intangible assets are as follows (in thousands): April 1, 2023 December 31, 2022 Useful Life Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Customer relationships 10 13,800 (5,569) 8,231 13,800 (5,212) 8,588 |
Accrued Expenses (Tables)
Accrued Expenses (Tables) | 3 Months Ended |
Apr. 01, 2023 | |
Accrued Liabilities, Current [Abstract] | |
Schedule of accrued expenses | Accrued expenses consist of the following (in thousands): April 1, December 31, Compensation and related expenses $ 83,706 $ 138,728 Performance awards 10,703 9,359 Direct project accruals 2,095 1,783 Other 7,909 5,994 Total accrued expenses $ 104,413 $ 155,864 |
Net Income Per Share (Tables)
Net Income Per Share (Tables) | 3 Months Ended |
Apr. 01, 2023 | |
Earnings Per Share [Abstract] | |
Schedule of earnings per share | The following table presents the calculation of basic and diluted net income per share (in thousands, except per share data): Fiscal Quarter Ended April 1, April 2, Numerator: Net income — basic $ 8,918 $ 11,426 Less: net income attributable to participating shares 34 48 Net income — diluted $ 8,884 $ 11,378 Denominator: Weighted average shares outstanding — basic 7,119 7,360 Effect of dilutive stock options and restricted stock units 133 143 Weighted average shares outstanding — diluted 7,252 7,503 Net income per share: Basic $ 1.25 $ 1.55 Diluted $ 1.23 $ 1.52 |
Fair value of Financial Instr_2
Fair value of Financial Instruments (Tables) | 3 Months Ended |
Apr. 01, 2023 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The following tables show CRA's financial instruments recorded in the condensed consolidated financial statements as of April 1, 2023 and the consolidated financial statements as of December 31, 2022, which are measured at fair value on a recurring basis by level within the fair value hierarchy (in thousands): April 1, 2023 Level 1 Level 2 Level 3 Assets: Money market mutual funds $ — $ — $ — Total Assets $ — $ — $ — Liabilities: Contingent consideration liability $ — $ — $ 1,077 Total Liabilities $ — $ — $ 1,077 |
Summary of the changes in the contingent consideration liabilities | The following table summarizes the changes in the contingent consideration liability (in thousands): Fiscal Quarter Ended Fiscal Year Ended April 1, 2023 December 31, 2022 Beginning balance $ 1,056 $ — Acquisition-related contingent consideration — 1,056 Accretion 21 — Payment of contingent consideration — — Ending balance $ 1,077 $ 1,056 |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies - Description of Business and Fiscal Year (Details) | 3 Months Ended |
Apr. 01, 2023 segment area | |
Accounting Policies [Abstract] | |
Number of broad areas of consulting services | area | 2 |
Number of business segment | segment | 1 |
Business Acquisition - Narrativ
Business Acquisition - Narrative (Details) $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Feb. 28, 2022 USD ($) colleague | Apr. 01, 2023 USD ($) | Apr. 02, 2022 USD ($) | Mar. 03, 2023 USD ($) | Dec. 31, 2022 USD ($) | |
Business Acquisition [Line Items] | |||||
Consideration paid for acquisition, net | $ 570 | $ 10,639 | |||
Goodwill | $ 93,578 | $ 92,922 | |||
Welch Consulting, Ltd. | |||||
Business Acquisition [Line Items] | |||||
Business Combination, Number of New Employees | colleague | 45 | ||||
Consideration paid for acquisition, net | $ 10,600 | ||||
Forgivable loans issued in transaction | $ 7,900 | ||||
Acquired intangible assets, useful life | 10 years | ||||
Goodwill | $ 2,409 |
Business Acquisition - Assets A
Business Acquisition - Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Thousands | Apr. 01, 2023 | Dec. 31, 2022 | Feb. 28, 2022 |
Current assets: | |||
Goodwill | $ 93,578 | $ 92,922 | |
Welch Consulting, Ltd. | |||
Current assets: | |||
Accounts receivable | $ 3,742 | ||
Unbilled services | 1,382 | ||
Prepaid expenses and other current assets | 100 | ||
Total current assets | 5,224 | ||
Property and equipment | 141 | ||
Goodwill | 2,409 | ||
Intangible assets | 4,150 | ||
Right-of-use assets | 1,210 | ||
Other assets | 41 | ||
Total assets acquired | 13,175 | ||
Current liabilities: | |||
Accrued expenses | 1,245 | ||
Deferred revenue and other liabilities | 161 | ||
Current portion of lease liabilities | 549 | ||
Total current liabilities | 1,955 | ||
Non-current portion of lease liabilities | 661 | ||
Total liabilities assumed | 2,616 | ||
Net assets acquired | $ 10,559 |
Revenues and Allowances - Disag
Revenues and Allowances - Disaggregation of Revenue (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 01, 2023 | Apr. 02, 2022 | |
Disaggregation of Revenue | ||
Consulting services revenues | $ 152,845 | $ 148,382 |
United States | ||
Disaggregation of Revenue | ||
Consulting services revenues | 117,872 | 116,919 |
United Kingdom | ||
Disaggregation of Revenue | ||
Consulting services revenues | 25,649 | 22,410 |
Other | ||
Disaggregation of Revenue | ||
Consulting services revenues | 9,324 | 9,053 |
Fixed-price | ||
Disaggregation of Revenue | ||
Consulting services revenues | 26,777 | 28,773 |
Time-and-materials | ||
Disaggregation of Revenue | ||
Consulting services revenues | $ 126,068 | $ 119,609 |
Revenues and Allowances - Reser
Revenues and Allowances - Reserves for Variable Consideration and Credit Risk (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 01, 2023 | Apr. 02, 2022 | |
Revenue from Contract with Customer [Abstract] | ||
Bad debt expense (recovery), net | $ 0 | $ (121) |
Reimbursable expenses | $ 13,981 | $ 16,204 |
Revenues and Allowances - Contr
Revenues and Allowances - Contract Balances from Contracts with Customers (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Apr. 01, 2023 | Apr. 02, 2022 | Dec. 31, 2022 | |
Contract liabilities: | |||
Contract liabilities | $ 3,790 | $ 6,977 | |
Revenue recognized from: | |||
Amounts included in contract liabilities at the beginning of the period | 5,139 | $ 6,543 | |
Performance obligations satisfied in previous periods | $ 2,638 | $ 1,665 |
Forgivable Loans (Details)
Forgivable Loans (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Apr. 01, 2023 | Apr. 02, 2022 | Dec. 31, 2022 | |
Forgivable loan activity | |||
Beginning balance | $ 56,456 | $ 48,591 | |
Advances | 16,842 | 34,984 | |
Repayments | (616) | (25) | |
Reclassifications from accrued expenses or to other assets | 0 | (2,192) | |
Amortization | (6,242) | (24,403) | |
Effects of foreign currency translation | 80 | $ (499) | |
Ending balance | 66,520 | ||
Current portion of forgivable loans | 13,781 | $ 9,666 | |
Non-current portion of forgivable loans | $ 52,739 | $ 46,790 |
Goodwill and Intangible Asset_2
Goodwill and Intangible Assets - Schedule of Goodwill (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 01, 2023 | Dec. 31, 2022 | |
Changes in the carrying amount of goodwill | ||
Goodwill | $ 165,500 | $ 164,815 |
Accumulated goodwill impairment | (71,900) | $ (71,893) |
Balance at the beginning of the period, Goodwill, net | 92,922 | |
Additions due to acquisitions | 358 | |
Foreign currency translation adjustment | 298 | |
Balance at the end of the period, Goodwill, net | $ 93,578 |
Goodwill and Intangible Asset_3
Goodwill and Intangible Assets - Acquired and Amortization (Details) - Customer relationships - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 01, 2023 | Dec. 31, 2022 | |
Acquired identifiable intangible assets | ||
Gross Carrying Amount | $ 13,800 | $ 13,800 |
Accumulated Amortization | (5,569) | (5,212) |
Net Carrying Amount | $ 8,231 | $ 8,588 |
Useful Life (in years) | 10 years |
Goodwill and Intangible Asset_4
Goodwill and Intangible Assets - Narrative (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Apr. 01, 2023 | Dec. 31, 2022 | Apr. 02, 2022 | Jul. 02, 2022 | |
Acquired identifiable intangible assets | ||||
Goodwill, impairment loss | $ 0 | $ 0 | ||
Intangible assets impairment losses | 0 | $ 0 | ||
Amortization | 400,000 | $ 200,000 | ||
Customer relationships | ||||
Acquired identifiable intangible assets | ||||
intangible assets acquired | $ 4,200,000 | $ 1,400,000 |
Accrued Expenses (Details)
Accrued Expenses (Details) - USD ($) $ in Thousands | Apr. 01, 2023 | Dec. 31, 2022 |
Accrued Liabilities, Current [Abstract] | ||
Compensation and related expenses | $ 83,706 | $ 138,728 |
Performance awards | 10,703 | 9,359 |
Direct project accruals | 2,095 | 1,783 |
Other | 7,909 | 5,994 |
Total accrued expenses | 104,413 | 155,864 |
Compensation and related expenses | ||
Accrued bonuses | $ 49,500 | $ 116,100 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Millions | 3 Months Ended | |
Apr. 01, 2023 | Apr. 02, 2022 | |
Income Tax Disclosure [Abstract] | ||
Effective tax rate (as a percent) | 29.20% | 26.40% |
Deferred tax liability recognized, undistributed foreign earnings | $ 0.4 | |
Value of net shares repurchased | 17.3 | |
Taxes payable | $ 0.2 |
Net Income Per Share (Details)
Net Income Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Apr. 01, 2023 | Apr. 02, 2022 | |
Numerator: | ||
Net income — basic | $ 8,918 | $ 11,426 |
Less: net income attributable to participating shares | 34 | 48 |
Net income — diluted | $ 8,884 | $ 11,378 |
Denominator: | ||
Weighted average shares outstanding — basic (in shares) | 7,119,000 | 7,360,000 |
Effect of dilutive stock options and restricted stock units (in shares) | 133,000 | 143,000 |
Weighted average shares outstanding — diluted (in shares) | 7,252,000 | 7,503,000 |
Basic (in dollars per share) | $ 1.25 | $ 1.55 |
Diluted (in dollars per share) | $ 1.23 | $ 1.52 |
Anti-dilutive share-based awards excluded (in shares) | 196,000 | 0 |
Fair Value of Financial Instr_3
Fair Value of Financial Instruments (Details) - Recurring - USD ($) $ in Thousands | Apr. 01, 2023 | Dec. 31, 2022 |
Fair Value, Inputs, Level 1 | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Cash and cash equivalents | $ 0 | $ 0 |
Total Assets | 0 | 0 |
Contingent consideration liability | 0 | 0 |
Total Liabilities | 0 | 0 |
Fair Value, Inputs, Level 2 | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Cash and cash equivalents | 0 | 0 |
Total Assets | 0 | 0 |
Contingent consideration liability | 0 | 0 |
Total Liabilities | 0 | 0 |
Fair Value, Inputs, Level 3 | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Cash and cash equivalents | 0 | 0 |
Total Assets | 0 | 0 |
Contingent consideration liability | 1,077 | 1,056 |
Total Liabilities | $ 1,077 | $ 1,056 |
Fair Value of Financial Instr_4
Fair Value of Financial Instruments - Change in Contingent Consideration Liability (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Apr. 01, 2023 | Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | ||
Beginning balance | $ 1,056 | $ 0 |
Acquisition-related contingent consideration | 0 | 1,056 |
Accretion | 21 | 0 |
Payment of contingent consideration | 0 | 0 |
Ending balance | $ 1,077 | $ 1,056 |
Credit Agreement (Details)
Credit Agreement (Details) | 3 Months Ended | |||
Apr. 01, 2023 USD ($) | Apr. 02, 2022 USD ($) | Dec. 31, 2022 USD ($) | Aug. 19, 2022 USD ($) | |
Senior Loan Agreement | ||||
Repayments under revolving line of credit | $ 5,000,000 | $ 0 | ||
Borrowings on revolving line of credit outstanding | $ 100,000,000 | $ 0 | ||
Financial covenants, maximum consolidated net leverage ratio | 3 | |||
Financial covenants, minimum consolidated interest coverage ratio | 2.5 | |||
Revolving credit facility | Credit Agreement | ||||
Senior Loan Agreement | ||||
Revolving credit facility, maximum capacity | $ 250,000,000 | |||
Amount available under revolving credit facility reduced | 200,000,000 | |||
Borrowings on revolving line of credit outstanding | $ 100,000,000 | $ 0 | ||
Secured by letters of credit | Credit Agreement | ||||
Senior Loan Agreement | ||||
Revolving credit facility, maximum capacity | $ 25,000,000 | |||
Borrowings on revolving line of credit outstanding | $ 5,700,000 |
Subsequent Events (Details)
Subsequent Events (Details) - $ / shares | 3 Months Ended | ||
May 04, 2023 | Dec. 31, 2022 | Jan. 01, 2022 | |
Subsequent Events | |||
Common share quarterly cash dividend declared (in dollars per share) | $ 0.36 | $ 0.31 | |
Subsequent Events | |||
Subsequent Events | |||
Common share quarterly cash dividend declared (in dollars per share) | $ 0.36 |