Exhibit 99.3
OPTRONICS DIVISION
UNAUDITED INTERIM FINANCIAL STATEMENTS
As of June 30, 2003 and December 31, 2002
and for the six month periods ended June 30, 2003 and 2002
OPTRONICS DIVISION, A DIVISION OF ALCATEL
UNAUDITED COMBINED INCOME STATEMENTS
| | | | | | | | |
| | |
| | Six Months Ended |
| | June 30, |
| |
|
| | 2003 | | 2002 |
| |
| |
|
| | |
| | (In millions |
| | of euros) |
Net sales | | € | 15.0 | | | € | 60.5 | |
Cost of sales | | | (39.3 | ) | | | (111.2 | ) |
| | |
| | | |
| |
Gross loss | | | (24.3 | ) | | | (50.7 | ) |
Administrative and selling expenses | | | 6.3 | | | | 18.3 | |
Research and development expenses | | | 10.9 | | | | 24.6 | |
| | |
| | | |
| |
Loss from operations | | | (41.5 | ) | | | (93.6 | ) |
Financial loss | | | (6.4 | ) | | | (4.9 | ) |
Restructuring costs | | | (44.8 | ) | | | (62.0 | ) |
Other expense | | | (14.0 | ) | | | (8.0 | ) |
| | |
| | | |
| |
Loss before taxes and amortization of goodwill | | | (106.7 | ) | | | (168.5 | ) |
Income tax | | | 0.7 | | | | 0.1 | |
Amortization of goodwill | | | — | | | | (56.3 | ) |
| | |
| | | |
| |
Net loss | | € | (106.0 | ) | | € | (224.7 | ) |
| | |
| | | |
| |
The accompanying notes are an integral part of these unaudited combined financial statements.
2
OPTRONICS DIVISION, A DIVISION OF ALCATEL
UNAUDITED COMBINED BALANCE SHEETS
ASSETS
| | | | | | | | |
| | At | | At |
| | June 30, | | December 31, |
| | 2003 | | 2002 |
| |
| |
|
| | |
| | (In millions of euros) |
Other intangible assets, net | | € | 0.9 | | | € | 1.6 | |
Intangible assets, net | | | 0.9 | | | | 1.6 | |
Property, plant and equipment | | | 257.7 | | | | 306.8 | |
Less accumulated depreciation | | | (206.1 | ) | | | (219.2 | ) |
Property, plant and equipment, net | | | 51.6 | | | | 87.6 | |
Other investments | | | 7.7 | | | | 0.9 | |
TOTAL FIXED ASSETS | | | 60.2 | | | | 90.1 | |
Inventories and work-in-progress, net | | | 10.3 | | | | 16.4 | |
Trade receivables and related accounts, net | | | 7.6 | | | | 8.0 | |
Other accounts receivable | | | 10.7 | | | | 23.2 | |
| | |
| | | |
| |
Accounts receivable, net | | | 18.3 | | | | 31.2 | |
Cash Pooling — Alcatel current account (maturity less than three months) | | | 5.7 | | | | 18.5 | |
Cash | | | 2.3 | | | | 1.9 | |
Cash and cash equivalents | | | 8.0 | | | | 20.4 | |
| | |
| | | |
| |
TOTAL CURRENT ASSETS | | | 36.6 | | | | 68.0 | |
| | |
| | | |
| |
TOTAL ASSETS | | € | 96.8 | | | € | 158.1 | |
| | |
| | | |
| |
LIABILITIES AND NET WORTH OF THE OPTRONICS DIVISION
| | | | | | | | |
| | At | | At |
| | June 30, | | December 31, |
| | 2003 | | 2002 |
| |
| |
|
| | |
| | After Appropriation |
| | (In millions of euros) |
Funds allocated by Alcatel | | € | 353.0 | | | € | 369.1 | |
Accumulated net losses | | | (669.1 | ) | | | (563.1 | ) |
Cumulative translation adjustment | | | 6.9 | | | | 2.8 | |
| | |
| | | |
| |
TOTAL NET WORTH OF THE OPTRONICS DIVISION | | | (309.2 | ) | | | (191.2 | ) |
Accrued pension and retirement obligations | | | 1.5 | | | | 2.4 | |
Other reserves | | | 60.6 | | | | 23.5 | |
| | |
| | | |
| |
TOTAL RESERVES FOR LIABILITIES AND CHARGES | | | 62.1 | | | | 25.9 | |
Cash pooling — Alcatel current account | | | 305.5 | | | | 254.6 | |
Other borrowings | | | 7.3 | | | | 24.6 | |
TOTAL FINANCIAL DEBT | | | 312.8 | | | | 279.2 | |
Advances from customers | | | 0.1 | | | | 0.1 | |
Trade payables and related accounts | | | 18.4 | | | | 28.1 | |
Other payables | | | 12.6 | | | | 16.0 | |
| | |
| | | |
| |
TOTAL OTHER LIABILITIES | | | 31.1 | | | | 44.2 | |
| | |
| | | |
| |
TOTAL LIABILITIES AND NET WORTH OF THE OPTRONICS DIVISION | | € | 96.8 | | | € | 158.1 | |
| | |
| | | |
| |
The accompanying notes are an integral part of these unaudited combined financial statements.
3
OPTRONICS DIVISION, A DIVISION OF ALCATEL
UNAUDITED COMBINED STATEMENTS OF CASH FLOWS
| | | | | | | | |
| | |
| | Six Months Ended |
| | June 30, |
| |
|
| | 2003 | | 2002 |
| |
| |
|
| | |
| | (In millions of |
| | euros) |
Cash flows from operating activities | | | | | | | | |
Net loss | | | (106.0 | ) | | | (224.7 | ) |
Adjustments to reconcile income to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization, net | | | 19.8 | | | | 131.4 | |
Changes in reserves for pension obligations, net | | | (0.9 | ) | | | — | |
Changes in other reserves, net | | | 25.6 | | | | (42.7 | ) |
Net (gain) loss on disposal of non-current assets | | | (0.6 | ) | | | 9.3 | |
| | |
| | | |
| |
Net cash used by operating activities before change in working capital | | | (62.1 | ) | | | (126.7 | ) |
Net change in current assets and liabilities: | | | | | | | | |
Decrease in accounts receivable | | | 12.4 | | | | 122.7 | |
Decrease in inventories | | | 17.9 | | | | 68.7 | |
Decrease in accounts payable and accrued expenses | | | (11.5 | ) | | | (56.6 | ) |
| | |
| | | |
| |
Net cash provided (used) by operating activities | | | (43.3 | ) | | | 8.1 | |
Cash flows from investing activities | | | | | | | | |
Proceeds from disposal of fixed assets | | | 0.3 | | | | 0.9 | |
Capital expenditures | | | (0.1 | ) | | | (15.6 | ) |
Cash expenditure for the acquisition of consolidated companies, net of cash acquired, and for acquisition of unconsolidated companies | | | (2.9 | ) | | | (0.1 | ) |
Cash proceeds from sales of previously consolidated companies, net of cash sold | | | — | | | | 1.8 | |
Increase in loans | | | (4.0 | ) | | | — | |
| | |
| | | |
| |
Net cash used by investing activities | | | (6.7 | ) | | | (13.0 | ) |
| | |
| | | |
| |
Net cash flows after investing activities | | | (50.0 | ) | | | (4.9 | ) |
Cash flows from financing activities | | | | | | | | |
Increase in short-term debt | | | 54.5 | | | | 12.9 | |
Decrease in long-term debt | | | — | | | | (17.6 | ) |
Principal payment under capital lease obligation | | | (1.5 | ) | | | (1.9 | ) |
Transfer from (to) owners | | | (15.3 | ) | | | 3.4 | |
Dividends paid by Alcatel Optronics | | | — | | | | (2.9 | ) |
| | |
| | | |
| |
Net cash provided (used) by financing activities | | | 37.7 | | | | (6.1 | ) |
Net effect of exchange rate changes | | | (0.1 | ) | | | (1.2 | ) |
Net decrease in cash and cash equivalents | | | (12.4 | ) | | | (12.2 | ) |
Cash and cash equivalents at beginning of year | | | 20.4 | | | | 20.9 | |
Cash and cash equivalents at end of period | | € | 8.0 | | | € | 8.7 | |
| | |
| | | |
| |
The accompanying notes are an integral part of these unaudited combined financial statements.
4
OPTRONICS DIVISION, A DIVISION OF ALCATEL
UNAUDITED COMBINED STATEMENT OF CHANGES IN NET WORTH OF
THE OPTRONICS DIVISION
| | | | | | | | | | | | | | | | |
| | Funds | | Accumulated | | Cumulative | | Total Net |
| | Allocated by | | Net | | Translation | | Worth of the |
| | Alcatel | | Profits/Losses | | Adjustment | | Division |
| |
| |
| |
| |
|
| | |
| | (In millions of euros) |
Balance at December 31, 2001 | | € | 366.6 | | | € | (144.3 | ) | | € | 5.4 | | | € | 227.7 | |
Net income (loss) | | | — | | | | (418.8 | ) | | | — | | | | (418.8 | ) |
Funds allocated by Alcatel | | | 2.5 | | | | — | | | | — | | | | 2.5 | |
Translation adjustment of the year | | | — | | | | — | | | | (2.6 | ) | | | (2.6 | ) |
| | |
| | | |
| | | |
| | | |
| |
Balance at December 31, 2002 | | | 369.1 | | | | (563.1 | ) | | | 2.8 | | | | (191.2 | ) |
Net income (loss) | | | — | | | | (106.0 | ) | | | — | | | | (106.0 | ) |
Funds allocated by Alcatel | | | (16.1 | ) | | | — | | | | — | | | | (16.1 | ) |
Translation adjustment of the year | | | — | | | | — | | | | 4.1 | | | | 4.1 | |
| | |
| | | |
| | | |
| | | |
| |
Balance at June 30, 2003 | | € | 353.0 | | | € | (669.1 | ) | | € | 6.9 | | | € | (309.2 | ) |
| | |
| | | |
| | | |
| | | |
| |
The accompanying notes are an integral part of these unaudited combined financial statements.
5
OPTRONICS DIVISION, A DIVISION OF ALCATEL
NOTES TO THE UNAUDITED COMBINED FINANCIAL STATEMENTS
Note 1 — Basis of presentation and summary of accounting policies
1.1 — Basis of presentation
As authorized by the shareholders of Alcatel, the board of directors of Alcatel issued 16,500,000 Alcatel Class O shares on October 20, 2000. The dividends paid to these Alcatel Class O shares are based on the separate performance of the Optronics division of Alcatel.
The accompanying combined financial statements include the amounts of the following subsidiaries of Alcatel engaged in the Optronics business (together “the Optronics division”):
| | |
| • | Alcatel Optronics France S.A., a French incorporated company and wholly-owned subsidiary of Alcatel (“Alcatel Optronics France”); |
|
| • | Alcatel Optronics UK (ex Kymata), a UK company and wholly-owned subsidiary of Alcatel Optronics France, which was acquired on September 21, 2001 and its wholly-owned subsidiary Alcatel Optronics Netherlands until June 28, 2002, date of the sale of this subsidiary to its management. |
|
| • | Alcatel Optronics Canada (ex Innovative Fibers), a Canadian company and wholly-owned subsidiary of Alcatel Optronics France acquired on August 1, 2000. Since the shutdown of Gatineau’s facility on December 13, 2002, Alcatel Optronics Canada has no operational activity and should be liquidated by the end of 2003. |
|
| • | Alcatel Optronics USA Inc., a U.S. incorporated company, wholly-owned subsidiary of Alcatel and formed on June 30, 2000. Since the sale of most of Alcatel Optronics USA Inc.’s assets to Sanmina Texas LP on November 22, 2002, the company has no operational activity. As a result, the company is no longer combined within the Optronics division and its net assets have been returned to Alcatel as of January 1, 2003. |
1.2 — Summary of accounting policies
The combined financial statements of the Optronics division are presented in accordance with French generally accepted accounting principles. Since January 1, 1999, Alcatel and the Optronics division comply with the “New principles and methodology relative to consolidated financial statements” Regulation 99-02 approved by decree dated June 22, 1999 of the “Comité de Réglementation Comptable”. Since January 1, 2002 Alcatel and the Optronics division have complied with the Regulation No. 00-06 (regulation on liabilities) approved by the “Comité de Réglementation Comptable”. Such change did not have any effect on the 2002 financial statements of the Optronics division.
The combined financial statements of the Optronics division comply with the essential accounting principles described hereafter.
All significant transactions and balances within the Optronics division are eliminated.
Note 2 — Information by geographical area and concentration
The Optronics division operates in a single reportable segment made up of different product lines. Geographical information is given below.
6
OPTRONICS DIVISION, A DIVISION OF ALCATEL
NOTES TO THE UNAUDITED COMBINED FINANCIAL STATEMENTS — (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | United | | | | | | |
| | | | United | | | | Rest of | | Total | | States of | | | | | | |
| | France | | Kingdom | | Italy | | Europe | | Europe | | America | | Canada | | Asia | | Total |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| | |
| | (In millions of euros) |
Six Months Ended June 30, 2003 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net sales | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| By entity location | | | 14.8 | | | | 0.2 | | | | — | | | | — | | | | 15.0 | | | | — | | | | — | | | | — | | | | 15.0 | |
| By geographical market | | | 0.7 | | | | 0.2 | | | | 7.7 | | | | 0.8 | | | | 9.4 | | | | 1.7 | | | | — | | | | 3.9 | | | | 15.0 | |
Six Months Ended June 30, 2002 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net sales | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| By entity location | | | 31.4 | | | | 3.3 | | | | — | | | | — | | | | 34.7 | | | | 23.8 | | | | 2.0 | | | | — | | | | 60.5 | |
| By geographical market | | | 3.2 | | | | 6.6 | | | | 18.8 | | | | 2.0 | | | | 30.6 | | | | 25.4 | | | | 0.6 | | | | 3.9 | | | | 60.5 | |
Note 3 — Subsequent events
At the Alcatel annual shareholders meeting on April 17, 2003, the shareholders approved the conversion of the Alcatel Optronics division tracking stock into Alcatel ordinary shares on a one-for-one basis. This implies several significant changes: the end of Optronics division separate financial reporting and, effective April 22, 2003, the first day of trading on the Paris stock exchange following the shareholders’ meeting, the suspension of the Alcatel O share quotation. From April 23, 2003, there is a single Alcatel share quotation without distinction of class, instead of the former Alcatel A and O shares.
7