Exhibit 99.1
Nordion Reports Fourth Quarter and Fiscal 2013 Financial Results; Provides Fiscal 2014 Outlook
● | Revenue of $51.3 million in Q4 2013, decreased 31% from fiscal 2012; full year revenue of $232.8 million, down 5% from fiscal 2012 |
● | GAAP earnings per share (EPS) of $0.91 in Q4 2013 versus $0.70 loss per share (LPS) in Q4 2012. Adjusted EPS, excluding specified items, of $0.15 in Q4 2013, down from adjusted EPS of $0.27 in Q4 2012 |
● | Nordion reached a comprehensive settlement with AECL to resolve outstanding claims regarding the MAPLE facilities and arbitration costs |
Nordion reports in U.S. dollars unless otherwise specified
OTTAWA, CANADA – January 9, 2014 – Nordion Inc. (TSX: NDN) (NYSE: NDZ), a leading provider of products and services to the global health science market, today reported results for the fiscal fourth quarter and year ended October 31, 2013. The Company generated $51.3 million in revenue for the fourth quarter fiscal 2013, a decrease of $23.4 million, or 31%, from revenue of $74.7 million for the same period in fiscal 2012. Revenue for full year fiscal 2013 was $232.8 million, down 5% from revenue of $244.8 million in fiscal 2012.
Nordion had GAAP net income of $56.3 million in fourth quarter fiscal 2013, compared with a GAAP net loss of $43.5 million in fourth quarter fiscal 2012. Excluding the specified items shown on the attached non-GAAP reconciliation table, adjusted net income for the fourth quarter decreased to $9.4million from adjusted net income of $16.8 million during the same period in the previous fiscal year. GAAP EPS of $0.91were recorded in fourth quarter fiscal 2013 versus a $0.70 LPS in the same period last year. Fourth-quarter adjusted non-GAAP EPS decreased to $0.15 compared with $0.27 non-GAAP EPS in fourth quarter fiscal 2012.
Fiscal 2013 GAAP net income was $237.2 million, compared with a net loss of $28.9 million in fiscal 2012. Adjusted net income for fiscal 2013 decreased to $29.6 million from $44.2 million in fiscal 2012. GAAP EPS of $3.83 in fiscal 2013 increased from $0.47 LPS last year. Fiscal 2013 adjusted non-GAAP EPS was $0.48, compared with $0.71for fiscal 2012.
“Nordion continued to deliver results in line with our plan in the fourth quarter, ending the fiscal year in a strong financial position,” said Mr. Steve West, Chief Executive Officer, Nordion Inc. “We executed on our business strategy, reduced uncertainty, and focused on our operations and meeting customer needs. We also continue to make progress on our strategic review, and are working diligently to achieve a successful outcome for our stakeholders.”
Consolidated Financial Results
GAAP
Three months ended October 31 | Year ended October 31 | |||||||||||||||||||||||
(thousands of U.S. dollars, except when noted) | 2013 | 2012 | % Change | 2013 | 2012 | % Change | ||||||||||||||||||
Revenues | $ | 51,328 | $ | 74,671 | (31% | ) | $ | 232,790 | $ | 244,840 | (5% | ) | ||||||||||||
Gross margin | 49 | % | 59 | % | (10% | ) | 53 | % | 55 | % | (2% | ) | ||||||||||||
Net income (loss) | $ | 56,264 | $ | (43,505 | ) | 229 | % | $ | 237,150 | $ | (28,869 | ) | 921 | % | ||||||||||
Diluted earnings (loss) per share | $ | 0.91 | $ | (0.70 | ) | 230 | % | $ | 3.83 | $ | (0.47 | ) | 915 | % | ||||||||||
Cash and cash equivalents | $ | 323,099 | $ | 109,360 | 195 | % | $ | 323,099 | $ | 109,360 | 195 | % | ||||||||||||
Weighted average number of Common shares outstanding – diluted (thousands of shares) | 62,018 | 61,947 | - | 61,940 | 62,030 | - |
Non-GAAP1
Three months ended October 31 | Year ended October 31 | |||||||||||||||||||||||
(thousands of U.S. dollars, except when noted) | 2013 | 2012 | % Change | 2013 | 2012 | % Change | ||||||||||||||||||
Adjusted net income | $ | 9,366 | $ | 16,823 | (44% | ) | $ | 29,648 | $ | 44,221 | (33% | ) | ||||||||||||
Adjusted diluted earnings per share | $ | 0.15 | $ | 0.27 | (44% | ) | $ | 0.48 | $ | 0.71 | (32% | ) |
1 See Non-GAAP reconciliation table at the end of this release
Strategic Review Update
During Q1 2013, Nordion initiated a review of strategic alternatives with a view to enhancing shareholder value. In Q3 2013, Nordion announced and completed the sale of the Targeted Therapies business to BTG, reaching the conclusion of the first phase of the strategic review. In Q4 2013 and to date in 2014, Nordion advanced the second phase of the review, and evaluated other strategic alternatives for the Company. Ongoing activity in this phase continues to move the review forward.
Completing the strategic review continues to be a priority for Nordion in fiscal 2014. Certain decisions, including the use of the Company’s current cash, are expected to be made as part of or once the outcome of the strategic review has been finalized. The Board of Directors and management team are fully engaged in the review, and are making progress on the second phase. While Nordion cannot provide the current status of, or address the timeline and potential results of the strategic review, the Company is working diligently with the objective of reaching a successful outcome.
Fourth Quarter and Fiscal 2013 Segment Results
Sterilization Technologies
Sterilization Technologies revenue for fourth quarter fiscal 2013 of $23.0 million decreased by $9.4 million or 29% compared with fourth quarter fiscal 2012. Revenue from Cobalt of $22.3 million in fourth quarter fiscal 2013 decreased by $8.8 million or 28% from the same period last year due to lower Cobalt-60 (Co-60) volumes and a negative impact on average pricing due to mix of customers.
Sterilization-Other revenue of $0.7 million decreased by $0.6 million or 46% in fourth quarter fiscal 2013, compared with fourth quarter fiscal 2012.
Fiscal 2013 Sterilization Technologies revenue of $96.1 million increased by $0.7 million or 1% compared with fiscal 2012. Cobalt revenue of $93.1 million in fiscal 2013 increased by $0.7 million or 1%, compared with fiscal 2012. Sterilization-Other revenue of $3.0 million was relatively flat compared with the prior year.
Medical Isotopes
Medical Isotopes revenue in fourth quarter fiscal 2013 of $28.4 million decreased by $2.0 million or 6%, compared with fourth quarter fiscal 2012. Reactor isotopes revenue of $17.3 million in fourth quarter fiscal 2013 decreased by $7.5 million or 30% from the same period last year primarily due to a decline in Molybdenum-99 (Mo-99) sales volumes and pricing during the quarter, as well as a one-time $4.0 million payment recorded as revenue in fourth quarter fiscal 2012 due to customer shortfalls in Mo-99 volume below contract commitments. Cyclotron isotopes revenue of $6.2 million increased by $2.6 million, or 73% in fourth quarter fiscal 2013, compared with the same period of the prior year primarily due to the resumption of Strontium-82 (Sr-82) sales in April 2013. Contract Manufacturing revenue of $4.9 million increased by $3.0 million, or 150%, in fourth quarter fiscal 2013, compared with the same period of the prior year mainly due to the contract manufacturing of TheraSphere® for BTG plc (BTG) subsequent to the sale of the Targeted Therapies business in July 2013.
Medical Isotopes revenue for fiscal 2013 of $100.3 million remained relatively flat compared with fiscal 2012. Reactor isotopes revenue of $70.9 million decreased by $6.5 million or 8% in fiscal 2013 from the previous year due to a decline in Mo-99 sales volume and pricing with regular customers. The decline was partially offset by approximately $15 million in additional orders received as a result of supply interruptions from the primary reactor in Europe that supplies certain of our customers. Cyclotron isotopes revenue for fiscal 2013 of $18.3 million increased by $2.8 million or 18%, compared with fiscal 2012 mainly due to the resumption of Sr-82 sales during fiscal 2013. Contract Manufacturing revenue for fiscal 2013 of $11.2 million increased by $3.1 million or 38% year-over-year primarily due to the contract manufacturing of TheraSphere.
Corporate and Other
Corporate and Other segment loss was $2.3 million in fourth quarter fiscal 2013, up $1.0 million or 78%, compared with fourth quarter fiscal 2012. The main drivers of this increase were costs previously allocated to Targeted Therapies, and increases in stock-based compensation, which was partially offset by foreign exchange gains.
Corporate and Other segment loss of $12.0 million in fiscal 2013 increased by $3.3 million or 38% from $8.7 million of segment loss incurred in fiscal 2012. Corporate selling, general and administrative (SG&A) expense for fiscal 2013 increased by $6.0 million or 61% from fiscal 2012 due to higher stock based compensation and an increase in SG&A costs associated with central functions previously allocated to Targeted Therapies. Other (income) expenses, net improved $2.8 million, compared to fiscal 2012 primarily related to foreign exchange gains and revenue relating to the transition services agreement associated with the sale of Targeted Therapies.
Income Tax Recovery
Tax recovery for fiscal 2013 was $15.6 million on pre-tax income from continuing operations of $221.6 million. With an estimated tax rate of 25%, Nordion expected a tax expense of $55.9 million for fiscal 2013. The net difference of $71.5 million from the expected tax expense was due to a $40.4 million release of the Company’s valuation allowance in fourth quarter fiscal 2013, with $24.2 million due to the tax treatment on the Targeted Therapies sale gain and non-deductible portion of capital losses, along with other discrete adjustments for the fiscal year.
Fiscal 2014 Outlook Summary
The following is a summary of Nordion’s outlook for fiscal 2014. Please refer to Nordion’s fiscal 2013 Management’s Discussion and Analysis for a more comprehensive outlook and discussion.
Nordion expects total fiscal 2014 revenue and segment earnings to increase compared with fiscal 2013.
Sterilization Technologies
● | In fiscal 2014, Sterilization Technologies revenue is expected to increase between 10% to 15% compared with fiscal 2013; and, |
● | Cobalt revenue in the first half of fiscal 2014 is expected to be significantly higher than the first half of fiscal 2013. |
Medical Isotopes
● | Fiscal 2014 Medical Isotope revenue is expected to increase by 30% to 40%, compared with fiscal 2013; |
● | Reactor isotopes revenue is expected to increase by 30% to 40% in fiscal 2014, compared with fiscal 2013; |
● | Cyclotron isotopes revenue is expected to increase by 20% to 25% in fiscal 2014, compared with fiscal 2013, primarily due to an increase in Sr-82 revenue; and, |
● | Nordion expects revenue contribution from the contract manufacture of TheraSphere to be approximately $14 million in fiscal 2014. |
Corporate SG&A
● | During fiscal 2014, Corporate SG&A is expected to decrease as the Company rationalizes its G&A costs reflecting the divestiture of the Targeted Therapies business. |
Other
● | Spending on the internal investigation is currently expected to be approximately $3 million in fiscal 2014; |
● | Fiscal 2014 pension expense is expected to decrease from $6.7 million in fiscal 2013 to approximately $3 million. The decrease in pension expense is expected to impact SG&A in both the Sterilization Technologies and Medical Isotopes business segments; |
● | As a result of the divestiture, management does not expect any further financial revenue or costs in the Targeted Therapies reporting segment; and, |
● | Depreciation expense is expected to decline by approximately $2 million in fiscal 2014 compared with fiscal 2013. |
A full copy of Nordion’s fourth quarter and fiscal 2013 Management’s Discussion and Analysis and the financial statements and notes can be downloaded atwww.nordion.com/investors.
Nordion has filed its 2013 Annual Report on Form 40-F with the Securities and Exchange Commission, including its audited consolidated financial statements and notes for the year ended October 31, 2013, and related management’s discussion and analysis. To view the Company’s annual disclosure documents, visit Nordion’s website atwww.nordion.com/investors.Print copies can be ordered on the Company’s website free of charge upon request atwww.nordion.com/investors/report_request_form.asp.
Conference Call
Nordion will hold a conference call on Thursday, January 9, 2014 at 10:00 am ET to discuss its fourth quarter and year-end fiscal 2013 results. This call will be webcast live atwww.nordion.com, and will be available after the call in archived format athttp://www.nordion.com/webcasts.To participate, please dial 1-866-223-7781 (toll-free North America) or 1-416-340-2216 (International).
About Nordion Inc.
Nordion Inc. (TSX:NDN) (NYSE:NDZ) is a global health science company that provides market-leading products used for the prevention, diagnosis and treatment of disease. We are a leading provider of medical isotopes and sterilization technologies that benefit the lives of millions of people in more than 40 countries around the world. Our products are used daily by pharmaceutical and biotechnology companies, medical-device manufacturers, hospitals, clinics and research laboratories. Nordion has over 400 highly skilled employees in three locations. Find out more atwww.nordion.com and follow us attwitter.com/NordionInc.
Non-GAAP Information
To supplement the financial measures prepared in accordance with generally accepted accounting principles (GAAP), the company uses non-GAAP financial measures such as adjusted net income and adjusted earnings per share. Non-GAAP financial measures exclude certain items, such as restructuring charges and recovery, change in fair value of embedded derivatives, AECL arbitration and legal fees, loss and gains on sales of investments, loss or gains on discontinued operations, and tax effects on adjusted items. Management uses non-GAAP financial measures internally for strategic decision making, forecasting future results and evaluating current performance. By disclosing non-GAAP financial measures, management intends to provide investors with a meaningful, consistent comparison of the company's core operating results and trends for the periods presented. Non-GAAP financial measures are not prepared in accordance with GAAP. Therefore, the information is not necessarily comparable to other companies and should be considered as a supplement to, not a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP.
Caution Concerning Forward-Looking Statements
This releasecontains forward-looking statements, within the meaning of certain securities laws, including under applicable Canadian securities laws and the “safe harbour” provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements relating to our expectations with respect to: the timing and outcome of our current strategic review; expectations for fiscal 2014 revenue, gross margin, segment earnings and expenses; Co-60 sales in fiscal 2014; and more generally statements with respect to our beliefs, plans, objectives, expectations, anticipations, estimates and intentions. The words “may”, “will”, “could”, “should”, “would”, “outlook”, “believe”, “plan”, “anticipate”, “estimate”, “project”, “expect”, “intend”, “indicate”, “forecast”, “objective”, “optimistic”, and similar words and expressions are also intended to identify forward-looking statements. Forward-looking statements are necessarily based on estimates and assumptions made by us in light of our experience and our perception of historical trends, current conditions and expected future developments, as well as other factors that we believe are appropriate in the circumstances, but which are inherently subject to significant business, political, economic, regulatory and competitive uncertainties and contingencies. Known and unknown factors could cause actual results to differ materially from those projected in the forward-looking statements. Accordingly, this release is subject to the disclaimer and qualified by the assumptions, qualifications and risk factors referred to in our 2013 Annual Information Form (AIF) and our success in anticipating and managing those risks. Our 2013 AIF and our other filings with the Canadian provincial securities commissions and the US Securities and Exchange Commission are available on SEDAR atwww.sedar.com, on EDGAR atwww.sec.gov, and on Nordion’s website at www.nordion.com. We caution readers not to place undue reliance on the Company’s forward-looking statements, as a number of factors could cause our actual results, performance or achievements to differ materially from the beliefs, plans, objectives, expectations, anticipations, estimates and intentions expressed in such forward-looking statements. The forward-looking statements contained in this news release are made as of the date of this release and, accordingly, are subject to change after such date. The Company does not assume any obligation to update or revise any forward-looking statements, whether written or oral, that may be made from time to time by us or on our behalf, except as required by applicable law.
CONTACTS:
INVESTORS:
Ana Raman
(613) 595-4580
investor.relations@nordion.com
MEDIA:
Tamra Benjamin
(613) 592-3400 x 1022
tamra.benjamin@nordion.com
Segment Financial Results (with reconciliation to net income (loss))
Three months ended October 31 | Year ended October 31 | |||||||||||||||||||||||
(thousands of U.S. dollars, except per share amounts) | 2013 | 2012 | % Change | 2013 | 2012 | % Change | ||||||||||||||||||
Revenues | ||||||||||||||||||||||||
Sterilization Technologies | $ | 22,953 | $ | 32,311 | (29% | ) | $ | 96,120 | $ | 95,434 | 1 | % | ||||||||||||
Medical Isotopes | 28,375 | 30,337 | (6% | ) | 100,348 | 100,955 | (1% | ) | ||||||||||||||||
Targeted Therapies | - | 12,023 | (100% | ) | 36,322 | 48,451 | (25% | ) | ||||||||||||||||
Consolidated segment revenues from continuing operations | $ | 51,328 | $ | 74,671 | (31% | ) | $ | 232,790 | $ | 244,840 | (5% | ) | ||||||||||||
Segment earnings (loss) | ||||||||||||||||||||||||
Sterilization Technologies | $ | 7,584 | $ | 16,676 | (55% | ) | $ | 35,309 | $ | 39,037 | (10% | ) | ||||||||||||
Medical Isotopes | 7,842 | 11,251 | (30% | ) | 25,870 | 29,439 | (12% | ) | ||||||||||||||||
Targeted Therapies | - | 2,809 | (100% | ) | 3,036 | 14,078 | (78% | ) | ||||||||||||||||
Corporate and Other | (2,264 | ) | (1,273 | ) | (78% | ) | (11,979 | ) | (8,706 | ) | (38% | ) | ||||||||||||
Total segment earnings | $ | 13,162 | $ | 29,463 | (55% | ) | $ | 52,236 | $ | 73,848 | (29% | ) | ||||||||||||
Depreciation and amortization | 2,419 | 3,233 | (25% | ) | 11,824 | 17,080 | (31% | ) | ||||||||||||||||
Restructuring charges, net | 56 | 2,480 | (98% | ) | 143 | 1,781 | (92% | ) | ||||||||||||||||
AECL arbitration and legal costs | 27 | 802 | (97% | ) | 567 | 5,576 | (90% | ) | ||||||||||||||||
Gain on sale of Targeted Therapies business | - | - | - | (188,870 | ) | - | (100% | ) | ||||||||||||||||
Impairment of long-lived assets | - | - | - | 29,201 | - | 100 | % | |||||||||||||||||
Litigation settlement (gain) loss, net | (19,161 | ) | 24,058 | (180% | ) | (42,488 | ) | 24,058 | (277% | ) | ||||||||||||||
Pension settlement loss | - | - | - | 7,003 | - | 100 | % | |||||||||||||||||
Internal investigation costs | 2,058 | 8,471 | (76% | ) | 11,849 | 9,827 | 21 | % | ||||||||||||||||
Strategic review costs | 917 | - | 100 | % | 1,873 | - | 100 | % | ||||||||||||||||
Change in fair value of embedded derivatives | 550 | 3,603 | (85% | ) | 1,044 | 12,020 | (91% | ) | ||||||||||||||||
Loss on Celerion note receivable | - | - | - | 218 | 2,411 | (91% | ) | |||||||||||||||||
Gain on sale of investments | - | - | - | (814 | ) | - | (100% | ) | ||||||||||||||||
Operating income (loss) from continuing operations | $ | 26,296 | $ | (13,184 | ) | 299 | % | $ | 220,686 | $ | 1,095 | n.m. | ||||||||||||
Net interest income | 77 | 1,308 | (94% | ) | 889 | 2,429 | (63% | ) | ||||||||||||||||
Income tax recovery (expense) | 29,891 | (31,629 | ) | 195 | % | 15,575 | (32,393 | ) | 148 | % | ||||||||||||||
Net income (loss) | $ | 56,264 | $ | (43,505 | ) | 229 | % | $ | 237,150 | $ | (28,869 | ) | 921 | % |
n.m. – not meaningful
Non-GAAP Reconciliation
Three months ended October 31 | Year ended October 31 | ||||||||||||||||||||||||
(thousands of U.S. dollars, except per share amounts) | 2013 | 2012 | % Change | 2013 | 2012 | % Change | |||||||||||||||||||
Net income (loss) | $ | 56,264 | $ | (43,505 | ) | 229 | % | $ | 237,150 | $ | (28,869 | ) | 921 | % | |||||||||||
Adjusted for specified items: | |||||||||||||||||||||||||
Gain on sale of Targeted Therapies | - | - | - | (188,870 | ) | - | 100 | % | |||||||||||||||||
Impairment of long-lived assets | - | - | - | 29,201 | - | (100% | ) | ||||||||||||||||||
Litigation settlement (gain) loss | (19,161 | ) | 24,058 | 180 | % | (42,488 | ) | 24,058 | 277 | % | |||||||||||||||
Internal investigation costs | 2,058 | 8,471 | 76 | % | 11,849 | 9,827 | (21% | ) | |||||||||||||||||
Pension settlement loss | - | - | - | 7,003 | - | (100% | ) | ||||||||||||||||||
Strategic review costs | 917 | - | (100% | ) | 1,873 | - | (100% | ) | |||||||||||||||||
Change in fair value of embedded derivatives | 550 | 3,603 | 85 | % | 1,044 | 12,020 | 91 | % | |||||||||||||||||
AECL arbitration and legal fees | 27 | 802 | 97 | % | 567 | 5,576 | 90 | % | |||||||||||||||||
Loss on Celerion note receivable | - | - | - | 218 | 2,411 | 91 | % | ||||||||||||||||||
Restructuring charges, net | 56 | 2,480 | 98 | % | 143 | 1,781 | 92 | % | |||||||||||||||||
Gain on sale of investments | - | - | - | (814 | ) | - | 100 | % | |||||||||||||||||
Tax effect on specified items listed above | 3,844 | (9,921 | ) | (139% | ) | 21,887 | (13,418 | ) | (263% | ) | |||||||||||||||
Non-taxable portion of capital loss on investments | - | (26,694 | ) | (100% | ) | - | (26,694 | ) | (100% | ) | |||||||||||||||
Change in reserve for uncertain tax positions | (5,245 | ) | 14,758 | 136 | % | (18,421 | ) | 14,758 | 225 | % | |||||||||||||||
Provision to previously filed tax returns | 6,887 | (5,744 | ) | (220% | ) | 12,638 | (5,744 | ) | (320% | ) | |||||||||||||||
Valuation allowance on deferred tax assets | (36,831 | ) | 48,515 | 176 | % | (43,332 | ) | 48,515 | 189 | % | |||||||||||||||
Adjusted net income | $ | 9,366 | $ | 16,823 | (44% | ) | $ | 29,648 | $ | 44,221 | (33% | ) | |||||||||||||
Diluted earnings (loss) per share | $ | 0.91 | $ | (0.70 | ) | 230 | % | $ | 3.83 | $ | (0.47 | ) | 915 | % | |||||||||||
Adjusted diluted earnings per share | $ | 0.15 | $ | 0.27 | (44% | ) | $ | 0.48 | $ | 0.71 | (32% | ) | |||||||||||||
Weighted average number of Commonshares outstanding – diluted (thousands of shares) | 62,018 | 61,947 | - | 61,940 | 62,030 | - |
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | ||||||||
As at October 31
(thousands of U.S. dollars, except share amounts) | 2013 | 2012 | ||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 323,099 | $ | 109,360 | ||||
Accounts receivable | 29,456 | 46,488 | ||||||
Notes receivable | 3,836 | 4,004 | ||||||
Inventories | 47,371 | 33,977 | ||||||
Income taxes recoverable | 834 | 23,951 | ||||||
Current portion of deferred tax assets | 619 | 4,141 | ||||||
Other current assets | 2,783 | 2,042 | ||||||
Total current assets | 407,998 | 223,963 | ||||||
Restricted cash | 40,824 | 3,906 | ||||||
Property, plant and equipment, net | 47,146 | 88,217 | ||||||
Deferred tax assets | 62,873 | 52,855 | ||||||
Long-term investments | 1,450 | 1,450 | ||||||
Other long-term assets | 56,760 | 58,190 | ||||||
Total assets | $ | 617,051 | $ | 428,581 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 25,458 | $ | 18,783 | ||||
Accrued liabilities | 41,408 | 80,322 | ||||||
Income taxes payable | 9,756 | 9,494 | ||||||
Current portion of long-term debt | 3,948 | 4,190 | ||||||
Current portion of deferred revenue | 1,720 | 1,500 | ||||||
Total current liabilities | 82,290 | 114,289 | ||||||
Long-term debt | 36,493 | 39,141 | ||||||
Deferred revenue | 842 | 1,958 | ||||||
Long-term income taxes payable | 2,067 | 3,960 | ||||||
Other long-term liabilities | 35,783 | 74,468 | ||||||
Total liabilities | 157,475 | 233,816 | ||||||
Shareholders’ equity | ||||||||
Common shares at par – Authorized shares: unlimited; Issued and outstanding shares: 61,909,301 and 61,909,101, respectively; | 252,168 | 252,168 | ||||||
Additional paid-in capital | 86,147 | 84,726 | ||||||
Accumulated deficit | (28,322 | ) | (265,474 | ) | ||||
Accumulated other comprehensive income | 149,583 | 123,345 | ||||||
Total shareholders’ equity | 459,576 | 194,765 | ||||||
Total liabilities and shareholders’ equity | $ | 617,051 | $ | 428,581 |
Please refer to the complete set of Consolidated Financial Statements for Fiscal 2013
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
Years ended October 31 | ||||||||
(thousands of U.S. dollars, except per share amounts) | 2013 | 2012 | ||||||
Revenues | $ | 232,790 | $ | 244,840 | ||||
Costs and expenses | ||||||||
Direct cost of revenues | 110,243 | 110,992 | ||||||
Selling, general and administration | 82,402 | 69,831 | ||||||
Depreciation and amortization | 11,824 | 17,080 | ||||||
Restructuring charges, net | 143 | 1,781 | ||||||
Change in fair value of embedded derivative | 1,044 | 12,020 | ||||||
Impairment of long lived assets | 29,201 | - | ||||||
Other (income) expenses, net | (33,883 | ) | 32,041 | |||||
Total costs and expenses | 200,974 | 243,745 | ||||||
Gain on sale of Targeted Therapies | (188,870 | ) | - | |||||
Operating income from continuing operations | 220,686 | 1,095 | ||||||
Interest expense | (4,232 | ) | (4,406 | ) | ||||
Interest and dividend income | 5,121 | 6,835 | ||||||
Income from continuing operations before income taxes | 221,575 | 3,524 | ||||||
Income tax (recovery) expense | ||||||||
-current | 5,583 | (5,744 | ) | |||||
-deferred | (21,158 | ) | 38,137 | |||||
(15,575 | ) | 32,393 | ||||||
Net income (loss) | $ | 237,150 | $ | (28,869 | ) | |||
Basic and diluted earnings (loss) per share | $ | 3.83 | $ | (0.47 | ) |
Please refer to the complete set of Consolidated Financial Statements for Fiscal 2013
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
Years ended October 31 | ||||||||
(thousands of U.S. dollars) | 2013 | 2012 | ||||||
Operating activities | ||||||||
Net income (loss) | $ | 237,150 | $ | (28,869 | ) | |||
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities relating to continuing operations: | ||||||||
Items not affecting current cash flows | (186,588 | ) | 84,394 | |||||
Changes in operating assets and liabilities | 5,639 | 7,871 | ||||||
Cash provided by operating activities | 56,201 | 63,396 | ||||||
Investing activities | ||||||||
Proceeds from sale of Targeted Therapies | 200,732 | - | ||||||
(Increase) decrease in restricted cash | (36,918 | ) | 1,941 | |||||
Purchase of property, plant and equipment | (2,010 | ) | (7,384 | ) | ||||
Cash provided by (used in) investing activities | 161,804 | (5,443 | ) | |||||
Financing activities | ||||||||
Payment of cash dividends | - | (18,632 | ) | |||||
Repurchase and cancellation of Common shares | - | (4,044 | ) | |||||
Issuance of shares | - | 1 | ||||||
Cash used in financing activities | - | (22,675 | ) | |||||
Effect of foreign exchange rate changes on cash and cash equivalents | (4,266 | ) | 15 | |||||
Net increase in cash and cash equivalents during the year | 213,739 | 35,293 | ||||||
Cash and cash equivalents, beginning of year | 109,360 | 74,067 | ||||||
Cash and cash equivalents, end of year | $ | 323,099 | $ | 109,360 | ||||
Cash interest paid | $ | 4,294 | $ | 4,504 | ||||
Cash taxes refunded | $ | (15,444 | ) | $ | (1,130 | ) |
Please refer to the complete set of Consolidated Financial Statements for Fiscal 2013
SOURCE: Nordion
12