Total rent expense, including certain lessor operating costs charged to the Company, is as follows:
The Company has a defined contribution retirement plan for eligible employees. Employees may contribute up to 10% of their pretax compensation to the 401(k) portion of the plan. The Company is required to match 50% of an employee's contribution up to the first 6% of an employee's eligible compensation. The cost of the Company's contributions to the 401(k) portion of the plan for 1998, 1999 and 2000, was $158,000, $270,000, and $349,000 respectively.
Prior to the initial public offering on August 6, 1999 at the discretion of the Board of Directors, the Company was also able to make profit sharing contributions to the plan, to the extent permitted by the Internal Revenue Code. The cost of the Company's profit sharing contributions to the plan for 1998 and 1999, was $311,000 and $317,000, respectively.
Prior to the Company's initial public offering (the "Offering"), the Company and all of its stockholders had entered into Stock Purchase Agreements (the "Agreements") that restricted the right of each stockholder to dispose of or encumber any shares of the Company's common stock and dictated terms for transfer of the shares. Upon the death, disability or termination of employment, each stockholder was required to put his or her shares to the Company, and the Company was obligated to purchase all shares owned by that stockholder at a price determined pursuant to terms of the Agreements. In connection therewith, the value of the common stock subject to put options had been accreted to the value determined according to terms of the Agreements. Effective November 1, 1996, one of the Agreements was amended to allow a retired stockholder to retain his shares until either he or his legal representative require the Company to purchase his shares, or until his death.
In connection with the Offering and pursuant to accounting rules and regulations applicable to public companies, the Company adjusted its financial statements to reclassify the carrying value of common stock pursuant to the Agreements out of stockholders' equity. The effect of this adjustment was to increase the carrying value of common stock subject to the put options, and decrease stockholders' equity by $21.4 million as of December 31, 1998. Effective August 6, 1999, in conjunction with the Offering, the put options were terminated and the carrying value of the common stock subject to the put options totaling $22.5 million was reclassified to stockholders' equity.
Effective February 28, 1999, the Company redeemed 1,095,720 shares held by a former stockholder under terms of the Agreements. Pursuant to the terms of the Agreements, the Company has issued a $3 million note payable to this former stockholder. The note provides for interest on the outstanding balance at the prime rate beginning August 28, 1999. Principal payments of $906,000 and $705,000 were made on August 28, 1999, and February 28, 2000 respectively with the remaining principal balance due in two installments of $705,000 plus any accrued interest on February 28, 2001 and 2002. As of December 31, 1999 and 2000, the Company is the owner and beneficiary of a term life insurance policy with a face value of $2.1 million and $1.4 million, respectively insuring the life of this stockholder.
10. Stockholders' Equity:
Recapitalization:
During 1999, the Company completed the Offering of 2,701,590 shares of its common stock. On June 1, 1998, in contemplation of the Offering, the Company's Board of Directors and stockholders approved an amendment to the Company's Certificate of Incorporation to increase the number of authorized shares of common stock to 50,000,000 and to change the par value of the common stock to $0.001. Pursuant to the Company's amended Certificate of Incorporation, all such authorized shares are deemed to be common stock until otherwise designated by the Board of Directors. Also on June 1, 1998, the Company's Board of Directors and stockholders authorized a 690–for–1 stock split of its common stock. The stock split has been retroactively reflected in the accompanying financial statements.
Stock Compensation Plans:
In connection with the Offering, the Company reserved an aggregate of 1,350,000 shares of common stock for issuance pursuant to the Company's Incentive Compensation Plan (the "Incentive Plan"). The terms of the plan allow for a variety of awards including incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, performance shares, performance units, cash–based awards, phantom shares and other share–based awards as determined by the Company's Compensation Committee (the "Committee").
The Company has also reserved 250,000 shares of common stock for issuance pursuant to the Company's Employee Stock Purchase Plan. Under terms of the Employee Stock Purchase Plan, eligible employees may designate up to 10% of their compensation to be withheld through payroll deductions and will be granted an option to purchase a designated number of shares of common stock at a purchase price determined by the Committee, but at no less than 85% of the lower of the market price on the first or last day of the purchase period.
In August 2000, the Board of Directors adopted the 2000 Director Stock Option Plan (the "Director Plan"), subject to shareholder approval. The terms of the Director Plan allow for stock option grants to non-employee members of the Board of Directors. During 2000, the Company granted 7500 options to purchase common stock of the Company to participating Directors.
Stock Options:
The following table summarizes activity under the company’s stock option plans:
| Number of Shares
| Outstanding Options Range of Exercise Prices
| Weighted Average Exercise Price
|
Balance, December 31, 1998 | - | - | - |
Options granted | 824,350 | $7.50 - $19.63 | $7.96 |
Options exercised | - | - | - |
Options cancelled | (82,125)
| $7.50
| $7.50
|
Balance, December 31, 1999 | 742,225 | $7.50 - $19.63 | $8.02 |
Options granted | 480,932 | $8.50 - $25.38 | $15.98 |
Options exercised | 488,432 | $7.50 | $7.50 |
Options cancelled | (148,915)
| $7.50 - $25.38
| $11.82
|
Balance, December 31, 2000 | 1,051,791
| $7.50 - $25.38
| $11.19
|
Options exercisable as of December 31, 2000 | 183,941
| $7.50 - $20.88
| $8.24
|
The following is a summary of options outstanding at December 31, 2000:
Stock Options
| Range of Exercise Price Per Share
| Weighted Average Exercise Price Per Share
| Weighted Average Remaining Contractual Life (Years)
|
| | | |
533,910 | $7.50 | $7.50 | 8.6 |
43,250 | $7.51 - $10.15 | $7.94 | 8.7 |
146,825 | $10.16 - $12.69 | $11.83 | 9.4 |
76,425 | $12.70 - $15.23 | $14.31 | 9.3 |
22,600 | $15.24 - $17.76 | $16.61 | 9.2 |
221,781 | $17.77 - $20.30 | $18.29 | 9.1 |
3,500 | $20.31 - $22.84 | $20.88 | 9.1 |
3,500
| $22.85 - $25.38
| $25.38
| 9.2
|
1,051,791
| $7.50 - $25.38 | $11.19 | 8.9 |
In accordance with SFAS No. 123, "Accounting for Stock–Based Compensation," the Company has chosen to account for stock–based compensation to employees using the intrinsic value method prescribed in Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employee," and related interpretations. Accordingly, compensation cost for stock options granted to employees is measured as the excess, if any, of the fair value of the Company's common stock at the date of the grant over the amount an employee must pay to acquire the stock.
During 1999 and 2000, the Company issued 182,700 options with an exercise price below the fair market value of common stock at the date of grant. The intrinsic value of the options is being recorded to compensation expense over the vesting period, generally four years. During 2000, $122,000 of compensation expense was recorded related to these options. As of December 31, 2000, there was $365,000 of compensation expense related to these options that will be recognized in future periods.
Had compensation expense for the Company's stock–based compensation plans been determined based on the fair value at the grant dates consistent with the method of SFAS No. 123, the Company's net income and basic income per share would have been reduced to the pro forma amounts indicated below:
| 2000
| 1999
|
| (In thousands, except for per share data) |
Net income: | | |
As reported | $3,635 | $7,372 |
Pro forma | $3,023 | $6,821 |
Basic earnings per share | | |
As reported | $0.41 | $1.01 |
Pro forma | $0.34 | $0.94 |
Diluted earnings per share | | |
As reported | $0.40 | $0.99 |
Pro forma | $0.33 | $0.92 |
| | |
The weighted–average fair value per option at the date of grant for options granted in 2000 was $12.29. The fair value was estimated using the Black–Scholes option pricing model with the following weighted average assumptions for fiscal 1999:
| 2000
| 1999
|
Risk–free interest rates | 5.36% - 6.57% | 5.97% - 6.49% |
Expected dividend yield | 0 | 0 |
Expected volatility factor | 95.32% | 80% |
Expected option holding period | 5 years | 5 years |
| | |
11. Business Acquisitions:
OpenSystems.com, Inc:
On November 10, 2000, the Company acquired certain assets of the data storage and service business of OpenSystems.com, Inc., a Walpole, Massachusetts-based firm engaged in the resale and installation of data storage solutions.
Under the terms of the sale agreement, the company agreed to pay $7 million in cash and issue 79,177 shares of its common stock for these assets. Additionally, the Company is required to pay $2.5 million of cash consideration to the seller if certain revenue targets are met in 2001.
The acquisition was accounted for using the purchase method of accounting. Accordingly, the Company allocated the purchase price to the estimated fair value of the assets acquired and liabilities assumed. The results of operations of OpenSystems.com, Inc. have been included with the operating results of the Company beginning November 13, 2000. The following table presents the purchase price allocation of the acquired, identifiable intangible assets:
Cash and fair value of Company's common stock issued | $8,000 |
Direct acquisition costs | 495
|
Total purchase price | $8,495
|
| |
Estimated fair value of tangible assets acquired | $70 |
Estimated fair value of identifiable intangible assets | 4,300 |
Goodwill | 4,125
|
| $8,495
|
| |
The purchase price allocated to intangible assets and goodwill and their respective amortization periods are as follows:
| Allocation
| Estimated Life
|
| |
Customer base | $3,600 | 5 years |
Assembled workforce | 700 | 4 years |
Goodwill | 4,125 | 7 years |
| | |
The following unaudited pro forma condensed results of operations have been prepared to give effect to the acquisition of the data and service business of OpenSystems.com, Inc. as if the acquisition occurred as of the beginning of January 1, 1999:
| | |
| Year Ended December 31,
|
| 2000
| 1999
|
Net sales | $156,742 | $126,165 |
Net income | $5,833 | $6,515 |
Net income per share, basic | $0.66 | $0.89 |
Net income per share, diluted | $0.64 | $0.88 |
The unaudited pro forma condensed results of operations are not necessarily indicative of results that would have occurred had the acquisitions been in effect for the periods presented, nor are they necessarily indicative of the results that will be obtained in the future.
Direct Connect Systems, Inc.:
On July 15, 1998, the Company acquired DCSI, a Marietta, Georgia–based firm engaged in the analysis, custom design, integration and support of high–end data storage solutions principally for customers located in the Southeastern portion of the United States. In addition to its Marietta headquarters, DCSI had field sales offices in Herndon, Virginia, Charlotte, North Carolina, and Melbourne and Tampa, Florida.
Under terms of the acquisition, the Company acquired all of DCSI's capital stock in exchange for $2 million cash and 200,000 shares of the Company's common stock, with a negotiated fair value of $2 million. In order to maintain the fair value of the common stock at $2 million and under the terms of the agreement, an additional 66,667 shares were issued in 1999 as the completed Offering price was less than $10.00 per share. Such adjustment in the number of shares issued was reflected in stockholders' equity and did not affect the originally recorded cost of the DCSI acquisition. Under terms of the acquisition, certain DCSI employees were also paid an aggregate of $500,000 under noncompetition agreements.
The acquisition was accounted for using the purchase method of accounting. Accordingly, the purchase price was allocated to the estimated fair value of the assets acquired and liabilities assumed. The results of operations of DCSI have been included with the operating results of the Company beginning on July 15, 1998.
The following table presents the purchase price allocation of the acquired, identifiable intangible assets of DCSI:
Cash and fair value of Company's common stock issued | $4,000 |
Direct acquisition costs | 677 |
DCSI liabilities assumed | 3,960
|
Total purchase price | $8,637
|
| |
Estimated fair value of tangible assets acquired | $5,154 |
Estimated fair value of identifiable intangible assets | 1,640 |
Goodwill | 2,455 |
Deferred tax liabilities related to identifiable intangibles | (612)
|
| $8,637
|
| |
The purchase price allocated to intangible assets and goodwill and their respective amortization periods are as follows:
| Allocation
| Estimated Life
|
| (In thousands) |
Customer base | $700 | 5 years |
Assembled workforce | 490 | 5 years |
Trademark and tradename | 450 | 7 years |
Goodwill | 2,455 | 7 years |
| | |
The $500,000 cost of noncompetition agreements has been capitalized and will be amortized on a straight line basis over their underlying three year terms.
12. Supplemental Cash Flow Information:
The following provides supplemental information concerning the statements of cash flows:
| | | |
| Year Ended December 31,
|
| 2000
| 1999
| 1998
|
Cash paid for interest | $95 | $251 | $295 |
Cash paid for income taxes | 4,000 | 1,400 | 549 |
Significant noncash financing and investing transactions: | - | - | - |
Stock issued to purchase certain assets of OpenSystems.com, Inc. | 1,000 | | |
Stock issued to purchase DCSI | - | 67 | 2,000 |
Obligation for construction in progress | 1,989 | - | - |
Repurchase of stock in exchange for note | - | 3,020 | - |
| | | |
13. Unaudited Quarterly Financial Information:
| (In thousands) |
2000 (unaudited)
| March 31
| June 30
| Sept 30
| Dec 31
|
Net sales | $ 27,998 | $ 34,911 | $ 36,292 | $ 38,568 |
Gross profit | 7,686 | 9,840 | 8,639 | 10,135 |
Operating income | 1,481 | 2,261 | 2,566 | 818 |
Net income | 166 | 1,406 | 1,561 | 502 |
Net income per share - Basic | 0.10 | 0.16 | 0.18 | 0.06 |
Net income per share – Diluted | 0.10 | 0.15 | 0.17 | 0.06 |
| |
| (In thousands) |
1999 (unaudited)
| March 31
| June 30
| Sept 30
| Dec 31
|
Net sales | $ 25,434 | $ 29,322 | $ 30,282 | $ 31,565 |
Gross profit | 6,508 | 7,615 | 8,024 | 8,422 |
Operating income | 1,353 | 2,105 | 2,385 | 2,567 |
Net income | 1,835 | 1,957 | 1,720 | 1,860 |
Net income per share - Basic | 0.27 | 0.33 | 0.22 | 0.21 |
Net income per share – Diluted | 0.27 | 0.33 | 0.22 | 0.20 |
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
None.
PART III
Item 10. Directors and Executive Officers of the Registrant.
The information regarding executive officers required by Item 401 of Regulation S–K is included in "Executive Officers of the Registrant" in Part I of this form and is incorporated herein by reference. In addition, we will furnish to the Securities and Exchange Commission a definitive Proxy Statement (the "Proxy Statement") not later than 120 days after the close of the fiscal year ended December 31, 2000. The information required by Item 405 of Regulation S–K is incorporated herein by reference to the Proxy Statement.
Item 11. Executive Compensation.
The information set forth under the caption “Executive Compensation” in the Company's 2000 Proxy Statement is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management.
The information set forth under the caption "Outstanding Voting Securities and Voting Rights" in the Company's 2000 Proxy Statement is incorporated herein by reference.
Item 13. Certain Relationships and Related Transactions.
The information required by this section is incorporated by reference from the information in the section entitled "Certain Relationships and Related Transactions" in the Company's 2000 Proxy Statement.
PART IV
Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8–K.
(a) The following documents are filed as part of this report:
1. Financial Statements
Reference is made to the Index to Financial Statements of Datalink Corporation, under Item 8 in Part II of this Form 10–K. |
2. Financial Statement Schedules.
The following financial statement schedule of Datalink Corporation, for the years ended 1998, 1999 and 2000 is filed as part of this Annual Report and should be read in conjunction with the Financial Statements of Datalink Corporation. |
DATALINK CORPORATION
SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED DECEMBER 31, 1998, 1999 AND 2000
Description
| Period
| Balance at Beginning of Period
| Additions
| Deductions (1)
| Balance at End of Period
|
| | | | | |
Allowance for Doubtful Accounts | 2000 | $75,000 | $88,771 | $88,734 | $75,037 |
| 1999 | 84,214 | 201,676 | 210,890 | 75,000 |
| 1998 | 60,000 | 24,214 | - | 84,214 |
| | | | | |
Allowance for Inventory Obsolescence | 2000 | $482,961 | $1,175,889 | $1,394,002 | $264,748 |
| 1999 | 40,000 | 455,728 | 12,867 | 482,961 |
| 1998 | 25,000 | 177,187 | 162,187 | 40,000 |
| | | | | |
(1) Deductions reflect write–offs of customer accounts receivable, net of recoveries or disposals of inventories.
3. Exhibits. The following exhibits are filed as part of this Form 10–K:
Exhibit Number
| Title
| Method of Filing
|
| | |
3.1 | Amended and Restated Articles of Incorporation of the Company | * |
3.2 | Restated Bylaws of the Company | * |
4.1 | Form of Common Stock Certificate | * |
10.1 | Employee Stock Purchase Plan | * |
10.2 | 2000 Incentive Compensation Plan | * |
10.3 | Credit Agreement with Norwest Bank Minneapolis, N.A. | * |
10.4 | Form of Indemnification Agreement | * |
10.5 | Lease Agreement with Washington Avenue L.L.P. | * |
10.6 | Deferred Compensation Agreement with Stanley I. Clothier | * |
10.7 | Agreement and Plan of Reorganization with Direct Connect Systems, Inc. (excluding Schedules and Exhibits which the Registrant will provide to the Commission upon request) | * |
10.8 | Second Lease Agreement with Washington Avenue L.L.P. | * |
10.9 | Lease Extension Agreement with Washington Avenue L.L.P. | * |
10.10 | Credit Agreement with Wells Fargo Bank Minneapolis, N.A. | Filed herewith |
10.11 | Asset Purchase Agreement dated November 10, 2000 with Opensystems.com, Inc. (excluding Schedules and Exhibits which the Registrant will provide to the Commission upon request) | ** |
10.12 | Building Lease with Hoyt/DTLK LLC | Filed herewith |
16.1 | Letter from Hansen, Jergenson, Nergaard & Co., LLP regarding change in certifying accountant | * |
23.1 | Consent of PricewaterhouseCoopers LLP | Filed herewith |
* Incorporated by reference to the exhibit of the same number in the Company's Registration Statement on Form S–1, Reg. No. 333–55935
** Incorporated by reference to Exhibit 10.1 of Datalink's report on Form 10-Q dated September 30, 2000.
(b) Reports of Form 8–K.
No reports on Form 8–K were filed during the last quarter of the period covered by this report.
FINANCIAL STATEMENT SCHEDULES:
REPORT OF INDEPENDENT ACCOUNTANTS
To the Board of Directors
and Stockholders of
Datalink Corporation
Our report on the consolidated financial statements of Datalink Corporation has been included in this Annual Report on Form 10-K under Item 8. In connection with our audit of such financial statements, we have also audited the related financial statement schedule listed in item 14 of this Annual Report on Form 10-K.
In our opinion, the financial statement schedule referred to above, when considered in relation to the basic financial statements taken as a whole, presents fairly, in all material respects, the information required to be included therein.
/s/ PricewaterhouseCoopers LLP
Minneapolis, Minnesota
February 13, 2001
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this amendment on Form 10-K/A to the Annual Report on Form 10-K to be signed on its behalf by the undersigned, thereunto duly authorized.
| DATALINK CORPORATION | |
Date: March 30, 2001 | | |
| By: | /s/ Greg R. Meland |
| | |
| | Greg R. Meland, Chief Executive Officer |
| | |
| By: | /s/ Daniel J. Kinsella |
| | |
| | Daniel J. Kinsella, Chief Financial Officer |
| | |
Pursuant to the requirements of the Securities Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature
| Title
| Date
|
| | |
/s/Greg R. Meland | President and Chief Executive Officer and Director (Principal Executive Officer) | March 30, 2001 |
/s/Daniel J. Kinsella | Chief Financial Officer (Principal Financial Officer) | March 30, 2001 |
/s/Denise M. Westenfield | Controller (Principal Accounting Officer) | March 30, 2001 |
/s/Paul F. Lidsky | Director | March 30, 2001 |
/s/Margaret A. Loftus | Director | March 30, 2001 |
/s/James E. Ousley | Director | March 30, 2001 |
/s/Robert M. Price | Director | March 30, 2001 |
| | |