COMMON STOCK PURCHASE WARRANTS | NOTE 3: COMMON STOCK AND STOCK PURCHASE WARRANTS Common Stock During the three month period ended November 30, 2015, 120,000 shares of restricted common stock were issued to employees and officers of the Company. Additionally, 100,000 and 10,000 shares of restricted common stock were issued to TAM and vendors, respectively. During the nine month period ended November 30, 2015, 235,000 shares of restricted common stock were issued to employees and officers of the Company. Additionally, 200,000, 30,000, and 10,000 shares of restricted common stock were issued to TAM, vendors, and TAM's trustee, respectively. The shares were fully vested upon issuance. The value recorded in the accompanying condensed consolidated financial statements was based on the estimated fair value of the stock on the date of the grant and aggregated $73,600 and $156,600 for the three and nine month periods ended November 30, 2015, respectively. During the nine month period ended November 30, 2014, 60,000 shares of restricted stock were issued by the Company to employees. 50,000 shares vest over a two year period, with 17,000 shares vested upon issue, with 17,000 and 16,000 after one and two years, respectively. The other 10,000 shares were fully vested upon issuance. The value recorded in the accompanying condensed consolidated financial statements was based on the estimated fair value of the stock on the date of the grant and aggregated $3,800. During the three months ended November 30, 2015, the Company repurchased 36,000 shares of common stock for a costs of $12,280. This repurchase has been recorded as treasury stock and reflected as a reduction of stockholders equity on the accompanying condensed consolidated balance sheet. Warrants The Company has determined the estimated value of warrants granted using the Black-Scholes option pricing model. The amount of the expense charged to operations for warrants was $67,200 and $201,400 for the three and nine month periods ended November 30, 2015, respectively, and $88,175 and $264,525 for the three and nine month periods ended November 30, 2014, respectively. All outstanding warrants are expected to be vested in December 2015. A summary of warrant activity for the nine months ended November 30, 2015 is as follows: Weighted- Average Warrants Exercise Outstanding Price Outstanding at February 28, 2015 8,407,221 0.21 Granted - - Exercised - - Forfeited (2,000,000 ) 0.21 Outstanding at November 30, 2015 6,407,221 0.21 Vested at November 30, 2015 6,086,859 0.21 Exercisable at November 30, 2015 6,086,859 0.21 The following table summarizes significant ranges of outstanding warrants as of November 30, 2015: Warrants Outstanding Warrants Exercisable Weighted Weighted Weighted Average Average Average Exercise Number Remaining Exercise Number Exercise Price Outstanding Life (Years) Price Outstanding Price $0.21 6,407,221 5.01 $0.21 6,086,859 $0.21 |