Exhibit 99.1
EXHIBITS INDEX
Exhibit 99.1 Press release dated April 29, 2013 announcing the Company’s first quarter ending March 31, 2013 earnings (furnished pursuant to Item 12).
DATALINK REPORTS 2013 FIRST QUARTER OPERATING RESULTS
Record First Quarter Revenues, Marking 12% Year-over-Year Increase
EDEN PRAIRIE, Minn., April 29, 2013 — Datalink (Nasdaq: DTLK), a leading provider of data center infrastructure and services, today reported results for its first quarter that ended March 31, 2013. Revenues for the quarter increased 12% to record first quarter $133.6 million compared to $119.1 million for the prior-year period.
GAAP Results
On a GAAP basis, the company reported net earnings of $1.1 million or $0.06 per diluted share for the first quarter ended March 31, 2013. This compares to net earnings of $2.2 million or $0.12 per diluted share in the first quarter of 2012.
Non-GAAP Results
Non-GAAP net earnings for the first quarter of 2013 were $3.2 million, or $0.18 per diluted share, compared to non-GAAP net earnings of $2.9 million, or $0.17 per diluted share, in the first quarter of 2012. Earnings from operations for the first quarter of 2013 were $5.5 million or 4.1% of revenues, compared to $4.9 million or 4.1% of revenues in the first quarter of 2012. See “Non-GAAP Details” tables included herein for a detailed reconciliation between GAAP and non-GAAP information.
The company’s results for the quarter ended March 31, 2013, include the results of operations from the acquisition of Strategic Technologies, Inc. (“StraTech”), which was completed on October 4, 2012.
“We had a strong first-quarter performance with a sales cadence that kept pace with the fourth quarter, and significant increases in key strategic areas of the business,” said Paul Lidsky, Datalink’s president and CEO. “We continue to realize the benefits of our portfolio diversification strategy, our focus on converging data center infrastructure, and our ability to provide a complete suite of products and services that simplifies sourcing, implementation and support for enterprises that are modernizing their data center technology.”
Key year-over-year growth areas included:
· A 5% increase in product revenues, reflecting ongoing expansion in the company’s product portfolio as well as new customer acquisition;
· A 26% increase in service revenues, with services moving from 33% to 37% of the revenue mix;
· A 33% increase in virtual data center orders and 34% increase in virtual data center revenues, capitalizing on the market shift to unified data center infrastructures;
· A 37% revenue increase from Datalink’s OneCall unified support service, which enables customers to call one number for issues with platform components from multiple vendors; and
· A 240% revenue increase in managed services, achieved in part because of ongoing expansion of the company’s managed services portfolio.
Outlook
Based on the company’s current backlog and sales pipeline, the company projects revenues of $143 million to $153 million for the second quarter of 2013 compared to $120 million for the second quarter of 2012. The company expects second quarter 2013 net earnings to be between $0.09 and $0.15 per diluted share on a GAAP basis, and net earnings of between $0.22 and $0.28 per diluted share on a non-GAAP basis. This compares to net earnings of $0.18 per diluted share and $0.23 per diluted share on a GAAP and non-GAAP basis, respectively, for the same period in 2012.
Non-GAAP earnings per share exclude the effect of acquisition accounting adjustments from the StraTech acquisition to deferred revenue and costs, integration and transaction costs related to acquisitions, stock-based compensation expense, amortization of intangible assets, and the related effects on income taxes. The company estimates this total effect will be approximately $0.13 per diluted share for the second quarter of 2013.
Conference Call and Webcast Today
Datalink will hold a conference call at 4:00 p.m. Central Standard Time, during which Datalink’s president and chief executive officer, Paul Lidsky, and vice president of finance and chief financial officer, Greg Barnum, will discuss company results and provide a business overview. Participants can access the conference call by dialing (877-474-9504). Participants will be asked to identify the Datalink conference call and provide the designated identification number (18292251). A live Webcast of the conference call can be heard via Datalink’s website at www.datalink.com.
About Datalink
A complete data center solutions and services provider for Fortune 500 and mid-tier enterprises, Datalink transforms data centers so they become more efficient, manageable and responsive to changing business needs. Datalink helps leverage and protect storage, server, and network investments with a focus on long-term value, offering a full lifecycle of services, from consulting and design to implementation, management and support. Datalink solutions span virtualization and consolidation, data storage and protection, advanced networks, and business continuity. Each delivers measurable performance gains and maximizes the business value of IT. For more information, call 800.448.6314 or visit www.datalink.com.
The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for certain forward-looking statements. This press release contains forward-looking statements, including our internal projections of certain anticipated 2013 results, which reflect our views regarding future events and financial performance. These forward-looking statements are subject to certain risks and uncertainties, including those identified below, which could cause actual results to differ materially from historical results or those anticipated. The words “aim,” “believe,” “expect,” “anticipate,” “intend,” “estimate,” “should” and other expressions which indicate future events and trends identify forward-looking statements. Actual future results and trends may differ materially from historical results or those anticipated depending upon a variety of factors, many of which are included under “Risk Factors” in our annual report on Form 10-K for our year
ended December 31, 2012, including, but not limited to: the level of continuing demand for data center solutions and services including the effects of current economic and credit conditions and the ability of organizations to outsource data center infrastructure-related services to service providers such as us; the migration of organizations to virtualized server environments, including using a private cloud computing infrastructure; the extent to which customers deploy disk-based backup recovery solutions; the realization of the expected trends identified for advanced network infrastructures; reliance by manufacturers on their data service partners to integrate their specialized products; continued preferred status with certain principal suppliers; competition and pricing pressures and timing of our installations that may adversely affect our revenues and profits; fixed employment costs that may impact profitability if we suffer revenue shortfalls; our ability to hire and retain key technical and sales personnel; continued productivity of our sales personnel; our dependence on key suppliers; our ability to adapt to rapid technological change; success of the implementation of our enterprise resource planning system; risks associated with integrating completed and future acquisitions; the ability to execute our acquisition strategy; fluctuations in our quarterly operating results; future changes in applicable accounting rules; and volatility in our stock price. Furthermore, our revenues for any particular quarter are not necessarily reflected by our backlog of contracted orders, which also may fluctuate unpredictably. We cannot assure you that we can grow or maintain our revenue and backlog from current levels. Additional factors that may cause actual results to differ from our assumptions and expectations include those set forth in our most recent filing on Form 10-K filed with the Securities and Exchange Commission. Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.
Non-GAAP Details
Non-GAAP financial measures exclude the impact from acquisition accounting adjustments to deferred revenue and costs, stock-based compensation expense, amortization of acquisition intangible assets, integration and transaction costs related to acquisitions and the related effects on income taxes. These non-GAAP measures are not in accordance with, or an alternative for measures prepared in accordance with, GAAP and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. We believe that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures.
These non-GAAP financial measures facilitate management’s internal comparisons to our historical operating results and comparisons to competitors’ operating results. We include these non-GAAP financial measures in our earnings announcement because we believe they are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making, such as employee compensation
planning. We believe that the presentation of these non-GAAP measures when shown in conjunction with the corresponding GAAP measures provides useful information to investors and management regarding financial and business trends relating to our financial condition and results of operations.
# # #
Company Contacts:
Investors & Analysts:
Greg Barnum
Vice President and CFO
Phone: 952-279-4816
Email: gbarnum@datalink.com
Media & Alliances:
Suzanne Gallagher
SVP of Marketing
Phone: 720-566-5110
Email: sgallagher@datalink.com
Investor Relations:
Kim Payne
Investor Relations Coordinator
Phone: 952-279-4794
Fax: 952-944-7869
Email: einvestor@datalink.com
website: www.datalink.com
DATALINK CORPORATION
STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
| | Three Months Ended | |
| | March 31, | |
| | 2013 | | 2012 | |
| | | | | |
Net sales: | | | | | |
Products | | $ | 84,422 | | $ | 80,240 | |
Services | | 49,165 | | 38,848 | |
Total net sales | | 133,587 | | 119,088 | |
| | | | | |
Cost of sales: | | | | | |
Cost of products | | 66,065 | | 62,584 | |
Cost of services | | 37,673 | | 29,178 | |
Total cost of sales | | 103,738 | | 91,762 | |
Gross profit | | 29,849 | | 27,326 | |
Operating expenses: | | | | | |
Sales and marketing | | 13,208 | | 12,557 | |
General and administrative | | 5,642 | | 4,724 | |
Engineering | | 6,987 | | 5,794 | |
Integration and transaction costs | | 48 | | 20 | |
Amortization of intangibles | | 1,982 | | 619 | |
Total operating expenses | | 27,867 | | 23,714 | |
Earnings from operations | | 1,982 | | 3,612 | |
Interest income | | 16 | | 3 | |
Interest expense | | (116 | ) | (13 | ) |
Earnings before income taxes | | 1,882 | | 3,602 | |
Income tax expense | | 774 | | 1,441 | |
Net earnings | | $ | 1,108 | | $ | 2,161 | |
| | | | | |
Earnings per common share: | | | | | |
Basic | | $ | 0.06 | | $ | 0.13 | |
Diluted | | $ | 0.06 | | $ | 0.12 | |
Weighted average common shares outstanding: | | | | | |
Basic | | 17,532 | | 16,970 | |
Diluted | | 17,927 | | 17,340 | |
DATALINK CORPORATION
BALANCE SHEETS
(In thousands, except share data)
| | March 31, | | December 31, | |
| | 2013 | | 2012 | |
| | (Unaudited) | | | |
Assets | |
Current assets | | | | | |
Cash and cash equivalents | | $ | 5,655 | | $ | 10,315 | |
Accounts receivable, net | | 126,851 | | 143,958 | |
Receivable due from seller of StraTech acquisition | | 4,243 | | 4,243 | |
Inventories, net | | 1,139 | | 2,554 | |
Current deferred customer support contract costs | | 86,983 | | 87,052 | |
Inventories shipped but not installed | | 14,691 | | 8,784 | |
Income tax receivable | | 2,283 | | 2,430 | |
Other current assets | | 1,366 | | 852 | |
Total current assets | | 243,211 | | 260,188 | |
Property and equipment, net | | 6,568 | | 6,082 | |
Goodwill | | 37,780 | | 37,780 | |
Finite-lived intangibles, net | | 18,778 | | 20,760 | |
Deferred customer support contract costs non-current | | 41,153 | | 40,771 | |
Deferred tax asset | | 4,296 | | 4,471 | |
Long term lease receivable | | 897 | | — | |
Other assets | | 455 | | 455 | |
Total assets | | $ | 353,138 | | $ | 370,507 | |
| | | | | |
Liabilities and Stockholders’ Equity | |
Current liabilities | | | | | |
Line of credit | | $ | 8,000 | | $ | 6,000 | |
Accounts payable | | 63,385 | | 83,880 | |
Accrued commissions | | 6,984 | | 8,730 | |
Accrued sales and use tax | | 2,529 | | 3,489 | |
Accrued expenses, other | | 5,149 | | 6,027 | |
Current deferred taxes | | 9,034 | | 9,034 | |
Customer deposits | | 4,214 | | 3,645 | |
Current deferred revenue from customer support contracts | | 106,307 | | 105,167 | |
Other current liabilities | | 158 | | 157 | |
Total current liabilities | | 205,760 | | 226,129 | |
Deferred revenue from customer support contracts non-current | | 48,945 | | 48,167 | |
Other liabilities non-current | | 792 | | 828 | |
Total liabilities | | 255,497 | | 275,124 | |
| | | | | |
Stockholders’ equity | | | | | |
Common stock, $.001 par value, 50,000,000 shares authorized, 18,690,015 and 18,726,723 shares issued and outstanding as of March 31, 2013 and December 31, 2012, respectively | | 19 | | 19 | |
Additional paid-in capital | | 72,025 | | 70,875 | |
Retained earnings | | 25,597 | | 24,489 | |
Total stockholders’ equity | | 97,641 | | 95,383 | |
Total liabilities and stockholders’ equity | | $ | 353,138 | | $ | 370,507 | |
DATALINK CORPORATION
RECONCILIATION BETWEEN GAAP AND NON-GAAP NET INCOME
(In thousands, except per share data)
(Unaudited)
| | Three Months Ended | |
| | March 31, | |
| | 2013 | | 2012 | |
| | | | | |
Earnings from operations on a GAAP basis | | $ | 1,982 | | $ | 3,612 | |
GAAP operating margin | | 1.5 | % | 3.0 | % |
| | | | | |
Non-GAAP Adjustments: | | | | | |
Purchase accounting adjustment to acquired deferred revenue and cost, net | | 512 | | 12 | |
Total gross margin adjustments | | 512 | | 12 | |
| | | | | |
Stock based compensation expense included in sales and marketing | | 272 | | 163 | |
Stock based compensation expense included in general and administrative | | 526 | | 287 | |
Stock based compensation expense included in engineering | | 143 | | 140 | |
Integration and transaction costs | | 48 | | 20 | |
Amortization of intangible assets | | 1,982 | | 619 | |
Total operating expense adjustments | | 2,971 | | 1,229 | |
| | | | | |
Non-GAAP earnings from operations | | 5,465 | | 4,853 | |
Non-GAAP operating margin | | 4.1 | % | 4.1 | % |
| | | | | |
Interest expense, net | | (100 | ) | (10 | ) |
Income tax expense impact including Non-GAAP items | | 2,205 | | 1,961 | |
| | | | | |
Non-GAAP net earnings | | $ | 3,160 | | $ | 2,882 | |
| | | | | |
Non-GAAP net earnings per share - Basic | | $ | 0.18 | | $ | 0.17 | |
Non-GAAP net earnings per share - Diluted | | $ | 0.18 | | $ | 0.17 | |
| | | | | |
Shares used in non-GAAP per share calculation - Basic | | 17,532 | | 16,970 | |
Shares used in non-GAAP per share calculation - Diluted | | 17,927 | | 17,340 | |
DATALINK CORPORATION
STATEMENT OF CASH FLOWS
(In thousands)
(Unaudited)
| | Three Months Ended | |
| | March 31, | |
| | 2013 | | 2012 | |
| | | | | |
Cash flows from operating activities: | | | | | |
Net earnings | | $ | 1,108 | | $ | 2,161 | |
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | | | |
Provision (benefit) for bad debts | | 8 | | (45 | ) |
Depreciation | | 487 | | 339 | |
Amortization of finite lived intangibles | | 1,982 | | 619 | |
Deferred income taxes | | 175 | | | |
Stock based compensation expense | | 941 | | 590 | |
Changes in operating assets and liabilities: | | | | | |
Accounts receivable, net | | 16,202 | | 24,358 | |
Inventories | | (4,492 | ) | 732 | |
Deferred costs/revenues/customer deposits, net | | 2,174 | | 2,295 | |
Accounts payable | | (20,495 | ) | (24,734 | ) |
Accrued expenses | | (3,584 | ) | (1,858 | ) |
Income tax receivable | | 147 | | — | |
Income tax payable | | — | | 638 | |
Other | | (549 | ) | 600 | |
Net cash provided by operating activities | | (5,896 | ) | 5,695 | |
| | | | | |
Cash flows from investing activities: | | | | | |
Sale of investments | | — | | 2,294 | |
Purchases of property and equipment | | (973 | ) | (1,316 | ) |
Net cash provided by (used in) investing activities | | (973 | ) | 978 | |
| | | | | |
Cash flows from financing activities: | | | | | |
Net proceeds under line of credit | | 2,000 | | — | |
Excess tax from stock compensation | | 277 | | 467 | |
Proceeds from issuance of common stock from option exercise | | 176 | | 177 | |
Tax withholding payments reimbursed by restricted stock | | (244 | ) | (730 | ) |
Net cash provided by (used in) financing activities | | 2,209 | | (86 | ) |
| | | | | |
Increase (decrease) in cash and cash equivalents | | (4,660 | ) | 6,587 | |
Cash and cash equivalents, beginning of period | | 10,315 | | 18,947 | |
Cash and cash equivalents, end of period | | $ | 5,655 | | $ | 25,534 | |
| | | | | |
Supplemental cash flow information: | | | | | |
Cash paid for income taxes | | $ | 175 | | $ | 335 | |
Cash received for income tax refunds | | $ | — | | $ | — | |