Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended: June 30, 2013
or
o Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission file number: 00029758
DATALINK CORPORATION
(Exact name of registrant as specified in its charter)
MINNESOTA | | 41-0856543 |
(State or other jurisdiction of Incorporation) | | (IRS Employer Identification Number) |
10050 Crosstown Circle, Suite 500
EDEN PRAIRIE, MINNESOTA 55344
(Address of Principal Executive Offices)
(952) 944-3462
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer o | | Accelerated Filer x |
| | |
Non-Accelerated Filer o (Do not check if a smaller reporting company) | | Smaller Reporting Company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes o No x
As of July 31, 2013, 18,897,083 shares of the registrant’s common stock, $.001 par value, were outstanding.
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Datalink Corporation
Balance Sheets
(In thousands, except share data)
| | June 30, 2013 (Unaudited) | | December 31, 2012 | |
Assets | | | | | |
Current assets | | | | | |
Cash and cash equivalents | | $ | 23,102 | | $ | 10,315 | |
Accounts receivable, net | | 92,443 | | 143,958 | |
Receivable due from seller of StraTech acquisition | | 4,243 | | 4,243 | |
Inventories, net | | 1,417 | | 2,554 | |
Current deferred customer support contract costs | | 89,335 | | 87,052 | |
Inventories shipped but not installed | | 12,257 | | 8,784 | |
Income tax receivable | | 318 | | 2,430 | |
Other current assets | | 818 | | 852 | |
Total current assets | | 223,933 | | 260,188 | |
Property and equipment, net | | 6,772 | | 6,082 | |
Goodwill | | 37,780 | | 37,780 | |
Finite life intangibles, net | | 16,937 | | 20,760 | |
Deferred customer support contract costs, non-current | | 43,865 | | 40,771 | |
Deferred tax asset | | 4,297 | | 4,471 | |
Long-term lease receivable | | 803 | | — | |
Other assets | | 455 | | 455 | |
Total assets | | $ | 334,842 | | $ | 370,507 | |
| | | | | |
Liabilities and Stockholders’ Equity | | | | | |
Current liabilities | | | | | |
Line of credit | | $ | — | | $ | 6,000 | |
Accounts payable | | 43,494 | | 83,880 | |
Accrued commissions | | 5,200 | | 8,730 | |
Accrued sales and use tax | | 905 | | 3,489 | |
Accrued expenses, other | | 6,211 | | 6,027 | |
Deferred tax liability | | 9,034 | | 9,034 | |
Customer deposits | | 5,077 | | 3,645 | |
Current deferred revenue from customer support contracts | | 110,029 | | 105,167 | |
Other current liabilities | | 162 | | 157 | |
Total current liabilities | | 180,112 | | 226,129 | |
Deferred revenue from customer support contracts, non-current | | 52,494 | | 48,167 | |
Other liabilities non-current | | 751 | | 828 | |
Total liabilities | | 233,357 | | 275,124 | |
| | | | | |
Stockholders’ equity | | | | | |
Common stock, $.001 par value, 50,000,000 shares authorized, 18,919,304 and 18,726,723 shares issued and outstanding as of June 30, 2013 and December 31, 2012, respectively | | 19 | | 19 | |
Additional paid in capital | | 72,938 | | 70,875 | |
Retained earnings | | 28,528 | | 24,489 | |
Total stockholders’ equity | | 101,485 | | 95,383 | |
Total liabilities and stockholders’ equity | | $ | 334,842 | | $ | 370,507 | |
The accompanying notes are an integral part of these financial statements.
3
Table of Contents
Datalink Corporation
Statements of Operations
(In thousands, except per share data)
(Unaudited)
| | Three Months Ended June 30, | | Six Months Ended June 30, | |
| | 2013 | | 2012 | | 2013 | | 2012 | |
Net sales: | | | | | | | | | |
Products | | $ | 93,295 | | $ | 77,294 | | $ | 177,699 | | $ | 157,534 | |
Services | | 54,860 | | 42,748 | | 104,043 | | 81,596 | |
Total net sales | | 148,155 | | 120,042 | | 281,742 | | 239,130 | |
Cost of sales: | | | | | | | | | |
Cost of products | | 72,747 | | 59,805 | | 138,813 | | 122,389 | |
Cost of services | | 41,804 | | 32,204 | | 79,476 | | 61,382 | |
Total cost of sales | | 114,551 | | 92,009 | | 218,289 | | 183,771 | |
Gross profit | | 33,604 | | 28,033 | | 63,453 | | 55,359 | |
Operating expenses: | | | | | | | | | |
Sales and marketing | | 15,572 | | 12,220 | | 28,779 | | 24,777 | |
General and administrative | | 5,051 | | 4,628 | | 10,694 | | 9,352 | |
Engineering | | 6,136 | | 5,155 | | 13,124 | | 10,949 | |
Integration and transaction costs | | 25 | | — | | 73 | | 20 | |
Amortization of intangibles | | 1,841 | | 619 | | 3,823 | | 1,238 | |
Total operating expenses | | 28,625 | | 22,622 | | 56,493 | | 46,336 | |
Earnings from operations | | 4,979 | | 5,411 | | 6,960 | | 9,023 | |
Interest income | | 13 | | 11 | | 29 | | 13 | |
Interest expense | | (30 | ) | (13 | ) | (145 | ) | (25 | ) |
Earnings before income taxes | | 4,962 | | 5,409 | | 6,844 | | 9,011 | |
Income tax expense | | 2,032 | | 2,190 | | 2,806 | | 3,631 | |
Net earnings | | $ | 2,930 | | $ | 3,219 | | $ | 4,038 | | $ | 5,380 | |
| | | | | | | | | |
Net earnings per common share: | | | | | | | | | |
Basic | | $ | 0.17 | | $ | 0.19 | | $ | 0.23 | | $ | 0.32 | |
Diluted | | 0.16 | | 0.18 | | 0.22 | | 0.31 | |
Weighted average common shares outstanding: | | | | | | | | | |
Basic | | 17,600 | | 17,053 | | 17,566 | | 17,012 | |
Diluted | | 18,103 | | 17,445 | | 17,986 | | 17,383 | |
The accompanying notes are an integral part of these financial statements.
4
Table of Contents
Datalink Corporation
Statements of Cash Flows
(In thousands)
(Unaudited)
| | Six Months Ended June 30, | |
| | 2013 | | 2012 | |
Cash flows from operating activities: | | | | | |
Net earnings | | $ | 4,038 | | $ | 5,380 | |
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | | | |
Benefit for bad debts | | (44 | ) | (4 | ) |
Depreciation | | 989 | | 861 | |
Amortization of finite-lived intangibles | | 3,823 | | 1,238 | |
Deferred income taxes | | 174 | | — | |
Stock-based compensation expense | | 1,794 | | 1,316 | |
Changes in operating assets and liabilities | | | | | |
Accounts receivable, net | | 50,756 | | 16,313 | |
Inventories | | (2,336 | ) | 3,974 | |
Deferred costs/revenues/customer deposits, net | | 5,244 | | 1,758 | |
Accounts payable | | (40,386 | ) | (25,770 | ) |
Accrued expenses | | (5,930 | ) | (1,410 | ) |
Income tax receivable | | 2,112 | | (871 | ) |
Other | | (38 | ) | 1,246 | |
Net cash provided by operating activities | | 20,196 | | 4,031 | |
| | | | | |
Cash flows from investing activities: | | | | | |
Maturities of investments | | — | | 596 | |
Sale of investments | | — | | 2,294 | |
Purchases of property and equipment | | (1,679 | ) | (2,479 | ) |
Net cash provided by (used in) investing activities | | (1,679 | ) | 411 | |
| | | | | |
Cash flows from financing activities: | | | | | |
Net payments under line of credit | | (6,000 | ) | — | |
Excess tax from stock compensation | | 277 | | 553 | |
Proceeds from issuance of common stock from option exercise | | 237 | | 321 | |
Tax withholding payments reimbursed by restricted stock | | (244 | ) | (730 | ) |
Net cash provided by (used in) financing activities | | (5,730 | ) | 144 | |
| | | | | |
Increase in cash and cash equivalents | | 12,787 | | 4,586 | |
Cash and cash equivalents, beginning of period | | 10,315 | | 18,947 | |
Cash and cash equivalents, end of period | | $ | 23,102 | | $ | 23,533 | |
| | | | | |
Supplementary cash flow information: | | | | | |
Cash paid for income taxes | | $ | 242 | | $ | 3,949 | |
Cash paid for interest expense | | 68 | | — | |
The accompanying notes are an integral part of these financial statements.
5
Table of Contents
Datalink Corporation
Notes To Financial Statements
(Unaudited)
1. Basis of Presentation
We have prepared the interim financial statements included in this Form 10-Q without an audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). We have condensed or omitted certain information and footnote disclosures, normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States, pursuant to such rules and regulations. You should read these financial statements in conjunction with the financial statements and related notes thereto included in our 2012 Annual Report on Form 10-K.
The financial statements presented herein as of June 30, 2013, and for the three months and six months ended June 30, 2013 and 2012, reflect, in the opinion of management, all adjustments (which consist only of normal, recurring adjustments) necessary for a fair presentation of the financial position and the results of operations and cash flows for the periods presented. Management makes estimates and assumptions affecting the amounts of assets, liabilities, revenues and expenses we report, and our disclosure of contingent assets and liabilities at the date of the financial statements. The results of the interim periods are not necessarily indicative of the results for the full year. Accordingly, you should read these condensed financial statements in conjunction with the audited financial statements and the related notes thereto included in our 2012 Annual Report on Form 10-K. Actual results could differ materially from these estimates and assumptions.
Recently Issued Accounting Standards
In July 2012, the FASB issued an update to ASC 350: Testing Indefinite-Lived Intangible Assets for Impairment. This update states that an entity has the option first to assess qualitative factors to determine whether the existence of events and circumstances indicates that it is more likely than not that the indefinite-lived intangible asset is impaired. If, after assessing the totality of events and circumstances, an entity concludes that it is not more likely than not that the indefinite-lived intangible asset is impaired, then the entity is not required to take further action. However, if an entity concludes otherwise, then it is required to determine the fair value of the indefinite-lived intangible asset and perform the quantitative impairment test by comparing the fair value with the carrying amount in accordance with ASC 350. Under the guidance in this update, an entity also has the option to bypass the qualitative assessment for any indefinite-lived intangible asset in any period and proceed directly to performing the quantitative impairment test. An entity will be able to resume performing the qualitative assessment in any subsequent period. The amendments to ASC 350 are effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. The adoption of this update did not have a material impact on our financial statements.
2. Net Earnings per Share
We compute basic net earnings per share using the weighted average number of shares outstanding. Diluted net earnings per share include the effect of common stock equivalents, if any, for each period. Diluted net earnings per share amounts assume the conversion, exercise or issuance of all potential common stock instruments unless their effect is anti-dilutive. The following table computes basic and diluted net earnings per share:
| | Three Months Ended | | Six Months Ended | |
| | June 30, | | June 30, | |
| | 2013 | | 2012 | | 2013 | | 2012 | |
| | (in thousands, except per share data) | |
Net earnings | | $ | 2,930 | | $ | 3,219 | | $ | 4,038 | | $ | 5,380 | |
| | | | | | | | | |
Basic: | | | | | | | | | |
Weighted average common shares outstanding | | 18,919 | | 18,064 | | 18,919 | | 18,064 | |
Weighted average common shares of restricted stock that has not vested | | (1,319 | ) | (1,011 | ) | (1,353 | ) | (1,052 | ) |
Shares used in the computation of basic net earnings per share | | 17,600 | | 17,053 | | 17,566 | | 17,012 | |
Net earnings per share — basic | | $ | 0.17 | | $ | 0.19 | | $ | 0.23 | | $ | 0.32 | |
| | | | | | | | | |
Diluted: | | | | | | | | | |
Shares used in the computation of basic net earnings per share | | 17,600 | | 17,053 | | 17,566 | | 17,012 | |
Employee and non-employee director stock options | | 48 | | 113 | | 40 | | 105 | |
Restricted stock that has not yet vested | | 455 | | 279 | | 380 | | 266 | |
Shares used in the computation of diluted net earnings per share | | 18,103 | | 17,445 | | 17,986 | | 17,383 | |
Net earnings per share - diluted | | $ | 0.16 | | $ | 0.18 | | $ | 0.22 | | $ | 0.31 | |
6
Table of Contents
We excluded the following restricted stock grants that have not yet vested from the computation of diluted earnings per share as their effect would have been anti-dilutive:
| | Three Months Ended | | Six Months Ended | |
| | June 30, | | June 30, | |
| | 2013 | | 2012 | | 2013 | | 2012 | |
Restricted common stock that has not yet vested | | 83,000 | | 27,000 | | 326,500 | | 27,000 | |
3. Stock-Based Compensation
Restricted Stock:
Total stock-based compensation expense related to restricted stock was $696,000 and $579,000 for the three months ended June 30, 2013 and 2012, respectively. Total stock-based compensation expense related to restricted stock was $1.5 million and $1.0 million for the six months ended June 30, 2013 and 2012, respectively. Unrecognized stock-based compensation expense related to restricted stock was $6.8 million at June 30, 2013 which we will amortize ratably through May 2017.
The following table summarizes our restricted stock activity for the six months ended June 30, 2013:
| | Number of Shares | | Weighted Average Grant-Date Fair Value | |
Restricted stock that had not vested at January 1, 2013 | | 1,247,668 | | $ | 7.47 | |
Granted | | 299,500 | | $ | 11.21 | |
Cancelled | | (190,561 | ) | $ | 8.75 | |
Shares vested | | (77,250 | ) | $ | 5.41 | |
Restricted stock that has not vested at June 30, 2013 | | 1,279,357 | | $ | 8.29 | |
Stock Options:
Total stock-based compensation expense related to stock options was $60,000 for both of the three months ended June 30, 2013 and 2012, respectively. Total stock-based compensation expense related to stock options was $121,000 for both of the six months ended June 30, 2013 and 2012, respectively. Unrecognized stock-based compensation expense related to stock options was $14,000 at June 30, 2013 which we will amortize ratably through July 2013.
The following table represents stock option activity for the six months ended June 30, 2013:
| | Number of Shares | | Weighted Average Exercise Price | | Weighted Average Remaining Contract Life in Years | |
Outstanding options as of January 1, 2013 | | 568,040 | | $ | 3.49 | | | |
Options granted | | — | | — | | | |
Options exercised | | (74,738 | ) | 3.16 | | | |
Options cancelled | | (2,050 | ) | 3.32 | | | |
Outstanding options as of June 30, 2013 | | 491,252 | | $ | 3.55 | | 5.79 | |
Exercisable options as of June 30, 2013 | | 378,752 | | $ | 3.56 | | 5.70 | |
Other:
During the three months ended June 30, 2013 and 2012, we recognized expense of $96,000 and $86,000 related to the issuance of 9,000 shares of fully vested common stock in each period to members of our Board of Directors. During the six months ended June 30, 2013 and 2012, we recognized expense of $204,000 and $172,000, respectively, related to the issuance of 18,000 shares of fully vested common stock in each period to members of our Board of Directors.
7
Table of Contents
4. Income Taxes
We base the provision for income taxes upon estimated annual effective tax rates in the tax jurisdictions in which we operate. For the three months ended June 30, 2013 and 2012, our effective tax rate was 41.0% and 40.5%, respectively. For the first six months of 2013 and 2012, our effective tax rate was 41.0% and 40.3%, respectively. The higher tax rate for the three and six months ended June 30, 2013 as compared to the same periods in 2012 resulted primarily from the impact of federal graduated tax rates on our estimated annual taxable income. In addition, we recognized benefits from approximately $27,000 and $48,000, respectively, of discrete item adjustments during the three and six months ended June 30, 2012. These adjustments decreased our effective tax rate to 40.5% and 40.3%, respectively, for the three and six months ended June 30, 2012. We did not recognize any such benefits from discrete item adjustments during the three and six months ended June 30, 2013. We expect our annual effective tax rate for 2013 to be 41.0%.
As part of the process of preparing financial statements, we estimate federal and state income taxes. Management estimates the actual current tax exposure together with assessing temporary differences resulting from different treatment for tax and accounting purposes. These differences result in deferred tax assets and liabilities, which we include within our balance sheet. Management must then assess the likelihood that we will utilize deferred tax assets to offset future taxable income during the periods in which we may deduct these temporary differences. For the three and six months ended June 30, 2013, we recorded income tax expense of $2.0 million and $2.8 million, respectively, with an effective tax rate of 41.0% for both periods.
We assess our uncertain tax positions for tax years that are still open for examination. As of June 30, 2013 and 2012, we had no unrecognized tax benefits which would affect our effective tax rate if recognized.
We classify interest and penalties arising from the underpayment of income taxes in the statement of operations under general and administrative expenses. As of June 30, 2013 and 2012, we had no accrued interest or penalties related to uncertain tax positions. The tax years 2009-2012 remain open to examination by both the Federal government and by other major income taxing jurisdictions to which we are subject.
Our ability to utilize a portion of our net operating loss carryforwards to offset future taxable income is subject to certain limitations under Section 382 of the Internal Revenue Code due to changes in our equity ownership. We do not believe that an ownership change under Section 382 has occurred, and therefore, no such limitations exist.
5. Goodwill and Finite Life Intangible Assets
We assess the carrying amount of our goodwill for potential impairment annually or more frequently if events or a change in circumstances indicate that impairment may have occurred. We perform an impairment test for finite-lived assets, such as intangible assets, and other long-lived assets, such as fixed assets, whenever events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. Circumstances that could represent triggering events and therefore require an interim impairment test of goodwill or evaluation of our finite-life intangible assets or other long-lived assets include the following: loss of key personnel, unanticipated competition, higher or earlier than expected customer attrition, deterioration of operating performance, significant adverse industry conditions, economic or regulatory changes or a significant decline in market capitalization.
We have only one operating and reporting unit that earns revenues, incurs expenses and makes available discrete financial information for review by our chief operations decision maker. Accordingly, we complete our goodwill impairment testing on this single reporting unit.
In conducting the annual impairment test of our goodwill, qualitative factors are first examined to determine whether the existence of events, or circumstances, indicate that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If it is determined that it is more likely than not that the fair value of the reporting unit is less than its carrying amount, a two step impairment test is applied. The first step of the goodwill impairment test, used to identify potential impairment, compares the fair value of our market capitalization with the carrying value of our net assets. If our total market capitalization is at or below the carrying value of our net assets, we perform the second step of the goodwill impairment test to measure the amount of impairment loss we record, if any. We consider goodwill impairment test estimates critical due to the amount of goodwill recorded on our balance sheet and the judgment required in determining fair value amounts.
Goodwill was $37.8 million as of June 30, 2013 and December 31, 2012. We conducted our annual goodwill impairment test as of December 31, 2012, our last measurement date. Based on this analysis, we determined that there was no impairment to goodwill. We will continue to monitor conditions and changes that could indicate impairment of our recorded goodwill.
At each of June 30, 2013 and December 31, 2012, we determined that no triggering events had occurred during the quarter and our finite-lived assets and long-lived assets were not impaired.
8
Table of Contents
Identified intangible assets are summarized as follows:
| | | | As of June 30, 2013 | | As of December 31, 2012 | |
| | (in thousands) | |
| | Amortizable Period (years) | | Gross Assets | | Accumulated Amortization | | Net Assets | | Gross Assets | | Accumulated Amortization | | Net Assets | |
Customer relationships | | 5-8 | | $ | 29,133 | | $ | (12,399 | ) | $ | 16,734 | | $ | 29,133 | | $ | (8,665 | ) | $ | 20,468 | |
Services agreement | | 4 | | 67 | | (63 | ) | 4 | | 67 | | (54 | ) | 13 | |
Certification | | 2 | | 467 | | (467 | ) | — | | 467 | | (467 | ) | — | |
Covenant not to compete | | 3 | | 478 | | (279 | ) | 199 | | 478 | | (199 | ) | 279 | |
Trademarks | | 3 | | 263 | | (263 | ) | — | | 263 | | (263 | ) | — | |
Order backlog | | 3 months – 1 year | | 2,162 | | (2,162 | ) | — | | 2,162 | | (2,162 | ) | — | |
Total identified intangible assets | | | | $ | 32,570 | | $ | (15,633 | ) | $ | 16,937 | | $ | 32,570 | | $ | (11,810 | ) | $ | 20,760 | |
Amortization expense for identified intangible assets is summarized below:
| | Three Months Ended June 30, | | Six Months Ended June 30, | | | |
| | (in thousands) | | Statement of Operations | |
| | 2013 | | 2012 | | 2013 | | 2012 | | Classification | |
Customer relationships | | $ | 1,797 | | $ | 553 | | $ | 3,735 | | $ | 1,106 | | Operating expenses | |
Services agreement | | 4 | | 4 | | 8 | | 8 | | Operating expenses | |
Covenant not to compete | | 40 | | 40 | | 80 | | 80 | | Operating expenses | |
Trademarks | | — | | 22 | | — | | 44 | | Operating expenses | |
Total identified intangible assets | | $ | 1,841 | | $ | 619 | | $ | 3,823 | | $ | 1,238 | | | |
Based on the identified intangible assets recorded at June 30, 2013, future amortization expense for the next five years is as follows:
| | (in thousands) | |
Remainder of 2013 | | $ | 3,428 | |
2014 | | 5,293 | |
2015 | | 3,963 | |
2016 | | 2,937 | |
2017 | | 1,316 | |
| | $ | 16,937 | |
6. Fair Value Measurements
Fair value is the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value for assets and liabilities required or permitted to be recorded at fair value, we consider the principal or most advantageous market in which it would transact and the assumptions that market participants would use when pricing the asset or liability. We apply fair value measurements for both financial and nonfinancial assets and liabilities. We have no nonfinancial assets or liabilities that require measurement at fair value on a recurring basis as of June 30, 2013.
The fair value of our financial instruments, including cash and cash equivalents, accounts receivable, accounts payable, line of credit and accrued expenses, approximate cost because of their short maturities.
We use the three-level fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair values. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:
· Level 1 — Unadjusted quoted prices available in active markets for the identical assets or liabilities at the measurement date.
9
Table of Contents
· Level 2 — Significant other observable inputs available at the measurement date, other than quoted prices included in Level 1, either directly or indirectly.
· Level 3 — Significant unobservable inputs that we cannot corroborate by observable market data and thus reflect the use of significant management judgment. We generally determine these values using pricing models based on assumptions our management believes other market participants would make.
The fair value hierarchy requires the use of observable market data when available. In instances in which the inputs used to measure fair value fall into different levels of the fair value hierarchy, we determine the fair value measurement based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular item to the fair value measurement in its entirety requires judgment, including the consideration of inputs specific to the asset or liability. The following table sets forth, by level within the fair value hierarchy, the accounting of our financial assets and/or liabilities at fair value on a recurring basis as of June 30, 2013 and December 31, 2012 according to the valuation techniques we used to determine their fair value(s).
| | Fair Value Measurements (in thousands) | |
| | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | |
At June 30, 2013: | | | | | | | | | |
Cash and cash equivalents | | $ | 23,102 | | $ | 23,102 | | $ | — | | $ | — | |
Total assets measured at fair value | | $ | 23,102 | | $ | 23,102 | | $ | — | | $ | — | |
| | | | | | | | | |
At December 31, 2012: | | | | | | | | | |
Cash and cash equivalents | | $ | 10,315 | | $ | 10,315 | | $ | — | | $ | — | |
Total assets measured at fair value | | $ | 10,315 | | $ | 10,315 | | $ | — | | $ | — | |
7. Lease Receivables
We occasionally enter into sales-type lease agreements with our customers resulting from the sale of certain products. Our lease receivables are recorded at cost within the accounts receivable and long-term lease receivables balances on our balance sheet and are due in installments over the lives of the leases. Cash received and applied against the receivable balance is recorded within changes in operating assets and liabilities in the net cash provided by operating activities section of the statement of cash flows. Finance income is derived over the term of the sales-type lease arrangement as the unearned income on financed sales-type leases is earned. Unearned income is amortized over the life of the lease using the interest method. The present value of net investment in sales-type lease receivables of $1.8 million and $1.0 million at June 30, 2013 and December 31, 2012, respectively, is reflected net of unearned income of $73,000 and $60,000 at June 30, 2013 and December 31, 2012, respectively. As of June 30, 2013, scheduled maturities of minimum lease payments receivable were as follows for the fiscal years ended December 31:
| | (in thousands) | |
Remainder of 2013 | | $ | 667 | |
2014 | | 774 | |
2015 | | 348 | |
| | 1,789 | |
Less: Current portion | | (986 | ) |
Long-term sales-type lease receivable | | $ | 803 | |
Lease receivables are individually evaluated for impairment. In the event we determine that a lease receivable may not be paid, we include in our allowance an amount for the outstanding balance related to the lease receivable. At June 30, 2013, there were no amounts past due related to lease receivables.
8. Line of Credit
On July 17, 2013, we entered into a Credit Agreement with Castle Pines Capital LLC (“CPC”), an affiliate of Wells Fargo Bank, National Association (“Wells Fargo”). The Credit Agreement provides for a channel finance facility (“Channel Finance Facility”) and a revolving facility (“Revolving Facility” and, together with the Channel Finance Facility, “Combined Facility”) in a maximum
10
Table of Contents
combined aggregate amount of $40 million. Borrowing under the Revolving Facility cannot exceed the lesser of (i) $40 million minus the amount outstanding under the Channel Finance Facility or (ii) a borrowing base consisting of 85% of certain eligible accounts and 100% of channel financed inventory, subject to CPC’s ability to impose reserves in the future. The Channel Finance Facility will finance certain purchases of inventory by us from vendors approved by CPC and the Revolving Facility may be used for working capital purposes and permitted acquisitions.
The amounts outstanding under the Revolving Facility will bear interest at a per annum rate of 2.0% above Wells Fargo’s one-month LIBOR rate (approximately 0.19% at June 30, 2013). Advances under the Channel Finance Facility will not bear interest so long as they are paid by the applicable payment due date and advances that remain outstanding after the applicable payment due date will bear interest at a per annum rate of LIBOR plus 4%. We are obligated to pay quarterly to CPC an unused commitment fee equal to 0.50% per annum on the average daily unused amount of the Combined Facility, with usage including the sum of any advances under either the Channel Finance Facility or the Revolving Facility. The Combined Facility and certain bank product obligations owed to Wells Fargo or its affiliates are secured by substantially all of our personal property. The Credit Agreement terminates on July 17, 2016 and we will be obligated to pay certain prepayment fees if the Credit Agreement is terminated prior to that date.
The Credit Agreement contains customary representations, warranties, covenants and events of default, including but not limited to, covenants restricting our ability to (i) grant liens on our assets, (ii) make certain fundamental changes, including merging or consolidating with another entity or making any material change in the nature of our business, (iii) make certain dividends or distributions, (iv) make certain loans or investments, (v) guarantee or become liable in any way on certain liabilities or obligations of any other person or entity, or (vi) incur certain indebtedness. The Prior Credit Agreement (as defined below) included similar restrictions.
The Credit Agreement contains certain covenants regarding our financial performance, including (i) a minimum tangible net worth of at least $20 million, (ii) a maximum funded debt to EBITDA of no more than 3.00 to 1.00, and (iii) a minimum quarterly net income of at least $250,000.
The Credit Agreement replaced the credit facility we had in place with Wells Fargo, which was terminated upon the effectiveness of the Credit Agreement (the “Prior Credit Agreement”). We did not incur any early termination fees or penalties in connection with the termination of the Prior Credit Agreement. Wells Fargo serves and may continue to serve as our transfer agent and has performed and may continue to perform commercial banking and financial services for us for which they have received and may continue to receive customary fees. The Prior Credit Agreement provided for a revolving line of credit for a total maximum borrowing amount of $20.0 million.
We had outstanding advances of $6.0 million on the Prior Credit Agreement at December 31, 2012. We had no outstanding advances on the Prior Credit Agreement or the Credit Agreement at June 30, 2013.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
NOTE REGARDING FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for certain forward-looking statements. This Quarterly Report on Form 10-Q contains forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties, including those identified below, which could cause actual results to differ materially from historical results or those anticipated. The words “aim,” “believe,” “expect,” “anticipate,” “intend,” “estimate” and other expressions which indicate future events and trends identify forward-looking statements. Actual future results and trends may differ materially from historical results or those anticipated depending upon a variety of factors, including, but not limited to: the level of continuing demand for data center solutions and services including the effects of current economic and credit conditions and the ability of organizations to outsource data center infrastructure-related services to service providers such as us; the migration of organizations to virtualized server environments, including using a private cloud computing infrastructure; the extent to which customers deploy disk-based backup recovery solutions; the realization of the expected trends identified for advanced network infrastructures; reliance by manufacturers on their data service partners to integrate their specialized products; continued preferred status with certain principal suppliers; competition and pricing pressures and timing of our installations that may adversely affect our revenues and profits; fixed employment costs that may impact profitability if we suffer revenue shortfalls; our ability to hire and retain key technical and sales personnel; continued productivity of our sales personnel; our dependence on key suppliers; our ability to adapt to rapid technological change; success of our enterprise resource planning system; risks associated with integrating completed and future acquisitions; the ability to execute our acquisition strategy; fluctuations in our quarterly operating results; market acceptance of our managed services offerings, including first call support services; future changes in applicable accounting rules; and volatility in our stock price. Further, our revenues for any particular quarter are not necessarily reflected by our backlog of contracted orders, which also may fluctuate unpredictably.
11
Table of Contents
These statements reflect our current views with respect to future events and are based on assumptions subject to risks and uncertainties. We do not intend to update or revise any forward-looking statements whether as a result of new information, future events or otherwise. Additional risks, uncertainties and other factors are included in the “Risk Factors” section on our Annual Report on Form 10-K for the year ended December 31, 2012. All forward-looking statements are quantified by, and should be considered in conjunction with, such cautionary statements. Readers are urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the Securities and Exchange Commission that advises interested parties of the risks and factors that may affect our business.
OVERVIEW
We provide independent, comprehensive solutions and services that make data centers more efficient, manageable and responsive to changing business needs. Focused on mid- and large-size companies, we consult, assess, design, deploy, implement, support, and manage critical data center infrastructures such as servers, storage networks and cloud. Our solutions ensure that our customer’s information technology strategies align with business needs and maximize efficiency. Each solution is built using a customized platform of hardware and software from multiple technology vendors. We leverage hardware and software from industry leading original equipment manufacturers as part of our data center offerings and provide ongoing support for all of the solutions and services we offer. Our portfolio of solutions and services spans five practices: consolidation and virtualization, data storage and protection, advanced network infrastructures, business continuity and cloud enablement. We offer a full suite of practice-specific consulting, analysis, design, implementation, management and support services.
Our solutions can include hardware products, such as servers, disk arrays, tape systems, networking and interconnection components and software products. Our data center strategy is supported through multiple trends in the market and involves supporting the market and our customers with a single vendor to provide their data center infrastructure needs. As of June 30, 2013, we have 36 locations, including both leased facilities and home offices, throughout the United States. We historically have derived our greatest percentage of net sales from customers located in the central part of the United States.
We sell support service contracts to most of our customers. In about half of the support service contracts that we sell, our customers purchase support services through us, resulting in customers receiving the benefit of integrated system-wide support. We have a qualified, independent support desk that takes calls from customers, diagnoses the issues they are facing and either solves the problem or coordinates with our and/or vendor technical staff to meet the customer’s needs. Our support service agreements with our customers include an underlying agreement with the product manufacturer. The manufacturer provides on-site support assistance if necessary. The other half of the support service contracts that we sell to our customers are direct with the product manufacturers. For all support service contracts we sell, we defer revenues and direct costs resulting from these contracts, and amortize these revenues and expenses into operations, over the term of the contracts, which are generally one to three years.
The data center infrastructure solutions and services market is rapidly evolving and highly competitive. Our competition includes other independent storage, server and networking system integrators, high end value-added resellers, distributors, consultants and the internal sales force of our suppliers. Our ability to hire and retain qualified outside sales representatives and engineers with enterprise-class information storage, server and networking experience is critical to effectively compete in the marketplace and achieve our growth strategies.
In the past, we have experienced fluctuations in the timing of orders from our customers, and we expect to continue to experience these fluctuations in the future. These fluctuations have resulted from, among other things, the time required to design, test and evaluate our data center infrastructure solutions before customers deploy them, the size of customer orders, the complexity of our customers’ network environments, necessary system configuration to deploy our solutions and new product introductions by suppliers. Current economic conditions and competition also affect our customers’ decisions and timing to place orders with us and the size of those orders. As a result, our net sales may fluctuate from quarter to quarter.
RESULTS OF OPERATIONS
The following table shows, for the periods indicated, certain selected financial data expressed as a percentage of net sales.
| | Three Months Ended June 30, | | Six Months Ended June 30, | |
| | 2013 | | 2012 | | 2013 | | 2012 | |
Net sales | | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
Cost of sales | | 77.3 | | 76.6 | | 77.5 | | 76.8 | |
Gross profit | | 22.7 | | 23.4 | | 22.5 | | 23.2 | |
Operating expenses: | | | | | | | | | |
Sales and marketing | | 10.5 | | 10.2 | | 10.2 | | 10.4 | |
General and administrative | | 3.4 | | 3.9 | | 3.8 | | 3.9 | |
Engineering | | 4.2 | | 4.3 | | 4.6 | | 4.6 | |
Integration and transaction costs | | — | | — | | — | | — | |
Amortization of intangibles | | 1.2 | | 0.5 | | 1.4 | | 0.5 | |
Total operating expenses | | 19.3 | | 18.8 | | 20.0 | | 19.4 | |
Earnings from operations | | 3.4 | % | 4.5 | % | 2.5 | % | 3.8 | % |
12
Table of Contents
The following table shows, for the periods indicated, revenue and gross profit information for our product and service sales.
| | Three Months Ended June 30, | | Six Months Ended June 30, | |
| | 2013 | | 2012 | | 2013 | | 2012 | |
| | (in thousands) | |
Product sales | | $ | 93,295 | | $ | 77,294 | | $ | 177,699 | | $ | 157,534 | |
Service sales | | 54,860 | | 42,748 | | 104,043 | | 81,596 | |
| | | | | | | | | |
Product gross profit | | $ | 20,548 | | $ | 17,489 | | $ | 38,886 | | $ | 35,145 | |
Service gross profit | | 13,056 | | 10,544 | | 24,567 | | 20,214 | |
| | | | | | | | | |
Product gross profit as a percentage of product sales | | 22.0 | % | 22.6 | % | 21.9 | % | 22.3 | % |
Service gross profit as a percentage of service sales | | 23.8 | % | 24.7 | % | 23.6 | % | 24.8 | % |
On October 4, 2012, we purchased substantially all of the assets and liabilities of Strategic Technologies, Inc. (“StraTech”) from StraTech and Midas Medici Group Holdings, Inc. (“Midas”, parent company of StraTech, and together with StraTech, the “Sellers”). Our results for the three and six months ended June 30, 2013 include the results of operations from the acquisition of StraTech.
Our product sales continue to reflect a diversification in the mix of our offerings. For the three and six months ended June 30, 2013, product sales represented 63.0% and 63.1%, respectively, of our total sales compared to 64.4% and 65.9%, respectively, for the comparable periods in 2012. The increase in dollars in our product sales for the three and six months ended June 30, 2013 as compared to the same periods in 2012 reflects the impact of our StraTech acquisition in October 2012, continued growth in our customer base including growth in customers with multi-million dollar accounts with us, and market acceptance of our ongoing strategy to service the complete data center, as evidenced by increases in our storage and networking product sales. We cannot assure that changes in customer spending or economic conditions will positively impact our future product sales.
For the three and six months ended June 30, 2013, service sales represented 37.0% and 36.9%, respectively, of our total sales compared to 35.6% and 34.1%, respectively, for the comparable periods in 2012. The increase in our service sales for the three and six months ended June 30, 2013 as compared to the same period in 2012 reflects the impact of our StraTech acquisition in October 2012, accelerating momentum for our virtualized data center solutions, and increased market acceptance of our more recent services offerings, including unified monitoring and managed infrastructure services for the entire multi-vendor virtualized data center offerings. In addition, our newer managed services offerings for backup, monitoring, archiving, cloud backup and cloud enablement services help companies analyze the impact of cloud deployments on their business. With the growth in our product sales, we continue to successfully sell our installation and configuration services and customer support contracts. Without continued sustainable growth in our product sales going forward, we would expect our customer support contract sales to suffer and we cannot assure that our future customer support contract sales will not decline.
We had no single customer account for 10% or greater of our revenues for the three and six months ended June 30, 2013 or 2012. However, our top five customers collectively accounted for 14.0% and 11.4% of our revenues for the three months ended June 30, 2013 and 2012, respectively, and 10.7% and 10.9% of our revenues for the six months ended June 30, 2013 and 2012, respectively.
Gross Profit. Our total gross profit as a percentage of net sales decreased to 22.7% for the quarter ended June 30, 2013, as compared to 23.4% for the comparable quarter in 2012. Our total gross profit as a percentage of net sales decreased to 22.5% for the six months ended June 30, 2013, as compared to 23.2% for the comparable period in 2012. Product gross profit as a percentage of product sales decreased to 22.0% in the second quarter of 2013 from 22.6% for the comparable quarter in 2012. Product gross profit as a percentage of product sales decreased to 21.9% for the six months ended June 30, 2013 from 22.3% for the same period in 2012. Service gross profit as a percentage of service sales decreased to 23.8% for the second quarter of 2013 from 24.7% for the comparable quarter in
13
Table of Contents
2012. Service gross profit as a percentage of service sales decreased to 23.6% for the six months ended June 30, 2013 from 24.8% for the same period in 2012.
Our product gross profit as a percentage of product sales is impacted by the mix and type of projects we complete for our customers. Our product gross profit as a percentage of product sales for the three and six months ended June 30, 2013 were lower than prior periods, primarily due to the increase in our networking and server revenue stream, which historically has carried lower gross margins than our storage revenue stream. The product gross margin percentages we achieved in the second quarters of 2013 and 2012 fall within the range of product gross margin percentages we expect as our strategy continues to mature. Our product gross profit is also impacted by various vendor incentive programs that provide economic incentives for achieving various sales performance targets and early payment of invoices. Vendor incentives were $2.0 million and $1.8 million, respectively, for the three month periods ended June 30, 2013 and 2012. Vendor incentives were $3.8 million and $3.7 million, respectively, for the six month periods ended June 30, 2013 and 2012. As a percentage of product cost of goods sold, vendor incentives were 2.7% and 2.9%, respectively, for the three months ended June 30, 2013 and 2012 and 2.6% and 3.0%, respectively, for the six months ended June 30, 2013 and 2012, respectively. These vendor programs constantly change and we negotiate them separately with each vendor. While we expect the incentive and early pay programs to continue, the vendors could modify or discontinue them, particularly in light of current economic conditions, which would unfavorably impact our product gross profit margins. We expect that as we continue implementing our strategy to sell comprehensive data center solutions with servers and networking products that our product gross margins for the remainder of 2013 will be between 21% and 23%.
Service gross profit as a percentage of service sales for the three and six months ended June 30, 2013 decreased 0.9% and 1.2%, respectively, as compared to the same periods in 2012. This decrease is primarily driven by a reduction in the gross margin percentage on professional services provided by Datalink as a result of adding new products and services to address rising market acceptance of unified data centers and a reduction in the gross margin percentage for our customer support contracts on which we were not able to sell first call support, which carry lower gross margins. We expect that our managed services offerings and first call unified customer support service revenues will continue to gain market acceptance for the remainder of 2013, and service gross margins will be within the 23% to 26% range for that period.
Sales and Marketing. Sales and marketing expenses include wages and commission paid to sales and marketing personnel, travel costs and advertising, promotion and hiring expenses. We expense advertising costs as incurred. Sales and marketing expenses totaled $15.6 million, or 10.5% of net sales for the quarter ended June 30, 2013, compared to $12.2 million, or 10.2% of net sales for the second quarter in 2012. Sales and marketing expenses totaled $28.8 million, or 10.2% of net sales for the six months ended June 30, 2013, compared to $24.8 million, or 10.4% of net sales for the same period in 2012.
Sales and marketing expenses increased $3.4 million and $4.0 million for the three and six month periods ended June 30, 2013, respectively, as compared to the same periods in 2012. These increases are primarily due to increased headcount from the StraTech acquisition and higher variable compensation and commissions, commensurate with the increase in sales for the 2013 period.
General and Administrative. General and administrative expenses include wages for administrative personnel, professional fees, depreciation, communication expenses and rent and related facility expenses. General and administrative expenses were $5.1 million, or 3.4% of net sales for the quarter ended June 30, 2013, compared to $4.6 million, or 3.9% of net sales for the second quarter in 2012. General and administrative expenses were $10.7 million, or 3.8% of net sales for the six months ended June 30, 2013, compared to $9.3 million, or 3.9% of net sales for the same period in 2012. Our general and administrative expenses have decreased as a percentage of net sales for both the three and six month periods ended June 30, 2013 as compared to the same periods in 2012.
General and administrative expenses increased $423,000 and $1.3 million for the three and six months ended June 30, 2013, respectively, as compared to the same periods in 2012. The increase in general and administrative expenses for the three months ended June 30, 2013 as compared to the same period in 2012 was primarily due to an increase of $121,000 in rent, depreciation, and facility charges and an increase of $190,000 in outside services. The increase in general and administrative expenses for the six months ended June 30, 2013 as compared to the same period in 2012 was primarily due to an increase of $328,000 in facility and depreciation expenses commensurate with the increase in property and equipment resulting from our acquisitions of Midwave in October 2011 and StraTech in October 2012 and the implementation of a new enterprise resource planning system which we completed January 1, 2013. In addition, we had an increase of $259,000 in outside services and an increase of $133,000 in expenses for salaries, benefits and other employee expenses for headcount additions to support our business growth.
Engineering. Engineering expenses include employee wages, bonuses and travel, hiring and training expenses for our field and customer support engineers and technicians. Engineering expenses were $6.1 million, or 4.2% of net sales for the quarter ended June 30, 2013, compared to $5.2 million, or 4.3% of net sales for the second quarter in 2012. Engineering expenses were $13.1 million, or 4.6% of net sales for the six months ended June 30, 2013, compared to $10.9 million, or 4.6% of net sales for the same period in 2012.
14
Table of Contents
Engineering expenses increased $981,000 and $2.2 million for the three and six months ended June 30, 2013, respectively, as compared to the same periods in 2012. The increase in engineering expenses for the three months ended June 30, 2013 is primarily due to an increase in salaries, benefits and bonuses of $2.1 million and travel expenses of $258,000 commensurate with the increase in engineering headcount from our StraTech acquisition and an increase of $816,000 in outside consulting services as a result of adding new products and services to address rising market acceptance of unified data centers. This was partially offset by an increase of $2.3 million in cost allocations to our cost of service sales, commensurate with the increase in our professional services sales. The increase in engineering expenses for the six months ended June 30, 2013 is primarily due to an increase in salaries, benefits and bonuses of $3.8 million and travel expenses of $330,000 commensurate with the increase in engineering headcount from our StraTech acquisition and an increase of $1.9 million in outside consulting services as a result of adding new products and services to address rising market acceptance of unified data centers. This was partially offset by an increase of $4.1 million in engineering costs allocated to our cost of service sales, commensurate with the increase in our professional services sales.
Integration and Transaction Costs. We had $73,000 and $20,000 of integration and transaction costs for the six months ended June 30, 2013 and 2012, respectively. We had $25,000 of integration and transaction costs for the three months ended June 30, 2013. We did not have any integration and transaction costs during the three months ended June 30, 2012. Integration and transaction expenses in 2013 for the StraTech acquisition included audit, legal, and other outside consulting fees. Integration and transaction expenses in 2012 for the Midwave acquisition included audit and other outside consulting fees.
Amortization of Intangibles. We had $1.8 million and $619,000 of intangible asset amortization expenses for the three months ended June 30, 2013 and 2012, respectively. We had $3.8 million and $1.2 million of intangible asset amortization expenses for the six months ended June 30, 2013 and 2012, respectively. The increase in amortization of intangibles expenses in 2013 as compared to 2012 is primarily due to the acquisitions of StraTech in October 2012 and Midwave in October 2011. The finite-lived intangible asset we acquired in our acquisition of StraTech consisted of customer relationships having an estimated life of five years that we are amortizing using an accelerated amortization method, to match the pattern in which the economic benefits of that asset are expected to be consumed. The finite-lived intangibles we acquired in our acquisition of Midwave consisted of covenants not to compete, order backlog and customer relationships having estimated lives of three years, three months and five years, respectively. We are amortizing the finite-lived intangible assets we acquired in our Midwave acquisition primarily using the straight line method, to match the pattern in which the economic benefits of those assets are expected to be consumed.
Earnings from Operations. We had earnings from operations of $5.0 million and $5.4 million for the three months ended June 30, 2013 and 2012, respectively. We had earnings from operations of $7.0 million and $9.0 million for the six months ended June 30, 2013 and 2012, respectively. The decrease in earnings from operations for the three and six months ended June 30, 2013 is primarily a result of increased amortization of intangible assets related to the StraTech acquisition, partially offset by higher revenues and gross margins as we realized the benefits of our StraTech and Midwave acquisitions and the implementation of our strategy to sell products and services to support the entire data center.
Income Taxes. We had income tax expense of $2.0 million and $2.2 million for the three months ended June 30, 2013 and 2012, respectively. We had income tax expense of $2.8 million and $3.6 million for the six months ended June 30, 2013 and 2012, respectively. Our estimated effective tax rate for the three and six months ended June 30, 2013 was 41.0%. For the balance of 2013, we expect to report an income tax provision using an effective tax rate of approximately 41.0%.
LIQUIDITY AND CAPITAL RESOURCES
| | Six Months Ended June 30, | |
| | 2013 | | 2012 | |
| | (in thousands) | |
Total cash provided by (used in): | | | | | |
Operating activities | | $ | 20,196 | | $ | 4,031 | |
Investing activities | | (1,679 | ) | 411 | |
Financing activities | | (5,730 | ) | 144 | |
Increase in cash | | $ | 12,787 | | $ | 4,586 | |
Net cash provided by operating activities was $20.2 million and $4.0 million for the six months ended June 30, 2013 and 2012, respectively. Net cash provided by operating activities for the six months ended June 30, 2013 of $20.2 million was primarily due to a $50.8 million decrease in accounts receivable, our net earnings of $4.0 million and non-cash items including amortization of intangibles of $3.8 million, stock-based compensation of $1.8 million and depreciation of $989,000, partially offset by a $40.4 million decrease in accounts payable. Net cash provided by operating activities for the six months ended June 30, 2012 of $4.0 million was primarily due to a $16.3 million decrease in accounts receivable, our net earnings of $5.4 million, a $4.0 million decrease in inventories and non-cash items including stock-based compensation of $1.3 million, amortization of intangibles of $1.2 million and depreciation of $861,000, partially offset by a $25.8 million decrease in accounts payable.
15
Table of Contents
Net cash used in investing activities was $1.7 million for the six months ended June 30, 2013 and was used for the purchase of property and equipment. Net cash provided by investing activities was $411,000 for the six months ended June 30, 2012. For the six months ended June 30, 2012, the sale of $2.3 million of investments and the maturity of $596,000 of investments were partially offset by the purchase of $2.5 million in property and equipment. For the remainder of 2013, we are planning for capital expenditures of up to $1.0 million related to enhancements to our management information systems and upgraded computer equipment.
Net cash used in financing activities was $5.7 million for the six months ended June 30, 2013 and was primarily attributable to net payments under our line of credit. Net cash provided by financing activities was $144,000 for the six months ended June 30, 2012, due mainly to stock-based compensation transactions during the period.
On July 17, 2013, we entered into a Credit Agreement (“Credit Agreement”) with Castle Pines Capital LLC (“CPC”), an affiliate of Wells Fargo Bank, National Association (“Wells Fargo”). The Credit Agreement provides for a channel finance facility (“Channel Finance Facility”) and a revolving facility (“Revolving Facility” and, together with the Channel Finance Facility, “Combined Facility”) in a maximum combined aggregate amount of $40 million. Borrowing under the Revolving Facility cannot exceed the lesser of (i) $40 million minus the amount outstanding under the Channel Finance Facility or (ii) a borrowing base consisting of 85% of certain eligible accounts and 100% of channel financed inventory, subject to CPC’s ability to impose reserves in the future. The Channel Finance Facility will finance certain purchases of inventory by us from vendors approved by CPC and the Revolving Facility may be used for working capital purposes and permitted acquisitions.
The amounts outstanding under the Revolving Facility will bear interest at a per annum rate of 2.0% above Wells Fargo’s one-month LIBOR rate (approximately 0.19% at June 30, 2013). Advances under the Channel Finance Facility will not bear interest so long as they are paid by the applicable payment due date and advances that remain outstanding after the applicable payment due date will bear interest at a per annum rate of LIBOR plus 4%. We are obligated to pay quarterly to CPC an unused commitment fee equal to 0.50% per annum on the average daily unused amount of the Combined Facility, with usage including the sum of any advances under either the Channel Finance Facility or the Revolving Facility. The Combined Facility and certain bank product obligations owed to Wells Fargo or its affiliates are secured by substantially all of our personal property. The Credit Agreement terminates on July 17, 2016 and we will be obligated to pay certain prepayment fees if the Credit Agreement is terminated prior to that date.
The Credit Agreement contains customary representations, warranties, covenants and events of default, including but not limited to, covenants restricting our ability to (i) grant liens on our assets, (ii) make certain fundamental changes, including merging or consolidating with another entity or making any material change in the nature of our business, (iii) make certain dividends or distributions, (iv) make certain loans or investments, (v) guarantee or become liable in any way on certain liabilities or obligations of any other person or entity, or (vi) incur certain indebtedness. The Prior Credit Agreement (as defined below) included similar restrictions.
The Credit Agreement contains certain covenants regarding our financial performance, including (i) a minimum tangible net worth of at least $20 million, (ii) a maximum funded debt to EBITDA of no more than 3.00 to 1.00, and (iii) a minimum quarterly net income of at least $250,000.
The Credit Agreement replaced the credit facility we had in place with Wells Fargo, which was terminated upon the effectiveness of the Credit Agreement (“Prior Credit Agreement”). We did not incur any early termination fees or penalties in connection with the termination of the Prior Credit Agreement. Wells Fargo serves and may continue to serve as our transfer agent and has performed and may continue to perform commercial banking and financial services for us for which they have received and may continue to receive customary fees. The Prior Credit Agreement provided for a revolving line of credit for a total maximum borrowing amount of $20.0 million.
We had outstanding advances of $6.0 million on the Prior Credit Agreement at December 31, 2012. We had no outstanding advances on the Prior Credit Agreement or the Credit Agreement at June 30, 2013.
OFF-BALANCE SHEET ARRANGMENTS
We do not have any special purpose entities or off-balance sheet arrangements.
CONTRACTUAL OBLIGATIONS AND COMMITMENTS
There have been no material changes to our contractual obligations, outside the normal course of business, as compared to those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2012.
16
Table of Contents
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
We have identified our critical accounting policies in our Annual Report on Form 10-K for the fiscal year ended December 31, 2012 in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the heading “Critical Accounting Policies and Estimates.” There have been no significant changes in critical accounting policies for the three months ended June 30, 2013 as compared to those disclosed in the our Annual Report on Form 10-K for the year ended December 31, 2012.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
There have been no material changes since December 31, 2012 in our market risk. For further information on market risk, refer to Part II, Item 7A, Quantitative and Qualitative Disclosures about Market Risk, in our Annual Report on Form 10-K for the year ended December 31, 2012.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, our management has evaluated, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure. Management identified that there were certain ineffective procedures in our disclosure controls and procedures due to two reports filed late with the SEC on December 21, 2012 and August 10, 2012, respectively, that should have been filed by December 10, 2012 and August 9, 2012, respectively. During the quarter ended June 30, 2013, we have implemented remediation initiatives, which included adopting revised disclosure controls and procedures. Based on this evaluation and a review of remediation initiative undertaken, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 30, 2013.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended June 30, 2013 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
We are involved in certain legal actions, all of which have arisen in the ordinary course of business. Management believes that the ultimate resolution of such matters is unlikely to have a material adverse effect on our consolidated results of operation and/or financial condition.
Item 1A. Risk Factors.
There have been no material changes from the risk factors we previously disclosed in “Part I—Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2012.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None
Item 3. Defaults Upon Senior Securities.
None
Item 4. Mine Safety Disclosures.
Not applicable
17
Table of Contents
Item 5. Other Information.
None
Item 6. Exhibits.
The exhibits filed as part of this Quarterly Report on Form 10-Q are listed in the Exhibit Index immediately following the signatures to this report.
18
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: August 2, 2013 | Datalink Corporation |
| |
| |
| By: | /s/ Gregory T. Barnum |
| | Gregory T. Barnum, Vice President Finance and |
| | Chief Financial Officer |
19
Table of Contents
EXHIBIT INDEX
Exhibit Number | | Description |
| | |
3.1 | | Amended and Restated Articles of Incorporation of Datalink Corporation (Incorporated by reference to the exhibit of the same number in our Registration Statement on Form S-1, filed on June 3, 1998 (File No. 333-55935)). |
| | |
3.2 | | Amended and Restated Bylaws of Datalink Corporation (Incorporated by reference to exhibit 3.2 in our Form 8-K filed on February 18, 2011 (File No. 000-29758)). |
| | |
10.1 | | Credit Agreement by and between Datalink Corporation and Castle Pines Capital LLC dated as of July 17, 2013 (Incorporated by reference to exhibit 10.1 in our Form 8-K filed on July 18, 2013 (File No. 000-29758)). |
| | |
31.1 | | Certification of Principal Executive Officer pursuant to Rules 13a-14(a) under the Securities Exchange Act of 1934 (filed herewith). |
| | |
31.2 | | Certification of Principal Financial Officer pursuant to Rules 13a-14(a) under the Securities Exchange Act of 1934 (filed herewith). |
| | |
32.1 | | Certification of President and Chief Executive Officer pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
| | |
32.2 | | Certification of Vice President Finance and Chief Financial Officer pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
| | |
101.INS* | | XBRL Instance Document |
| | |
101.SCH* | | XBRL Taxonomy Extension Schema Document |
| | |
101.CAL* | | XBRL Taxonomy Extension Calculation Linkbase Document |
| | |
101.DEF* | | XBRL Taxonomy Extension Definition Linkbase Document |
| | |
101.LAB* | | XBRL Taxonomy Extension Label Linkbase Document |
| | |
101.PRE* | | XBRL Taxonomy Extension Presentation Linkbase Document |
*Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
20