Rogue One (ROAG) 8-K/A Entry into a Material Definitive Agreement

Exhibit 13.4

UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION.

On October 31, 2011, Anthus Life Corp. (“Anthus”) completed its acquisition of the shares and certain assets of Stakool, Inc. (“STKO”).  The following unaudited pro forma combined balance sheets and income statements are based on historical financial statements of the companies.  The unaudited pro forma combined financial statements are provided for information purposes only. The pro forma financial statements are not necessarily indicative of what the financial position or results of operations actually would have been had the acquisition been completed at the dates indicated below.  In addition, the unaudited pro forma combined financial statements do not purport to project the future financial position or operating results of the combined company.  The unaudited pro forma combined financial information has been prepared in accordance with the rules and regulations of the Securities and Exchange Commission. For pro forma purposes:

• The Unaudited Pro Forma Combined Balance Sheets as of December 31, 2010 combines the historical balance sheets of the companies as of December 31, 2010, giving effect to the acquisition as if it had occurred on January 1, 2010.  

• The Unaudited Pro Forma Combined Income Statements for the year ended December 31, 2010 combines the historical income statements of the companies for the year ended December 31, 2010, giving effect to the acquisition as if it had occurred on January 1, 2010.

• The Unaudited Pro Forma Combined Balance Sheets as of December 31, 2009 combines the historical balance sheets of the companies as of December 31, 2009, giving effect to the acquisition as if it had occurred on January 1, 2009.  

• The Unaudited Pro Forma Combined Income Statements for the year ended December 31, 2009 combines the historical income statements of the companies for the year ended December 31, 2009, giving effect to the acquisition as if it had occurred on January 1, 2009.

STAKOOL, INC.

TABLE OF CONTENTS

DECEMBER 31, 2010 AND 2009

Pro Forma Combined Balance Sheets as of
December 31, 2010 (Unaudited)	2
Pro Forma Combined Statements of Operations
for the Year Ended December 31, 2010 (Unaudited)	3
Pro Forma Combined Balance Sheets as of
December 31, 2009 (Unaudited)	4
Pro Forma Combined Statements of Operations
for the Year Ended December 31, 2009 (Unaudited)	5
Notes to the Pro Forma Adjustments	6

STAKOOL, INC.

PRO FORMA COMBINED BALANCE SHEETS (Unaudited)

AS OF DECEMBER 31, 2010

ASSETS	Stakool, Inc.			Anthus Life Corp.			Eliminations			Total
Current Assets
Cash and cash equivalents	$	7,305		$	87,431					$	94,736
Prepaid expenses and taxes		0			5,966						5,966
Inventories		0			24,706						24,706
Notes receivable		0			35,000						35,000
Total Current Assets		7,305			153,103						160,408
Property and Equipment, Net		0			1,262						1,262
Other Assets
Note receivable		200,000			0			(200,000	)a		0
Deposit		0			1,700						1,700
Total Other Assets		200,000			1,700						1,700
TOTAL ASSETS	$	207,305		$	156,065					$	163,370
LIABILITIES AND EQUITY (DEFICIT)
Current Liabilities
Accounts payable and accrued expenses	$	64,643		$	4,864			(64,643	)a	$	4,864
Accrued interest – related party		0			3,199						3,199
Notes payable		168,503			0			(168,503	)a		0
Note payable – related party		0			35,000						35,000
Due to director		0			100						100
Total Current Liabilities		233,146			43,163						43,163
EQUITY (DEFICIT)								6,537	b
Common stock		68,297			3,785			(3,785	)c		74,834
								33,146	a
								(6,537	)b
Additional paid in capital		6,014,363			368,815			3,785	c		6,413,572
Accumulated deficit		(6,108,501	)		(259,698	)					(6,368,199	)
Total Equity (Deficit)		(25,841	)		112,902						120,207
												��
TOTAL LIABILITIES AND EQUITY (DEFICIT)	$	207,305		$	156,065					$	163,370

2

STAKOOL, INC.

PRO FORMA COMBINED STATEMENTS OF OPERATIONS (Unaudited)

FOR THE YEAR ENDED DECEMBER 31, 2010

	Stakool, Inc.			Anthus Life Corp.			Totals
GROSS REVENUES	$	0		$	4,813		$	4,813
COST OF GOODS SOLD		0			5,526			5,526
GROSS PROFIT		0			(713	)		(713	)
OPERATING EXPENSES		157,117			190,844			347,961
LOSS FROM OPERATIONS		(157,117	)		(191,557	)		(348,674	)
OTHER INCOME (EXPENSE)		(112,364	)		(2,100	)		(114,464	)
LOSS BEFORE PROVISION FOR INCOME TAXES		(269,481	)		(193,657	)		(463,138	)
PROVISION FOR INCOME TAXES		0			0			0
NET LOSS	$	(269,481	)	$	(193,657	)	$	(463,138	)

3

STAKOOL, INC.

PRO FORMA COMBINED BALANCE SHEETS (Unaudited)

AS OF DECEMBER 31, 2009

ASSETS	Stakool, Inc.			Anthus Life Corp.			Eliminations			Total
Current Assets
Cash and cash equivalents	$	100		$	5,943					$	6,043
Prepaid expenses and taxes		0			16,000						16,000
Inventories		0			34,029						34,029
Total Current Assets		100			55,972						56,072
Property and Equipment, Net		0			0						0
Other Assets
Investments, net		58,000			0			(58,000	)a		0
Total Other Assets		58,000			0						0
TOTAL ASSETS	$	58,100		$	55,972					$	56,072
LIABILITIES AND EQUITY (DEFICIT)
Current Liabilities
Accounts payable and accrued expenses	$	64,000		$	6,614			(64,000	)a	$	6,614
Accrued expenses – related party		0			500						500
Accrued interest – related party		0			1,099						1,099
Notes payable		301,925			0			(301,925	)a		0
Note payable – related party		0			35,000						35,000
Due to director		0			100						100
Total Current Liabilities		365,925			43,213						43,213
EQUITY (DEFICIT)								74,767	b
Common stock		67			788			(788	)c		74,834
								307,925	a
								(74,767	)b
Additional paid in capital		5,531,128			78,012			788	c		5,843,086
Accumulated deficit		(5,839,020	)		(66,041	)					(5,905,061	)
Total Equity (Deficit)		(307,825	)		12,759						12,859
TOTAL LIABILITIES AND EQUITY (DEFICIT)	$	58,100		$	55,972					$	56,072

4

STAKOOL, INC.

PRO FORMA COMBINED STATEMENTS OF OPERATIONS (Unaudited)

FOR THE YEAR ENDED DECEMBER 31, 2009

	Stakool, Inc.		Anthus Life Corp.			Totals
GROSS REVENUES	$	0	$	0		$	0
COST OF GOODS SOLD		0		0			0
GROSS PROFIT		0		0			0
OPERATING EXPENSES		0		64,942			64,942
LOSS FROM OPERATIONS		0		(64,942	)		(64,942	)
OTHER INCOME (EXPENSE)		0		(1,099	)		(1,099	)
LOSS BEFORE PROVISION FOR INCOME TAXES		0		(66,041	)		(66,041	)
PROVISION FOR INCOME TAXES		0		0			0
NET LOSS	$	0	$	(66,041	)	$	(66,041	)

5

STAKOOL, INC.

NOTES TO THE PRO FORMA ADJUSTMENTS (Unaudited)

DECEMBER 31, 2010 AND 2009

(a) Elimination of assets and liabilities not included in share and asset acquisition

(b) Acquisition of 74,834,313 shares of Stakool, Inc. stock by Anthus Life Corp.

(c) 1 to 1 share exchange for Anthus Life Corp. common stock to Stakool, Inc. shares of common stock

6