Exhibit 10(b) |
Execution Version |
Termination |
TERMINATION AGREEMENT | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
|
|
|
|
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
IN WITNESS WHEREOF, the undersigned have consented and caused this Agreement to be executed as of the date first indicated above. | ||
| ||
|
| |
|
| |
|
| |
Name: Nathan E. Hanson | ||
| ||
|
| |
Lee Lunde | ||
|
| |
Shonda Day |
Appendix A to Termination Agreement Dated January 14, 2005 |
Page 1 of 2 |
NYMEX Reference Price (October 7, 2004) | NYMEX Final Price (Day 1) (Example) |
394.232 | Divided By | 73.977 | Equals | $5.329 | 405.997 | Divided By | 73.977 | Equals | $5.488 | |
Month | NYMEX | Broker | NYMEX | Discount | PV of | Month | NYMEX | Broker | NYMEX | Discount | PV of | |
6.98% (p.a.) | ||||||||||||
Nov-05 | $7.035 | $7.035 | 0.9944 | $7.00 | Nov-05 | $6.618 | $6.618 | 0.9944 | $6.58 | |||
Dec-05 | $7.295 | $7.295 | 0.9888 | $7.21 | Dec-05 | $6.943 | $6.943 | 0.9888 | $6.87 | |||
Jan-06 | $7.455 | $7.455 | 0.9833 | $7.33 | Jan-06 | $7.173 | $7.173 | 0.9833 | $7.05 | |||
Feb-06 | $7.405 | $7.405 | 0.9778 | $7.24 | Feb-06 | $7.148 | $7.148 | 0.9778 | $6.99 | |||
Mar-06 | $7.210 | $7.210 | 0.9723 | $7.01 | Mar-06 | $6.958 | $6.958 | 0.9723 | $6.77 | |||
Apr-06 | $6.190 | $6.190 | 0.9668 | $5.98 | Apr-06 | $5.973 | $5.973 | 0.9668 | $5.77 | |||
May-06 | $6.005 | $6.005 | 0.9614 | $5.77 | May-06 | $5.853 | $5.853 | 0.9614 | $5.63 | |||
Jun-06 | $6.015 | $6.015 | 0.9560 | $5.75 | Jun-06 | $5.873 | $5.873 | 0.9560 | $5.61 | |||
Jul-06 | $6.025 | $6.025 | 0.9507 | $5.73 | Jul-06 | $5.898 | $5.898 | 0.9507 | $5.61 | |||
Aug-06 | $6.055 | $6.055 | 0.9453 | $5.72 | Aug-06 | $5.923 | $5.923 | 0.9453 | $5.60 | |||
Sep-06 | $6.015 | $6.015 | 0.9400 | $5.65 | Sep-06 | $5.918 | $5.918 | 0.9400 | $5.56 | |||
Oct-06 | $6.045 | $6.045 | 0.9348 | $5.65 | Oct-06 | $5.948 | $5.948 | 0.9348 | $5.56 | |||
Nov-06 | $6.305 | $6.305 | 0.9295 | $5.86 | Nov-06 | $6.253 | $6.253 | 0.9295 | $5.81 | |||
Dec-06 | $6.549 | $6.549 | 0.9243 | $6.05 | Dec-06 | $6.548 | $6.548 | 0.9243 | $6.05 | |||
Jan-07 | $6.695 | $6.695 | 0.9191 | $6.15 | Jan-07 | $6.778 | $6.778 | 0.9191 | $6.23 | |||
Feb-07 | $6.648 | $6.648 | 0.9140 | $6.08 | Feb-07 | $6.755 | $6.755 | 0.9140 | $6.17 | |||
Mar-07 | $6.473 | $6.473 | 0.9088 | $5.88 | Mar-07 | $6.565 | $6.565 | 0.9088 | $5.97 | |||
Apr-07 | $5.643 | $5.643 | 0.9037 | $5.10 | Apr-07 | $5.705 | $5.705 | 0.9037 | $5.16 | |||
May-07 | $5.468 | $5.468 | 0.8987 | $4.91 | May-07 | $5.580 | $5.580 | 0.8987 | $5.01 | |||
Jun-07 | $5.483 | $5.483 | 0.8936 | $4.90 | Jun-07 | $5.610 | $5.610 | 0.8936 | $5.01 | |||
Jul-07 | $5.503 | $5.503 | 0.8886 | $4.89 | Jul-07 | $5.630 | $5.630 | 0.8886 | $5.00 | |||
Aug-07 | $5.523 | $5.523 | 0.8836 | $4.88 | Aug-07 | $5.650 | $5.650 | 0.8836 | $4.99 | |||
Sep-07 | $5.488 | $5.488 | 0.8787 | $4.82 | Sep-07 | $5.620 | $5.620 | 0.8787 | $4.94 | |||
Oct-07 | $5.518 | $5.518 | 0.8738 | $4.82 | Oct-07 | $5.625 | $5.625 | 0.8738 | $4.91 | |||
Nov-07 | $5.753 | $5.753 | 0.8689 | $5.00 | Nov-07 | $5.925 | $5.925 | 0.8689 | $5.15 | |||
Dec-07 | $5.983 | $5.983 | 0.8640 | $5.17 | Dec-07 | $6.215 | $6.215 | 0.8640 | $5.37 | |||
Jan-08 | $6.145 | $6.145 | 0.8592 | $5.28 | Jan-08 | $6.455 | $6.455 | 0.8592 | $5.55 | |||
Feb-08 | $6.105 | $6.105 | 0.8543 | $5.22 | Feb-08 | $6.428 | $6.428 | 0.8543 | $5.49 | |||
Mar-08 | $5.960 | $5.960 | 0.8495 | $5.06 | Mar-08 | $6.213 | $6.213 | 0.8495 | $5.28 | |||
Apr-08 | $5.260 | $5.260 | 0.8448 | $4.44 | Apr-08 | $5.373 | $5.373 | 0.8448 | $4.54 | |||
May-08 | $5.090 | $5.090 | 0.8400 | $4.28 | May-08 | $5.243 | $5.243 | 0.8400 | $4.40 | |||
Jun-08 | $5.100 | $5.100 | 0.8353 | $4.26 | Jun-08 | $5.268 | $5.268 | 0.8353 | $4.40 | |||
Jul-08 | $5.115 | $5.115 | 0.8306 | $4.25 | Jul-08 | $5.298 | $5.298 | 0.8306 | $4.40 | |||
Aug-08 | $5.130 | $5.130 | 0.8260 | $4.24 | Aug-08 | $5.323 | $5.323 | 0.8260 | $4.40 | |||
Sep-08 | $5.110 | $5.110 | 0.8214 | $4.20 | Sep-08 | $5.298 | $5.298 | 0.8214 | $4.35 | |||
Oct-08 | $5.135 | $5.135 | 0.8168 | $4.19 | Oct-08 | $5.308 | $5.308 | 0.8168 | $4.34 | |||
Nov-08 | $5.350 | $5.350 | 0.8122 | $4.35 | Nov-08 | $5.583 | $5.583 | 0.8122 | $4.53 | |||
Dec-08 | $5.565 | $5.565 | 0.8076 | $4.49 | Dec-08 | $5.858 | $5.858 | 0.8076 | $4.73 | |||
Jan-09 | $5.680 | $5.680 | 0.8031 | $4.56 | Jan-09 | $6.098 | $6.098 | 0.8031 | $4.90 | |||
Feb-09 | $5.640 | $5.640 | 0.7986 | $4.50 | Feb-09 | $6.088 | $6.088 | 0.7986 | $4.86 | |||
Mar-09 | $5.485 | $5.485 | 0.7941 | $4.36 | Mar-09 | $5.903 | $5.903 | 0.7941 | $4.69 | |||
Apr-09 | $4.915 | $4.915 | 0.7897 | $3.88 | Apr-09 | $5.083 | $5.083 | 0.7897 | $4.01 | |||
May-09 | $4.815 | $4.815 | 0.7852 | $3.78 | May-09 | $4.963 | $4.963 | 0.7852 | $3.90 | |||
Jun-09 | $4.825 | $4.825 | 0.7808 | $3.77 | Jun-09 | $4.988 | $4.988 | 0.7808 | $3.89 | |||
Jul-09 | $4.835 | $4.835 | 0.7765 | $3.75 | Jul-09 | $5.018 | $5.018 | 0.7765 | $3.90 | |||
Aug-09 | $4.845 | $4.845 | 0.7721 | $3.74 | Aug-09 | $5.048 | $5.048 | 0.7721 | $3.90 | |||
Sep-09 | $4.845 | $4.845 | 0.7678 | $3.72 | Sep-09 | $5.028 | $5.028 | 0.7678 | $3.86 | |||
Oct-09 | $4.855 | $4.855 | 0.7635 | $3.71 | Oct-09 | $5.058 | $5.058 | 0.7635 | $3.86 | |||
Nov-09 | $5.025 | $5.025 | 0.7592 | $3.81 | Nov-09 | $5.343 | $5.343 | 0.7592 | $4.06 | |||
Dec-09 | $5.200 | $5.200 | 0.7549 | $3.93 | Dec-09 | $5.618 | $5.618 | 0.7549 | $4.24 | |||
Jan-10 | $5.295 | $5.295 | 0.7507 | $3.97 | Jan-10 | $5.848 | $5.848 | 0.7507 | $4.39 | |||
Feb-10 | $5.255 | $5.255 | 0.7465 | $3.92 | Feb-10 | $5.838 | $5.838 | 0.7465 | $4.36 | |||
Mar-10 | $5.144 | $5.144 | 0.7423 | $3.82 | Mar-10 | $5.668 | $5.668 | 0.7423 | $4.21 | |||
Apr-10 | $4.669 | $4.669 | 0.7381 | $3.45 | Apr-10 | $4.890 | $4.890 | 0.7381 | $3.61 | |||
May-10 | $4.629 | $4.629 | 0.7340 | $3.40 | May-10 | $4.790 | $4.790 | 0.7340 | $3.52 | |||
Jun-10 | $4.629 | $4.629 | 0.7299 | $3.38 | Jun-10 | $4.815 | $4.815 | 0.7299 | $3.51 | |||
Jul-10 | $4.628 | $4.628 | 0.7258 | $3.36 | Jul-10 | $4.840 | $4.840 | 0.7258 | $3.51 | |||
Aug-10 | $4.626 | $4.626 | 0.7217 | $3.34 | Aug-10 | $4.865 | $4.865 | 0.7217 | $3.51 | |||
Sep-10 | $4.626 | $4.626 | 0.7177 | $3.32 | Sep-10 | $4.880 | $4.880 | 0.7177 | $3.50 | |||
Oct-10 | $4.626 | $4.626 | 0.7137 | $3.30 | Oct-10 | $4.895 | $4.895 | 0.7137 | $3.49 | |||
Nov-10 | $4.805 | $4.805 | 0.7097 | $3.41 | Nov-10 | $5.105 | $5.105 | 0.7097 | $3.62 | |||
Dec-10 | $4.980 | $4.980 | 0.7057 | $3.51 | Dec-10 | $5.315 | $5.315 | 0.7057 | $3.75 | |||
Jan-11 | $5.145 | $5.145 | 0.7017 | $3.61 | Jan-11 | $5.668 | $5.668 | 0.7017 | $3.98 | |||
Feb-11 | $5.105 | $5.105 | 0.6978 | $3.56 | Feb-11 | $5.658 | $5.658 | 0.6978 | $3.95 | |||
Mar-11 | $4.994 | $4.994 | 0.6939 | $3.47 | Mar-11 | $5.488 | $5.488 | 0.6939 | $3.81 | |||
Apr-11 | $4.519 | $4.519 | 0.6900 | $3.12 | Apr-11 | $4.710 | $4.710 | 0.6900 | $3.25 | |||
May-11 | $4.479 | $4.479 | 0.6861 | $3.07 | May-11 | $4.610 | $4.610 | 0.6861 | $3.16 | |||
Jun-11 | $4.479 | $4.479 | 0.6823 | $3.06 | Jun-11 | $4.635 | $4.635 | 0.6823 | $3.16 | |||
Jul-11 | $4.478 | $4.478 | 0.6784 | $3.04 | Jul-11 | $4.660 | $4.660 | 0.6784 | $3.16 | |||
Aug-11 | $4.476 | $4.476 | 0.6746 | $3.02 | Aug-11 | $4.685 | $4.685 | 0.6746 | $3.16 | |||
Sep-11 | $4.476 | $4.476 | 0.6709 | $3.00 | Sep-11 | $4.700 | $4.700 | 0.6709 | $3.15 | |||
Oct-11 | $4.476 | $4.476 | 0.6671 | $2.99 | Oct-11 | $4.715 | $4.715 | 0.6671 | $3.15 | |||
Nov-11 | $4.655 | $4.655 | 0.6633 | $3.09 | Nov-11 | $4.925 | $4.925 | 0.6633 | $3.27 | |||
Dec-11 | $4.830 | $4.830 | 0.6596 | $3.19 | Dec-11 | $5.135 | $5.135 | 0.6596 | $3.39 | |||
Jan-12 | $5.026 | $5.025 | 0.6559 | $3.30 | Jan-12 | $5.508 | $5.508 | 0.6559 | $3.61 | |||
Feb-12 | $4.985 | $4.985 | 0.6523 | $3.25 | Feb-12 | $5.498 | $5.498 | 0.6523 | $3.59 | |||
Mar-12 | $4.874 | $4.874 | 0.6486 | $3.16 | Mar-12 | $5.328 | $5.328 | 0.6486 | $3.46 | |||
Apr-12 | $4.399 | $4.399 | 0.6450 | $2.84 | Apr-12 | $4.550 | $4.550 | 0.6450 | $2.93 | |||
May-12 | $4.359 | $4.359 | 0.6413 | $2.80 | May-12 | $4.450 | $4.450 | 0.6413 | $2.85 | |||
Jun-12 | $4.359 | $4.359 | 0.6377 | $2.78 | Jun-12 | $4.475 | $4.475 | 0.6377 | $2.85 | |||
Jul-12 | $4.358 | $4.358 | 0.6342 | $2.76 | Jul-12 | $4.500 | $4.500 | 0.6342 | $2.85 | |||
Aug-12 | $4.356 | $4.356 | 0.6306 | $2.75 | Aug-12 | $4.525 | $4.525 | 0.6306 | $2.85 | |||
Sep-12 | $4.356 | $4.356 | 0.6271 | $2.73 | Sep-12 | $4.540 | $4.540 | 0.6271 | $2.85 | |||
Oct-12 | $4.356 | $4.356 | 0.6236 | $2.72 | Oct-12 | $4.555 | $4.555 | 0.6236 | $2.84 | |||
Nov-12 | $4.535 | $4.535 | 0.6201 | $2.81 | Nov-12 | $4.765 | $4.765 | 0.6201 | $2.95 | |||
Dec-12 | $4.710 | $4.710 | 0.6166 | $2.90 | Dec-12 | $4.975 | $4.975 | 0.6166 | $3.07 | |||
Jan-13 | $4.945 | $4.945 | 0.6131 | $3.03 | Jan-13 | $5.368 | $5.368 | 0.6131 | $3.29 | |||
Feb-13 | $4.905 | $4.905 | 0.6097 | $2.99 | Feb-13 | $5.358 | $5.358 | 0.6097 | $3.27 | |||
Mar-13 | $4.794 | $4.794 | 0.6063 | $2.91 | Mar-13 | $5.188 | $5.188 | 0.6063 | $3.15 | |||
Apr-13 | $4.319 | $4.319 | 0.6029 | $2.60 | Apr-13 | $4.410 | $4.410 | 0.6029 | $2.66 | |||
May-13 | $4.279 | $4.279 | 0.5995 | $2.57 | May-13 | $4.310 | $4.310 | 0.5995 | $2.58 | |||
Jun-13 | $4.279 | $4.279 | 0.5961 | $2.55 | Jun-13 | $4.335 | $4.335 | 0.5961 | $2.58 | |||
Jul-13 | $4.278 | $4.278 | 0.5928 | $2.54 | Jul-13 | $4.360 | $4.360 | 0.5928 | $2.58 | |||
Aug-13 | $4.276 | $4.276 | 0.5895 | $2.52 | Aug-13 | $4.385 | $4.385 | 0.5895 | $2.58 | |||
Sep-13 | $4.276 | $4.276 | 0.5862 | $2.51 | Sep-13 | $4.400 | $4.400 | 0.5862 | $2.58 | |||
Oct-13 | $4.276 | $4.276 | 0.5829 | $2.49 | Oct-13 | $4.415 | $4.415 | 0.5829 | $2.57 | |||
73.98 | $394.23 | 0.5829 | $406.00 |
|
| |
Appendix A to Termination Agreement Dated January 14, 2005 |
Page 2 of 2 |
NYMEX Final Price (Day 2) (Example) | NYMEX Final Price (Day 3) (Example) |
405.997 | Divided By | 73.977 | Equals | $5.488 | 405.997 | Divided By | 73.977 | Equals | $5.488 | |
Month | NYMEX | Broker | NYMEX | Discount | PV of | Month | NYMEX | Broker | NYMEX | Discount | PV of | |
6.98% (p.a.) | ||||||||||||
Nov-05 | $6.618 | $6.618 | 0.9944 | $6.58 | Nov-05 | $6.618 | $6.618 | 0.9944 | $6.58 | |||
Dec-05 | $6.943 | $6.943 | 0.9888 | $6.87 | Dec-05 | $6.943 | $6.943 | 0.9888 | $6.87 | |||
Jan-06 | $7.173 | $7.173 | 0.9833 | $7.05 | Jan-06 | $7.173 | $7.173 | 0.9833 | $7.05 | |||
Feb-06 | $7.148 | $7.148 | 0.9778 | $6.99 | Feb-06 | $7.148 | $7.148 | 0.9778 | $6.99 | |||
Mar-06 | $6.958 | $6.958 | 0.9723 | $6.77 | Mar-06 | $6.958 | $6.958 | 0.9723 | $6.77 | |||
Apr-06 | $5.973 | $5.973 | 0.9668 | $5.77 | Apr-06 | $5.973 | $5.973 | 0.9668 | $5.77 | |||
May-06 | $5.853 | $5.853 | 0.9614 | $5.63 | May-06 | $5.853 | $5.853 | 0.9614 | $5.63 | |||
Jun-06 | $5.873 | $5.873 | 0.9560 | $5.61 | Jun-06 | $5.873 | $5.873 | 0.9560 | $5.61 | |||
Jul-06 | $5.898 | $5.898 | 0.9507 | $5.61 | Jul-06 | $5.898 | $5.898 | 0.9507 | $5.61 | |||
Aug-06 | $5.923 | $5.923 | 0.9453 | $5.60 | Aug-06 | $5.923 | $5.923 | 0.9453 | $5.60 | |||
Sep-06 | $5.918 | $5.918 | 0.9400 | $5.56 | Sep-06 | $5.918 | $5.918 | 0.9400 | $5.56 | |||
Oct-06 | $5.948 | $5.948 | 0.9348 | $5.56 | Oct-06 | $5.948 | $5.948 | 0.9348 | $5.56 | |||
Nov-06 | $6.253 | $6.253 | 0.9295 | $5.81 | Nov-06 | $6.253 | $6.253 | 0.9295 | $5.81 | |||
Dec-06 | $6.548 | $6.548 | 0.9243 | $6.05 | Dec-06 | $6.548 | $6.548 | 0.9243 | $6.05 | |||
Jan-07 | $6.778 | $6.778 | 0.9191 | $6.23 | Jan-07 | $6.778 | $6.778 | 0.9191 | $6.23 | |||
Feb-07 | $6.755 | $6.755 | 0.9140 | $6.17 | Feb-07 | $6.755 | $6.755 | 0.9140 | $6.17 | |||
Mar-07 | $6.565 | $6.565 | 0.9088 | $5.97 | Mar-07 | $6.565 | $6.565 | 0.9088 | $5.97 | |||
Apr-07 | $5.705 | $5.705 | 0.9037 | $5.16 | Apr-07 | $5.705 | $5.705 | 0.9037 | $5.16 | |||
May-07 | $5.580 | $5.580 | 0.8987 | $5.01 | May-07 | $5.580 | $5.580 | 0.8987 | $5.01 | |||
Jun-07 | $5.610 | $5.610 | 0.8936 | $5.01 | Jun-07 | $5.610 | $5.610 | 0.8936 | $5.01 | |||
Jul-07 | $5.630 | $5.630 | 0.8886 | $5.00 | Jul-07 | $5.630 | $5.630 | 0.8886 | $5.00 | |||
Aug-07 | $5.650 | $5.650 | 0.8836 | $4.99 | Aug-07 | $5.650 | $5.650 | 0.8836 | $4.99 | |||
Sep-07 | $5.620 | $5.620 | 0.8787 | $4.94 | Sep-07 | $5.620 | $5.620 | 0.8787 | $4.94 | |||
Oct-07 | $5.625 | $5.625 | 0.8738 | $4.91 | Oct-07 | $5.625 | $5.625 | 0.8738 | $4.91 | |||
Nov-07 | $5.925 | $5.925 | 0.8689 | $5.15 | Nov-07 | $5.925 | $5.925 | 0.8689 | $5.15 | |||
Dec-07 | $6.215 | $6.215 | 0.8640 | $5.37 | Dec-07 | $6.215 | $6.215 | 0.8640 | $5.37 | |||
Jan-08 | $6.455 | $6.455 | 0.8592 | $5.55 | Jan-08 | $6.455 | $6.455 | 0.8592 | $5.55 | |||
Feb-08 | $6.428 | $6.428 | 0.8543 | $5.49 | Feb-08 | $6.428 | $6.428 | 0.8543 | $5.49 | |||
Mar-08 | $6.213 | $6.213 | 0.8495 | $5.28 | Mar-08 | $6.213 | $6.213 | 0.8495 | $5.28 | |||
Apr-08 | $5.373 | $5.373 | 0.8448 | $4.54 | Apr-08 | $5.373 | $5.373 | 0.8448 | $4.54 | |||
May-08 | $5.243 | $5.243 | 0.8400 | $4.40 | May-08 | $5.243 | $5.243 | 0.8400 | $4.40 | |||
Jun-08 | $5.268 | $5.268 | 0.8353 | $4.40 | Jun-08 | $5.268 | $5.268 | 0.8353 | $4.40 | |||
Jul-08 | $5.298 | $5.298 | 0.8306 | $4.40 | Jul-08 | $5.298 | $5.298 | 0.8306 | $4.40 | |||
Aug-08 | $5.323 | $5.323 | 0.8260 | $4.40 | Aug-08 | $5.323 | $5.323 | 0.8260 | $4.40 | |||
Sep-08 | $5.298 | $5.298 | 0.8214 | $4.35 | Sep-08 | $5.298 | $5.298 | 0.8214 | $4.35 | |||
Oct-08 | $5.308 | $5.308 | 0.8168 | $4.34 | Oct-08 | $5.308 | $5.308 | 0.8168 | $4.34 | |||
Nov-08 | $5.583 | $5.583 | 0.8122 | $4.53 | Nov-08 | $5.583 | $5.583 | 0.8122 | $4.53 | |||
Dec-08 | $5.858 | $5.858 | 0.8076 | $4.73 | Dec-08 | $5.858 | $5.858 | 0.8076 | $4.73 | |||
Jan-09 | $6.098 | $6.098 | 0.8031 | $4.90 | Jan-09 | $6.098 | $6.098 | 0.8031 | $4.90 | |||
Feb-09 | $6.088 | $6.088 | 0.7986 | $4.86 | Feb-09 | $6.088 | $6.088 | 0.7986 | $4.86 | |||
Mar-09 | $5.903 | $5.903 | 0.7941 | $4.69 | Mar-09 | $5.903 | $5.903 | 0.7941 | $4.69 | |||
Apr-09 | $5.083 | $5.083 | 0.7897 | $4.01 | Apr-09 | $5.083 | $5.083 | 0.7897 | $4.01 | |||
May-09 | $4.963 | $4.963 | 0.7852 | $3.90 | May-09 | $4.963 | $4.963 | 0.7852 | $3.90 | |||
Jun-09 | $4.988 | $4.988 | 0.7808 | $3.89 | Jun-09 | $4.988 | $4.988 | 0.7808 | $3.89 | |||
Jul-09 | $5.018 | $5.018 | 0.7765 | $3.90 | Jul-09 | $5.018 | $5.018 | 0.7765 | $3.90 | |||
Aug-09 | $5.048 | $5.048 | 0.7721 | $3.90 | Aug-09 | $5.048 | $5.048 | 0.7721 | $3.90 | |||
Sep-09 | $5.028 | $5.028 | 0.7678 | $3.86 | Sep-09 | $5.028 | $5.028 | 0.7678 | $3.86 | |||
Oct-09 | $5.058 | $5.058 | 0.7635 | $3.86 | Oct-09 | $5.058 | $5.058 | 0.7635 | $3.86 | |||
Nov-09 | $5.343 | $5.343 | 0.7592 | $4.06 | Nov-09 | $5.343 | $5.343 | 0.7592 | $4.06 | |||
Dec-09 | $5.618 | $5.618 | 0.7549 | $4.24 | Dec-09 | $5.618 | $5.618 | 0.7549 | $4.24 | |||
Jan-10 | $5.848 | $5.848 | 0.7507 | $4.39 | Jan-10 | $5.848 | $5.848 | 0.7507 | $4.39 | |||
Feb-10 | $5.838 | $5.838 | 0.7465 | $4.36 | Feb-10 | $5.838 | $5.838 | 0.7465 | $4.36 | |||
Mar-10 | $5.668 | $5.668 | 0.7423 | $4.21 | Mar-10 | $5.668 | $5.668 | 0.7423 | $4.21 | |||
Apr-10 | $4.890 | $4.890 | 0.7381 | $3.61 | Apr-10 | $4.890 | $4.890 | 0.7381 | $3.61 | |||
May-10 | $4.790 | $4.790 | 0.7340 | $3.52 | May-10 | $4.790 | $4.790 | 0.7340 | $3.52 | |||
Jun-10 | $4.815 | $4.815 | 0.7299 | $3.51 | Jun-10 | $4.815 | $4.815 | 0.7299 | $3.51 | |||
Jul-10 | $4.840 | $4.840 | 0.7258 | $3.51 | Jul-10 | $4.840 | $4.840 | 0.7258 | $3.51 | |||
Aug-10 | $4.865 | $4.865 | 0.7217 | $3.51 | Aug-10 | $4.865 | $4.865 | 0.7217 | $3.51 | |||
Sep-10 | $4.880 | $4.880 | 0.7177 | $3.50 | Sep-10 | $4.880 | $4.880 | 0.7177 | $3.50 | |||
Oct-10 | $4.895 | $4.895 | 0.7137 | $3.49 | Oct-10 | $4.895 | $4.895 | 0.7137 | $3.49 | |||
Nov-10 | $5.105 | $5.105 | 0.7097 | $3.62 | Nov-10 | $5.105 | $5.105 | 0.7097 | $3.62 | |||
Dec-10 | $5.315 | $5.315 | 0.7057 | $3.75 | Dec-10 | $5.315 | $5.315 | 0.7057 | $3.75 | |||
Jan-11 | $5.668 | $5.668 | 0.7017 | $3.98 | Jan-11 | $5.668 | $5.668 | 0.7017 | $3.98 | |||
Feb-11 | $5.658 | $5.658 | 0.6978 | $3.95 | Feb-11 | $5.658 | $5.658 | 0.6978 | $3.95 | |||
Mar-11 | $5.488 | $5.488 | 0.6939 | $3.81 | Mar-11 | $5.488 | $5.488 | 0.6939 | $3.81 | |||
Apr-11 | $4.710 | $4.710 | 0.6900 | $3.25 | Apr-11 | $4.710 | $4.710 | 0.6900 | $3.25 | |||
May-11 | $4.610 | $4.610 | 0.6861 | $3.16 | May-11 | $4.610 | $4.610 | 0.6861 | $3.16 | |||
Jun-11 | $4.635 | $4.635 | 0.6823 | $3.16 | Jun-11 | $4.635 | $4.635 | 0.6823 | $3.16 | |||
Jul-11 | $4.660 | $4.660 | 0.6784 | $3.16 | Jul-11 | $4.660 | $4.660 | 0.6784 | $3.16 | |||
Aug-11 | $4.685 | $4.685 | 0.6746 | $3.16 | Aug-11 | $4.685 | $4.685 | 0.6746 | $3.16 | |||
Sep-11 | $4.700 | $4.700 | 0.6709 | $3.15 | Sep-11 | $4.700 | $4.700 | 0.6709 | $3.15 | |||
Oct-11 | $4.715 | $4.715 | 0.6671 | $3.15 | Oct-11 | $4.715 | $4.715 | 0.6671 | $3.15 | |||
Nov-11 | $4.925 | $4.925 | 0.6633 | $3.27 | Nov-11 | $4.925 | $4.925 | 0.6633 | $3.27 | |||
Dec-11 | $5.135 | $5.135 | 0.6596 | $3.39 | Dec-11 | $5.135 | $5.135 | 0.6596 | $3.39 | |||
Jan-12 | $5.508 | $5.508 | 0.6559 | $3.61 | Jan-12 | $5.508 | $5.508 | 0.6559 | $3.61 | |||
Feb-12 | $5.498 | $5.498 | 0.6523 | $3.59 | Feb-12 | $5.498 | $5.498 | 0.6523 | $3.59 | |||
Mar-12 | $5.328 | $5.328 | 0.6486 | $3.46 | Mar-12 | $5.328 | $5.328 | 0.6486 | $3.46 | |||
Apr-12 | $4.550 | $4.550 | 0.6450 | $2.93 | Apr-12 | $4.550 | $4.550 | 0.6450 | $2.93 | |||
May-12 | $4.450 | $4.450 | 0.6413 | $2.85 | May-12 | $4.450 | $4.450 | 0.6413 | $2.85 | |||
Jun-12 | $4.475 | $4.475 | 0.6377 | $2.85 | Jun-12 | $4.475 | $4.475 | 0.6377 | $2.85 | |||
Jul-12 | $4.500 | $4.500 | 0.6342 | $2.85 | Jul-12 | $4.500 | $4.500 | 0.6342 | $2.85 | |||
Aug-12 | $4.525 | $4.525 | 0.6306 | $2.85 | Aug-12 | $4.525 | $4.525 | 0.6306 | $2.85 | |||
Sep-12 | $4.540 | $4.540 | 0.6271 | $2.85 | Sep-12 | $4.540 | $4.540 | 0.6271 | $2.85 | |||
Oct-12 | $4.555 | $4.555 | 0.6236 | $2.84 | Oct-12 | $4.555 | $4.555 | 0.6236 | $2.84 | |||
Nov-12 | $4.765 | $4.765 | 0.6201 | $2.95 | Nov-12 | $4.765 | $4.765 | 0.6201 | $2.95 | |||
Dec-12 | $4.975 | $4.975 | 0.6166 | $3.07 | Dec-12 | $4.975 | $4.975 | 0.6166 | $3.07 | |||
Jan-13 | $5.368 | $5.368 | 0.6131 | $3.29 | Jan-13 | $5.368 | $5.368 | 0.6131 | $3.29 | |||
Feb-13 | $5.358 | $5.358 | 0.6097 | $3.27 | Feb-13 | $5.358 | $5.358 | 0.6097 | $3.27 | |||
Mar-13 | $5.188 | $5.188 | 0.6063 | $3.15 | Mar-13 | $5.188 | $5.188 | 0.6063 | $3.15 | |||
Apr-13 | $4.410 | $4.410 | 0.6029 | $2.66 | Apr-13 | $4.410 | $4.410 | 0.6029 | $2.66 | |||
May-13 | $4.310 | $4.310 | 0.5995 | $2.58 | May-13 | $4.310 | $4.310 | 0.5995 | $2.58 | |||
Jun-13 | $4.335 | $4.335 | 0.5961 | $2.58 | Jun-13 | $4.335 | $4.335 | 0.5961 | $2.58 | |||
Jul-13 | $4.360 | $4.360 | 0.5928 | $2.58 | Jul-13 | $4.360 | $4.360 | 0.5928 | $2.58 | |||
Aug-13 | $4.385 | $4.385 | 0.5895 | $2.58 | Aug-13 | $4.385 | $4.385 | 0.5895 | $2.58 | |||
Sep-13 | $4.400 | $4.400 | 0.5862 | $2.58 | Sep-13 | $4.400 | $4.400 | 0.5862 | $2.58 | |||
Oct-13 | $4.415 | $4.415 | 0.5829 | $2.57 | Oct-13 | $4.415 | $4.415 | 0.5829 | $2.57 | |||
73.98 | $406.00 | 0.5829 | $406.00 |
|
| |
Appendix B to Termination Agreement | ||||||||||
| ||||||||||
$ | 5.329 | |||||||||
NYMEX Final Price | ||||||||||
$ | 5.488 | |||||||||
NYMEX Price Differential | ||||||||||
$ | 0.1590 | |||||||||
Base Partial Termination Payment | ||||||||||
$ | (9,500,000) | Plus the Product of | ||||||||
$ | (28,200,000) | Times | 0.1590 | |||||||
Equals | $ | (13,984,844) | ||||||||
|
| |
Appendix C to Termination Agreement | ||||||||||
| ||||||||||
$ | 5.329 | |||||||||
NYMEX Final Price | ||||||||||
$ | ||||||||||
NYMEX Price Differential | ||||||||||
$ | ||||||||||
Base Partial Termination Payment | ||||||||||
$ | (9,500,000) | Plus the Product of | ||||||||
$ | (28,200,000) | Times | ||||||||
Equals | $ | (9,500,000) | ||||||||
|
| |
APPENDIX D | |
| |
|
|
2. | Spectron Energy Inc. |
3. | Edf Mann |
4. | APB Energy, Inc. |
5. | TFS |
6. | Amerex |
7. | Choice Energy |
8. | GFI Energy |