|
|
|
| Exhibit 12.2 |
| First BanCorp | |||
| Computation of Ratio of Earnings to Fixed Charges and Preference Dividends | |||
|
|
| Nine-Month Period Ended | |
|
|
| September 30, 2016 | |
| Including Interest on Deposits |
|
|
|
| Earnings: |
|
|
|
| Pre-tax income from continuing operations |
| $ | 93,061 |
| Plus: |
|
|
|
| Fixed Charges (excluding capitalized interest) |
|
| 81,084 |
|
|
|
|
|
| Total earnings |
| $ | 174,145 |
|
|
|
|
|
| Fixed Charges: |
|
|
|
| Interest expensed and capitalized |
| $ | 78,284 |
| An estimate of the interest component within rental expense |
|
| 2,800 |
| Total fixed charges before preferred dividends |
| $ | 81,084 |
|
|
|
|
|
| Preferred dividends |
|
| - |
| Ratio of pre tax income to net income |
|
| 1.34 |
| Preferred dividend factor |
|
| - |
|
|
|
|
|
| Total fixed charges and preferred stock dividends |
| $ | 81,084 |
| Ratio of Earnings to Fixed Charges and Preferred Stock Dividends |
| 2.15 | |
|
|
|
|
|
| Excluding Interest on Deposits |
|
|
|
| Earnings: |
|
|
|
| Pre-tax income from continuing operations |
| $ | 93,061 |
| Plus: |
|
|
|
| Fixed Charges (excluding capitalized interest) |
|
| 29,859 |
|
|
|
|
|
| Total earnings |
| $ | 122,920 |
|
|
|
|
|
| Fixed Charges: |
|
|
|
| Interest expensed and capitalized |
| $ | 27,061 |
| An estimate of the interest component within rental expense |
|
| 2,800 |
|
|
|
|
|
| Total Fixed Charges before preferred dividends |
| $ | 29,861 |
|
|
|
|
|
| Preferred dividends |
|
| - |
| Ratio of pre tax income to net income |
|
| 1.34 |
| Preferred dividend factor |
|
| - |
|
|
|
|
|
| Total fixed charges and preferred stock dividends |
| $ | 29,861 |
| Ratio of Earnings to Fixed Charges and Preferred Stock Dividends |
| 4.12 | |
|
|
|
|
|
|
| |||
|
|
|
|