Loans, net and allowance for loan losses | 5. Loans, net and allowance for loan losses: The major classifications of loans outstanding, net of deferred loan origination fees and costs at September 30, 2021 and December 31, 2020 are summarized as follows. The Company had net deferred loan origination fees of $1,785 and $2,058 at September 30, 2021 and December 31, 2020, respectively. Net deferred loan origination fees remaining related to PPP loans is September 30, 2021 December 31, 2020 Commercial $ 588,466 $ 679,286 Real estate: Commercial 1,248,693 1,137,990 Residential 291,404 277,414 Consumer 77,098 83,292 Total $ 2,205,661 $ 2,177,982 The PPP loans are included in the commercial loan classification and had an outstanding balance at September 30, 2021 of $83,521 comprised of $69,284 remaining from those originated during 2021 as part of round two and $14,237 remaining from loans originated during 2020 under round one of the program. At December 31,2020, PPP loans originated during 2020 had outstanding balances totaling $189,699. The PPP loans are risk rated ‘Pass’ and do not carry an allowance for loan losses due to a 100% SBA guarantee. The outstanding balance is considered current at September 30, 2021 and December 31, 2020. The changes in the allowance for loan losses account by major classification of loan for the three and nine months ended September 30, 2021 and 2020 are summarized as follows: Real estate September 30, 2021 Commercial Commercial Residential Consumer Total Allowance for loan losses: Beginning Balance July 1, 2021 $ 8,520 $ 14,281 $ 3,069 $ 869 $ 26,739 Charge-offs (446) (12) (8) (466) Recoveries 4 1 15 20 Provisions (credits) (164) 519 92 (47) 400 Ending balance $ 7,914 $ 14,789 $ 3,161 $ 829 $ 26,693 Real estate September 30, 2020 Commercial Commercial Residential Consumer Total Allowance for loan losses: Beginning Balance July 1, 2020 $ 8,487 $ 13,855 $ 3,567 $ 1,048 $ 26,957 Charge-offs (1,354) (66) (71) (51) (1,542) Recoveries 51 14 9 45 119 Provisions (credits) 1,271 (5) (159) (57) 1,050 Ending balance $ 8,455 $ 13,798 $ 3,346 $ 985 $ 26,584 Real estate September 30, 2021 Commercial Commercial Residential Consumer Total Allowance for loan losses: Beginning Balance January 1, 2021 $ 8,734 $ 14,559 $ 3,129 $ 922 $ 27,344 Charge-offs (461) (252) (24) (114) (851) Recoveries 83 67 2 48 200 Provisions (credits) (442) 415 54 (27) Ending balance $ 7,914 $ 14,789 $ 3,161 $ 829 $ 26,693 Real estate September 30, 2020 Commercial Commercial Residential Consumer Total Allowance for loan losses: Beginning Balance January 1, 2020 $ 6,888 $ 11,496 $ 3,226 $ 1,067 $ 22,677 Charge-offs (2,339) (113) (206) (299) (2,957) Recoveries 349 14 22 129 514 Provisions 3,557 2,401 304 88 6,350 Ending balance $ 8,455 $ 13,798 $ 3,346 $ 985 $ 26,584 The allocation of the allowance for loan losses and the related loans by major classifications of loans at September 30, 2021 and December 31, 2020 is summarized as follows: Real estate September 30, 2021 Commercial Commercial Residential Consumer Total Allowance for loan losses: Ending balance $ 7,914 $ 14,789 $ 3,161 $ 829 $ 26,693 Ending balance: individually evaluated for impairment 18 107 41 166 Ending balance: collectively evaluated for impairment $ 7,896 $ 14,682 $ 3,120 $ 829 $ 26,527 Loans receivable: Ending balance $ 588,466 $ 1,248,693 $ 291,404 $ 77,098 $ 2,205,661 Ending balance: individually evaluated for impairment 1,058 3,094 1,431 82 5,665 Ending balance: collectively evaluated for impairment $ 587,408 $ 1,245,599 $ 289,973 $ 77,016 $ 2,199,996 Real estate December 31, 2020 Commercial Commercial Residential Consumer Total Allowance for loan losses: Ending balance $ 8,734 $ 14,559 $ 3,129 $ 922 $ 27,344 Ending balance: individually evaluated for impairment 947 180 75 1,202 Ending balance: collectively evaluated for impairment $ 7,787 $ 14,379 $ 3,054 $ 922 $ 26,142 Loans receivable: Ending balance $ 679,286 $ 1,137,990 $ 277,414 $ 83,292 $ 2,177,982 Ending balance: individually evaluated for impairment 4,297 3,952 1,546 111 9,906 Ending balance: collectively evaluated for impairment $ 674,989 $ 1,134,038 $ 275,868 $ 83,181 $ 2,168,076 The Company segments loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Loans are individually analyzed for credit risk by classifying them within the Company’s internal risk rating system. The Company’s risk rating classifications are defined as follows: ● Pass- A loan to borrowers with acceptable credit quality and risk that is not adversely classified as Substandard, Doubtful, Loss nor designated as Special Mention. ● Special Mention- A loan that has potential weaknesses that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Special Mention loans are not adversely classified since they do not expose the Company to sufficient risk to warrant adverse classification. ● Substandard- A loan that is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected. ● Doubtful – A loan classified as Doubtful has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make the collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. ● Loss- A loan classified as Loss is considered uncollectible and of such little value that its continuance as bankable loan is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. The following tables present the major classification of loans summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system at September 30, 2021 and December 31, 2020: Special September 30, 2021 Pass Mention Substandard Doubtful Total Commercial $ 584,020 $ 2,889 $ 1,557 $ $ 588,466 Real estate: Commercial 1,229,908 13,013 5,772 1,248,693 Residential 288,389 338 2,677 291,404 Consumer 77,016 82 77,098 Total $ 2,179,333 $ 16,240 $ 10,088 $ $ 2,205,661 Special December 31, 2020 Pass Mention Substandard Doubtful Total Commercial $ 660,559 $ 14,305 $ 4,422 $ $ 679,286 Real estate: Commercial 1,107,699 17,517 12,774 1,137,990 Residential 274,327 144 2,943 277,414 Consumer 83,215 77 83,292 Total $ 2,125,800 $ 31,966 $ 20,216 $ $ 2,177,982 The decrease to special mention commercial loans is due to a payoff of a $12.9 million municipal related credit. The decrease in special mention commercial real estate loans resulted primarily from an upgrade to a $5.3 million credit due to a credit enhancement and satisfactory repayment history. The decrease to substandard commercial loans resulted primarily from a $1.5 million relationship that was paid off during the nine month period ended September 30, 2021. The decrease in substandard commercial real estate loans resulted from a refinance of a credit related to the hospitality industry that is secured by a seventy-five percent SBA guarantee. Information concerning nonaccrual loans by major loan classification at September 30, 2021 and December 31, 2020 is summarized as follows: September 30, 2021 December 31, 2020 Commercial $ 648 $ 3,822 Real estate: Commercial 2,435 3,262 Residential 809 922 Consumer 82 111 Total $ 3,974 $ 8,117 The decrease to non-accrual loans since year end was due primarily to a $1.5 million payoff and $1.0 million payoff of two unrelated commercial relationships, a $0.5 million total charge-off of a small business line of credit and a $0.5 million commercial real estate loan transferred to other real estate owned. The major classifications of loans by past due status are summarized as follows: Greater Loans > 90 30-59 Days 60-89 Days than 90 Total Past Days and September 30, 2021 Past Due Past Due Days Due Current Total Loans Accruing Commercial $ 62 $ 47 $ 648 $ 757 $ 587,709 $ 588,466 Real estate: Commercial 612 311 2,465 3,388 1,245,305 1,248,693 $ 30 Residential 317 302 857 1,476 289,928 291,404 48 Consumer 450 78 82 610 76,488 77,098 Total $ 1,441 $ 738 $ 4,052 $ 6,231 $ 2,199,430 $ 2,205,661 $ 78 Improved credit quality resulted in lower levels of past due loans from year end. Greater Loans > 90 30-59 Days 60-89 Days than 90 Total Past Days and December 31, 2020 Past Due Past Due Days Due Current Total Loans Accruing Commercial $ 73 $ 3,822 $ 3,895 $ 675,391 $ 679,286 Real estate: Commercial 344 $ 134 3,262 3,740 1,134,250 1,137,990 Residential 2,072 480 993 3,545 273,869 277,414 $ 71 Consumer 374 63 111 548 82,744 83,292 Total $ 2,863 $ 677 $ 8,188 $ 11,728 $ 2,166,254 $ 2,177,982 $ 71 The following tables summarize information concerning impaired loans as of and for the three and nine months ended September 30, 2021 and September 30, 2020, and as of and for the year ended December 31, 2020 by major loan classification: This Quarter Year-to-Date Unpaid Average Interest Average Interest Recorded Principal Related Recorded Income Recorded Income September 30, 2021 Investment Balance Allowance Investment Recognized Investment Recognized With no related allowance: Commercial $ 634 $ 1,097 $ 870 $ 2 $ 1,166 $ 9 Real estate: Commercial 2,560 3,275 2,785 4 2,805 19 Residential 991 1,184 999 5 1,051 15 Consumer 82 96 79 91 Total 4,267 5,652 4,733 11 5,113 43 With an allowance recorded: Commercial 424 424 $ 18 695 5 1,354 15 Real estate: Commercial 534 564 107 604 4 875 14 Residential 440 446 41 450 3 445 10 Consumer Total 1,398 1,434 166 1,749 12 2,674 39 Total impaired loans Commercial 1,058 1,521 18 1,565 7 2,520 24 Real estate: Commercial 3,094 3,839 107 3,389 8 3,680 33 Residential 1,431 1,630 41 1,449 8 1,496 25 Consumer 82 96 79 91 Total $ 5,665 $ 7,086 $ 166 $ 6,482 $ 23 $ 7,787 $ 82 For the Year Ended Unpaid Average Interest Recorded Principal Related Recorded Income December 31, 2020 Investment Balance Allowance Investment Recognized With no related allowance: Commercial $ 2,251 $ 3,421 $ 2,915 $ 30 Real estate: Commercial 2,372 2,964 2,148 28 Residential 1,086 1,263 1,223 21 Consumer 111 121 167 Total 5,820 7,769 6,453 79 With an allowance recorded: Commercial 2,046 2,094 947 2,038 17 Real estate: Commercial 1,580 1,710 180 1,687 36 Residential 460 482 75 624 13 Consumer Total 4,086 4,286 1,202 4,349 66 Total impaired loans Commercial 4,297 5,515 947 4,953 47 Real estate: Commercial 3,952 4,674 180 3,835 64 Residential 1,546 1,745 75 1,847 34 Consumer 111 121 167 Total $ 9,906 $ 12,055 $ 1,202 $ 10,802 $ 145 This Quarter Year-to-Date Unpaid Average Interest Average Interest Recorded Principal Related Recorded Income Recorded Income September 30, 2020 Investment Balance Allowance Investment Recognized Investment Recognized With no related allowance: Commercial $ 2,060 $ 3,032 $ 2,491 $ 3 $ 3,081 $ 28 Real estate: Commercial 2,146 2,749 2,094 3 2,092 25 Residential 1,068 1,219 1,092 5 1,258 15 Consumer 103 119 132 181 Total 5,377 7,119 5,809 11 6,612 68 With an allowance recorded: Commercial 2,679 2,713 $ 1,113 2,583 6 2,036 12 Real estate: Commercial 2,015 2,254 179 2,232 18 1,714 18 Residential 711 795 92 761 3 666 10 Consumer Total 5,405 5,762 1,384 5,576 27 4,416 40 Total impaired loans Commercial 4,739 5,745 1,113 5,074 9 5,117 40 Real estate: Commercial 4,161 5,003 179 4,326 21 3,806 43 Residential 1,779 2,014 92 1,853 8 1,924 25 Consumer 103 119 132 181 Total $ 10,782 $ 12,881 $ 1,384 $ 11,385 $ 38 $ 11,028 $ 108 Loan Modifications/Troubled Debt Restructurings/COVID-19 Included in the commercial loan and commercial and residential real estate categories are troubled debt restructurings that are classified as impaired. Troubled debt restructurings totaled $2,560 at September 30, 2021, $2,818 at December 31, 2020 and $3,004 at September 30, 2020. Troubled debt restructured loans are loans with original terms, interest rate, or both, that have been modified as a result of a deterioration in the borrower’s financial condition and a concession has been granted that the Company would not otherwise consider. Unless on nonaccrual, interest income on these loans is recognized when earned, using the interest method. The Company offers a variety of modifications to borrowers that would be considered concessions. The modification categories offered generally fall within the following categories: ● Rate Modification - A modification in which the interest rate is changed to a below market rate. ● Term Modification - A modification in which the maturity date, timing of payments or frequency of payments is changed. ● Payment Modification - A modification in which the dollar amount of the payment is changed, other than an interest only modification described above. ● Combination Modification - Any other type of modification, including the use of multiple categories above. There were no loans modified as troubled debt restructurings during the three and nine months ended September 30, 2021. The following table provides the number of loans modified in a trouble debt restructuring and the pre- and post-modification recorded during the three and nine months ended September 30, 2020. For the Three Months Ended September 30, 2020 For the Nine Months Ended September 30, 2020 Pre-Modification Post-Modification Pre-Modification Post-Modification Number Recorded Recorded Number Recorded Recored of Loans Investment Investment of Loans Investment Investment Commercial real estate $ $ 3 $ 1,073 $ 1,073 Commercial and industrial 1 12 12 Total $ $ 4 $ 1,085 $ 1,085 During the three and nine months ended September 31, 2021, there were no payment defaults on troubled debt restructurings. During the three and nine months ended September 30, 2020, there was one payment default on a residential real estate loan in the amount of $52. The Company received a significant number of requests to modify loan terms and/or defer principal and/or interest payments, and agreed to many such deferrals during 2020. The federal banking regulators issued guidance and encouraged banks to work prudently with, and provide short-term payment accommodations to borrowers affected by COVID-19. Section 4013 of the CARES Act includes a provision for the Company to opt out of applying the troubled debt restructuring (“TDR”) guidance for certain loan modifications and specified that such modifications made on loans that were current as of December 31, 2019 do not need to be classified as TDRs. Peoples applied this guidance. Similarly, FASB confirmed that short-term modifications made on a good-faith basis in response to COVID-19 to loan customers who were current prior to any relief are not TDRs. Beginning in March 2020, the Company began receiving COVID-19 related requests for temporary modifications to the repayment structure for borrower loans. As of September 30, 2021, all loans have returned to original repayment terms. |