First BanCorp. (FBP) 10-Q 2007 Q2 Quarterly report

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

(Mark One)

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2007

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to                    

COMMISSION FILE NUMBER 0-17224

FIRST BANCORP.

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

Puerto Rico (State or other jurisdiction of incorporation or organization)	66-0561882 (I.R.S. employer identification number)
1519 Ponce de León Avenue, Stop 23 Santurce, Puerto Rico (Address of principal executive offices)	00908 (Zip Code)

(787) 729-8200
(Registrant’s telephone number, including area code)

Not applicable
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yeso Noþ                    

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (as defined in rule 12b-2 of the Exchange Act).

Large acceleratedþ      filer Accelerated filero      Non-accelerated filero

Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act).

Yeso Noþ                    

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common stock: 92,504,506 outstanding as of August 31, 2007.

FIRST BANCORP.
INDEX PAGE

	PAGE
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements:
Consolidated Statements of Financial Condition (Unaudited) as of June 30, 2007 and December 31, 2006		5
Consolidated Statements of Income (Unaudited) – Quarters ended June 30, 2007 and June 30, 2006 and Six-months ended June 30, 2007 and June 30, 2006		6
Consolidated Statements of Cash Flows (Unaudited) – Six-months ended June 30, 2007 and June 30, 2006		7
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) – Six-months ended June 30, 2007 and June 30, 2006		8
Consolidated Statements of Comprehensive (Loss) Income (Unaudited) – Quarters ended June 30, 2007 and June 30, 2006 and Six-months ended June 30, 2007 and June 30, 2006		9
Notes to Consolidated Financial Statements (Unaudited)		10
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		36
Item 3. Quantitative and Qualitative Disclosures About Market Risk		75
Item 4. Controls and Procedures		75
PART II. OTHER INFORMATION
Item 1. Legal Proceedings		76
Item 1A. Risk Factors		76
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		76
Item 3. Defaults Upon Senior Securities		76
Item 4. Submission of Matters to a Vote of Security Holders		76
Item 5. Other Information		76
Item 6. Exhibits		76
SIGNATURES
EX-31.1 SECTION 302 CERTIFICATION OF THE CEO
EX-31.2 SECTION 302 CERTIFICATION OF THE CFO
EX-32.1 SECTION 906 CERTIFICATION OF THE CEO
EX-32.2 SECTION 906 CERTIFICATION OF THE CFO

2

EXPLANATORY NOTE

          First BanCorp ( the “Corporation” or “First BanCorp”) was unable to timely file with the Securities and Exchange Commission (“SEC”) this Quarterly Report on Form 10-Q for the interim period ended June 30, 2007 as a result of the delay in completing the restatement of the Corporation’s audited financial statements for the years ended December 31, 2004, 2003 and 2002, and the unaudited selected quarterly financial information for each of the four quarters of 2004, 2003 and 2002, which resulted in delays in the filing of an amendment of First BanCorp’s Annual Report on Form 10-K for the year ended December 31, 2004 and consequent delays in the filing of the Corporation’s subsequent reports. For information regarding the restatement of First BanCorp’s previously issued financial statements, see the Corporation’s Amendment No. 1 to Annual Report on Form 10-K/A for the year ended December 31, 2004, which was filed with the SEC on September 26, 2006.

FORWARD LOOKING STATEMENTS

          This Form 10-Q contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this Form 10-Q or future filings by First BanCorp with the SEC, in the Corporation’s press releases or in other public or shareholder communications, or in oral statements made with the approval of an authorized executive officer, the word or phrases “would be,” “will allow,” “intends to,” “will likely result,” “are expected to,” “should,” “anticipate” and similar expressions are meant to identify “forward-looking statements.”

          First BanCorp wishes to caution readers not to place undue reliance on any such “forward-looking statements,” which speak only as of the date made, and represent First BanCorp’s expectations of future conditions or results and are not guarantees of future performance. First BanCorp advises readers that various factors could cause actual results to differ materially from those contained in any “forward-looking statement.” Such factors include, but are not limited to, the following:

• risks associated with the Corporation’s inability to prepare and timely submit SEC and other regulatory filings;

• an adverse change in the Corporation’s ability to attract new clients and retain existing ones;

• general economic conditions, including prevailing interest rates and the performance of the financial markets, which may affect demand for the Corporation’s products and services and the value of the Corporation’s assets, including the value of the interest rate swaps that economically hedge the interest rate risk mainly relating to brokered certificates of deposit and medium-term notes;

• risks arising from worsening economic conditions in Puerto Rico and in the South Florida market;

• risks arising from credit and other risks of the Corporation’s lending and investment activities, including the condo conversion loans in its Miami Agency;

• increases in the Corporation’s expenses associated with acquisitions and dispositions;

• developments in technology;

• risks associated with changes to the Corporation’s business strategy to no longer acquire mortgage loans in bulk;

• risks associated with the failure to obtain a final order from the District Court of Puerto Rico approving the settlement of the class action lawsuit brought against the Corporation;

• the impact of Doral Financial Corporation and R&G Financial Corporation’s financial condition on the repayment of their outstanding secured loan to the Corporation;

• risks associated with being subject to the cease and desist orders;

• the Corporation’s ability to issue brokered certificates of deposit and the ability to fund operations;

• potential further downgrades in the credit ratings of the Corporation’s securities;

3

• general competitive factors and industry consolidation; and

• risks associated with regulatory and legislative changes for financial services companies in Puerto Rico, the United States, and the U.S. and British Virgin Islands.

     The Corporation does not undertake, and specifically disclaims any obligation, to update any of the “forward-looking statements” to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by the federal securities laws.

     Investors should carefully consider these factors and the risk factors outlined under Item 1A, Risk Factors, in First BanCorp’s 2006 Annual Report on Form 10-K and under Item 1A, Risk Factors, in this Quarterly Report on Form 10-Q.

4

FIRST BANCORP

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Unaudited)

	June 30, 2007			December 31, 2006
Assets
Cash and due from banks	$	134,955,243		$	112,340,615
Money market instruments, including, for 2007, $4,602,509 of collateral pledged that can be repledged		426,786,590			377,296,017
Federal funds sold and securities purchased under agreements to resell		222,806,260			42,051,281
Time deposits with other financial institutions		58,862,956			37,123,111
Total money market investments		708,455,806			456,470,409
Investment securities available for sale, at fair value:
Securities pledged that can be repledged		1,151,251,901			1,373,466,630
Other investment securities		581,861,986			326,956,340
Total investment securities available for sale		1,733,113,887			1,700,422,970
Investment securities held to maturity, at amortized cost:
Securities pledged that can be repledged		2,451,058,790			2,661,088,022
Other investment securities		850,562,409			686,042,717
Total investment securities held to maturity, fair value of $3,185,886,393 (2006 - $3,256,965,610)		3,301,621,199			3,347,130,739
Other equity securities		43,578,685			40,159,185
Loans, net of allowance for loan and lease losses of $165,009,429 (December 31, 2006 - $158,295,662)		11,057,640,411			11,070,446,401
Loans held for sale, at lower of cost or market		26,029,830			35,238,127
Total loans, net		11,083,670,241			11,105,684,528
Premises and equipment, net		158,821,017			155,661,727
Other real estate owned		6,280,266			2,869,713
Accrued interest receivable on loans and investments		114,826,772			112,505,003
Due from customers on acceptances		89,454			149,716
Other assets		319,632,387			356,861,273
Total assets	$	17,605,044,957		$	17,390,255,878
Liabilities & Stockholders’ Equity
Liabilities:
Non-interest-bearing deposits	$	642,833,774		$	790,985,153
Interest-bearing deposits (includes $4,316,391,667 measured at fair value as of June 30, 2007)		10,990,097,378			10,213,302,047
Federal funds purchased and securities sold under agreements to repurchase		3,265,763,000			3,687,724,000
Advances from the Federal Home Loan Bank (FHLB)		625,000,000			560,000,000
Notes payable (includes $14,666,448 measured at fair value as of June 30, 2007)		32,216,289			182,827,572
Other borrowings		231,767,698			231,719,406
Bank acceptances outstanding		89,454			149,716
Accounts payable and other liabilities		510,965,060			493,994,798
Total liabilities		16,298,732,653			16,160,702,692
Commitments and contingencies (Note 16)
Stockholders’ equity:
Preferred stock, authorized 50,000,000 shares: issued and outstanding 22,004,000 shares at $25 liquidation value per share		550,100,000			550,100,000
Common stock, $1 par value, authorized 250,000,000 shares; issued 93,151,856 shares		93,151,856			93,151,856
Less: Treasury stock (at par value)		(9,897,800	)		(9,897,800	)
Common stock outstanding		83,254,056			83,254,056
Additional paid-in capital		25,604,944			22,756,994
Legal surplus		276,847,825			276,847,825
Retained earnings		430,758,738			326,761,462
Accumulated other comprehensive loss, net of tax benefit of $426,086 (December 31, 2006 - $221,389)		(60,253,259	)		(30,167,151	)
Total stockholders’ equity		1,306,312,304			1,229,553,186
Total liabilities and stockholders’ equity	$	17,605,044,957		$	17,390,255,878

The accompanying notes are an integral part of these statements.

5

FIRST BANCORP

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

	Quarter Ended						Six-Month Period Ended
	June 30,			June 30,			June 30,			June 30,
	2007			2006			2007			2006
Interest income:
Loans	$	228,911,146		$	247,603,929		$	454,549,837		$	493,693,236
Investment securities		71,672,690			72,040,513			139,344,411			143,681,230
Money market investments		5,288,285			24,799,009			10,562,355			34,773,873
Total interest income		305,872,121			344,443,451			604,456,603			672,148,339
Interest expense:
Deposits (Note 10)		133,882,215			157,153,731			257,971,740			343,991,804
Federal funds purchased and repurchase agreements		39,389,847			51,133,513			81,159,876			104,699,042
Advances from FHLB		9,001,211			2,867,071			17,198,452			7,044,803
Notes payable and other borrowings		6,383,104			7,051,194			13,476,019			17,356,139
Total interest expense		188,656,377			218,205,509			369,806,087			473,091,788
Net interest income		117,215,744			126,237,942			234,650,516			199,056,551
Provision for loan and lease losses		24,627,867			9,354,590			49,542,335			28,730,477
Net interest income after provision for loan and lease losses		92,587,877			116,883,352			185,108,181			170,326,074
Non-interest income:
Other service charges on loans		2,417,637			1,467,127			4,208,729			2,953,397
Service charges on deposit accounts		3,185,040			3,278,109			6,376,132			6,555,138
Mortgage banking activities gain (loss)		350,527			427,171			1,112,598			(147,676	)
Net (loss) gain on investments and impairments		(1,436,500	)		134,224			(3,595,191	)		(574,544	)
Net gain (loss) on partial extinguishment and recharacterization of secured commercial loans to local financial institutions		—			(11,640,344	)		2,497,166			(11,640,344	)
Rental income		669,942			837,380			1,333,438			1,610,670
Gain on sale of credit card portfolio		—			—			2,818,972			—
Other operating income		5,716,324			7,279,281			11,973,446			13,614,497
Total non-interest income		10,902,970			1,782,948			26,725,290			12,371,138
Non-interest expenses:
Employees’ compensation and benefits		33,351,215			29,869,779			69,723,605			63,994,700
Occupancy and equipment		14,495,615			13,623,498			28,878,023			26,329,588
Business promotion		4,863,746			4,324,181			9,794,214			8,098,241
Professional fees		5,608,596			10,143,207			12,005,114			17,536,173
Taxes, other than income taxes		3,652,962			2,558,071			7,234,297			5,113,340
Insurance and supervisory fees		1,798,686			1,909,550			3,490,426			3,610,562
Other operating expenses		9,683,869			8,611,833			21,692,736			18,095,170
Total non-interest expenses		73,454,689			71,040,119			152,818,415			142,777,774
Income before income taxes		30,036,158			47,626,181			59,015,056			39,919,438
Income tax provision		(6,240,676	)		(15,823,679	)		(12,387,589	)		(4,253,694	)
Net income	$	23,795,482		$	31,802,502		$	46,627,467		$	35,665,744
Net income attributable to common stockholders	$	13,726,483		$	21,733,503		$	26,489,469		$	15,527,746
Net income per common share:
Basic	$	0.16		$	0.26		$	0.32		$	0.19
Diluted	$	0.16		$	0.26		$	0.32		$	0.19
Dividends declared per common share	$	0.07		$	0.07		$	0.14		$	0.14

The accompanying notes are an integral part of these statements.

6

FIRST BANCORP

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Six-Month Period Ended
	June 30,			June 30,
	2007			2006
Cash flows from operating activities:
Net income	$	46,627,467		$	35,665,744
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		8,393,859			8,355,081
Amortization of core deposit intangible		1,659,863			1,778,206
Provision for loan and lease losses		49,542,335			28,730,477
Deferred income tax benefit		(2,013,334	)		(26,536,609	)
Stock-based compensation recognized		2,847,950			4,892,361
Loss (gain) on sale of investments, net		732,301			(2,375,344	)
Other-than-temporary impairments on available-for-sale securities		2,862,890			2,949,888
Derivative instruments and hedging activities loss		363,122			66,808,911
Net (gain) loss on sale of loans and impairments		(605,809	)		412,663
Net (gain) loss on partial extinguishment and recharacterization of secured commercial loans to local financial institutions		(2,497,166	)		11,640,344
Net amortization of premiums and discounts and deferred loan fees and costs		(1,042,987	)		(921,749	)
Amortization of broker placement fees		4,764,937			8,718,909
(Accretion) amortization of basis adjustments on fair value hedges		(2,060,686	)		1,303,698
Net accretion of discount and premiums on investment securities		(18,245,821)	)		(17,820,409	)
Gain on sale of credit card portfolio		(2,818,972	)		—
Increase (decrease) in accrued income tax payable		9,962,943			(8,693,921	)
(Increase) decrease in accrued interest receivable		(2,451,369	)		5,259,986
(Decrease) increase in accrued interest payable		(26,808,725	)		36,556,819
Decrease (increase) in other assets		621,632			(17,486,355	)
(Decrease) increase in other liabilities		(4,016,821	)		17,472,725
Total adjustments		19,190,142			121,045,681
Net cash provided by operating activities		65,817,609			156,711,425
Cash flows from investing activities:
Principal collected on loans		1,607,936,801			4,338,010,938
Loans originated		(1,807,981,499	)		(2,553,227,124	)
Purchase of loans		(99,533,154	)		(106,750,392	)
Proceeds from sale of loans		69,844,306			36,900,103
Proceeds from sale of repossessed assets		27,903,751			20,920,391
Purchase of servicing assets		(1,035,952	)		(378,823	)
Proceeds from sale of available for sale securities		3,125,310			22,846,966
Purchase of securities held to maturity		(254,586,376	)		(208,568,307	)
Purchase of securities available for sale		—			(21,401,938	)
Principal repayments and maturities of securities held to maturity		318,094,294			378,026,709
Principal repayments of securities available for sale		112,920,850			113,168,384
Additions to premises and equipment		(11,553,149	)		(15,966,355	)
(Increase) decrease in other equity securities		(3,419,500	)		18,678,315
Net cash (used in) provided by investing activities		(38,284,318	)		2,022,258,867
Cash flows from financing activities:
Net increase in deposits		785,821,301			1,091,566,504
Net decrease in federal funds purchased and securities sold under repurchase agreements		(421,961,000	)		(811,196,500	)
Net FHLB advances taken (paid)		65,000,000			(312,000,000	)
Repayments of notes payable and other borrowings		(150,000,000	)		—
Dividends paid		(31,793,567	)		(31,772,568	)
Exercise of stock options		—			19,756,483
Net cash provided by (used in) financing activities		247,066,734			(43,646,081	)
Net increase in cash and cash equivalents		274,600,025			2,135,324,211
Cash and cash equivalents at beginning of period		568,811,024			1,380,640,086
Cash and cash equivalents at end of period	$	843,411,049		$	3,515,964,297
Cash and cash equivalents include:
Cash and due from banks	$	134,955,243		$	154,078,088
Money market instruments		708,455,806			3,361,886,209
	$	843,411,049		$	3,515,964,297
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest on borrowings	$	386,144,903		$	353,284,025
Income taxes		3,255,376			37,680,255
Non-cash investing and financing activities:
Additions to other real estate owned	$	4,906,985		$	1,569,586
Additions to auto repossessions		57,697,924			52,739,918
Capitalization of servicing assets		594,640			235,191
Recharacterization of secured commercial loans as securities collateralized by loans		183,829,925			—

The accompanying notes are an integral part of these statements.

7

FIRST BANCORP

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Unaudited)

	Six-Month Period Ended
	June 30, 2007			June 30, 2006
Preferred Stock	$	550,100,000		$	550,100,000
Common Stock outstanding:
Balance at beginning of period		83,254,056			80,875,056
Common stock issued under stock option plan		—			2,379,000
Balance at end of period		83,254,056			83,254,056
Additional Paid-In-Capital:
Balance at beginning of period		22,756,994			—
Shares issued under stock option plan		—			17,377,483
Stock-based compensation recognized		2,847,950			4,892,361
Balance at end of period		25,604,944			22,269,844
Legal Surplus		276,847,825			265,844,192
Retained Earnings:
Balance at beginning of period		326,761,462			316,696,971
Net income		46,627,467			35,665,744
Cash dividends declared on common stock		(11,655,569	)		(11,634,570	)
Cash dividends declared on preferred stock		(20,137,998	)		(20,137,998	)
Cumulative adjustment for accounting change (adoption of FIN 48)		(2,614,795	)		—
Cumulative adjustment for accounting change (adoption of SFAS No. 159)		91,778,171			—
Balance at end of period		430,758,738			320,590,147
Accumulated Other Comprehensive Loss, net of tax:
Balance at beginning of period		(30,167,151	)		(15,675,284	)
Other comprehensive loss, net of tax		(30,086,108	)		(66,959,980	)
Balance at end of period		(60,253,259	)		(82,635,264	)
Total stockholders’ equity	$	1,306,312,304		$	1,159,422,975

The accompanying notes are an integral part of these statements.

8

FIRST BANCORP

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

(Unaudited)

	Quarter Ended						Six-Month Period Ended
	June 30,			June 30,			June 30,			June 30,
	2007			2006			2007			2006
Net income	$	23,795,482		$	31,802,502		$	46,627,467		$	35,665,744
Other comprehensive loss:
Unrealized loss on securities:
Unrealized holding loss arising during the period		(32,018,023	)		(36,633,176	)		(33,885,996	)		(68,428,461	)
Less: Reclassification adjustments for net loss (gain) and other than temporary impairments included in net income		1,436,500			(134,224	)		3,595,191			574,544
Income tax benefit related to items of other comprehensive income		229,509			623,433			204,697			893,937
Other comprehensive loss for the period, net of tax		(30,352,014	)		(36,143,967	)		(30,086,108	)		(66,959,980	)
Total comprehensive (loss) income	$	(6,556,532	)	$	(4,341,465	)	$	16,541,359		$	(31,294,236	)

The accompanying notes are an integral part of these statements.

9

FIRST BANCORP

PART I — NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

     The Consolidated Financial Statements (unaudited) have been prepared in conformity with the accounting policies stated in the Corporation’s Annual Audited Financial Statements included in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2006. Certain information and note disclosures normally included in the financial statements prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) have been condensed or omitted from these statements pursuant to the rules and regulations of the SEC and, accordingly, these financial statements should be read in conjunction with the audited Consolidated Financial Statements of the Corporation for the year ended December 31, 2006, included in the Corporation’s 2006 Annual Report on Form 10-K. All adjustments (consisting only of normal recurring adjustments) which are, in the opinion of management, necessary for a fair presentation of the statement of financial position, results of operations and cash flows for the interim periods have been reflected. All significant intercompany accounts and transactions have been eliminated in consolidation.

     The results of operations for the quarter and six-month period ended June 30, 2007, are not necessarily indicative of the results to be expected for the entire year.

Recently issued accounting pronouncements

     In February 2007, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards No. (“SFAS”) 159, “The Fair Value Option for Financial Assets and Financial Liabilities – Including an Amendment of FASB Statement No. 115”. This Statement allows entities to choose to measure certain financial assets and liabilities at fair value with changes in fair value reflected in earnings. The fair value option may be applied on an instrument-by-instrument basis. This Statement is effective for periods after November 15, 2007, however, early adoption is permitted provided that the entity also elects to apply the provisions of SFAS 157, “Fair Value Measurements”. The Corporation adopted SFAS 159 and SFAS 157 effective January 1, 2007. The Corporation decided to early adopt SFAS 159 for the callable brokered certificates of deposit (“CDs”) and a portion of the callable fixed medium-term notes, both of which were hedged with interest rate swaps. First BanCorp had been following the long-haul method of accounting, which was adopted on April 3, 2006, under SFAS 133, “Accounting for Derivative Instruments and Hedging Activities”, for the portfolio of callable interest rate swaps, callable brokered CDs and callable notes. One of the main considerations in determining to early adopt SFAS 159 for these instruments was to eliminate the operational procedures required by the long-haul method of accounting in terms of documentation, effectiveness assessment, and manual procedures followed by the Corporation to fulfill the requirements specified by SFAS 133.

     Upon adoption of SFAS 159, the Corporation selected the fair value measurement for approximately $4.4 billion, or 63%, of the brokered CDs portfolio and approximately $15.4 million, or 9%, of the medium-term notes portfolio (“SFAS 159 liabilities”). Interest rate risk on the brokered CDs and medium-term notes chosen for the fair value measurement option will continue to be economically hedged through callable interest rate swaps with the same terms and conditions. The cumulative after-tax effect on the opening balance of retained earnings from adopting these standards was an approximate increase of $91.8 million. Under SFAS 159, this one-time credit was not recognized in current earnings.

10

     With the Corporation’s elimination of the use of the long-haul method in connection with the adoption of SFAS 159, the Corporation will no longer amortize or accrete the basis adjustment for the SFAS 159 liabilities. The basis adjustment amortization or accretion is the reversal of the change in value of the hedged brokered CDs and medium-term notes recognized since the implementation of the long-haul method. Since the time the Corporation implemented the long-haul method, it has recognized the basis adjustment and the changes in the value of the hedged brokered CDs and medium-term notes based on the expected call date of the instruments. The adoption of SFAS 159 also requires the recognition, as part of the initial adoption adjustment to retained earnings, of all of the unamortized placement fees that were paid to broker counterparties upon the issuance of the elected brokered CDs and medium-term notes. The Corporation previously amortized those fees through earnings based on the expected call date of the instruments. SFAS 159 also establish that the accrued interest should be reported as part of the fair value of the financial instruments elected to be measured at fair value. The impact of the derecognition of the basis adjustment and the unamortized placement fees as of January 1, 2007 results in a cumulative after-tax reduction to retained earnings of approximately $23.9 million. This negative charge was included in the total cumulative after-tax increase to retained earnings of $91.8 million that resulted with the adoption of SFAS 157 and SFAS 159.

     In September 2006, the FASB issued SFAS 157, “Fair Value Measurement”. This Statement defines fair value, establishes a framework for measuring fair value in GAAP and expands disclosures about fair value measurements. This Statement is effective for periods beginning after November 15, 2007. Effective January 1, 2007, the Corporation elected to early adopt this Statement. For further details and for the effect on the Corporation’s financial condition and results of operations upon adoption of SFAS 157 and SFAS 159, refer to Note 14 to these interim unaudited consolidated financial statements.

     In June 2006, the FASB issued Financial Interpretation No. (“FIN”) 48, “Accounting for Uncertainty in Income Taxes – an interpretation of FASB Statement No. 109”. This interpretation clarifies the accounting for uncertainty in income taxes recognized in accordance with SFAS 109, “Accounting for Income Taxes”. This interpretation provides a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. This interpretation is effective for periods beginning after December 15, 2006. The Corporation adopted FIN 48 effective January 1, 2007. Refer to Note 13 to these interim unaudited consolidated financial statements for required disclosures and further information on the impact of the adoption of this accounting pronouncement.

     In March 2006, the FASB issued SFAS 156, “Accounting for Servicing of Financial Assets,” an amendment of SFAS 140. This Statement allows servicing assets and servicing liabilities to be initially measured at fair value along with any derivative instruments used to mitigate inherent risks. This Statement is effective for fiscal years beginning after September 15, 2006. The adoption of this Statement in 2007 did not have a material effect on the Corporation’s financial condition and results of operations as the Corporation continues to utilize the amortization method.

     On April 30, 2007, the FASB issued FASB Staff Position No. FIN 39-1 (“FSP FIN 39-1”), which amends FASB interpretation No. 39, “Offsetting of Amounts Related to Certain Contracts (FIN 39)”. FSP FIN 39-1 impacts entities that enter into master netting arrangements as part of their derivative transactions by allowing net derivative positions to be offset in the financial statements against the fair value of amounts (or amounts that approximate fair value) recognized for the right to reclaim cash collateral or the obligation to return cash collateral under those arrangements. FSP FIN 39-1 is effective for fiscal years beginning after November 15, 2007, although early application is permitted. The Corporation is currently evaluating the effect, if any, of the adoption of FSP FIN 39-1 on its Financial Statements, commencing on January 1, 2008.

11

2 — EARNINGS PER COMMON SHARE

     The calculations of earnings per common share for the quarters and six-month periods ended on June 30, 2007 and 2006 are as follows:

	Quarter Ended						Six-Month Period Ended
	June 30,						June 30,
	2007			2006			2007			2006
				(In thousands, except per share data)
Net Income:
Net Income	$	23,795		$	31,803		$	46,627		$	35,666
Less: Preferred stock dividend		(10,069	)		(10,069	)		(20,138	)		(20,138	)
Net income available to common stockholders	$	13,726		$	21,734		$	26,489		$	15,528
Weighted-Average Shares:
Basic weighted average common shares outstanding		83,254			83,254			83,254			82,410
Average potential common shares		622			158			503			498
Diluted weighted average number of common shares outstanding		83,876			83,412			83,757			82,908
Earnings per common share:
Basic	$	0.16		$	0.26		$	0.32		$	0.19
Diluted	$	0.16		$	0.26		$	0.32		$	0.19

     Potential common shares consist of common stock issuable under the assumed exercise of stock options using the treasury stock method. This method assumes that the potential common shares are issued and the proceeds from exercise are used to purchase common stock at the exercise date. The difference between the number of potential shares issued and the shares purchased is added as incremental shares to the actual number of shares outstanding to compute diluted earnings per share. Stock options that result in lower potential shares issued than shares purchased under the treasury stock method are not included in the computation of dilutive earnings per share since their inclusion would have an antidilutive effect in earnings per share. For the quarter and six-month period ended June 30, 2007, a total of 2,054,600 stock options were not included in the computation of dilutive earnings per share since their inclusion would have an antidilutive effect on earnings per share.

3 – STOCK OPTION PLAN

     Since 1997, the Corporation has had a stock option plan (“the 1997 stock option plan”) covering certain employees. This plan allowed for the granting of up to 8,696,112 purchase options on shares of the Corporation’s common stock to certain employees. According to the plan, the options granted cannot exceed 20% of the number of common shares outstanding. Each option provides for the purchase of one share of common stock at a price not less than the fair market value of the stock on the date the option is granted. Stock options are fully vested upon issuance. The maximum term to exercise the options is ten years. The stock option plan provides for a proportionate adjustment in the exercise price and the number of shares that can be purchased in the event of a stock dividend, stock split, reclassification of stock, merger or reorganization and certain other issuances and distributions such as stock appreciation rights.

     Under the Corporation’s stock option plan, the Compensation Committee had the authority to grant stock appreciation rights at any time subsequent to the grant of an option. Pursuant to the stock appreciation rights, the Optionee surrenders the right to exercise an option granted under the plan in consideration for payment by the Corporation of an amount equal to the excess of the fair market value of the shares of common stock subject to such option surrendered over the total option price of such shares. Any option surrendered shall be cancelled by the Corporation and the shares subject to the option shall not be eligible for further grants under the option plan. The 1997 stock option plan expired in the first quarter of 2007.

12

     On January 1, 2006, the Corporation adopted SFAS 123R, “Share-Based Payment” using the “modified prospective” method. Using this method, and since all previously issued stock options were fully vested at the time of the adoption, the Corporation expenses the fair value of all employee stock options granted after January 1, 2006 (same as the prospective method). The compensation expense associated with stock options for the six-month periods ended June 30, 2007 and 2006 was approximately $2.8 million and $4.9 million, respectively. All employee stock options granted during 2007 and 2006 were fully vested at the time of grant.

     The activity of stock options during the first six-months of 2007 is set forth below:

	Six-Month Period Ended
	June 30, 2007
					Weighted-Average		Aggregate
	Number of		Weighted-Average		Remaining Contractual		Intrinsic Value
	Options		Exercise Price		Term (Years)		(In thousands)
Beginning of period		3,024,410	$	13.95
Options granted		1,170,000		9.20
End of period outstanding and exercisable		4,194,410	$	12.63		7.4	$	4,403

     The fair value of options granted in 2007 and 2006, that was estimated using the Black-Scholes option pricing, and the assumptions used are as follows:

	2007			2006
Weighted average stock price at grant date and exercise price	$	9.20		$	12.68
Stock option estimated fair value	$	2.40 – $2.45		$	4.56 – $4.60
Weighted-average estimated fair value	$	2.43		$	4.57
Expected stock option term (years)		4.31 – 4.59			4.22 – 4.31
Expected volatility		32	%		46	%
Expected dividend yield		3.0	%		2.2	%
Risk-free interest rate		5.1	%		4.7% – 5.0	%

     The Corporation uses empirical research data to estimate option exercises and employee termination within the valuation model; separate groups of employees that have similar historical exercise behavior are considered separately for valuation purposes. The expected volatility is based on the historical implied volatility of the Corporation’s common stock at each grant date. The dividend yield is based on the historical 12-month dividend yield observable at each grant date. The risk-free rate for the periods is based on historical zero coupon curves obtained from Bloomberg L.P. at the time of grant based on the option expected term.

     No stock options were exercised during the first half of 2007. The total intrinsic value of options exercised during the first half of 2006 was approximately $10.0 million. Cash proceeds from options exercised during the first half of 2006 amounted to approximately $19.8 million.

13

4 – INVESTMENT SECURITIES

       Investment Securities Available for Sale

     The amortized cost, gross unrealized gains and losses, approximate fair value, weighted-average yield and contractual maturities of investment securities available for sale as of June 30, 2007 and December 31, 2006 were as follows:

	June 30, 2007										December 31, 2006
			Gross						Weighted				Gross						Weighted
	Amortized		Unrealized				Fair		average		Amortized		Unrealized				Fair		average
	cost		gains		losses		value		yield%		cost		gains		losses		value		yield%
	(Dollars in thousands)
Obligations of U.S. Government sponsored agencies:
After 5 to 10 years	$	401,874	$	—	$	18,815	$	383,059		4.30	$	402,542	$	6	$	11,820	$	390,728		4.31
After 10 years		12,984		—		166		12,818		6.16		12,984		—		120		12,864		6.16
Puerto Rico Government obligations:
After 1 to 5 years		5,210		124		—		5,334		6.23		4,635		126		—		4,761		6.18
After 5 to 10 years		15,580		102		524		15,158		4.85		15,534		219		508		15,245		4.86
After 10 years		4,948		41		254		4,735		5.86		5,376		98		178		5,296		5.88
United States and Puerto Rico Government obligations		440,596		267		19,759		421,104		4.42		441,071		449		12,626		428,894		4.43
Mortgage-backed securities:
FHLMC certificates:
Within 1 year		70		—		—		70		5.52		82		—		—		82		5.99
After 1 to 5 years		1,100		26		—		1,126		6.94		1,666		36		—		1,702		6.98
After 10 years		5,487		44		243		5,288		5.62		5,846		55		110		5,791		5.61
		6,657		70		243		6,484		5.85		7,594		91		110		7,575		5.92
GNMA certificates:
After 1 to 5 years		655		7		—		662		6.49		866		10		—		876		6.44
After 5 to 10 years		799		4		5		798		5.87		795		3		3		795		5.53
After 10 years		350,976		287		14,747		336,516		5.26		379,363		470		7,136		372,697		5.26
		352,430		298		14,752		337,976		5.26		381,024		483		7,139		374,368		5.26
FNMA certificates:
After 1 to 5 years		58		1		—		59		7.22		90		—		—		90		7.34
After 5 to 10 years		31,557		10		941		30,626		4.78		18,040		10		305		17,745		4.87
After 10 years		778,579		530		23,990		755,119		5.18		864,508		673		11,476		853,705		5.18
		810,194		541		24,931		785,804		5.16		882,638		683		11,781		871,540		5.17
Mortgage pass-through certificates:
After 10 years		172,520		176		708		171,988		5.92		367		3		—		370		7.28
Mortgage-backed securities		1,341,801		1,085		40,634		1,302,252		5.29		1,271,623		1,260		19,030		1,253,853		5.21
Corporate bonds:
After 5 to 10 years		1,300		—		85		1,215		7.70		1,300		—		83		1,217		7.70
After 10 years		4,411		—		688		3,723		7.97		4,412		—		668		3,744		7.97
Corporate bonds		5,711		—		773		4,938		7.90		5,712		—		751		4,961		7.91
Equity securities (without contractual maturity)		5,686		—		866		4,820		0.07		12,406		452		143		12,715		3.70
Total investment securities available for sale	$	1,793,794	$	1,352	$	62,032	$	1,733,114		5.07	$	1,730,812	$	2,161	$	32,550	$	1,700,423		5.01

     Maturities of mortgage-backed securities are based on contractual terms assuming no prepayments. Expected maturities of investments might differ from contractual maturities because they may be subject to prepayments and/or call options. The weighted-average yield on investment securities held for sale is based on amortized cost and, therefore, does not give effect to changes in fair value. The net unrealized gains or losses on available for sale securities are presented as part of accumulated other comprehensive income.

14

     The following tables show the Corporation’s available-for-sale investments’ fair value and gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, as of June 30, 2007 and December 31, 2006:

	As of June 30, 2007
	Less than 12 months				12 months or more				Total
			Unrealized				Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
					(In thousands)
Debt securities
Obligations of U.S. Government sponsored agencies	$	—	$	—	$	395,877	$	18,981	$	395,877	$	18,981
Puerto Rico Government obligations		1,316		13		13,395		765		14,711		778
Mortgage-backed securities
FHLMC		87		—		3,490		243		3,577		243
GNMA		804		10		319,459		14,742		320,263		14,752
FNMA		88,397		2,152		673,604		22,779		762,001		24,931
Mortgage pass-through trust certificates		138,096		708		—		—		138,096		708
Corporate bonds		—		—		4,938		773		4,938		773
Equity securities		2,154		757		1,662		109		3,816		866
	$	230,854	$	3,640	$	1,412,425	$	58,392	$	1,643,279	$	62,032

	As of December 31, 2006
	Less than 12 months				12 months or more				Total
			Unrealized				Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
					(In thousands)
Debt securities
Obligations of U.S. Government sponsored agencies	$	21,802	$	146	$	381,790	$	11,794	$	403,592	$	11,940
Puerto Rico Government obligations		—		—		13,474		686		13,474		686
Mortgage-backed securities
FHLMC		30		—		3,903		110		3,933		110
GNMA		354,073		7,139		—		—		354,073		7,139
FNMA		376,813		4,719		465,606		7,062		842,419		11,781
Corporate bonds		—		—		4,961		751		4,961		751
Equity securities		1,629		143		—		—		1,629		143
	$	754,347	$	12,147	$	869,734	$	20,403	$	1,624,081	$	32,550

15

     The Corporation’s investment securities portfolio is comprised principally of (i) mortgage-backed securities issued or guaranteed by FNMA, GNMA or FHLMC and (ii) U.S. Treasury and agencies securities. Thus, payment of a substantial portion of these instruments is either guaranteed or secured by mortgages together with a U.S. government sponsored entity or is backed by the full faith and credit of the U.S. government. Principal and interest on these securities are therefore deemed recoverable. The Corporation’s policy is to review its investment portfolio for possible other-than temporary impairment, at least quarterly. As of June 30, 2007, management has the intent and ability to hold these investments for a reasonable period of time for a forecasted recovery of fair value up to (or beyond) the cost of these investments; as a result, the impairments are considered temporary.

     For each of the six-month periods ended on June 30 of 2007 and 2006, the Corporation recorded other-than-temporary impairments of approximately $2.9 million, on certain equity securities held in its investment portfolio. Management concluded that the declines in value of the securities were other-than-temporary; as such, the cost basis of these securities was written down to the market value as of the date of the analyses and reflected in earnings as a realized loss.

     Total proceeds from the sale of securities available for sale during the six-month period ended June 30, 2007 amounted to approximately $3.1 million (2006 — $22.8 million). The Corporation realized gross gains of approximately $0.2 million and approximately $0.9 million in gross realized losses for the first six-months of 2007 (2006 — $2.6 million in gross realized gains and approximately $0.2 million in gross realized losses).

Investment Securities Held to Maturity

     The amortized cost, gross unrealized gains and losses, approximate fair value, weighted-average yield and contractual maturities of investment securities held-to-maturity as of June 30, 2007 and December 31, 2006 were as follows:

	June 30, 2007										December 31, 2006
			Gross						Weighted				Gross						Weighted
	Amortized		Unrealized				Fair		average		Amortized		Unrealized				Fair		average
	cost		gains		losses		value		yield%		cost		gains		losses		value		yield%
							(Dollars in thousands)
U.S. Treasury securities:
Due within 1 year	$	205,800	$	39	$	7	$	205,832		4.90	$	158,402	$	44	$	—	$	158,446		4.97
Obligations of other U.S. Government sponsored agencies:
Due within 1 year		10,089		1		—		10,090		5.24		24,695		5		—		24,700		5.25
After 10 years		2,092,355		—		68,320		2,024,035		5.82		2,074,943		—		53,668		2,021,275		5.83
Puerto Rico Government obligations:
After 5 to 10 years		17,005		269		326		16,948		5.84		16,716		553		115		17,154		5.84
After 10 years		15,000		—		260		14,740		5.50		15,000		53		—		15,053		5.50
United States and Puerto Rico Government obligations		2,340,249		309		68,913		2,271,645		5.73		2,289,756		655		53,783		2,236,628		5.76
Mortgage-backed securities:
FHLMC certificates:
After 5 to 10 years		13,036		—		498		12,538		3.68		15,438		—		577		14,861		3.61
FNMA certificates:
After 5 to 10 years		12,320		—		457		11,863		3.79		14,234		—		484		13,750		3.80
After 10 years		934,016		5		46,104		887,917		4.36		1,025,703		48		36,064		989,687		4.40
Mortgage-backed securities		959,372		5		47,059		912,318		4.34		1,055,375		48		37,125		1,018,298		4.38
Corporate bonds:
After 10 years		2,000		—		77		1,923		5.80		2,000		40		—		2,040		5.80
Total investment securities held-to-maturity	$	3,301,621	$	314	$	116,049	$	3,185,886		5.33	$	3,347,131	$	743	$	90,908	$	3,256,966		5.33

16

     Maturities of mortgage-backed securities are based on contractual terms assuming no prepayments. Expected maturities of investments might differ from contractual maturities because they may be subject to prepayments and/or call options.

     The following tables show the Corporation’s held-to-maturity investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, as of June 30, 2007 and December 31, 2006.

	As of June 30, 2007
	Less than 12 months				12 months or more				Total
			Unrealized				Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
	(In thousands)
Debt securities
Other U.S. Government sponsored agencies	$	97,660	$	7	$	2,024,035	$	68,320	$	2,121,695	$	68,327
Puerto Rico Government obligations		21,673		327		3,940		259		25,613		586
Mortgage-backed securities
FHLMC		—		—		12,538		498		12,538		498
FNMA		23,513		1,435		872,993		45,126		896,506		46,561
Corporate bonds		1,923		77		—		—		1,923		77
	$	144,769	$	1,846	$	2,913,506	$	114,203	$	3,058,275	$	116,049

	As of December 31, 2006
	Less than 12 months				12 months or more				Total
			Unrealized				Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
	(In thousands)
Debt securities
Other U.S. Government sponsored agencies	$	—	$	—	$	2,021,275	$	53,668	$	2,021,275	$	53,668
Puerto Rico Government obligations		—		—		3,978		115		3,978		115
Mortgage-backed securities
FHLMC		—		—		14,861		577		14,861		577
FNMA		24,589		1,020		975,510		35,528		1,000,099		36,548
	$	24,589	$	1,020	$	3,015,624	$	89,888	$	3,040,213	$	90,908

     Held-to-maturity securities in an unrealized loss position as of June 30, 2007 are primarily mortgage-backed securities and U.S. agency securities. The vast majority of them are rated the equivalent of AAA by the major rating agencies. The unrealized losses in the held-to-maturity portfolio as of June 30, 2007 are substantially related to market interest rate fluctuations and not deterioration in the creditworthiness of the issuers; as a result, the impairment is considered temporary.

17

5 – OTHER EQUITY SECURITIES

          Institutions that are members of the FHLB system are required to maintain a minimum investment in FHLB stock. Such minimum is calculated as a percentage of aggregate outstanding mortgages and an additional investment is required that is calculated as a percentage of total FHLB advances, letters of credit, and the collateralized portion of interest-rate swaps outstanding. The stock is capital stock issued at $100 par value. Both stock and cash dividends may be received on FHLB stock.

     As of June 30, 2007 and December 31, 2006, the Corporation had investments in FHLB stock with a book value of $41.8 million and $38.4 million, respectively. The estimated market value of such investments is its redemption value determined by the ultimate recoverability of its par value.

     The Corporation has other equity securities that do not have a readily available fair value. The carrying value of such securities as of June 30, 2007 and December 31, 2006 was $1.7 million.

6 — LOAN PORTFOLIO

          The following is a detail of the loan portfolio:

	June 30,			December 31,
	2007			2006
	(In thousands)
Residential real estate loans	$	2,898,667		$	2,737,392
Commercial loans:
Construction loans		1,459,774			1,511,608
Commercial mortgage loans		1,278,995			1,215,040
Commercial loans		2,813,448			2,698,141
Loans to local financial institutions collateralized by real estate mortgages and pass-through trust certificates		663,931			932,013
Commercial loans		6,216,148			6,356,802
Finance leases		386,267			361,631
Consumer loans		1,721,567			1,772,917
Loans receivable		11,222,649			11,228,742
Allowance for loan and lease losses		(165,009	)		(158,296	)
Loans receivable, net		11,057,640			11,070,446
Loans held for sale		26,030			35,238
Total loans	$	11,083,670		$	11,105,684

     The Corporation’s primary lending area is Puerto Rico. The Corporation’s Puerto Rico banking subsidiary (“First Bank” or “the Bank”) also lends in the U.S. and British Virgin Islands markets and in the United States (principally in the state of Florida). Of the total gross loan portfolio of $11.2 billion as of June 30, 2007, approximately 79% have credit risk concentration in Puerto Rico, 13% in the United States and 8% in the Virgin Islands.

     In February 2007, the Corporation entered into various agreements with R&G Financial Corporation (“R&G Financial”) relating to prior transactions accounted for as commercial loans secured by mortgage loans and pass-through trust certificates from R&G Financial subsidiaries. First, through a mortgage payment agreement, R&G Financial paid the Corporation approximately $50 million to reduce the commercial loan that R&G Premier Bank, R&G Financial's Puerto Rico banking subsidiary, had outstanding with the Corporation.

18

In addition, the remaining balance of approximately $271 million was re-documented as a secured loan from the Corporation to R&G Financial. Second, R&G Financial and the Corporation amended various agreements involving, as of the date of the transaction, approximately $183.8 million of securities collateralized by loans that were originally sold through five grantor trusts. The modifications to the original agreements allowed the Corporation to treat these transactions as “true sales” for accounting and legal purposes and the recharacterization of certain secured commercial loans as securities collateralized by loans. The agreements enabled the Corporation to fulfill the remaining requirement of the consent order signed with banking regulators relating to the mortgage-related transactions with R&G Financial that First BanCorp accounted for as commercial loans secured the mortgage loans and pass-through trust certificates.

          As part of the agreements entered with R&G Financial, the Corporation recognized a net gain of $2.5 million in the first quarter of 2007 as a result of the differential between the carrying value of the loans, the net payment received and the fair value of securities obtained from R&G Financial.

7 – ALLOWANCE FOR LOAN AND LEASE LOSSES

          The changes in the allowance for loan and lease losses were as follows:

	Quarter Ended						Six-Month Period Ended
	June 30,						June 30,
	2007			2006			2007			2006
	(In thousands)
Balance at beginning of period	$	161,419		$	152,596		$	158,296		$	147,999
Provision for loan and lease losses		24,628			9,354			49,542			28,730
Charge-offs		(22,419	)		(16,812	)		(45,596	)		(33,261	)
Recoveries		1,381			1,389			2,767			3,059
Balance at end of period	$	165,009		$	146,527		$	165,009		$	146,527

          The allowance for impaired loans is part of the allowance for loan and lease losses. The allowance is for loans with respect to which management has determined that it is probable that the debtor will be unable to pay all the amounts due, according to the contractual terms of the loan agreement, and do not necessarily represent loans for which the Corporation will incur a substantial loss. As of June 30, 2007 and December 31, 2006, impaired loans had a related allowance as follows:

	As of		As of
	June 30,		December 31,
	2007		2006
	(In thousands)
Impaired loans	$	153,579	$	63,022
Allowance for impaired loans		9,761		9,989

     Interest income in the amount of approximately $1.1 million and $0.8 million was recognized on impaired loans for the quarters ended June 30, 2007 and 2006, respectively. Interest income in the amount of approximately $1.9 million and $2.0 million was recognized on impaired loans for the six-month period ended June 30, 2007 and 2006, respectively.

19

8 — DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

     The primary market risk facing the Corporation is interest rate risk, which includes the risk that changes in interest rates will result in changes in the value of its assets or liabilities and the risk that net interest income from its loan and investment portfolios will change in response to changes in interest rates. The overall objective of the Corporation’s interest rate risk management activities is to reduce the variability of earnings caused by changes in interest rates.

     The Corporation uses various financial instruments, including derivatives, to manage the interest rate risk related primarily to the values of its brokered CDs and medium-term notes.

     The Corporation designates a derivative as either a fair value hedge, cash flow hedge or as an economic undesignated hedge when it enters into the derivative contract. As part of the interest rate risk management, the Corporation has entered into a series of interest rate swap agreements. Under the interest rate swaps, the Corporation agrees with other parties to exchange, at specified intervals, the difference between fixed-rate and floating-rate interest amounts calculated by reference to an agreed notional principal amount. Net interest settlements on interest rate swaps and unrealized gains and losses arising from changes in fair value are recorded as an adjustment to interest income or interest expense depending on whether an asset or liability is being hedged. As of June 30, 2007, all derivatives held by the Corporation were considered economic undesignated hedges.

     Effective January 1, 2007, the Corporation adopted SFAS 159 for its callable brokered CDs and a portion of its callable fixed medium-term notes that were hedged with interest rate swaps, following fair value hedge accounting under SFAS 133. Interest rate risk on the callable brokered CDs and medium-term notes elected for the fair value option under SFAS 159 continues to be economically hedged with callable interest rate swaps. Prior to the implementation of SFAS 159, the Corporation had been following the long-haul method of accounting under SFAS 133, which was adopted on April 3, 2006, for its portfolio of callable interest rate swaps, callable brokered CDs and callable notes. The long-haul method requires periodic assessment of hedge effectiveness and measurement of ineffectiveness. The ineffectiveness results to the extent that changes in the fair value of a derivative do not offset changes in the fair value of the hedged item. The Corporation recognized, as a reduction to interest expense, approximately $2.0 million for the quarter ended June 30, 2006, representing ineffectiveness on derivatives that qualified as a fair value hedge under SFAS 133.

     In addition, effective on January 1, 2007, the Corporation discontinued the use of fair value hedge accounting under SFAS 133 for interest rate swaps that hedge its $150 million medium-term note (“the $150 million medium-term note”). The Corporation’s decision was based on the determination that the interest rate swaps were no longer effective in offsetting the changes in the fair value of the $150 million medium-term note. After the discontinuance of hedge accounting, the basis adjustment, which represents the basis differential between the market value and the book value of the $150 million medium-term note recognized at the inception of fair value hedge accounting on April 3, 2006, as well as changes in fair value recognized after the inception until the discontinuance of fair value hedge accounting on January 1, 2007, is being amortized or accreted over the remaining life of the liability as a yield adjustment. The $150 million medium-term note was redeemed prior to its maturity during the second quarter of 2007.

     The following table summarizes the notional amounts of all derivative instruments as of June 30, 2007 and December 31, 2006:

20

	Notional amounts
	As of		As of
	June 30,		December 31,
	2007		2006
	(In thousands)
Interest rate swap agreements:
Pay fixed versus receive floating	$	80,572	$	80,720
Receive fixed versus pay floating		4,610,951		4,802,370
Embedded written options		53,515		13,515
Purchased options		53,515		13,515
Written interest rate cap agreements		128,090		125,200
Purchased interest rate cap agreements		307,879		330,607
	$	5,234,522	$	5,365,927

          The following table summarizes the notional amounts of all derivatives by the Corporation’s designation as of June 30, 2007 and December 31, 2006:

	Notional amounts
	As of		As of
	June 30,		December 31,
	2007		2006
	(In thousands)
Economic undesignated hedges:
Interest rate swaps used to hedge fixed rate certificates of deposit, notes payable and loans	$	4,691,523	$	336,473
Embedded options on stock index deposits		53,515		13,515
Purchased options used to manage exposure to the stock market on embedded stock index options		53,515		13,515
Written interest rate cap agreements		128,090		125,200
Purchased interest rate cap agreements		307,879		330,607
Total derivatives not designated as hedges	$	5,234,522	$	819,310
Designated hedges:
Fair value hedges:
Interest rate swaps used to hedge fixed-rate certificates of deposit	$	—	$	4,381,175
Interest rate swaps used to hedge fixed- and step-rate notes payable		—		165,442
Total fair value hedges	$	—	$	4,546,617
Total	$	5,234,522	$	5,365,927

     As of June 30, 2007, derivatives not designated or not qualifying for hedge accounting with a positive fair value of $28.0 million (December 31, 2006 — $16.2 million) and a negative fair value of $207.2 million (December 31, 2006 — $16.3 million) were recorded as part of “Other Assets” and “Accounts payable and other liabilities,” respectively, in the Consolidated Statements of Financial Condition. As of December 31, 2006 derivatives qualifying for fair value hedge accounting with a negative fair value of $126.7 million were recorded as part of “Accounts payable and other liabilities” in the Consolidated Statement of Financial Condition.

21

     The majority of the Corporation’s derivative instruments represent interest rate swaps that mainly convert long-term fixed-rate brokered CDs to a floating-rate. A summary of the types of swaps used as of June 30, 2007 and December 31, 2006 follows:

	As of			As of
	June 30,			December 31,
	2007			2006
	(Dollars in thousands)
Pay fixed/receive floating (generally used to economically hedge variable rate loans):
Notional amount	$	80,572		$	80,720
Weighted average receive rate at period end		7.01	%		7.38	%
Weighted average pay rate at period end		6.53	%		6.37	%
Floating rates range from 167 to 252 basis points over 3-month LIBOR
Receive fixed/pay floating (generally used to economically hedge fixed-rate brokered CDs and notes payable):
Notional amount	$	4,610,951		$	4,802,370
Weighted average receive rate at period end		5.19	%		5.16	%
Weighted average pay rate at period end		5.40	%		5.42	%
Floating rates range from 5 basis points under to 11 basis points over 3-month LIBOR

     Indexed options are generally over-the-counter (OTC) contracts that the Corporation enters into in order to receive the appreciation of a specified Stock Index (e.g., Dow Jones Industrial Composite Stock Index) over a specified period in exchange for a premium paid at the contract’s inception. The option period is determined by the contractual maturity of the notes payable tied to the performance of the Stock Index. The credit risk inherent in these options is the risk that the exchange party may not fulfill its obligation.

     Interest rate caps are option-like contracts that require the writer, i.e., the seller, to pay the purchaser at specified future dates the amount, if any, by which a specified market interest rate exceeds the fixed cap rate, applied to a notional principal amount.

     To satisfy the needs of its customers, the Corporation may enter into non-hedging transactions. On these transactions, generally, the Corporation participates as a buyer in one of the agreements and as the seller in the other agreement under the same terms and conditions.

     In addition, the Corporation enters into certain contracts with embedded derivatives that do not require separate accounting as these are clearly and closely related to the economic characteristics of the host contract. When the embedded derivative possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract, it is bifurcated, carried at fair value, and designated as a trading or non-hedging derivative instrument.

22

9 — GOODWILL AND OTHER INTANGIBLES

     Goodwill as of June 30, 2007 amounted to $28.1 million (December 31, 2006 — $28.7 million), recognized as part of “Other Assets”, resulting primarily from the acquisition of Ponce General Corporation in 2005. No goodwill impairment was recognized during 2007 and 2006.

     As of June 30, 2007, the gross carrying amount and accumulated amortization of core deposit intangibles was $41.2 million and $16.6 million, respectively, recognized as part of “Other Assets” in the Consolidated Statements of Financial Condition (December 31, 2006 — $41.2 million and $15.0 million, respectively). For each of the quarters ended June 30, 2007 and 2006, the amortization expense of core deposits amounted to $0.8 million. For the six-month periods ended June 30, 2007 and 2006, the amortization expense of core deposits amounted to $1.7 million and $1.8 million, respectively.

10 — DEPOSITS

     The following table summarizes deposit balances:

	As of		As of
	June 30,		December 31,
	2007		2006
	(In thousands)
Non-interest bearing checking account deposits	$	642,834	$	790,985
Savings accounts		1,042,172		984,332
Interest-bearing checking accounts		473,370		433,278
Certificates of deposit		1,659,608		1,696,213
Brokered certificates of deposit (includes $4,316,392 measured at fair value as of June 30, 2007)		7,814,947		7,099,479
	$	11,632,931	$	11,004,287

     The interest expense on deposits includes the valuation to market of interest rate swaps that hedge brokered CDs (economically or under fair value hedge accounting), the related interest exchanged, the amortization of broker placement fees, the amortization of basis adjustment and changes in fair value of callable brokered CDs elected for the fair value option under SFAS 159 (“SFAS 159 brokered CDs”).

          The following are the components of interest expense on deposits:

	Quarter ended				Six-month period ended
	June 30,		June 30,		June 30,		June 30,
	2007		2006		2007		2006
	(In thousands)
Interest expense on deposits	$	125,690	$	143,801	$	248,054	$	261,053
Amortization of broker placement fees (1)		2,114		4,756		4,258		8,705
Interest expense on deposits excluding net unrealized loss on derivatives (undesignated and designated hedges), SFAS 159 brokered CDs and amortization of basis adjustment on fair value hedges		127,804		148,557		252,312		269,758
Net unrealized loss on derivatives (undesignated and designated hedges) and SFAS 159 brokered CDs		6,078		7,318		5,660		72,955
Amortization of basis adjustment on fair value hedges		—		1,279		—		1,279
Total interest expense on deposits	$	133,882	$	157,154	$	257,972	$	343,992

(1) For 2007 the amortization of broker placement fees is related to brokered CDs not elected for the fair value option under SFAS 159.

     Total interest expense on deposits includes interest exchanged on interest rate swaps that hedge (economically or under fair value hedge accounting) brokered CDs that for the quarter and six-month period ended June 30, 2007 amounted to net interest incurred of $3.5 million and of $7.3 million, respectively (2006 -

23

net interest incurred of $1.8 million for the second quarter and net interest realized of $1.7 million for the six- month period).

11 — NOTES PAYABLE

     Notes payable consist of:

	June 30,		December 31,
	2007		2006
	(In thousands)
Callable fixed-rate notes, bearing interest at 6.00%, maturing on October 1, 2024 (1)	$	—	$	151,554
Callable step-rate notes, bearing step increasing interest from 5.00% to 7.00% maturing on October 18, 2019, measured at fair value under SFAS 159 as of June 30, 2007		14,666		15,616
Dow Jones Industrial Average (DJIA) linked principal protected notes:
Series A maturing on February 28, 2012		8,473		7,525
Series B maturing on May 27, 2011		9,077		8,133
	$	32,216	$	182,828

(1) During the second quarter of 2007, the Corporation early redeemed the $150 million medium-term note. The derecognition of the unamortized balances of the basis adjustment, placement fees and debt issue costs resulted in adjustments to earnings of approximately $1.3 million, increasing the Corporation’s net interest income.

12 — OTHER BORROWINGS

     Other borrowings consist of:

	June 30,		December 31,
	2007		2006
	(In thousands)
Junior subordinated debentures due in 2034, interest-bearing at a floating-rate of 2.75% over 3-month LIBOR (8.11% as of June 30, 2007 and as of December 31, 2006)	$	102,902	$	102,853
Junior subordinated debentures due in 2034, interest-bearing at a floating-rate of 2.50% over 3-month LIBOR (7.86% as of June 30, 2007 7.87% as of December 31, 2006)		128,866		128,866
	$	231,768	$	231,719

24

13 — INCOME TAXES

     Income tax expense includes Puerto Rico and Virgin Islands income taxes as well as applicable U.S. federal and state taxes. The Corporation is subject to Puerto Rico income tax on its income from all sources. As a Puerto Rico corporation, First BanCorp is treated as a foreign corporation for U.S. income tax purposes and is generally subject to United States income tax only on its income from sources within the United States or income effectively connected with the conduct of a trade or business within the United States. Any such tax paid is creditable, within certain conditions and limitations, against the Corporation’s Puerto Rico tax liability. The Corporation is also subject to U.S.Virgin Islands taxes on its income from sources within this jurisdiction. Any such tax paid is creditable against the Corporation’s Puerto Rico tax liability, subject to certain conditions and limitations.

     Under the Puerto Rico Internal Revenue Code of 1994, as amended (“PR Code”), First BanCorp is subject to a maximum statutory tax rate of 39%, except that in years 2005 and 2006, an additional transitory tax rate of 2.5% was signed into law by the Governor of Puerto Rico. In August 2005, the Government of Puerto Rico approved a transitory tax rate of 2.5% that increased the maximum statutory tax rate from 39.0% to 41.5% for a two-year period. On May 13, 2006, with an effective date of January 1, 2006, the Governor of Puerto Rico approved an additional transitory tax rate of 2.0% applicable only to companies covered by the Puerto Rico Banking Act as amended, such as First Bank, which raised the maximum statutory tax rate to 43.5% for taxable years that commenced during calendar year 2006. For taxable years beginning after December 31, 2006, the maximum statutory tax rate is 39%. The PR Code also includes an alternative minimum tax of 22% that applies if the Corporation’s regular income tax liability is less than the alternative minimum tax requirements.

     The Corporation has maintained an effective tax rate lower than the maximum statutory rate mainly by investing in government obligations and mortgage-backed securities exempt from U.S. and Puerto Rico income taxes and doing business through international banking entities (“IBEs”) of the Corporation and the Bank and through the Bank’s subsidiary, FirstBank Overseas Corporation, in which the interest income and gain on sales is exempt from Puerto Rico and U.S. income taxation. The IBEs and FirstBank Overseas Corporation were created under the International Banking Entity Act of Puerto Rico, which provides for total Puerto Rico tax exemption on net income derived by IBEs operating in Puerto Rico. Since 2004, IBEs that operate as a unit of a bank pay income taxes at normal rates to the extent that the IBEs’ net income exceeds predetermined percentages of the bank’s total net taxable income; this percentage is 20% of total net taxable income for taxable years commencing after July 1, 2005.

     For the six-month period ended June 30, 2007, the Corporation recognized an income tax expense of $12.4 million, compared to $4.3 million for the same period in 2006. The increase in income tax expense for the first half of 2007 as compared to the first half of 2006 was mainly due to a decrease in deferred income tax benefits, resulting from lower unrealized losses on derivative instruments and the adoption of SFAS 159, partially offset by a reduction in the current income tax provision.

     The adoption of the long-haul method of effectiveness testing under SFAS 133, on April 3, 2006, caused significant fluctuations in operating results when comparing year to date figures for 2007 and 2006. Prior to the implementation of the long-haul method, the Corporation recorded as part of interest expense unrealized losses of $69.7 million in the valuation of derivative instruments during the first quarter of 2006, which resulted on higher deferred tax benefits. The adoption of the long-haul method during the second quarter of 2006 and SFAS 159 effective January 1, 2007, reduced the earnings volatility that previously resulted from the accounting asymmetry created by accounting for the financial liabilities at amortized cost and the derivatives at fair value. For the first half of 2007, the Corporation recorded net unrealized and realized losses on derivative instruments and SFAS 159 liabilities of $6.9 million compared to net unrealized losses of $77.3 million for the same period in 2006. For the first half of 2007, the Corporation recognized a deferred tax benefit of $2.0 million compared to $26.5 million for the same period in 2006.

25

     The current provision for income taxes for the first half of 2007 amounted to $14.4 million compared to $30.6 million for the first half of 2006, a decrease of $16.2 million. The decrease in the current income tax provision for the first half of 2007 is mainly attributable to a lower taxable income.

     As of June 30, 2007, the Corporation evaluated its ability to realize the deferred tax asset and concluded, based on the evidence available, that it is more likely than not that some of the deferred tax asset will not be realized and thus, established a valuation allowance of $6.2 million, compared to a valuation allowance of $6.1 million as of December 31, 2006. As of June 30, 2007, the deferred tax asset, net of the valuation allowance of $6.2 million, amounted to approximately $110.1 million compared to $162.1 million as of December 31, 2006.

     The Corporation adopted FIN 48 as of January 1, 2007. FIN 48 prescribes a comprehensive model for the financial statement recognition, measurement, presentation and disclosure of income tax uncertainties with respect to positions taken or expected to be taken in income tax returns. The adoption of FIN 48 reduced the beginning balance of retained earnings as of January 1, 2007 by $2.6 million. Under FIN 48, income tax benefits are recognized and measured based upon a two-step model: 1) a tax position must be more likely than not to be sustained based solely on its technical merits in order to be recognized, and 2) the benefit is measured as the largest dollar amount of that position that is more likely than not to be sustained upon settlement. The difference between the benefit recognized in accordance with FIN 48 and the tax benefit claimed on a tax return is referred to as an unrecognized tax benefit (“UTB”).

     As of January 1, 2007, the balance of the Corporation’s UTBs, amounted to $28.5 million, all of which would, if recognized, affect the Corporation’s effective tax rate. The Corporation classifies all interest and penalties, if any, related to tax uncertainties as income tax expense. As of January 1, 2007, the Corporation’s accrual for interest that relate to tax uncertainties amounted to $6.3 million. As of January 1, 2007 there is no need to accrue for the payment of penalties. The amount of UTBs may increase or decrease in the future for various reasons, including changes in the amounts for current tax year positions, expiration of open income tax returns due to the statutes of limitations, changes in management’s judgment about the level of uncertainty, status of examinations, litigation and legislative activity and the addition or elimination of uncertain tax positions. The Corporation does not anticipate any significant changes to its UTBs within the next 12 months.

     The Corporation’s liability for income taxes includes the liability for UTBs, and interest which relate to tax years still subject to review by taxing authorities. Audit periods remain open for review until the statute of limitations has passed. The statute of limitations under the PR Code is 4 years; and for the Virgin Islands and U.S. income tax purposes is 3 years after a tax return is due or filed, whichever is later. The completion of an audit by the taxing authorities or the expiration of the statute of limitations for a given audit period could result in an adjustment to the Corporation’s liability for income taxes. Any such adjustment could be material to results of operations for any given quarterly or annual period based, in part, upon the results of operations for the given period.

14 — FAIR VALUE

     As discussed in Note 1 — “Basis of Presentation and Significant Accounting Policies”, effective January 1, 2007, the Corporation adopted SFAS 157, which provides a framework for measuring fair value under GAAP.

     The Corporation also adopted SFAS 159 effective January 1, 2007. SFAS 159 generally permits the measurement of selected eligible financial instruments at fair value at specified election dates. The Corporation elected to adopt the fair value option for certain of its brokered CDs and medium-term notes on the adoption date. SFAS 159 requires that the difference between the carrying value before the election of the fair value option and the fair value of these instruments be recorded as an adjustment to beginning retained earnings in the period of adoption.

26

     The following table summarizes the impact of adopting the fair value option for certain brokered CDs and medium-term notes on January 1, 2007. Amounts shown represent the carrying value of the affected instruments before and after the changes in accounting resulting from the adoption of SFAS 159.

Transition Impact

	Ending Statement of			Net			Opening Statement of
	Financial Condition			Increase			Financial Condition
	as of December 31, 2006			in Retained Earnings			as of January 1, 2007
(In thousands)	(Prior to Adoption) (1)			upon Adoption			(After Adoption of Fair Value Option)
Callable brokered CDs	$	(4,513,020	)	$	149,621		$	(4,363,399	)
Medium-term notes		(15,637	)		840		$	(14,797	)
Cumulative-effect adjustment (pre-tax)					150,461
Tax impact					(58,683	)
Cumulative-effect adjustment (net of tax), increase to retained earnings				$	91,778

(1) Net of debt issue costs, placement fees and basis adjustment as of December 31, 2006.

Fair Value Option

Callable brokered CDs and Certain Medium-Term Notes

     The Corporation elected to account at fair value certain financial liabilities which were hedged with interest rate swaps which were designated for fair value hedge accounting in accordance with SFAS 133. As of June 30, 2007, these liabilities included callable brokered CDs with an aggregate fair value of $4.3 billion and principal balance of $4.5 billion recorded in interest-bearing deposits; and certain medium-term notes with a fair value of $14.7 million and principal balance of $15.4 million recorded in notes payable. Interest paid on these instruments continues to be recorded in interest expense and the accrued interest is part of the fair value of the SFAS 159 liabilities. Electing the fair value option allows the Corporation to eliminate the burden of complying with the requirements for hedge accounting under SFAS 133 (e.g., documentation and effectiveness assessment) without introducing earnings volatility. Interest rate risk on the callable brokered CDs and medium-term notes measured at fair value under SFAS 159 continue to be economically hedged with callable interest rate swaps with the same terms and conditions. The Corporation did not elect the fair value option for other brokered CDs and the other callable medium-term note, the $150 million medium-term note, because these are not hedged by derivatives that qualified for hedge accounting in accordance with SFAS 133. Effective January 1, 2007, the Corporation discontinued the use of fair value hedge accounting for interest rate swaps that hedge the $150 million medium-term note since the interest rate swaps were not longer effective in offsetting the changes in the fair value of the $150 million medium-term note. The Corporation redeemed the $150 million medium-term note during the second quarter of 2007.

     Callable brokered CDs and medium-term notes for which the Corporation has elected the fair value option are priced by valuation experts using observable market data in the institutional markets.

Fair Value Measurement

     SFAS 157 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. SFAS 157 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1 Level assets and liabilities include equity securities that are traded in an active exchange market, as well as certain U.S. Treasury and other U.S. government and agency securities that are traded by dealers or brokers in active markets. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

27

Level 2

Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include (i) mortgage-backed securities for which the fair value is estimated based on valuations obtained from third-party pricing services for identical or comparable assets, (ii) debt securities with quoted prices that are traded less frequently than exchange-traded instruments and (iii) derivative contracts and financial liabilities (e.g. callable brokered CDs and medium-term notes elected for fair value option under SFAS 159) whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data.

Level 3

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models for which the determination of fair value requires significant management judgment or estimation.

     The following is a description of the valuation methodologies used for instruments measured at fair value:

Callable Brokered CDs

     The fair value of brokered CDs, included within deposits, is determined using discounted cash flow analyses over the full term of the CDs. The valuation uses a “Hull-White Interest Rate Tree” approach for the CDs with callable option components, an industry-standard approach for valuing instruments with interest rate call options. The model assumes that the embedded options are exercised economically. The fair value of the CDs is computed using the outstanding principal amount. The discount rates used are based on US dollar LIBOR and swap rates. At-the-money implied swaption volatility term structure (volatility by time to maturity) is used to calibrate the model to current market prices and value the cancellation option in the deposits. Effective January 1, 2007, the Corporation updated its methodology to calculate the impact of its own credit standing.

Medium-Term Notes

     The fair value of term notes is determined using a discounted cash flow analysis over the full term of the borrowings. This valuation also uses the “Hull-White Interest Rate Tree” approach to value the option components of the term notes. The model assumes that the embedded options are exercised economically. The fair value of medium-term notes is computed using the notional amount outstanding. The discount rates used in the valuations are based on US dollar LIBOR and swap rates. At-the-money implied swaption volatility term structure (volatility by time to maturity) is used to calibrate the model to current market prices and value the cancellation option in the term notes. Effective January 1, 2007, the Corporation updated its methodology to calculate the impact of its own credit standing. The net gain from fair value changes attributable to the Corporation’s own credit to the medium-term notes that the Corporation has elected the fair value option amounted to $1.0 million for the six-month period ended June 30, 2007. For the medium-term notes the credit risk is measured using the difference in yield curves between Swap rates and Treasury rates at a tenor comparable to the time to maturity of the note and option.

Investment Securities

     The fair value of investment securities is the market value based on quoted market prices, when available, or market prices provided by recognized broker dealers. If listed prices or quotes are not available,

28

fair value is based upon externally developed models that use unobservable inputs due to the limited market activity of the instrument.

Derivative Instruments

     The fair value of the derivative instruments was provided by valuation experts and counterparties. Certain derivatives with limited market activity are valued using externally developed models that consider unobservable market parameters.

     Assets and liabilities measured at fair value on a recurring basis, including financial liabilities for which the Corporation has elected the fair value option, are summarized below:

	June 30, 2007
	Fair Value Measurements Using
								Assets/ (Liabilities)
(In thousands)	Level 1		Level 2			Level 3		at Fair Value
Callable brokered CDs (1)	$	—	$	(4,316,392	)	$	—	$	(4,316,392	)
Medium-term notes (1)		—		(14,666	)		—		(14,666	)
Securities available for sale (2)		405,636		1,155,490			171,988		1,733,114
Derivative instruments (3)		—		(193,823	)		14,633		(179,190	)

(1)	Amounts represented items for which the Corporation had elected the fair value option under SFAS 159.
(2)	Carried at fair value prior to the adoption of SFAS 159.
(3)	Derivatives as of June 30, 2007 included derivative assets of $28.0 million and derivative liabilities of $207.2 million, all of which were carried at fair value prior to the adoption of SFAS 159.

	Changes in Fair Values for the Quarter Ended						Changes in Fair Values for the Six-Month Period Ended
	June 30, 2007, for items Measured at Fair Value Pursuant						June 30, 2007, for items Measured at Fair Value Pursuant
	to Election of the Fair Value Option						to Election of the Fair Value Option
					Total								Total
					Changes in								Changes in
					Fair Value Gains								Fair Value
	Gains included in		Gains included in		Included in		Losses included in			Losses included in			Included in Losses
	Interest Expense		Interest Expense		Current-Period		Interest Expense			Interest Expense			Current-Period
	on Deposits		on Notes Payable		Earnings (1)		on Deposits			on Notes Payable			Earnings (1)
Callable brokered CDs	$	18,813	$	—	$	18,813	$	(56,364	)	$	—		$	(56,364	)
Medium-term notes		—		59		59		—			(256	)		(256	)
	$	18,813	$	59	$	18,872	$	(56,364	)	$	(256	)	$	(56,620	)

(1) Changes in fair value for the quarter and six-month period ended June 30, 2007 include interest expense on callable brokered CDs of $56.8 million and $112.8 million, respectively, and interest expense on medium-term notes of $0.2 million and $0.4 million, respectively. Interest expense on callable brokered CDs and medium-term notes that have been elected to be carried at fair value under the provisions of SFAS 159 are recorded in interest expense in the Consolidated Statements of Income based on their contractual coupons.

29

     The table below presents a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarter and six-month period ended June 30, 2007.

Level 3 Instruments Only	Total Fair Value Measurements ( Quarter ended June 30, 2007)					Total Fair Value Measurements ( Six-month period ended June 30, 2007)
(In thousands)	Derivatives (1)		Securities Available For Sale (2)			Derivatives (1)		Securities Available For Sale (2)
Beginning balance	$	9,583	$	176,786		$	10,288	$	370
Total gains or (losses) (realized/unrealized):
Included in earnings		5,050		—			4,345		—
Included in other comprehensive income		—		2,956			—		(535	)
New instruments acquired		—		—			—		182,376
Principal repayments and amortization		—		(7,754	)		—		(10,223	)
Transfers in and/or out of Level 3		—		—			—		—
Ending balance	$	14,633	$	171,988		$	14,633	$	171,988

(1)	Amounts mostly related to the valuation of interest rate cap agreements which were carried at fair value prior to the adoption of SFAS 159.
(2)	Amounts mostly related to certain available for sale securities collateralized by loans acquired in the first quarter of 2007 as part of the recharacterization of certain secured commercial loans.

     The table below summarizes gains and losses due to changes in fair value recorded in earnings for Level 3 assets and liabilities for the quarter and six-month period ended June 30, 2007.

Level 3 Instruments Only	Total Gains and (Losses) (Quarter ended June 30, 2007)				Total Gains and (Losses) (Six-month period ended June 30, 2007)
(In thousands)	Derivatives (1)		Securities Available For Sale		Derivatives (1)			Securities Available For Sale
Classification of gains and (losses) included in earnings (2):
Interest income on loans	$	159	$	—	$	(136	)	$	—
Interest income on investment securities		4,891		—		4,481			—
	$	5,050	$	—	$	4,345		$	—

(1)	Amount represents valuation of interest rate cap agreements which were carried at fair value prior to the adoption of SFAS 159.
(2)	All gains and losses included in current period earnings were unrealized.

     The table below summarizes changes in unrealized gains or losses recorded in earnings for the quarter and six-month period ended June 30, 2007 for Level 3 assets and liabilities that are still held as of June 30, 2007.

Level 3 Instruments Only	Changes in Unrealized Gains and (Losses) (Quarter ended June 30, 2007)				Changes in Unrealized Gains and (Losses) (Six-month period ended June 30, 2007)
(In thousands)	Derivatives (1)		Securities Available For Sale		Derivatives (1)			Securities Available For Sale
Changes in unrealized gains and (losses) relating to assets still held at reporting date:
Interest income on loans	$	159	$	—	$	(136	)	$	—
Interest income on investment securities		4,891		—		4,481			—
	$	5,050	$	—	$	4,345		$	—

(1) Amount represents valuation of interest rate cap agreements which were carried at fair value prior to the adoption of SFAS 159.

     Additionally, fair value is used on a non-recurring basis to evaluate certain assets in accordance with GAAP. Adjustments to fair value usually result from the application of lower-of-cost-or market accounting (e.g., loans held for sale carried at the lower of cost or fair value and repossessed assets) or write-downs of individual assets (e.g., goodwill). As of June 30, 2007, loans held for sale carried at the lower of cost or fair value, with an aggregate cost of $26.4 million had been written down to fair value of $26.0 million. Fair value of loans held for sale is primarily derived from independent market quotations based on the mortgage-backed securities market (Level 2).

15 — SEGMENT INFORMATION

     Based upon the Corporation’s organizational structure and the information provided to the Chief Operating Decision Maker and to a lesser extent to the Board of Directors, the operating segments are driven primarily by the Corporation’s legal entities. As of June 30, 2007, the Corporation had four reportable segments: Commercial and Corporate Banking; Mortgage Banking; Consumer (Retail) Banking; and Treasury and Investments, as well as an Other category reflecting other legal entities reported separately on an aggregate basis. Management determined the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. Other factors such as the Corporation’s organizational chart, nature of the products, distribution channels and the economic characteristics of the products were also considered in the determination of the reportable segments.

30

     The Commercial and Corporate Banking segment consists of the Corporation’s lending and other services for large customers represented by the public sector and specialized and middle-market clients. The Commercial and Corporate Banking segment offers commercial loans, including commercial real estate and construction loans, and other products such as cash management and business management services. The Mortgage Banking segment’s operations consist of the origination, sale and servicing of a variety of residential mortgage loans. The Mortgage Banking segment also acquires and sells mortgages in the secondary markets. In addition, the Mortgage Banking segment includes mortgage loans purchased from other local banks or mortgage bankers. The Consumer (Retail) segment consists of the Corporation’s consumer lending and deposit-taking activities conducted mainly through its branch network and loan centers. The Treasury and Investment segment is responsible for the Corporation’s investment portfolio and treasury functions executed to manage and enhance liquidity. This segment loans funds to the Commercial and Corporate Banking; Mortgage Banking; and Consumer segments to finance their lending activities and borrows from those segments. The Consumer segment also loans funds to other segments. The interest rates charged or credited by Treasury and Investments and the Consumer segments are allocated based on market rates. The difference between the allocated interest income or expense and the Corporation’s actual net interest income from centralized management of funding costs is reported in the Treasury and Investments segment. The Other category is mainly composed of insurance, finance leases and other products.

     The accounting policies of the business segments are the same as those described in Note 1 of the Corporation’s financial statements for the year ended December 31, 2006 contained in the Corporation’s annual report on Form 10-K.

     The Corporation evaluates the performance of the segments based on net interest income after the estimated provision for loan and lease losses, non-interest income and direct non-interest expenses. The segments are also evaluated based on the average volume of their interest-earning assets less the allowance for loan and lease losses.

The following table presents information about the reportable segments (in thousands):

	Mortgage						Commercial and			Treasury and
	Banking			Consumer			Corporate			Investments			Other			Total
For the quarter ended June 30, 2007:
Interest income	$	40,944		$	46,506		$	109,183		$	76,148		$	33,090		$	305,871
Net (charge) credit for transfer of funds		(30,933	)		26,202			(72,460	)		81,750			(4,559	)		—
Interest expense		—			(19,921	)		—			(160,598	)		(8,137	)		(188,656	)
Net interest income (loss)		10,011			52,787			36,723			(2,700	)		20,394			117,215
Provision for loan and lease losses		(1,237	)		(12,091	)		(8,171	)		—			(3,129	)		(24,628	)
Other income (loss)		372			6,275			1,272			(1,297	)		4,281			10,903
Direct operating expenses		(5,114	)		(22,707	)		(3,658	)		(2,023	)		(11,230	)		(44,732	)
Segment income (loss)	$	4,032		$	24,264		$	26,166		$	(6,020	)	$	10,316		$	58,758
Average earnings assets	$	2,527,577		$	1,835,842		$	5,401,162		$	5,369,401		$	1,307,741		$	16,441,723
For the quarter ended June 30, 2006:
Interest income	$	36,528		$	50,539		$	132,974		$	96,218		$	28,184		$	344,443
Net (charge) credit for transfer of funds		(26,269	)		28,134			(87,038	)		90,114			(4,941	)		—
Interest expense		—			(17,902	)		—			(194,388	)		(5,915	)		(218,205	)
Net interest income (loss)		10,259			60,771			45,936			(8,056	)		17,328			126,238
(Provision) recovery for loan and lease losses		(3,261	)		368			865			—			(7,326	)		(9,354	)
Other income		450			5,909			2,127			64			4,873			13,423
Net loss on partial extinguishment of a secured commercial loan to a local financial institution		—			—			(11,640	)		—			—			(11,640	)
Direct operating expenses		(3,790	)		(21,259	)		(3,323	)		(1,425	)		(11,170	)		(40,967	)
Segment income (loss)	$	3,658		$	45,789		$	33,965		$	(9,417	)	$	3,705		$	77,700
Average earnings assets	$	2,270,072		$	1,934,608		$	6,922,171		$	7,563,499		$	1,127,120		$	19,817,470

31

	Mortgage						Commercial and			Treasury and
	Banking			Consumer			Corporate			Investments			Other			Total
For the six-month period ended June 30, 2007:
Interest income	$	80,818		$	93,638		$	217,078		$	148,352		$	64,570		$	604,456
Net (charge) credit for transfer of funds		(60,755	)		54,161			(145,129	)		162,227			(10,504	)		—
Interest expense		—			(39,084	)		—			(315,104	)		(15,618	)		(369,806	)
Net interest income (loss)		20,063			108,715			71,949			(4,525	)		38,448			234,650
Provision for loan and lease losses		(1,186	)		(27,687	)		(14,078	)		—			(6,591	)		(49,542	)
Other income (loss)		1,154			15,143			2,016			(3,316	)		9,231			24,228
Net gain on partial extinguishment and recharacterization of secured commercial loan to a local financial institution		—			—			2,497			—			—			2,497
Direct operating expenses		(10,361	)		(45,452	)		(9,508	)		(4,101	)		(22,736	)		(92,158	)
Segment income (loss)	$	9,670		$	50,719		$	52,876		$	(11,942	)	$	18,352		$	119,675
Average earnings assets	$	2,493,630		$	1,852,079		$	5,446,161		$	5,437,931		$	1,287,627		$	16,517,428
For the six-month period ended June 30, 2006:
Interest income	$	71,852		$	100,512		$	267,422		$	177,174		$	55,188		$	672,148
Net (charge) credit for transfer of funds		(49,806	)		53,205			(176,169	)		182,140			(9,370	)		—
Interest expense		—			(33,933	)		—			(427,905	)		(11,253	)		(473,091	)
Net interest income		22,046			119,784			91,253			(68,591	)		34,565			199,057
(Provision) recovery for loan and lease losses		(3,587	)		(12,917	)		33			—			(12,259	)		(28,730	)
Other income (loss)		(104	)		11,745			3,045			(846	)		10,171			24,011
Net loss on partial extinguishment of a secured commercial loan to a local financial institution		—			—			(11,640	)		—			—			(11,640	)
Direct operating expenses		(7,375	)		(42,672	)		(8,562	)		(3,281	)		(21,651	)		(83,541	)
Segment income (loss)	$	10,980		$	75,940		$	74,129		$	(72,718	)	$	10,826		$	99,157
Average earnings assets	$	2,203,199		$	1,935,327		$	7,290,553		$	6,980,564		$	1,102,711		$	19,512,354

     The following table presents a reconciliation of the reportable segment financial information to the consolidated totals (in thousands):

	Quarter Ended						Six-month Period Ended
	June 30,						June 30,
	2007			2006			2007			2006
Net income:
Total income for segments and other	$	58,758		$	77,700		$	119,675		$	99,157
Other operating expenses		(28,722	)		(30,073	)		(60,660	)		(59,237	)
Income before income taxes		30,036			47,627			59,015			39,920
Income taxes		(6,241	)		(15,824	)		(12,388	)		(4,254	)
Total consolidated net income	$	23,795		$	31,803		$	46,627		$	35,666
Average assets:
Total average earning assets for segments	$	16,441,723		$	19,817,470		$	16,517,428		$	19,512,354
Average non-earning assets		684,398			744,490			600,243			707,886
Total consolidated average assets	$	17,126,121		$	20,561,960		$	17,117,671		$	20,220,240

16 – COMMITMENTS AND CONTINGENCIES

     The Corporation enters into financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments may include commitments to extend credit and commitments to sell and purchase mortgage loans at fair value. As of June 30, 2007, commitments to extend credit amounted to approximately $1.8 billion and standby letters of credit amounted to approximately $97.9 million. Commitments to extend credit are agreements to lend to a customer as long as the conditions established in the contract are met. Commitments generally have fixed expiration dates or other

32

termination clauses. Generally, the Corporation’s mortgage banking activities do not enter into interest rate lock agreements with its prospective borrowers.

          As of June 30, 2007, First BanCorp and its subsidiaries were defendants in various legal proceedings arising in the ordinary course of business. Management believes, based on the opinion of legal counsel, that the final disposition of these matters will not have a material adverse effect on the Corporation’s financial position or results of operations, except as described below.

          On August 7, 2007, First BanCorp announced that the SEC approved a final settlement with the Corporation, which resolves the previously disclosed SEC investigation of the Corporation’s accounting for the mortgage-related transactions with Doral Financial Corporation (“Doral”) and R&G Financial. The Corporation had announced on December 13, 2005 that management, with the concurrence of the Board of Directors, had determined to restate its previously reported financial statements to correct its accounting for the mortgage-related transactions. In August 2006, the Audit Committee completed its review and the Corporation filed the Amended 2004 Form 10-K with the SEC on September 26, 2006, the 2005 Form 10-K on February 9, 2007 and the 2006 Form 10-K on July 9, 2007.

          Under the settlement with the SEC, the Corporation agreed, without admitting or denying any wrongdoing, to be enjoined from future violations of certain provisions of the securities laws. The Corporation also agreed to pay an $8.5 million civil penalty and the disgorgement of $1 to the SEC. The SEC may request that the civil penalty be subject to distribution pursuant to the Fair Fund provisions of Section 308(a) of the Sarbanes-Oxley Act of 2002. The monetary payment will have no impact on the Corporation’s earnings or capital in 2007. As reflected in First BanCorp’s previously filed audited Consolidated Financial Statements for 2005, the Corporation accrued $8.5 million in 2005 for the potential settlement with the SEC. In connection with the settlement, the Corporation consented to the entry of a final judgment to implement the terms of the agreement. The United States District Court for the Southern District of New York must consent to the entry of the final judgment in order to consummate the settlement.

          In 2007, the Corporation reached an agreement in principle and signed a memorandum of understanding with the lead plaintiff in a consolidated securities class action relating to accounting for the mortgage-related transactions named “In Re: First BanCorp Securities Litigations”. The agreement specified a payment of $74.25 million by the Corporation subject to the approval by the United States District Court for the District of Puerto Rico. On August 1, 2007, the District Court issued a “Preliminary Order” approving the stipulation of this settlement. The effectiveness of a final order to be issued by the Court is subject to:

• The payment of $61 million to be deposited by First BanCorp in a settlement fund within fifteen calendar days of the date of issuance of the “Preliminary Order” which was paid on August 16, 2007 and

• The mailing of a notice to shareholders that describes the general terms of the settlement

          The court hearing for the final order of approval of the settlement has been set for November 28, 2007. The remaining settlement payment in the amount of $13,250,000 will be paid before December 31, 2007. The monetary payment will have no impact on the Corporation’s earnings or capital in 2007. As reflected in First BanCorp’s audited Consolidated Financial Statements, included in the Corporation’s 2005 Annual Report on Form 10-K, the Corporation accrued $74.25 million in 2005 for the potential settlement of the class action lawsuit.

          The Corporation expects to seek recovery of a total of approximately $14.75 million from its insurance companies and from former executives of the Corporation. Since agreements with the insurance carriers have not been executed, the Corporation cannot provide assurances that the monies from the insurance carriers will be received and consequently, has not made accruals for any potential payment from its insurance carriers.

33

17 – FIRST BANCORP (Holding Company Only) Financial Information

     The following condensed financial information presents the financial position of the Holding Company only as of June 30, 2007 and December 31, 2006 and the results of its operations for the quarter and six-month period ended June 30, 2007 and 2006.

	As of		As of
	June 30,		December 31,
	2007		2006
	(In thousands)
Assets
Cash and due from banks	$	30,706	$	14,584
Money market investments		7,746		300
Investment securities available for sale, at market:
Mortgage-backed securities		54,460		—
Equity investments		4,819		12,715
Other equity securities		1,425		1,425
Loans receivable, net		2,634		65,161
Investment in FirstBank Puerto Rico		1,406,341		1,309,066
Investment in FirstBank Insurance Agency		3,497		2,982
Investment in Ponce General Corporation		104,866		103,274
Investment in PR Finance		2,799		2,623
Accrued interest receivable		365		401
Investment in FBP Statutory Trust I		3,093		3,093
Investment in FBP Statutory Trust II		3,866		3,866
Other assets		50,664		84,664
Total assets	$	1,677,281	$	1,604,154
Liabilities & Stockholders’ Equity
Liabilities:
Other borrowings	$	285,418	$	288,269
Accounts payable and other liabilities		85,551		86,332
Total liabilities		370,969		374,601
Stockholders’ equity		1,306,312		1,229,553
Total liabilities and stockholders’ equity	$	1,677,281	$	1,604,154

34

	Quarter Ended						Six-month Period Ended
	June 30,			June 30,			June 30,			June 30,
	2007			2006			2007			2006
	(In thousands)						(In thousands)
Income:
Interest income on investment securities	$	852		$	—		$	1,435		$	178
Interest income on other investments		6			164			17			167
Interest income on loans		89			1,032			462			2,085
Dividend from FirstBank Puerto Rico		20,963			1,961			22,991			19,088
Dividend from other subsidiaries		—			9,500			1,000			13,500
Other income		141			134			279			258
		22,051			12,791			26,184			35,276
Expense:
Notes payable and other borrowings		4,670			4,522			9,340			8,668
Interest on funding to subsidiaries		843			1,227			1,708			1,969
Provision (recovery) for loan losses		—			—			1,320			(71	)
Other operating expenses		640			1,288			1,634			2,544
		6,153			7,037			14,002			13,110
Net loss on investments and impairments		(1,437	)		(817	)		(3,595	)		(1,850	)
Net loss on partial extinguishment and recharacterization of secured commercial loans to a local financial institution		—			—			(1,207	)		—
Income before income taxes and equity in undistributed earnings of subsidiaries		14,461			4,937			7,380			20,316
Income tax benefit (provision)		1,212			(1,925	)		2,501			(837	)
Equity in undistributed earnings of subsidiaries		8,122			28,791			36,746			16,187
Net income	$	23,795		$	31,803		$	46,627		$	35,666

18 – SUBSEQUENT EVENTS

     On August 27, 2007, the Corporation announced the completion of its sale of 9.250 million shares of First BanCorp’s common stock to the Bank of Nova Scotia (“Scotiabank”) in a private placement. Scotiabank paid a purchase price of $10.25 per First BanCorp’s common share, for a total purchase price of approximately $94.8 million. Scotiabank acquired 10% of First BanCorp’s outstanding common shares as of the close of the transaction. As of August 31, 2007, First BanCorp had 92,504,056 common shares outstanding.

35

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (MD&A)

SELECTED FINANCIAL DATA
(In thousands except for per share and financial ratios)

	Quarter ended						Six-Month Period Ended
	June 30,						June 30,
	2007			2006			2007			2006
Condensed Income Statements:
Total interest income	$	305,871		$	344,443		$	604,456		$	672,148
Total interest expense		188,656			218,205			369,806			473,091
Net interest income		117,215			126,238			234,650			199,057
Provision for loan and lease losses		24,628			9,354			49,542			28,730
Non-interest income		10,903			1,783			26,725			12,371
Non-interest expenses		73,454			71,040			152,818			142,778
Income before income taxes		30,036			47,627			59,015			39,920
Income tax expense		(6,241	)		(15,824	)		(12,388	)		(4,254	)
Net income		23,795			31,803			46,627			35,666
Net income attributable to common stockholders		13,726			21,734			26,489			15,528
Per Common Share Results:
Net income per share basic	$	0.16		$	0.26		$	0.32		$	0.19
Net income per share diluted	$	0.16		$	0.26		$	0.32		$	0.19
Cash dividends declared	$	0.07		$	0.07		$	0.14		$	0.14
Average shares outstanding		83,254			83,254			83,254			82,410
Average shares outstanding diluted		83,876			83,412			83,757			82,908
Book value per common share	$	9.08		$	7.32		$	9.08		$	7.32
Selected Financial Ratios (In Percent):
Profitability:
Return on Average Assets		0.56			0.62			0.54			0.36
Interest Rate Spread (1)		2.34			2.28			2.35			2.46
Net Interest Margin (1)		2.88			2.73			2.91			2.91
Return on Average Total Equity		7.16			10.91			7.45			6.05
Return on Average Common Equity		7.05			14.08			7.55			4.90
Average Total Equity to Average Total Assets		7.76			5.69			7.31			5.88
Dividend payout ratio		42.46			26.81			44.00			74.93
Efficiency ratio (2)		57.33			55.49			58.47			67.53
Asset Quality:
Allowance for loan and lease losses to loans receivable		1.47			1.35			1.47			1.35
Net charge-offs (annualized) to average loans		0.75			0.50			0.77			0.48
Provision for loan and lease losses to net charge-offs		1.17			0.61			1.16			0.95
Other Information:
Common Stock Price: End of period	$	10.99		$	9.30		$	10.99		$	9.30

	As of		As of
	June 30,		December 31,
	2007		2006
Balance Sheet Data:
Loans and loans held for sale	$	11,248,679	$	11,263,980
Allowance for loan and lease losses		165,009		158,296
Money market and investment securities		5,786,770		5,544,183
Total assets		17,605,045		17,390,256
Deposits		11,632,931		11,004,287
Borrowings		4,154,747		4,662,271
Total common equity		756,212		679,453
Total equity		1,306,312		1,229,553

1-	On a tax equivalent basis (see discussion in “Net Interest Income” below).
2-	Non-interest expenses to the sum of net interest income and non-interest income. The denominator includes non-recurring items and changes in the fair value of derivative instruments and financial instruments measured at fair value under SFAS 159.

36

EXPLANATORY NOTE

          First BanCorp (the “Corporation” or “First BanCorp”) was unable to timely file with the Securities and Exchange Commission (“SEC”) this Quarterly Report on Form 10-Q for the interim period ended June 30, 2007 as a result of the delay in completing the restatement of the Corporation’s audited financial statements for the years ended December 31, 2004, 2003 and 2002, and the unaudited selected quarterly financial information for each of the four quarters of 2004, 2003 and 2002, which resulted in delays in the filing of an amendment of First BanCorp’s Annual Report on Form 10-K for the year ended December 31, 2004 and consequent delays in the filing of the Corporation’s subsequent reports.

OVERVIEW OF RESULTS OF OPERATIONS

          This discussion and analysis relates to the accompanying consolidated interim unaudited financial statements of First BanCorp and should be read in conjunction with the interim unaudited financial statements and the notes thereto.

          First BanCorp’s results of operations depend primarily upon its net interest income, which is the difference between the interest income earned on its interest-earning assets, including investment securities and loans, and the interest expense on its interest-bearing liabilities, including deposits and borrowings. Net interest income is affected by various factors including the interest rate scenario, the volumes, mix and composition of interest-earning assets and interest-bearing liabilities; and the re-pricing characteristics of these assets and liabilities. The Corporation’s results of operations also depend on the provision for loan and lease losses, non-interest expenses (such as personnel, occupancy and other costs), non-interest income (mainly insurance income and service charges and fees on loans and deposits), the results of its hedging activities, gains (losses) on investments, gains (losses) on sale of loans, and income taxes.

          For the quarter ended June 30, 2007, the Corporation’s net income amounted to $23.8 million, compared to $31.8 million for the quarter ended June 30, 2006. For the quarter ended June 30, 2007, diluted earnings per common share amounted to $0.16, compared to $0.26 for the comparable period in 2006. Return on average assets and return on average common equity were 0.56% and 7.05% respectively, for the quarter ended June 30, 2007 as compared to 0.62% and 14.08%, respectively, for the same quarter of 2006. The Corporation’s financial performance for the second quarter of 2007, as compared to the second quarter of 2006, was principally impacted by: (1) a higher provision for loan and lease losses due to deteriorating economic conditions in Puerto Rico, and (2) lower net interest income driven by a reduction in the Corporation’s average interest-earning assets. These were partially offset by a decrease in income tax expenses and an increase in non-interest income. During the second quarter of 2006, the Corporation recorded a loss of $11.6 million on the partial extinguishment of a secured commercial loan to a local financial institution.

          The highlights and key drivers of the Corporation’s financial results for the quarter ended June 30, 2007 included the following:

• For the quarter ended June 30, 2007, the Corporation’s operations resulted in a net income of $23.8 million, compared to $31.8 million for the quarter ended June 30, 2006. After payment of preferred stock dividends, the Corporation’s net income attributable to common stockholders amounted to $13.7 million for the second quarter of 2007, compared to $21.7 million for the same period a year ago.

• Diluted earnings per common share for the quarter ended June 30, 2007 was $0.16, compared to $0.26 for the quarter ended June 30, 2006.

37

•	Net interest income for the quarters ended June 30, 2007 and 2006 was $117.2 million and $126.2 million, respectively. The decrease in net interest income for the second quarter of 2007 was mainly driven by a reduction in the Corporation’s average interest-earning assets of $3.4 billion, or 17%, as compared to the same period for 2006. The decrease in average interest-earnings assets for the quarter ended June 30, 2007 compared to the same period a year ago resulted from a decrease in average loans of $1.2 billion and a decrease of $2.2 billion in average investments including short-term money market investments. The decrease in the Corporation’s loan portfolio was due to the payment of $2.4 billion received from a local financial institution, during the second quarter of 2006, to reduce certain secured commercial loan with the Corporation. Refer to the “Net Interest Income” discussion below for further details.
	On a tax-equivalent basis, excluding the changes in the fair value of derivative instruments, the ineffective portion resulting from fair value hedge accounting, the basis adjustment amortization or accretion and unrealized gains on liabilities elected for fair value option under Statement of Financial Accounting Standards No. (“SFAS”) 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (for definition and reconciliation of this non-GAAP measure, refer to the“Net Interest Income”discussion below), net interest income for the quarters ended June 30, 2007 and 2006 was $119.5 million and $136.2 million, respectively. The decrease in tax-equivalent net interest income was principally due to significant decreases in the average volume of interest-earning assets coupled with a decrease in tax-equivalent adjustments. The taxable equivalent basis includes an adjustment that increases interest income on tax-exempt securities and loans by an amount which makes tax-exempt income comparable, on a pre-tax basis, to regular taxable income. For the second quarter of 2007, tax-equivalent adjustments amounted to $3.4 million compared to $6.6 million for the same period in 2006. The decrease in tax-equivalent adjustments was mainly due to decreases in the net interest spread on tax-exempt assets as well as changes in the proportion of tax-exempt assets to total assets and changes in the statutory income tax rate in Puerto Rico. These were partially offset by an increase in the net interest margin due to the re-pricing of variable rate loans, principally commercial and construction loans. The net interest spread and margin, on a tax equivalent basis, for the quarter ended June 30, 2007 were 2.34% and 2.88%, respectively, compared to 2.28% and 2.73%, respectively, for the same period in 2006.
	Increases in short-term interest rates resulted in a change in net interest settlements on interest rate swaps included as part of interest expense. For the quarter ended June 30, 2007, the net interest settlement on such interest rate swaps resulted in additional charges to interest expense of $3.5 million, compared to $1.8 million recognized during the second quarter of 2006.
•	For the second quarter of 2007, the Corporation’s provision for loan and lease losses amounted to $24.6 million, compared to $9.4 million for the same period in 2006. Refer to the discussion under the “Risk Management” section below for an analysis of the allowance for loan and lease losses and non-performing assets and related ratios. The increase in the provision for 2007 was primarily due to increases in non-accruing loans and charge-offs coupled with the growth of the Corporation’s commercial loan portfolio (other than secured commercial loans to local financial institutions). In addition, during 2006 the Corporation’s experienced a reduction in its provision for loan and lease losses levels due to the repayment of approximately $2.4 billion received in connection with a secured commercial loan extended to a local financial institution. The Corporation determined, based on an analysis of the credit quality, composition of its loan portfolio, and loan loss experience, that a larger provision was required during 2007, as compared to 2006, to maintain its level of loan and lease losses at an appropriate level. The increase in non-accrual loans and charge-offs during 2007, as compared to the first half of 2006, reflected deteriorating economic conditions in Puerto Rico. Puerto Rico is in the midst of a recession caused by, among other things, higher utilities prices, higher taxes, government budgetary imbalances, the upward trend in short-term interest rates and the flattening of the yield curve, and higher levels of oil prices.

38

•	For the quarter ended June 30, 2007, the Corporation’s non-interest income amounted to $10.9 million, compared to $1.8 million for the quarter ended June 30, 2006. During the second quarter of 2006, the Corporation recorded a net loss of $11.6 million on the partial extinguishment of a secured commercial loan extended to a local financial institution, causing a significant fluctuation in non-interest income when comparing operating results for 2007 and 2006. This positive variance was partially offset with decreases in other commissions and fees and higher losses on investments.
•	Non-interest expenses for the second quarter of 2007 amounted to $73.5 million, compared to $71.0 million for the same period in 2006. The increase in non-interest expenses for 2007 was mainly due to increases in employees’ compensation and benefits, other taxes, occupancy and equipment expenses, business promotion expenses and legal contingencies partially offset by a decrease in legal, accounting and consulting fees due to the conclusion during the third quarter of 2006 of the internal review conducted by the Corporation’s Audit Committee and the restatement process.
•	For the second quarter of 2007, the Corporation’s income tax expense amounted to $6.2 million, compared to $15.8 million for the same period in 2006. The decrease in the provision for income taxes for the second quarter of 2007, compared to 2006, was mainly due to a reduction in the current income tax provision. The decrease in the current income tax provision for the second quarter of 2007 is mainly attributable to lower taxable income.
•	Total assets as of June 30, 2007 amounted to $17.6 billion, an increase of $214.8 million compared to total assets as of December 31, 2006. The increase in total assets as of June 30, 2007, compared to total assets as of December 31, 2006, was mainly the result of an increase in money market investments of $252.0 million, partially offset by slight decreases in total loans and investment securities of $22.0 million and $9.4 million, respectively. During the second quarter of 2007, the Corporation temporarily invested a portion of the proceeds from newly issued brokered CDs in short-term money market investments in anticipation of expected maturities of brokered CDs during the second half of the year. As of June 30, 2007, the Corporation’s outstanding brokered CDs increased by $715.5 million compared to the balance as of December 31, 2006. Proceeds from newly issued brokered CDs were also used to reduce the balance of the securities sold under repurchase agreements and for the redemption of its $150 million callable fixed-rate medium-term note (“the $150 million medium-term note”). The decrease in the Corporation’s loan portfolio was due to the execution of several agreements entered into with R&G Financial Corporation (“R&G Financial”) as discussed below.
	During the first quarter of 2007, the Corporation entered into various agreements with R&G Financial relating to prior transactions accounted for as commercial loans secured by mortgage loans and pass-through trust certificates from R&G Financial subsidiaries. First, through a mortgage payment agreement, R&G Financial paid the Corporation approximately $50 million to reduce the commercial loan that R&G Premier Bank, R&G Financial’s banking subsidiary, had outstanding with the Corporation. In addition, the remaining balance of $271 million was re-documented as a secured loan from the Corporation to R&G Financial. Second, R&G Financial and the Corporation amended various agreements involving, as of the date of the transaction, approximately $183.8 million of securities collateralized by loans that were originally sold through five grantor trusts. The modifications to the original agreements allow the Corporation to treat these transactions as “true sales” for accounting and legal purposes. The execution of the agreements caused a decrease in the Corporation’s loans portfolio and an increase in the Corporation’s investment securities portfolio.
	Notwithstanding the recognition, as of June 30, 2007, of securities collateralized by loans with a fair market value of $171.6 million obtained as part of the execution of the agreements entered into with R&G Financial discussed above, the Corporation’s investment portfolio decreased by $9.4 million as compared to the balance as of December 31, 2006. The decrease in investment securities was due to the Corporation’s decision to deleverage its balance sheet by not reinvesting maturities and prepayments received from the Corporation’s investment portfolio, mainly mortgage-backed securities. The Corporation’s decision to deleverage its investment portfolio was influenced, among other things, by the flat -to- inverted yield curve.

39

• As of June 30, 2006, total liabilities amounted to $16.3 billion, an increase of $138.0 million as compared to $16.2 billion as of December 31, 2006. The increase in total liabilities was mainly due to an increase in brokered CDs and FHLB advances, partially offset by decreases in non-interest bearing deposits, federal funds purchased and securities sold under repurchase agreements, and notes payable. The increase in brokered CDs was principally due to the issuance of new brokered CDs in anticipation of expected maturities during the second half of the year. Notes payable decreased during the second quarter of 2007 due to the early redemption of the $150 million medium-term note. The Corporation’s decision was influenced, among other things, by the weighted-average cost of this note, which was above the Corporation’s weighted-average cost of funds.

• Total loan production for the quarter ended June 30, 2007 was $932.8 million, compared to $1.3 billion for the comparable period in 2006. The decrease in loan production during 2007 was mainly due to decreases in residential real estate, commercial and consumer loan originations, which were negatively impacted by higher prevailing interest rates, worsening economic conditions in Puerto Rico and South Florida, and stricter underwriting guidelines.

• Total non-performing loans as of June 30, 2007 amounted to $315.6 million compared to $252.1 million as of December 31, 2006. The increase in non-performing loans was mainly attributable to the classification as non-accrual of one loan relationship in the Corporation’s bank loan agency in Florida (the “Miami Agency”) of approximately $36.4 million and the continued increase in non-performing residential real estate loans in Puerto Rico of approximately $33.1 million, as compared to the balance as of December 31, 2006. Market data during the second quarter of 2007 suggested that the South Florida market was weakening, causing deterioration in the Corporation’s commercial and construction loan portfolios in South Florida, particularly the Corporation’s portfolio of condominium conversion (“condo conversion”) loans in Miami. During the third quarter of 2007, the Corporation classified as non-accrual $24.1 million of the same relationship in addition to the $36.4 million classified during the second quarter. Since the third quarter of 2006, the Corporation decided to limit the origination and reduce the exposure of condo conversion loans in South Florida. As a result, the condo conversion loan portfolio decreased from its peak in May 2006 of approximately $653 million to approximately $369 million at June 30, 2007. The Corporation performed an analysis of all its Miami Agency relationships as of June 30, 2007, and based on current information believes that the portfolio will continue to perform adequately and no impairment adjustment was deemed necessary.

40

Critical Accounting Policies and Practices

     The accounting principles of the Corporation and the methods of applying these principles conform with generally accepted accounting principles in the United States and to general practices within the banking industry. The Corporation’s critical accounting policies relate to the 1) allowance for loan and lease losses; 2) other-than-temporary impairments; 3) income taxes; 4) classification and related values of investment securities; 5) valuation of financial instruments; and 6) derivative financial instruments. These critical accounting policies involve judgments, estimates and assumptions made by management that affect the recorded assets and liabilities and contingent assets and liabilities disclosed at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from estimates, if different assumptions or conditions prevail. Certain determinations inherently have greater reliance on the use of estimates, assumptions, and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported.

     The Corporation’s critical accounting policies are described in the Management Discussion and Analysis of Financial Condition and Results of Operations section of First BanCorp’s 2006 Annual Report on Form 10-K.

Recently Adopted Accounting Pronouncements

     In February 2007, the Financial Accounting Standards Board (“FASB”) issued SFAS 159. This Statement allows entities to choose to measure certain financial assets and liabilities at fair value with changes in fair value reflected in earnings. The fair value option may be applied on an instrument-by-instrument basis. This Statement is effective for periods after November 15, 2007, however, early adoption is permitted provided that the entity also elects to apply the provisions of SFAS 157, “Fair Value Measurements”. The Corporation adopted SFAS 159 and SFAS 157 effective January 1, 2007. The Corporation decided to early adopt SFAS 159 for the callable brokered certificates of deposit (“CDs”) and a portion of the callable fixed medium-term notes, both of which were hedged with interest rate swaps. First BanCorp had been following the long-haul method of accounting, which was adopted on April 3, 2006, under SFAS 133, “Accounting for Derivative Instruments and Hedging Activities”, for the portfolio of callable interest rate swaps, callable brokered CDs and callable notes. One of the main considerations in determining to early adopt SFAS 159 for these instruments was to eliminate the operational procedures required by the long-haul method of accounting in terms of documentation, effectiveness assessment, and manual procedures followed by the Corporation to fulfill the requirements specified by SFAS 133.

     With the Corporation’s elimination of the use of the long-haul method in connection with the adoption of SFAS 159, the Corporation will no longer amortize or accrete the basis adjustment for the SFAS 159 liabilities. The basis adjustment amortization or accretion is the reversal of the change in value of the hedged brokered CDs and medium-term notes recognized since the implementation of the long-haul method. Since the time the Corporation implemented the long-haul method, it has recognized the basis adjustment and the changes in the value of the hedged brokered CDs and medium-term notes based on the expected call date of the instruments. The adoption of SFAS 159 also requires the recognition, as part of the initial adoption adjustment to retained earnings, of all of the unamortized placement fees that were paid to broker counterparties upon the issuance of the elected brokered CDs and medium-term notes. The Corporation previously amortized those fees through earnings based on the expected call date of the instruments. SFAS 159 also establish that the accrued interest should be reported as part of the fair value of the financial instruments elected to be measured at fair value.

     In June 2006, the FASB issued Financial Interpretation No. (“FIN”) 48, “Accounting for Uncertainty in Income Taxes – an interpretation of FASB Statement No. 109”. This interpretation clarifies the accounting for uncertainty in income taxes recognized in accordance with SFAS 109, “Accounting for Income Taxes”. This interpretation provides a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. This interpretation is effective for periods beginning after December 15, 2006. The Corporation adopted FIN 48 effective January 1, 2007.

     For additional information and further details on the adoption of SFAS 157, SFAS 159 and FIN 48 as well as other recently adopted accounting pronouncements, refer to Notes 1, 13 and 14 of the accompanying unaudited interim consolidated financial statements.

41

Net Interest Income

     Net interest income is the excess of interest earned by First BanCorp on its interest-earning assets over the interest incurred on its interest-bearing liabilities. First BanCorp’s net interest income is subject to interest rate risk due to the re-pricing and maturity mismatch of the Corporation’s assets and liabilities. Net interest income for the quarter and six-month period ended June 30, 2007 was $117.2 million and $234.7 million, respectively, compared to $126.2 million and $199.1 million, respectively, for the comparable periods in 2006. On a tax equivalent basis, excluding the changes in the fair value of derivative instruments, the ineffective portion resulting from fair value hedge accounting, the basis adjustment amortization or accretion and unrealized gains on SFAS 159 liabilities, net interest income for the quarter and six-month period ended June 30, 2007 was $119.5 million and $241.3 million, respectively, compared to $136.2 million and $284.6 million, respectively, for the same periods in 2006.

     Effective January 1, 2007, the Corporation discontinued the use of the fair value hedge accounting under SFAS 133 for interest rate swaps that hedge the $150 million medium-term note. The Corporation’s decision was based on the determination that the interest rate swaps were no longer effective in offsetting the changes in the fair value of the $150 million medium-term note. After the discontinuance of hedge accounting, the basis adjustment, which represents the basis differential between the market value and the book value of the $150 million medium-term note recognized at the inception of fair value hedge accounting on April 3, 2006, as well as changes in fair value recognized after the inception until the discontinuance of fair value hedge accounting on January 1, 2007, is being amortized or accreted over the remaining life of the liability as a yield adjustment. The $150 million medium-term note was redeemed prior to its maturity during the second quarter of 2007.

     Part I of the following table presents average volumes and rates on a tax equivalent basis and Part II describes the respective extent to which changes in interest rates and changes in volume of interest-related assets and liabilities have affected the Corporation’s interest income and interest expense during the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in volume (changes in volume multiplied by prior period rates), (ii) changes in rate (changes in rate multiplied by prior period volumes). Rate-volume variances (changes in rate multiplied by the changes in volume) have been allocated to the changes in volume and changes in rate based upon their respective percentage of the combined totals.

     For periods after the adoption of fair value hedge accounting and SFAS 159, the net interest income is computed on a tax equivalent basis by excluding: (1) the change in the fair value of derivative instruments, (2) the ineffective portion of designated hedges, (3) the basis adjustment amortization or accretion and (4) unrealized gains or losses on SFAS 159 liabilities. For periods prior to the adoption of hedge accounting, the net interest income is computed on a tax equivalent basis by excluding the impact of the change in the fair value of derivatives (refer to explanation below regarding changes in the fair value of derivative instruments).

42

Part I

	Average volume				Interest Income (1) / expense				Average rate (1)
Quarter ended June 30,	2007		2006		2007		2006		2007			2006
			(Dollars in thousands)
Earning assets:
Money market investments	$	424,877	$	2,081,151	$	5,288	$	24,904		4.99	%		4.80	%
Government obligations (2)		2,613,939		2,944,943		38,824		44,347		5.96	%		6.04	%
Mortgage-backed securities		2,340,279		2,559,381		29,295		31,805		5.02	%		4.98	%
Corporate bonds		27,819		26,140		458		424		6.60	%		6.50	%
FHLB stock		44,099		24,160		748		479		6.80	%		7.95	%
Equity securities		8,515		29,526		2		—		0.09	%		0.00	%
Total investments (3)		5,459,528		7,665,301		74,615		101,959		5.48	%		5.34	%
Residential real estate loans		2,877,844		2,583,195		46,847		41,836		6.53	%		6.50	%
Construction loans		1,447,779		1,495,293		31,403		32,094		8.70	%		8.61	%
Commercial loans		4,740,338		6,194,798		90,738		109,287		7.68	%		7.08	%
Finance leases		381,609		314,023		8,342		7,010		8.77	%		8.92	%
Consumer loans		1,737,817		1,783,936		50,794		53,353		11.72	%		12.00	%
Total loans (4) (5)		11,185,387		12,371,245		228,124		243,580		8.18	%		7.90	%
Total earning assets	$	16,644,915	$	20,036,546	$	302,739	$	345,539		7.30	%		6.92	%
Interest-bearing liabilities:
Interest-bearing deposits	$	10,503,431	$	13,054,199	$	127,804	$	148,557		4.88	%		4.55	%
Other borrowed funds		3,648,460		4,761,624		46,449		57,946		5.11	%		4.88	%
FHLB advances		675,530		230,426		9,001		2,867		5.34	%		4.99	%
Total interest-bearing liabilities (6)	$	14,827,421	$	18,046,249	$	183,254	$	209,370		4.96	%		4.64	%
Net interest income					$	119,485	$	136,169
Interest rate spread										2.34	%		2.28	%
Net interest margin										2.88	%		2.73	%

	Average volume				Interest Income (1) / expense				Average rate (1)
Six-month period ended June 30,	2007		2006		2007		2006		2007			2006
			(Dollars in thousands)
Earning assets:
Money market investments	$	416,244	$	1,523,506	$	10,666	$	34,879		5.17	%		4.62	%
Government obligations (2)		2,660,632		2,849,157		78,833		87,016		5.97	%		6.16	%
Mortgage-backed securities		2,361,926		2,603,591		59,268		68,237		5.06	%		5.28	%
Corporate bonds		28,304		26,278		935		858		6.66	%		6.58	%
FHLB stock		42,817		29,537		1,202		1,261		5.66	%		8.61	%
Equity securities		10,368		30,424		3		213		0.06	%		1.41	%
Total investments (3)		5,520,291		7,062,493		150,907		192,464		5.51	%		5.50	%
Residential real estate loans		2,840,729		2,504,730		92,368		82,137		6.56	%		6.61	%
Construction loans		1,466,238		1,397,757		63,216		58,903		8.69	%		8.50	%
Commercial loans		4,755,577		6,664,728		180,703		225,673		7.66	%		6.83	%
Finance leases		375,825		303,217		16,579		13,722		8.90	%		9.13	%
Consumer loans		1,755,532		1,774,802		102,480		106,202		11.77	%		12.07	%
Total loans (4) (5)		11,193,901		12,645,234		455,346		486,637		8.20	%		7.76	%
Total earning assets	$	16,714,192	$	19,707,727	$	606,253	$	679,101		7.31	%		6.95	%
Interest-bearing liabilities:
Interest-bearing deposits	$	10,462,227	$	12,422,245	$	252,312	$	269,758		4.86	%		4.38	%
Other borrowed funds		3,742,210		4,997,313		95,470		117,733		5.14	%		4.75	%
FHLB advances		646,242		301,427		17,198		7,045		5.37	%		4.71	%
Total interest-bearing liabilities (6)	$	14,850,679	$	17,720,985	$	364,980	$	394,536		4.96	%		4.49	%
Net interest income					$	241,273	$	284,565
Interest rate spread										2.35	%		2.46	%
Net interest margin										2.91	%		2.91	%

(1) On a tax equivalent basis. The tax equivalent yield was estimated by dividing the interest rate spread on exempt assets by (1 less PR statutory tax rate (39% for 2007 and 43.5% for the Corporation’s Puerto Rico banking subsidiary in 2006 and 41.5% for all other subsidiaries in 2006)) and adding to it the cost of interest-bearing liabilities. When adjusted to a tax equivalent basis, yields on taxable and exempt assets are comparable. Changes in the fair value of derivative instruments (including the ineffective portion after the adoption of hedge accounting in the second quarter

43

	of 2006), unrealized gains or losses on SFAS 159 liabilities, and basis adjustment amortization or accretion are excluded from interest income and interest expense for average rate calculation purposes because the changes in valuation do not affect interest paid or received.
(2)	Government obligations include debt issued by government sponsored agencies.
(3)	Unrealized gains and losses in available-for-sale securities are excluded from the average volumes.
(4)	Average loan balances include the average of non-accruing loans, on which interest income is recognized when collected.
(5)	Interest income on loans includes $2.4 million and $3.4 million for the second quarter of 2007 and 2006, respectively, and $5.9 million and $7.0 million for the six-month period ended June 30, 2007 and 2006, respectively, of income from prepayment penalties and late fees related to the Corporation’s loan portfolio.
(6)	Unrealized gains and losses on SFAS 159 liabilities are excluded from the average volumes.

Part II

	Quarter ended June 30, 2007									Six-month period ended June 30, 2007
	2007 compared to 2006									2007 compared to 2006
	Increase (decrease)									Increase (decrease)
	Due to:									Due to:
	Volume			Rate			Total			Volume			Rate			Total
				(In thousands)									(In thousands)
Interest income on interest-earning assets:
Money market investments	$	(20,246	)	$	630		$	(19,616	)	$	(26,985	)	$	2,772		$	(24,213	)
Government obligations		(4,924	)		(599	)		(5,523	)		(5,676	)		(2,507	)		(8,183	)
Mortgage-backed securities		(2,737	)		227			(2,510	)		(6,207	)		(2,762	)		(8,969	)
Corporate bonds		28			6			34			67			10			77
FHLB stock		368			(99	)		269			474			(533	)		(59	)
Equity Securities		—			2			2			(85	)		(125	)		(210	)
Total investments		(27,511	)		167			(27,344	)		(38,412	)		(3,145	)		(41,557	)
Residential real estate loans		4,794			217			5,011			11,016			(785	)		10,231
Construction loans		(1,028	)		337			(691	)		2,932			1,381			4,313
Commercial loans (1)		(26,798	)		8,249			(18,549	)		(68,981	)		24,011			(44,970	)
Finance leases		1,496			(164	)		1,332			3,260			(403	)		2,857
Consumer loans		(1,363	)		(1,196	)		(2,559	)		(1,145	)		(2,577	)		(3,722	)
Total loans		(22,899	)		7,443			(15,456	)		(52,918	)		21,627			(31,291	)
Total interest income		(50,410	)		7,610			(42,800	)		(91,330	)		18,482			(72,848	)
Interest expense on interest-bearing liabilities:
Interest-bearing deposits		(30,089	)		9,336			(20,753	)		(45,217	)		27,771			(17,446	)
Other borrowed funds		(13,878	)		2,381			(11,497	)		(30,955	)		8,692			(22,263	)
FHLB advances		5,917			217			6,134			9,055			1,098			10,153
Total interest expense		(38,050	)		11,934			(26,116	)		(67,117	)		37,561			(29,556	)
Change in net interest income	$	(12,360	)	$	(4,324	)	$	(16,684	)	$	(24,213	)	$	(19,079	)	$	(43,292	)

(1) Decrease in volume relates to the payment received of $2.4 billion from a local financial institution to partially extinguish a secured commercial loan during the second quarter of 2006.

     A portion of the Corporation’s interest-earning assets, mostly investments in obligations of some U.S. Government agencies and sponsored entities, generate interest which is exempt from income tax, principally in Puerto Rico. Also, interest and gains on sale of investments held by the Corporation’s international banking entities are tax-exempt under Puerto Rico tax law. To facilitate the comparison of all interest data related to these assets, the interest income has been converted to a taxable equivalent basis. The tax equivalent yield was estimated by dividing the interest rate spread on exempt assets by (1 less the Puerto Rico statutory tax rate (39.0% for 2007 and 43.5% for the Corporation’s Puerto Rico banking subsidiary in 2006 and 41.5% for all other subsidiaries in 2006)) and adding to it the average cost of interest-bearing liabilities. The computation considers the interest expense disallowance required by Puerto Rico tax law.

     The exclusion of changes in the fair value of derivative instruments, including the ineffective portion for designated hedges after adoption of fair value hedge accounting, the basis adjustment amortization or accretion, and unrealized gains or losses on SFAS 159 liabilities from the detailed analysis of net interest income provides additional information about the Corporation’s net interest income and facilitates comparability and analysis. The changes in the fair value of the financial instruments, the basis adjustment

44

amortization or accretion, and unrealized gains or losses on SFAS 159 liabilities have no effect on interest due or interest earned on interest-bearing liabilities or interest-earning assets, respectively, or on interest payments exchanged with swap counterparties.

     The following table reconciles interest income on a tax equivalent basis set forth in Part I above to interest income set forth in the Consolidated Statements of Income:

	Quarter ended June 30,						Six-month period ended June 30,
(In thousands)	2007			2006			2007			2006
Interest income on interest-earning assets on a tax equivalent basis	$	302,740		$	345,539		$	606,254		$	679,101
Less: tax equivalent adjustments		(3,436	)		(6,554	)		(7,424	)		(17,394	)
Plus: net unrealized gains on derivatives		6,567			5,458			5,626			10,441
Total interest income	$	305,871		$	344,443		$	604,456		$	672,148

     The following table summarizes the components of the changes in fair values of interest rate swap and interest rate cap agreements, which are included in interest income.

	Quarter ended June 30,				Six-month period ended June 30,
(In thousands)	2007		2006		2007		2006
Unrealized gains on derivatives (economic undesignated hedges):
Interest rate caps	$	5,049	$	4,299	$	4,348	$	7,619
Interest rate swaps on corporate bonds		—		1		—		31
Interest rate swaps on loans		1,518		1,158		1,278		2,791
Net unrealized gains on derivatives (economic undesignated hedges)	$	6,567	$	5,458	$	5,626	$	10,441

     The following table summarizes the components of interest expense for the quarter and six-month period ended June 30, 2007 and 2006. As previously stated, the net interest margin analysis excludes the changes in the fair value of derivatives, unrealized gains or losses on SFAS 159 liabilities, the ineffective portion of derivative instruments designated as fair value hedges under SFAS 133, and the basis adjustment.

	Quarter ended June 30,					Six-month period ended June 30,
(In thousands)	2007			2006		2007			2006
Interest expense on interest-bearing liabilities	$	177,147		$	202,808	$	352,868		$	387,524
Net interest incurred (realized) on interest rate swaps		3,507			1,799		7,347			(1,707	)
Amortization of placement fees on brokered CDs		2,114			4,756		4,258			8,705
Amortization of placement fees on medium-term notes		486			7		507			14
Interest expense excluding net unrealized and realized losses on derivatives (designated and economic undesignated hedges), changes in the fair value of SFAS 159 liabilities and (accretion) amortization of basis adjustments		183,254			209,370		364,980			394,536
Net unrealized and realized losses on derivatives (designated and economic undesignated hedges) and SFAS 159 liabilities		7,348			7,531		6,887			77,251
(Accretion) amortization of basis adjustment		(1,946	)		1,304		(2,061	)		1,304
Total interest expense	$	188,656		$	218,205	$	369,806		$	473,091

45

     The following table summarizes the components of the net unrealized and realized loss on derivatives (designated and economic undesignated hedges) and net unrealized gains on SFAS 159 liabilities which are included in interest expense.

	Quarter ended June 30,						Six-month period ended June 30,
(In thousands)	2007			2006			2007			2006
Unrealized (losses) gains on derivatives (designated hedges — ineffective portion):
Interest rate swaps on brokered CDs	$	—		$	(2,187	)	$	—		$	(2,187	)
Interest rate swaps on medium-term notes		—			213			—			213
Net unrealized losses on derivatives (designated hedges — ineffective portion)		—			(1,974	)		—			(1,974	)
Unrealized and realized losses on derivatives (economic undesignated hedges):
Interest rate swaps on brokered CDs		81,685			9,505			62,058			75,142
Interest rate swaps and other derivatives on medium-term notes		1,522			—			1,357			4,083
Net unrealized and realized losses on derivatives (economic undesignated hedges)		83,207			9,505			63,415			79,225
Unrealized gain on SFAS 159 liabilities
Unrealized gain on brokered CDs		(75,607	)		—			(56,398	)		—
Unrealized gain on medium-term notes		(252	)		—			(130	)		—
Net unrealized gain on SFAS 159 liabilities		(75,859	)		—			(56,528	)		—
Net unrealized and realized losses on derivatives (designated and economic undesignated hedges) and SFAS 159 liabilities	$	7,348		$	7,531		$	6,887		$	77,251

     The following table summarizes the components of the (accretion) and amortization of basis adjustment which are included in interest expense:

	Quarter ended June 30,					Six-month period ended June 30,
(In thousands)	2007			2006		2007			2006
(Accretion) amortization of basis adjustment:
Interest rate swaps on brokered CDs	$	—		$	1,279	$	—		$	1,279
Interest rate swaps on medium-term notes		(1,946	)		25		(2,061	)		25
(Accretion) amortization of basis adjustment	$	(1,946	)	$	1,304	$	(2,061	)	$	1,304

     Interest income on interest-earning assets primarily represents interest earned on loans receivable and investment securities.

     Interest expense on interest-bearing liabilities primarily represents interest paid on brokered CDs, branch-based deposits, repurchase agreements and notes payable.

     Net interest incurred or realized on interest rate swaps primarily represents net interest exchanged on swaps that hedge (economically or under fair value hedge accounting) brokered CDs and medium-term notes.

     The amortization of broker placement fees represents the amortization of fees paid to brokers upon issuance of related financial instruments (i.e., brokered CDs). For 2007, the amortization of broker placement fees includes the derecognition of the unamortized balance of placement fees related to the $150 million note redeemed prior to its contractual maturity during the second quarter as well as the amortization of placement fees for brokered CDs not elected for fair value option under SFAS 159.

     Unrealized and realized gains or losses on derivatives represent: (1) for economic or undesignated hedges, including derivative instruments economically hedging SFAS 159 liabilities - changes in the fair value of derivatives, primarily interest rate swaps, that economically hedge liabilities (i.e., brokered CDs and medium-term notes) or assets (i.e., loans and corporate bonds), and (2) for designated hedges — the ineffectiveness represented by the difference between the changes in the fair value of the derivative instrument (i.e., interest rate swaps) and changes in fair value of the hedged item (i.e., brokered CDs and medium-term notes).

46

     For 2007, the Corporation recognized a realized loss of approximately $5.4 million related to the termination of interest rate swaps that economically hedged the $150 million medium-term note redeemed during the second quarter of 2007. The realized loss was offset by the reversal of the cumulative mark-to-market valuation of the swaps as of the date of the transaction.

     Unrealized gains or losses on SFAS 159 liabilities represent the change in the fair value of liabilities, other than the accrual of interests, (medium-term notes and brokered CDs) for which the Corporation elected the fair value option under SFAS 159.

     For 2007, the basis adjustment which represents the basis differential between the market value and the book value of the $150 million medium-term note recognized at the inception of fair value hedge accounting on April 3, 2006, as well as changes in fair value recognized after the inception until the discontinuance of fair value hedge accounting on January 1, 2007, is being amortized or accreted over the remaining life of the liability as a yield adjustment. The unamortized balance of the basis adjustment was derecognized as part of the redemption of the $150 million note resulting in an adjustment to earnings of $1.9 million recognized as an accretion of basis adjustment, during the second quarter of 2007. For 2006, the basis adjustment represents the amortization or accretion of the basis differential between the market value and the book value of the hedged liabilities recognized at the inception of fair value hedge accounting that amortized or accreted to interest expense based on the expected maturity of the hedged liabilities as changes in value since the inception of the long-haul method were recorded to these hedged items.

     As shown on the tables above, the results of operations for the second quarter and first half of 2007 and 2006 were impacted by changes in the valuation of derivative instruments that hedge economically or under fair value designation the Corporation’s brokered CDs and medium-term notes and unrealized gains on SFAS 159 liabilities. The change in the valuation of derivative instruments, unrealized gains on SFAS 159 liabilities and the ineffective portion on designated hedges, recorded as part of interest expense resulted in net unrealized and realized losses of $7.3 million and $6.9 million for the second quarter and first half of 2007, respectively, compared to net unrealized losses of $7.5 million and $77.3 million, respectively, for the same periods in 2006.

     Derivative instruments, such as interest rate swaps, are subject to market risk. While the Corporation does have certain trading derivatives to facilitate customer transactions, the Corporation does not utilize derivative instruments for speculative purposes. The Corporation’s derivatives are mainly composed of interest rate swaps that are used to convert the fixed interest payments on its brokered CDs and medium-term notes to variable payments (receive fixed/pay floating). Refer to the “Risk Management — Derivatives” discussion below for further detail concerning the notional amounts of derivative instruments and additional information. As is the case with investment securities, the market value of derivative instruments is largely a function of the financial market’s expectations regarding the future direction of interest rates. Accordingly, current market values are not necessarily indicative of the future impact of the values of derivative instruments on net interest income. This will depend, for the most part, on the shape of the yield curve as well as the level of interest rates.

     For the quarter ended June 30, 2007, First BanCorp’s net interest income decreased by $9.0 million, or 7%, compared to net interest income for the quarter ended June 30, 2006. The decrease in net interest income for the second quarter of 2007 was mainly driven by a reduction in the Corporation’s average interest-earning assets of $3.4 billion, or 17%, as compared to the same period for 2006. The decrease in average interest-earnings assets for the quarter ended June 30, 2007, compared to the same period a year ago, resulted from a decrease in average loans of $1.2 billion and a decrease of $2.2 billion in average investments including short-term money market investments. The decrease in the Corporation’s loan portfolio was due to the payment of $2.4 billion received from a local financial institution to reduce certain secured commercial loan with the Corporation during the second quarter of 2006. The decrease in the investment portfolio resulted mainly from

47

maturities and prepayments received from the Corporation’s investment portfolio, mainly mortgage-backed securities and the Corporation’s decision to deleverage its investment portfolio.

     For the six-month period ended June 30, 2007, First BanCorp’s net interest income increased by $35.6 million, or 18%, compared to the same period in 2006. The increase in net interest income for the first half of 2007 was mainly driven by fluctuations in the valuation of derivative instruments and the adoption of fair value hedge accounting during the second quarter of 2006 and SFAS 159, effective January 1, 2007, partially offset by a reduction in the Corporation’s average interest-earning assets of $3.0 billion, or 15%, compared to the same period in 2006. For the first half of 2007, the change in the valuation of derivatives and unrealized gains on SFAS 159 liabilities recorded as part of interest expense resulted in net unrealized and realized losses of $6.9 million, compared to a net unrealized loss of $77.3 million for the same period in 2006. Prior to the implementation of the long-haul method of effectiveness testing under SFAS 133 on April 3, 2006, the Corporation recorded as part of interest expense unrealized losses of approximately $69.7 million in the valuation of derivative instruments during the first quarter of 2006. The Corporation reflected changes in the fair value of derivative instruments as non-hedging instruments through operations, creating earnings volatility as a result of the accounting asymmetry created by accounting for the financial liabilities at amortized cost and the derivatives at fair value. For the first half of 2006, the changes in the valuation of derivative instruments, including the ineffective portion on designated hedges, resulted on unrealized losses of $77.3 million. With the adoption of SFAS 159 on January 1, 2007, net unrealized and realized losses of $63.4 million resulting from the valuation of derivative instruments recorded as part of interest expense for the first half of 2007 were partially offset by unrealized gains on SFAS 159 liabilities of $56.5 million. For the six-month period ended June 30, 2007, the Corporation’s average interest-earning assets decreased by $3.0 billion, or 15%, compared to the same period in 2006. The decrease in average interest-earnings assets was mainly the result of a decrease in average loans of $1.5 billion and a decrease of $1.5 billion in average investments including short-term money market investments. The decrease in the Corporation’s loan portfolio was primarily due to the repayment of approximately $2.4 billion received from a local financial institution reducing the balance of certain secured commercial loan with the Corporation during the second quarter of 2006. The decrease in the investment portfolio resulted mainly from maturities and prepayments received from the Corporation’s investments portfolio, principally mortgage-backed securities and the Corporation’s decision to deleverage its investment portfolio.

     On a tax equivalent basis, net interest income, excluding the changes in the fair value of derivative instruments, the ineffective portion of designated hedges, the basis adjustment amortization or accretion on fair value hedges, and unrealized gains on SFAS 159 liabilities, decreased by $16.7 million, or 12%, and $43.3 million, or 15%, for the second quarter and first half of 2007, respectively, compared to the same periods in 2006. The decrease in tax equivalent net interest income was principally due to significant decreases in the average volume of interest-earning assets coupled with a decrease in tax-equivalent adjustments. The tax equivalent basis includes an adjustment that increases interest income on tax-exempt securities and loans by an amount which makes tax-exempt income comparable, on a pre-tax basis, to the Corporation’s taxable income. For the second quarter and first half of 2007, tax-equivalent adjustments amounted to $3.4 million and $7.4 million, respectively, compared to $6.6 million and $17.4 million, respectively, for the same periods in 2006. The decrease in tax-equivalent adjustments was mainly related to decreases in the interest rate spread on tax-exempt assets due to the sustained flatness of the yield curve as well as changes in the proportion of tax-exempt assets to total assets and changes in the statutory income tax rate in Puerto Rico.

     First BanCorp’s net interest spread and margin, on a tax equivalent basis, for the quarter and six-month period ended June 30, 2007 were 2.34% and 2.88% and 2.35% and 2.91%, respectively, compared to 2.28% and 2.73% and 2.46% and 2.91%, respectively, for the same periods in 2006. The tax equivalent yield on interest-earning assets increased by 38 and 36 basis points during the second quarter and first half of 2007, compared to the same periods in 2006, mainly due to the repayment of approximately $2.4 billion from a local financial institution reducing the balance of lower yielding loans during the second quarter of 2006, to the re-pricing of short-term investments, mainly money market instruments, and to the re-pricing of variable rate

48

commercial and construction loans. A substantial portion of the Corporation’s commercial and construction loans are variable rate loans tied to short term-rates indexes, mainly LIBOR and Prime rate. The average rate paid by the Corporation on its interest-bearing liabilities increased by 32 basis points and 47 basis points during the second quarter and first half of 2007 when compared to same periods in 2006, mainly due to re-pricing of the Corporation’s interest-bearing deposits, principally brokered CDs, FHLB advances, and other borrowed funds.

     The Corporation enters into interest rate swaps that have the effect of converting its fixed-rate brokered certificates of deposits as well as its fixed-rate and step rate notes payable to LIBOR-based variable-rate liabilities. For the second quarter and first half of 2007, the net settlement payments on such interest rate swaps resulted in additional charges of $3.5 million and $7.3 million, respectively, to interest expense, compared to additional charges to interest expense of $1.8 million and a benefit of $1.7 million recognized as a reduction to interest expense, respectively, for the comparable periods in 2006.

Provision and Allowance for Loan and Lease Losses

     The provision for loan and lease losses is charged to earnings to maintain the allowance for loan and lease losses at a level that the Corporation considers adequate to absorb probable losses inherent in the portfolio. The adequacy of the allowance for loan and lease losses is also based upon a number of additional factors including historical loan and lease loss experience, current economic conditions, the fair value of the underlying collateral and the financial condition of the borrowers, and, as such, includes amounts based on judgments and estimates made by the Corporation. Although the Corporation believes that the allowance for loan and lease losses is adequate, factors beyond the Corporation’s control, including factors affecting the economies of Puerto Rico, the United States, the U.S. Virgin Islands and the British Virgin Islands may contribute to delinquencies and defaults, thus necessitating additional reserves.

     For the quarter and six-month period ended on June 30, 2007, the Corporation provided $24.6 million and $49.5 million, respectively, for loan and lease losses, as compared to $9.4 million and $28.7 million, respectively, for the same periods in 2006.

     Refer to the discussions under “Credit Risk Management” below for an analysis of the allowance for loan and lease losses and non-performing assets and related ratios.

     First BanCorp’s provision for loan and lease losses for the quarter and six-month period ended June 30, 2007 increased by $15.3 million, or 163%, and by $20.8 million, or 72%, respectively, compared to the same periods in 2006. The increase in the provision for the 2007 periods as compared to 2006 was primarily due to increases in non–accruing loans and charge-offs coupled with the growth of the Corporation’s commercial loan portfolio (other than secured commercial loans to local financial institutions). In addition, during 2006 the Corporation’s experienced a reduction in its provision for loan losses levels due to the repayment of approximately $2.4 billion received in connection with a secured commercial loan extended to a local financial institution. The Corporation determined, based on an analysis of the credit quality, composition of its loan portfolio, and loan loss experience, that a larger provision was required during 2007, as compared to 2006, to maintain its level of loan and lease losses at an appropriate level. The increase in non-accrual loans and charge-offs during 2007, as compared to the first half of 2006, reflected deteriorating economic conditions in Puerto Rico. Puerto Rico is in the midst of a recession caused by, among other things, higher utility prices, higher taxes, government budgetary imbalances, the upward trend in short-term interest rates and the flattening of the yield curve, and higher levels of oil prices.

     Net charge-offs for the second quarter and first half of 2007 were $21.0 million and $42.8 million, respectively, (0.75% and 0.77%, respectively, of average loans on an annualized basis), compared to $15.4 million and $30.2 million (0.50% and 0.48%, respectively, of average loans on an annualized basis) for the same periods in 2006. The increase in net charge-offs for the 2007 periods, compared to 2006, was mainly associated with the

49

Corporation’s consumer loan and lease portfolio as well as the commercial loan portfolio due to higher delinquency levels experienced during 2007. The increase in net charge-offs is primarily the result of the aforementioned deteriorating economic conditions in Puerto Rico. Recoveries made from previously written-off accounts were $1.4 million and $2.8 million for the second quarter and first half of 2007, respectively, compared to $1.4 million and $3.1 million for the same periods in 2006, respectively.

Non-Interest Income

	Quarter ended						Six-Month Period Ended
	June 30,						June 30,
(In thousands)	2007			2006			2007			2006
Other service charges on loans	$	2,418		$	1,467		$	4,209		$	2,953
Service charges on deposit accounts		3,185			3,278			6,376			6,555
Mortgage banking activities gain (loss)		351			427			1,113			(148	)
Rental income		669			838			1,333			1,611
Insurance income		2,625			2,812			5,574			5,869
Other commissions and fees		68			1,256			129			1,336
Other operating income		3,023			3,211			6,270			6,410
Non-interest income before net (loss) gain on investments, net (loss) gain on partial extinguishment and recharacterization of secured commercial loans to local financial institutions and gain on sale of credit card portfolio		12,339			13,289			25,004			24,586
Net gain (loss) on sale of investments		—			951			(732	)		2,375
Impairment on investments		(1,436	)		(817	)		(2,863	)		(2,950	)
Net (loss) gain on investments		(1,436	)		134			(3,595	)		(575	)
(Loss) gain on partial extinguishment and recharacterization of secured commercial loans to local financial institutions		—			(11,640	)		2,497			(11,640	)
Gain on sale of credit card portfolio		—			—			2,819			—
Total	$	10,903		$	1,783		$	26,725		$	12,371

     Non-interest income primarily consists of other service charges on loans; service charges on deposit accounts; commissions derived from various banking, securities and insurance activities; gains and losses on mortgage banking activities; and net gains and losses on investments and impairments.

     Other service charges on loans consist mainly of service charges on credit card-related activities.

     Service charges on deposit accounts include monthly fees and other fees on deposit accounts.

     Income from mortgage banking activities includes gains on sales of loans and revenues earned for administering residential mortgage loans originated by the Corporation and subsequently sold with servicing retained. In addition, lower-of-cost-or-market valuation adjustments to the Corporation’s residential mortgage loans held for sale portfolio are recorded as part of mortgage banking activities.

     Rental income represents income generated by the Corporation’s subsidiary, First Leasing and Rental Corporation, on the rental of various types of motor vehicles.

     Other commissions and fees income is the result of an agreement with a major investment banking firm to participate in bond issues by the Government Development Bank for Puerto Rico, and an agreement with an international brokerage firm doing business in Puerto Rico to offer brokerage services in selected branches of the Corporation.

50

     Insurance income consists of insurance commissions earned by the Corporation’s subsidiary FirstBank Insurance Agency, Inc., and the Bank’s subsidiary in the U.S. Virgin Islands, FirstBank Insurance V.I., Inc. These subsidiaries offer a wide variety of insurance business.

     The other operating income category is composed of miscellaneous fees such as debit and credit card interchange fees and check fees.

     The net gain (loss) on investment securities reflects gains or losses as a result of sales that are consistent with the Corporation’s investment policies as well as other-than-temporary impairment charges on the Corporation’s investment portfolio.

     First BanCorp’s non-interest income for the second quarter and first half of 2007 amounted to $10.9 million and $26.7 million, respectively, compared to $1.8 million and $12.4 million for the same periods in 2006. During the second quarter of 2006, the Corporation recognized a net loss of $11.6 million on the partial extinguishment of a secured commercial loan extended to a local financial institution. Non-interest income for the second quarter of 2007, as compared to the same period of 2006, were also affected by higher other-than-temporary impairments on certain equity securities and lower commission and fees, partially offset by higher service charges on loans. For the six-month period ended on June 30, 2007, non-interest income increased by $14.4 million, or 116%, compared to the same period in 2006. In addition to the fluctuation caused by the aforementioned loss of $11.6 million, the increase in non-interest income for the first half of 2007, compared to the first half of 2006, was mainly due to a $2.8 million gain on the sale of the Corporation’s credit card portfolio and a $2.5 million gain on the partial extinguishment and recharacterization of certain secured commercial loan extended to a local financial institution coupled with higher earnings from the Corporation’s mortgage banking activities, partially offset by realized losses on the sale of investments.

     During the second quarter of 2006, the Corporation recorded a net loss of $11.6 million on the partial extinguishment of a secured commercial loan extended to a local financial institution as a result of a series of agreements reached with Doral Financial Corporation (“Doral”). On May 25, 2006, the Corporation entered into a series of credit agreements with Doral to formally document as secured borrowings the loan transfers between the parties that previously had been accounted for as sales. The terms of the credit agreements specified: (1) a floating interest payment based on a spread over 90-day LIBOR subject to a cap; (2) an amortization schedule tied to the scheduled amortization of the underlying mortgage loans subject to a maximum maturity of 10 years; (3) mandatory prepayments as a result of actual prepayments from the underlying mortgages; and (4) an option to Doral to prepay the loan without penalty at any time.

     On May 31, 2006, First BanCorp received a cash payment from Doral, substantially reducing the balance of approximately $2.9 billion in secured commercial loans to approximately $450 million as of that date. In connection with the repayment, the Corporation and Doral entered into a sharing agreement on May 25, 2006 with respect to certain profits or losses that Doral would incur as part of the sales of the mortgages that previously collateralized the commercial loans. First BanCorp agreed to reimburse Doral for 40% of the net losses incurred by Doral as a result of sales or securitization of the mortgages, subject to certain conditions and subject to a maximum reimbursement of $9.5 million, which would be reduced proportionately to the extent that Doral did not sell the mortgages. As a result of the loss sharing agreement and the extinguishment of the secured commercial loans by Doral, the Corporation recorded a net loss of $11.6 million, composed of losses realized as part of the loss sharing agreement and the difference between the carrying value of the loans and the net payment received from Doral.

     In connection with the repayment, Doral and First BanCorp also agreed to share the profits, if any, received from any subsequent sales or securitization of the mortgage loans, in the same proportion that the Corporation shared in the losses, subject to a maximum of $9.5 million.

51

     For the six-month period ended June 30, 2007, the gain on the sale of the Corporation’s credit card portfolios resulted from portfolios sold pursuant to a strategic alliance agreement reached with a U.S. Financial institutions in 2003. There were no such sales during the first half of 2006.

     During the first quarter of 2007, the Corporation entered into various agreements with R&G Financial relating to prior transactions accounted for as commercial loans secured by mortgage loans and pass-through trust certificates from R&G Financial subsidiaries. First, through a mortgage payment agreement, R&G Financial paid the Corporation approximately $50 million to reduce the commercial loan that R&G Premier Bank, R&G Financial’s banking subsidiary, had outstanding with the Corporation. In addition, the remaining balance of $271 million was re-documented as a secured loan from the Corporation to R&G Financial. Second, R&G Financial and the Corporation amended various agreements involving, as of the date of the transaction, approximately $183.8 million of securities collateralized by loans that were originally sold through five grantor trusts. The modifications to the original agreements allow the Corporation to treat these transactions as “true sales” for accounting and legal purposes and the recharacterization of certain secured commercial loans as securities collateralized by loans. As a result of the agreements and the partial extinguishment of the secured commercial loan, the Corporation recorded a net gain of $2.5 million related to the difference between the carrying value of the loans, the net payment received and the fair value of the securities received from R&G Financial.

     Income from mortgage banking activities for the first half of 2007 resulted in a gain of $1.1 million compared to a loss of $0.1 million for the same period in 2006. The increase for 2007 compared to 2006 was mainly due to a higher volume of mortgage loan sales coupled with variances in valuation adjustments to the Corporation’s loans held for sale portfolio. For the first half of 2007, the Corporation recorded a $0.4 million lower-of-cost-or-market negative valuation adjustment to the Corporation’s loans held for sale portfolio as a result of increases in long-term interest rates, compared to a $1.0 million adjustment for the same period in 2006.

     Other commissions and fees for the quarter and six-month period ended June 30, 2007 decreased by $1.2 million for both periods, compared to the same periods in 2006. The decrease during the 2007 periods principally reflects lower fees as a result of a reduced volume of consulting services. During 2006, the Corporation provided consulting services to the Government Development Bank for Puerto Rico for the issuance of certain financial instruments. The commissions and fees recorded during 2007 periods are exclusively related with the agreement with an international brokerage firm that offer brokerage services in selected branches of the Corporation.

     For the second quarter and first half of 2007, the Corporation recognized a net loss on investment securities of $1.4 million and $3.6 million, respectively, compared to a net gain of $0.1 million and a net loss of $0.6 million, respectively, for the same periods in 2006. The loss recognized during the second quarter of 2007, compared to the gain recognized during the second quarter of 2006, was principally due to higher other-than-temporary impairment charges related to certain equity securities held in the Corporation’s available-for-sale portfolio. Also, during the second quarter of 2007, the Corporation did not sell any of its investment securities while during the second quarter of 2006 sales from the Corporation’s investment portfolio resulted in gains of approximately $1.0 million. The increase in net loss for the first half of 2007, was principally the result of realized losses of $0.7 million recognized on the sale of similar equity securities, compared to realized gains of $2.4 million recognized during the same period in 2006.

Non-Interest Expenses

     The following table presents the detail of non-interest expenses for the periods indicated:

52

	Quarter ended				Six-Month Period Ended
	June 30,				June 30,
(In thousands)	2007		2006		2007		2006
Employees’ compensation and benefits	$	33,352	$	29,870	$	69,724	$	63,995
Occupancy and equipment		14,496		13,624		28,878		26,330
Deposit insurance premium		328		390		684		789
Other taxes, insurance and supervisory fees		5,124		4,078		10,041		7,935
Professional fees — recurring		3,343		3,801		6,745		6,138
Professional fees — non-recurring		2,265		6,342		5,260		11,398
Servicing and processing fees		1,656		1,771		3,375		3,952
Business promotion		4,864		4,324		9,794		8,098
Communications		2,169		2,012		4,397		4,468
Other		5,857		4,828		13,920		9,675
Total	$	73,454	$	71,040	$	152,818	$	142,778

     The Corporation’s non-interest expenses for the second quarter and first half of 2007 increased by $2.4 million, or 3%, and by $10.0 million, or 7%, respectively, compared to the same periods in 2006. The increase in non-interest expenses for the 2007 periods was mainly due to increases in employees’ compensation and benefits, other expenses associated with legal contingencies, other taxes, insurance and supervisory fees, occupancy and equipment expenses and business promotion partially offset by a decrease in professional fees.

     Employees’ compensation and benefits expenses for the second quarter and first half of 2007 increased by $3.5 million, or 12%, and by $5.7 million, or 9%, respectively, compared to the same periods in 2006. The increase in employees’ compensation and benefits expenses was primarily due to increases in the average compensation and related fringe benefits paid to employees and an increase in employees’ headcount during 2007, partially offset by a decrease in expenses related to the fair value of stock options granted to certain employees. For the first half of 2007, the Corporation recognized $2.8 million in stock-based compensation expense compared to $4.9 million for the same period in 2006. The increase in the headcount was mostly attributable to increases associated with the Corporation’s loan originations and deposit gathering efforts, in particular in First Bank Puerto Rico (“First Bank” or “the Bank”), FirstBank Florida, First Mortgage Inc. (“First Mortgage”) and the Corporation’s small loan company, First Federal Finance, as well as increases in support areas such as internal audit and compliance, credit risk management, finance and accounting, information technology and banking operations.

     For the quarter and six-month period ended June 30, 2007, other expenses increased by $1.0 million, or 21%, and by $4.2 million or 44% compared to the same period in 2006. The increase in other expenses for the six-month period ended on June 30, 2007 was mainly due to a $3.3 million increase in legal reserves resulting from management’s assessment of the probable and estimable loss based on new information available.

     Other taxes, insurance and supervisory fees for the second quarter and first half of 2007 increased by $1.0 million, or 26%, and by $2.1 million, or 27%, respectively, compared to the same periods in 2006. During 2007, the Corporation expensed a higher amount of prepaid municipal and property taxes as compared to 2006 due to increases in rates charged by local municipalities.

     Occupancy and equipment expenses for the second quarter and first half of 2007 increased by $0.9 million, or 6%, and by $2.5 million, or 10%, respectively, compared to the same periods in 2006. The increase in occupancy and equipment expenses in 2007 periods as compared to 2006 is mainly attributable to increases in costs associated with the expansion of the Corporation’s branch network and loan origination offices.

     Business promotion expenses increased during the second quarter and first half of 2007 by $0.5 million, or 12%, and by $1.7 million, or 21%, respectively, compared to the same periods in 2006. The Corporation maintains active campaigns in support of its loan and deposit products. The Puerto Rico financial service market is highly competitive and requires investment in marketing efforts.

53

     Professional fees decreased during the second quarter and first half of 2007 by $4.5 million, or 45%, and by $5.5 million, or 31%, respectively, compared to the same periods in 2006. The decrease for 2007 was primarily attributed to lower legal, accounting and consulting fees due to the conclusion during the third quarter of 2006 of the internal review conducted by the Corporation’s Audit Committee and the restatement process, partially offset by higher expenses associated with other related legal and regulatory proceedings.

Provision for Income Tax

     Income tax expense includes Puerto Rico and Virgin Islands income taxes as well as applicable U.S. federal and state taxes. The Corporation is subject to Puerto Rico income tax on its income from all sources. As a Puerto Rico corporation, First BanCorp is treated as a foreign corporation for U.S. income tax purposes and is generally subject to United States income tax only on its income from sources within the United States or income effectively connected with the conduct of a trade or business within the United States. Any such tax paid is creditable, within certain conditions and limitations, against the Corporation’s Puerto Rico tax liability. The Corporation is also subject to U.S. Virgin Islands (“VI”) taxes on its income from sources within the VI jurisdiction. Any such tax paid is creditable against the Corporation’s Puerto Rico tax liability, subject to certain conditions and limitations.

     Under the Puerto Rico Internal Revenue Code of 1994, as amended (“PR Code”), First BanCorp is subject to a maximum statutory tax rate of 39%, except that in years 2005 and 2006 an additional transitory tax rate of 2.5% was signed into law by the Governor of Puerto Rico. In August 2005, the Government of Puerto Rico approved a transitory tax rate of 2.5% that increased the maximum statutory tax rate from 39.0% to 41.5% for a two-year period. On May 13, 2006, with an effective date of January 1, 2006, the Governor of Puerto Rico approved an additional transitory tax rate of 2.0% applicable only to companies covered by the Puerto Rico Banking Act, as amended, such as FirstBank which raised the maximum statutory tax rate to 43.5% for taxable years commenced during calendar year 2006. The PR Code also includes an alternative minimum tax of 22% that applies if the Corporation’s regular income tax liability is less than the alternative minimum tax requirements.

     The Corporation has maintained an effective tax rate lower than the maximum statutory rate mainly by investing in government obligations and mortgage-backed securities exempt from U.S. and Puerto Rico income taxes and by doing business through international banking entities (“IBEs”) of the Corporation and the Bank and through the Bank’s subsidiary FirstBank Overseas Corporation, in which the interest income and gain on sales is exempt from Puerto Rico and U.S. income taxation. The IBEs and FirstBank Overseas Corporation were created under the International Banking Entity Act of Puerto Rico, which provides for total Puerto Rico tax exemption on net income derived by IBEs operating in Puerto Rico. Since 2004, IBEs that operate as a unit of a bank pay income taxes at normal rates to the extent that the IBEs’ net income exceeds predetermined percentages of the bank’s total net taxable income; the percentage is 20% of total net taxable income for taxable years commencing after July 1, 2005.

     For the second quarter of 2007, the Corporation recognized an income tax expense of $6.2 million, compared to $15.8 million recognized for the same period in 2006. The decrease in the provision for income tax for the second quarter of 2007, compared to the same period in 2006, was mainly due to a reduction in the current income tax provision coupled with a reduction in deferred income tax expense. The decrease in the current income tax provision for the second quarter of 2007, as compared to the second quarter of 2006, is mainly attributable to lower taxable income. The decrease in deferred income tax expense is mainly related with the higher provision for loan losses recorded during the second quarter of 2007 compared to the same period a year ago. The current provision for income tax amounted to $5.9 million for the second quarter of 2007 compared to $13.7 million for the second quarter of 2006. The Corporation recognized a deferred tax expense of $0.3 million for the second quarter of 2007 compared to $2.1 million for the comparable period in 2006.

     For the six-month period ended June 30, 2007, the Corporation recognized an income tax expense of $12.4 million, compared to $4.3 million in 2006. The increase in income tax expense was mainly due to a decrease in

54

deferred income tax benefits, resulting principally from lower unrealized losses on derivative instruments and the adoption of SFAS 159, partially offset by a decrease in the current income tax provision. Prior to the implementation of the long-haul method of effectiveness testing under SFAS 133 during the second quarter of 2006, the Corporation recorded as part of interest expense unrealized losses of $69.7 million in the valuation of derivative instruments during the first quarter of 2006, which resulted on higher deferred tax benefits for the first half of 2006 as compared to the same period of 2007. With the adoption of SFAS 159, effective January 1, 2007, unrealized and realized losses of $63.4 million in the valuation of derivative instruments recorded as part of interest expense were partially offset by unrealized gains on SFAS 159 liabilities of $56.5 million. For the first half of 2007, the Corporation recognized a deferred tax benefit of $2.0 million compared to a deferred tax benefit of $26.5 million for the same period in 2006.

     The current provision for income taxes for the first half of 2007 amounted to $14.4 million, compared to $30.6 million for the first half of 2006, a decrease of $16.2 million. The decrease in the current income tax provision for the first half of 2007 is mainly attributable to lower taxable income.

     As of June 30, 2007, the Corporation evaluated its ability to realize the deferred tax asset and concluded, based on the evidence available, that it is more likely than not that some of the deferred tax asset will not be realized and thus, established a valuation allowance of $6.2 million, compared to a valuation allowance amounting to $6.1 million as of December 31, 2006. As of June 30, 2007, the deferred tax asset, net of the valuation allowance of $6.2 million, amounted to approximately $110.1 million compared to $162.1 million as of December 31, 2006.

     FINANCIAL CONDITION AND OPERATING DATA ANALYSIS

Loan Production

     First BanCorp relies primarily on its retail network of branches to originate residential and consumer loans. The Corporation supplements its residential mortgage loan originations with wholesale servicing released mortgage loan purchases from small mortgage bankers. The Corporation manages its construction and commercial loan originations through a centralized unit and most of its originations come from existing customers as well as through referrals and direct solicitations. For commercial loan originations, the Corporation also has regional offices to provide services to designated territories.

     Total loan production for the quarter and six-month period ended June 30, 2007 was $932.8 million and $1.9 billion, respectively, compared to $1.3 billion and $2.7 billion, respectively, for the comparable periods in 2006. The decrease in loan production during 2007 periods was mainly due to decreases in residential real estate, commercial, and consumer loan originations which were negatively impacted by higher prevailing interest rates, worsening economic conditions in Puerto Rico and South Florida, and stricter underwriting guidelines.

     The following table sets the First BanCorp’s loan production for the periods indicated:

	Quarter ended June 30,				Six-month period ended June 30,
(In thousands)	2007		2006		2007		2006
Residential real estate	$	151,362	$	239,462	$	319,701	$	517,405
Commercial and construction		575,954		802,179		1,161,881		1,650,032
Finance leases		35,973		42,651		83,145		89,860
Consumer		169,473		180,603		342,788		402,681
Total loan production	$	932,762	$	1,264,895	$	1,907,515	$	2,659,978

55

     Residential Real Estate Loans

     Residential mortgage loan production for the second quarter and first half of 2007 decreased by $88.1 million, or 37%, and by $197.7 million, or 38%, respectively, compared to the same periods in 2006. The decrease in mortgage loan production for 2007 periods, compared to 2006, was mainly attributable to deteriorating economic conditions in Puerto Rico and stricter underwriting standards. In May 2006, the Corporation decided to make certain adjustments to its underwriting standards designed to enhance the credit quality of its mortgage loan portfolio, in light of worsening economic conditions in Puerto Rico. The implementation of these standards contributed to the reduction in the Corporation’s mortgage loan originations.

     Residential real estate loans represent 17% of total loans originated and purchased for the first half of 2007. The Corporation’s strategy is to penetrate markets by providing customers with a variety of high quality mortgage products. The Corporation’s residential mortgage loan originations continued to be driven by FirstMortgage, its mortgage loan origination subsidiary. The Corporation continues to commit substantial resources to this operation with the goal of becoming a leading institution in the highly competitive residential mortgage loans market. FirstMortgage supplements its internal direct originations through its retail network with an indirect business strategy. The Corporation’s Partners in Business, a division of FirstMortgage, partners with mortgage brokers and small mortgage bankers in Puerto Rico to purchase ongoing mortgage loan production. FirstMortgage Realty Group focuses on building relationships with realtors by providing resources, office amenities and personnel, to assist real estate brokers in building their individual businesses and closing transactions. FirstMortgage multi-channel strategy has proven to be effective in capturing business.

     Commercial and Construction Loans

     Commercial and construction loan production for the second quarter and first half of 2007 decreased by $226.2 million, or 28%, and $488.2 million, or 30%, respectively, compared to the same periods in 2006. The decrease in commercial and construction loan production for 2007 periods, compared to 2006, was mainly due to adverse economic conditions in Puerto Rico and in the South Florida market and the implementation of stricter underwriting standards. According to the Puerto Rico Planning Board, Puerto Rico is in a midst of a recession, causing a slowdown in commercial business activity. In addition, market data during 2007 suggested that the South Florida market was weakening, causing deterioration in the Corporation’s commercial and construction activities in the continental United States.

     Commercial loan originations come from existing customers as well as through referrals and direct solicitations. The Corporation follows a strategy aimed to cater to customer needs in the commercial loans middle-market segment by building strong relationships and offering financial solutions that meet customers’ unique needs. Starting in 2005, the Corporation expanded its distribution network and participation in the commercial loans middle-market segment by focusing on customers with financing needs up to $5 million. The Corporation established four regional offices that provide coverage throughout Puerto Rico. The offices are staffed with sales, marketing and credit officers able to provide a high level of personalized service and prompt decision-making.

     Consumer Loans

     Consumer loan originations are principally driven through the Corporation’s retail network. For the second quarter and first half of 2007, consumer loan originations decreased by $11.1 million, or 6%, and $59.9 million, or 15%, respectively, compared to the same periods in 2006. The decrease in consumer loan originations for 2007 periods, compared to 2006, was mainly due to adverse economic conditions in Puerto Rico.

56

     Finance Leases

     For the second quarter and first half of 2007, finance leases originations, which are mostly composed of loans to individuals to finance the acquisition of a motor vehicle, decreased by $6.7 million for both periods, as compared to the same periods in 2006.

Assets

     Total assets as of June 30, 2007 amounted to $17.6 billion, an increase of $214.8 million compared to total assets of $17.4 billion as of December 31, 2006. The increase in total assets as of June 30, 2007, compared to total assets as of December 31, 2006, was mainly the result of an increase in money market investments of $252.0 million, partially offset by slight decreases in total loans and investment securities of $22.0 million and $9.4 million, respectively, as well as a decrease in the Corporation’s deferred tax asset. During the second quarter of 2007, the Corporation temporarily invested proceeds from newly issued brokered CDs in short-term money market investments in anticipation of expected maturities of brokered CDs during the second half of the year and also used part of the proceeds to reduce the balance of securities sold under repurchase agreements and the redemption of the $150 million medium-term note. As of June 30, 2007, the Corporation’s outstanding brokered CDs increased by $715.5 million compared to the balance as of December 31, 2006.

     The decrease in the Corporation’s loan portfolio was due to the execution of several agreements with R&G Financial relating to prior transactions accounted for as commercial loans secured by mortgage loans and pass-through trust certificates by the Corporation, partially offset by new loan originations. The agreements entail two separate transactions: (1) through a Mortgage Payment agreement, R&G Financial paid the Corporation approximately $50 million to pay down the commercial loan that R&G Financial had outstanding; and (2) the second transaction involved the recharacterization of a secured commercial loan of approximately $183.8 million secured by trust certificates. The trust certificates were initially sold by R&G Financial to the Corporation, but were subsequently recharacterized as commercial loans (refer to the Corporation’s amended 2004 Annual Report on Form 10-K for additional information). The execution of the agreements enabled these transactions to be treated as “true sale” for accounting and legal purposes and caused a decrease in the Corporation’s loan portfolio and an increase in the Corporation’s investment securities portfolio.

     Notwithstanding the recognition of $171.6 million of securities collateralized by loans as of June 30, 2007, obtained as part of the aforementioned agreements entered into with R&G Financial, the Corporation’s investment portfolio decreased by $9.4 million as compared to the balance as of December 31, 2006. The decrease in the investment securities portfolio resulted mainly from maturities and prepayments received from the Corporation’s investment portfolio, mainly mortgage-backed securities and the Corporation’s decision to deleverage its investment portfolio.

     The decrease in the deferred tax asset was mainly due to the tax impact related with the adoption of SFAS 159, on January 1, 2007, of approximately $58.7 million.

Loan Portfolio

     The composition of the Corporation’s loan portfolio for the periods indicated is as follows:

57

	June 30,		December 31,
(In thousands)	2007		2006
Residential real estate loans	$	2,924,697	$	2,772,630
Commercial loans:
Construction loans		1,459,774		1,511,608
Commercial real estate loans		1,278,995		1,215,040
Commercial loans		2,813,448		2,698,141
Loans to local financial institutions collateralized by real estate mortgages and pass-through trust certificates		663,931		932,013
Commercial loans		6,216,148		6,356,802
Finance leases		386,267		361,631
Consumer and other loans		1,721,567		1,772,917
Total loans	$	11,248,679	$	11,263,980

     As of June 30, 2007, the Corporation’s total loans decreased by $15.3 million, when compared with the balance as of December 31, 2006. The decrease in the Corporation’s total loans primarily relates to the previously discussed agreements entered into with R&G Financial that enabled the Corporation to recharacterize certain secured commercial loans as securities collateralized by loans coupled with a decrease in construction loans, partially offset with increases in commercial and residential real estate loans.

     Residential Real Estate Loans

     As of June 30, 2007, the Corporation’s residential real estate loan portfolio increased by $152.1 million, or 5%, as compared to the balance as of December 31, 2006. The Corporation has diversified its loan portfolio by increasing the concentration of residential real estate loans. The Corporation’s residential real estate loans are mainly composed of fully amortizing fixed-rate loans. In accordance with the Corporation’s underwriting guidelines, residential real estate loans are mostly fully documented loans and the Corporation is not actively involved in the origination of negative amortization loans or option adjustable rate mortgage loans.

     Commercial and Construction Loans

     As of June 30, 2007, the Corporation’s commercial and construction loan portfolio decreased by $140.7 million, as compared to the balance as of December 31, 2006. The decrease was mainly due to the aforementioned agreements entered into with R&G Financial that reduced the Corporation’s secured commercial loan extended to local financial institutions. The Corporation’s commercial and construction loan portfolio, other than loans extended to local financial institutions, increased by $127.4 million. The Corporation strategy focuses on growing its commercial loan portfolio principally through commercial real estate and construction loans. A substantial portion of this portfolio is collateralized by real estate. The Corporation’s commercial loans are primarily variable- and adjustable-rate loans.

     The Corporation had a lending concentration of $403.2 million in one mortgage originator in Puerto Rico, Doral, as of June 30, 2007. The Corporation had outstanding $260.7 million with another mortgage originator in Puerto Rico, R&G Financial, for total loans to mortgage originators amounting to $663.9 million as of June 30, 2007. These commercial loans are secured by individual mortgage loans on residential and commercial real estate. In December 2005, the Corporation obtained a waiver from the Office of the Commissioner of Financial Institutions of the Commonwealth of Puerto Rico with respect to the statutory limit for individual borrowers (loans-to-one borrower limit). In May 2006, the Corporation received a payment from Doral of approximately $2.4 billion, substantially reducing the balance of the secured commercial loan extended

58

to that institution. As part of the cease and desist order imposed on the Corporation by its regulators, the Corporation has continued working on the reduction of its exposure to Doral.

     As previously discussed, the execution of the agreements entered into with R&G Financial during the first quarter of 2007 enabled First BanCorp to fulfill the remaining requirement of the consent order signed with banking regulators relating to the mortgage-related transactions with R&G Financial that First BanCorp previously accounted for as commercial loans secured by mortgage loans and pass-through trust certificates.

     Consumer Loans

     As of June 30, 2007, the Corporation’s consumer loan portfolio decreased by $51.4 million, as compared to the portfolio balance as of December 31, 2006. The decrease is mainly the result of decreases in the Corporation’s auto, personal, and credit card loan portfolios. The decrease in auto and personal loan portfolio is mainly the result of the application of stricter underwriting standards in an effort to improve the Corporation’s credit quality given deteriorating economic conditions in Puerto Rico. The decrease in the credit card portfolio is mainly driven by the sale of approximately $15.6 million during the first quarter of 2007 of the Corporation’s credit card portfolio pursuant to a strategic alliance agreement reached with a U.S. financial institution in 2003.

     Finance Leases

     As of June 30, 2007, finance leases, which are mostly composed of loans to individuals to finance the acquisition of a motor vehicle, increased by $24.6 million as compared to the portfolio balance as of December 31, 2006. These leases typically have five-year terms and are collateralized by a security interest in the underlying assets.

Investment Activities

     As part of its strategy to diversify its revenue sources and maximize its net interest income, First BanCorp maintains an investment portfolio that is classified as available-for-sale or held-to-maturity. The Corporation’s investment portfolio, excluding short-term money market investments, as of June 30, 2007 amounted to $5.1 billion, a decrease of $9.4 million, when compared with the investment portfolio as of December 31, 2006. The decrease in investment securities as of June 30, 2007, compared to the balance as of December 31, 2006, was mainly due to the Corporation’s decision to deleverage its balance sheet by not reinvesting maturities and prepayments received from the Corporation’s investment portfolio, mainly mortgage-backed securities and government obligations, partially offset by the previously discussed agreements entered into with R&G Financial that increased the Corporation’s mortgage-backed securities portfolio.

     The following table presents the carrying value of investments at the indicated dates:

59

	June 30,		December 31,
(In thousands)	2007		2006
Money market investments	$	708,456	$	456,470
Investment securities held-to-maturity:
U.S. Government and agencies obligations		2,308,244		2,258,040
Puerto Rico Government obligations		32,005		31,716
Mortgage-backed securities		959,372		1,055,375
Corporate bonds		2,000		2,000
		3,301,621		3,347,131
Investment securities available-for-sale:
U.S. Government and agencies obligations		395,877		403,592
Puerto Rico Government obligations		25,227		25,302
Mortgage-backed securities		1,302,252		1,253,853
Corporate bonds		4,938		4,961
Equity securities		4,820		12,715
		1,733,114		1,700,423
Other equity securities		43,579		40,159
Total investments	$	5,786,770	$	5,544,183

     Mortgage-backed securities at the indicated dates consist of:

	June 30,		December 31,
(In thousands)	2007		2006
Held-to-maturity
FHLMC certificates	$	13,036	$	15,438
FNMA certificates		946,336		1,039,937
		959,372		1,055,375
Available-for-sale
FHLMC certificates		6,484		7,575
GNMA certificates		337,976		374,368
FNMA certificates		785,804		871,540
Mortgage pass-through certificates		171,988		370
		1,302,252		1,253,853
Total mortgage-backed securities	$	2,261,624	$	2,309,228

     The carrying values of investment securities (excluding other equity securities) as of June 30, 2007, by contractual maturity (excluding mortgage-backed securities, equity securities and money market investments) are shown below:

60

	Carrying		Weighted
(In thousands)	amount		average yield %
U.S. Government and agencies obligations
Due within one year	$	215,889		4.92
Due after five years through ten years		383,059		4.30
Due after ten years		2,105,173		5.82
		2,704,121		5.53
Puerto Rico Government obligations
Due after one year through five years		5,334		6.23
Due after five years through ten years		32,163		5.37
Due after ten years		19,735		5.59
		57,232		5.53
Corporate bonds
Due after five years through ten years		1,215		7.70
Due after ten years		5,723		7.21
		6,938		7.30
Total		2,768,291		5.54
Mortgage-backed securities		2,261,624		4.89
Equity securities		4,820		0.07
Total investment securities — available-for-sale and held-to-maturity	$	5,034,735		5.24

     Net interest income of future periods may be affected by the acceleration in prepayments of mortgage-backed securities. Acceleration in the prepayments of mortgage-backed securities would lower yields on securities purchased at a premium, as the amortization of premiums paid upon acquisition of these securities would accelerate. Conversely, acceleration in the prepayments of mortgage-backed securities would increase yields on securities purchased at a discount, as the amortization of the discount would accelerate. Also, net interest income in future periods might be affected by the Corporation’s investment in callable securities. Lower reinvestment rates and a time lag between calls, prepayments and/or the maturity of investments and actual reinvestment of proceeds into new investments, might also affect net interest income. These risks are directly linked to future period market interest rate fluctuations. Refer to the “Risk Management” discussion below for further analysis of the effects of changing interest rates on the Corporation’s net interest income and for the interest rate risk management strategies followed by the Corporation.

Sources of Funds

     The Corporation’s principal funding sources are branch-based deposits, retail brokered deposits, institutional deposits, federal funds purchased, securities sold under agreements to repurchase, notes payable and FHLB advances.

     As of June 30, 2007, total liabilities amounted to $16.3 billion, an increase of $138.0 million as compared to the balance as of December 31, 2006. The increase in total liabilities was mainly due to increases in brokered CDs, and FHLB advances, partially offset by decreases in non-interest bearing deposits, federal funds purchased and securities sold under repurchase agreements, and notes payable. The increase in brokered CDs was principally due to the issuance of new brokered CDs in anticipation of expected maturities during the second half of the year. The use of brokered CDs has been particularly important for the growth of the Corporation. The Corporation encounters intense competition in attracting and retaining deposits, as financial institutions are at a competitive disadvantage since the income generated on other investment products available to investors in Puerto Rico has been taxed at lower rates than tax rates for income generated on deposit products. The brokered CDs market is very competitive and liquid and the Corporation has been able to obtain substantial amounts of funding in short periods

61

of time. This strategy enhances the Corporation’s liquidity position, since the brokered CDs are unsecured and can be obtained at substantially longer maturities than other regular retail deposits. Also, the Corporation has the ability to convert the fixed-rate brokered CDs to short-term adjustable rate liabilities by entering into interest rate swap agreements.

     Notes payable decreased during the second quarter of 2007 due to the early redemption of the Corporation’s $150 million medium-term note. The Corporation’s decision was influenced, among other things, by the weighted- average cost of such note, which was above the Corporation’s weighted-average cost of funds.

     CDs with denominations of $100,000 or higher, including brokered CDs, amounted to $8.7 billion as of June 30, 2007. As of June 30, 2007, brokered CDs amounted to $7.8 billion. Brokered CDs are sold by third-party intermediaries in denominations of $100,000 or less. The following table presents a maturity schedule of brokered CDs as of June 30, 2007:

(In thousands)	Total
Three months or less	$	1,037,488
Over three months to six months		385,681
Over six months to one year		1,332,462
Over one year to five years		1,710,683
Over five years		3,348,633
Total	$	7,814,947

     The Corporation maintains unsecured lines of credit with other banks. As of June 30, 2007, the Corporation’s total unused lines of credit with these banks amounted to $255.0 million. As of June 30, 2007, the Corporation had an available line of credit with the FHLB, guaranteed with excess collateral pledged to the FHLB in the amount of $670.2 million.

     The Corporation’s deposit products include regular savings accounts, demand deposit accounts, money market accounts, CDs, and brokered CDs. Refer to “Note 10 — Deposits” in the accompanying notes to the unaudited interim consolidated financial statements for further details. Total deposits amounted to $11.6 billion as of June 30, 2007, compared to $11.0 billion as of December 31, 2006. The increase in total deposits for 2007 was mainly due to increases in brokered CDs.

     Refer to “Net Interest Income” discussion above for information about averages balance of interest-bearing deposits, and the average interest rate paid on deposits for the quarters and six-month periods ended June 30, 2007 and 2006.

Capital

     The Corporation’s stockholders’ equity amounted to $1.3 billion as of June 30, 2007, an increase of $76.8 million compared to the balance as of December 31, 2006. The increase in stockholders’ equity for the six-month period ended June 30, 2007 is mainly composed of after-tax adjustments to beginning retained earnings of approximately $91.8 million as part of the adoption of SFAS 159 and net income of $46.6 million for the first half of 2007, partially offset by cash dividends of $31.8 million paid during the first half of 2007 and other comprehensive losses associated with the valuation of the Corporation’s securities available-for-sale portfolio of $30.1 million.

     On August 27, 2007, the Corporation announced the completion of its sale of 9.250 million shares of First BanCorp’s common stock to the Bank of Nova Scotia (“Scotiabank”) in a private placement. Scotiabank paid a purchase price of $10.25 per First BanCorp’s common share, for a total purchase price of approximately

62

$94.8 million. Scotiabank acquired 10% of First BanCorp’s outstanding common shares as of the close of the transaction. As of August 31, 2007, First BanCorp had 92,504,056 common shares outstanding.

     As of June 30, 2007, First BanCorp, FirstBank Puerto Rico and FirstBank Florida were in compliance with regulatory capital requirements that were applicable to them as a financial holding company, a state non-member bank and a thrift, respectively (i.e., total capital and Tier 1 capital to risk-weighted assets of at least 8% and 4%, respectively, and Tier 1 capital to average assets of at least 4%). Set forth below are First BanCorp, FirstBank Puerto Rico and FirstBank Florida’s regulatory capital ratios as of June 30, 2007 and December 31, 2006, based on existing Federal Reserve, Federal Deposit Insurance Corporation and the Office of Thrift Supervision guidelines.

				Banking Subsidiaries
	First						FirstBank			To be well
As of June 30, 2007	BanCorp			FirstBank			Florida			capitalized
Total capital (Total capital to risk-weighted assets)		13.69	%		13.72	%		11.07	%		10.00	%
Tier 1 capital ratio (Tier 1 capital to risk-weighted assets)		12.51	%		12.50	%		10.65	%		6.00	%
Leverage ratio (1)		8.93	%		8.79	%		7.86	%		5.00	%
As of December 31, 2006
Total capital (Total capital to risk-weighted assets)		12.46	%		12.25	%		11.35	%		10.00	%
Tier 1 capital ratio (Tier 1 capital to risk-weighted assets)		11.27	%		11.02	%		10.96	%		6.00	%
Leverage ratio (1)		7.97	%		7.76	%		8.10	%		5.00	%

(1)	Tier 1 capital to average assets in the case of First BanCorp and FirstBank and Tier 1 Capital to adjusted total assets
	in the case of FirstBank Florida.

     Effective January 1, 2007, the Corporation early adopted the provisions of SFAS 157 and SFAS 159. Refer to Notes 1 and 14 of the accompanying unaudited consolidated financial statements for additional information. Regulatory capital increased by the positive adjustment to retained earnings recognized as part of the adoption of SFAS 159, exceeding by higher margins the capital levels required to be classified as well-capitalized and strengthening the Corporation’s current regulatory capital ratios.

Dividends

     For each of the six-month periods ended on June 30, 2007 and 2006, the Corporation declared in aggregate cash dividends of $0.14 per common share. Total cash dividends paid on common shares amounted to $11.7 million for the six-month period ended June 30, 2007 and $11.6 million for the same period in 2006. Dividends declared on preferred stock amounted to approximately $20.2 million for each of the six-month periods ended on June 30, 2007 and 2006.

Off -Balance Sheet Arrangements

     In the ordinary course of business, the Corporation engages in financial transactions that are not recorded on the balance sheet, or may be recorded on the balance sheet in amounts that are different than the full contract or notional amount of the transaction. These transactions are designed to (1) meet the financial needs of customers, (2) manage the Corporation’s credit, market or liquidity risks, (3) diversify the Corporation’s funding sources and (4) optimize capital.

     As a provider of financial services, the Corporation routinely commits to financial instruments with off-balance sheet risk to meet the financial needs of its customers. These financial instruments may include loan commitments and standby letters of credit. These commitments are subject to the same credit policies and approval

63

process used for on-balance sheet instruments. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the statements of financial position. As of June 30, 2007, commitments to extend credit and commercial and financial standby letters of credit amounted to approximately $1.8 billion and $97.9 million, respectively. Commitments to extend credit are agreements to lend to customers as long as the conditions established in the contract are met. Generally, the Corporation’s mortgage banking activities do not enter into interest rate lock agreements with its prospective borrowers.

Contractual Obligations and Commitments

     The following table presents a detail of the maturities of the Corporation’s contractual obligations and commitments, which consist of CDs, long-term contractual debt obligations, other contractual obligations, commitments to sell loans and commitments to extend credit:

			Contractual Obligations and Commitments
					June 30, 2007
	Total		Less than 1 year		1-3 years		3-5 years		After 5 years
					(In thousands)
Contractual obligations (1):
Certificates of deposit	$	9,474,555	$	4,137,645	$	1,566,049	$	384,836	$	3,386,025
Federal funds purchased and securities sold under agreements to repurchase		3,265,763		1,678,263		387,500		500,000		700,000
Advances from FHLB		625,000		45,000		509,000		61,000		10,000
Notes payable		32,216		—		—		17,550		14,666
Other borrowings		231,768		—		—		—		231,768
Total contractual obligations	$	13,629,302	$	5,860,908	$	2,462,549	$	963,386	$	4,342,459
Commitments to sell mortgage loans	$	59,095	$	59,095
Standby letters of credit	$	97,942	$	97,942
Commitments to extend credit:
Lines of credit	$	1,282,347	$	1,282,347
Letters of credit		39,540		39,540
Commitments to originate loans		482,156		482,156
Total commercial commitments	$	1,804,043	$	1,804,043

(1) $29.6 million of tax liability associated with unrecognized tax benefits under FIN 48 has been excluded due to the high degree of uncertainty regarding the timing of future cash outflows associated with such obligations.

     The Corporation has obligations and commitments to make future payments under contracts, such as debt, and under other commitments to sell mortgage loans at fair value and commitments to extend credit. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since certain commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. In the case of credit cards and personal lines of credit, the Corporation can, at any time and without cause, cancel the unused credit facility. In the ordinary course of business, the Corporation enters into operating leases and other commercial commitments. There have been no significant changes in such contractual obligations since December 31, 2006.

RISK MANAGEMENT

     The Corporation has in place a risk management framework to monitor, evaluate and manage the principal risks assumed in conducting its activities. First BanCorp’s business is subject to eight broad categories of risks: (1) interest rate, (2) market risk, (3) credit risk, (4) liquidity risk, (5) operational risk, (6) legal and compliance risk, (7) reputational risk, and (8) contingency risk. First BanCorp has adopted policies and procedures designed to identify and manage risks to which the Corporation is exposed specifically those relating to interest rate risk, credit risk, liquidity risk, and operational risk.

64

     The Corporation’s risk management policies are described below as well as in the Management Discussion and Analysis of Financial Condition and Results of Operations section of First BanCorp’s 2006 Annual Report on Form 10-K.

Interest Rate Risk Management

     First BanCorp manages its asset/liability position in order to limit the effects of changes in interest rates on net interest income. The Management’s Investment and Asset Liability Committee of FirstBank (“MIALCO”) oversees interest rate risk, liquidity management and other related matters. The MIALCO, which reports to the Investment Sub-committee of the Board of Directors’ Asset/Liability Risk Committee, is composed of senior management officers, including the Chief Executive Officer, the Chief Financial Officer, the Chief Operating Officer, the Risk Manager of the Treasury and Investment Department, the Economist and the Treasurer.

     Committee meetings focus on, among other things, current and expected conditions in world financial markets, competition and prevailing rates in the local deposit market, liquidity, unrealized gains and losses in securities, recent or proposed changes to the investment portfolio, alternative funding sources and their costs, hedging and the possible purchase of derivatives such as swaps and caps, and any tax or regulatory issues which may be pertinent to these areas. The MIALCO approves funding decisions in light of the Corporation’s overall growth strategies and objectives. On a quarterly basis, the MIALCO performs a comprehensive asset/liability review, examining interest rate risk as described below together with other issues such as liquidity and capital.

     The Corporation uses scenario analysis to measure the effects of changes in interest rates on net interest income. These simulations are carried out over a one-year and a two-year time horizon, assuming gradual upward and downward interest rate movements of 200 basis points. Simulations are carried out in two ways:

     (1) using a static balance sheet on the simulation date, and

     (2) using a growing balance sheet based on recent growth patterns and strategies.

     The balance sheet is divided into groups of assets and liabilities in order to simplify the projections. As interest rates rise or fall, these simulations incorporate expected future lending rates, current and expected future funding sources and cost, the possible exercise of options, changes in prepayment rates, and other factors which may be important in projecting the future growth of net interest income. These projections are carried out for First BanCorp on a fully consolidated basis.

     The Corporation uses asset-liability management software to project future movements in the Corporation’s balance sheet and income statement. The starting point of the projections generally corresponds to the actual values of the balance sheet on the date of the simulations. Interest rates used for the simulations also correspond to actual rates at the start of the projection period.

     These simulations are highly complex, and use many simplifying assumptions that are intended to reflect the general behavior of the Corporation over the period in question. There can be no assurance that actual events will match these assumptions in all cases. For this reason, the results of these simulations are only approximations of the true sensitivity of net interest income to changes in market interest rates. There have been no significant changes in the composition of the Corporation’s interest-earning assets and interest-bearing liabilities since the end of 2006. As a consequence, the Corporation’s interest rate risk profile has not changed significantly since December 31, 2006. During the first half of 2007, the Corporation began a process to improve its interest rate risk measurement practices. This process includes refinements and enhancements to the methodology used to measure the Corporation’s interest rate risk, as well as the implementation of a third party software to measure the Corporation’s interest rate risk profile.

65

Derivatives

      First BanCorp uses derivative instruments and other strategies to manage its exposure to interest rate risk caused by changes in interest rates beyond management’s control. The following summarizes major strategies, including derivatives activities, used by the Corporation in managing interest rate risk:

Interest rate swaps – Interest rate swap agreements generally involve the exchange of fixed- and floating-rate interest payment obligations without the exchange of the underlying principal. Since a substantial portion of the Corporation’s loans, mainly commercial loans, yield variable-rates, the interest rate swaps are utilized to convert fixed-rate brokered CDs (liabilities) to a variable-rate to better match the variable-rate nature of these loans.

Interest rate cap agreements – Interest rate cap agreements provide the right to receive cash if a reference interest rate rises above a contractual rate. The value increases as the reference interest rate rises. The Corporation enters into interest rate cap agreements to protect against rising interest rates. Specifically, the interest rate of the Corporation’s commercial loans to other financial institutions is generally a variable rate limited to the weighted-average coupon of the referenced residential mortgage collateral, less a contractual servicing fee. The Corporation utilizes interest rate cap agreements to protect against rising interest rates.

Structured repurchase agreements – The Corporation uses structured repurchase agreements, with embedded call options, to reduce the Corporation’s exposure to interest rate risk by lengthening the contractual maturities of its liabilities, while keeping funding costs low. Another type of structured repurchase agreement includes repurchased agreements with embedded cap corridors; these instruments also provide protection for a rising rate scenario.

     The following table summarizes the notional amount of all derivative instruments as of June 30, 2007 and December 31, 2006:

	Notional amounts
	As of		As of
	June 30,		December 31,
	2007		2006
	(In thousands)
Interest rate swap agreements:
Pay fixed versus receive floating	$	80,572	$	80,720
Receive fixed versus pay floating		4,610,951		4,802,370
Embedded written options		53,515		13,515
Purchased options		53,515		13,515
Written interest rate cap agreements		128,090		125,200
Purchased interest rate cap agreements		307,879		330,607
	$	5,234,522	$	5,365,927

     The following table summarizes the notional amount of all derivatives by the Corporation’s designation as of June 30, 2007 and December 31, 2006:

66

	Notional amounts
	As of		As of
	June 30,		December 31,
	2007		2006
	(In thousands)
Economic undesignated hedges:
Interest rate swaps used to hedge fixed rate certificates of deposit, notes payable and loans	$	4,691,523	$	336,473
Embedded options on stock index deposits		53,515		13,515
Purchased options used to manage exposure to the stock market on embedded stock index options		53,515		13,515
Written interest rate cap agreements		128,090		125,200
Purchased interest rate cap agreements		307,879		330,607
Total derivatives not designated as hedges	$	5,234,522	$	819,310
Designated hedges:
Fair value hedges:
Interest rate swaps used to hedge fixed-rate certificates of deposit	$	—	$	4,381,175
Interest rate swaps used to hedge fixed- and step-rate notes payable		—		165,442
Total fair value hedges	$	—	$	4,546,617
Total	$	5,234,522	$	5,365,927

     The following tables summarize the fair value changes of the Corporation’s derivatives as well as the source of the fair values:

	Six-month period ended
(In thousands)	June 30, 2007
Fair value of contracts outstanding at the beginning of the period	$	(126,778	)
Contracts realized or otherwise settled during the period		4,639
Changes in fair value during the period		(57,051	)
Fair value of contracts outstanding as of June 30, 2007	$	(179,190	)

67

Source of Fair Value

(In thousands)	Payments Due by Period
	Maturity									Maturity
	Less Than			Maturity			Maturity			In Excess			Total
As of June 30, 2007	One Year			1-3 Years			3-5 Years			of 5 Years			Fair Value
Prices provided by external sources	$	(277	)	$	(2,790	)	$	(7,838	)	$	(168,285	)	$	(179,190	)

     Prior to April 2006, none of the derivative instruments held by the Corporation were qualified for hedge accounting. Effective April 3, 2006, the Corporation adopted the long-haul method of effectiveness testing under SFAS 133 for substantially all of the interest rate swaps that hedge its callable brokered CDs and medium-term notes. The long-haul method requires periodic assessment of hedge effectiveness and measurement of ineffectiveness. The ineffectiveness results to the extent the changes in the fair value of the derivative do not offset the changes in fair value of the hedged liabilities due to changes in the hedged risks. Prior to the implementation of fair value hedge accounting, the Corporation recorded, as part of interest expense, unrealized losses in the valuation of interest rate swaps of approximately $69.7 million during the first quarter of 2006.

     Effective January 1, 2007, the Corporation decided to early adopt SFAS 159 for its callable brokered CDs and certain fixed medium-term notes (“Notes”) that were hedged with interest rate swaps. One of the main considerations to early adopt SFAS 159 for these instruments is to eliminate the operational procedures required by the long-haul method of accounting in terms of documentation, effectiveness assessment, and manual procedures followed by the Corporation to fulfill the requirements specified by SFAS 133. Upon adoption of SFAS 159, First BanCorp selected the fair value measurement for approximately $4.4 billion, or 63%, of the brokered CDs portfolio and for approximately $15.4 million, or 9%, of the Notes. The CDs and Notes chosen for the fair value measurement option were hedged at January 1, 2007 by callable interest rate swaps with the same terms and conditions. The adoption of SFAS 159 also resulted in a positive after-tax impact to retained earnings of approximately $91.8 million. Under SFAS 159, this one-time credit was recognized as an adjustment to beginning retained earnings.

     As a result of the implementation of SFAS 159 and the discontinuance of hedge accounting all of the derivative instruments held by the Corporation as of June 30, 2007 were considered economic undesignated hedges.

     The use of derivatives involves market and credit risk. The market risk of derivatives stems principally from the potential for changes in the value of derivatives contracts based on changes in interest rates. The credit risk of derivatives arises from the potential of counterparty’s default on its contractual obligations. To manage this credit risk, the Corporation deals with counterparties of good credit standing, enters into master netting agreements whenever possible and, when appropriate, obtains collateral. Master netting agreements incorporate rights of set-off that provide for the net settlement of contracts with the same counterparty in the event of default.

Credit Risk Management

     First BanCorp is subject to credit risk mainly with respect to its portfolio of loans receivable and off-balance sheet instruments, mainly derivatives and loan commitments. Loans receivable represents loans that First BanCorp holds for investment and, therefore, First BanCorp is at risk for the term of the loan. Loan commitments represent commitments to extend credit, subject to specific condition, for specific amounts and maturities. These commitments may expose the Corporation to credit risk and are subject to the same review and approval process as loans. Refer to “Contractual Obligations and Commitments” above for further details. The credit risk of

68

derivatives arises from the potential of a counterparty’s default on its contractual obligations. To manage this credit risk, the Corporation deals with counterparties of good credit standing, enters into master netting agreements whenever possible and, when appropriate, obtains collateral. For further details and information on the Corporation’s derivative credit risk exposure, refer to “—Interest Rate Risk Management” section above. The Corporation manages its credit risk through credit policy, underwriting, and quality control. The Corporation also employs proactive collection and loss mitigation efforts.

     The Corporation may also encounter risk of default in relation to its securities portfolio. The securities held by the Corporation are principally mortgage-backed securities, U.S. Treasury and agency securities. Thus, a substantial portion of these instruments are guaranteed by mortgages, a U.S. government-sponsored entity or the full faith and credit of the U.S. government and are deemed to be of the highest credit quality.

     Management’s Credit Committee, comprised of the Corporation’s Chief Credit Risk Officer and other senior executives, has primary responsibility for setting strategies to achieve the Corporation’s credit risk goals and objectives. Those goals and objectives are documented in the Corporation’s Credit Policy.

Non-performing Assets and Allowance for Loan and Lease Losses

Allowance for Loan and Lease Losses

     The provision for loan and lease losses is charged to earnings to maintain the allowance for loan and lease losses at a level that the Corporation considers adequate to absorb probable losses inherent in the portfolio. The Corporation establishes the allowance for loan and lease losses based on its asset classification report to cover the total amount of any assets classified as a “loss,” the probable loss exposure of other classified assets, and the estimated losses of assets not classified. The adequacy of the allowance for loan and lease losses is also based upon a number of additional factors including historical loan and lease loss experience, current economic conditions, the fair value of the underlying collateral, and the financial condition of the borrowers, and, as such, includes amounts based on judgments and estimates made by the Corporation. Although management believes that the allowance for loan and lease losses is adequate, factors beyond the Corporation’s control, including factors affecting the economies of Puerto Rico, the United States, the U.S.VI or British VI may contribute to delinquencies and defaults, thus necessitating additional reserves.

     For small, homogeneous loans, including residential mortgage loans, auto loans, consumer loans, finance lease loans, and commercial and construction loans under $1.0 million, the Corporation evaluates a specific allowance based on average historical loss experience for each corresponding type of loans. The methodology of accounting for all probable losses is made in accordance with the guidance provided by SFAS 5, “Accounting for Contingencies.”

     Commercial and construction loans in amounts over $1.0 million are individually evaluated on a quarterly basis for impairment following the provisions of SFAS 114, “Accounting by Creditors for Impairment of a Loan.” A loan is impaired when, based on current information and events, it is probable that the Corporation will be unable to collect all amounts due according to the contractual terms of the loan agreement. The impairment loss, if any, on each individual loan identified as impaired is generally measured based on the present value of expected cash flows discounted at the loan’s effective interest rate. As practical expedient, impairment may be measured based on the loan’s observable market price, or the fair value of the collateral, if the loan is collateral dependent.

     The following table sets forth an analysis of the activity in the allowance for loan and lease losses during the periods indicated:

69

	Quarter ended						Six-Month Period Ended
	June 30,						June 30,
(Dollars in thousands)	2007			2006			2007			2006
Allowance for loan and lease losses, beginning of period	$	161,419		$	152,596		$	158,296		$	147,999
Provision for loan and lease losses		24,628			9,354			49,542			28,730
Loans charged-off:
Residential real estate		(1,102	)		(487	)		(1,267	)		(700	)
Commercial and Construction		(2,525	)		(1,024	)		(5,785	)		(3,011	)
Finance leases		(2,292	)		(1,022	)		(4,418	)		(1,716	)
Consumer		(16,500	)		(14,279	)		(34,126	)		(27,834	)
Recoveries		1,381			1,389			2,767			3,059
Net charge-offs		(21,038	)		(15,423	)		(42,829	)		(30,202	)
Allowance for loan and lease losses, end of period	$	165,009		$	146,527		$	165,009		$	146,527
Allowance for loan and lease losses to period end total loans receivable		1.47	%		1.35	%		1.47	%		1.35	%
Net charge-offs annualized to average loans outstanding during the period		0.75	%		0.50	%		0.77	%		0.48	%
Provision for loan and lease losses to net charge-offs during the period		1.17	x		0.61	x		1.16	x		0.95	x

     First BanCorp’s allowance for loan and lease losses was $165.0 million as of June 30, 2007, compared to $146.5 million as of June 30, 2006. The provision for loan and lease losses for the quarter and six-month period ended June 30, 2007 amounted to $24.6 million and $49.5 million, respectively, compared to $9.4 million and $28.7 million, respectively, for the same periods in 2006. The increase in the provision for the 2007 periods, compared to 2006, was principally due to increases in non-accruing loans and charge-offs experienced during 2007 reflecting deteriorating economic conditions in Puerto Rico, coupled with the growth in the Corporation’s commercial loan portfolio (other than secured commercial loans to local financial institutions). In addition, during 2006 the Corporation’s experienced a reduction in its provision for loan losses levels due to the repayment of approximately $2.4 billion received in connection with a secured commercial loan extended to a local financial institution. According to the Puerto Rico Planning Board, Puerto Rico is in a midst of a recession that started in the first quarter of 2006. The latest Gross National Product forecast by the Puerto Rico Planning Board expects a 1.4% reduction in fiscal year 2007 compared to fiscal year 2006. The slowdown in activity is the result of, among other things, higher utility prices, higher taxes, government budgetary imbalances, the upward trend in short-term interest rates and the flattening of the yield curve, and higher levels of oil prices.

     First BanCorp’s ratio of the allowance for loan and lease losses to period end total loans receivable increased by 12 basis points as of June 30, 2007 compared to the ratio as of June 30, 2006. The increase during 2007 mainly reflects the increase in the allowance as a result of the increasing trend in non-accruing loans. The Corporation’s ratio of the provision for loan and lease losses to net charge-offs for the quarter and six-month period ended June 30, 2007 totaled 117% and 116%, compared to 61% and 95%, respectively, for the same periods in 2006. The increase in the ratio of the provision for loan and lease losses to net charge-offs during 2007 mainly reflects the increasing trends in non-accruing loans and the aforementioned payment of $2.4 billion received from a local financial institution during the second quarter of 2006.

Non-accruing and Non-performing Assets

     Total non-performing assets are the sum of non-accruing loans, foreclosed real estate and other repossessed properties. Non-accruing loans are loans as to which interest is no longer being recognized. When loans fall into non-accruing status, all previously accrued and uncollected interest is reversed and charged against interest income.

70

Non-accruing Loans Policy

     Residential Real Estate Loans- The Corporation classifies real estate loans in non-accruing status when interest and principal have not been received for a period of 90 days or more.

     Commercial Loans- The Corporation places commercial loans (including commercial real estate and construction loans) in non-accruing status when interest and principal have not been received for a period of 90 days or more. The risk exposure of this portfolio is diversified as to individual borrowers and industries among other factors. In addition, a large portion is secured with real estate collateral.

     Finance Leases– Finance leases are classified in non-accruing status when interest and principal have not been received for a period of 90 days or more.

     Consumer Loans- Consumer loans are classified in non-accruing status when interest and principal have not been received for a period of 90 days or more.

Other Real Estate Owned (OREO)

     OREO acquired in settlement of loans is carried at the lower of cost (carrying value of the loan) or fair value less estimated costs to sell the real estate at the date of acquisition (estimated realizable value).

Other Repossessed Property

     The other repossessed property category includes repossessed boats and autos acquired in settlement of loans. Repossessed boats and autos are recorded at the lower of cost or estimated fair value.

Past Due Loans

     Past due loans are accruing commercial loans, which are contractually delinquent for 90 days or more. Past due commercial loans are current as to interest but delinquent in the payment of principal.

     The following table presents non-performing assets at the dates indicated:

71

	June 30,			December 31,
(Dollars in thousands)	2007			2006
Non-accruing loans:
Residential real estate	$	147,954		$	114,828
Commercial, commercial real estate and construction		119,891			82,713
Finance leases		6,987			8,045
Consumer		40,732			46,501
		315,564			252,087
Other real estate owned		6,280			2,870
Other repossessed property		14,100			12,103
Total non-performing assets	$	335,944		$	267,060
Past due loans	$	44,392		$	31,645
Non-performing assets to total assets		1.91	%		1.54	%
Non-accruing loans to total loans receivable		2.81	%		2.24	%
Allowance for loan and lease losses	$	165,009		$	158,296
Allowance to total non-accruing loans		52.29	%		62.79	%
Allowance to total non-accruing loans, excluding residential real estate loans		98.45	%		115.33	%

     As a result of the increase in delinquencies, the Corporation’s non-accruing loans to total loans receivable ratio increased 57 basis points from 2.24% as of December 31, 2006 to 2.81% as of June 30, 2007 and total non-accruing loans increased by $63.5 million, or 25%, from $252.1 million as of December 31, 2006 to $315.6 million as of June 30, 2007. The increase in non-performing loans as of June 30, 2007, compared to December 31, 2006, was mainly attributable to two factors: (i) continued increase in non-performing loans in residential real estate of approximately $33.1 million, or 29%, and (ii) classification as non-accrual of one loan relationship in the Corporation’s Miami Agency of approximately $36.4 million. In addition, after the close of the quarter, approximately $24.1 million of the same loan relationship was placed in non-accrual status in the third quarter of 2007. Market data during the second quarter of 2007 suggested that the South Florida market was weakening, causing deterioration in the Corporation’s commercial and construction loan portfolios in South Florida, particularly the Corporation’s portfolio of condo conversion loans in Miami. Since the third quarter of 2006, the Corporation decided to limit the origination and reduce the exposure of condo conversion loans in South Florida. As a result, the condo conversion loan portfolio decreased by approximately $285 million from its peak in May 2006 of $654 million to $369 million as of June 30, 2007.

     The condo conversion loans referenced above are fully secured with real estate. The Corporation has been working with authorized representatives of the borrower for purposes of protecting the Corporation’s collateral and obtaining optimal recovery of the loans outstanding.

     As of June 30, 2007, the ratio of allowance for loan and lease losses to total non-accruing loans totaled 52.29%, compared to 62.79% as of December 31, 2006. The decrease mainly reflects a higher proportion of residential real estate loans in the composition of the Corporation’s total non-accruing loans coupled with the previously discussed impairment analysis performed on the aforementioned Miami Agency relationship. Historically, the Corporation has experienced the lowest rates of losses on its residential real estate portfolio. As a consequence, the provision and allowance for loan and lease losses did not increase proportionately with the increase in non-accruing loans.

72

Liquidity Risk Management

     Liquidity refers to the level of cash and eligible investments to meet loan and investment commitments, potential deposit outflows and debt repayments. MIALCO, using measures of liquidity developed by management, which involves the use of several assumptions, reviews the Corporation’s liquidity position on a weekly basis.

     The Corporation utilizes different sources of funding to help ensure that adequate levels of liquidity are available when needed. Diversification of funding sources is of great importance as it protects the Corporation’s liquidity from market disruptions. The principal sources of short-term funds are deposits, securities sold under agreements to repurchase, and lines of credit with the FHLB as well as other unsecured lines established with financial institutions. MIALCO reviews credit availability on a regular basis. In the past, the Corporation has securitized and sold auto and mortgage loans as supplementary sources of funding. Additional funding is provided by the sale of commercial paper as well as long-term funding through the issuance of notes and long-term brokered CDs. The cost of these different alternatives, among other things, is taken into consideration. The Corporation’s principal uses of funds are the origination of loans and the repayment of maturing deposit accounts and borrowings.

     A large portion of the Corporation’s funding is retail brokered CDs issued by the banking subsidiaries. In the event that the Corporation’s bank subsidiaries are not well-capitalized institutions, they might not be able to replace this source of funding. The banking subsidiaries currently comply with the minimum requirements ratios for “well-capitalized” institutions and the Corporation does not foresee any risks to their ability to issue brokered CDs. In addition, the average life of the retail brokered CDs was approximately 5.9 years as of June 30, 2007. Approximately 57% of these certificates are callable, but only at the Corporation’s option.

     Refer to the “Source of Funds” section above for further details on the Corporation’s brokered CDs.

     Over the last three years, the Corporation has committed substantial resources to its mortgage banking subsidiary, FirstMortgage with the goal of becoming a leading institution in the highly competitive residential mortgage loans market. As a result, residential real estate loans as a percentage of total loans receivable have increased over time from 14% as of December 31, 2004 to 26% as of June 30, 2007. Commensurate with the increase in its mortgage banking activities, the Corporation has also invested in technology and personnel to enhance the Corporation’s secondary mortgage market capabilities. The enhanced capabilities improve the Corporation’s liquidity profile as it allows the Corporation to derive, if needed, liquidity from the sale of mortgage loans in the secondary market. The U.S. (including Puerto Rico) secondary mortgage market is the most liquid in the world in large part because of the sale or guarantee programs maintained by FHA, VA, HUD, FNMA and FHLMC.

Operational Risk

     The Corporation faces ongoing and emerging risk and regulatory pressures related to the activities that surround the delivery of banking and financial products. Coupled with external influences such as market conditions, security risks, and legal risk, the potential for operational and reputational loss has increased. In order to mitigate and control operational risk, the Corporation has developed, and continues to enhance, specific internal controls, policies and procedures that are designated to identify and manage operational risk at appropriate levels throughout the organization. The purpose of these mechanisms is to provide reasonable assurance that the Corporation’s business operations are functioning within the policies and limits established by management.

     The Corporation classifies operational risk into two major categories: business specific and corporate-wide affecting all business lines. For business specific risks, a risk assessment group works with the various business units to ensure consistency in policies, processes and assessments. With respect to corporate-wide

73

risks, such as information security, business recovery, legal and compliance, the Corporation has specialized groups, such as the Legal Department, Information Security, Corporate Compliance, Information Technology and Operations. These groups assist the lines of business in the development and implementation of risk management practices specific to the needs of the business groups.

Legal and Regulatory Risk

     Legal and regulatory risk includes the risk of non-compliance with applicable legal and regulatory requirements, the risk of adverse legal judgments against the Corporation, and the risk that a counterparty’s performance obligations will be unenforceable. The Corporation is subject to extensive regulation in the different jurisdictions in which it conducts it business, and this regulatory scrutiny has been significantly increasing over the last several years. The Corporation has established and continues to enhance procedures based on legal and regulatory requirements that are reasonably designed to ensure compliance with all applicable statutory and regulatory requirements. In 2006, as part of the implementation of the enterprise risk management framework, the Corporation revised and implemented a new corporate compliance function, headed by a newly designated Compliance Director. The Corporation’s Compliance Director reports to the Chief Risk Officer and is responsible for the oversight of regulatory compliance and implementation of an enterprise-wide compliance risk assessment process. Additional Compliance Officers were established in each major business areas with direct reporting relationships to the Corporate Compliance Group.

74

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     For information regarding market risk to which the Corporation is exposed, see the information contained under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Risk Management.”

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Control and Procedures

     First BanCorp’s management, including its Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of First BanCorp’s disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of June 30, 2007. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the design and operation of these disclosure controls and procedures were effective.

Internal Control Over Financial Reporting

     There have not been changes to the Corporation’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates to that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

75

PART II — OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     The Corporation is subject to various legal proceedings arising as a result of the restatement of the Corporation’s financial statements for the years ended 2004, 2003 and 2002. For information on these proceedings, please refer to Note 16 to the unaudited interim financial statements included in Item 1, Financial Statements, of this Quarterly Report on Form 10-Q.

ITEM 1A. RISK FACTORS

     For a detailed discussion of certain risk factors that could affect First BanCorp’s operations, financial condition or results for future periods see Item 1A, Risk Factors, in First BanCorp’s 2006 Annual Report on Form 10-K.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

     Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.

ITEM 5. OTHER INFORMATION

     Not applicable.

ITEM 6. EXHIBITS

31.1 – CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2 — CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1 — CEO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2 — CFO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

76

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the Corporation has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized:

	First BanCorp. Registrant
Date: September 24, 2007	By:	/s/ Luis M. Beauchamp
		Luis M. Beauchamp
		Chairman, President and Chief Executive Officer
Date: September 24, 2007	By:	/s/ Fernando Scherrer
		Fernando Scherrer
		Executive Vice President and Chief Financial Officer

77