COMMON STOCK PURCHASE WARRANTS | NOTE 3: COMMON STOCK PURCHASE WARRANTS Common Stock During the quarter ended May 31, 2015, the Company did not issue any shares of common stock. During the three month period ended May 31, 2014, 50,000 shares of restricted stock were issued by the Company to an employee. The shares vest over a two year period, with 17,000 shares vested upon issue. The remaining shares vest 17,000 and 16,000 after one and two years, respectively. The value recorded in the accompanying consolidated financial statements was based on the estimated fair value of the stock on the date of the grant. Warrants The Company has determined the estimated value of warrants granted using the Black-Scholes option pricing model. The amount of the expense charged to operations for warrants was $67,199 for the three months ended May 31, 2015 and $88,175 for the three months ended May 31, 2014. All outstanding warrants are expected to be vested in December 2015. A summary of warrant activity for the three months ended May 31, 2015 is as follows: Weighted- Average Warrants Exercise Outstanding Price Outstanding at February 28, 2015 8,407,221 0.21 Granted - - Exercised - - Forfeited (2,000,000 ) 0.21 Outstanding at May 31, 2015 6,407,221 0.21 Vested at May 31, 2015 5,446,137 0.21 Exercisable at May 31, 2015 5,446,137 0.21 The following table summarizes significant ranges of outstanding warrants as of May 31, 2015: Warrants Outstanding Warrants Exercisable Weighted Weighted Weighted Average Average Average Number Remaining Exercise Number Exercise Exercise Price Outstanding Life (Years) Price Outstanding Price $0.21 6,407,221 5.54 $0.21 5,446,137 $0.21 |