Exhibit 99.1
First BanCorp Reports Financial Results for the Quarter and Year Ended December 31, 2011
SAN JUAN, Puerto Rico--(BUSINESS WIRE)--February 1, 2012--First BanCorp (the “Corporation”) (NYSE: FBP), the bank holding company for FirstBank Puerto Rico (“FirstBank” or “the Bank”), today reported a net loss of $14.8 million for the fourth quarter of 2011, compared to a net loss of $24.0 million for the third quarter of 2011 and a net loss of $251.4 million for the fourth quarter of 2010. For the year ended December 31, 2011, the Corporation reported a net loss of $82.2 million compared to a net loss of $524.3 million for full year 2010.
2011 Fourth Quarter Highlights Compared with 2011 Third Quarter:
- Significantly Strengthened Capital Position after Completion of Capital Raise and Conversion of TARP Preferred Stock:
- Completion on October 7, 2011, of a $525 million capital raise and the conversion of 424,174 shares of the Series G Preferred Stock, held by the U.S. Treasury, into 32.9 million shares of common stock.
- Issuance of an additional $3.3 million of capital in a rights offering completed on December 8, 2011.
- Increase in total common equity of $819.5 million, to $1.4 billion as of December 31, 2011.
- Total capital, Tier 1 capital and Leverage ratios of the Corporation of 17.12%, 15.79% and 11.91%, respectively, up from 12.39%, 11.07% and 8.41%, respectively, for the previous quarter.
- Total capital, Tier 1 capital and Leverage ratios of the Corporation’s wholly owned banking subsidiary, FirstBank of 16.58%, 15.25% and 11.52%, respectively, up from 12.15%, 10.84%, and 8.24%, respectively, for the previous quarter. All of the capital ratios are above the minimum required under the Consent Order with the FDIC.
- 12.96% Tier 1 common risk-based capital ratio, up from 4.79%.
- 10.25% tangible common equity ratio, up from 3.84%.
- Growth in Net Interest Income and Margin:
- Net interest income, excluding fair value adjustments, increased $3.5 million.
- Net interest margin, excluding fair value adjustments, up 17 basis points to 2.99%. The increase in net interest income and margin primarily reflects the reduction of excess liquidity to pay down borrowings (brokered CDs and FHLB advances), the restructuring of certain repurchase agreements and the reduction in the average cost of core deposits.
- Continued Improvement in Credit Quality:
- Provision for loan and lease losses decreased for the fourth consecutive quarter, a decrease of $4.5 million to $42.0 million.
- The level of non-performing loans decreased for the seventh consecutive quarter, the decline from the third quarter of 2011 was $45.7 million to $1.14 billion.
- Inflows of non-performing loans for almost all major loan categories declined from the third quarter.
- Net charge-offs remained relatively flat at $67.8 million. Net charge-offs for commercial and construction loans were primarily related to reserves established in prior periods.
- Increase of $2.9 million in Non-Interest Expenses:
- A $1.8 million non-recurring write-down to the value of REO properties optioned during the fourth quarter as part of a special auction sponsored by the Bank intended to achieve reductions in REO operational costs in the immediate future.
- A $1.7 million increase in directors’ fees associated with the election of new directors to the Corporation’s Board of Directors in the fourth quarter.
- A $1.2 million decrease in the deposit insurance premium resulting from the Bank’s improved capital position.
- Decrease of $2.6 million in the Income Tax Expense:
- Previous quarter included a $3.2 million charge related to Uncertain Tax Positions and related accrued interest.
- Growth of $51.2 million, or 1%, in core deposits, reflecting increases in retail and commercial demand deposits, as well as in money market accounts.
- Consumer and Residential mortgage loan originations for the fourth quarter amounted to $163.0 million and $160.1 million, respectively, an increase of 10% and 8%, respectively, compared to the third quarter.
- Total assets of $13.1 billion, a decrease of $348.3 million since the end of the third quarter and a $2.5 billion decrease for full year 2011, consistent with the continuing process of optimizing the balance sheet.
Aurelio Alemán, President and Chief Executive Officer of First BanCorp, commented, “Fourth quarter results capped another challenging year for First BanCorp, and represents the beginning of a new stage in the execution of our strategic plan with a total focus on returning our franchise to profitability and improving our risk profile. The hard work and progress we are making in advancing key operating strategies is evident. During 2011 we fortified our capital base, in particular our level of common equity, and ended the year with strong regulatory capital and very strong common equity capital ratios. The quality of our deposit base improved in 2011 with a $365.8 million, or 7%, growth in core deposits and a $2.5 billion, or 40%, decrease in brokered CDs. We are optimistic with the momentum in growing retail and commercial deposits and services, resulting from our cross-selling strategies and the offering of innovative products. Deposit customers grew 19.8% during 2011 and our client base exceeds 650,000 retail and commercial customers. Our strong second position in loans market share in Puerto Rico and brand recognition provide opportunities for additional deposit growth and cross-selling opportunities. The Corporation’s credit-risk profile improved as total non-performing assets decreased $224.4 million, or 14%, during 2011, total net charge-offs decreased $314.2 million, or 52%, and our exposure to construction lending decreased 52%. Even so, some of our credit quality performance metrics remain elevated and we will continue to aggressively address our credit issues in a still challenging economic environment.”
Mr. Alemán continued, “Despite the de-leveraging initiatives completed during 2011, the net interest margin improved during the year through the pay down of high-cost borrowings, the growth and re-pricing of lower cost core deposits, the restructuring of certain repurchase agreements, targeted loan pricing opportunities and reduction of non-performing loans. The increase in the net interest margin in 2011, together with a disciplined cost control strategy that was reflected in a $28.1 million, or 8%, decrease in non-interest expenses, consistent improvements in our credit quality that led to decreasing loan loss provisioning expense, and the achievement of strong capital levels were key achievements that positioned us on an accelerated path to return to profitability. Efficiency improvements were also achieved with the establishment of a new Service Center, investment in technology infrastructure and further developments in internet banking and new products.”
“Generating appropriate returns while reducing risk for our shareholders is our key objective. We are determined to continue making selective investments in initiatives to achieve profitability, take advantage of opportunities to increase our consumer, auto and commercial market share, remain disciplined in our loan and deposit pricing, deliver tailored banking products to increase our consumer households and commercial relationships, and continue working to improve operating efficiency and reduce expenses,” concluded Mr. Alemán.
The following table provides details with respect to the calculation of earnings (loss) per common share for the quarters ended December 31, 2011, September 30, 2011 and December 31, 2010 and for the years ended December 31, 2011 and 2010:
| | | | | | |
(In thousands, except per share information) | | Quarter Ended | | | Year Ended | |
| | | December 31, | | September 30, | | December 31, | | | December 31, | | December 31, | |
| | | 2011 | | 2011 | | 2010 | | | 2011 | | 2010 | |
| | | | | | | | | | | | | | | | |
Net loss | | | $ | (14,842 | ) | | | $ | (24,046 | ) | | | $ | (251,436 | ) | | | $ | (82,232 | ) | | | $ | (524,308 | ) | |
Cumulative non-convertible preferred stock dividends (Series F) | | | - | | | | | - | | | | | - | | | | | - | | | | | (11,618 | ) | |
Cumulative convertible preferred stock dividend (Series G) | | | (997 | ) | | | | (5,302 | ) | | | | (5,302 | ) | | | | (16,903 | ) | | | | (9,485 | ) | |
Preferred stock discount accretion (Series G and F) (1) | | | (145 | ) | | | | (1,795 | ) | | | | (13,133 | ) | | | | (5,634 | ) | | | | (17,143 | ) | |
Favorable impact from issuing common stock in exchange for Series G preferred stock, net of issuance costs (2) | | | 277,995 | | | | | - | | | | | - | | | | | 277,995 | | | | | - | | |
Favorable impact from issuing common stock in exchange for Series A through E preferred stock, net of issuance costs (3) | | | - | | | | | - | | | | | - | | | | | - | | | | | 385,387 | | |
Favorable impact from issuing Series G mandatorily convertible preferred stock in exchange for Series F preferred stock (4) | | | - | | | | | - | | | | | - | | | | | - | | | | | 55,122 | | |
| | | | | | | | | | | | | | | | |
Net income (loss) attributable to common stockholders - basic | | $ | 262,011 | | | | $ | (31,143 | ) | | | $ | (269,871 | ) | | | $ | 173,226 | | | | $ | (122,045 | ) | |
Convertible preferred stock dividends and accretion | | | 1,142 | | | | | - | | | | | - | | | | | 22,537 | | | | | - | | |
Net income (loss) attributable to common stockholders - diluted | | $ | 263,153 | | | | $ | (31,143 | ) | | | $ | (269,871 | ) | | | $ | 195,763 | | | | $ | (122,045 | ) | |
| | | | | | | | | | | | | | | | |
Average common shares outstanding | | | | 192,546 | | | | | 21,303 | | | | | 21,303 | | | | | 64,466 | | | | | 11,310 | | |
Average potential common shares | | | | 2,195 | | | | | - | | | | | - | | | | | 25,192 | | | | | - | | |
Average common shares outstanding - assuming dilution | | | | 194,741 | | | | | 21,303 | | | | | 21,303 | | | | | 89,658 | | | | | 11,310 | | |
| | | | | | | | | | | | | | | | |
Basic earnings (loss) per common share | | | $ | 1.36 | | | | $ | (1.46 | ) | | | $ | (12.67 | ) | | | $ | 2.69 | | | | $ | (10.79 | ) | |
Diluted earnings (loss) per common share | | | $ | 1.35 | | (5 | ) | | $ | (1.46 | ) | | | $ | (12.67 | ) | (6 | ) | | $ | 2.18 | | (5 | ) | | $ | (10.79 | ) | (7 | ) |
| | | | | | | | | | | | | | | |
(1) Includes a non-cash adjustments of $0.2 million for the year ended December 31, 2011 and of $11.3 million for the quarter and year ended December 31, 2010 as an acceleration of the Series G preferred stock discount accretion pursuant to amendments to the exchange agreement with the U.S. Treasury, the sole holder of the Series G Preferred Stock. |
| | | | | | | | | | | | | | | | |
(2) Excess of carrying amount of the Series G Preferred Stock exchanged over the fair value of new common shares issued in the fourth quarter of 2011. |
| | | | | | | | | | | | | | | | |
(3) Excess of carrying amount of Series A through E preferred stock exchanged over the fair value of new common shares issued in the third quarter of 2010. |
| | | | | | | | | | | | | | | | |
(4) Excess of carrying amount of Series F preferred stock exchanged and original warrant over the fair value of Series G preferred stock issued in the third quarter of 2010 and amended warrant. |
| | | | | | | | | | | | | | | | |
(5) For the quarter and year ended December 31, 2011, the diluted (loss) per share, excluding the one-time favorable impact of $278.0 million from issuing common stock in exchange for the Series G Preferred Stock, held by the U.S. Treasury, was $(0.08) and $(1.63), respectively. |
| | | | | | | | | | | | | | | | |
(6) For the quarter ended December 31, 2010, the diluted (loss) per share, excluding the $102.9 million charge associated with loans transferred to held for sale was $(7.84). |
| | | | | | | | | | | | | | | | |
(7) For the year ended December 31, 2010, the diluted (loss) per share, excluding the $102.9 million charge associated with loans transferred to held for sale and excluding the one-time favorable impact of $440.5 million from issuing common stock in exchange for Series A through E preferred stock and from issuing the Series G preferred stock and amended warrant in exchange for the Series F preferred stock was $(40.64). |
|
In connection with the conversion of the Series G Preferred Stock held by the U.S. Treasury into common shares at a discount, completed on October 7, 2011, a one-time, non-cash increase to income available to common stockholders of $278 million was recognized in the fourth quarter of 2011. This non-cash increase in income available to common stockholders has no effect on the Corporation’s overall equity or its regulatory capital. As a result, the Corporation reported a net income attributable to common stockholders of $263.2 million, or $1.35 per common diluted share. This compared to a net loss attributable to common stockholders of $31.1 million, or $1.46 loss per common share, for the third quarter of 2011 and a net loss attributable to common stockholders of $269.9 million, or $12.67 loss per common share, for the fourth quarter of 2010. For the year ended December 31, 2011, the Corporation reported a net income attributable to common stockholders of $195.8 million, or $2.18 per common diluted share, compared with a net loss attributable to common stockholders of $122.0 million, or $10.79 loss per common share for the prior year.
This press release should be read in conjunction with the accompanying tables (Exhibit A), which are an integral part of this press release.
Earnings Highlights
| | |
| | Quarter Ended |
| | December 31, | | September 30, | | June 30, | | March 31, | | December 31, |
| | 2011 | | 2011 | | 2011 | | 2011 | | 2010 |
Earnings (in thousands) | | | | | | | | | | |
Net loss | | $ | (14,842 | ) | | $ | (24,046 | ) | | $ | (14,924 | ) | | $ | (28,420 | ) | | $ | (251,436 | ) |
Net income (loss) attributable to common stockholders - basic | | $ | 262,011 | | | $ | (31,143 | ) | | $ | (22,205 | ) | | $ | (35,437 | ) | | $ | (269,871 | ) |
Net income (loss) attributable to common stockholders - diluted | | $ | 263,153 | | | $ | (31,143 | ) | | $ | (22,205 | ) | | $ | (35,437 | ) | | $ | (269,871 | ) |
Adjusted Pre-Tax, Pre-Provision Income (1) | | $ | 28,481 | | | $ | 29,056 | | | $ | 30,045 | | | $ | 41,965 | | | $ | 38,861 | |
| | | | | | | | | | |
Common share data | | | | | | | | | | |
Earnings (loss) per common share basic | | $ | 1.36 | | | $ | (1.46 | ) | | $ | (1.04 | ) | | $ | (1.66 | ) | | $ | (12.67 | ) |
Earnings (loss) per common share diluted | | $ | 1.35 | | | $ | (1.46 | ) | | $ | (1.04 | ) | | $ | (1.66 | ) | | $ | (12.67 | ) |
| | | | | | | | | | |
Financial ratios | | | | | | | | | | |
Return on average assets | | | -0.43 | % | | | -0.69 | % | | | -0.41 | % | | | -0.75 | % | | | -6.16 | % |
Return on average common equity | | | -4.77 | % | | | -21.33 | % | | | -14.77 | % | | | -23.42 | % | | | -120.42 | % |
Total capital | | | 17.12 | % | | | 12.39 | % | | | 12.40 | % | | | 11.97 | % | | | 12.02 | % |
Tier 1 capital | | | 15.79 | % | | | 11.07 | % | | | 11.08 | % | | | 10.65 | % | | | 10.73 | % |
Leverage | | | 11.91 | % | | | 8.41 | % | | | 8.04 | % | | | 7.78 | % | | | 7.57 | % |
Tangible common equity (2) | | | 10.25 | % | | | 3.84 | % | | | 3.84 | % | | | 3.71 | % | | | 3.80 | % |
Tier 1 common equity to risk-weight assets (2) | | | 12.96 | % | | | 4.79 | % | | | 4.93 | % | | | 4.82 | % | | | 5.01 | % |
Net interest margin (3) | | | 3.03 | % | | | 2.86 | % | | | 2.68 | % | | | 2.89 | % | | | 2.88 | % |
Efficiency | | | 75.81 | % | | | 76.63 | % | | | 64.84 | % | | | 56.46 | % | | | 69.54 | % |
| | | | | | | | | | |
Common shares outstanding | | | 205,134,171 | | | | 21,303,669 | | | | 21,303,669 | | | | 21,303,669 | | | | 21,303,669 | |
| | | | | | | | | | |
Average common shares outstanding | | | | | | | | | | |
Basic | | | 192,545,961 | | | | 21,302,949 | | | | 21,302,949 | | | | 21,302,949 | | | | 21,302,672 | |
Diluted | | | 194,740,802 | | | | 21,302,949 | | | | 21,302,949 | | | | 21,302,949 | | | | 21,302,672 | |
| | | | | | | | | | |
(1) Non-GAAP measure, see Adjusted Pre-Tax, Pre-Provision Trends and Basis of Presentation sections below for additional information. |
(2) Non-GAAP measures, see Tangible Common Equity and Basis of Presentation sections below for additional information. |
(3) On a tax-equivalent basis. See Net interest income section below and Exhibit A (Tables 2 and 3) for additional information about this non-GAAP measure. |
|
The lower net loss for the quarter ended December 31, 2011, compared to the third quarter of 2011, was mainly driven by a $4.3 million increase in net interest income, including fair value adjustments, reflecting the use of excess liquidity to pay down brokered CDs and further decreases in the overall average cost of interest-bearing liabilities through the restructuring of repurchase agreements and the growth and repricing of lower cost core deposits. A $4.5 million reduction in the provision for loan and lease losses and a $2.6 million reduction in the income tax expense also contributed to the lower loss during the fourth quarter. These variances were partially offset by a $2.9 million increase in non-interest expenses, mainly reflecting higher write-downs to the value of REO properties and lower reserve releases for unfunded loan commitments.
The fourth quarter and full year results for 2010 included a $102.9 million charge to the provision for loan and lease losses associated with the transfer of $447 million of loans held for investment to held for sale in anticipation of the strategic sale of adversely classified and non-performing loans completed early in 2011. The 2010 results also included an incremental $93.7 million non-cash charge to the valuation allowance of the Bank’s deferred tax asset.
Adjusted Pre-Tax, Pre-Provision Income Trends
One metric that Management believes is useful in analyzing performance is the level of earnings adjusted to exclude tax expense, the expense for the provision for loan and lease losses, securities gains or losses, fair value adjustments on derivatives and liabilities measured at fair value and equity in earnings or losses of unconsolidated entities. In addition, earnings are adjusted for items that Management identifies to be outside of ordinary banking activities, and/or by items that, while they may be associated with ordinary banking activities, are so unusually large that their outsized impact is believed by Management at the time to be infrequent or short-term in nature, which Management believes may distort underlying performance trends (see “Adjusted Pre-Tax, Pre-Provision Income” in “Basis of Presentation” for a full discussion.)
The following table shows adjusted pre-tax, pre-provision income of $28.5 million in the 2011 fourth quarter, down from $29.1 million in the prior quarter:
|
Pre-Tax, Pre-Provision Income |
(Dollars in thousands) | | Quarter Ended |
| | December 31, | | September 30, | | June 30, | | March 31, | | December 31, |
| | 2011 | | 2011 | | 2011 | | 2011 | | 2010 |
| | | | | | | | | | |
Loss before income taxes | | $ | (14,600 | ) | | $ | (21,158 | ) | | $ | (12,318 | ) | | $ | (24,834 | ) | | $ | (158,016 | ) |
Add: Provision for loan and lease losses | | | 41,987 | | | | 46,446 | | | | 59,184 | | | | 88,732 | | | | 196,347 | |
Less: Net (gain) loss on sale and OTTI of investment securities | | | 1,014 | | | | (12,156 | ) | | | (21,342 | ) | | | (19,341 | ) | | | 620 | |
Less: Gain on sale of FirstBank Insurance VI | | | - | | | | - | | | | - | | | | (2,845 | ) | | | - | |
Add: Unrealized loss (gain) on derivatives instruments and liabilities measured at fair value | | | 1,746 | | | | 2,555 | | | | 1,162 | | | | 253 | | | | (90 | ) |
Add: Loss on early extinguishment of borrowings | | | - | | | | 9,012 | | | | 1,823 | | | | - | | | | - | |
Add: Equity in (earnings) losses of unconsolidated entities | | | (1,666 | ) | | | 4,357 | | | | 1,536 | | | | - | | | | - | |
Adjusted Pre-tax, pre-provision income (1) | | $ | 28,481 | | | $ | 29,056 | | | $ | 30,045 | | | $ | 41,965 | | | $ | 38,861 | |
| | | | | | | | | | |
Change from most recent prior quarter - amount | | $ | (575 | ) | | $ | (989 | ) | | $ | (11,920 | ) | | $ | 2,761 | | | $ | (4,459 | ) |
Change from most recent prior quarter - percent | | | -2.0 | % | | | -3.3 | % | | | -28.4 | % | | | 7.1 | % | | | -10.3 | % |
| | | | | | | | | | |
(1) See Basis of Presentation for definition. |
|
As discussed in the sections that follow, the decrease in pre-tax, pre-provision income from the 2011 third quarter primarily reflected an increase of $2.9 million in operating expenses, which includes a non-recurring expense of $1.8 million associated with write-downs to the value of REO properties optioned as part of a special auction sponsored by the Bank intended to achieve reductions in REO operational costs in the immediate future. Also, a $1.7 million increase in directors’ fees associated with the election of new directors to the Corporation’s Board of Directors during the fourth quarter and lower reserve releases for unfunded loan commitments contributed to the increase in non-interest expenses. A decrease of $0.6 million in debit card interchanges fees related to the Durbin amendment, which became effective on October 1, 2011, and a $0.5 million loss related to the write-down of certain fixed assets also contributed to the slight decrease in pre-tax, pre-provision income. This was partially offset by an increase of $3.5 million in net interest income, excluding fair value adjustments, and higher loan fees. The decreasing trend in pre-tax, pre-provision income during 2011 was mainly driven by the deleveraging strategies completed through the year as part of the Corporation’s capital plan that includes the sale of loans and investment securities. As the Corporation increased and fortified its capital structure, the focus is now on the return of the franchise to profitability. Net interest margins are expected to improve with further opportunities to reduce the overall cost of funding, increase the consumer, auto and commercial market share and a continued shift to lower cost core deposits. Also, the Corporation’s cross-selling strategies and products penetration provides opportunities for a growth in fees while the Corporation continues to focus on improving expense efficiencies.
Net Interest Income
Net interest income, excluding fair value adjustments on derivatives and financial liabilities measured at fair value (“valuations”), and net interest income on a tax-equivalent basis are non-GAAP measures. (See “Basis of Presentation” below for additional information.) The following table reconciles net interest income in accordance with GAAP to net interest income, excluding valuations, and net interest income on a tax-equivalent basis. The table also reconciles net interest spread and net interest margin on a GAAP basis to these items excluding valuations and on a tax-equivalent basis.
| | | | | | | | | | |
(dollars in thousands) | | | | | | | | | | |
| | Quarter Ended |
| | December 31, 2011 | | September 30, 2011 | | June 30, 2011 | | March 31, 2011 | | December 31, 2010 |
Net Interest Income (in thousands) | | | | | | | | | | |
Interest Income - GAAP | | $ | 156,752 | | | $ | 158,542 | | | $ | 163,418 | | | $ | 180,903 | | | $ | 192,806 | |
Unrealized (gain) loss on derivative instruments | | | (246 | ) | | | 954 | | | | 1,185 | | | | (345 | ) | | | (903 | ) |
Interest income excluding valuations | | | 156,506 | | | | 159,496 | | | | 164,603 | | | | 180,558 | | | | 191,903 | |
Tax-equivalent adjustment | | | 1,456 | | | | 1,521 | | | | 1,504 | | | | 2,314 | | | | 4,494 | |
Interest income on a tax-equivalent basis excluding valuations | | | 157,962 | | | | 161,017 | | | | 166,107 | | | | 182,872 | | | | 196,397 | |
| | | | | | | | | | |
Interest Expense - GAAP | | | 58,209 | | | | 64,287 | | | | 68,983 | | | | 74,624 | | | | 80,758 | |
Unrealized (loss) gain on derivative instruments and liabilities measured at fair value | | | (1,992 | ) | | | (1,601 | ) | | | 23 | | | | (598 | ) | | | (813 | ) |
Interest expense excluding valuations | | | 56,217 | | | | 62,686 | | | | 69,006 | | | | 74,026 | | | | 79,945 | |
| | | | | | | | | | |
Net interest income - GAAP | | $ | 98,543 | | | $ | 94,255 | | | $ | 94,435 | | | $ | 106,279 | | | $ | 112,048 | |
| | | | | | | | | | |
Net interest income excluding valuations | | $ | 100,289 | | | $ | 96,810 | | | $ | 95,597 | | | $ | 106,532 | | | $ | 111,958 | |
| | | | | | | | | | |
Net interest income on a tax-equivalent basis excluding valuations | | $ | 101,745 | | | $ | 98,331 | | | $ | 97,101 | | | $ | 108,846 | | | $ | 116,452 | |
| | | | | | | | | | |
Average Balances (in thousands) | | | | | | | | | | |
Loans and leases | | $ | 10,637,523 | | | $ | 10,832,426 | | | $ | 10,997,295 | | | $ | 11,672,619 | | | $ | 12,185,511 | |
Total securities and other short-term investments | | | 2,665,918 | | | | 2,787,708 | | | | 3,550,743 | | | | 3,588,028 | | | | 3,863,532 | |
Average Interest-Earning Assets | | $ | 13,303,441 | | | $ | 13,620,134 | | | $ | 14,548,038 | | | $ | 15,260,647 | | | $ | 16,049,043 | |
| | | | | | | | | | |
Average Interest-Bearing Liabilities | | $ | 11,255,725 | | | $ | 11,944,454 | | | $ | 12,809,375 | | | $ | 13,494,702 | | | $ | 14,036,776 | |
| | | | | | | | | | |
Average Yield/Rate | | | | | | | | | | |
Average yield on interest-earning assets - GAAP | | | 4.67 | % | | | 4.62 | % | | | 4.51 | % | | | 4.80 | % | | | 4.77 | % |
Average rate on interest-bearing liabilities - GAAP | | | 2.05 | % | | | 2.14 | % | | | 2.16 | % | | | 2.24 | % | | | 2.28 | % |
Net interest spread - GAAP | | | 2.62 | % | | | 2.48 | % | | | 2.35 | % | | | 2.56 | % | | | 2.49 | % |
Net interest margin - GAAP | | | 2.94 | % | | | 2.75 | % | | | 2.60 | % | | | 2.82 | % | | | 2.77 | % |
| | | | | | | | | | |
Average yield on interest-earning assets excluding valuations | | | 4.67 | % | | | 4.65 | % | | | 4.54 | % | | | 4.79 | % | | | 4.74 | % |
Average rate on interest-bearing liabilities excluding valuations | | | 1.98 | % | | | 2.08 | % | | | 2.16 | % | | | 2.22 | % | | | 2.26 | % |
Net interest spread excluding valuations | | | 2.69 | % | | | 2.57 | % | | | 2.38 | % | | | 2.57 | % | | | 2.48 | % |
Net interest margin excluding valuations | | | 2.99 | % | | | 2.82 | % | | | 2.64 | % | | | 2.83 | % | | | 2.77 | % |
| | | | | | | | | | |
Average yield on interest-earning assets on a tax-equivalent basis and excluding valuations | | | 4.71 | % | | | 4.69 | % | | | 4.58 | % | | | 4.85 | % | | | 4.86 | % |
Average rate on interest-bearing liabilities excluding valuations | | | 1.98 | % | | | 2.08 | % | | | 2.16 | % | | | 2.22 | % | | | 2.26 | % |
Net interest spread on a tax-equivalent basis and excluding valuations | | | 2.73 | % | | | 2.61 | % | | | 2.42 | % | | | 2.63 | % | | | 2.60 | % |
Net interest margin on a tax-equivalent basis and excluding valuations | | | 3.03 | % | | | 2.86 | % | | | 2.68 | % | | | 2.89 | % | | | 2.88 | % |
| | | | | | | | | | | | | | | | | | | | |
Net interest income (excluding valuations) increased $3.5 million when compared to the third quarter of 2011. As a result, the net interest margin (excluding valuations) also increased to 2.99% in the fourth quarter of 2011, from 2.82% in the third quarter. The main driver behind the improvement was a decrease in the average cost of funds, as the Corporation utilized excess liquidity to repay brokered CDs and reduced rates paid on core deposits and repurchase agreements. During the fourth quarter of 2011, the average balance of brokered CDs decreased by $783.0 million, while the average balance of non-brokered deposits increased by $196.4 million. The growth in average non-brokered deposits was spread through the Corporation’s geographic segments and includes increases in retail and commercial deposits. The average rate paid on interest-bearing core deposit accounts decreased by 9 basis points, thus contributing to the 10 basis points decrease in the overall average cost of funding. In addition, the Corporation benefited from the previously reported re-structuring of $700 million of repurchase agreements, of which $500 million became effective during the fourth quarter of 2011 and resulted in a decrease of $1.3 million of interest expense. Further reductions in interest expense could be realized during 2012, as higher rate maturing deposits and advances are re-issued at lower current rates.
Furthermore, higher yields on commercial loans, mainly due to higher penalty fees and fees associated with loans paid-off during the quarter, and higher yields on consumer loans driven by lower levels of non-performing loans, contributed to the improvement in net interest margin. The positive effect of these items was partially offset by a decrease in the average volume of interest-earning assets primarily related to principal repayments of commercial loans and the full effect of $240 million of U.S. agency securities called prior to maturity during the previous quarter.
Provision for Loan and Lease Losses
The provision for loan and lease losses for the fourth quarter of 2011 was $42.0 million, down $4.5 million from the third quarter 2011 provision. The decline in the provision reflected mainly lower charges to the provision for residential mortgage loans, driven by lower charge-offs and improved delinquency trends, and lower charges to specific reserves of C&I loans aligned with the decrease in impaired and adversely classified loans. The current quarter’s provision for loan and lease losses was $25.8 million less than total net charge-offs, as approximately 76% of charge-offs for commercial and construction loans were related to reserves established in prior periods (see “Credit Quality” section below for a full discussion.)
Non-Interest Income
| | |
| | Quarter Ended |
| | December 31, | | September 30, | | June 30, | | March 31, | | December 31, |
| | 2011 | | 2011 | | 2011 | | 2011 | | 2010 |
| | | | | | | | | | |
Other service charges on loans | | $ | 2,116 | | | $ | 1,485 | | | $ | 1,456 | | | $ | 1,718 | | $ | 2,019 | |
Service charges on deposit accounts | | | 2,988 | | | | 3,098 | | | | 3,054 | | | | 3,332 | | | 3,125 | |
Mortgage banking activities | | | 3,717 | | | | 3,676 | | | | 9,336 | | | | 6,591 | | | 2,501 | |
(Loss) gain on sale of investments, net of impairments | | | (1,014 | ) | | | 12,156 | | | | 21,342 | | | | 19,341 | | | (620 | ) |
Broker-dealer income | | | 381 | | | | 173 | | | | 783 | | | | 48 | | | 121 | |
Other operating income | | | 4,816 | | | | 6,745 | | | | 6,250 | | | | 9,455 | | | 6,640 | |
Loss on early extinguishment of borrowings | | | - | | | | (9,012 | ) | | | (1,823 | ) | | | - | | | - | |
Equity in earnings (losses) of unconsolidated entities | | | 1,666 | | | | (4,357 | ) | | | (1,536 | ) | | | - | | | - | |
| | | | | | | | | | |
Non-interest income | | $ | 14,670 | | | $ | 13,964 | | | $ | 38,862 | | | $ | 40,485 | | $ | 13,786 | |
| | | | | | | | | | | | | | | | | | | |
Non-interest income increased $0.7 million from the 2011 third quarter primarily due to:
- A $0.6 million increase in loan fees, mainly credit card merchant fees driven in part by seasonal transactions.
- Equity in earnings of unconsolidated entities of $1.7 million recorded in the fourth quarter, a variance of $6.0 million compared to the third quarter. This non-cash adjustment mainly relates to the Bank’s investment in CPG/GS PR NPL, LLC (“CPG/GS”), the entity that purchased $269.2 million of loans from FirstBank during the first quarter of 2011. The Bank held a 35% subordinated ownership interest in CPG/GS as of December 31, 2011.
Partially offset by:
- The impact in the previous quarter of a $3.5 million gain attributable to a tender offer by the Puerto Rico Housing Finance Authority to purchase certain of its outstanding bonds. Bonds held by the Corporation with a book value of $19.8 million were exchanged for cash as part of the tender offer and the difference between the cash received and the book value of such instruments was recorded as part of “Gain on sale of investments” during the third quarter. Also, a $0.4 million gain on the sale of a portfolio of dwelling insurance policies was recorded in the previous quarter as part of “Other operating income” in the table above.
- An increase of $0.7 million in OTTI for debt securities, including a credit loss component of $0.6 million related to the Corporation’s investment in a collateralized debt obligation transaction.
- A $0.6 million decrease in debit cards interchange fees given the newly mandated lower interchange fee structure (Durbin Amendment) implemented on October 1, 2011. The Durbin Amendment put a cap on how much banks and debit networks are allowed to charge for a Check / Debit card transaction. This cap is currently set at $0.21 + 0.05% of the transaction. Debit card fees are included as part of “Other operating income” in the table above.
- A $0.5 million loss related to the write-down of certain fixed assets based on the conclusion that they no longer have useful life.
Non-Interest Expenses
| | | | | | | | | | | |
| | | Quarter Ended |
| | | December 31, | | September 30, | | June 30, | | March 31, | | December, 31 |
(In thousands) | | 2011 | | 2011 | | 2011 | | 2011 | | 2010 |
| | | | | | | | | | | |
| Employees' compensation and benefits | | $ | 29,254 | | $ | 29,375 | | $ | 29,407 | | $ | 30,439 | | $ | 28,591 |
| Occupancy and equipment | | | 15,603 | | | 15,468 | | | 15,603 | | | 15,250 | | | 15,537 |
| Deposit insurance premium | | | 12,411 | | | 13,602 | | | 14,125 | | | 13,465 | | | 13,568 |
| Other taxes, insurance and supervisory fees | | | 4,332 | | | 4,859 | | | 3,557 | | | 4,967 | | | 5,069 |
| Professional fees | | | 4,692 | | | 5,983 | | | 6,072 | | | 5,137 | | | 5,863 |
| Business promotion | | | 3,482 | | | 2,509 | | | 3,628 | | | 2,664 | | | 3,561 |
| Net loss on REO operations | | | 8,602 | | | 4,952 | | | 5,971 | | | 5,500 | | | 7,471 |
| Other | | | 7,450 | | | 6,183 | | | 8,068 | | | 5,444 | | | 7,843 |
| Total | | $ | 85,826 | | $ | 82,931 | | $ | 86,431 | | $ | 82,866 | | $ | 87,503 |
| | | | | | | | | | | | | | | | |
Non-interest expenses increased $2.9 million to $85.8 million in the fourth quarter of 2011, compared to the third quarter of 2011, substantially related to:
- An increase of $3.4 million in write-downs to the value of REO properties, mainly residential and commercial properties in Puerto Rico. As part of the Corporation’s strategies to accelerate the disposition of REO properties, the Corporation sponsored a special auction in the fourth quarter and recorded write-downs of approximately $1.8 million related to the resulting pending sales of approximately $9.5 million of REO properties. This adjustment was recorded based on duly signed options received for the purchase of such properties. A reduction of REO operational costs and the disposition of REO properties with extended holding periods are key elements of the Corporation’s strategy. In addition, updated appraisals caused an increase of $1.7 million in write-downs.
- An increase of $0.9 million in business promotion expenses, mainly institutional and deposit accounts media expenses as well as increases in marketing research-related costs and charitable contributions.
- A negative variance of $0.9 million in the provision for off-balance sheet exposures, as the previous quarter included a $1.6 million reserve release related to the decline in the amount of unfunded loan commitments, compared to a reserve release of $0.7 million in the fourth quarter.
Partially offset by:
- A decrease of $1.3 million in professional fees mainly due to a decrease of $3.3 million in legal fees and related expenses, partially offset by an increase of $1.7 million in directors’ fees associated with the election of new directors to the Corporation’s Board of Directors during the fourth quarter.
- A decrease of $1.2 million in the deposit insurance premium expense resulting from the Bank’s improved capital position.
- A decrease of $0.5 million in local regulatory examination fees, primarily reflecting the decrease in the level of the Bank’s total assets.
Income Taxes
The income tax expense for the fourth quarter of 2011 amounted to $0.2 million compared to an income tax expense of $2.9 million for the third quarter of 2011. The previous quarter included the recognition of a $3.2 million charge for Uncertain Tax Positions and related accrued interest. As of December 31, 2011, the deferred tax asset, net of a valuation allowance of $368.9 million, amounted to $5.4 million compared to $5.5 million as of September 30, 2011. The Corporation continued to increase the valuation allowance related to deferred tax assets created in connection with the operations of its banking subsidiary FirstBank.
CREDIT QUALITY
| | | | | | | | | | |
(Dollars in thousands) | | December 31, | | September 30, | | June 30, | | March 31, | | December 31, |
| | | 2011 | | 2011 | | 2011 | | 2011 | | 2010 |
Non-performing loans held for investment: | | | | | | | | | | |
| Residential mortgage | | $ | 338,208 | | | $ | 364,561 | | | $ | 380,165 | | | $ | 391,962 | | | $ | 392,134 | |
| Commercial mortgage | | | 240,414 | | | | 188,326 | | | | 196,037 | | | | 129,828 | | | | 217,165 | |
| Commercial and Industrial | | | 270,171 | | | | 315,360 | | | | 309,888 | | | | 327,477 | | | | 317,243 | |
| Construction | | | 250,022 | | | | 270,411 | | | | 280,286 | | | | 341,179 | | | | 263,056 | |
| Consumer and Finance leases | | | 39,547 | | | | 45,031 | | | | 42,065 | | | | 42,605 | | | | 49,391 | |
| Total non-performing loans held for investment | | | 1,138,362 | | | | 1,183,689 | | | | 1,208,441 | | | | 1,233,051 | | | | 1,238,989 | |
| | | | | | | | | | | |
REO | | | 114,292 | | | | 109,514 | | | | 96,618 | | | | 91,948 | | | | 84,897 | |
Other repossessed property | | | 15,392 | | | | 14,397 | | | | 14,884 | | | | 15,125 | | | | 14,023 | |
Other assets (1) | | | 64,543 | | | | 64,543 | | | | 64,543 | | | | 64,543 | | | | 64,543 | |
| Total non-performing assets, excluding loans held for sale | | $ | 1,332,589 | | | $ | 1,372,143 | | | $ | 1,384,486 | | | $ | 1,404,667 | | | $ | 1,402,452 | |
| | | | | | | | | | | |
Non-performing loans held for sale | | | 4,764 | | | | 5,107 | | | | 5,087 | | | | 5,454 | | | | 159,321 | |
| Total non-performing assets, including loans held for sale | | $ | 1,337,353 | | | $ | 1,377,250 | | | $ | 1,389,573 | | | $ | 1,410,121 | | | $ | 1,561,773 | |
| | | | | | | | | | | |
Past due loans 90 days and still accruing | | $ | 130,816 | | | $ | 156,775 | | | $ | 156,919 | | | $ | 154,299 | | | $ | 144,114 | |
Non-performing loans held for investment to total loans held for investment | | | 10.78 | % | | | 11.13 | % | | | 11.23 | % | | | 11.12 | % | | | 10.63 | % |
Non-performing assets, excluding non-performing loans held for sale, to total assets, excluding non-performing loans held for sale | | | 10.15 | % | | | 10.19 | % | | | 9.81 | % | | | 9.30 | % | | | 9.03 | % |
Non-performing assets to total assets | | | 10.19 | % | | | 10.22 | % | | | 9.85 | % | | | 9.34 | % | | | 9.96 | % |
| | | | | | | | | | | |
(1) Collateral pledged with Lehman Brothers Special Financing, Inc. |
|
Credit quality performance in the 2011 fourth quarter reflected continued improvement in delinquency trends. Key credit quality metrics that showed improvement include a $45.7 million, or 4%, reduction in non-performing loans, a $39.9 million, or 3%, decline in total non-performing assets and a $119.5 million, or 7%, decline in total delinquencies (loans 30 days or more past due and non-accrual). Also, new non-performing loans inflows for construction, commercial and industrial (“C&I”), residential mortgage and consumer loans decreased compared to the prior quarter.
Non-Performing Loans and Non-Performing Assets
Total non-performing loans were $1.14 billion at December 31, 2011, and represented 10.8% of total loans held for investment. This represents a decrease of $45.7 million, or 4%, from $1.19 billion, or 11.1% of total loans held for investment at September 30, 2011. All major loan categories, except for an increase in non-performing commercial mortgage loans, improved from the third quarter of 2011.
C&I non-performing loans decreased by $45.2 million, or 14%, on a sequential quarter basis, reflecting primarily the sale of a participation in a syndicated loan, charge-offs and a decline in the level of inflows. The decline was mainly in Puerto Rico where C&I non-performing loans decreased by $45.5 million. During the fourth quarter of 2011, the Corporation received a payment from the sale of a participation in a syndicated loan and removed from the books its largest individual C&I non-performing loan of approximately $37 million. Net charge-offs of $17.3 million, related to, among others, four relationships with individual charge-offs in excess of $1 million, and the restoration to accrual status after a sustained performance period of approximately $6.6 million of trouble debt restructured loans (TDRs) also contributed to the decrease in C&I non-performing loans. The inflows of non-performing C&I loans declined 45% from $48.6 million for the third quarter to $27.0 million for the fourth quarter. The largest C&I loan entering into non-accrual during the current quarter amounted to $5.8 million in Puerto Rico. Non-performing C&I loans outside of Puerto Rico reflected a $1.2 million increase in the Virgin Islands region driven by one loan less than 90 days delinquent but classified as non-performing due to financial difficulties of the borrower. C&I non-performing loans in the United States remained almost unchanged with a decrease of $0.8 million, mainly related to loans brought current during the quarter and principal paydowns.
Non-performing residential mortgage loans decreased $26.4 million, or 7%, from September 30, 2011. The decrease resulted from several factors, including: (i) the restoration to accrual status of modified loans that successfully completed a trial performance period, (ii) charge-offs, (iii) foreclosures and (iv) loans brought current. The level of inflows of non-performing residential mortgage loans decreased 24% from $64.7 million for the third quarter to $49.4 million in the fourth quarter. Non-performing residential mortgage loans decreased by $11.4 million, $12.0 million and $2.9 million in Puerto Rico, United States, and the Virgin Islands, respectively. Approximately $233.7 million, or 69% of total non-performing residential mortgage loans, have been written down to their net realizable value.
Non-performing construction loans decreased by $20.7 million, or 8%, from the end of the third quarter of 2011 mainly driven by charge-offs. Construction loans net charge-offs amounted to $19.5 million in the fourth quarter, related to, among others, five relationships with individual charge-offs in excess of $1 million. Non-performing construction loans in Puerto Rico decreased $19.7 million, or 13%, mainly due to net charge-offs of $14.6 million in the fourth quarter, related to, among others, three relationships with individual charge-offs in excess of $2 million, aggregating $13.5 million. Principal repayments and foreclosures also contributed to the decrease in non-performing construction loans in Puerto Rico. In the United States, non-performing construction loans decreased by $1.3 million driven by $2.3 million in foreclosures of underlying collateral for certain land loans. Meanwhile, non-performing construction loans in the Virgin Islands increased by $0.5 million driven by the inflow to non-performing status of a $3.4 million mid-rise residential project, partially offset by charge-offs. This was the largest construction loan entering into non-accrual status during the current quarter. The inflows of non-performing construction loans declined 32% from $9.3 million for the third quarter to $6.4 million in the fourth quarter.
Non-performing commercial mortgage loans increased by $52.1 million, or 28%, from the end of the third quarter of 2011. The increase was primarily concentrated in Puerto Rico, reflecting an increase of $30.0 million mainly related to the inflow to non-performing status of a $36.6 million relationship. It is important to note that while the Corporation did place this relationship in non-accrual status in the fourth quarter, the relationship is current on its payments and the Corporation has already noted some positives in its performance. Non-performing commercial mortgage loans in the United States increased by $14.5 million, driven by the inflow to non-performing status of two relationships that aggregated $18.3 million. One of these relationships is current in its payments but was placed in non-accruing status due to financial difficulties of the borrower. Non-performing commercial mortgage loans in the Virgin Islands increased by $7.6 million mainly associated with the inflow to non-performing status of two relationships engaged in rental and leasing of commercial properties totaling $7.7 million.
The levels of non-performing consumer loans, including finance leases, showed a $5.5 million decrease during the fourth quarter. The decrease was mainly related to auto and boat financings in Puerto Rico. The inflows of non-performing consumer loans declined 32% from $21.8 million for the third quarter to $14.7 million in the fourth quarter.
As of December 31, 2011, approximately $399.7 million, or 35%, of total non-performing loans held for investment have been charged-off to their net realizable value. (See Allowance for Loan and Lease Losses discussion below for additional information.)
The REO portfolio, which is part of non-performing assets, increased by $4.8 million, mainly reflecting increases in commercial properties foreclosures in Puerto Rico and the United States, partially offset by sales and fair value adjustments. Consistent with the Corporation’s assessment of the value of properties and current and future market conditions, management continues to execute strategies to dispose of real estate acquired in satisfaction of debt. During the fourth quarter of 2011, the Corporation sold approximately $13.4 million of REO properties ($9.5 million, primarily residential properties, in Puerto Rico and $3.9 million in Florida), compared to $8.8 million in the previous quarter.
The over 90-day delinquent, but still accruing, loans, excluding loans guaranteed by the U.S. Government, decreased during the fourth quarter of 2011 by $24.5 million to $45.6 million, or 0.43% of total loans held for investment, at December 31, 2011. Loans 30 to 89 days delinquent also decreased by $47.9 million, or 14%, to $283.6 million as of December 31, 2011.
Allowance for Loan and Lease Losses
The following table sets forth an analysis of the allowance for loan and lease losses during the periods indicated:
| | | | | | | | | | | |
(Dollars in thousands) | | December 31, | | September 30, | | June 30, | | March 31, | | December 31, | |
| | | 2011 | | 2011 | | 2011 | | 2011 | | 2010 | |
| | | | | | | | | | | | |
Allowance for loan and lease losses, beginning of period | | $ | 519,687 | | | $ | 540,878 | | | $ | 561,695 | | | $ | 553,025 | | | $ | 608,526 | | |
Provision (recovery) for loan and lease losses: | | | | | | | | | | | |
| Residential mortgage | | | 8,423 | | | | 17,744 | | | | 12,845 | | | | 6,327 | | | | 13,876 | | |
| Commercial mortgage | | | 21,746 | | | | 13,324 | | | | 6,062 | | | | 13,381 | | | | 40,642 | | (1 | ) |
| Commercial and Industrial | | | 5,302 | | | | 10,437 | | | | 21,486 | | | | 41,486 | | | | 2,011 | | (2 | ) |
| Construction | | | (1,096 | ) | | | (2,547 | ) | | | 21,354 | | | | 22,463 | | | | 125,361 | | (3 | ) |
| Consumer and finance leases | | | 7,612 | | | | 7,488 | | | | (2,563 | ) | | | 5,075 | | | | 14,457 | | |
Total provision for loan and lease losses | | | 41,987 | | | | 46,446 | | | | 59,184 | | | | 88,732 | | | | 196,347 | | |
Loans net charge-offs: | | | | | | | | | | | |
| Residential mortgage | | | (9,077 | ) | | | (15,816 | ) | | | (8,937 | ) | | | (5,161 | ) | | | (18,644 | ) | |
| Commercial mortgage | | | (13,555 | ) | | | (3,309 | ) | | | (3,150 | ) | | | (31,104 | ) | | | (32,829 | ) | (4 | ) |
| Commercial and Industrial | | | (17,285 | ) | | | (22,526 | ) | | | (10,763 | ) | | | (16,288 | ) | | | (28,752 | ) | (5 | ) |
| Construction | | | (19,492 | ) | | | (16,823 | ) | | | (47,207 | ) | | | (17,238 | ) | | | (158,311 | ) | (6 | ) |
| Consumer and finance leases | | | (8,348 | ) | | | (9,163 | ) | | | (9,944 | ) | | | (10,271 | ) | | | (13,312 | ) | |
Net charge-offs | | | (67,757 | ) | | | (67,637 | ) | | | (80,001 | ) | | | (80,062 | ) | | | (251,848 | ) | |
Allowance for loan and lease losses, end of period | | $ | 493,917 | | | $ | 519,687 | | | $ | 540,878 | | | $ | 561,695 | | | $ | 553,025 | | |
| | | | | | | | | | | | |
Allowance for loan and lease losses to period end total loans held for investment | | | 4.68 | % | | | 4.89 | % | | | 5.02 | % | | | 5.06 | % | | | 4.74 | % | |
Net charge-offs (annualized) to average loans outstanding during the period | | | 2.55 | % | | | 2.50 | % | | | 2.91 | % | | | 2.74 | % | | | 8.27 | % | (7 | ) |
Provision for loan and lease losses to net charge-offs during the period | | 0.62x | | 0.69x | | 0.74x | | 1.11x | | 0.78x | (8 | ) |
| | | | | | | | | | | | |
(1) Includes provision of $11.3 million associated with loans transferred to held for sale. |
(2) Includes provision of $8.6 million associated with loans transferred to held for sale. |
(3) Includes provision of $83.0 million associated with loans transferred to held for sale. |
(4) Includes net charge-offs totaling $29.5 million associated with loans transferred to held for sale. |
(5) Includes net charge-offs totaling $8.6 million associated with loans transferred to held for sale. |
(6) Includes net charge-offs totaling $127.0 million associated with loans transferred to held for sale. |
(7) Net charge-offs, excluding charge-offs related to loans transferred to held for sale, to average loans outstanding during the fourth quarter of 2010 was 2.96%. |
(8) Provision for loan and lease losses to net charge-offs, excluding impact of loans transferred to held for sale for the fourth quarter of 2010 was 1.08x. |
|
Provision for Loan and Lease Losses
The provision for loan and lease losses of $42.0 million decreased by $4.5 million, compared to the provision recorded for the third quarter of 2011. The decrease in the provision was principally related to the residential mortgage loans portfolio in Puerto Rico and the C&I loan portfolios in Puerto Rico and the United States. These variances were partially offset by increases in the provision for commercial mortgage loans in the United States and Puerto Rico.
The Corporation recorded a $22.7 million provision for loan and lease losses in Puerto Rico in the fourth quarter of 2011, compared to a provision of $32.1 million for the third quarter of 2011. The overall decrease in Puerto Rico was mainly related to a decrease of $10.4 million in the provision for residential mortgage loans, driven by lower charge-offs and improvements in delinquency trends. In addition, the provision for C&I loans in Puerto Rico decreased by $2.6 million mainly related to lower charges to specific reserves resulting from the reduction in total impaired loans; approximately 82% of the C&I charge-offs recorded in the fourth quarter in Puerto Rico related to loans with previously established adequate reserves. These decreases were partially offset by higher provisions for commercial mortgage and lower releases of reserve for construction loans. The provision for commercial mortgage loans in Puerto Rico increased by $1.1 million, reflecting increases in specific reserves for newly classified impaired loans. Lower releases of reserve for construction loans in Puerto Rico occurred during the fourth quarter as fewer loans were converted to permanent commercial mortgage loans and due to lower releases of reserves for certain collateral dependent loans. Approximately 95% of the charge-offs recorded in the fourth quarter for construction loans in Puerto Rico related to loans with previously established adequate reserves.
The Virgin Islands recorded a decrease of $2.3 million in the provision for loan losses, mainly related to lower charges to the specific reserve assigned to the previously reported $100 million construction loan relationship placed in non-accrual status in the first quarter of 2011. A charge-off amounting to $1.8 million was recorded for this relationship in the fourth quarter compared to a charge-off of $3.7 million in the previous quarter.
With respect to the United States loan portfolio, the Corporation recorded a $12.7 million provision for the fourth quarter of 2011, compared to $5.4 million for the third quarter of 2011, an increase of $7.3 million. The change was mainly attributable to an increase of $7.5 million in the provision for commercial mortgage loans driven by one relationship adversely classified during the fourth quarter.
The following table sets forth information concerning the ratio of the allowance to non-performing loans held for investment as of December 31, 2011 and September 30, 2011 by loan category:
| | | | | | | | | | | | |
| | Residential | | Commercial | | | | Construction | | Consumer and | | |
(Dollars in thousands) | | Mortgage Loans | | Mortgage Loans | | C&I Loans | | Loans | | Finance Leases | | Total |
| | | | | | | | | | | | |
As of December 31, 2011 | | | | | | | | | | | | |
| | | | | | | | | | | | |
Non-performing loans held for investment charged-off to realizable value | | $ | 233,703 | | | $ | 21,925 | | | $ | 70,462 | | | $ | 70,959 | | | $ | 2,605 | | | $ | 399,654 | |
Other non-performing loans held for investment | | | 104,505 | | | | 218,489 | | | | 199,709 | | | | 179,063 | | | | 36,942 | | | | 738,708 | |
Total non-performing loans held for investment | | $ | 338,208 | | | $ | 240,414 | | | $ | 270,171 | | | $ | 250,022 | | | $ | 39,547 | | | $ | 1,138,362 | |
| | | | | | | | | | | | |
Allowance to non-performing loans held for investment | | | 20.31 | % | | | 45.33 | % | | | 60.88 | % | | | 36.55 | % | | | 152.66 | % | | | 43.39 | % |
Allowance to non-performing loans held for investment, excluding non-performing loans charged-off to realizable value | | | 65.72 | % | | | 49.88 | % | | | 82.36 | % | | | 51.04 | % | | | 163.42 | % | | | 66.86 | % |
| | | | | | | | | | | | |
As of September 30, 2011 | | | | | | | | | | | | |
| | | | | | | | | | | | |
Non-performing loans held for investment charged-off to realizable value | | $ | 248,830 | | | $ | 19,097 | | | $ | 53,909 | | | $ | 62,760 | | | $ | 1,434 | | | $ | 386,030 | |
Other non-performing loans held for investment | | | 115,731 | | | | 169,229 | | | | 261,451 | | | | 207,651 | | | | 43,597 | | | | 797,659 | |
Total non-performing loans held for investment | | $ | 364,561 | | | $ | 188,326 | | | $ | 315,360 | | | $ | 270,411 | | | $ | 45,031 | | | $ | 1,183,689 | |
| | | | | | | | | | | | |
Allowance to non-performing loans held for investment | | | 19.02 | % | | | 53.52 | % | | | 55.96 | % | | | 41.41 | % | | | 135.70 | % | | | 43.90 | % |
Allowance to non-performing loans held for investment, excluding non-performing loans charged-off to realizable value | | | 59.91 | % | | | 59.56 | % | | | 67.50 | % | | | 53.92 | % | | | 140.17 | % | | | 65.15 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
The following table sets forth information concerning the composition of the Corporation’s allowance for loan and lease losses as of December 31, 2011 and September 30, 2011, respectively, by loan category and by whether the allowance and related provisions were calculated individually for impairment purposes or through a general valuation allowance.
| | | | | | | | | | | | |
| | Residential | | Commercial | | | | Construction | | Consumer and | | |
(Dollars in thousands) | | Mortgage Loans | | Mortgage Loans | | C&I Loans | | Loans | | Finance Leases | | Total |
| | | | | | | | | | | | |
As of December 31, 2011 | | | | | | | | | | | | |
| | | | | | | | | | | | |
Impaired loans without specific reserves: | | | | | | | | | | | | |
Principal balance of loans, net of charge-offs | | $ | 164,964 | | | $ | 12,092 | | | $ | 37,530 | | | $ | 32,891 | | | $ | 2,840 | | | $ | 250,317 | |
| | | | | | | | | | | | |
Impaired loans with specific reserves: | | | | | | | | | | | | |
Principal balance of loans, net of charge-offs | | | 406,956 | | | | 346,476 | | | | 215,751 | | | | 204,483 | | | | 20,344 | | | | 1,194,010 | |
Allowance for loan and lease losses | | | 48,946 | | | | 50,723 | | | | 56,941 | | | | 37,858 | | | | 3,752 | | | | 198,220 | |
Allowance for loan and lease losses to principal balance | | | 12.03 | % | | | 14.64 | % | | | 26.39 | % | | | 18.51 | % | | | 18.44 | % | | | 16.60 | % |
| | | | | | | | | | | | |
Loans with general allowance: | | | | | | | | | | | | |
Principal balance of loans | | | 2,301,865 | | | | 1,206,843 | | | | 3,877,235 | | | | 190,489 | | | | 1,538,633 | | | | 9,115,065 | |
Allowance for loan and lease losses | | | 19,732 | | | | 58,268 | | | | 107,549 | | | | 53,528 | | | | 56,620 | | | | 295,697 | |
Allowance for loan and lease losses to principal balance | | | 0.86 | % | | | 4.83 | % | | | 2.77 | % | | | 28.10 | % | | | 3.68 | % | | | 3.24 | % |
| | | | | | | | | | | | |
Total loans held for investment: | | | | | | | | | | | | |
Principal balance of loans | | $ | 2,873,785 | | | $ | 1,565,411 | | | $ | 4,130,516 | | | $ | 427,863 | | | $ | 1,561,817 | | | $ | 10,559,392 | |
Allowance for loan and lease losses | | | 68,678 | | | | 108,991 | | | | 164,490 | | | | 91,386 | | | | 60,372 | | | | 493,917 | |
Allowance for loan and lease losses to principal balance | | | 2.39 | % | | | 6.96 | % | | | 3.98 | % | | | 21.36 | % | | | 3.87 | % | | | 4.68 | % |
| | | | | | | | | | | | |
As of September 30, 2011 | | | | | | | | | | | | |
| | | | | | | | | | | | |
Impaired loans without specific reserves: | | | | | | | | | | | | |
Principal balance of loans, net of charge-offs | | $ | 136,170 | | | $ | 34,377 | | | $ | 42,033 | | | $ | 15,550 | | | $ | 1,583 | | | $ | 229,713 | |
| | | | | | | | | | | | |
Impaired loans with specific reserves: | | | | | | | | | | | | |
Principal balance of loans, net of charge-offs | | | 412,507 | | | | 211,062 | | | | 342,607 | | | | 222,151 | | | | 13,742 | | | | 1,202,069 | |
Allowance for loan and lease losses | | | 49,350 | | | | 35,928 | | | | 77,932 | | | | 48,209 | | | | 2,878 | | | | 214,297 | |
Allowance for loan and lease losses to principal balance | | | 11.96 | % | | | 17.02 | % | | | 22.75 | % | | | 21.70 | % | | | 20.94 | % | | | 17.83 | % |
| | | | | | | | | | | | |
Loans with general allowance: | | | | | | | | | | | | |
Principal balance of loans | | | 2,325,289 | | | | 1,339,348 | | | | 3,738,534 | | | | 236,111 | | | | 1,562,078 | | | | 9,201,360 | |
Allowance for loan and lease losses | | | 19,982 | | | | 64,872 | | | | 98,541 | | | | 63,765 | | | | 58,230 | | | | 305,390 | |
Allowance for loan and lease losses to principal balance | | | 0.86 | % | | | 4.84 | % | | | 2.64 | % | | | 27.01 | % | | | 3.73 | % | | | 3.32 | % |
| | | | | | | | | | | | |
Total loans held for investment: | | | | | | | | | | | | |
Principal balance of loans | | $ | 2,873,966 | | | $ | 1,584,787 | | | $ | 4,123,174 | | | $ | 473,812 | | | $ | 1,577,403 | | | $ | 10,633,143 | |
Allowance for loan and lease losses | | | 69,332 | | | | 100,800 | | | | 176,473 | | | | 111,974 | | | | 61,108 | | | | 519,687 | |
Allowance for loan and lease losses to principal balance | | | 2.41 | % | | | 6.36 | % | | | 4.28 | % | | | 23.63 | % | | | 3.87 | % | | | 4.89 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Charge-Offs
Total net charge-offs for the fourth quarter of 2011 were $67.8 million, or 2.55% of average loans on an annualized basis, compared to $67.6 million, or an annualized 2.50%, for the third quarter of 2011. Slight increases in net charge-offs were reflected primarily in the United States, with a $1.3 million increase, and in the Virgin Islands, with a $0.9 million increase. Total net charge-offs in Puerto Rico reflected a decrease of $2.1 million. Approximately 76% of the construction and commercial charge-offs recorded in the fourth quarter related to loans with previously established adequate reserves.
Construction loans net charge-offs in the fourth quarter of 2011 were $19.5 million, or an annualized 16.43% of related average loans, up from $16.8 million, or an annualized 12.78% of related loans, in the third quarter of 2011. Approximately 75%, or $14.6 million, of the construction loan net charge-offs in the fourth quarter of 2011 were in Puerto Rico, including three relationships with individual charge-offs in excess of $2 million, aggregating $13.5 million. In the Virgin Islands, construction loans net charge-offs of $4.8 million in the fourth quarter were primarily associated with two commercial projects previously placed in non-accruing status and with previously established adequate reserves. Construction loans net charge-offs in the United States portfolio amounted to $0.1 million compared to net charge-offs of $0.7 million in the previous quarter. The construction portfolio in Florida has been considerably reduced over the past three years to $23.6 million as of December 31, 2011.
C&I loans net charge-offs in the fourth quarter of 2011 were $17.3 million, or an annualized 1.64% of related average loans, down from $22.5 million, or an annualized 2.09% of related loans, in the third quarter of 2011. Substantially all of the charge-offs recorded in the fourth quarter were in Puerto Rico spread through several industries. Approximately 79%, or $13.6 million, of net charge-offs in the fourth quarter of 2011 related to four relationships with individual charge-offs in excess of $1 million, all of them with previously established adequate reserves, and includes a charge-off of $3.8 million associated with the aforementioned sale of the largest individual C&I non-performing loan.
Commercial mortgage loans net charge-offs in the fourth quarter of 2011 were $13.6 million, or an annualized 3.44% of related average loans, up from $3.3 million, or an annualized 0.84% of related loans, in the third quarter of 2011. Approximately 84%, or $11.4 million, of the commercial mortgage loans net charge-offs in the fourth quarter of 2011 was in Puerto Rico; primarily concentrated in two relationships with aggregate charge-offs of $9.8 million, and includes a charge-off of $5.6 million related to a TDR that the Corporation split into two new notes. Commercial mortgage loans net charge-offs in the United States amounted to $2.2 million for the fourth quarter of 2011; none of the charge-offs was in excess of $1 million.
Residential mortgage loans net charge-offs in the fourth quarter of 2011 were $9.1 million, or an annualized 1.29% of related average loans. This represents a decrease of $6.7 million from $15.8 million, or an annualized 2.24% of related average balances in the third quarter of 2011. Approximately $5.4 million in charge-offs for the fourth quarter of 2011 ($4.0 million in Puerto Rico, $1.1 million in Florida and $0.3 million in the Virgin Islands) resulted from valuations for impairment purposes of residential mortgage loan portfolios considered homogeneous given high delinquency and loan-to-value levels, compared to $11.4 million recorded in the third quarter of 2011. Net charge-offs on residential mortgage loans also included $1.8 million related to the foreclosure of loans during the fourth quarter of 2011, down from $3.0 million recorded for foreclosures in the third quarter.
The total amount of the residential mortgage loan portfolio that had been charged-off to its net realizable value as of December 31, 2011 amounted to $233.7 million. This represents approximately 69% of the total non-performing residential mortgage loan portfolio outstanding as of December 31, 2011. Loss rates in the Corporation’s Puerto Rico operations continue to be lower than loss rates in the Florida market.
Net charge-offs on consumer loans and finance leases in the fourth quarter of 2011 were $8.3 million, or an annualized 2.13% of related average loans, compared to $9.2 million, or an annualized 2.30% of average loans for the third quarter. The decrease was mainly related to boat financings.
The following table presents annualized net charge-offs to average loans held-in-portfolio:
| | | | |
| | | Quarter Ended | |
| | | December 31, | | September 30, | | June 30, | | March 31, | | December 31, | |
| | | 2011 | | 2011 | | 2011 | | 2011 | | 2010 | |
| | | | | | | | | | | | |
| Residential mortgage | | 1.29% | | 2.24% | | 1.24% | | 0.63% | | 2.20% | (1) |
| | | | | | | | | | | | |
| Commercial mortgage | | 3.44% | | 0.84% | | 0.81% | | 7.37% | | 7.56% | (2) |
| | | | | | | | | | | | |
| Commercial and Industrial | | 1.64% | | 2.09% | | 1.01% | | 1.54% | | 2.73% | (3) |
| | | | | | | | | | | | |
| Construction | | 16.43% | | 12.78% | | 28.62% | | 8.50% | | 57.61% | (4) |
| | | | | | | | | | | | |
| Consumer and finance leases | | 2.13% | | 2.30% | | 2.43% | | 2.43% | | 3.07% | |
| | | | | | | | | | | | |
| Total loans | | 2.55% | | 2.50% | | 2.91% | | 2.74% | | 8.27% | (5) |
| | | | | | | | | | | | |
(1) Includes net charge-offs totaling $7.8 million associated with non-performing residential mortgage loans sold in a bulk sale. |
(2) Includes net charge-offs totaling $29.5 million associated with loans transferred to held for sale. Commercial mortgage net charge-offs to average loans, excluding charge-offs associated with loans transferred to held for sale, was 0.80%. |
(3) Includes net charge-offs totaling $8.6 million associated with loans transferred to held for sale. Commercial and Industrial net charge-offs to average loans, excluding charge-offs associated with loans transferred to held for sale, was 1.93%. |
(4) Includes net charge-offs totaling $127.0 million associated with loans transferred to held for sale. Construction net charge-offs to average loans, excluding charge-offs associated with loans transferred to held for sale, was 16.40%. |
(5) Includes net charge-offs totaling $165.1 million associated with loans transferred to held for sale. Total net charge-offs to average loans, excluding charge-offs associated with loans transferred to held for sale, was 2.96%. |
|
The ratios above are based on annualized net charge-offs and are not necessarily indicative of the results expected in subsequent periods.
The following table presents annualized net charge-offs to average loans by geographic segment:
| | | | |
| | | Quarter Ended | |
| | | December 31, | | September 30, | | June 30, | | March 31, | | December 31, | |
| | | 2011 | | 2011 | | 2011 | | 2011 | | 2010 | |
PUERTO RICO: | | | | | | | | | | | |
| | | | | | | | | | | | |
| Residential mortgage | | 1.15% | | 2.50% | | 1.39% | | 0.39% | | 2.39% | (3) |
| | | | | | | | | | | | |
| Commercial mortgage | | 4.25% | | 0.99% | | 0.34% | | 10.07% | | 10.64% | (4) |
| | | | | | | | | | | | |
| Commercial and Industrial | | 1.72% | | 2.20% | | 1.08% | | 1.55% | | 2.79% | (5) |
| | | | | | | | | | | | |
| Construction | | 19.45% | | 15.02% | | 6.90% | | 8.77% | | 70.85% | (6) |
| | | | | | | | | | | | |
| Consumer and finance leases | | 2.22% | | 2.33% | | 2.49% | | 2.50% | | 3.10% | |
| | | | | | | | | | | | |
| Total loans | | 2.57% | | 2.62% | | 1.57% | | 2.82% | | 9.02% | (7) |
| | | | | | | | | | | | |
VIRGIN ISLANDS: | | | | | | | | | | | |
| | | | | | | | | | | | |
| Residential mortgage | | 0.27% | | 0.19% | | -0.13% | (1) | 0.05% | | 0.10% | |
| | | | | | | | | | | | |
| Commercial mortgage | | 0.00% | | 0.00% | | 0.00% | | 0.00% | | 0.00% | |
| | | | | | | | | | | | |
| Commercial and Industrial | | 0.00% | | 0.00% | | -0.19% | (2) | 1.59% | | 0.00% | |
| | | | | | | | | | | | |
| Construction | | 12.92% | | 9.78% | | 77.30% | | 0.16% | | 12.66% | |
| | | | | | | | | | | | |
| Consumer and finance leases | | 0.14% | | 2.34% | | 0.75% | | 1.05% | | 1.97% | |
| | | | | | | | | | | | |
| Total loans | | 2.24% | | 1.84% | | 14.59% | | 0.45% | | 2.78% | |
| | | | | | | | | | | | |
FLORIDA: | | | | | | | | | | | |
| | | | | | | | | | | | |
| Residential mortgage | | 3.76% | | 3.27% | | 2.07% | | 3.26% | | 3.45% | |
| | | | | | | | | | | | |
| Commercial mortgage | | 1.98% | | 0.62% | | 2.00% | | 1.65% | | 0.28% | |
| | | | | | | | | | | | |
| Commercial and Industrial | | 3.34% | | 2.32% | | 0.00% | | 0.92% | | 9.48% | |
| | | | | | | | | | | | |
| Construction | | 0.92% | | 6.38% | | 38.62% | | 26.29% | | 36.13% | |
| | | | | | | | | | | | |
| Consumer and finance leases | | 1.20% | | 1.02% | | 2.85% | | 1.59% | | 3.91% | |
| | | | | | | | | | | | |
| Total loans | | 2.61% | | 1.93% | | 4.38% | | 4.29% | | 5.53% | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
(1) For the second quarter of 2011, recoveries in residential mortgage loans in the Virgin Islands exceeded charge-offs. |
(2) For the second quarter of 2011 and third quarter of 2010, recoveries in commercial and industrial loans in the Virgin Islands exceeded charge-offs. |
(3) Includes net charge-offs totaling $7.8 million associated with non-performing residential mortgage loans sold in a bulk sale. |
(4) Includes net charge-offs totaling $29.5 million associated with loans transferred to held for sale. Commercial mortgage net charge-offs to average loans, excluding charge-offs associated with loans transferred to held for sale in Puerto Rico, was 1.06%. |
(5) Includes net charge-offs totaling $8.6 million associated with loans transferred to held for sale. Commercial and Industrial net charge-offs to average loans, excluding charge-offs associated with loans transferred to held for sale in Puerto Rico, was 1.95%. |
(6) Includes net charge-offs totaling $127.0 million associated with loans transferred to held for sale. Construction net charge-offs to average loans, excluding charge-offs associated with loans transferred to held for sale in Puerto Rico, was 13.80%. |
(7) Includes net charge-offs totaling $165.1 million associated with loans transferred to held for sale. Total net charge-offs to average loans, excluding charge-offs associated with loans transferred to held for sale in Puerto Rico, was 2.73%. |
(8) For the third quarter of 2010, net charge-offs for the construction loan portfolio in Florida were $40 million which once annualized for ratio calculation exceeded the average balance of this portfolio. |
|
Balance Sheet
Total assets were approximately $13.1 billion as of December 31, 2011, down $348.3 million from approximately $13.5 billion as of September 30, 2011. The Corporation utilized excess liquidity and proceeds from loans and MBS repayments to pay down maturing brokered CDs and advances from FHLB. Total cash and cash equivalents decreased by $353.8 million. In addition, total loans, net of the allowance for loan and lease losses, decreased by $71.5 million, reflecting pay downs, charge-offs and recurrent sales of residential mortgage loans in the secondary market.
The Corporation is experiencing continued loan demand and has continued with its targeted originations strategies. During the fourth quarter of 2011, total loan originations, including refinancings and draws from existing commitments, amounted to approximately $691 million, including $157 million of loans to government entities. Originations and purchases of residential mortgage loans and consumer loans (including auto financings), amounted to $160.1 million and $163.0 million, respectively, for the fourth quarter of 2011 compared to $147.8 million and $148.7 million, respectively, for the third quarter.
Total investment securities increased $56.6 million, mainly related to purchases of U.S. Treasury Notes and Puerto Rico Municipal Bonds.
As of December 31, 2011, liabilities totaled $11.7 billion, a decrease of approximately $805.6 million from September 30, 2011. The decline in total liabilities is mainly attributable to a decrease of $761.9 million in brokered CDs. The Corporation utilized excess liquidity to repay approximately $925 million of brokered CDs with an average cost of 1.78%. Approximately $161 million of the matured brokered CDs were renewed at an average cost of 0.95%, for a net reduction in principal balance of approximately $764 million. In addition, the Corporation repaid $42 million of maturing FHLB advances. The Corporation continued to grow its core deposit base and reduce its reliance on brokered CDs by promoting initiatives to increase local deposits by attracting customers seeking to diversify their banking relationships, and realigning FirstBank’s sales force to increase its presence in the commercial and transaction banking market. Commercial and individuals demand deposits increased $90.3 million since the end of the previous quarter. Core savings accounts (including money market accounts) also reflected an increase of $44.6 million that was offset by a $68.2 million decrease in core certificates of deposit.
The Corporation’s total stockholders’ equity amounted to $1.4 billion as of December 31, 2011, an increase of $457.3 million from September 30, 2011, driven by net proceeds of $466.8 million in the recently completed capital raise and rights offering (net of costs and the $26.4 million dividend payment on the Series G Preferred Stock) and an increase of $5.3 million in other comprehensive income due to higher unrealized gains on available for sale securities. Partially offsetting these items was the net loss of $14.8 million for the fourth quarter. After the completion of the capital raise, the rights offering and the conversion of the Series G Preferred Stock held by the U.S. Treasury into common stock, the Corporation increased its total common equity to $1.4 billion as of December 31, 2011 from $542 million at the end of the previous quarter.
The Corporation’s total capital, Tier 1 capital, and leverage ratios as of December 31, 2011 were 17.12%, 15.79% and 11.91%, respectively, up from 12.39%, 11.07% and 8.41%, respectively, at the end of the prior quarter. Meanwhile, the total capital, Tier 1 capital, and leverage ratios as of December 31, 2011 of its banking subsidiary, FirstBank Puerto Rico, were 16.58%, 15.25% and 11.52%, respectively, up from 12.15%, 10.84% and 8.24%, respectively, at the end of the prior quarter. All of the regulatory capital ratios for the Bank are well above the minimum required under the Consent Order with the FDIC.
Tangible Common Equity
The Corporation’s tangible common equity ratio increased to 10.25% as of December 31, 2011 from 3.84% as of September 30, 2011 and the Tier 1 common equity to risk-weighted assets ratio as of December 31, 2011 increased to 12.96% from 4.79% as of September 30, 2011. The improvements were primarily related to the previously reported $525 million capital raise completed on October 7, 2011 and, to a lesser extent, further reductions in total assets and total risk-weighted assets. In addition, in the case of common equity ratios, improvements were achieved due to the previously reported conversion of the Series G Preferred Stock, held by the U.S. Treasury, into common shares.
The following table is a reconciliation of the Corporation’s tangible common equity and tangible assets over the last five quarters to the comparable GAAP items:
| | |
(In thousands, except ratios and per share information) | | |
| | | December 31, | | September 30, | | June 30, | | March 31, | | December 31, |
| | | 2011 | | 2011 | | 2011 | | 2011 | | 2010 |
Tangible Equity: | | | | | | | | | | |
| Total equity - GAAP | | $ | 1,444,144 | | | $ | 986,847 | | | $ | 1,009,578 | | | $ | 1,027,269 | | | $ | 1,057,959 | |
| Preferred equity | | | (63,047 | ) | | | (430,498 | ) | | | (428,703 | ) | | | (426,724 | ) | | | (425,009 | ) |
| Goodwill | | | (28,098 | ) | | | (28,098 | ) | | | (28,098 | ) | | | (28,098 | ) | | | (28,098 | ) |
| Core deposit intangible | | | (11,689 | ) | | | (12,277 | ) | | | (12,866 | ) | | | (13,454 | ) | | | (14,043 | ) |
| | | | | | | | | | | |
| Tangible common equity | | $ | 1,341,310 | | | $ | 515,974 | | | $ | 539,911 | | | $ | 558,993 | | | $ | 590,809 | |
| | | | | | | | | | | |
Tangible Assets: | | | | | | | | | | |
| Total assets - GAAP | | $ | 13,127,275 | | | $ | 13,475,572 | | | $ | 14,113,973 | | | $ | 15,104,090 | | | $ | 15,593,077 | |
| Goodwill | | | (28,098 | ) | | | (28,098 | ) | | | (28,098 | ) | | | (28,098 | ) | | | (28,098 | ) |
| Core deposit intangible | | | (11,689 | ) | | | (12,277 | ) | | | (12,866 | ) | | | (13,454 | ) | | | (14,043 | ) |
| | | | | | | | | | | |
| Tangible assets | | $ | 13,087,488 | | | $ | 13,435,197 | | | $ | 14,073,009 | | | $ | 15,062,538 | | | $ | 15,550,936 | |
| | | | | | | | | | | |
| Common shares outstanding | | | 205,134 | | | | 21,304 | | | | 21,304 | | | | 21,304 | | | | 21,304 | |
| | | | | | | | | | | |
| Tangible common equity ratio | | | 10.25 | % | | | 3.84 | % | | | 3.84 | % | | | 3.71 | % | | | 3.80 | % |
| Tangible book value per common share | | $ | 6.54 | | | $ | 24.22 | | | $ | 25.34 | | | $ | 26.24 | | | $ | 27.73 | |
| | | | | | | | | | | | | | | | | | | | | |
The following table reconciles stockholders’ equity (GAAP) to Tier 1 common equity:
| | |
(Dollars in thousands) | | As of |
| | | December 31, | | September 30, | | June 30, | | March 31, | | December 31, |
| | | 2011 | | 2011 | | 2011 | | 2011 | | 2010 |
| | | | | | | | | | | |
Tier 1 Common Equity: | | | | | | | | | | |
| Total equity - GAAP | | $ | 1,444,144 | | | $ | 986,847 | | | $ | 1,009,578 | | | $ | 1,027,269 | | | $ | 1,057,959 | |
| Qualifying preferred stock | | | (63,047 | ) | | | (430,498 | ) | | | (428,703 | ) | | | (426,724 | ) | | | (425,009 | ) |
| Unrealized gain on available-for-sale securities (1) | | | (19,234 | ) | | | (13,957 | ) | | | (12,659 | ) | | | (15,453 | ) | | | (17,736 | ) |
| Disallowed deferred tax asset (2) | | | - | | | | (267 | ) | | | (272 | ) | | | (981 | ) | | | (815 | ) |
| Goodwill | | | (28,098 | ) | | | (28,098 | ) | | | (28,098 | ) | | | (28,098 | ) | | | (28,098 | ) |
| Core deposit intangible | | | (11,689 | ) | | | (12,277 | ) | | | (12,866 | ) | | | (13,454 | ) | | | (14,043 | ) |
| Cumulative change gain in fair value of liabilities accounted for under a fair value option | | | (2,009 | ) | | | (952 | ) | | | (1,889 | ) | | | (2,156 | ) | | | (2,185 | ) |
| Other disallowed assets | | | (922 | ) | | | (907 | ) | | | (808 | ) | | | (881 | ) | | | (226 | ) |
| Tier 1 common equity | | $ | 1,319,145 | | | $ | 499,891 | | | $ | 524,283 | | | $ | 539,522 | | | $ | 569,847 | |
| | | | | | | | | | | |
| Total risk-weighted assets | | $ | 10,180,226 | | | $ | 10,432,804 | | | $ | 10,630,162 | | | $ | 11,183,518 | | | $ | 11,372,856 | |
| | | | | | | | | | | |
| Tier 1 common equity to risk-weighted assets ratio | | | 12.96 | % | | | 4.79 | % | | | 4.93 | % | | | 4.82 | % | | | 5.01 | % |
| | | | | | | | | | | |
1- Tier 1 capital excludes net unrealized gains (losses) on available-for-sale debt securities and net unrealized gains on available-for-sale equity securities with readily determinable fair values, in accordance with regulatory risk-based capital guidelines. In arriving at Tier 1 capital, institutions are required to deduct net unrealized losses on available-for-sale equity securities with readily determinable fair values, net of tax. |
| | | | | | | | | | | |
2- Approximately $13 million of the Corporation's deferred tax assets at December 31, 2011 (September 30, 2011 - $12 million; June 30, 2011 - $11 million March 31, 2011 - $12 million; December 31, 2010 - $13 million) was included without limitation in regulatory capital pursuant to the risk-based capital guidelines, while approximately $0 of such assets at December 31, 2011 (September 30, 2011 - $0.3 million; June 30, 2011 - $0.3 million; March 31, 2010 - $1 million; December 31, 2010 - $0.8 million) exceeded the limitation imposed by these guidelines and, as "disallowed deferred tax assets," was deducted in arriving at Tier 1 capital. According to regulatory capital guidelines, the deferred tax assets that are dependent upon future taxable income are limited for inclusion in Tier 1 capital to the lesser of: (i) the amount of such deferred tax asset that the entity expects to realize within one year of the calendar quarter end-date, based on its projected future taxable income for that year, or (ii) 10% of the amount of the entity's Tier 1 capital. Approximately $8 million of the Corporation's other net deferred tax liability at December 31, 2011 (September 30, 2011 - $7 million; June 30, 2011 - $5 million; March 31, 2011 - $5 million; December 31, 2010 - $5 million) represented primarily the deferred tax effects of unrealized gains and losses on available-for-sale debt securities, which are permitted to be excluded prior to deriving the amount of net deferred tax assets subject to limitation under the guidelines. |
|
Liquidity
The Corporation manages its liquidity in a proactive manner, and maintains a sound liquidity position. Multiple measures are utilized to monitor the Corporation’s liquidity position, including basic liquidity and time-based reserve measures. The Corporation has maintained basic liquidity (cash, free liquid assets and secured lines of credit) in excess of the self-imposed minimum limit of 5% of total assets. As of December 31, 2011, the estimated basic liquidity ratio was approximately 7.6%, including un-pledged investment securities, FHLB lines of credit, and cash. At year end, the Corporation had $506 million available for additional credit on FHLB lines of credit. Unpledged liquid securities as of December 31, 2011 mainly consisted of fixed-rate MBS and U.S. agency debentures totaling approximately $62.4 million. The Corporation does not rely on uncommitted inter-bank lines of credit (federal funds lines) to fund its operations and does not include them in the basic liquidity computation. The Corporation has continued to issue brokered CDs pursuant to temporary approvals received from the FDIC to renew or roll over certain amounts of brokered CDs through March 31, 2012.
Basis of Presentation
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. Non-GAAP financial measures are set forth when management believes they will be helpful to an understanding of the Corporation’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the text, in the attached tables to this earnings release, or the Form 8-K related to this document.
Tangible Common Equity Ratio and Tangible Book Value per Common Share
The tangible common equity ratio and tangible book value per common share are non-GAAP measures generally used by the financial community to evaluate capital adequacy. Tangible common equity is total equity less preferred equity, goodwill and core deposit intangibles. Tangible assets are total assets less goodwill and core deposit intangibles. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Neither tangible common equity nor tangible assets, or the related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets and any other related measures may differ from that of other companies reporting measures with similar names.
Tier 1 Common Equity to Risk-Weighted Assets Ratio
The Tier 1 common equity to risk-weighted assets ratio is calculated by dividing (a) tier 1 capital less non-common elements including qualifying perpetual preferred stock and qualifying trust preferred securities by (b) risk-weighted assets, which assets are calculated in accordance with applicable bank regulatory requirements. The Tier 1 common equity ratio is not required by GAAP or on a recurring basis by applicable bank regulatory requirements. However, this ratio was used by the Federal Reserve in connection with its stress test administered to the 19 largest U.S. bank holding companies under the Supervisory Capital Assessment Program (SCAP), the results of which were announced on May 7, 2009. Management is currently monitoring this ratio, along with the other ratios discussed above, in evaluating the Corporation’s capital levels and believes that, at this time, the ratio may be of interest to investors.
Adjusted Pre-Tax, Pre-Provision Income
One non-GAAP performance metric that management believes is useful in analyzing underlying performance trends, particularly in times of economic stress, is adjusted pre-tax, pre-provision income. Adjusted pre-tax, pre-provision income, as defined by management, represents net (loss) income excluding income tax expense (benefit), the provision for loan and lease losses, gains on sale and other-than-temporary impairments (“OTTI”) of investment securities, fair value adjustments on derivatives and liabilities measured at fair value, equity in earnings or losses of unconsolidated entities as well as certain items identified as unusual, non-recurring or non-operating.
From time to time, revenue and expenses are impacted by items judged by management to be outside of ordinary banking activities and/or by items that, while they may be associated with ordinary banking activities, are so unusually large that management believes that a complete analysis of its Corporation’s performance requires consideration also of results that exclude such amounts. These items result from factors originating outside the Corporation such as regulatory actions/assessments, and may result from unusual management decisions, such as the early extinguishment of debt.
Net Interest Income, Excluding Valuations and on a Tax-Equivalent Basis
Net interest income, interest rate spread and net interest margin are reported excluding the changes in the fair value of derivative instruments and financial liabilities elected to be measured at fair value on a tax equivalent basis. The presentation of net interest income excluding valuations provides additional information about the Corporation’s net interest income and facilitates comparability and analysis. The changes in the fair value of derivative instruments and unrealized gains and losses on liabilities measured at fair value have no effect on interest due or interest earned on interest-bearing liabilities or interest-earning assets, respectively. The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a marginal income tax rate. Income from tax-exempt earning assets is increased by an amount equivalent to the taxes that would have been paid if this income had been taxable at statutory rates. Management believes that it is a standard practice in the banking industry to present net interest income, interest rate spread and net interest margin on a fully tax equivalent basis. This adjustment puts all earning assets, most notably tax-exempt securities and certain loans, on a common basis that facilitates comparison of results to results of peers.
|
FIRST BANCORP |
Condensed Consolidated Statements of Financial Condition |
| | | | | | |
| | As of |
| | December 31, | | September 30, | | December 31, |
(In thousands, except for share information) | | 2011 | | 2011 | | 2010 |
ASSETS | | | | | | |
| | | | | | |
Cash and due from banks | | $ | 206,897 | | | $ | 612,721 | | | $ | 254,723 | |
| | | | | | |
Money market investments: | | | | | | |
Federal funds sold | | | 2,603 | | | | 3,823 | | | | 6,236 | |
Time deposits with other financial institutions | | | 955 | | | | 855 | | | | 1,346 | |
Other short-term investments | | | 236,111 | | | | 182,996 | | | | 107,978 | |
Total money market investments | | | 239,669 | | | | 187,674 | | | | 115,560 | |
| | | | | | |
Investment securities available for sale, at fair value | | | 1,923,268 | | | | 1,863,952 | | | | 2,744,453 | |
| | | | | | |
Investment securities held to maturity, at amortized cost | | | - | | | | - | | | | 453,387 | |
| | | | | | |
Other equity securities | | | 37,951 | | | | 40,667 | | | | 55,932 | |
| | | | | | |
Total investment securities | | | 1,961,219 | | | | 1,904,619 | | | | 3,253,772 | |
| | | | | | |
Investment in unconsolidated entities | | | 43,401 | | | | 41,735 | | | | - | |
| | | | | | |
Loans, net of allowance for loan and lease losses of $493,917 (September 30, 2011 - $519,687; December 31, 2010 - $553,025) | | | 10,065,475 | | | | 10,113,455 | | | | 11,102,411 | |
Loans held for sale, at lower of cost or market | | | 15,822 | | | | 13,605 | | | | 300,766 | |
Total loans, net | | | 10,081,297 | | | | 10,127,060 | | | | 11,403,177 | |
| | | | | | |
Premises and equipment, net | | | 194,942 | | | | 199,079 | | | | 209,014 | |
Other real estate owned | | | 114,292 | | | | 109,514 | | | | 84,897 | |
Accrued interest receivable on loans and investments | | | 49,957 | | | | 45,471 | | | | 59,061 | |
Due from customers on acceptances | | | 253 | | | | 322 | | | | 1,439 | |
Other assets | | | 235,348 | | | | 247,377 | | | | 211,434 | |
Total assets | | $ | 13,127,275 | | | $ | 13,475,572 | | | $ | 15,593,077 | |
| | | | | | |
LIABILITIES | | | | | | |
| | | | | | |
Deposits: | | | | | | |
Non-interest-bearing deposits | | $ | 705,789 | | | $ | 680,242 | | | $ | 668,052 | |
Interest-bearing deposits | | | 9,201,965 | | | | 9,977,069 | | | | 11,391,058 | |
Total deposits | | | 9,907,754 | | | | 10,657,311 | | | | 12,059,110 | |
| | | | | | |
Securities sold under agreements to repurchase | | | 1,000,000 | | | | 1,000,000 | | | | 1,400,000 | |
Advances from the Federal Home Loan Bank (FHLB) | | | 367,440 | | | | 409,440 | | | | 653,440 | |
Notes payable | | | 23,342 | | | | 21,114 | | | | 26,449 | |
Other borrowings | | | 231,959 | | | | 231,959 | | | | 231,959 | |
Bank acceptances outstanding | | | 253 | | | | 322 | | | | 1,439 | |
Accounts payable and other liabilities | | | 152,383 | | | | 168,579 | | | | 162,721 | |
Total liabilities | | | 11,683,131 | | | | 12,488,725 | | | | 14,535,118 | |
| | | | | | |
STOCKHOLDERS' EQUITY | | | | | | |
| | | | | | |
Preferred Stock, authorized 50,000,000 shares: issued 22,828,174 shares; outstanding 2,521,872 (September 30, 2011 and December 31, 2010 - 2,946,046 shares outstanding); aggregate liquidation value $63,047 (September 30, 2011 and December 31, 2010 - $487,221) | | | 63,047 | | | | 430,498 | | | | 425,009 | |
| | | | | | |
Common stock, $0.10 par value, authorized 2,000,000,000 shares; issued 205,794,024 (September 30, 2011 and December 31, 2010 - 21,963,522 shares issued) | | | 20,579 | | | | 2,196 | | | | 2,196 | |
Less: Treasury stock (at par value) | | | (66 | ) | | | (66 | ) | | | (66 | ) |
| | | | | | |
Common stock outstanding, 205,134,171 shares outstanding (September 30, 2011 and December 31, 2010 - 21,303,669 shares outstanding) | | | 20,513 | | | | 2,130 | | | | 2,130 | |
Additional paid-in capital | | | 884,002 | | | | 319,528 | | | | 319,459 | |
Retained earnings | | | 457,384 | | | | 220,764 | | | | 293,643 | |
Accumulated other comprehensive income | | | 19,198 | | | | 13,927 | | | | 17,718 | |
Total stockholders' equity | | | 1,444,144 | | | | 986,847 | | | | 1,057,959 | |
Total liabilities and stockholders' equity | | $ | 13,127,275 | | | $ | 13,475,572 | | | $ | 15,593,077 | |
| | | | | | | | | | | | |
|
FIRST BANCORP |
Condensed Consolidated Statements of Loss |
| | | | | | | | | | |
| | Quarter Ended | | Year Ended |
| | December 31, | | September 30, | | December 31, | | December 31, | | December 31, |
(In thousands, except per share information) | | 2011 | | 2011 | | 2010 | | 2011 | | 2010 |
| | | | | | | | | | |
Net interest income: | | | | | | | | | | |
Interest income | | $ | 156,752 | | | $ | 158,542 | | | $ | 192,806 | | | $ | 659,615 | | | $ | 832,686 | |
Interest expense | | | 58,209 | | | | 64,287 | | | | 80,758 | | | | 266,103 | | | | 371,011 | |
Net interest income | | | 98,543 | | | | 94,255 | | | | 112,048 | | | | 393,512 | | | | 461,675 | |
Provision for loan and lease losses | | | 41,987 | | | | 46,446 | | | | 196,347 | | | | 236,349 | | | | 634,587 | |
Net interest income (loss) after provision for loan and lease losses | | | 56,556 | | | | 47,809 | | | | (84,299 | ) | | | 157,163 | | | | (172,912 | ) |
| | | | | | | | | | |
Non-interest income: | | | | | | | | | | |
Other service charges on loans | | | 2,116 | | | | 1,485 | | | | 2,019 | | | | 6,775 | | | | 7,224 | |
Service charges on deposit accounts | | | 2,988 | | | | 3,098 | | | | 3,125 | | | | 12,472 | | | | 13,419 | |
Mortgage banking activities | | | 3,717 | | | | 3,676 | | | | 2,501 | | | | 23,320 | | | | 13,615 | |
Net (loss) gain on investments and impairments | | | (1,014 | ) | | | 12,156 | | | | (620 | ) | | | 51,825 | | | | 102,662 | |
Loss on early extinguishment of borrowings | | | - | | | | (9,012 | ) | | | - | | | | (10,835 | ) | | | (47,405 | ) |
Equity in earnings (losses) of unconsolidated entities | | | 1,666 | | | | (4,357 | ) | | | - | | | | (4,227 | ) | | | - | |
Other non-interest income | | | 5,197 | | | | 6,918 | | | | 6,761 | | | | 28,651 | | | | 28,388 | |
Total non-interest income | | | 14,670 | | | | 13,964 | | | | 13,786 | | | | 107,981 | | | | 117,903 | |
| | | | | | | | | | |
Non-interest expenses: | | | | | | | | | | |
Employees' compensation and benefits | | | 29,254 | | | | 29,375 | | | | 28,591 | | | | 118,475 | | | | 121,126 | |
Occupancy and equipment | | | 15,603 | | | | 15,468 | | | | 15,537 | | | | 61,924 | | | | 59,494 | |
Business promotion | | | 3,482 | | | | 2,509 | | | | 3,561 | | | | 12,283 | | | | 12,332 | |
Professional fees | | | 4,692 | | | | 5,983 | | | | 5,863 | | | | 21,884 | | | | 21,287 | |
Taxes, other than income taxes | | | 3,442 | | | | 3,420 | | | | 3,274 | | | | 13,395 | | | | 14,228 | |
Insurance and supervisory fees | | | 13,301 | | | | 15,041 | | | | 15,363 | | | | 57,923 | | | | 67,274 | |
Net loss on real estate owned (REO) operations | | | 8,602 | | | | 4,952 | | | | 7,471 | | | | 25,025 | | | | 30,173 | |
Other non-interest expenses | | | 7,450 | | | | 6,183 | | | | 7,843 | | | | 27,145 | | | | 40,244 | |
Total non-interest expenses | | | 85,826 | | | | 82,931 | | | | 87,503 | | | | 338,054 | | | | 366,158 | |
| | | | | | | | | | |
Loss before income taxes | | | (14,600 | ) | | | (21,158 | ) | | | (158,016 | ) | | | (72,910 | ) | | | (421,167 | ) |
Income tax (expense) benefit | | | (242 | ) | | | (2,888 | ) | | | (93,420 | ) | | | (9,322 | ) | | | (103,141 | ) |
| | | | | | | | | | |
Net loss | | $ | (14,842 | ) | | $ | (24,046 | ) | | $ | (251,436 | ) | | $ | (82,232 | ) | | $ | (524,308 | ) |
| | | | | | | | | | |
Net income (loss) attributable to common stockholders - basic | | $ | 262,011 | | | $ | (31,143 | ) | | $ | (269,871 | ) | | $ | 173,226 | | | $ | (122,045 | ) |
| | | | | | | | | | |
Net income (loss) attributable to common stockholders - diluted | | $ | 263,153 | | | $ | (31,143 | ) | | $ | (269,871 | ) | | $ | 195,763 | | | $ | (122,045 | ) |
| | | | | | | | | | |
| | | | | | | | | | |
Net income (loss) per common share: | | | | | | | | | | |
| | | | | | | | | | |
Basic | | $ | 1.36 | | | $ | (1.46 | ) | | $ | (12.67 | ) | | $ | 2.69 | | | $ | (10.79 | ) |
Diluted | | $ | 1.35 | | | $ | (1.46 | ) | | $ | (12.67 | ) | | $ | 2.18 | | | $ | (10.79 | ) |
| | | | | | | | | | | | | | | | | | | | |
About First BanCorp
First BanCorp is the parent corporation of FirstBank Puerto Rico, a state-chartered commercial bank with operations in Puerto Rico, the Virgin Islands and Florida, and of FirstBank Insurance Agency. First BanCorp and FirstBank Puerto Rico operate within U.S. banking laws and regulations. The Corporation operates a total of 161 branches, stand-alone offices and in-branch service centers throughout Puerto Rico, the U.S. and British Virgin Islands, and Florida. Among the subsidiaries of FirstBank Puerto Rico are First Federal Finance Corp., a small loan company; FirstBank Puerto Rico Securities, a broker-dealer subsidiary; First Management of Puerto Rico; and FirstMortgage, Inc., a mortgage origination company. In the U.S. Virgin Islands, FirstBank operates First Express, a small loan company. First BanCorp’s common shares trade on the New York Stock Exchange under the symbol FBP. Additional information about First BanCorp may be found at www.firstbankpr.com.
Safe Harbor
This press release may contain “forward-looking statements” concerning the Corporation’s future economic performance. The words or phrases “expect,” “anticipate,” “look forward,” “should,” “believes” and similar expressions are meant to identify “forward-looking statements” within the meaning of Section 27A of the Private Securities Litigation Reform Act of 1995, and are subject to the safe harbor created by such section. The Corporation wishes to caution readers not to place undue reliance on any such “forward-looking statements,” which speak only as of the date made, and to advise readers that various factors, including, but not limited to, uncertainty about whether the Corporation will be able to fully comply with the written agreement dated June 3, 2010 that the Corporation entered into with the Federal Reserve Bank of New York (“FED”) and the order dated June 2, 2010 (the “Order”) that FirstBank Puerto Rico entered into with the FDIC and the Office of the Commissioner of Financial Institutions of Puerto Rico that, among other things, require FirstBank to maintain certain capital levels and reduce its special mention, classified, delinquent and non-performing assets; uncertainty as to the availability of certain funding sources, such as retail brokered CDs; the Corporation’s reliance on brokered CDs and its ability to obtain, on a periodic basis, approval from the FDIC to issue brokered CDs to fund operations and provide liquidity in accordance with the terms of the Order; the risk of not being able to fulfill the Corporation’s cash obligations or resume paying dividends to its stockholders in the future due to its inability to receive approval from the FED to receive dividends from FirstBank Puerto Rico; the risk of being subject to possible additional regulatory actions; the strength or weakness of the real estate markets and of the consumer and commercial credit sectors and their impact on the credit quality of the Corporation’s loans and other assets, including the Corporation’s construction and commercial real estate loan portfolios, which have contributed and may continue to contribute to, among other things, the high levels of non-performing assets, charge-offs and the provision expense and may subject the Corporation to further risk from loan defaults and foreclosures; adverse changes in general economic conditions in the United States and in Puerto Rico, including the interest rate scenario, market liquidity, housing absorption rates, real estate prices and disruptions in the U.S. capital markets, which may reduce interest margins, impact funding sources and affect demand for all of the Corporation’s products and services and the value of the Corporation’s assets; an adverse change in the Corporation’s ability to attract new clients and retain existing ones; a decrease in demand for the Corporation’s products and services and lower revenue and earnings because of the continued recession in Puerto Rico and the current fiscal problems and budget deficit of the Puerto Rico government; uncertainty about regulatory and legislative changes for financial services companies in Puerto Rico, the United States and the U.S. and British Virgin Islands, which could affect the Corporation’s financial performance and could cause the Corporation’s actual results for future periods to differ materially from prior results and anticipated or projected results; uncertainty about the effectiveness of the various actions undertaken to stimulate the United States economy and stabilize the United States’ financial markets, and the impact such actions may have on the Corporation's business, financial condition and results of operations; changes in the fiscal and monetary policies and regulations of the federal government, including those determined by the Federal Reserve System, the FDIC, government-sponsored housing agencies and local regulators in Puerto Rico and the U.S. and British Virgin Islands; the risk of possible failure or circumvention of controls and procedures and the risk that the Corporation’s risk management policies may not be adequate; the risk that the FDIC may further increase the deposit insurance premium and/or require special assessments to replenish its insurance fund, causing an additional increase in the Corporation’s non-interest expense; risks of not being able to recover the assets pledged to Lehman Brothers Special Financing, Inc.; the impact to the Corporation’s results of operations and financial condition associated with acquisitions and dispositions; a need to recognize additional impairments on financial instruments or goodwill relating to acquisitions; risks that further downgrades in the credit ratings of the Corporation’s long-term senior debt will adversely affect the Corporation’s ability to make future borrowings; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act on the Corporation’s businesses, business practices and cost of operations; and general competitive factors and industry consolidation. The Corporation does not undertake, and specifically disclaims any obligation, to update any “forward-looking statements” to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by the federal securities laws.
EXHIBIT A
Table 1 – Selected Financial Data
| | | | |
(In thousands, except for per share and financial ratios) | | Quarter Ended | | Year Ended |
| | | December 31, | | September 30, | | December 31, | | December 31, | | December 31, |
| | | 2011 | | 2011 | | 2010 | | 2011 | | 2010 |
Condensed Income Statements: | | | | | | | | | | |
| Total interest income | | $ | 156,752 | | | $ | 158,542 | | | $ | 192,806 | | | $ | 659,615 | | | $ | 832,686 | |
| Total interest expense | | | 58,209 | | | | 64,287 | | | | 80,758 | | | | 266,103 | | | | 371,011 | |
| Net interest income | | | 98,543 | | | | 94,255 | | | | 112,048 | | | | 393,512 | | | | 461,675 | |
| Provision for loan and lease losses | | | 41,987 | | | | 46,446 | | | | 196,347 | | | | 236,349 | | | | 634,587 | |
| Non-interest income | | | 14,670 | | | | 13,964 | | | | 13,786 | | | | 107,981 | | | | 117,903 | |
| Non-interest expenses | | | 85,826 | | | | 82,931 | | | | 87,503 | | | | 338,054 | | | | 366,158 | |
| Loss before income taxes | | | (14,600 | ) | | | (21,158 | ) | | | (158,016 | ) | | | (72,910 | ) | | | (421,167 | ) |
| Income tax expense | | | (242 | ) | | | (2,888 | ) | | | (93,420 | ) | | | (9,322 | ) | | | (103,141 | ) |
| Net loss | | | (14,842 | ) | | | (24,046 | ) | | | (251,436 | ) | | | (82,232 | ) | | | (524,308 | ) |
| Net income (loss) attributable to common stockholders - basic | | | 262,011 | | | | (31,143 | ) | | | (269,871 | ) | | | 173,226 | | | | (122,045 | ) |
| Net income (loss) attributable to common stockholders - diluted | | | 263,153 | | | | (31,143 | ) | | | (269,871 | ) | | | 195,763 | | | | (122,045 | ) |
| | | | | | | | | | | |
Per Common Share Results: | | | | | | | | | | |
| Net earnings (loss) per share basic | | $ | 1.36 | | | $ | (1.46 | ) | | $ | (12.67 | ) | | $ | 2.69 | | | $ | (10.79 | ) |
| Net earnings (loss) per share diluted | | $ | 1.35 | | | $ | (1.46 | ) | | $ | (12.67 | ) | | $ | 2.18 | | | $ | (10.79 | ) |
| Cash dividends declared | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
| Average shares outstanding | | | 192,546 | | | | 21,303 | | | | 21,303 | | | | 64,466 | | | | 11,310 | |
| Average shares outstanding diluted | | | 194,741 | | | | 21,303 | | | | 21,303 | | | | 89,658 | | | | 11,310 | |
| Book value per common share | | $ | 6.73 | | | $ | 26.12 | | | $ | 29.71 | | | $ | 6.73 | | | $ | 29.71 | |
| Tangible book value per common share (1) | | $ | 6.54 | | | $ | 24.22 | | | $ | 27.73 | | | $ | 6.54 | | | $ | 27.73 | |
| | | | | | | | | | | |
Selected Financial Ratios (In Percent): | | | | | | | | | | |
| | | | | | | | | | | |
Profitability: | | | | | | | | | | |
| Return on Average Assets | | | (0.43 | ) | | | (0.69 | ) | | | (6.16 | ) | | | (0.57 | ) | | | (2.93 | ) |
| Interest Rate Spread (2) | | | 2.73 | | | | 2.61 | | | | 2.60 | | | | 2.59 | | | | 2.48 | |
| Net Interest Margin (2) | | | 3.03 | | | | 2.86 | | | | 2.88 | | | | 2.86 | | | | 2.77 | |
| Return on Average Total Equity | | | (4.16 | ) | | | (9.46 | ) | | | (76.41 | ) | | | (7.31 | ) | | | (36.23 | ) |
| Return on Average Common Equity | | | (4.77 | ) | | | (21.33 | ) | | | (120.42 | ) | | | (13.38 | ) | | | (80.07 | ) |
| Average Total Equity to Average Total Assets | | | 10.45 | | | | 7.31 | | | | 8.06 | | | | 7.83 | | | | 8.10 | |
| Tangible common equity ratio (1) | | | 10.25 | | | | 3.84 | | | | 3.80 | | | | 10.25 | | | | 3.80 | |
| Dividend payout ratio | | | - | | | | - | | | | - | | | | - | | | | - | |
| Efficiency ratio (3) | | | 75.81 | | | | 76.63 | | | | 69.54 | | | | 67.41 | | | | 63.18 | |
| | | | | | | | | | | |
Asset Quality: | | | | | | | | | | |
| Allowance for loan and lease losses to loans held for investment | | | 4.68 | | | | 4.89 | | | | 4.74 | | | | 4.68 | | | | 4.74 | |
| Net charge-offs (annualized) to average loans | | | 2.55 | | | | 2.50 | | | | 8.27 | | (4 | ) | | 2.68 | | | | 4.76 | |
| Provision for loan and lease losses to net charge-offs | | | 61.97 | | | | 68.67 | | | | 77.96 | | (5 | ) | | 79.99 | | | | 104.08 | |
| Non-performing assets to total assets | | | 10.19 | | (6 | ) | | 10.22 | | (6 | ) | | 10.02 | | (6 | ) | | 10.19 | | (6 | ) | | 10.02 | |
| Non-performing loans held for investment to total loans held for investment | | | 10.78 | | | | 11.13 | | | | 10.63 | | | | 10.78 | | | | 10.63 | |
| Allowance to total non-performing loans held for investment | | | 43.39 | | | | 43.90 | | | | 44.64 | | | | 43.39 | | | | 44.64 | |
| Allowance to total non-performing loans held for investment excluding residential real estate loans | | | 61.73 | | | | 63.44 | | | | 65.30 | | | | 61.73 | | | | 65.30 | |
| | | | | | | | | | | |
Other Information: | | | | | | | | | | |
| Common Stock Price: End of period | | $ | 3.49 | | | $ | 2.80 | | | $ | 6.90 | | | $ | 3.49 | | | $ | 6.90 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
1- Non-GAAP measure. See page 18 for GAAP to Non-GAAP reconciliations. |
2- On a tax-equivalent basis. See page 6 for GAAP to Non-GAAP reconciliations and refer to discussions in Tables 2 and 3 below. |
3- Non-interest expenses to the sum of net interest income and non-interest income. The denominator includes non-recurring income and changes in the fair value of derivative instruments and financial liabilities measured at fair value. |
4- Net charge-offs to average loans, excluding impact associated with loans transferred to held for sale, were 2.96% and 3.60% for the quarter and year ended December 31, 2010, respectively. |
5- Provision for loan and lease losses to net charge-offs excluding the impact of loans transferred to held for sale was 107.63% and 119.57% for the quarter and year ended December 31, 2010, respectively. |
6- Non-performing assets, excluding non-performing loans held for sale, to total assets, excluding non-performing loans held for sale, was 10.15%, 10.19% and 9.03% as of December 31, 2011, September 30, 2011 and December 31, 2010, respectively. |
|
Table 2 – Quarterly Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax Equivalent Basis)
| | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | | | | | | | | | | | | | | | | | | |
| | Average volume | | Interest income (1) / expense | | Average rate (1) |
| | December 31, | | September 30, | | December 31, | | December 31, | | September 30, | | December 31, | | December 31, | | September 30, | | December 31, |
Quarter ended | | 2011 | | 2011 | | 2010 | | 2011 | | 2011 | | 2010 | | 2011 | | 2011 | | 2010 |
| | | | | | | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | | | | | | | |
Money market & other short-term investments | | $ | 733,072 | | $ | 482,057 | | $ | 568,407 | | $ | 522 | | $ | 325 | | $ | 478 | | 0.28 | % | | 0.27 | % | | 0.33 | % |
Government obligations (2) | | | 960,234 | | | 1,273,109 | | | 1,404,304 | | | 3,943 | | | 4,646 | | | 7,466 | | 1.63 | % | | 1.45 | % | | 2.11 | % |
Mortgage-backed securities | | | 931,008 | | | 988,900 | | | 1,827,339 | | | 7,804 | | | 8,771 | | | 18,096 | | 3.33 | % | | 3.52 | % | | 3.93 | % |
Corporate bonds | | | 2,000 | | | 2,000 | | | 2,000 | | | 29 | | | 29 | | | 29 | | 5.75 | % | | 5.75 | % | | 5.75 | % |
FHLB stock | | | 38,227 | | | 40,265 | | | 60,105 | | | 324 | | | 396 | | | 836 | | 3.36 | % | | 3.90 | % | | 5.52 | % |
Equity securities | | | 1,377 | | | 1,377 | | | 1,377 | | | - | | | - | | | - | | 0.00 | % | | 0.00 | % | | 0.00 | % |
Total investments (3) | | | 2,665,918 | | | 2,787,708 | | | 3,863,532 | | | 12,622 | | | 14,167 | | | 26,905 | | 1.88 | % | | 2.02 | % | | 2.76 | % |
Residential mortgage loans | | | 2,805,567 | | | 2,825,394 | | | 3,397,444 | | | 38,665 | | | 38,822 | | | 49,456 | | 5.47 | % | | 5.45 | % | | 5.78 | % |
Construction loans | | | 474,647 | | | 526,383 | | | 1,099,244 | | | 2,963 | | | 3,418 | | | 7,348 | | 2.48 | % | | 2.58 | % | | 2.65 | % |
C&I and commercial mortgage loans | | | 5,791,380 | | | 5,887,610 | | | 5,953,586 | | | 59,966 | | | 60,332 | | | 64,298 | | 4.11 | % | | 4.07 | % | | 4.28 | % |
Finance leases | | | 249,394 | | | 258,139 | | | 286,572 | | | 5,230 | | | 5,385 | | | 5,913 | | 8.32 | % | | 8.28 | % | | 8.19 | % |
Consumer loans | | | 1,316,535 | | | 1,334,900 | | | 1,448,665 | | | 38,516 | | | 38,893 | | | 42,477 | | 11.61 | % | | 11.56 | % | | 11.63 | % |
Total loans (4) (5) | | | 10,637,523 | | | 10,832,426 | | | 12,185,511 | | | 145,340 | | | 146,850 | | | 169,492 | | 5.42 | % | | 5.38 | % | | 5.52 | % |
Total interest-earning assets | | $ | 13,303,441 | | $ | 13,620,134 | | $ | 16,049,043 | | $ | 157,962 | | $ | 161,017 | | $ | 196,397 | | 4.71 | % | | 4.69 | % | | 4.86 | % |
| | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | |
Brokered CDs | | $ | 4,104,884 | | $ | 4,887,851 | | $ | 6,429,232 | | $ | 22,726 | | $ | 26,286 | | $ | 35,661 | | 2.20 | % | | 2.13 | % | | 2.20 | % |
Other interest-bearing deposits | | | 5,505,317 | | | 5,308,927 | | | 5,171,779 | | | 19,276 | | | 19,855 | | | 22,319 | | 1.39 | % | | 1.48 | % | | 1.71 | % |
Loans payable | | | - | | | - | | | - | | | - | | | - | | | - | | 0.00 | % | | 0.00 | % | | 0.00 | % |
Other borrowed funds | | | 1,253,921 | | | 1,336,508 | | | 1,660,662 | | | 10,639 | | | 12,750 | | | 15,388 | | 3.37 | % | | 3.78 | % | | 3.68 | % |
FHLB advances | | | 391,603 | | | 411,168 | | | 775,103 | | | 3,576 | | | 3,795 | | | 6,577 | | 3.62 | % | | 3.66 | % | | 3.37 | % |
Total interest-bearing liabilities (6) | | $ | 11,255,725 | | $ | 11,944,454 | | $ | 14,036,776 | | $ | 56,217 | | $ | 62,686 | | $ | 79,945 | | 1.98 | % | | 2.08 | % | | 2.26 | % |
Net interest income | | | | | | | | $ | 101,745 | | $ | 98,331 | | $ | 116,452 | | | | | | |
Interest rate spread | | | | | | | | | | | | | | 2.73 | % | | 2.61 | % | | 2.60 | % |
Net interest margin | | | | | | | | | | | | | | 3.03 | % | | 2.86 | % | | 2.88 | % |
| | | | | | | | | | | | | | | | | | |
1- On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less Puerto Rico statutory tax rate (30% for the Corporation's subsidiaries other than IBEs and 25% for the Corporation's IBEs in 2011; 40.95% for the Corporation's subsidiaries other than IBEs and 35.95% for the Corporation's IBEs in 2010) and adding to it the cost of interest-bearing liabilities. When adjusted to a tax-equivalent basis, yields on taxable and exempt assets are comparable. Changes in the fair value of derivative instruments and unrealized gains or losses on liabilities measured at fair value are excluded from interest income and interest expense because the changes in valuation do not affect interest paid or received. |
| | | | | | | | | | | | | | | | | | |
2- Government obligations include debt issued by government sponsored agencies. |
| | | | | | | | | | | | | | | | | | |
3- Unrealized gains and losses in available-for-sale securities are excluded from the average volumes. |
| | | | | | | | | | | | | | | | | | |
4- Average loan balances include the average of total non-performing loans. |
| | | | | | | | | | | | | | | | | | |
5- Interest income on loans includes $2.6 million, $2.5 million and $2.6 million for the quarters ended December 31, 2011, September 30, 2011 and December 31, 2010, respectively, of income from prepayment penalties and late fees related to the Corporation's loan portfolio. |
| | | | | | | | | | | | | | | | | | |
6- Unrealized gains and losses on liabilities measured at fair value are excluded from the average volumes. |
|
Table 3 – Year to Date Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax Equivalent Basis)
| | | | | | | | | | | | |
(Dollars in thousands) | | | | | | | | | | | | |
| | Average volume | | Interest income (1) / expense | | Average rate (1) |
| | December 31, | | December 31, | | December 31, | | December 31, | | December 31, | | December 31, |
Year Ended | | 2011 | | 2010 | | 2011 | | 2010 | | 2011 | | 2010 |
| | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | |
Money market & other short-term investments | | $ | 567,548 | | $ | 778,412 | | $ | 1,556 | | $ | 2,049 | | 0.27 | % | | 0.26 | % |
Government obligations (2) | | | 1,350,505 | | | 1,368,368 | | | 20,992 | | | 32,466 | | 1.55 | % | | 2.37 | % |
Mortgage-backed securities | | | 1,181,183 | | | 2,658,279 | | | 44,140 | | | 121,587 | | 3.74 | % | | 4.57 | % |
Corporate bonds | | | 2,000 | | | 2,000 | | | 116 | | | 116 | | 5.80 | % | | 5.80 | % |
FHLB stock | | | 43,676 | | | 65,297 | | | 1,885 | | | 2,894 | | 4.32 | % | | 4.43 | % |
Equity securities | | | 1,377 | | | 1,481 | | | 1 | | | 15 | | 0.07 | % | | 1.01 | % |
Total investments (3) | | | 3,146,289 | | | 4,873,837 | | | 68,690 | | | 159,127 | | 2.18 | % | | 3.26 | % |
Residential mortgage loans | | | 2,944,367 | | | 3,488,037 | | | 165,502 | | | 207,700 | | 5.62 | % | | 5.95 | % |
Construction loans | | | 616,980 | | | 1,315,794 | | | 17,026 | | | 33,329 | | 2.76 | % | | 2.53 | % |
C&I and commercial mortgage loans | | | 5,849,444 | | | 6,190,959 | | | 237,410 | | | 262,940 | | 4.06 | % | | 4.25 | % |
Finance leases | | | 263,403 | | | 299,869 | | | 21,879 | | | 24,416 | | 8.31 | % | | 8.14 | % |
Consumer loans | | | 1,357,381 | | | 1,506,448 | | | 157,451 | | | 174,846 | | 11.60 | % | | 11.61 | % |
Total loans (4) (5) | | | 11,031,575 | | | 12,801,107 | | | 599,268 | | | 703,231 | | 5.43 | % | | 5.49 | % |
Total interest-earning assets | | $ | 14,177,864 | | $ | 17,674,944 | | $ | 667,958 | | $ | 862,358 | | 4.71 | % | | 4.88 | % |
| | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | |
Brokered CDs | | $ | 5,134,699 | | $ | 7,002,343 | | $ | 111,477 | | $ | 160,628 | | 2.17 | % | | 2.29 | % |
Other interest-bearing deposits | | | 5,307,051 | | | 4,934,302 | | | 80,249 | | | 88,086 | | 1.51 | % | | 1.79 | % |
Loans payable | | | - | | | 299,589 | | | - | | | 3,442 | | 0.00 | % | | 1.15 | % |
Other borrowed funds | | | 1,459,476 | | | 2,436,091 | | | 53,873 | | | 91,386 | | 3.69 | % | | 3.75 | % |
FHLB advances | | | 467,522 | | | 888,298 | | | 16,336 | | | 29,037 | | 3.49 | % | | 3.27 | % |
Total interest-bearing liabilities (6) | | $ | 12,368,748 | | $ | 15,560,623 | | $ | 261,935 | | $ | 372,579 | | 2.12 | % | | 2.39 | % |
Net interest income | | | | | | $ | 406,023 | | $ | 489,779 | | | | |
Interest rate spread | | | | | | | | | | 2.59 | % | | 2.49 | % |
Net interest margin | | | | | | | | | | 2.86 | % | | 2.77 | % |
| | | | | | | | | | | | |
1- On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less Puerto Rico statutory tax rate (30% for the Corporation's subsidiaries other than IBEs and 25% for the Corporation's IBEs in 2011; 40.95% for the Corporation's subsidiaries other than IBEs and 35.95% for the Corporation's IBEs in 2010) and adding to it the cost of interest-bearing liabilities. When adjusted to a tax-equivalent basis, yields on taxable and exempt assets are comparable. Changes in the fair value of derivative instruments and unrealized gains or losses on liabilities measured at fair value are excluded from interest income and interest expense because the changes in valuation do not affect interest paid or received. |
| | | | | | | | | | | | |
2- Government obligations include debt issued by government sponsored agencies. |
| | | | | | | | | | | | |
3- Unrealized gains and losses in available-for-sale securities are excluded from the average volumes. |
| | | | | | | | | | | | |
4- Average loan balances include the average of total non-performing loans. |
| | | | | | | | | | | | |
5- Interest income on loans includes $9.8 million and $10.7 million for the years ended December 31, 2011 and 2010, respectively, of income from prepayment penalties and late fees related to the Corporation's loan portfolio. |
| | | | | | | | | | | | |
6- Unrealized gains and losses on liabilities measured at fair value are excluded from the average volumes. |
|
Table 4 – Non-Interest Income
| | | | | |
| | | Quarter Ended | | Year Ended |
| | | December 31, | | September 30, | | December 31, | | December 31, | | December 31, |
(In thousands) | | 2011 | | 2011 | | 2010 | | 2011 | | 2010 |
| | | | | | | | | | | |
| Other service charges on loans | | $ | 2,116 | | | $ | 1,485 | | | $ | 2,019 | | | $ | 6,775 | | | $ | 7,224 | |
| Service charges on deposit accounts | | | 2,988 | | | | 3,098 | | | | 3,125 | | | | 12,472 | | | | 13,419 | |
| Mortgage banking activities | | | 3,717 | | | | 3,676 | | | | 2,501 | | | | 23,320 | | | | 13,615 | |
| Insurance income | | | 1,002 | | | | 1,058 | | | | 1,673 | | | | 4,456 | | | | 7,752 | |
| Broker-dealer income | | | 381 | | | | 173 | | | | 121 | | | | 1,385 | | | | 2,176 | |
| Other operating income | | | 3,814 | | | | 5,687 | | | | 4,967 | | | | 22,810 | | | | 18,460 | |
| | | | | | | | | | | |
| Non-interest income before net gain on investments, loss on early extinguishment of borrowings and equity in losses of unconsolidated entities | | | 14,018 | | | | 15,177 | | | | 14,406 | | | | 71,218 | | | | 62,646 | |
| | | | | | | | | | | |
| Proceeds from securities litigation settlement | | | - | | | | - | | | | - | | | | 679 | | | | - | |
| Gain on VISA shares | | | - | | | | - | | | | - | | | | - | | | | 10,668 | |
| Net gain on sale of investments | | | - | | | | 12,506 | | | | (38 | ) | | | 53,117 | | | | 93,179 | |
| OTTI on equity securities | | | - | | | | - | | | | - | | | | - | | | | (603 | ) |
| OTTI on debt securities | | | (1,014 | ) | | | (350 | ) | | | (582 | ) | | | (1,971 | ) | | | (582 | ) |
| Net gain on investments | | | (1,014 | ) | | | 12,156 | | | | (620 | ) | | | 51,825 | | | | 102,662 | |
| | | | | | | | | | | |
| Loss on early extinguishment of borrowings | | | - | | | | (9,012 | ) | | | - | | | | (10,835 | ) | | | (47,405 | ) |
| | | | | | | | | | | |
| Equity in earnings (losses) of unconsolidated entities | | | 1,666 | | | | (4,357 | ) | | | - | | | | (4,227 | ) | | | - | |
| | | $ | 14,670 | | | $ | 13,964 | | | $ | 13,786 | | | $ | 107,981 | | | $ | 117,903 | |
| | | | | | | | | | | | | | | | | | | | | |
Table 5 – Non-Interest Expenses
| | | | | |
| | | Quarter Ended | | Year Ended |
| | | December 31, | | September 30, | | December 31, | | December 31, | | December 31, |
(In thousands) | | 2011 | | 2011 | | 2010 | | 2011 | | 2010 |
| | | | | | | | | | | |
| Employees' compensation and benefits | | $ | 29,254 | | $ | 29,375 | | $ | 28,591 | | $ | 118,475 | | $ | 121,126 |
| Occupancy and equipment | | | 15,603 | | | 15,468 | | | 15,537 | | | 61,924 | | | 59,494 |
| Deposit insurance premium | | | 12,411 | | | 13,602 | | | 13,568 | | | 53,603 | | | 60,292 |
| Other taxes, insurance and supervisory fees | | | 4,332 | | | 4,859 | | | 5,069 | | | 17,715 | | | 21,210 |
| Professional fees | | | 4,692 | | | 5,983 | | | 5,863 | | | 21,884 | | | 21,287 |
| Servicing and processing fees | | | 2,454 | | | 2,329 | | | 2,233 | | | 9,145 | | | 8,984 |
| Business promotion | | | 3,482 | | | 2,509 | | | 3,561 | | | 12,283 | | | 12,332 |
| Communications | | | 1,724 | | | 1,651 | | | 1,977 | | | 7,117 | | | 7,979 |
| Net loss on REO operations | | | 8,602 | | | 4,952 | | | 7,471 | | | 25,025 | | | 30,173 |
| Other | | | 3,272 | | | 2,203 | | | 3,633 | | | 10,883 | | | 23,281 |
| Total | | $ | 85,826 | | $ | 82,931 | | $ | 87,503 | | $ | 338,054 | | $ | 366,158 |
| | | | | | | | | | | | | | | | |
Table 6 – Selected Balance Sheet Data
| | |
(In thousands) | | As of |
| | | December 31, | | September 30, | | December 31, |
| | | 2011 | | 2011 | | 2010 |
Balance Sheet Data: | | | | | | |
| Loans, including loans held for sale | | $ | 10,575,214 | | $ | 10,646,747 | | $ | 11,956,202 |
| Allowance for loan and lease losses | | | 493,917 | | | 519,687 | | | 553,025 |
| Money market and investment securities | | | 2,200,888 | | | 2,092,293 | | | 3,369,332 |
| Intangible assets | | | 39,787 | | | 40,375 | | | 42,141 |
| Deferred tax asset, net | | | 5,442 | | | 5,451 | | | 9,269 |
| Total assets | | | 13,127,275 | | | 13,475,572 | | | 15,593,077 |
| Deposits | | | 9,907,754 | | | 10,657,311 | | | 12,059,110 |
| Borrowings | | | 1,622,741 | | | 1,662,513 | | | 2,311,848 |
| Total preferred equity | | | 63,047 | | | 430,498 | | | 425,009 |
| Total common equity | | | 1,361,899 | | | 542,422 | | | 615,232 |
| Accumulated other comprehensive income, net of tax | | | 19,198 | | | 13,927 | | | 17,718 |
| Total equity | | | 1,444,144 | | | 986,847 | | | 1,057,959 |
| | | | | | | | | | |
Table 7 – Loan Portfolio
Composition of the loan portfolio including loans held for sale at period end.
| | |
(In thousands) | | As of |
| | | December 31, | | September 30, | | December 31, |
| | | 2011 | | 2011 | | 2010 |
| | | | | | | |
Residential mortgage loans | | $ | 2,873,785 | | $ | 2,873,966 | | $ | 3,417,417 |
| | | | | | | |
Commercial loans: | | | | | | |
| Construction loans | | | 427,863 | | | 473,812 | | | 700,579 |
| Commercial mortgage loans | | | 1,565,411 | | | 1,584,787 | | | 1,670,161 |
| Commercial and Industrial loans | | | 3,856,695 | | | 3,844,690 | | | 3,861,545 |
| Loans to local financial institutions collateralized by real estate mortgages | | | 273,821 | | | 278,484 | | | 290,219 |
Commercial loans | | | 6,123,790 | | | 6,181,773 | | | 6,522,504 |
| | | | | | | |
Finance leases | | | 247,003 | | | 254,515 | | | 282,904 |
| | | | | | | |
Consumer loans | | | 1,314,814 | | | 1,322,888 | | | 1,432,611 |
| Loans receivable | | | 10,559,392 | | | 10,633,142 | | | 11,655,436 |
Loans held for sale | | | 15,822 | | | 13,605 | | | 300,766 |
| Total loans | | $ | 10,575,214 | | $ | 10,646,747 | | $ | 11,956,202 |
| | | | | | | | | | |
Table 8 – Loan Portfolio by Geography
| | |
(In thousands) | | As of December 31, 2011 |
| | | Puerto Rico | | Virgin Islands | | Florida | | Consolidated |
| | | | | | | | | |
Residential mortgage loans | | $ | 2,179,690 | | $ | 405,730 | | $ | 288,365 | | $ | 2,873,785 |
| | | | | | | | | |
Commercial loans: | | | | | | | | |
| Construction loans | | | 258,785 | | | 145,519 | | | 23,559 | | | 427,863 |
| Commercial mortgage loans | | | 1,066,571 | | | 65,075 | | | 433,765 | | | 1,565,411 |
| Commercial and Industrial loans | | | 3,579,784 | | | 232,116 | | | 44,795 | | | 3,856,695 |
| Loans to a local financial institution collateralized by real estate mortgages | | | 273,821 | | | - | | | - | | | 273,821 |
Commercial loans | | | 5,178,961 | | | 442,710 | | | 502,119 | | | 6,123,790 |
| | | | | | | | | |
Finance leases | | | 247,003 | | | - | | | - | | | 247,003 |
| | | | | | | | | |
Consumer loans | | | 1,226,277 | | | 57,369 | | | 31,168 | | | 1,314,814 |
Loans receivable | | | 8,831,931 | | | 905,809 | | | 821,652 | | | 10,559,392 |
| | | | | | | | | |
Loans held for sale | | | 12,955 | | | 2,867 | | | - | | | 15,822 |
| Total loans | | $ | 8,844,886 | | $ | 908,676 | | $ | 821,652 | | $ | 10,575,214 |
| | | | | | | | | | | | | |
Table 9 – Non-Performing Assets
| | | | | | |
(Dollars in thousands) | | December 31, | | September 30, | | December 31, |
| | | 2011 | | 2011 | | 2010 |
Non-performing loans held for investment: | | | | | | |
| Residential mortgage | | $ | 338,208 | | | $ | 364,561 | | | $ | 392,134 | |
| Commercial mortgage | | | 240,414 | | | | 188,326 | | | | 217,165 | |
| Commercial and Industrial | | | 270,171 | | | | 315,360 | | | | 317,243 | |
| Construction | | | 250,022 | | | | 270,411 | | | | 263,056 | |
| Consumer and Finance leases | | | 39,547 | | | | 45,031 | | | | 49,391 | |
| Total non-performing loans held for investment | | | 1,138,362 | | | | 1,183,689 | | | | 1,238,989 | |
| | | | | | | |
REO | | | 114,292 | | | | 109,514 | | | | 84,897 | |
Other repossessed property | | | 15,392 | | | | 14,397 | | | | 14,023 | |
Other Assets (1) | | | 64,543 | | | | 64,543 | | | | 64,543 | |
| Total non-performing assets, excluding loans held for sale | | $ | 1,332,589 | | | $ | 1,372,143 | | | $ | 1,402,452 | |
| | | | | | | |
Non-performing loans held for sale | | | 4,764 | | | | 5,107 | | | | 159,321 | |
| Total non-performing assets, including loans held for sale | | $ | 1,337,353 | | | $ | 1,377,250 | | | $ | 1,561,773 | |
| | | | | | | |
Past due loans 90 days and still accruing | | $ | 130,816 | | | $ | 156,775 | | | $ | 144,114 | |
Allowance for loan and lease losses | | | 493,917 | | | $ | 519,687 | | | $ | 553,025 | |
Allowance to total non-performing loans held for investment | | | 43.39 | % | | | 43.90 | % | | | 44.64 | % |
Allowance to total non-performing loans held for investment, excluding residential real estate loans | | | 61.73 | % | | | 63.44 | % | | | 65.30 | % |
| | | | | | | |
(1) Collateral pledged with Lehman Brothers Special Financing, Inc. |
|
Table 10 – Non-Performing Assets by Geography
| | | | | | |
(Dollars in thousands) | | December 31, | | September 30, | | December 31, |
| | | 2011 | | 2011 | | 2010 |
Puerto Rico: | | | | | | |
Non-performing loans held for investment: | | | | | | |
| Residential mortgage | | $ | 297,595 | | $ | 308,998 | | $ | 330,737 |
| Commercial mortgage | | | 170,949 | | | 140,984 | | | 177,617 |
| Commercial and Industrial | | | 261,189 | | | 306,723 | | | 307,608 |
| Construction | | | 137,478 | | | 157,194 | | | 196,948 |
| Finance leases | | | 3,485 | | | 3,879 | | | 3,935 |
| Consumer | | | 34,888 | | | 39,828 | | | 43,241 |
| Total non-performing loans held for investment | | | 905,584 | | | 957,606 | | | 1,060,086 |
| | | | | | | |
REO | | | 85,788 | | | 84,417 | | | 67,488 |
Other repossessed property | | | 15,283 | | | 14,209 | | | 13,839 |
Investment securities | | | 64,543 | | | 64,543 | | | 64,543 |
| Total non-performing assets, excluding loans held for sale | | $ | 1,071,198 | | $ | 1,120,775 | | $ | 1,205,956 |
Non-performing loans held for sale | | | 4,764 | | | 5,107 | | | 159,321 |
| Total non-performing assets, including loans held for sale | | $ | 1,075,962 | | $ | 1,125,882 | | $ | 1,365,277 |
Past due loans 90 days and still accruing | | $ | 118,888 | | $ | 135,347 | | $ | 142,756 |
| | | | | | | |
Virgin Islands: | | | | | | |
Non-performing loans held for investment: | | | | | | |
| Residential mortgage | | $ | 11,470 | | $ | 14,403 | | $ | 9,655 |
| Commercial mortgage | | | 12,851 | | | 5,218 | | | 7,868 |
| Commercial and Industrial | | | 7,276 | | | 6,114 | | | 6,078 |
| Construction | | | 110,594 | | | 110,007 | | | 16,473 |
| Consumer | | | 518 | | | 442 | | | 927 |
| Total non-performing loans held for investment | | | 142,709 | | | 136,184 | | | 41,001 |
| | | | | | | |
REO | | | 7,200 | | | 6,499 | | | 2,899 |
Other repossessed property | | | 67 | | | 136 | | | 108 |
| Total non-performing assets, excluding loans held for sale | | $ | 149,976 | | $ | 142,819 | | $ | 44,008 |
Non-performing loans held for sale | | | - | | | - | | | - |
| Total non-performing assets, including loans held for sale | | $ | 149,976 | | $ | 142,819 | | $ | 44,008 |
Past due loans 90 days and still accruing | | $ | 11,204 | | $ | 15,018 | | $ | 1,358 |
| | | | | | | |
Florida: | | | | | | |
Non-performing loans held for investment: | | | | | | |
| Residential mortgage | | $ | 29,143 | | $ | 41,160 | | $ | 51,742 |
| Commercial mortgage | | | 56,614 | | | 42,124 | | | 31,680 |
| Commercial and Industrial | | | 1,706 | | | 2,523 | | | 3,557 |
| Construction | | | 1,950 | | | 3,210 | | | 49,635 |
| Consumer | | | 656 | | | 882 | | | 1,288 |
| Total non-performing loans held for investment | | | 90,069 | | | 89,899 | | | 137,902 |
| | | | | | | |
REO | | | 21,304 | | | 18,598 | | | 14,510 |
Other repossessed property | | | 42 | | | 52 | | | 76 |
| Total non-performing assets, excluding loans held for sale | | $ | 111,415 | | $ | 108,549 | | $ | 152,488 |
Non-performing loans held for sale | | | - | | | - | | | - |
| Total non-performing assets, including loans held for sale | | $ | 111,415 | | $ | 108,549 | | $ | 152,488 |
Past due loans 90 days and still accruing | | $ | 724 | | $ | 6,410 | | $ | - |
| | | | | | | | | |
Table 11 – Allowance for Loan and Lease Losses
| | | | | | |
| | | Quarter Ended | | Year Ended | |
(Dollars in thousands) | | December 31, | | September 30, | | December 31, | | December 31, | | December 31, | |
| | | 2011 | | 2011 | | 2010 | | 2011 | | 2010 | |
| | | | | | | | | | | | |
Allowance for loan and lease losses, beginning of period | | $ | 519,687 | | | $ | 540,878 | | | $ | 608,526 | | | $ | 553,025 | | | $ | 528,120 | | |
Provision (recovery) for loan and lease losses: | | | | | | | | | | | |
| Residential mortgage | | | 8,423 | | | | 17,744 | | | | 13,876 | | | | 45,339 | | | | 93,883 | | |
| Commercial mortgage | | | 21,746 | | | | 13,324 | | | | 40,642 | | (1 | ) | | 54,513 | | | | 119,815 | | (1 | ) |
| Commercial and Industrial | | | 5,302 | | | | 10,437 | | | | 2,011 | | (2 | ) | | 78,711 | | | | 68,336 | | (2 | ) |
| Construction | | | (1,096 | ) | | | (2,547 | ) | | | 125,361 | | (3 | ) | | 40,174 | | | | 300,997 | | (3 | ) |
| Consumer and finance leases | | | 7,612 | | | | 7,488 | | | | 14,457 | | | | 17,612 | | | | 51,556 | | |
Total provision for loan and lease losses | | | 41,987 | | | | 46,446 | | | | 196,347 | | | | 236,349 | | | | 634,587 | | |
Loans net charge-offs: | | | | | | | | | | | |
| Residential mortgage | | | (9,077 | ) | | | (15,816 | ) | | | (18,644 | ) | | | (38,991 | ) | | | (62,718 | ) | |
| Commercial mortgage | | | (13,555 | ) | | | (3,309 | ) | | | (32,829 | ) | (4 | ) | | (51,118 | ) | | | (81,420 | ) | (4 | ) |
| Commercial and Industrial | | | (17,285 | ) | | | (22,526 | ) | | | (28,752 | ) | (5 | ) | | (66,862 | ) | | | (98,473 | ) | (5 | ) |
| Construction | | | (19,492 | ) | | | (16,823 | ) | | | (158,311 | ) | (6 | ) | | (100,760 | ) | | | (313,153 | ) | (6 | ) |
| Consumer and finance leases | | | (8,348 | ) | | | (9,163 | ) | | | (13,312 | ) | | | (37,726 | ) | | | (53,918 | ) | |
Net charge-offs | | | (67,757 | ) | | | (67,637 | ) | | | (251,848 | ) | | | (295,457 | ) | | | (609,682 | ) | |
Allowance for loan and lease losses, end of period | | $ | 493,917 | | | $ | 519,687 | | | $ | 553,025 | | | $ | 493,917 | | | $ | 553,025 | | |
| | | | | | | | | | | | |
Allowance for loan and lease losses to period end total loans held for investment | | | 4.68 | % | | | 4.89 | % | | | 4.74 | % | | | 4.68 | % | | | 4.74 | % | |
Net charge-offs (annualized) to average loans outstanding during the period | | | 2.55 | % | | | 2.50 | % | | | 8.27 | % | | | 2.68 | % | | | 4.76 | % | |
Net charge-offs (annualized), excluding charge-offs related to loans transferred to held for sale, to average loans outstanding during the period | | | 2.55 | % | | | 2.50 | % | | | 2.96 | % | | | 2.68 | % | | | 3.60 | % | |
Provision for loan and lease losses to net charge-offs during the period | | 0.62x | | 0.69x | | 0.78x | | 0.80x | | 1.04x | |
Provision for loan and lease losses to net charge-offs during the period, excluding impact of loans transferred to held for sale | | 0.62x | | 0.69x | | 1.08x | | 0.80x | | 1.20x | |
| | | | | | | | | | | | |
(1) Includes provision of $11.3 million associated with loans transferred to held for sale. |
(2) Includes provision of $8.6 million associated with loans transferred to held for sale. |
(3) Includes provision of $83.0 million associated with loans transferred to held for sale. |
(4) Includes net charge-offs totaling $29.5 million associated with loans transferred to held for sale. |
(5) Includes net charge-offs totaling $8.6 million associated with loans transferred to held for sale. |
(6) Includes net charge-offs totaling $127.0 million associated with loans transferred to held for sale. |
|
Table 12 – Net Charge-Offs to Average Loans
| | | |
| | | Year ended |
| | | December 31, | | December 31, | | | December 31, | | December 31, | | December 31, |
| | | 2011 | | 2010 | | | 2009 | | 2008 | | 2007 |
| | | | | | | | | | | | |
| Residential mortgage | | 1.32% | | 1.80% | (1) | | 0.82% | | 0.19% | | 0.03% |
| | | | | | | | | | | | |
| Commercial mortgage | | 3.21% | | 5.02% | (2) | | 1.64% | | 0.27% | | 0.10% |
| | | | | | | | | | | | |
| Commercial and Industrial | | 1.57% | | 2.16% | (3) | | 0.72% | | 0.59% | | 0.26% |
| | | | | | | | | | | | |
| Construction | | 16.33% | | 23.80% | (4) | | 11.54% | | 0.52% | | 0.26% |
| | | | | | | | | | | | |
| Consumer and finance leases | | 2.33% | | 2.98% | | | 3.05% | | 3.19% | | 3.48% |
| | | | | | | | | | | | |
| Total loans | | 2.68% | | 4.76% | (5) | | 2.48% | | 0.87% | | 0.79% |
| | | | | | | | | | | | |
(1) Includes net charge-offs totaling $7.8 million associated with non-performing residential mortgage loans sold in a bulk sale. |
(2) Includes net charge-offs totaling $29.5 million associated with loans transferred to held for sale. Commercial mortgage net charge-offs to average loans, excluding charge-offs associated with loans transferred to held for sale, was 3.38%. |
(3) Includes net charge-offs totaling $8.6 million associated with loans transferred to held for sale. Commercial and Industrial net charge-offs to average loans, excluding charge-offs associated with loans transferred to held for sale, was 1.98%. |
(4) Includes net charge-offs totaling $127.0 million associated with loans transferred to held for sale. Construction net charge-offs to average loans, excluding charge-offs associated with loans transferred to held for sale, was 18.93%. |
(5) Includes net charge-offs totaling $165.1 million associated with loans transferred to held for sale. Total net charge-offs to average loans, excluding charge-offs associated with loans transferred to held for sale, was 3.60%. |
|
CONTACT:
First BanCorp
Orlando Berges, 787-729-8018
Executive Vice President and
Chief Financial Officer
orlando.berges@firstbankpr.com