Back to Contents
Financial statements
Notes to the accounts continued
An opportunity to join the employee Sharesave scheme was offered during the years ended 31 March 2004 and 31 March 2003, and options were also granted under the company share option scheme 1999. In the year ended 31 March 2005, options were granted under the option schemes in respect of a total of nil ordinary shares (2004 – 2,311,435 ordinary shares; 2003 – 4,016,642 ordinary shares), options for 4,361,127 ordinary shares (2004 – 521,504 ordinary shares; 2003 – 1,447,851 ordinary shares) were exercised and options for 1,261,467 ordinary shares (2004 – 2,466,866 ordinary shares; 2003 –349,451 ordinary shares) lapsed or were cancelled.
United Utilities established a Qualifying Employee Share Ownership Trust (QUEST) in 1998, an employee benefit trust complying with requirements of the Finance Act 1989. The QUEST trustee assumed the obligation to satisfy options granted under the existing United Utilities Sharesave scheme. As a result of changes in the tax regime, shares have been allotted directly to Sharesave participants since 1 April 2003 and arrangements are now being made to wind up the QUEST. There were no shares held in the QUEST at 31 March 2005.
The United Utilities Employee Share Trust was established by a trust deed executed on 21 August 1996. The Trustees hold the trust fund for the benefit of the beneficiaries (being employees or former employees of the group’s companies and their relatives) to the extent determined by the rules of the share schemes. As at 31 March 2005, the Trust held 52,500 shares on trust and these shares will be used to satisfy awards payable under the group’s performance share plan. All dividends payable on the shares during the year were waived.
The main all-employee scheme is the Inland Revenue approved share incentive plan, ‘ShareBuy’. This is a flexible way for employees to acquire shares in the company by buying ‘partnership’ shares up to the lower of £1,500 or ten per cent of taxable pay each year. The funds are deducted from pre-tax pay and passed to an independent trustee who makes a monthly purchase of shares at full market price. Employees can reinvest the dividends on partnership shares to buy more shares under the plan. In 2004, the company introduced ‘matching’ shares. It gives one free share for every five partnership shares bought. The shares need to be held in trust for a five-year term in order to retain the maximum tax advantages.
26 PENSIONS
The group participates in a number of pension schemes principally in the UK. The major schemes are funded defined benefit schemes – the United Utilities Pension Scheme (UUPS) and the United Utilities Group of the Electricity Supply Pension Scheme (ESPS) (the ‘Schemes’), of which the ESPS is closed to new employees. UUPS also includes a defined contribution section which constitutes less than 0.5 per cent of the total asset value. The assets of these Schemes are held in trust funds independent of group finances.
For UUPS and ESPS, the pension cost and asset under the accounting standard SSAP 24 have been assessed in accordance with the advice of a firm of actuaries, Mercer Human Resource Consulting, using the projected unit method. For this purpose, the actuarial assumptions adopted are based upon investment growth of 7.6 per cent per annum pre retirement and 5.6 per cent per annum post retirement; pay growth of 4.1 per cent per annum for UUPS and 4.3 per cent per annum for ESPS and increases to pensions in payment and deferred pensions of 2.8 per cent per annum. The actuarial value of the assets was taken as the market value of the assets.
The last actuarial valuations of the Schemes were carried out as at 31 March 2004. The combined market value of the group’s share of the assets of the Schemes at the valuation date was £1,839.9 million. Using the assumptions adopted for SSAP 24, the combined actuarial value of the assets represented 97 per cent of the value of the accrued benefits, after allowing for expected future earnings increases. In deriving the pension cost under SSAP 24, the deficit in the Schemes Is being spread over the future working lifetime of the existing members.
For UUPS, the employer’s contributions have been assessed in accordance with the advice of Mercer Human Resource Consulting using different assumptions to those described above. For ESPS, the employer’s contributions have been assessed in accordance with the advice of a firm of actuaries, Hewitt Bacon and Woodrow, using different assumptions and methods to those described above.
During the year ended 31 March 2005, the group contributed to UUPS at rates which ranged from 16.1 per cent to 30.3 per cent of pensionable salaries dependent upon benefit category. In addition, further contributions were made to cover the cost of additional severance benefits granted. During the year ended 31 March 2005, the group contributed to ESPS at a rate of 19.0 per cent of pensionable salaries.
On 31 March 2005, the group made lump sum payments of £216.0 million and £103.5 million to UUPS and ESPS respectively. The payments were in lieu of the estimated company contributions that would have been payable for defined benefit members over the five years from 1 April 2005. Subject to the results of the actuarial valuations at 31 March 2007, company contributions will resume from 1 April 2010. In the meantime, the group will continue to pay contributions in respect of the defined contribution members and insurance premiums. Other payments will be made by the group in accordance with the funding agreement between the Trustee and the group.
The group also operates a series of unfunded, unapproved retirement benefit schemes. The cost of the unfunded, unapproved retirement benefit schemes is included in the total pension cost, on a basis consistent with SSAP 24 and the assumptions set out above. In accordance with these unfunded arrangements, the group has made payments to former directors, including lump sum payments, of £370,510 in total in the year ended 31 March 2005 (2004 – £298,556; 2003 – £207,387).
The total pension cost for the period was £69.4 million, of which £14.9 million is included within the business restructuring exceptional item, (2004 – £11.2 million; 2003 – £8.2 million). A prepayment of £401.2 million is included in the balance sheet at 31 March 2005 (2004 – £97.0 million; 2003 – £58.5 million). Information about the pension arrangements for executive directors is contained in the report on remuneration.
FRS 17 Transitional disclosures
Group
The pension cost figures used in these accounts comply with the current pension cost accounting standard SSAP 24. Under transitional arrangements of FRS 17 ‘Retirement Benefits’, the group is required to disclose the following information about its pension arrangements and the figures that would have been shown under adoption of FRS 17 in the financial statements.
The latest formal valuations of the Schemes were carried out as at 31 March 2004. The valuation of liabilities detailed below has been derived by projecting forward the position at 31 March 2004 and has been performed by an independent actuary, Mercer Human Resource Consulting. FRS 17 gives the present value of pension liabilities by discounting pension commitments (including an allowance for salary growth), at an AA corporate bond yield. The major difference arising between these two methodologies is in the valuation of the Schemes’ liabilities, which under FRS 17 are higher. Deferred pensions are revalued to retirement age in line with the Schemes’ rules and statutory requirements. The major financial assumptions used by the actuary were as follows:
78 | United Utilities Annual Report & Accounts 2005 |
Back to Contents
| At 31 March | | At 31 March | | At 31 March | |
2005 | 2004 | 2003 |
|
|
|
|
|
| |
Discount rate | 5.40% | | 5.50% | | 5.50% | |
|
|
|
|
|
| |
Pensionable salary growth – UUPS | 4.10% | | 4.30% | | 4.00% | |
|
|
|
|
|
| |
Pensionable salary growth – ESPS | 4.30% | | 4.30% | | 4.00% | |
|
|
|
|
|
| |
Pension increases | 2.80% | | 2.80% | | 2.50% | |
|
|
|
|
|
| |
Price inflation | 2.80% | | 2.80% | | 2.50% | |
|
|
|
|
|
| |
The assets and liabilities of the Schemes, along with the expected rates of return on the Schemes’ assets as at 31 March 2005, 31 March 2004 and 31 March 2003 were as follows:
|
|
|
|
|
| |
| At 31 March 2005 | | At 31 March 2004 | | At 31 March 2003 | |
|
|
|
| |
|
|
| |
|
|
| |
| Expected | | | | Expected | | | | Expected | | | |
| rate of | | Total | | rate of | | Total | | rate of | | Total | |
| return | | £m | | return | | £m | | return | | £m | |
|
|
|
|
|
|
|
|
|
|
|
| |
Equities | 7.60% | | 1,468.0 | | 7.60% | | 1,268.9 | | 7.50% | | 1,008.0 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Property | 7.60% | | 1.3 | | 7.60% | | 2.1 | | 7.50% | | 3.5 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Bonds | 5.40% | | 343.8 | | 5.50% | | 193.2 | | 5.50% | | 217.4 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Gilts | 4.60% | | 428.2 | | 4.60% | | 383.4 | | 4.50% | | 314.3 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Other | 4.60% | | 61.4 | | 4.60% | | 1.7 | | 4.50% | | 24.2 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Market value of assets | | | 2,302.7 | | | | 1,849.3 | | | | 1,567.4 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Present value of Schemes’ liabilities | | | (2,382.3 | ) | | | (2,227.0 | ) | | | (1,993.2 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Implied deficit in the Schemes | | | (79.6 | ) | | | (377.7 | ) | | | (425.8 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Related deferred tax asset | | | 23.9 | | | | 113.3 | | | | 127.7 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Net pension liability under FRS 17 | | | (55.7 | ) | | | (264.4 | ) | | | (298.1 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
If the above amounts had been recognised in the financial statements, the group’s net assets and profit and loss reserve as at 31 March 2005, 31 March 2004 and 31 March 2003 would be as follows:
| 2005 £m | | 2004 £m | | 2003 £m | |
|
|
|
|
|
| |
Net assets excluding pension liability | 3,118.7 | | 3,102.9 | | 2,551.3 | |
|
|
|
|
|
| |
SSAP 24 prepayment, net of deferred tax | (280.8 | ) | (67.9 | ) | (41.0 | ) |
|
|
|
|
|
| |
Accruals for unfunded scheme | 8.5 | | 7.2 | | 6.2 | |
|
|
|
|
|
| |
Pension liability | (55.7 | ) | (264.4 | ) | (298.1 | ) |
|
|
|
|
|
| |
Net assets including pension liability | 2,790.7 | | 2,777.8 | | 2,218.4 | |
|
|
|
|
|
| |
Profit and loss reserve excluding pension liability | 1,362.5 | | 1,348.4 | | 1,302.8 | |
|
|
|
|
|
| |
SSAP 24 prepayment, net of deferred tax | (280.8 | ) | (67.9 | ) | (41.0 | ) |
|
|
|
|
|
| |
Accruals for unfunded scheme | 8.5 | | 7.2 | | 6.2 | |
|
|
|
|
|
| |
Pension liability | (55.7 | ) | (264.4 | ) | (298.1 | ) |
|
|
|
|
|
| |
Profit and loss reserve including pension liability | 1,034.5 | | 1,023.3 | | 969.9 | |
|
|
|
|
|
| |
The amounts which, on full implementation of FRS 17, will be required in the financial statements are as follows:
Analysis of the amount charged to operating profit | 2005 £m | | 2004 £m | |
|
|
|
| |
Current service cost | 55.5 | | 45.1 | |
|
|
|
| |
Past service cost | 0.6 | | 1.8 | |
|
|
|
| |
Settlement gain | (7.8 | ) | – | |
|
|
|
| |
Total operating charge | 48.3 | | 46.9 | |
|
|
|
| |
| | | | |
Analysis of other finance costs | 2005 | | 2004 | |
| £m | | £m | |
|
|
|
| |
Expected return on pension scheme assets | 124.3 | | 108.4 | |
|
|
|
| |
Interest on pension scheme liabilities | (122.8 | ) | (115.0 | ) |
|
|
|
| |
Net return/(cost) | 1.5 | | (6.6 | ) |
|
|
|
| |
| |
United Utilities Annual Report & Accounts 2005 | 79 |
Back to Contents
Financial statements
Notes to the accounts continued
Analysis of amount recognised in statement of total recognised gains and losses | 2005 | | 2004 | |
| £m | | £m | |
|
|
|
| |
Actual return less expected return on pension scheme assets | 63.2 | | 176.4 | |
|
|
|
| |
Experience gains and losses arising on the scheme liabilities | (31.0 | ) | – | |
|
|
|
| |
Changes in assumptions underlying the present value of the scheme liabilities | (41.1 | ) | (122.9 | ) |
|
|
|
| |
Actuarial (loss)/gain | (8.9 | ) | 53.5 | |
|
|
|
| |
| | | | |
Movement on pension scheme deficit during the year | 2005 | | 2004 | |
| £m | | £m | |
|
|
|
| |
Deficit at 1 April | (264.4 | ) | (298.1 | ) |
|
|
|
| |
Movement in year: | | | | |
|
|
|
| |
Current service cost | (55.5 | ) | (45.1 | ) |
|
|
|
| |
Contributions | 368.7 | | 48.1 | |
|
|
|
| |
Past service cost | (15.5 | ) | (1.8 | ) |
|
|
|
| |
Settlement gain | 7.8 | | – | |
|
|
|
| |
Net interest return/(cost) on assets | 1.5 | | (6.6 | ) |
|
|
|
| |
Actuarial (loss)/gain | (8.9 | ) | 53.5 | |
|
|
|
| |
Movement in deferred tax asset | (89.4 | ) | (14.4 | ) |
|
|
|
| |
Deficit in scheme at 31 March | (55.7 | ) | (264.4 | ) |
|
|
|
| |
| | | | |
History of experience of gains and losses | | | | |
| 2005 | | 2004 | |
|
|
|
| |
Difference between the expected and actual return on scheme assets: | | | | |
|
|
|
| |
Amount (£m) | 63.2 | | 176.4 | |
|
|
|
| |
Percentage of scheme assets | 2.7% | | 9.5% | |
|
|
|
| |
Experience gains and losses on scheme liabilities: | | | | |
|
|
|
| |
Amount (£m) | (31.0 | ) | – | |
|
|
|
| |
Percentage of the present value of the scheme liabilities | (1.3% | ) | – | |
|
|
|
| |
Total amount recognised in statement of total recognised gains and losses: | | | | |
|
|
|
| |
Amount (£m) | (8.9 | ) | 53.5 | |
|
|
|
| |
Percentage of the present value of the scheme liabilities | (0.4% | ) | 2.4% | |
|
|
|
| |
In addition, £14.9 million (2004 – £nil; 2003 – £1.5 million) of the past service cost is included for pension severance benefits, within the business restructuring exceptional item.
During the year, the group made £3.3 million (2004 – £0.3 million; 2003 – £0.1 million) of contributions to defined contribution schemes.
Company
The company’s assets and liabilities are included in the Schemes but its share of underlying assets and liabilities has not been separately identified.
27 LEASE COMMITMENTS
Subsidiary undertakings are committed to making the following payments under operating leases during the next 12 months:
| | | 31 March 2005 | | | | 31 March 2004 | |
|
|
|
| |
|
|
| |
| Land and | | Plant and | | Land and | | Plant and | |
| buildings | | machinery | | buildings | | machinery | |
| £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
| |
Leases which expire: | | | | | | | | |
|
|
|
|
|
|
|
| |
Within one year | 0.5 | | 0.9 | | 1.2 | | 1.4 | |
|
|
|
|
|
|
|
| |
Between two and five years | 3.3 | | 2.2 | | 1.5 | | 2.1 | |
|
|
|
|
|
|
|
| |
After five years | 6.8 | | 0.1 | | 4.6 | | – | |
|
|
|
|
|
|
|
| |
| 10.6 | | 3.2 | | 7.3 | | 3.5 | |
|
|
|
|
|
|
|
| |
| |
80 | United Utilities Annual Report & Accounts 2005 |
Back to Contents
Minimum future lease payments under finance leases and minimum rental commitments under non-cancellable operating leases of property, plant and equipment at 31 March 2005 were as follows:
| Finance | | Operating | |
| leases | | leases | |
| £m | | £m | |
|
|
|
| |
2006 | 0.8 | | 13.8 | |
|
|
|
| |
2007 | 5.1 | | 11.8 | |
|
|
|
| |
2008 | 6.2 | | 9.5 | |
|
|
|
| |
2009 | 7.4 | | 8.2 | |
|
|
|
| |
2010 | 8.8 | | 7.6 | |
|
|
|
| |
Thereafter | 52.7 | | 203.4 | |
|
|
|
| |
Total | 81.0 | | 254.3 | |
|
|
|
| |
| | | | |
28 CONTINGENT LIABILITIES
The company guaranteed loans of group undertakings up to a maximum amount of £654.4 million (2004 – £695.3 million ), including £564.4 million (2004 –£595.3 million) relating to United Utilities Water PLC’s loans from European Investment Bank, £90.0 million (2004 – £90.0 million) relating to United Utilities Electricity PLC’s loans from European Investment Bank and £nil (2004 – £10.0 million) relating to United Utilities Green Energy Limited’s loan from European Investment Bank.
The company has entered into performance bonds in the ordinary course of business.
29 RECONCILIATION OF OPERATING PROFIT TO OPERATING CASHFLLOWS
| | 2005 | | 2004 | | 2003 | |
| Note | £m | | £m | | £m | |
|
|
|
|
|
|
| |
Group operating profit | | 623.2 | | 570.1 | | 510.0 | |
|
|
|
|
|
|
| |
Exceptional charges within group operating profit | | 29.7 | | 4.6 | | 29.3 | |
|
|
|
|
|
|
| |
Group operating profit before exceptional charges | | 652.9 | | 574.7 | | 539.3 | |
|
|
|
|
|
|
| |
Depreciation | 3 | 365.9 | | 368.0 | | 349.8 | |
|
|
|
|
|
|
| |
Amortisation of goodwill and intangible assets | 3 | 15.5 | | 8.1 | | 7.1 | |
|
|
|
|
|
|
| |
Profit on disposal of tangible fixed assets | 5 | (4.4 | ) | (7.1 | ) | (4.5 | ) |
|
|
|
|
|
|
| |
Stocks (increase)/decrease | | (2.0 | ) | 3.5 | | (11.8 | ) |
|
|
|
|
|
|
| |
Debtors increase | | (281.3 | ) | (53.9 | ) | (21.9 | ) |
|
|
|
|
|
|
| |
Creditors (decrease)/increase | | (1.4 | ) | 34.6 | | 0.6 | |
|
|
|
|
|
|
| |
Outflow related to exceptional items | | (20.3 | ) | (4.4 | ) | (7.1 | ) |
|
|
|
|
|
|
| |
| | 724.9 | | 923.5 | | 851.5 | |
|
|
|
|
|
|
| |
| | | | | | | |
| | | | | | | |
30 RETURNS ON INVESTMENTS AND SERVICING OF FINANCE | | | | | | | |
| | 2005 | | 2004 | | 2003 | |
| | £m | | £m | | £m | |
|
|
|
|
|
|
| |
Interest received | | 47.3 | | 36.0 | | 26.8 | |
|
|
|
|
|
|
| |
Interest paid on bank loans, overdrafts and other loans | | (324.5 | ) | (264.3 | ) | (233.2 | ) |
|
|
|
|
|
|
| |
Interest paid on finance leases | | (5.6 | ) | (6.1 | ) | (12.1 | ) |
|
|
|
|
|
|
| |
Termination of interest rate swap contracts | | 19.7 | | 83.0 | | – | |
|
|
|
|
|
|
| |
Dividends paid to minority equity interest | | – | | (0.4 | ) | (0.4 | ) |
|
|
|
|
|
|
| |
| | (263.1 | ) | (151.8 | ) | (218.9 | ) |
|
|
|
|
|
|
| |
| | | | | | | |
| | | | | | | |
31 CAPITAL EXPENDITURE AND FINANCIAL INVESTMENT | | | | | | | |
| | 2005 | | 2004 | | 2003 | |
| | £m | | £m | | £m | |
|
|
|
|
|
|
| |
Purchase of tangible fixed assets, net of grants and contributions | | (901.2 | ) | (1,010.5 | ) | (718.2 | ) |
|
|
|
|
|
|
| |
Sale of tangible fixed assets | | 7.9 | | 13.0 | | 7.2 | |
|
|
|
|
|
|
| |
Purchase of fixed asset investments | | – | | – | | (0.4 | ) |
|
|
|
|
|
|
| |
Financial restructuring of joint ventures | | 3.2 | | (20.5 | ) | 5.7 | |
|
|
|
|
|
|
| |
Sale of fixed asset investments other than joint ventures | | 6.3 | | – | | 7.8 | |
|
|
|
|
|
|
| |
| | (883.8 | ) | (1,018.0 | ) | (697.9 | ) |
|
|
|
|
|
|
| |
| |
United Utilities Annual Report & Accounts 2005 | 81 |
Back to Contents
Financial statements
Notes to the accounts continued
32 ACQUISITIONS AND DISPOSALS | | | | | | | | | | | | |
| Acquisitions | | Disposals | |
|
| |
| |
| 2005 | | 2004 | | 2003 | | 2005 | | 2004 | | 2003 | |
| £m | | £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
|
|
| |
Fixed assets | – | | (8.8 | ) | (3.1 | ) | 49.0 | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
| |
Net current liabilities | – | | 1.5 | | 2.1 | | 3.4 | | – | | 10.0 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Provisions for liabilities and charges | – | | 0.4 | | 3.0 | | (3.4 | ) | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
| |
Minority interest | (20.3 | ) | – | | – | | – | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
| |
Fair value of net assets acquired/book value of | | | | | | | | | | | | |
net assets disposed | (20.3 | ) | (6.9 | ) | 2.0 | | 49.0 | | – | | 10.0 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Cost of disposal | | | | | | | 5.4 | | – | | (3.4 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Goodwill acquired/written back on disposal | (27.4 | ) | (55.0 | ) | (7.2 | ) | 9.1 | | – | | 0.9 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Consideration for undertakings acquired | (47.7 | ) | (61.9 | ) | (5.2 | ) | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
| |
Profit on disposals | | | | | | | 1.7 | | – | | 0.4 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| (47.7 | ) | (61.9 | ) | (5.2 | ) | 65.2 | | – | | 7.9 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Less: | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
| |
– Cash included in undertakings acquired/disposed | – | | 0.3 | | 0.3 | | – | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
| |
– Deferred consideration | (0.5 | ) | 15.6 | | – | | – | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
| |
Cash consideration | (48.2 | ) | (46.0 | ) | (4.9 | ) | 65.2 | | – | | 7.9 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
Comprising: | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
| |
– (Outflow)/inflow arising on: | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
| |
– current year acquisitions/disposals | (47.7 | ) | (46.0 | ) | (4.7 | ) | 65.2 | | – | | 7.9 | |
|
|
|
|
|
|
|
|
|
|
|
| |
– previous year acquisitions/disposals | (0.5 | ) | – | | (0.2 | ) | – | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
| |
| (48.2 | ) | (46.0 | ) | (4.9 | ) | 65.2 | | – | | 7.9 | |
|
|
|
|
|
|
|
|
|
|
|
| |
The group purchased the 14.6 per cent equity stake held by Capgemini UK PLC in its subsidiary, Vertex Data Science Limited on 5 November 2004, taking the group’s shareholding to 100 per cent. The group also sold United Utilities Green Energy Limited on 17 December 2004 and reduced its shareholding in Manila Water Company Inc, from 17.96 per cent to 11.68 per cent by placing shares during its successful listing on the Philippine Stock Exchange. The cashflows in respect of these acquisitions and disposals are included above.
The group acquired First Revenue Assurance LLC on 31 March 2004, Eurocall Limited on 29 February 2004, Park Environmental Limited on 22 December 2003, Octel Waste Management Limited on 26 June 2003 and Connections Plus on 15 April 2003. The cashflows in respect of those acquisitions are shown above.
On 2 December 2002, Vertex Data Science Limited acquired the business and assets of the UK contact centre operator, 7C, and its 75 per cent shareholding in 7C India Limited. The cashflows in respect of that acquisition are shown above. On 31 July 2002, the group sold its joint venture shareholding in US Water, effectively completing the group’s withdrawal from infrastructure management in the Americas. The cashflows in respect of that sale are included above.
33 | MANAGEMENT OF LIQUID RESOURCES | | | | | | |
| | 2005 | | 2004 | | 2003 | |
| | £m | | £m | | £m | |
|
|
|
|
|
| |
Decrease/(increase) in managed funds and short-term investments | 176.9 | | (338.4 | ) | (282.0 | ) |
|
|
|
|
|
| |
82 | United Utilities Annual Report & Accounts 2005 |
Back to Contents
34 FINANCING
| Financing – shares | | Financing – debt | | Total | |
|
| |
| |
| |
| Shares issued | | | | | | | | | | | | | |
| by company | | | | | | Short-term | | | | | | | |
|
| | | | | | borrowings | | | | | | | |
| Share | | Share | | | | | | other than | | Finance | | | | | |
| capital | | premium | | Total | | Loans | | overdrafts | | leases | | Total | | | |
| £m | | £m | | £m | | £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
At 31 March 2002 | (555.9 | ) | (671.6 | ) | (1,227.5 | ) | (3,083.0 | ) | (135.4 | ) | (200.6 | ) | (3,419.0 | ) | (4,646.5 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Exchange and other | | | | | | | | | | | | | | | | |
non-cash adjustments | – | | – | | – | | – | | – | | 4.9 | | 4.9 | | 4.9 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Financing: | | | | | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
– New finance | (0.6 | ) | (2.7 | ) | (3.3 | ) | (704.2 | ) | – | | – | | (704.2 | ) | (707.5 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
– Finance repaid | – | | – | | – | | 71.3 | | 16.5 | | 5.9 | | 93.7 | | 93.7 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash flow | (0.6 | ) | (2.7 | ) | (3.3 | ) | (632.9 | ) | 16.5 | | 5.9 | | (610.5 | ) | (613.8 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
At 31 March 2003 | (556.5 | ) | (674.3 | ) | (1,230.8 | ) | (3,715.9 | ) | (118.9 | ) | (189.8 | ) | (4,024.6 | ) | (5,255.4 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Exchange and other | | | | | | | | | | | | | | | | |
non-cash adjustments | – | | – | | – | | – | | – | | 6.3 | | 6.3 | | 6.3 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Financing: | | | | | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
– New finance | (155.3 | ) | (348.8 | ) | (504.1 | ) | (675.8 | ) | – | | – | | (675.8 | ) | (1,179.9 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
– Finance repaid | – | | – | | – | | 35.7 | | 118.9 | | 102.4 | | 257.0 | | 257.0 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash flow | (155.3 | ) | (348.8 | ) | (504.1 | ) | (640.1 | ) | 118.9 | | 102.4 | | (418.8 | ) | (922.9 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
At 31 March 2004 | (711.8 | ) | (1,023.1 | ) | (1,734.9 | ) | (4,356.0 | ) | – | | (81.1 | ) | (4,437.1 | ) | (6,172.0 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Exchange and other | | | | | | | | | | | | | | | | |
non-cash adjustments | – | | – | | – | | (4.9 | ) | – | | – | | (4.9 | ) | (4.9 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Financing: | | | | | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
– New finance | (4.4 | ) | (15.6 | ) | (20.0 | ) | (583.6 | ) | – | | – | | (583.6 | ) | (603.6 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
– Finance repaid | – | | – | | – | | 60.2 | | – | | 0.1 | | 60.3 | | 60.3 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash flow | (4.4 | ) | (15.6 | ) | (20.0 | ) | (523.4 | ) | – | | 0.1 | | (523.3 | ) | (543.3 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
At 31 March 2005 | (716.2 | ) | (1038.7 | ) | (1,754.9 | ) | (4,884.3 | ) | – | | (81.0 | ) | (4,965.3 | ) | (6,720.2 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | Repayment | | | | Rate | | Amount | |
| | dates | | Currency | | % | | £m | |
|
|
|
|
|
|
|
|
| |
Loans repaid | European Investment Bank | various | | sterling | | various | | 40.9 | |
|
|
|
|
|
|
|
|
| |
| Debt securities | 25 March, 25 September | | sterling | | 8.875 | | 4.4 | |
|
|
|
|
|
|
|
|
| |
| US$20 million due 2005 | 14 March 2005 | | US$ | | floating | | 13.8 | |
|
|
|
|
|
|
|
|
| |
| Loan notes | 15 September 2004 | | sterling | | floating | | 0.5 | |
|
|
|
|
|
|
|
|
| |
| Local authority | various | | sterling | | various | | 0.6 | |
|
|
|
|
|
|
|
|
| |
| | | | | | | | 60.2 | |
|
|
|
|
|
|
|
|
| |
United Utilities Annual Report & Accounts 2005 | 83 |
Back to Contents
Financial statements
Notes to the accounts continued
35 ANALYSIS OF NET DEBT
| | | | | | | | | | | | | Current asset | | | |
| Cash | | Financing – debt | | investments | | Net debt | |
|
| |
| |
| |
| |
| | | Loans | | Short-term | | | | | | | | | |
| | |
| | | | | | | | | | | |
| | | | | | | borrowings | | | | | | | | | |
| | | Due after | | Due within | | other than | | Finance | | | | | | | |
| | | one year | | one year | | overdrafts | | leases | | Total | | | | | |
| £m | | £m | | £m | | £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
At 31 March 2002 | (10.6 | ) | (3,012.0 | ) | (71.0 | ) | (135.4 | ) | (200.6 | ) | (3,419.0 | ) | 368.8 | | (3,060.8 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Exchange and other | | | | | | | | | | | | | | | | |
non-cash adjustments | 0.2 | | – | | – | | – | | 4.9 | | 4.9 | | – | | 5.1 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash flow | 10.3 | | (668.0 | ) | 35.1 | | 16.5 | | 5.9 | | (610.5 | ) | 282.0 | | (318.2 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
At 31 March 2003 | (0.1 | ) | (3,680.0 | ) | (35.9 | ) | (118.9 | ) | (189.8 | ) | (4,024.6 | ) | 650.8 | | (3,373.9 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Exchange and other | | | | | | | | | | | | | | | | |
non-cash adjustments | – | | – | | – | | – | | 6.3 | | 6.3 | | – | | 6.3 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash flow | 9.6 | | (626.3 | ) | (13.8 | ) | 118.9 | | 102.4 | | (418.8 | ) | 338.4 | | (70.8 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
At 31 March 2004 | 9.5 | | (4,306.3 | ) | (49.7 | ) | – | | (81.1 | ) | (4,437.1 | ) | 989.2 | | (3,438.4 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Exchange and other | | | | | | | | | | | | | | | | |
non-cash adjustments | 0.7 | | (4.9 | ) | – | | – | | – | | (4.9 | ) | – | | (4.2 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash flow | 1.7 | | (105.8 | ) | (417.6 | ) | – | | 0.1 | | (523.3 | ) | (176.9 | ) | (698.5 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
At 31 March 2005 | 11.9 | | (4,417.0 | ) | (467.3 | ) | – | | (81.0 | ) | (4,965.3 | ) | 812.3 | | (4,141.1 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | Cash | |
| | | | | | | | | | | (at bank and | |
Cash and short-term borrowings | Cash at bank | | Short-term borrowings | | Net total | | overdrafts | ) |
|
| |
| |
| |
| |
| | | Overdrafts | | Other | | Total | | | | | |
| £m | | £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
|
|
| |
At 31 March 2002 | 18.9 | | (29.5 | ) | (135.4 | ) | (164.9 | ) | (146.0 | ) | (10.6 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Exchange adjustments | 0.2 | | – | | – | | – | | 0.2 | | 0.2 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Cash flow | 19.4 | | (9.1 | ) | 16.5 | | 7.4 | | 26.8 | | 10.3 | |
|
|
|
|
|
|
|
|
|
|
|
| |
At 31 March 2003 | 38.5 | | (38.6 | ) | (118.9 | ) | (157.5 | ) | (119.0 | ) | (0.1 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Cash flow | 3.6 | | 6.0 | | 118.9 | | 124.9 | | 128.5 | | 9.6 | |
|
|
|
|
|
|
|
|
|
|
|
| |
At 31 March 2004 | 42.1 | | (32.6 | ) | – | | (32.6 | ) | 9.5 | | 9.5 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Exchange adjustments | 0.7 | | – | | – | | – | | 0.7 | | 0.7 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Cash flow | 6.2 | | (4.5 | ) | – | | (4.5 | ) | 1.7 | | 1.7 | |
|
|
|
|
|
|
|
|
|
|
|
| |
At 31 March 2005 | 49.0 | | (37.1 | ) | – | | (37.1 | ) | 11.9 | | 11.9 | |
|
|
|
|
|
|
|
|
|
|
|
| |
36 RELATED PARTY TRANSACTIONS
Sales and recharges to joint ventures on normal trading terms during the year ended 31 March 2005 were £71.1 million (31 March 2004 – £40.3 million) of these amounts £14.6 million was outstanding at the year end (2004 – £11.1 million).
Movements on loans and investments with joint ventures are included in note 14 of the accounts.
There were no other material related party transactions during the year.
84 | United Utilities Annual Report & Accounts 2005 |
Back to Contents
37 | SUMMARY OF DIFFERENCES BETWEEN ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED KINGDOM AND THE UNITED STATES OF AMERICA |
The group’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United Kingdom (‘UK GAAP’), which differ in certain respects from accounting principles generally accepted in the United States of America (‘US GAAP’). Reconciliations of profit after taxation (or net income) and equity shareholders’ funds (or shareholders’ equity) and the company’s financial position under UK GAAP and those under US GAAP are set out below. |
|
During the year ended 31 March 2004 the group announced a five for nine rights issue, structured so that the proceeds are received in two stages. The first tranche was received during September 2003. Basic and diluted earnings per share have been restated for all periods prior to the rights issue to reflect the bonus element of the rights issue as required by Financial Reporting Standard No. 14, ‘Earnings per Share’. Further details of the adjustment are given in note 10 to the consolidated financial statements. The same restatements are required under US GAAP. |
| | | | | | | |
Effect on net income of differences between UK and US GAAP | | | | |
| | 2005 | 2004 | 2003 |
| | As restated | As restated | As restated |
For the year ended 31 March | Note | £m | £m | £m |
|
|
|
|
|
|
| |
Net income in accordance with UK GAAP | | 333.1 | | 361.0 | | 277.8 | |
|
|
|
|
|
|
| |
US GAAP adjustments: | | | | | | | |
|
|
|
|
|
|
| |
– Pensions | (a) | (2.7 | ) | (20.9 | ) | (7.5 | ) |
|
|
|
|
|
|
| |
– Infrastructure renewals | (b) | 11.5 | | 25.6 | | 49.4 | |
|
|
|
|
|
|
| |
– Depreciation of infrastructure assets | (c) | (27.3 | ) | (25.5 | ) | (24.4 | ) |
|
|
|
|
|
|
| |
– Provisions | (d) | (5.2 | ) | (0.8 | ) | (34.4 | ) |
|
|
|
|
|
|
| |
– Capitalisation of interest | (e) | 85.4 | | 61.8 | | 58.4 | |
|
|
|
|
|
|
| |
– Amortisation of capitalised interest | (e) | (13.5 | ) | (11.4 | ) | (10.5 | ) |
|
|
|
|
|
|
| |
– Amortisation of goodwill | (f) | 14.8 | | 8.8 | | 7.5 | |
|
|
|
|
|
|
| |
– Impairment of long-lived assets | (g) | (2.3 | ) | (3.3 | ) | 23.8 | |
|
|
|
|
|
|
| |
– Derivatives and hedging activities | (h) | (69.1 | ) | – | | 167.1 | |
|
|
|
|
|
|
| |
– Currency translation adjustments | (i) | – | | – | | (6.8 | ) |
|
|
|
|
|
|
| |
– Share compensation costs | (j) | (6.6 | ) | (0.9 | ) | (2.0 | ) |
|
|
|
|
|
|
| |
– Revenue and related profit recognition | (k) | (6.9 | ) | (13.4 | ) | (31.4 | ) |
|
|
|
|
|
|
| |
– Business combinations | (l) | (9.0 | ) | (0.6 | ) | – | |
|
|
|
|
|
|
| |
– Deferred taxes | (m) | (65.3 | ) | (119.0 | ) | (0.8 | ) |
|
|
|
|
|
|
| |
– Tax effect of US GAAP adjustments | (m) | 13.8 | | (3.2 | ) | (63.1 | ) |
|
|
|
|
|
|
| |
Net income in accordance with US GAAP | | 250.7 | | 258.2 | | 403.1 | |
|
|
|
|
|
|
| |
| | | | | | | |
Net income per £1 ordinary share in accordance with US GAAP basic method (pence) | (o) | 35.2 | | 39.0 | | 66.5 | |
|
|
|
|
|
|
| |
Net income per £1 ordinary share in accordance with US GAAP diluted method (pence) | (o) | 31.8 | | 37.1 | | 66.3 | |
|
|
|
|
|
|
| |
Net income for the fiscal years ended 31 March 2004 and 2003 and shareholders’ equity as at 31 March 2004 under US GAAP were restated in the Company’s Form 20-F for the year ended 31 March 2005 filed on 3 June 2005 to reflect the translation of loans at spot rates instead of the contract rates in the hedging of derivatives. In addition, subsequent to the filing of the Company’s Form 20-F for the year ended 31 March 2005, a small number of differences have been identified in the US GAAP reconciliations of net income and shareholders’ equity, and these amounts have been restated accordingly. These differences were identified as part of the transition to International Financial Reporting Standards, with which the group has been required to comply from 1 April 2005. The impact on net income and shareholders’ equity of these differences is set out in the table below:
| | | 2005 | | | 2004 | | | 2003 | |
| | | £m | | | £m | | | £m | |
|
|
|
|
|
|
|
|
|
| |
Net income, as originally reported | | | 257.9 | | | 196.0 | | | 415.7 | |
|
|
|
|
|
|
|
|
|
| |
Adjustments (net of taxation): | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
| |
Retranslation of loans at spot rates | | | – | | | 97.8 | | | (21.8 | ) |
|
|
|
|
|
|
|
|
|
| |
Net income, as reported in Form 20-F filed on 3 June 2005 | | | 257.9 | | | 293.8 | | | 393.9 | |
|
|
|
|
|
|
|
|
|
| |
Reinstatement of liabilities (a) | | | (2.2 | ) | | (2.1 | ) | | 2.7 | |
|
|
|
|
|
|
|
|
|
| |
Fair value of derivatives (b) | | | (4.6 | ) | | (38.8 | ) | | – | |
|
|
|
|
|
|
|
|
|
| |
Enhancement expenditure (c) | | | (0.4 | ) | | 5.3 | | | 6.5 | |
|
|
|
|
|
|
|
|
|
| |
Net income, as reported herein | | | 250.7 | | | 258.2 | | | 403.1 | |
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | |
| | | 2005 | | | 2004 | |
| | | £m | | | £m | |
|
|
|
|
|
|
| |
Shareholders’ equity, as originally reported | | | 3,424.4 | | | 3,330.3 | |
|
|
|
|
|
|
| |
Adjustments (net of taxation): | | | | | | | |
|
|
|
|
|
|
| |
Retranslation of loans at spot rates | | | – | | | 17.8 | |
|
|
|
|
|
|
| |
Shareholders' equity, as reported in Form 20-F filed on 3 June 2005 | | | 3,424.4 | | | 3,348.1 | |
|
|
|
|
|
|
| |
Reinstatement of liabilities (a) | | | (18.3 | ) | | (16.2 | ) |
|
|
|
|
|
|
| |
Fair value of derivatives (b) | | | (44.4 | ) | | (39.8 | ) |
|
|
|
|
|
|
| |
Enhancement expenditure (c) | | | 42.8 | | | 43.3 | |
|
|
|
|
|
|
| |
Shareholders’ equity, as reported herein | | | 3,404.5 | | | 3,335.4 | |
|
|
|
|
|
|
| |
The adjustments (each of which have a consequential tax impact) made since the filing of our Form 20-F on 3 June 2005 are as follows:
| a) | The reinstatement of liabilities in the US GAAP balance sheet that have yet to be legally extinguished. As permitted under UK GAAP, certain liabilities had been derecognised prior to being legally extinguished based on management’s judgement of the probability of the obligation arising, which is influenced by the passage of time. Under US GAAP, such liabilities should not be derecognised until legally extinguished, and those amounts have therefore been added back to the US GAAP reconciliation. |
| | |
| b) | The adjustment to the fair value of certain highly complex derivative financial instruments. This difference principally arose due to a mechanical database valuation error that had mistakenly overridden yields for certain derivative instruments, that had been manually input into the system. |
| | |
| c) | The amendment to enhancement expenditure classified as infrastructure renewals, which is capitalised under US GAAP. This adjustment had a consequential impact on the reported depreciation of infrastructure assets. This difference arose due to clerical error in extracting the values from the underlying data. |
| |
United Utilities Annual Report & Accounts 2005 | 85 |
Back to Contents
Financial statements
Notes to the accounts continued
Cumulative effect on shareholders’ equity of differences between UK and US GAAP | | | | | |
|
|
|
|
| |
| | 2005 | | 2004 | |
| | As restated | | As restated | |
At 31 March | Note | £m | | £m | |
|
|
|
|
| |
Shareholders’ equity in accordance with UK GAAP | | 3,117.4 | | 3,083.3 | |
|
|
|
|
| |
US GAAP adjustments: | | | | | |
|
|
|
|
| |
– Pensions | (a) | (222.5 | ) | (349.8 | ) |
|
|
|
|
| |
– Infrastructure renewals | (b) | 224.4 | | 212.9 | |
|
|
|
|
| |
– Depreciation of infrastructure assets | (c) | (275.7 | ) | (248.4 | ) |
|
|
|
|
| |
– Provisions and liabilities | (d) | (26.1 | ) | (20.9 | ) |
|
|
|
|
| |
– Capitalisation of interest | (e) | 673.1 | | 587.7 | |
|
|
|
|
| |
– Amortisation of capitalised interest | (e) | (87.9 | ) | (74.4 | ) |
|
|
|
|
| |
– Goodwill | (f) | 902.4 | | 886.0 | |
|
|
|
|
| |
– Impairment of long-lived assets | (g) | 18.2 | | 20.5 | |
|
|
|
|
| |
– Derivatives and hedging activities | (h) | (40.9 | ) | 10.9 | |
|
|
|
|
| |
– Share compensation costs | (j) | 11.2 | | 7.0 | |
|
|
|
|
| |
– Revenue and related profit recognition | (k) | (51.7 | ) | (44.8 | ) |
|
|
|
|
| |
– Business combinations | (l) | 25.9 | | 36.5 | |
|
|
|
|
| |
– Deferred taxes | (m) | (1,014.1 | ) | (948.8 | ) |
|
|
|
|
| |
– Dividends | (n) | 219.4 | | 212.7 | |
|
|
|
|
| |
– Tax effect of US GAAP adjustments | (m) | (68.6 | ) | (35.0 | ) |
|
|
|
|
| |
Shareholders’ equity in accordance with US GAAP | | 3,404.5 | | 3,335.4 | |
|
|
|
|
| |
| |
(a) | Pensions |
Under UK and US GAAP, pension costs are determined on a systematic basis over the length of service of employees. The group accounts for the costs of pensions under the rules set out in UK GAAP. US GAAP is more prescriptive in respect of the actuarial assumptions that must be used and the allocation of costs to accounting periods. Furthermore, the actuarial valuation under US GAAP must be carried out on an annual basis. |
Under UK GAAP, the pension cost is calculated based upon the actuary’s best estimate of the assumptions taken as a whole. The annual cost charged to the profit and loss account comprises the regular cost and variations. The regular cost is calculated so that it represents a reasonably stable percentage of pensionable payroll. Variations from the regular cost of providing pensions are generally spread over the expected remaining service lives of current employees in the scheme.
US GAAP requires each significant assumption to determine annual pension cost to be a best estimate with respect to that individual assumption. For example, the discount rate used should be that for ‘AA’ rated bonds with a similar maturity to the pension obligations and the value of the scheme assets should be based upon market values at each balance sheet date. Whilst US GAAP also adopts a spreading approach to allocating variations, it is more restrictive. As a result, certain variations, for example refunds from the scheme, would be recognised immediately rather than being spread forward. US GAAP treats increases in pensions as a prior service cost and accordingly amortises its effects over the working lives of the members after the increase is awarded. UK GAAP encourages expected increases to be provided for in advance by being built into the actuarial assumptions.
US GAAP requires a liability, the minimum pension liability, to be recognised that is at least equal to the unfunded accumulated benefit obligation. The corresponding entries are to intangible assets, to the extent of unrecognised prior service cost, and other comprehensive income, a component of shareholders’ equity.
Under UK GAAP, the group has recognised a pre-paid pension cost of £401.2 million as at 31 March 2005 (£97.0 million as at 31 March 2004). Under US GAAP, the group has recognised a pension prepayment of £178.7 million as at 31 March 2005 (liability of £254.3 million, net of prepayment of £49.2 million, as at 31 March 2004), of which £172.0 million has been recorded within accumulated other comprehensive income as at 31 March 2005 (£302.0 million as at 31 March 2004). £nil has been recorded as an intangible asset at 31 March 2005 (£1.5 million as at 31 March 2004).
(b) | Infrastructure renewals |
Under UK GAAP, the charge to the profit and loss account for depreciation reflects the planned level of expenditure for infrastructure renewals. The charge is adjusted under US GAAP to reflect actual expenditure in the year. |
Under UK GAAP, enhancement expenditure classified as infrastructure renewals expenditure is capitalised and depreciated in line with the policy on infrastructure renewals accounting. Under US GAAP, enhancement expenditure is capitalised and depreciated over its estimated useful life.
(c) | Depreciation of infrastructure assets |
Under UK GAAP, the depreciation charge for infrastructure assets is the estimated level of annual expenditure required to maintain the operating capability of the network, which is based on the group’s independently certified asset management plan. Under US GAAP, depreciation is charged on infrastructure assets using the straight-line method over a period of 100 years, being the estimated economic life. |
| |
(d) | Provisions and liabilities |
Provision accounting under UK GAAP is the same as under US GAAP, except as follows: |
Under UK GAAP, an investor is required to account for its proportionate share of net liabilities in a loss-making joint venture, even when there is no obligation to fund those liabilities. Where this is the case, an investor’s share of net liabilities of an investment is shown as a provision rather than a negative fixed asset. The group held within provisions £38.3 million at 31 March 2002 to reflect its proportionate share of net liabilities in IEBA, the Argentine electricity utility. In the year ended 31 March 2003, the group concluded it no longer has a participating interest in IEBA and has therefore ceased to account for the investment as a joint venture. This conclusion gave rise to a release of the share of net liabilities of IEBA held at 1 August 2002.
| |
86 | United Utilities Annual Report & Accounts 2005 |
Back to Contents
Under US GAAP, an investor should discontinue recording losses of an investment when the investment has been reduced to zero, unless the investor has an obligation or commitment to fund those liabilities. As the group was not obligated or committed to funding the net liabilities of this investment, no such provision was recorded under US GAAP as at 31 March 2002. Consequently, the exceptional credit to the profit and loss account in the year ended 31 March 2003 from the withdrawal from IEBA did not arise under US GAAP since the provision was not recorded under US GAAP.
Under UK GAAP, restructuring charges are provided in full, from the date of the announcement of the plan, including employee termination benefits, property exit costs, equipment write downs and other restructuring related costs. Under US GAAP, different requirements apply such that certain restructuring charges are recognised in different accounting periods compared with UK GAAP.
Under UK GAAP, a liability is recognised when there is a present obligation as a result of a past event, it is probable that a transfer of economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Liabilities are reviewed at each balance sheet date and adjusted to reflect the current best estimate of the obligation. If it is no longer probable that a transfer of economic benefits will be required to settle the obligation, the liability is reversed.
Under US GAAP, a liability is considered extinguished only when the debtor pays the creditor and is relieved of all of its obligations with respect to the debt, or the debtor is legally released as a primary obligor under the debt, either judicially or by the creditor.
(e) | Capitalisation of interest |
Under UK GAAP, the capitalisation of interest is not required and the group expenses interest charges to the profit and loss account in the year in which they are incurred. Under US GAAP, interest charges on funds invested in the construction of qualifying assets during the time required to prepare them for their intended use are capitalised and amortised over the life of the respective assets. |
|
(f) | Goodwill |
Under UK GAAP, goodwill arising on acquisitions after 1 April 1998 is accounted for in accordance with FRS 10, ‘Goodwill and Intangible Assets’, and capitalised and amortised. Prior to that date, goodwill arising on acquisitions was, and remains, written off against shareholders’ equity in the year of the acquisition. On disposal or closure of all or part of a previously acquired business, any goodwill previously written off to reserves is included in calculating the profit or loss on disposal. Where capitalised goodwill is regarded as having a limited useful economic life, FRS 10 requires the cost to be amortised on a straight-line basis over that life, which generally does not exceed 20 years. |
Goodwill previously written off to reserves in the years ended 31 March 2005, 2004 and 2003 of £nil, £nil and £0.9 million, respectively was released from reserves in relation to disposals under UK GAAP.
Under US GAAP, prior to 1 April 2002, all goodwill was recognised in the balance sheet and amortised to the profit and loss account over its estimated useful life not exceeding 40 years. With effect from 1 April 2002, the group adopted SFAS 142, ‘Goodwill and Other Intangible Assets’. Under SFAS 142, the group is no longer required to amortise goodwill, including that related to investments in joint ventures and other intangible assets with indefinite lives, but will be required to subject these assets to periodic testing for impairment.
SFAS 142 establishes a method of testing goodwill for impairment on an annual basis or on an interim basis if an event occurs or circumstances change that would reduce the fair value of a reporting unit to a value below its carrying value. The goodwill test for impairment consists of a two-step process that begins with an estimation of the fair value of a reporting unit, which is defined as an operating segment or one level below an operating segment. The first step is a screen for potential impairment and the second step measures the amount of impairment, if any, by determining the implied fair value of goodwill. The evaluation of impairment of existing goodwill in April 2004 indicated no impairment under US GAAP at that time. The group, in accordance with the provisions of SFAS 142, conducts impairment testing in April of each year or more frequently if there is an indication of impairment. Any impairments will be charged to the profit and loss account.
Under UK GAAP, in the year ended 31 March 2005, the profit on sale or termination of operations reflects the write off of goodwill net of accumulated amortisation. Under US GAAP, the profit on sale or termination of operations reflects the write off of goodwill net of accumulated amortisation, charged prior to the adoption of SFAS 142. Therefore the profit on sale or termination of operations is £1.4 million lower under US GAAP.
Under US GAAP the gross goodwill adjustment as at 31 March 2005 was £1,042.8 million (£1,041.2 million as at 31 March 2004). The accumulated amortisation adjustment under US GAAP as at 31 March 2005 was £140.4 million (£155.2 million as at 31 March 2004).
Goodwill amortisation including that related to investments in joint ventures under UK GAAP in the years ended 31 March 2005, 2004 and 2003 was £16.2 million, £8.8 million and £7.5 million, respectively. Under US GAAP, goodwill amortisation was £nil in the years ended 31 March 2005, 2004 and 2003.
(g) | Impairment of long-lived assets |
Under UK GAAP, long-lived assets are assessed for impairment under FRS 11, ‘Impairment of Fixed Assets and Goodwill’, whenever events or circumstances indicate that an asset may be impaired. Any impairment is determined by comparing the carrying value of the asset with its recoverable amount, which is determined by reference to the estimated discounted cash flows to be generated from its use. The recoverable amount should be estimated, for an individual asset where reasonably practicable, otherwise at the level of an income generating unit. Dividing the total income of an entity into as many largely independent income streams as is reasonably practicable identifies income generating units. Generally, income generating units are smaller and at lower levels within the management structure than reporting units under SFAS 142. If the events or circumstances that triggered the impairment no longer exist, the impairment may be reversed in subsequent periods. |
Under US GAAP, long-lived assets, other than goodwill and intangible assets with an indefinite life, are assessed for impairment under SFAS 144, ‘Accounting for the Impairment or Disposal of Long-Lived Assets’. Goodwill and intangible assets with an indefinite life are assessed for impairment under SFAS 142 as discussed in note (f) above. Under SFAS 144, assets are assessed for impairment whenever events or circumstances indicate that an asset may not be recoverable by comparing the carrying value of the asset with the estimated undiscounted cash flows to be generated by the asset. If this test indicates a deficit, any impairment is calculated by comparing the carrying value of the asset with its fair value, which is usually determined by reference to estimated discounted cash flows. Under US GAAP, the restoration of a previously recognised impairment loss is not permitted.
In accordance with FRS 11, the group performed an impairment review on certain long-lived assets within its infrastructure management business in the year ended 31 March 2005. This resulted in an adjustment to value of tangible assets of £1.6 million. Under US GAAP, there was no indication of impairment of the tangible assets on an undiscounted cash flow basis in accordance with SFAS 144. Under UK GAAP, a previously recognised impairment of £0.7 million was reversed in the year ended 31 March 2005. Under US GAAP, this impairment may not be reversed.
The group also performed an impairment review within its telecommunications business in the year ended 31 March 2003. This resulted in an exceptional adjustment to value of £25.5 million representing tangible assets of £14.6 million, definite-lived intangible assets of £8.6 million and goodwill of £2.3 million. Under US GAAP, there was no indication of impairment of tangible or definite-lived intangible assets in the telecommunications business on an undiscounted cash flow basis in accordance with SFAS 144. In addition, no impairment of telecommunications goodwill under SFAS 142 was required, as stated in note (f) above due to the difference in asset groupings under UK GAAP (income generating units) and US GAAP (reporting units).
The tangible and definite-lived intangible assets continue to be depreciated under US GAAP resulting in a charge to the profit and loss account of £3.2 million and £3.3 million in the years ending 31 March 2005 and 2004 respectively. There was no impairment of goodwill in 2005 or 2004 under UK or US GAAP.
| |
United Utilities Annual Report & Accounts 2005 | 87 |
Back to Contents
Financial statements
Notes to the accounts continued
(h) | Derivatives and hedging activities |
Under UK GAAP, the group does not recognise derivatives at fair value on the balance sheet nor are mark-to-market amounts recorded in net income. Interest differentials on derivative instruments are charged to the profit and loss account as interest costs in the period in which they are realised. Changes in the market value of futures trading contracts are reflected in the profit and loss account in the period in which the change occurs. Monetary assets and liabilities denominated in foreign currencies that are hedged by a foreign currency derivative are translated using the contract rate in the hedging derivative. |
|
Under US GAAP the group adopted SFAS 133, ‘Accounting for Derivative Instruments and Hedging Activities’ (‘SFAS 133’) on 1 April 2002. SFAS 133 requires that all derivative instruments are recognised as assets or liabilities on the balance sheet and measured at fair value, regardless of the purpose or intent in holding them. Changes in the fair value of derivative instruments are recognised periodically either in earnings or shareholders’ equity (as a component of other comprehensive income), depending on whether the derivative is designated as a hedge of changes in fair value or cash flows. For derivatives designated as fair value hedges, changes in fair value of the hedged item and the derivative are recognised currently in earnings. For derivatives designated as cash flow hedges, fair value changes of the effective portion of the hedging instrument are recognised in accumulated other comprehensive income on the balance sheet until the hedged item is recognised in earnings. The ineffective portion of the fair value changes are recognised in earnings immediately. Changes in the fair value of the underlying debt instruments are not recognised in net income or shareholders’ equity. |
|
In accordance with the transition provisions of SFAS 133, the group recorded, at 1 April 2001, a net-of-tax cumulative-effect reduction of £88.1 million in accumulated other comprehensive income within shareholders’ equity to recognise at fair value all derivatives that were previously designated as cash flow type hedging instruments. Of the transition adjustment of £88.1 million in accumulated comprehensive income, £79.2 million has been re-classified into earnings at 31 March 2005 (£67.1 million at 31 March 2004). |
|
Additionally, a fair value adjustment recognised in accordance with the transition provisions of SFAS 133 increased debt by £163.0 million, which was offset by a corresponding amount to record derivatives previously designated as fair value type hedging instruments. The fair value adjustment to debt is being amortised over the period of the debt in accordance with the transitional rules. |
|
The group currently does not designate any of its derivative instruments as hedges under SFAS 133. As a result, all derivative contracts have been recorded in the balance sheet at market value at the year end (with changes in fair value recorded in earnings) and all monetary assets and liabilities have been retranslated at spot rates. The group’s earnings under US GAAP will be more volatile because of the effect of derivative instruments. |
|
At 31 March 2005 and 2004, the balance sheet includes current derivative assets of £152.4 million and £192.0 million, current derivative liabilities of £17.7 million and £23.2 million and non-current derivative liabilities of £255.8 million and £237.6 million, respectively. |
|
Under UK GAAP, the group defers gains and losses on interest rate swaps that have been terminated over the period of the underlying debt that was originally hedged. Under US GAAP, all interest rate swaps are marked-to-market through earnings. Therefore the settlement of an interest rate swap has no further impact on reported earnings. |
|
(i) | Currency translation adjustments |
Under UK GAAP, currency translation adjustments on net borrowings used to finance foreign investments are taken to the statement of total recognised gains and losses to offset the foreign exchange exposure on foreign investments. |
| |
Under US GAAP, this offset is not available since the group elected not to designate any instruments as hedges in the year ended 31 March 2002. In the years ended 31 March 2005, 2004 and 2003, there was no currency translation adjustment resulting from the investment in IEBA since the investment had been reduced to zero. |
| |
(j) | Share compensation costs |
Under UK GAAP, the group’s UK Sharesave scheme is exempt from the requirement to recognise any compensation expense and is therefore accounted for as a non-compensatory plan. Compensation expense is recorded in respect of the executive share option schemes for the difference, if any, between the exercise price and the share price at the date of grant. Compensation expense is recorded for the performance share plan on a straight-line basis over the period in which performance is measured. |
| |
Under US GAAP, the group accounts for stock issued to employees in accordance with Accounting Principles Board Opinion No. 25 (‘APB 25’), ‘Accounting for Stock Issued to Employees’. Under APB 25, options granted under the UK Sharesave scheme are treated as compensatory. Also, under APB 25, the executive share option scheme and the performance share plan have been treated as variable plans due to performance conditions attached to the plans. Accordingly, compensation expense has been recognised under US GAAP for the Sharesave scheme, the executive share option scheme and the performance share plan. For all options that include performance-related criteria the cost is calculated as the difference between the option price and the market price at the end of the reporting period. In respect of the Sharesave scheme, the cost is calculated as the difference between the option price and the market price at date of grant. The cost is amortised over the period from the date the options are granted to the date they are first exercisable, that is, the vesting date. |
|
Estimated compensation expense under UK GAAP for the performance share plan is recorded as a liability. Under US GAAP, compensation expense is recorded as a credit to shareholders’ equity. |
|
(k) | Revenue and related profit recognition |
Under UK GAAP, non-refundable set up fees received from clients as a contribution to transition costs incurred at the commencement of a contract are offset against transition costs incurred, with any excess recognised as revenues over the period of the contract in line with forecast activity levels. Under US GAAP, non-refundable set up fees received at the commencement of a contract are deferred and recognised on a straight-line basis over the longer of the expected client relationship or contractual term. |
| |
Under UK GAAP, fixed fee elements within contractually defined revenues are recognised in the period in which services are billed in accordance with the pricing terms. Under US GAAP, the fixed fee elements are recognised on a straight-line basis over the period of the contract, unless evidence suggests that the revenue is earned or that obligations are fulfilled in a different pattern. |
| |
The reduction in revenue under US GAAP is £4.5 million in the year ended 31 March 2005 (£8.6 million and £40.9 million in the years ended 31 March 2004 and 2003, respectively). |
| |
Under UK GAAP, a provision is required to be recognised for a contract where the unavoidable costs of meeting the obligations under the contract exceed the benefits expected to be received. The provision is measured at the value of the net obligations and is recorded within operating expenses. Under US GAAP, such a provision may not be necessary due to the different revenue recognition policies. |
88 | United Utilities Annual Report & Accounts 2005 |
Back to Contents
(l) | Business combinations |
For business combinations, the purchase method of accounting is used for UK GAAP whereby the acquiring entity allocates consideration for the transaction to the assets acquired and liabilities assumed based on their estimated fair values at the date of acquisition with the difference treated as goodwill. The group accounts for these business combinations on a consistent basis under US GAAP with the following exceptions: |
|
Under UK GAAP, the group recognises intangible assets separately in a business combination only when they can be disposed of separately without disposing of the business of the entity and their value can be measured reliably on initial measurement. Under US GAAP, the group recognises acquired intangible assets apart from goodwill if (i) they arise from contracted or other legal rights even if the assets are not transferable or separable from the acquired entity or from other rights and obligations; or (ii) they are capable of being separated or divided from the acquired entity and sold, transferred, licensed, rented or exchanged. In connection with the business combination occurring in the year ended 31 March 2005, the assets acquired and liabilities assumed have been recorded based on the preliminary estimate of fair value on acquisition. Any change in the preliminary allocation will be reflected as an adjustment to goodwill. In connection with business combinations occurring in the year ended 31 March 2004, the group recognised intangible assets of £32.8 million under US GAAP, comprising customer relationships and customer lists which are amortised over their estimated useful lives. As at 31 March 2005, the net book value of intangible assets under US GAAP was £23.8 million, net of £9.0 million of accumulated amortisation. (2004: £32.2 million, net of £0.6 million accumulated amortisation). |
|
Under UK GAAP, the fair value of the consideration payable includes an estimate of amounts that are deferred or that are contingent upon the future revenues of the acquired entity. Under US GAAP, the contractual terms relating to the determination and payment of deferred and contingent consideration may cause elements of the total expected consideration to be treated as compensation cost for post acquisition services. This element is accrued over the relevant service period. In connection with business combinations occurring in the year ended 31 March 2004, the group recognised £4.3 million of contingent consideration as part of the purchase price of the acquired companies under UK GAAP. This was reduced to £2.7 million in the year ended 31 March 2005, reflecting the revision made to goodwill following reassessment of the likelihood of contingent consideration targets being achieved. Under US GAAP, this contingent consideration will be recognised as compensation expense in future periods. In the year ended 31 March 2005, £0.6 million (2004: £nil) was recognised as compensation expense under US GAAP. |
| |
(m) | Deferred taxes |
Under UK GAAP, the group provides for deferred tax on a discounted basis in respect of timing differences that have originated but not reversed at the balance sheet date, where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date. A net deferred tax asset is regarded as recoverable and therefore recognised only when, on the basis of available evidence, it is regarded as more likely than not that there will be suitable taxable profits against which to recover carried forward tax losses and from which the future reversal of underlying timing differences can be deducted. |
|
Under US GAAP, deferred taxation is provided for all temporary differences (differences between the carrying value of assets and liabilities and their corresponding tax bases) on a full liability basis. Certain items that are treated as permanent differences under UK GAAP are treated as temporary differences under US GAAP. Deferred tax assets are also recognised (net of a valuation allowance) to the extent that it is more likely than not that the benefit will be realised. Under US GAAP, discounting of deferred taxes is not permitted. |
| |
(n) | Dividends |
Under UK GAAP, the proposed dividends on ordinary and A shares, as recommended by the directors, are deducted from shareholders’ equity and shown as a liability in the balance sheet at the end of the period to which they relate. Under US GAAP, such dividends are only deducted from shareholders’ equity at the date of formal declaration of the dividend by the board of directors. Consequently dividends under US GAAP for the year ended 31 March 2005 are £318.0 million (2004: £281.2 million, 2003: £262.4 million). |
| |
(o) | Earnings per share (EPS) |
Under UK GAAP, basic EPS is based on the weighted average number of ordinary shares outstanding during the year. EPS is the profit in pence attributable to each equity ordinary share, based on the profit for the financial year attributable to ordinary shareholders divided by the weighted average number of ordinary shares in issue during the year and ranking for dividend in respect of the period. This method is also used for basic EPS under US GAAP. |
|
The weighted average number of shares has been restated for periods prior to the rights issue, using an adjustment factor of 0.9176, based on the consideration received from the first stage of the rights issue. Further details are provided in note 10 of the consolidated financial statements. The same restatements are required under UK and US GAAP. |
|
Under UK and US GAAP, diluted EPS must be disclosed. This is based on net income and computed using the weighted average number of shares in issue during the year and the dilutive effect of all share options and ordinary share equivalents. This method is similar to the treasury stock method used to calculate diluted EPS for US GAAP purposes. |
Earnings per share computed in accordance with US GAAP has been based on the following number of shares:
| 2005 | | 2004 | | 2003 | |
| As restated | | As restated | | As restated | |
| million | | million | | million | |
|
|
|
|
|
| |
Weighted average number of ordinary shares under US GAAP – basic EPS | 712.5 | | 662.8 | | 606.0 | |
|
|
|
|
|
| |
Common stock equivalents – dilutive share options | 5.4 | | 3.9 | | 2.3 | |
|
|
|
|
|
| |
Number of A shares to be issued in 2005 (ordinary share equivalent) | 154.6 | | 82.8 | | | |
|
|
|
|
|
| |
Number of A shares that would have been issued at fair value (ordinary share equivalent) | (83.3 | ) | (53.6 | ) | | |
|
|
|
|
|
| |
Weighted average number of ordinary shares under US GAAP – diluted EPS | 789.2 | | 695.9 | | 608.3 | |
|
|
|
|
|
| |
| |
(p) | New US accounting standards and pronouncements not yet effective |
FASB Statement No. 151 (‘SFAS 151’), ‘Inventory Costs’ issued in November 2004, provides guidance for accounting for abnormal amounts of idle facility expense, freight handling costs and spoilage and allocation of fixed production overhead. This accounting standard is applicable for accounting periods beginning after 15 June 2005 and will be adopted by the group from 1 April 2006. Adoption of SFAS 151 is not expected to have a material impact on the group’s financial position, results of operations or cash flows. |
United Utilities Annual Report & Accounts 2005 | 89 |
Back to Contents
Financial statements
Notes to the accounts continued
FASB Statement No 152 (‘SFAS 152’), ‘Accounting for Real Estate Time-Sharing Transactions’, issued in December 2004, amends existing standards SFAS 66, ‘Accounting for Sales of Real Estate’, and SFAS 67, ‘Accounting for Costs and Initial Rental Operations of Real Estate Projects’ to make them consistent with AICPA Statement of Position 04-2, ‘Accounting for Real Estate Time Sharing Transactions’. This accounting standard is applicable for accounting periods beginning after 15 June 2005 and will be adopted by the group from 1 April 2006. Adoption of SFAS 152 is not expected to have a material impact on the group’s financial position, results of operations or cash flows. |
| |
FASB Statement No. 153 (‘SFAS 153’), ‘Exchange of Nonmonetary Assets’ issued in December 2004, is part of the IFRS convergence project. SFAS 153 edits the list of exceptions to entities required to prepare accounts on a non-going concern basis. This accounting standard is applicable for accounting periods beginning after 15 June 2005 and will be adopted by the group from 1 April 2006. Adoption of SFAS 153 is not expected to have a material impact on the group’s financial position, results of operations or cash flows. |
| |
FASB Statement No. 123 Revised (‘SFAS 123R’), ‘Share Based Payment’ issued in December 2004, requires compensation costs related to share based payment transactions to be recognised in the financial statements. Previously, a choice existed under US GAAP to account for these transactions either under APB 25, ‘Accounting for Stock Issued to Employees’ or SFAS 123, ‘Share Based payment’. This accounting standard is applicable for accounting periods beginning after 15 December 2005 and will be adopted by the group from 1 April 2006. The group has not determined the effect, if any, of SFAS 123R on the group’s financial position, results of operations or cash flows. |
| |
FASB Interpretation No. 47 (‘FIN 47’), ‘Accounting for Conditional Asset Retirement Obligations’, issued in March 2005, clarifies the term ‘conditional asset retirement obligation’ as used in FASB Statement No. 143 (‘SFAS 143’), ‘Accounting for Asset Retirement Obligations’ and when an entity would have sufficient information to reasonably estimate the fair value of an asset retirement obligation. This interpretation will be effective as of 1 April 2005. The group has not determined the effect, if any, of FIN 47 on the group’s financial position, results of operations or cash flows. |
| |
(q) | Classification differences between UK and US GAAP |
In addition to the differences between UK and US GAAP related to the recognition and measurement of transactions by the group, there are also a number of differences in the manner in which items are classified in the consolidated profit and loss account and consolidated balance sheet. These classification differences have no impact on net income or shareholders’ equity. |
| |
Provisions for liabilities and charges |
Provisions for liabilities and charges under UK GAAP include £17.3 million (2004: £8.3 million) that are due within one year and which would be reclassified to current liabilities under US GAAP. |
| |
Grants |
Under UK GAAP, grants (other than capital contributions towards infrastructure assets) are disclosed within deferred grants and contributions as creditors in the balance sheet. Under US GAAP, these amounts are classified differently and would be set against the assets to which they relate. Consequently £302.0 million (2004: £298.1 million) would be classified within tangible fixed assets under US GAAP, rather than as a long-term liability under UK GAAP. |
| |
Exceptional items |
Under UK GAAP, exceptional items are material items that derive from events or transactions that fall within the ordinary activities of a reporting entity and which individually or, if of a similar type in aggregate, are required or expressly permitted to be disclosed by virtue of their size or incidence if the financial statements are to give a true and fair view. Exceptional items under UK GAAP in the year ended 31 March 2005 amount to a net charge of £21.1 million and comprise £29.7 million business restructuring charges offset by £4.1 million profit on disposal of fixed assets and £4.5 million profit on sale or termination of operations. Exceptional items are discussed further on page 17. In the years ended 31 March 2005, 2004 and 2003, the profit on sale or termination of operations was disclosed as an exceptional item, after operating profit. In the years ended 31 March 2005 and 2004, the profit/loss on disposal of fixed assets was disclosed as an exceptional item, after operating profit. |
| |
Under US GAAP, all exceptional items would have been reflected within operating profit. |
| |
Equity method investments |
Under UK GAAP, the share of joint ventures’ operating results excludes share of joint ventures’ interest and share of joint ventures’ tax. These amounts are included within ‘Interest payable and similar charges’ and ‘Taxation charge’ respectively. Under US GAAP, all of these amounts are included within ‘Equity in earnings/(losses) of affiliates’. |
| |
Under UK GAAP, investments in joint ventures are classified under the heading investments within fixed assets. Under US GAAP, investments in joint ventures are classified as investments in equity affiliates. |
| |
(r) | Cash flows |
Under UK GAAP, the group complies with FRS 1 (Revised), ‘Cash Flow Statements’, the objective and principles of which are similar to those set out in SFAS 95, ‘Statement of Cash Flows’. The principal difference between the two standards is in respect of classification. Under FRS 1 (Revised), the group presents its cash flows for (a) operating activities; (b) returns on investments and servicing of finance; (c) taxation; (d) capital expenditure and financial investment; (e) acquisitions and disposals; (f) equity dividends paid; (g) management of liquid resources; and (h) financing activities. SFAS 95 is less prescriptive and recognises only three categories of cash flow activity (a) operating; (b) investing; and (c) financing. |
| |
Cash flows arising from taxation and returns on investments and servicing of finance under FRS 1 (Revised) would be included as operating activities under SFAS 95; dividend payments would be included as a financing activity under SFAS 95 and cash flows from capital expenditure, long-term investments, acquisitions and disposals would be included as investing activities under SFAS 95. In addition, under FRS 1 (Revised), cash represents cash at bank and in hand, less bank overdrafts; cash equivalents (i.e. liquid resources) are not included with cash. Movements of liquid resources are included under a separate heading. Under US GAAP, cash is not offset by bank overdrafts repayable within 24 hours from the date of the advance. Such overdrafts are classified within financing activities under US GAAP. Set out below is a summary consolidated statement of cash flows under US GAAP: |
90 | United Utilities Annual Report & Accounts 2005 |
Back to Contents
| 2005 | | 2004 | | 2003 | |
For the year ended 31 March | £m | £m | £m |
|
|
|
|
|
| |
Net cash provided by operating activities | 465.8 | | 770.3 | | 635.4 | |
|
|
|
|
|
| |
Net cash used in investing activities | (866.8 | ) | (1,064.0 | ) | (694.9 | ) |
|
|
|
|
|
| |
Net cash provided by financing activities | 407.2 | | 297.3 | | 78.9 | |
|
|
|
|
|
| |
Effect of exchange rate changes on cash | 0.7 | | – | | 0.2 | |
|
|
|
|
|
| |
Net increase in cash | 6.9 | | 3.6 | | 19.6 | |
|
|
|
|
|
| |
Cash at beginning of year | 42.1 | | 38.5 | | 18.9 | |
|
|
|
|
|
| |
Cash at end of year | 49.0 | | 42.1 | | 38.5 | |
|
|
|
|
|
| |
Non-cash items of £4.8 million, £6.3 million and £4.9 million arose in the years ended 31 March 2005, 2004 and 2003, respectively, in relation to financing activities.
(s) | Provision for doubtful debts |
| | | | | | | | |
Balance | | | Balance |
at beginning | Additions | Utilisations | at end |
For the year ended 31 March 2005 | of period | note | (a) | note | (b) | of period |
|
|
|
|
|
|
|
| |
Provision for doubtful debts | 107.8 | | 40.8 | | (21.4 | ) | 127.2 | |
|
|
|
|
|
|
|
| |
For the year ended 31 March 2004 | | | | | | | | |
|
|
|
|
|
|
|
| |
Provision for doubtful debts | 93.9 | | 52.8 | | (38.9 | ) | 107.8 | |
|
|
|
|
|
|
|
| |
For the year ended 31 March 2003 | | | | | | | | |
|
|
|
|
|
|
|
| |
Provision for doubtful debts | 70.6 | | 52.1 | | (28.8 | ) | 93.9 | |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Note: | | | | | | | | |
(a) | Amounts charged to costs and expenses. |
(b) | Bad debt write offs and charges to allowances, net of other adjustments, re-classifications and exchange rate changes. |
| |
(t) | Presentation of financial information |
|
In accordance with UK GAAP the group uses a three-column format for its consolidated profit and loss account that separates exceptional items that meet the definition of exceptional items under FRS 3, ‘Reporting Financial Performance’, and amortisation of goodwill from other costs. This presentation is permitted under UK GAAP and provides certain additional information in order to provide readers with an increased insight into the underlying performance of the business, in line with management’s own view. The presentation of such subtotals is not permitted on the face of the financial statements under US GAAP. An explanation of these presentations is given below. |
|
Total operating profit before goodwill amortisation and exceptional items and profit before tax before goodwill amortisation and exceptional items Total operating profit before goodwill amortisation and exceptional items is directly derived from the consolidated profit and loss account of the consolidated financial statements. Management believes this financial measure provides useful information to investors as it represents the total of the operating profits/losses for each segment, which is the measure that management uses to evaluate segmental trading performance. |
|
It therefore aligns the performance measure reported to investors with that used by management to monitor performance and allocate resources within the business. Management uses total segmental operating profits/losses to evaluate the trading performance of each segment, because management believes that the exclusion of goodwill amortisation (a non-cash item) and exceptional items (which, by virtue of their size or incidence, have been disclosed separately and may vary significantly each year) provides a more accurate comparison of annual segmental results, which in turn allows a better understanding of actual segmental trading performance. |
|
In assessing the financial position and results of operations, management believes that providing additional measures under UK GAAP, which remove the positive and/or negative impact of exceptional items and the non-cash impact of goodwill amortisation, gives a clearer understanding of the group’s core trading activities, is of relevance in assessing the future direction of the group and clarifies the trends in trading performance. The inclusions of total operating profit and total operating profit before goodwill amortisation and exceptional items and profit before tax and profit before tax before goodwill amortisation and exceptional items allows a complete analysis of both the core trading performance as well as the impact of these exceptional and non-cash items. |
|
Under UK GAAP, exceptional items are material items that derive from events or transactions that fall within the ordinary activities of a reporting entity and which, individually, or, if of a similar type in aggregate, are required or expressly permitted to be disclosed by virtue of their size or incidence if the financial statements are to give a true and fair view. |
|
Exceptional items, which are disclosed separately under UK GAAP in accordance with FRS 3 ‘Reporting Financial Performance’, are as follows: |
For the year ended 31 March | | | | | | |
2005 | 2004 | 2003 |
£m | £m | £m |
|
|
|
|
|
| |
Operating exceptional items: | | | | | | |
Business restructuring | (29.7 | ) | (4.6 | ) | (3.8 | ) |
|
|
|
|
|
| |
FRS 11 adjustment to carrying value of telecoms assets | – | | – | | (25.5 | ) |
|
|
|
|
|
| |
Non-operating exceptional items: | | | | | | |
Profit on sale or termination of operations | 4.5 | | 4.3 | | 34.0 | |
|
|
|
|
|
| |
Profit/(loss) on disposal of fixed assets | 4.1 | | (2.4 | ) | – | |
|
|
|
|
|
| |
| (21.1 | ) | (2.7 | ) | 4.7 | |
|
|
|
|
|
| |
| |
United Utilities Annual Report & Accounts 2005 | 91 |
Back to Contents
Financial statements
Notes to the accounts continued
Business restructuring costs in 2005 of £29.7 million mainly relate to the restructuring programme in licensed multi-utility operations in preparation for meeting its 2005-10 efficiency challenges, in infrastructure management relating to the restructuring of the business units into market facing business streams, focusing on their specific risks, and in business process outsourcing, a restructuring to form a divisionalised structure to better reflect the markets in which the business operates. Business restructuring costs in 2004 of £4.6 million related to costs arising for the integration of the Eurocall business acquired by Your Communications. In 2003, severance costs of £3.8 million related to telecommunications. Business restructuring costs are considered to be exceptional items under UK GAAP as they are significant programmes for the businesses concerned. FRS 3 therefore expressly permits disclosure of these costs as exceptional items within the income or expense heading to which they relate.
Under UK GAAP, the group performed an impairment review within its telecommunications business in accordance with FRS 11 in the year ended 31 March 2003. This resulted in an adjustment to value of £25.5 million, which was considered to be an exceptional item by virtue of its size and nature. FRS 3 therefore expressly permits disclosure of this adjustment as an exceptional item within the income or expense heading to which it relates.
The profit on sale or termination of operations relates to the group’s withdrawal from various infrastructure management businesses. In the year ended 31 March 2003, the group concluded it no longer had a participating interest in IEBA, the Argentine utility for which United Utilities has been technical operator, and in which the group has a minority interest. It therefore ceased to account for the investment as a joint venture. The accounting provision that existed at 31 March 2002 in respect of the investment in Argentina was taken to the profit and loss account in 2003 which, along with the disposal of US Water and costs associated with withdrawing from infrastructure management in the Americas, gave rise to an exceptional credit of £34.0 million. In 2004 and 2005, further credits were recognised relating to the withdrawal from infrastructure management in the Americas. In 2005, the group disposed of its Green Energy business and reduced its shareholding in Manila Water Company through an initial public offering. FRS 3 requires that profits or losses on the sale or termination of an operation be shown separately on the face of the profit and loss account after operating profit and before interest.
The profit and loss on disposal of fixed assets in the years ended 31 March 2005 and 2004, respectively relate to the disposal of fixed asset investments. FRS 3 requires that profits or losses on the disposal of fixed assets be shown separately on the face of the profit and loss account after operating profit and before interest.
Although management uses these financial measures and the segmental analysis as shown in note 2 of the consolidated financial statements to analyse trading performance, total operating profit and profit before tax should also be considered. Due to the presentation of these additional measures the condensed income statement in accordance with Article 10 of Regulation S-X based on UK GAAP amounts is presented below.
| 2005 | | 2004 | | 2003 | |
For the year ended 31 March | £m | | £m | | £m | |
|
|
|
|
|
| |
Net sales and gross revenues | 2,253.9 | | 2,060.0 | | 1,878.8 | |
|
|
|
|
|
| |
Costs and expenses applicable to sales and revenues | (931.9 | ) | (834.1 | ) | (733.7 | ) |
|
|
|
|
|
| |
Depreciation and amortisation | (381.4 | ) | (376.1 | ) | (356.9 | ) |
|
|
|
|
|
| |
Other operating costs | (136.2 | ) | (107.4 | ) | (87.5 | ) |
|
|
|
|
|
| |
Selling, general and administrative expenses | (147.8 | ) | (130.8 | ) | (119.5 | ) |
|
|
|
|
|
| |
Provision for doubtful accounts and notes | (40.8 | ) | (52.8 | ) | (52.1 | ) |
|
|
|
|
|
| |
Operating income | 615.8 | | 558.8 | | 529.1 | |
|
|
|
|
|
| |
Non-operating income | 16.0 | | 13.2 | | 14.9 | |
|
|
|
|
|
| |
Interest and amortisation of debt discount and expense | (270.9 | ) | (237.6 | ) | (220.1 | ) |
|
|
|
|
|
| |
Income before income tax expense, minority interests and equity investees | 360.9 | | 334.4 | | 323.9 | |
|
|
|
|
|
| |
Income tax expense | (37.7 | ) | 27.5 | | (45.7 | ) |
|
|
|
|
|
| |
Minority interests in income of consolidated entities | (1.8 | ) | (1.6 | ) | (2.3 | ) |
|
|
|
|
|
| |
Equity in earnings of unconsolidated entities and 50 per cent or less owned persons | 11.7 | | 0.7 | | 1.9 | |
|
|
|
|
|
| |
Net income | 333.1 | | 361.0 | | 277.8 | |
|
|
|
|
|
| |
| | | | | | |
Basic earnings per share | 46.8p | | 54.5p | | 45.8p | |
|
|
|
|
|
| |
Diluted earnings per share | 42.2p | | 52.1p | | 45.7p | |
|
|
|
|
|
| |
Net debt
Net debt is a UK GAAP measure that is required to be disclosed in accordance with Financial Reporting Standard 1 ‘Cash flow statements (revised 1996)’. Net debt is defined as borrowings (comprising debt, together with derivatives and obligations under finance leases) less cash and liquid resources. Management uses net debt, which is reconciled to gross debt in note 23 of the consolidated financial statements, to assess the group’s liquidity position by reference to the group’s committed level of funding. The group seeks to ensure that sufficient funding is available to meet foreseeable requirements plus headroom for contingencies.
38 | RESTATEMENTS TO EARNINGS PER SHARE |
As described in note 10 of the consolidated financial statements and note 37(o), earnings per share has been restated for all periods prior to the rights issue to reflect the bonus element of the rights issue, as required by FRS 14 under UK GAAP. The same adjustments are required under US GAAP.
| |
92 | United Utilities Annual Report & Accounts 2005 |
Back to Contents
Information for shareholders
Selected consolidated financial data
The selected financial data set out below was extracted or derived from the consolidated financial statements. The selected financial data should be read in conjunction with, and are qualified in their entirety by reference to, such consolidated financial statements and their accompanying notes. The selected financial data for the years ended 31 March 2005, 2004, 2003, 2002 and 2001 and as of 31 March 2005, 2004, 2003, 2002 and 2001 as well as other information included elsewhere in this document are extracted from the group’s 2005 and historical consolidated financial statements and related notes.
United Utilities prepares its consolidated financial statements in accordance with UK GAAP, which differs in certain respects from US GAAP. Included in note 37 to the consolidated financial statements are reconciliations of profit after taxation (or net income) and equity shareholders’ funds (or shareholders’ equity) and the company’s financial position under UK GAAP and those under US GAAP.
During the year ended 31 March 2004, the group announced a five for nine rights issue to raise a total of £1 billion, structured so that the proceeds are received in two stages. On 26 August 2003, the rights issue was approved by shareholders at an extraordinary general meeting of United Utilities PLC, and authority was given for the issuance of up to 638,000,000 A shares of 50 pence each. The first tranche of the proceeds, received during September 2003, raised £501.2 million (net of costs) from the issuing of 309,286,997 A shares. The second tranche of proceeds is expected to be received in June 2005, reflecting the subscription for further A shares. All A shares will then be consolidated and reclassified as ordinary shares on the basis of one ordinary share for two A shares.
Basic and diluted earnings per share have been restated for all periods prior to the rights issue to reflect the bonus element of the rights issue as required by Financial Reporting Standard No.14 ‘Earnings per share’. The same adjustments are required under US GAAP.
The discontinued operations within the selected financial data relate to the sale of the energy supply business in August 2000.
Amounts in accordance with UK GAAP | | | | | | | | | | | | | |
| 2005 | (1) | 2005 | | 2004 | | 2003 | | 2002 | | 2001 | |
| | $ | | £ | | £ | | £ | | £ | | £ | |
Financial year ended 31 March | (in millions, except for information given per share and per ADS) | |
|
|
|
|
|
|
|
| |
Consolidated income statement data: | | | | | | | | | | | | | |
Group turnover from continuing operations | 4,259.8 | | 2,253.9 | | 2,060.0 | | 1,878.8 | | 1,786.2 | | 1,490.9 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Group turnover from discontinued operations(2) | | – | | – | | – | | – | | – | | 201.5 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total group turnover | 4,259.8 | | 2,253.9 | | 2,060.0 | | 1,878.8 | | 1,786.2 | | 1,692.4 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Net operating costs (before exceptional items) | (3,025.9 | ) | (1,601.0 | ) | (1,485.3 | ) | (1,339.5 | ) | (1,252.7 | ) | (1,177.7 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Operating exceptional items(3) | | (56.1 | ) | (29.7 | ) | (4.6 | ) | (29.3 | ) | (11.9 | ) | (16.6 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Group operating profit | 1,177.8 | | 623.2 | | 570.1 | | 510.0 | | 521.6 | | 498.1 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Share of operating profit of joint ventures | | 42.9 | | 22.7 | | 13.6 | | 14.9 | | 11.8 | | 8.7 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Non-operating exceptional items(3) | | 16.3 | | 8.6 | | 1.9 | | 34.0 | | – | | 191.2 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net interest payable and similar charges | (536.9 | ) | (284.1 | ) | (248.1 | ) | (231.4 | ) | (230.6 | ) | (220.3 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Profit before tax | 700.1 | | 370.4 | | 337.5 | | 327.5 | | 302.8 | | 477.7 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Tax (charge)/credit on profit on ordinary activities | | (82.4 | ) | (43.6 | ) | 24.3 | | (56.8 | ) | (39.4 | ) | (67.4 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Exceptional tax credit/(charge) | | 15.3 | | 8.1 | | 0.8 | | 9.4 | | – | | (69.0) | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Profit after tax | 633.0 | | 334.9 | | 362.6 | | 280.1 | | 263.4 | | 341.3 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Minority interest | | (3.4 | ) | (1.8 | ) | (1.6 | ) | (2.3 | ) | (1.6 | ) | – | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Profit after tax and minority interests | 629.6 | | 333.1 | | 361.0 | | 277.8 | | 261.8 | | 341.3 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Dividends | (613.7 | ) | (324.7 | ) | (315.3 | ) | (264.8 | ) | (260.9 | ) | (254.9 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Retained profit for the financial year | | 15.9 | | 8.4 | | 45.7 | | 13.0 | | 0.9 | | 86.4 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Basic earnings per share(5) | $ | 0.88 | | 46.8p | | 54.5p | | 45.8p | | 43.4p | | 56.8p | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Diluted earnings per share(5) | $ | 0.80 | | 42.2p | | 52.1p | | 45.7p | | 43.3p | | 56.5p | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Dividend per ordinary share | $ | 0.86 | | 45.42p | | 44.31p | | 47.6p | | 47.0p | | 46.1p | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Dividend per ADS(6) | $ | 1.72 | | 90.84p | | 88.62p | | 95.2p | | 94.0p | | 92.2p | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Dividend per A share(7) | $ | 0.43 | | 22.71p | | 22.155p | | N/A | | N/A | | N/A | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Re-presented dividend per ordinary | | | | | | | | | | | | | |
share (post rights issue)(8) | $ | 0.86 | | 45.42p | | 44.31p | | 43.18p | | 42.64p | | 41.82p | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Average number of ordinary shares | | | | | | | | | | | | | |
in issue – basic (million)(5) | | | | 712.5 | | 662.8 | | 606.0 | | 603.2 | | 600.6 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Average number of ordinary shares | | | | | | | | | | | | | |
in issue – diluted (million)(5) | | | | 789.2 | | 693.5 | | 607.7 | | 605.1 | | 603.4 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
United Utilities Annual Report & Accounts 2005 | 93 |
Back to Contents
Information for shareholders
Selected consolidated financial data continued
| 2005 | (1) | 2005 | | 2004 | | 2003 | | 2002 | | 2001 | |
As at 31 March | $m | | £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
|
|
| |
Consolidated balance sheet data: | | | | | | | | | | | | |
Fixed assets | 15,936.5 | | 8,432.0 | | 7,958.5 | | 7,216.1 | | 6,833.7 | | 6,586.0 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Current assets | 3,168.2 | | 1,676.3 | | 1,560.9 | | 1,174.9 | | 831.8 | | 899.7 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total assets | 19,104.7 | | 10,108.3 | | 9,519.4 | | 8,391.0 | | 7,665.5 | | 7,485.7 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Current liabilities | (3,352.7 | ) | (1,773.9 | ) | (1,383.1 | ) | (1,433.5 | ) | (1,358.6 | ) | (1,553.6 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Long-term obligations | (9,857.7 | ) | (5,215.7 | ) | (5,033.4 | ) | (4,406.2 | ) | (3,772.5 | ) | (3,335.5 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Net assets | 5,894.3 | | 3,118.7 | | 3,102.9 | | 2,551.3 | | 2,534.4 | | 2,596.6 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Share capital and share premium | 3,316.8 | | 1,754.9 | | 1,734.9 | | 1,230.8 | | 1,227.5 | | 1,209.5 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Reserves and retained profits | 2,575.1 | | 1,362.5 | | 1,348.4 | | 1,302.8 | | 1,291.7 | | 1,373.5 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Equity shareholders’ funds | 5,891.9 | | 3,117.4 | | 3,083.3 | | 2,533.6 | | 2,519.2 | | 2,583.0 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Minority interest | 2.4 | | 1.3 | | 19.6 | | 17.7 | | 15.2 | | 13.6 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Capital employed | 5,894.3 | | 3,118.7 | | 3,102.9 | | 2,551.3 | | 2,534.4 | | 2,596.6 | |
|
|
|
|
|
|
|
|
|
|
|
| |
|
Financial year | 2005 | (1) | 2005 | | 2004 | | 2003 | | 2002 | | 2001 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
Other financial data: | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
| |
Ratio of earnings to fixed charges(10) | | | 2.1x | | 2.2x | | 2.3x | | 2.3x | | 2.3x | |
|
|
|
|
|
|
|
|
|
|
|
| |
Net leverage(11) | | | 57% | | 53% | | 57% | | 55% | | 52% | |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
Amounts in accordance with US GAAP | | | | | | | | | | | | |
| 2005 | (1) | 2005 | | 2004 | | 2003 | | 2002 | | 2001 | |
| As restated | | As restated | | As restated | | As restated | | As restated | | As restated | |
| $ | | £ | | £ | | £ | | £ | | £ | |
Financial year ended 31 March | (in millions, except for information given per share and per ADS) | |
|
|
|
|
|
|
|
|
|
|
|
| |
Consolidated income statement data: | | | | | | | | | | | | |
Group turnover(12)(13) | 4,245.5 | | 2,246.3 | | 2,048.4 | | 1,841.8 | | 1,786.8 | | 1,692.4 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Net operating costs(13) | (3,118.5 | ) | (1,650.0 | ) | (1,518.2 | ) | (1,330.5 | ) | (1,296.3 | ) | (1,235.1 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Operating profit from continuing operations | | | | | | | | | | | | |
before interest and tax(4)(13) | 1,127.0 | | 596.3 | | 530.2 | | 511.3 | | 490.5 | | 436.5 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Operating profit from discontinued operations | | | | | | | | | | | | |
before interest and tax(2) | – | | – | | – | | – | | – | | 20.8 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Profit on disposal of business | – | | – | | – | | – | | – | | 167.0 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Net interest payable(13) | (481.2 | ) | (254.6 | ) | (175.8 | ) | 5.3 | | (293.4 | ) | (164.7 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Profit before tax from continuing operations(13) | 645.8 | | 341.7 | | 354.4 | | 516.6 | | 197.1 | | 275.8 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Profit before tax from discontinued operations(2) | – | | – | | – | | – | | – | | 183.8 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Tax charge on profit on ordinary activities(13) | (168.6 | ) | (89.2 | ) | (94.6 | ) | (111.2 | ) | (84.3 | ) | (252.0 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Profit after tax from continuing operations(13) | 477.2 | | 252.5 | | 259.8 | | 405.4 | | 112.8 | | 82.4 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Profit after tax from discontinued operations(2) | – | | – | | – | | – | | – | | 125.2 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Minority interest | (3.4 | ) | (1.8 | ) | (1.6 | ) | (2.3 | ) | (1.6 | ) | – | |
|
|
|
|
|
|
|
|
|
|
|
| |
Profit after tax and minority interests from | | | | | | | | | | | | |
continuing operations(13) | 473.8 | | 250.7 | | 258.2 | | 403.1 | | 111.2 | | 82.4 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Profit after tax and minority interests from | | | | | | | | | | | | |
discontinued operations(2) | – | | – | | – | | – | | – | | 125.2 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Profit after tax and minority interests(13) | 473.8 | | 250.7 | | 258.2 | | 403.1 | | 111.2 | | 207.6 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Basic earnings per share from continuing operations(5) (9) | $0.66 | | 35.2p | | 39.0p | | 66.5p | | 18.4p | | 13.7p | |
|
|
|
|
|
|
|
|
|
|
|
| |
Basic earnings per share from discontinued operations(5) (9) | – | | – | | – | | – | | – | | 20.8p | |
|
|
|
|
|
|
|
|
|
|
|
| |
Basic earnings per share | $0.66 | | 35.2p | | 39.0p | | 66.5p | | 18.4p | | 34.5p | |
|
|
|
|
|
|
|
|
|
|
|
| |
Diluted earnings per share from continuing operations(5) | $0.60 | | 31.8p | | 37.1p | | 66.3p | | 18.4p | | 13.7p | |
|
|
|
|
|
|
|
|
|
|
|
| |
Diluted earnings per share from discontinued operations(5) | – | | – | | – | | – | | – | | 20.8p | |
|
|
|
|
|
|
|
|
|
|
|
| |
Diluted earnings per share | $0.60 | | 31.8p | | 37.1p | | 66.3p | | 18.4p | | 34.5p | |
|
|
|
|
|
|
|
|
|
|
|
| |
Average number of ordinary shares | | | | | | | | | | | | |
in issue – diluted (million)(5) | | | 789.2 | | 695.9 | | 608.3 | | 605.1 | | 601.9 | |
|
|
|
|
|
|
|
|
|
|
|
| |
94 | United Utilities Annual Report & Accounts 2005 |
Back to Contents
|
|
|
|
|
|
|
|
|
|
|
| |
| 2005 | (1) | 2005 | | 2004 | | 2003 | | 2002 | | 2001 | |
| As restated | | As restated | | As restated | | As restated | | As restated | | As restated | |
As at 31 March | $m | | £m | | £m | | £m | | £m | | £m | |
Consolidated balance sheet data: | | | | | | | | | | | | |
Fixed assets(13) | 18,159.5 | | 9,608.2 | | 9,070.8 | | 8,289.8 | | 7,826.9 | | 7,553.5 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Current assets | 3,035.7 | | 1,606.2 | | 1,655.9 | | 1,495.7 | | 1,032.8 | | 910.0 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total assets | 21,195.2 | | 11,214.4 | | 10,726.7 | | 9,785.5 | | 8,859.7 | | 8,463.5 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Current liabilities(13) | (2,891.9 | ) | (1,530.1 | ) | (1,382.3 | ) | (1,290.2 | ) | (1,251.4 | ) | (1,483.4 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Long-term obligations(13) | (11,866.3 | ) | (6,278.5 | ) | (5,989.4 | ) | (5,679.9 | ) | (4,717.5 | ) | (3,894.1 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
| 6,437.0 | | 3,405.8 | | 3,355.0 | | 2,815.4 | | 2,890.8 | | 3,086.0 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Capital stock | 1,353.6 | | 716.2 | | 711.8 | | 556.5 | | 555.9 | | 552.9 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Share premium account | 1,963.1 | | 1,038.7 | | 1,023.1 | | 674.3 | | 671.6 | | 656.6 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Reserves and retained profits(13) | 3,117.8 | | 1,649.6 | | 1,600.5 | | 1,566.9 | | 1,648.1 | | 1,862.0 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Shareholders’ equity | 6,434.5 | | 3,404.5 | | 3,335.4 | | 2,797.7 | | 2,875.6 | | 3,071.5 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Minority interest | 2.5 | | 1.3 | | 19.6 | | 17.7 | | 15.2 | | 14.5 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| 6,437.0 | | 3,405.8 | | 3,355.0 | | 2,815.4 | | 2,890.8 | | 3,086.0 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
Financial year | | | 2005 | | 2004 | | 2003 | | 2002 | | 2001 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Other financial data: | | | | | | | | | | | | |
Ratio of earnings to fixed charges(10) | | | 1.8x | | 2.1x | | 2.8x | | 1.7x | | 2.1x | |
|
|
|
|
|
|
|
|
|
|
|
| |
(1) | US dollar amounts have been translated from sterling at the rate of £1.00 = $1.89, the noon buying rate on 31 March 2005. These translations are not representations that pounds have been, could have been, or can in the future be converted into US dollars at this or any other rate of exchange and are solely for the convenience of the reader. |
(2) | Discontinued operations relate to the sale of the energy supply business in August 2000. |
(3) | Exceptional items, which are disclosed separately under UK GAAP in accordance with FRS 3 ‘Reporting Financial Performance’, comprise: |
| | | | | | | | | | | | |
| 2005 | (1) | 2005 | | 2004 | | 2003 | | 2002 | | 2001 | |
Financial year | $m | | £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
|
|
| |
UK GAAP | | | | | | | | | | | | |
Business restructuring | (56.1 | ) | (29.7 | ) | (4.6 | ) | (3.8 | ) | (11.9 | ) | (16.6 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
FRS 11 adjustment to carrying value of telecoms assets | – | | – | | – | | (25.5 | ) | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
| |
Profit on sale or termination of operations | 8.5 | | 4.5 | | 4.3 | | 34.0 | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
| |
Profit on disposal of the energy supply business | – | | – | | – | | – | | – | | 191.2 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Profit/(loss) on disposal of fixed assets | 7.7 | | 4.1 | | (2.4 | ) | – | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
| |
| (39.9 | ) | (21.1 | ) | (2.7 | ) | 4.7 | | (11.9 | ) | 174.6 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Further details of exceptional items under UK GAAP are given on page 17.
United Utilities Annual Report & Accounts 2005 | 95 |
Back to Contents
Information for shareholders
Selected consolidated financial data continued
(4) | Operating profit from continuing operations before interest and tax is stated after the items from continuing operations scheduled below. The following table sets out the US GAAP equivalent to UK GAAP exceptional items (i.e. the restructuring charges, the profit on disposal of the energy supply business, the profit on sale or termination of operations, adjustment to the value of telecommunications assets and the profit or loss on disposal of fixed assets) from continuing and discontinued operations: |
| | 2005 | (1) | 2005 | | 2004 | | 2003 | | 2002 | | 2001 | |
| Financial year | $m | | £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| US GAAP | | | | | | | | | | | | |
| Continuing operations: | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Business restructuring | (60.1 | ) | (31.8 | ) | (2.4 | ) | (3.8 | ) | (11.9 | ) | (16.6 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Profit on sale or termination of operations | 5.9 | | 3.1 | | 4.3 | | (4.3 | ) | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Currency translation adjustment | – | | – | | – | | (6.8 | ) | (41.3 | ) | – | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Profit/(loss) on disposal of fixed assets | 7.7 | | 4.1 | | (2.4 | ) | – | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | (46.5 | ) | (24.6 | ) | (0.5 | ) | (14.9 | ) | (53.2 | ) | (16.6 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Discontinued operations: | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Profit on disposal of the energy supply business | – | | – | | – | | – | | – | | 167.0 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | – | | – | | – | | – | | – | | 167.0 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| The amount for profit or loss on disposal of fixed assets is the same under UK and US GAAP, for the years ended 31 March 2005 and 2004, as are the profit on sale or termination of operations for the year ended 31 March 2004 and business restructuring for the years ended 31 March 2003, 2002 and 2001. For business restructuring the increase under US GAAP of £2.1 million in the year ended 31 March 2005 and the reduction of £2.2 million in the year ended 31 March 2004 relate to costs being recognised in different accounting periods. The profit on sale or termination of operations for the year ended 31 March 2005 reduced by £1.4 million under US GAAP, as the carrying value of goodwill, included in the profit and loss account as a realised cost of disposal, is higher under US GAAP as goodwill has not been amortised since adoption of SFAS 142 on 1 April 2002. |
|
| For the profit on sale or termination of operations in the year ended 31 March 2003, the reduction under US GAAP of £38.3 million related to the provision at 31 March 2002 that reflected the group’s share of net liabilities in IEBA, the Argentine utility. In the year ended 31 March 2003, the group concluded it no longer had a participating interest and therefore ceased to account for the investment as a joint venture, with the resulting release of the £38.3 million share of liabilities included within provisions under UK GAAP. Under US GAAP, no share of liabilities was recorded at 31 March 2002, as an investor should discontinue recording losses of an investment when the investment has been reduced to zero unless the investor has an obligation or commitment to fund these liabilities. |
|
| The currency translation adjustments under US GAAP relate to Argentina. Under UK GAAP, currency translation adjustments on net borrowings used to finance foreign investments are taken to the statement of total recognised gains and losses to offset the foreign exchange exposure. Under US GAAP, this offset is not available since the group elected not to designate derivative instruments as hedges. In the year ended 31 March 2003, there was no currency translation adjustment resulting from the investment in IEBA, because the investment had been reduced to zero at 31 March 2002. |
|
| Under UK GAAP, the group performed an impairment review within its telecommunications business in accordance with FRS 11 in the year ended 31 March 2003. This resulted in an exceptional adjustment to value of £25.5 million representing tangible assets of £14.6 million, definite-lived intangible assets of £8.6 million and goodwill of £2.3 million. Under US GAAP, there was no indication of impairment of tangible or definite-lived intangible assets in the telecommunications business on an undiscounted cash flow basis in accordance with SFAS 144. In addition, no impairment of goodwill under SFAS 142 was required. |
|
| The reduction under US GAAP on profit on disposal of the energy supply business in August 2000 of £24.2 million related to a £36.0 million difference in the onerous contract provisions released on disposal due to the application of discounting under UK GAAP offset by £11.8 million due to the lower carrying value of goodwill under US GAAP which had been amortised. Under UK GAAP, goodwill had previously been written off to reserves, but on disposal it is included in the profit and loss account as a realised cost of disposal. |
| |
(5) | For the purposes of calculating the weighted average number of shares used in the earnings per share calculations, the A shares have been treated as part paid ordinary shares, two A shares being equivalent to one ordinary share. |
|
| Basic and diluted earnings per share have been restated for all periods prior to the rights issue to reflect the bonus element of the rights issue as required by FRS 14 ‘Earnings per share’. The same treatment is required under US GAAP. The adjustment factor applied to the basic and diluted weighted average number of shares is based on the consideration received from the first stage of the rights issue. The adjustment factor is 0.9176, calculated using 531.5 pence per ordinary share, being the closing price on 26 August 2003, the date of approval of the rights issue at the extraordinary general meeting. |
|
| The adjustment factor of 0.9176 is calculated as follows: |
| Theoretical ex-rights fair value per share | = | 487.70 | = | 0.9176 |
|
| |
| | |
| Fair value per share immediately before exercise of rights | | 531.5 | | |
| | | | | |
| The theoretical ex-rights fair value per share is calculated as follows: | | | | |
| | | | | |
| Fair value of all outstanding shares + Total amount received from exercise of rights | | | |
|
| | | |
| Number of shares outstanding before exercise + Number of shares issued in the exercise | | | |
| | | | | |
| = (556.8 million ordinary shares x 531.5 pence) + (309.3 million A shares x 165 pence) (*) | = | 487.70 | |
|
| | | |
| 556.8 million ordinary shares + 309.3 million A shares(*) | | | |
| (*) | The A shares have been treated as part paid ordinary shares, two A shares being equivalent to one ordinary share. |
| |
(6) | Calculated based on a ratio of two ordinary shares to one ADS. |
| |
(7) | The first dividend for which the initial A shares ranked was the 2003/04 interim dividend; the amount of the A share dividend is 50 per cent of that paid on |
96 | United Utilities Annual Report & Accounts 2005 |
Back to Contents
| an ordinary share. |
| |
(8) | Dividends per ordinary share for periods prior to the rights issue have been re-presented for comparative purposes to take account of the bonus element of the first stage of the rights issue. The factor applied to the prior period dividend per share is 0.9072, calculated using 576.0 pence per ordinary share, the closing price on 25 July 2003, the last business day prior to the announcement of the rights issue. |
| |
(9) | For the purposes of calculating basic earnings per share, the weighted average number of shares in issue under US GAAP is the same as under UK GAAP. |
| |
(10) | For the purposes of calculating the ratio of earnings to fixed charges, ‘earnings’ consists of profit on ordinary activities from continuing operations before tax before adjustment for minority interests in consolidated subsidiaries and profits or losses from joint ventures plus fixed charges, and amortisation of capitalised interest less capitalised interest and minority interests. ‘Fixed charges’ consists of interest expensed and capitalised plus amortised premiums, discounts and capitalised expenses related to indebtedness and the interest portion in rent expense. |
| |
(11) | Net leverage is defined as net debt (loans and related derivatives, finance leases and overdrafts less cash at bank and in hand and managed funds and short-term investments) as a percentage of net debt plus equity shareholders’ funds. Net debt is a UK GAAP measure, required by FRS 1 (Revised) ‘Cash Flow Statements’, but is considered a non-GAAP measure for the purpose of US GAAP as discussed on page 15. |
| |
(12) | The difference between group turnover in 2005, 2004 and 2003 under US GAAP of £2,249.4 million, £2,051.4 million and £1,837.9 million, respectively and group turnover under UK GAAP of £2,253.9 million, £2,060.0 million and £1,878.8 million, respectively is due to the revenue recognition difference between UK and US GAAP of £4.5 million (2004: £8.6 million, 2003: £40.9 million) as shown in note 37(k) of the summary of differences between UK and US GAAP. |
| |
(13) | Net income and shareholders’ equity under US GAAP have been restated to reflect the translation of loans at spot rates instead of the contract rates, the reinstatement of liabilities that have yet to be legally extinguished, the amendment to certain fair value of derivative valuations, the amendment to enhancement expenditure classified as infrastructure renewals that is capitalised under US GAAP and the consequential impact on taxes, as disclosed in note 37 to the consolidated financial statements. This resulted in the following (increase)/decrease in the amounts previously reported: |
Financial year ended 31 March | | | 2005 | | | 2004 | | | 2003 | | | 2002 | | | 2001 | |
| | | £m | | | £m | | | £m | | | £m | | | £m | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Group turnover | | | 3.1 | | | 3.0 | | | (3.9 | ) | | (0.6 | ) | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net operating costs | | | (0.6 | ) | | 7.5 | | | 9.3 | | | 26.8 | | | 14.0 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net interest payable | | | (6.6 | ) | | 84.3 | | | (31.2 | ) | | (83.1 | ) | | – | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Tax charge on ordinary activities | | | 3.1 | | | (26.6 | ) | | 5.4 | | | 16.7 | | | (4.2 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | | | | | |
At 31 March | | | 2005 | | | 2004 | | | 2003 | | | 2002 | | | 2001 | |
| | | £m | | | £m | | | £m | | | £m | | | £m | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Fixed assets | | | (61.2 | ) | | (61.8 | ) | | (54.3 | ) | | (45.0 | ) | | (18.2 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Short term obligations | | | (26.2 | ) | | (23.1 | ) | | (20.1 | ) | | (24.0 | ) | | (24.6 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Long term obligations | | | (54.9 | ) | | (33.6 | ) | | (91.3 | ) | | (65.5 | ) | | (0.9 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | | | | | |
Shareholders’ equity | | | 19.9 | | | (5.1 | ) | | 57.1 | | | 44.5 | | | 5.5 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | | | | | |
United Utilities Annual Report & Accounts 2005 | 97 |
Back to Contents
Useful information for shareholders
DIVIDENDS
An interim dividend in respect of each financial year is normally declared by United Utilities in November/December for payment in the following February. Since 2003, the final dividend in respect of the financial year is recommended by directors in May/June and paid in August, following approval by shareholders in July. Previously, the final dividend was paid in October. The following table sets out the dividends paid on ordinary and A shares in respect of the past five financial years, excluding any associated UK tax credit in respect of such dividends.
| | | | | | | | | Years ended 31 March | |
| | |
| |
| Note | | 2005 | | 2004 | | 2003 | | 2002 | | 2001 | |
Pence per share | (i) | | p | | p | | p | | p | | p | |
|
|
|
|
|
|
|
|
|
|
|
| |
Interim dividend per ordinary share | | | 14.79 | | 14.43 | | 15.50 | | 15.30 | | 15.00 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Final dividend per ordinary share | | | 30.63 | | 29.88 | | 32.10 | | 31.70 | | 31.10 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total dividend per ordinary share | | | 45.42 | | 44.31 | | 47.60 | | 47.00 | | 46.10 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total dividend per A share | | | 22.71 | | 22.155 | | N/A | | N/A | | N/A | |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
US $ per share | (i) | | $ | | $ | | $ | | $ | | $ | |
|
|
|
|
|
|
|
|
|
|
|
| |
Interim dividend per ordinary share | | | 0.28 | | 0.27 | | 0.25 | | 0.22 | | 0.22 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Final dividend per ordinary share | | | 0.58 | | 0.53 | | 0.51 | | 0.45 | | 0.46 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total dividend per ordinary share | | | 0.86 | | 0.80 | | 0.76 | | 0.67 | | 0.68 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total dividend per A share | | | 0.43 | | 0.40 | | N/A | | N/A | | N/A | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total dividend per ADS($) | (i), (ii) | | 1.72 | | 1.60 | | 1.52 | | 1.34 | | 1.36 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
The exchange rates at the dividend payment dates were as follows: | | | | | | | | | |
| | | 2005 | | 2004 | | 2003 | | 2002 | | 2001 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Exchange rate at interim payment date | | | 1.86 | | 1.86 | | 1.63 | | 1.42 | | 1.45 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Exchange rate at final payment date | (iii) | | 1.89 | | 1.79 | | 1.58 | | 1.42 | | 1.48 | |
|
|
|
|
|
|
|
|
|
|
|
| |
During the year ended 31 March 2004, the group announced a five for nine rights issue, structured so that the proceeds are received in two stages. The first tranche of proceeds, received during September 2003, raised £501.2 million (net of costs) from the issuing of A shares. The second tranche of proceeds is expected to be received in June 2005, reflecting the subscription for further A shares. All A shares will then be consolidated and reclassified as ordinary shares on the basis of one ordinary share for two A shares. The first dividend for which the initial A shares ranked was the 2003/04 interim dividend. The amount of this dividend is 50 per cent of that paid on an ordinary share.
In the table below, dividends per ordinary share and per ADS for periods prior to the rights issue have been re-presented for comparative purposes to take account of the bonus element of the first stage of the rights issue. The factor applied to dividends for the periods prior to the rights issue is 0.9072, calculated using 576.0 pence per ordinary share, this being the closing price on 25 July 2003, the last business day prior to the announcement of the rights issue.
| | | | | | | | | Years ended 31 March | |
| | |
| |
| Note | | 2005 | | 2004 | | 2003 | | 2002 | | 2001 | |
Pence per ordinary share | (i) | | p | | p | | p | | p | | p | |
|
|
|
|
|
|
|
|
|
|
|
| |
Interim (re-presented) | | | 14.79 | | 14.43 | | 14.06 | | 13.88 | | 13.61 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Final (re-presented) | | | 30.63 | | 29.88 | | 29.12 | | 28.76 | | 28.21 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total (re-presented) | | | 45.42 | | 44.31 | | 43.18 | | 42.64 | | 41.82 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
US $ per ordinary share | (i) | | $ | | $ | | $ | | $ | | $ | |
|
|
|
|
|
|
|
|
|
|
|
| |
Interim (re-presented) | | | 0.28 | | 0.27 | | 0.23 | | 0.20 | | 0.20 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Final (re-presented) | | | 0.58 | | 0.53 | | 0.46 | | 0.41 | | 0.42 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total (re-presented) | | | 0.86 | | 0.80 | | 0.69 | | 0.61 | | 0.62 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total dividend per ADS($) (re-presented) | (i), (ii) | | 1.72 | | 1.60 | | 1.38 | | 1.22 | | 1.24 | |
|
|
|
|
|
|
|
|
|
|
|
| |
|
Notes: |
(i) | Dividends per ordinary share, per A share and per ADS exclude any associated UK tax credit available to certain holders of ordinary shares and ADSs. See the ‘Taxation’ section on page 101. |
| |
(ii) | Calculated based on a ratio of two ordinary shares for one ADS. |
| |
(iii) | The exchange rate at the date the 2005 final dividend will be paid is assumed to be £1.00 = $1.89. |
Future dividends will depend upon the company’s earnings, financial condition and other factors. Interim and final dividends paid in the past are not necessarily indicative of future interim and final dividends, or the future relationships between them. A person resident in the UK for tax purposes who receives a dividend from United Utilities is generally entitled to a tax credit, currently at a rate of one-ninth of the net dividend (or 10 per cent of the sum of the net dividend and the associated UK tax credit). For further information, see the ‘Taxation’ section on page 101.
Cash dividends are paid by United Utilities in pounds sterling. Exchange rate fluctuations will affect the US dollar amounts received by owners of the ADSs on the conversion by the Depositary of such cash dividends paid. In addition, fluctuations in the exchange rate between pounds sterling and US dollars will affect the US equivalent of the quoted pound sterling price of ordinary shares on the London Stock Exchange, and as a result, are likely to affect the market price of ADSs in the US.
98 | United Utilities Annual Report & Accounts 2005 |
Back to Contents
EXCHANGE CONTROLS
There are currently no UK foreign exchange control restrictions on the export or import of capital, which affect the remittance of dividends, interest or other payments to non-UK resident holders of the company’s securities except as otherwise detailed in the ‘Taxation’ section of this document on page 101.
EXCHANGE RATES
In this report, unless otherwise specified or unless the context requires otherwise, all references to ‘pound’, ‘sterling’, ‘pounds sterling’, GBP, ‘£’, ‘p’ and ‘pence’ are to the lawful currency of the United Kingdom. The company publishes its consolidated financial statements in sterling. In this report, all references to ‘US dollars’, ‘US$’ and ‘$’ are to the lawful currency of the United States of America (‘United States’ or ‘US’). Amounts stated in US dollars, unless otherwise indicated, have been translated from sterling at an assumed rate solely for convenience, and should not be construed as representations that the sterling amounts actually represent such US dollar amounts or could be converted into the US dollars at the rate indicated or any other rate. Unless otherwise indicated, such US dollar amounts have been translated from sterling at the rate of £1.00 = $1.89, the noon buying rate in the City of New York for cable transfers in pounds sterling as certified for customs purposes by the Federal Reserve Bank of New York (‘noon buying rate’) on 31 March 2005. The noon buying rate on 31 March 2005 differs from the actual rates used in the preparation of the company’s consolidated financial statements, and US dollar amounts used in this report may differ from the actual US dollar amounts that were translated into sterling in the preparation of such financial statements.
The following table sets out, for the financial year indicated, certain information concerning the noon buying rate for pounds sterling and US dollars per £1.00:
Financial year | High | | Low | | Average( | 1) | Period end | |
|
|
|
|
|
|
|
| |
2001 | $1.60 | | $1.40 | | $1.47 | | $1.42 | |
|
|
|
|
|
|
|
| |
2002 | $1.48 | | $1.37 | | $1.43 | | $1.42 | |
|
|
|
|
|
|
|
| |
2003 | $1.65 | | $1.43 | | $1.55 | | $1.58 | |
|
|
|
|
|
|
|
| |
2004 | $1.90 | | $1.55 | | $1.71 | | $1.84 | |
|
|
|
|
|
|
|
| |
2005 | $1.95 | | $1.75 | | $1.85 | | $1.89 | |
|
|
|
|
|
|
|
| |
(1) The average of the noon buying rate on the last day of each month during the relevant period.
Month | High | | Low | |
|
|
|
| |
2004 | | | | |
|
|
|
| |
December | $1.95 | | $1.91 | |
|
|
|
| |
2005 | | | | |
|
|
|
| |
January | $1.91 | | $1.86 | |
|
|
|
| |
February | $1.92 | | $1.86 | |
|
|
|
| |
March | $1.93 | | $1.87 | |
|
|
|
| |
April | $1.92 | | $1.87 | |
|
|
|
| |
May | $1.90 | | $1.82 | |
|
|
|
| |
|
On 1 June 2005, the noon buying rate was US$1.81 per £1.00. |
|
MATERIAL CONTRACTS United Utilities, through its subsidiary United Utilities Water, holds a licence for the provision of water supply and wastewater services in an area of north west England comprising 3.1 million homes and businesses. In addition, United Utilities, through its subsidiary United Utilities Electricity, holds the electricity distribution licence for an area in north west England comprising 2.2 million consumer premises. For more information on these licences see ‘Economic regulation of wastewater and water’ on pages 6 and 7 and ‘Economic regulation of electricity distribution’ on pages 8 and 9. |
| |
(a) | On 13 October 1998 United Utilities, United Utilities Electricity (formerly NORWEB plc) and North West Water Finance PLC (which was subsequently replaced by United Utilities Water) established a $2,000,000,000 European Medium Term Note Programme (‘EMTN’) under a trust deed that was amended on 3 October 2003 between United Utilities PLC, United Utilities Electricity PLC, United Utilities Water PLC and The Law Debenture Trust Corporation p.l.c. The maximum aggregate nominal amount of notes which may be outstanding from time to time under the EMTN was increased to US$3,000,000,000 on 5 October 1999, increased to €4,000,000,000 on 4 October 2001 and further increased to €5,000,000,000 on 3 October 2003. An updated offering circular for the programme was published on 6 October 2004. As at 31 March 2005, a total of €3,579,241,000 of notes were outstanding under the EMTN; |
| |
(b) | In March 1998, United Utilities, United Utilities Electricity and North West Water Finance PLC (which was subsequently replaced by United Utilities Water) established an unlisted Euro Commercial Paper Programme (the ‘ECP Programme’). The aggregate principal amount of the notes outstanding at any one time under the ECP Programme may not exceed US$1,500,000,000 or its equivalent in alternative currencies. Any notes issued under the ECP Programme may only mature after seven but not more than 365 (364 for sterling notes) days from issue. The programme amount may be increased from time to time. As at 31 March 2005, there were no outstanding notes issued under the ECP Programme; |
| |
(c) | In August 1995 United Utilities Electricity issued £200,000,000 8.875 per cent listed bonds due 2026. The bonds are in bearer form in denominations of £1,000, £10,000 and £100,000 each and in registered form in amounts of £1.00 or integral multiples thereof and were constituted under a trust deed dated 3 August 1995 between United Utilities Electricity and The Law Debenture Trust Corporation p.l.c. as trustee. United Utilities Electricity issued further bonds on the same terms on 6 July 2001 and 20 December 2001. On 15 February 2002, United Utilities Electricity issued further bonds, again on the same terms, and consolidated the four issues to form a fungible single series of an aggregate outstanding amount of £450,000,000; and |
United Utilities Annual Report & Accounts 2005 | 99 |
Back to Contents
Useful information for shareholders continued
(d) | On 25 March 1998 United Utilities issued US$500,000,000 6.45 per cent notes due 1 April 2008 under an indenture dated 25 March 1998.On 28 July 1998, United Utilities issued US$350,000,000 6.25 per cent notes due 15 August 2005, and US$400,000,000 6.875 per cent notes due15 August 2028 under two indentures dated 28 July 1998. All of these bonds are US Securities and Exchange Commission (‘SEC’) F-1 registered Yankee bonds. In April 2001 United Utilities filed an F-3 shelf registration with the SEC enabling the company to issue up to US$2,000,000,000 of debt securities (the ‘US Programme’) under an indenture dated 17 June 2003 by and between United Utilities PLC and Deutsche Bank Trust Company Americas. On 19 June 2003, United Utilities issued US$250,000,000 4.55 per cent notes due 19 June 2018 and on 16 January 2004 issued US$350,000,000 5.375 per cent notes due 1 February 2019 under the US Programme. As at 31 March 2005, a total of US$1,850,000,000 of F-1 and F-3 SEC registered debt securities remain outstanding. |
MEMORANDUM AND ARTICLES
United Utilities PLC was incorporated on 1 April 1989 and registered with the Registrar of Companies in England and Wales number 2366616. The memorandum of association of the company provides that its principal objects are, among other things, to be a holding company and to carry on business as a general commercial company and to carry on any trade or business or activity of any nature which may seem to the directors to be capable of being conveniently or advantageously carried on.
Directors
A director of the company shall not vote, and shall not be counted in the quorum, in relation to any resolution of the directors or of a committee of the directors on any resolution concerning any contract, arrangement, transaction or any proposal whatsoever to which the company is or is to be a party and in which he has, directly or indirectly, any material interest other than, inter alia, as a shareholder of the company.
So far as the legislation allows, the directors may exercise all the company’s powers to borrow money; to mortgage or charge all or any of the company’s undertaking, property (present and future), and uncalled capital; to issue debentures and other securities; and to give security either outright or as collateral security for any debt, liability or obligation of the company or any third party. Such powers can be amended by the sanction of a special resolution.
A director shall be capable of being appointed or re-elected a director despite having attained the age of 70 or any other age and shall not be required to retire by reason of his having attained any particular age and section 293 of the UK Companies Act 1985 (‘the Companies Act’) (relating to the appointment and retirement as directors of persons who are aged 70 or over) shall not apply. A director shall not be required to hold any shares in the company.
The articles provide for directors to retire from office and seek re-election by the company’s shareholders in various circumstances. A director appointed by the board must retire at the next annual general meeting of the company following his appointment. A non-executive director who has served as a director of the company for a continuous period of nine years or more must retire from office at each following annual general meeting. Ordinarily each director must retire at the third annual general meeting following his appointment or last re-appointment by the shareholders of the company.
In addition, at each annual general meeting one third of the directors (or, if their number is not three or a multiple of three, the number nearest to but not exceeding one third) must retire from office by rotation. In determining the number and the identity of the directors required to retire by rotation, those directors required to retire as a result of their initial appointment by the board and non-executive directors retiring under the ‘nine year’ provision, are not taken into account. In each case, the retiring directors may offer themselves for re-appointment by the company’s shareholders at the meeting at which they are required to retire.
Shares
The holders of shares of the company are entitled to the profits of the company available for distribution and resolved to be distributed, in proportion to the number of shares held by them and the amounts paid up or credited as paid up on such shares. With the sanction of an ordinary resolution of the company, the directors may offer any holders of shares the right to elect to receive further shares, credited as fully paid, instead of cash in respect of the whole or part of any dividend. All dividends unclaimed for a period of 12 years after having been declared shall (if the board so resolves) be forfeited and shall cease to be owed by the company. The holders of the A shares shall be entitled, contemporaneously with any payment of dividend to the holders of ordinary shares, to be paid rateably with the holders of ordinary shares a dividend for each A share which is equal to one-half of the dividend to be paid to the holder of an ordinary share.
If the company is wound up, the liquidator may, with the sanction of a special resolution of the company and any other sanction required by law, divide among the members in specie the whole or any part of the assets of the company and may, for that purpose, value any assets and determine how the division shall be carried out as between the members or different classes of members. Any such division may be otherwise than in accordance with the existing rights of the members but, if any division is resolved otherwise than in accordance with such rights, the members shall have the same right of dissent and consequential rights as if such resolution were a special resolution passed pursuant to section 110 of the Insolvency Act 1986. The liquidator may, with the like sanction, vest the whole or any part of the assets in trustees on such trusts for the benefit of the members as he, with the like sanction, shall determine, but no member shall be compelled to accept any assets on which there is a liability. The holders of the A shares shall be entitled to share rateably with the holders of the ordinary shares in the distribution of profits or assets (if any) to the holders of ordinary shares on the basis of a distribution with respect to each A share which is equal to one-half of the distribution to the holder of an ordinary share.
All substantive resolutions put to a vote at a general meeting shall be decided on a poll. All other resolutions shall be decided on a show of hands. Every holder of ordinary shares present in person shall on a show of hands have one vote, and every holder of ordinary shares present in person or by proxy shall on a poll have one vote for every ordinary share of which he is the holder. The chairman of a general meeting has absolute discretion in determining whether a resolution is a substantive resolution or another resolution and his decision shall be final. If a shareholder has been given notice in accordance with section 212 of the Companies Act and has failed to provide the necessary information in accordance with the statutory timeframes, the shareholder shall not be entitled to exercise their right to vote at the meeting; a further restriction exists should a call or any other sum due and payable by the shareholder remain unpaid. The holders of A shares are entitled to receive notice of any general meeting of the company and to attend, speak or vote at such general meeting on the same basis as the holder of ordinary shares provided that each holder of A shares on a poll shall have only one vote for every two A shares held.
Section 80 of the Companies Act provides that, to allot any relevant securities (as defined in the Companies Act and which includes, with certain exceptions, shares and securities convertible into shares), the directors require authorisation which may be given in the articles of association or by ordinary resolution of shareholders stating the maximum amount which may be allotted and the date on which the authority will expire (being not more than five years from the date of such authority).
Shareholders have rights of pre-emption in respect of the allotment of equity securities (as defined in the Companies Act and which includes, with certain exceptions, shares and securities convertible into shares) which are, or are to be, paid up in cash, although these pre-emptive rights can be displaced or modified by a special resolution of the shareholders or under the articles of association. The authority given by such a special resolution can last for five years. In practice, a company whose shares are publicly traded is unlikely to receive shareholder consent for the disapplication of pre-emptive rights in respect of shares representing more than five per cent of its existing issued ordinary share capital.
| |
100 | United Utilities Annual Report & Accounts 2005 |
Back to Contents
Subject to the exceptions referred to below, if a holding of any class or classes of shares or any interest in them (other than certain exempt interests) reaches three per cent of the aggregate nominal value of the issued voting share capital (or, in the case of the company’s share capital being divided into different classes, issued voting shares comprised in the relevant class), the shareholder (whether foreign or domestic) must notify the company of the interest within two business days of the acquisition taking the holding over three per cent and of any subsequent increase or decrease in the extent of that interest. There are less stringent requirements for certain categories of interests in shares (‘non-material interests’), for example interests held by managers of certain collective investment schemes. Non-material interests need only be disclosed when the aggregate of those interests and other interests (other than exempt interests) reaches a threshold of ten per cent of the aggregate nominal value of the share capital concerned. The Companies Act gives a public company power to require persons whom it believes to be, or to have been within the previous three years, interested in its voting shares, to disclose prescribed particulars of those interests. Failure to supply the information required is an offence and may lead to disenfranchisement of the relevant shares and a prohibition on their transfer and on dividend and other payments in respect of them and the issue of additional shares in respect thereof.
Under the Rules Governing Substantial Acquisitions of shares, where a person or company acquires 15 per cent or more of the voting rights of a listed company or where an acquisition increases their holding of shares or rights over shares which would amount to an increase in voting rights by a whole percentage point, notification must be given to the company and the London Stock Exchange no later than noon on the business day following the date of acquisition.
General meetings
21 clear days’ written notice is required to be given to shareholders for an annual general meeting or an extraordinary general meeting where a special resolution is to be proposed. Ordinarily, only 14 clear days’ notice is required for an extraordinary general meeting. An annual general meeting can be held at shorter notice provided that all the shareholders entitled to attend and vote agree; and, in the case of an extraordinary general meeting, if shareholders holding 95 per cent in nominal value entitled to attend and vote agree. If a shareholder is unable to attend the general meeting they are entitled to appoint a proxy to vote on their behalf and a corporate body is entitled to appoint a corporate representative to vote on its behalf. Not more than 15 months shall elapse between one annual general meeting and the next. In addition to the directors, a member or members holding not less than one-tenth of the paid-up capital can require that a general meeting be convened.
There are no limitations imposed by UK law or the company’s memorandum and articles of association which restrict the right of non-UK resident or non-UK citizen owners, as opposed to UK resident or citizen owners, to hold shares in the company or to exercise any voting rights. . However, shareholders with a registered address outside the UK are not entitled to receive notice from the company, including notices of general meetings, unless they have given the company an address in the UK to which such notices may be sent.
All shares of the same share class rank pari passu
TAXATION
The following is a summary of the principal US federal and UK tax considerations that are likely to be material to the ownership and disposition of ordinary shares or ADSs by a holder that is a resident of the US for the purposes of the income tax convention which was signed on behalf of the US and the UK on 24 July 2001 and entered into force on 31 March 2003 (the ‘Treaty’) or, in the circumstances described below, the previous income tax convention between the US and the UK (the ‘Old Treaty’) and in either case is fully eligible for benefits thereunder (an ‘eligible US holder’) and satisfies the three conditions set out below. The summary does not purport to be a comprehensive description of all of the tax considerations that may be relevant to a holder of ordinary shares or ADSs. In particular, the summary deals only with eligible US holders which hold ordinary shares or ADSs as capital assets, and does not address the tax treatment of investors which are subject to special tax rules, such as banks, tax-exempt entities, insurance companies, dealers in securities or currencies, persons that elect mark to market treatment, persons that hold ordinary shares or ADSs as part of an integrated investment (including a ‘straddle’) comprised of an ordinary share or ADS and one or more other positions, and persons that own, directly or indirectly, 10 per cent or more of the voting stock of the company. This summary is based on the Treaty, the Old Treaty and the tax laws of the US and the UK in effect on the date hereof, which are subject to change.
For taxes withheld at source, the Treaty is effective from 1 May 2003. Holders should however note that any person that is or would have been entitled to greater benefits under the Old Treaty than under the Treaty may be able to elect to have the provisions of the Old Treaty apply in their entirety for a period of twelve months from the date on which the Treaty would otherwise have effect. Holders should consult their own tax advisers with respect to the implications in their own particular circumstances of the election, including the possible entitlement to a special US foreign tax credit described below under ‘Taxation of dividends – United States’.
This summary applies to eligible US holders if they are:
• | the beneficial owner of the ordinary shares or ADSs and of any dividends received; |
| |
• | an individual citizen or resident of the United States, a US corporation, or otherwise subject to US federal income tax on a net income basis in respect of their shares or ADSs; and |
| |
• | not also a resident of the United Kingdom for UK tax purposes and they do not hold ordinary shares or ADSs in connection with the conduct of a business through a permanent establishment or the performance of personal services through a fixed base in the UK. |
| |
Special rules, including a limitation of benefits provision, apply in limited circumstances under the Treaty to shares or ADSs owned by an investment or holding company. This section does not discuss the treatment of such holders.
Holders should consult their own advisers regarding the tax consequences of the acquisition, ownership, and disposition of ordinary shares or ADSs in the light of their particular circumstances, including the effect of any state, local, or other national laws.
Beneficial owners of ADSs will be treated as owners of the underlying shares for US federal income tax purposes and deposits and withdrawals of shares in exchange for ADSs will not result in the realisation of gain or loss for US federal income tax purposes. |
|
Taxation of dividends |
United Kingdom |
|
There is no UK withholding tax on dividends. A shareholder resident for UK tax purposes in the UK who receives a dividend from the company will generally be entitled to a tax credit equal to one-ninth of the dividend. The Old Treaty allowed an eligible US holder to claim a similar tax credit from the UK Revenue. However, it also provided for a notional UK withholding tax which, in the case of an eligible US holder that owned, directly or indirectly, less than 10 per cent of the voting stock of the company, was set at 15 per cent of the aggregate of the dividend and the credit. This meant that no amount was actually payable to such holders by the UK Revenue in respect of their tax credit entitlement. |
|
The Treaty provides neither for the right to claim the credit nor for the notional withholding tax. The result is that no eligible US holder will be entitled by virtue of the Treaty to an additional payment from the UK Revenue on receipt of a dividend from the company. |
| |
United Utilities Annual Report & Accounts 2005 | 101 |
Back to Contents
Useful information for shareholders continued
United States
Eligible US holders must include dividends received in ordinary income on the date such a holder or ADS depositary received them. The dividends will be treated as foreign source income. Eligible US holders should determine the amount of dividend income by converting pounds sterling into US dollars at the exchange rate in effect on the date of such holder’s (or the depositary’s, in the case of ADSs) receipt of the dividend. Subject to certain exceptions for positions that are hedged or held for less than 61 days, an individual eligible US holder generally will be subject to US taxation at a maximum rate of 15 per cent in respect of ‘qualified dividends’ received before 2009.
Dividends received with respect to the ordinary shares or ADSs will be qualified dividends if United Utilities was not, in the year prior to the year in which the dividend was paid, and is not, in the year in which the dividend is paid, a passive foreign investment company (‘PFIC’). Based on United Utilities’ audited financial statements and relevant market data, United Utilities believes that it was not treated as a PFIC for US federal income tax purposes with respect to its 2003 or 2004 taxable year. In addition, based on United Utilities’ audited financial statements and its current expectations regarding the value and nature of its assets, the sources and nature of its income, and relevant market data, United Utilities does not anticipate becoming a PFIC for its 2005 taxable year.
If an eligible US holder qualified for benefits under the Old Treaty, then such holder may be eligible, subject to generally applicable limitations, to receive a special US foreign tax credit equal to one-ninth of the amount of certain cash dividends that such holder receives on the ordinary shares or ADSs, so long as such holder makes an election to include in income, as an additional notional dividend, an amount equal to the tax credit. This foreign tax credit is generally only available with respect to dividends paid before 1 May 2003, unless such holder elects to apply the Old Treaty in its entirety for a period of 12 months from the effective date of the Treaty.
Taxation of capital gains
United Kingdom
Gain realised by an eligible US holder on the sale or other disposition of ordinary shares or ADSs will not be subject to UK taxation, provided that such shares are not held in connection with a UK branch or agency or (in relation to a corporate holder) a UK permanent establishment.
United States
Gain realised on the sale, exchange or other disposition of ordinary shares or ADSs will be included in income for US tax purposes and will be long-term capital gain if the ordinary shares or ADSs were held for more than one year. The net long-term capital gain recognised by an individual eligible US holder before 1 January 2009, generally is subject to taxation at a maximum rate of 15 per cent.
Backup withholding tax and information reporting
Distributions made on ordinary shares and proceeds from the sale of ordinary shares or ADSs that are paid within the UK or through certain US-related financial intermediaries to US holders are subject to information reporting and may be subject to a ‘backup’ US withholding tax unless, in general, the US holder complies with certain procedures or is a corporation or other person exempt from such withholding. Holders that are not US persons generally are not subject to information reporting or backup withholding tax, but may be required to comply with applicable certification procedures to establish that they are not US persons in order to avoid the application of such information reporting requirements or backup withholding tax to payments received within the US or through certain US-related financial intermediaries.
Stamp duty and stamp duty reserve tax
A transferee of ordinary shares will generally be required to pay UK stamp duty or stamp duty reserve tax at a rate of 0.5 per cent of the consideration paid for the transfer.
However, no UK stamp duty should be payable on the transfer of an ADS or beneficial ownership of an ADS, provided that any instrument of transfer is executed and remains at all times outside the UK, and no UK stamp duty reserve tax should in any event be payable on an agreement to transfer an ADS or beneficial ownership of an ADS.
| |
102 | United Utilities Annual Report & Accounts 2005 |
Back to Contents
LISTING AND PRICE HISTORY
The principal trading market for the shares of the company is the London Stock Exchange. The ordinary shares have been listed on the London Stock Exchange since 12 December 1989. The American Depositary Shares (ADSs), each representing two ordinary shares, have been listed on the New York Stock Exchange since 28 January 1998. The ADSs, evidenced by American Depositary Receipts (ADRs), are issued by the London office of the Bank of New York (BONY), as Depositary under a Deposit Agreement dated 28 January 1998 between the company, BONY and the holders from time to time of ADSs.
The table below sets out, for the periods indicated, (i) the highest and lowest middle-market quotations for the ordinary shares (as derived from the Daily Official List of the London Stock Exchange); and (ii) the reported high and low sale prices of the United Utilities ADSs on the New York Stock Exchange.
| London Stock Exchange | | New York Stock Exchange |
per ordinary share | per ADS |
|
|
High (p) | | Low (p) | High (US$) | | Low (US$) |
|
|
|
|
|
|
|
|
Financial year 2001 | 639.8 | | 489.4 | | 19.62 | | 14.57 |
|
|
|
|
|
|
|
|
Financial year 2002 | 582.3 | | 499.7 | | 16.95 | | 14.32 |
|
|
|
|
|
|
|
|
Financial year 2003 | 577.6 | | 476.8 | | 17.98 | | 15.35 |
|
|
|
|
|
|
|
|
Financial year 2004 | | | | | | | |
|
|
|
|
|
|
|
|
First quarter | 544.3 | | 504.9 | | 18.93 | | 16.57 |
|
|
|
|
|
|
|
|
Second quarter | 505.8 | | 454.8 | | 16.90 | | 14.69 |
|
|
|
|
|
|
|
|
Third quarter | 511.8 | | 453.8 | | 18.23 | | 15.47 |
|
|
|
|
|
|
|
|
Fourth quarter | 525.0 | | 472.5 | | 19.70 | | 17.42 |
|
|
|
|
|
|
|
|
Financial year 2005 | | | | | | | |
|
|
|
|
|
|
|
|
First quarter | 561.0 | | 518.5 | | 20.62 | | 19.07 |
|
|
|
|
|
|
|
|
Second quarter | 558.5 | | 505.0 | | 20.36 | | 18.69 |
|
|
|
|
|
|
|
|
Third quarter | 633.0 | | 545.0 | | 25.16 | | 20.13 |
|
|
|
|
|
|
|
|
Fourth quarter | 662.5 | | 598.5 | | 25.49 | | 22.96 |
|
|
|
|
|
|
|
|
December 2004 | 633.0 | | 571.5 | | 25.16 | | 23.37 |
|
|
|
|
|
|
|
|
January 2005 | 651.0 | | 627.0 | | 24.72 | | 24.00 |
|
|
|
|
|
|
|
|
February 2005 | 662.5 | | 619.0 | | 25.49 | | 23.99 |
|
|
|
|
|
|
|
|
March 2005 | 631.0 | | 598.5 | | 24.22 | | 22.96 |
|
|
|
|
|
|
|
|
Financial year 2006 | | | | | | | |
|
|
|
|
|
|
|
|
April 2005 | 650.0 | | 623.5 | | 24.80 | | 24.13 |
|
|
|
|
|
|
|
|
May 2005 | 683.0 | | 640.0 | | 25.30 | | 24.16 |
|
|
|
|
|
|
|
|
These share prices have been adjusted for all periods prior to the rights issue using an adjustment factor based on the consideration received from the first stage of the rights issue and assumed proceeds from the second stage, which are due to be received in June 2005. The adjustment factor is 0.8646 calculated using 531.5 pence per ordinary share, being the closing price on 26 August 2003, the date of approval of the rights issue at the extraordinary general meeting. This adjustment reflects the full bonus element of the rights issue which arose at the first stage, as demonstrated by the movement in the share price following the approval of the rights issue at the extraordinary general meeting.
DOCUMENTS ON DISPLAY IN THE US
United Utilities is subject to the information requirements of the US Securities Exchange Act of 1934 as amended (the ‘Exchange Act’), and is therefore required to file reports, including annual reports on Form 20-F, and other information with the US Securities and Exchange Commission. These materials, including this annual report and the exhibits to Form 20-F, may be inspected and copied at the Commission’s public reference rooms in Washington, DC, New York, NY and Chicago, IL. Please call the Commission at +1-800-732-0330 for further information on the public reference rooms. Any filings made electronically will be made available to the public over the internet at the Commission’s web site at http://www.sec.gov.
| |
United Utilities Annual Report & Accounts 2005 | 103 |
Back to Contents
Useful information for shareholders continued
OTHER USEFUL INFORMATION FOR SHAREHOLDERS
Key events for shareholders
The company is holding its 2005 annual general meeting on Friday, 29 July 2005 at the Bridgewater Hall, Manchester, England. It will start at 11.00 am. The notice calling the meeting and a full explanation of the resolutions to be proposed at the meeting are set out in the leaflet sent to shareholders with this report.
During the next year, the company will: |
| |
• | collect subscription monies for the second stage of the rights issue in June 2005; |
| |
• | reclassify all A shares as ordinary shares on completion of the rights issue in July 2005; |
| |
• | pay the 2005 final dividend on 26 August 2005; |
| |
• | announce the half-year results in December 2005; |
| |
• | pay the 2006 interim dividend in February 2006; |
| |
• | announce the preliminary full-year results in May/June 2006; |
| |
• | publish the combined annual report and accounts and Form 20-F, the stakeholder report and summary financial statement in June 2006; and |
| |
• | hold the annual general meeting in July 2006. |
Keeping you in the picture
You can find more information about United Utilities quickly and easily on the United Utilities web site. In addition to the annual report and accounts, the corporate responsibility report and other reports, company announcements are also published on the web site, including the interim and preliminary results announcements and associated presentations. www.unitedutilities.com
In addition to these reports, the group also publishes in printed form a wide range of reports, leaflets and factsheets about aspects of its businesses. You can get more information about them from Ian Priestner, group director of communications, at Dawson House, Great Sankey, Warrington WA5 3LW (telephone: +44 (0) 1925 237000; email: ian.priestner@uuplc.co.uk).
Copies of the separate regulatory accounts for the year ended 31 March 2005 for the licensed water and electricity businesses, which are required to be given to the water and energy regulators, are available free of charge. If you would like copies please contact Julie McGowan in the group secretariat on +44 (0) 1925 237000, or alternatively they are available on the web site.
Enquiring about your shareholding
If you want to ask about your shareholding, or need any information, please contact the company’s registrar, Lloyds TSB Registrars, The Causeway, Worthing, West Sussex BN99 6DA (telephone:+44 (0) 870 600 3971 or textphone for shareholders with hearing difficulties: +44 (0) 870 600 3950).
The registrar’s web site allows shareholders with internet access to view details of their shareholdings and dividends, to vote at general meetings and to register to receive communications electronically. You can use the tools on the web site to value your portfolio by reference to a recent market price and if you wish, sell your shares online. To register with Shareview go to www.shareview.co.uk, click on ‘Create a portfolio’ and follow the onscreen registration process using the 8-digit account number on the enclosed proxy form.
If you have received more than one copy of this document, you may have more than one account in your name on the register of members. To merge your holdings, please write to Lloyds TSB Registrars at the above address giving details of the accounts concerned and how you want them to be merged.
Paying your dividends direct to your account
The registrars pay dividends direct to a shareholder’s bank or building society account through the BACS (Bankers’ Automated Clearing Service) system. If you have not already arranged for your dividends to be paid direct to your bank or building society account and you want to do so, please contact the company’s registrar, at the address above.
Dealing in United Utilities shares cost effectively
You can now buy or sell our ordinary and A shares using Lloyds TSB Registrars’ low cost share dealing service (telephone: +44 (0) 870 850 0852) or deal online at www.shareview.co.uk/dealing
Holding your shares tax efficiently
The United Utilities single company ISA (a Maxi or Mini shares-only individual savings account), managed by Lloyds TSB Registrars, offers a tax efficient way of holding United Utilities shares. To get more information, please ring +44 (0) 870 24 24 244 stating that you are a United Utilities shareholder.
Donating shares to the ShareGift scheme
Many shareholders can find themselves owning parcels of shares so small that it would cost more to sell them than they are worth. The ShareGift scheme, a registered charity administered by The Orr Mackintosh Foundation, allows you to donate shares to the Foundation which aggregates them, sells them when possible and donates the proceeds to a growing list of charities. If you would like further information, write to The Orr Mackintosh Foundation, 46 Grosvenor Street, London, W1K 3HN (telephone: +44 (0) 20 7337 0501), or visit the scheme’s web site at www.sharegift.org
Enquiring about the American listing
United Utilities shares are listed on the New York Stock Exchange in the form of American depositary shares (ADS), evidenced by American depositary receipts (ADR) and trade under the symbol UU. Each ADS represents two shares. The Bank of New York is the depositary and its address for enquiries is The Bank of New York, Shareholder Relations, PO Box 11258, Church Street Station, New York NY 10286 –1258 (telephone: 1 (888) BNY-ADRS (US toll free) or outside the US, 1 610 382 7836) or visit the web site at www.adrbny.com
American Depositary Receipt holders can get a copy of the annual report on form 20-F, which is filed with the Securities and Exchange Commission in the USA from the Bank of New York. Other shareholders can obtain a copy of the annual report on form 20-F from Julie McGowan in the group secretariat on +44 (0)1925 237000, or alternatively the report is available on the web site.
Avoiding unsolicited mail
The company is legally obliged to make its register of members available to other organisations. Because of this, you may receive mail you have not asked for. If you want to limit the amount of personally addressed unsolicited mail you receive and, you have a UK registered address, please write to the Mailing Preference Service, MPS Freepost LON20771, London W1E 0ZT or register by telephoning +44 (0) 845 703 4599 or online at www.mpsonline.org.uk
If you have any further questions about your dividend or shareholding, please call the helpline on +44 (0) 870 600 3971 or visit the web site www.unitedutilities.com
| |
104 | United Utilities Annual Report & Accounts 2005 |
Back to Contents
Cross reference to form 20-F
The information in this document that is referred to below shall be deemed to be part of the annual report on Form 20-F for 2005 that has been filed with the Securities and Exchange Commission. This information is the only information that is intended to be filed or incorporated by reference into any filing made by the company under applicable US securities laws.
United Utilities Annual Report & Accounts 2005 | 105 |
Back to Contents
| Glossary | | |
| | | |
| | | |
| | | |
| | | |
| Term used in annual report on Form 20-F | US equivalent or brief description | |
|
|
| |
| A shares | Common stock/share of 50 pence each | |
|
|
| |
| Accounts | Financial statements | |
|
|
| |
| Acquisition method of accounting | Purchase accounting | |
|
|
| |
| Allotted | Issued | |
|
|
| |
| Called-up share capital | Ordinary and A shares, issued and fully paid | |
|
|
| |
| Capital allowances | Tax term equivalent to US tax depreciation allowances | |
|
|
| |
| Class of business | Industry segment | |
|
|
| |
| Creditors | Accounts payable/payables | |
|
|
| |
| Creditors: amounts falling due after more than one year | Long-term liabilities | |
|
|
| |
| Creditors: amounts falling due within one year | Current liabilities | |
|
|
| |
| Debtors | Accounts receivable/receivables | |
|
|
| |
| Depreciation | Amortisation | |
|
|
| |
| Finance lease | Capital lease | |
|
|
| |
| Employee share option | Employee stock option | |
|
|
| |
| Equity shareholders’ funds | Stockholders’ equity | |
|
|
| |
| Financial year | Fiscal year | |
|
|
| |
| Fixed asset investments | Long-term investments | |
|
|
| |
| Freehold | Ownership with absolute rights in perpetuity | |
|
|
| |
| Freehold land | Land owned | |
|
|
| |
| Gearing | Leverage | |
|
|
| |
| Group, or consolidated, accounts | Consolidated financial statements | |
|
|
| |
| Interest receivable | Interest income | |
|
|
| |
| Interest payable | Interest expense | |
|
|
| |
| Nominal value | Par value | |
|
|
| |
| Ordinary share | Common stock/share of £1.00 each | |
|
|
| |
| Pension scheme | Pension plan | |
|
|
| |
| Profit | Income (or earnings) | |
|
|
| |
| Profit and loss account (reserve) | Retained earnings | |
|
|
| |
| Profit and loss account | Income statement | |
|
|
| |
| Reconciliation of movements in equity shareholders’ funds | Statement of changes in stockholders’ equity | |
|
|
| |
| Reserves | Stockholders’ equity other than capital stock | |
|
|
| |
| Share capital | Shares, capital stock or common stock issued and fully paid | |
|
|
| |
| Share premium account | Premiums paid in excess of par value | |
|
|
| |
| Shares | unless further defined, both A shares and ordinary shares together | |
|
|
| |
| Shares in issue | Shares outstanding | |
|
|
| |
| Stocks | Inventories/operating stocks | |
|
|
| |
| Tangible fixed assets | Property, plant and equipment | |
|
|
| |
| Turnover | Revenues (or sales) | |
|
|
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 2005 Annual Report on Form 20-F text printed on Revive Silk containing at least 75% de-inked and chlorine free genuine post-consumer waste, and Soporset Premium Offset made from ECF pulp sourced from certified sustainable forests. These materials are manufactured from mills accredited with ISO14001. | |
| | | |
| Designed and produced by Black Sun Plc +44 (0) 207 736 0011. Printed by Butler & Tanner. | | |
106 | United Utilities Annual Report & Accounts 2005 |
Back to Contents
ITEM 19 - EXHIBITS
1.1 The articles of association of United Utilities PLC.
2.1 The deposit agreement between United Utilities PLC, the Bank of New York and the owners and holders from time to time of American Depositary Receipts issued under the Deposit Agreement previously filed as an exhibit to the Registration Statement on Form F-6, Registration No. 333-8238, filed on 23 January 1998 and incorporated by reference into this Form 20-F.
2.2 Amended and restated trust deed dated 3 October 2003 relating to the€5 billion medium-term note programme between United Utilities PLC, United Utilities Electricity PLC, United Utilities Water PLC and the Law Debenture Trust Corporation p.l.c. Cornish previously filed as an exhibit to United Utilities PLC’s Annual Report on Form 20-F on 25 June 2004 and incorporated by reference into this Form 20-F.
2.3 Other than as provided in exhibit 2.2, the total amount of long-term debt securities of United Utilities PLC authorised under any single instrument does not exceed 10 per cent of the total assets of the group on a consolidated basis. United Utilities PLC agrees to provide to the Securities and Exchange Commission, upon request, copies of any instruments that define the rights of holders of long-term debt of United Utilities that are not filed as exhibits to this annual report.
4.1 Instrument of appointment by the Secretary of State for the Environment of North West Water Limited (now called United Utilities Water) as a water and sewerage undertaker under the Water Act 1989 updated as at 1 April 2005.
4.2 Electricity Distribution Licence– standard conditions.
4.3 Electricity Distribution Licence for Norweb plc (now called United Utilities Electricity)– standard licence conditions from 1 April 2005.
4.4 Notice under Section 11A (2) & (3) of the Electricity Act 1989, proposing to modify the Electricity Distribution Licence.
4.5 Trust deed by and between United Utilities Electricity PLC and the Law Debenture Trust Corporation p.l.c. dated 3 August 1995 Cornish previously filed as an exhibit to United Utilities PLC’s Annual Report on Form 20-F on 25 June 2004 and incorporated by reference into this Form 20-F.
4.6 Indenture dated 17 June 2003 by and between United Utilities PLC and Deutsche Bank Trust Company Americas, previously filed on Form 6-K on 17 June 2003 and incorporated by reference into this Form 20-F.
4.7 Indenture dated 25 March 1998 by and between United Utilities PLC and Marine Midland Bank, previously filed as an exhibit to the registration statement on Form F-1 filed on 16 March 1998 and amended on 20 March 1998, and incorporated by reference into this Form 20-F.
4.8 Two indentures dated 28 July 1998 by and between United Utilities PLC and Marine Midland Bank, previously filed as an exhibit to the registration statement on Form F-1 filed on 17 July 1998 and amended on July 21 1998, and incorporated by reference into this Form 20-F.
4.9 Executive directors’ service contracts for John Roberts, Simon Batey and Gordon Waters, previously filed as an exhibit to United Utilities PLC’s Annual Report on Form 20-F on 9 June 2003 and incorporated by reference into this Form 20-F.
4.10 Executive director’s service contract for Charlie Cornish previously filed as an exhibit to United Utilities PLC’s Annual Report on Form 20-F on 25 June 2004 and incorporated by reference into this Form 20-F.
4.11 Rules of the United Utilities PLC Performance Share Plan.
4.12 Executive director’s service contract for Tom Drury.
4.13 Electricity Distribution Licence for United Utilities Electricity PLC amendment to special licence conditions effective 1 April 2005.
4.14 Rules of the United Utilities International Performance Share Plan.
7.1 Calculation of Ratio of Earnings to Fixed Charges.
8.1 A list of all principal operating subsidiaries is contained in note 13 to the consolidated financial statements.
Back to Contents
9.2 Not Applicable.
12.1 Certifications pursuant to section 302 of the Sarbanes-Oxley Act 2002.
13.1 Certifications pursuant to section 906 of the Sarbanes-Oxley Act 2002.
CERTIFICATION
Pursuant to the requirements of Section 12 of the Securities and Exchange Act 1934, the registrant hereby certifies that it meets all the needs of the requirements for filing on Form-20F and that it has duly authorised the Undersigned to sign this annual report on its behalf.
United Utilities PLC
Registrant
/s/...John Roberts.................
John Edward Roberts
Chief executive
Dated: 9 December 2005
Back to Contents
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
|  | | | United Utilities PLC Dawson House Great Sankey Warrington WA5 3LW Telephone +44 (0) 1925 237000 Facsimile +44 (0) 1925 237073 | | Registered in England and Wales Registered number 2366616
www.unitedutilities.com | |
| | | | | | | |