UNITED STATES |
SECURITIES AND EXCHANGE COMMISSION |
Washington, D.C. 20549 |
|
|
|
FORM 10-QSB |
|
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) |
OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
Homestead Bancorp, Inc. |
(Exact Name of Registrant as specified in its charter) |
(504) 386-3379 |
| | | | | | |
Louisiana | | | 72-1416514 |
(State of incorporation or organization) | | | | | (IRS Employer Identification No.) | |
| | | | | | |
| | | | | | |
195 North Sixth Street | | | | | | |
Ponchatoula, Louisiana | | | | | 70454 | |
(Address of principal executive office) | | | | | (including zip code) | |
| | | | | | |
| | | | | | |
Securities to be registered pursuant to Section 12(b) of the Act: |
|
NONE |
|
Securities to be registered pursuant to Section 12(g) of the Act: |
|
Common Stock, par value $.01 per share |
(Title of Class) |
Homestead Bancorp, Inc. and Subsidiary |
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION |
As of September 30, 2000 and December 31, 1999 |
|
ASSETS |
|
| (UNAUDITED) | | (AUDITED) |
| September 30, | | December 31, |
| 2000 | | 1999 |
| (In Thousands) |
| | | |
Cash and Cash Equivalents | $ 603 | | $ 633 |
| | | |
Interest-bearing Deposits in Other Institutions | 1,953 | | 256 |
| | | |
Securities: | | | |
| | | |
Investment Securities Available | | | |
for Sale (Amortized Cost of | | | |
$2.4 million and $2.2 million) | 2,477 | | 2,180 |
| | | |
Mortgage-Backed Securities | | | |
Available for Sale (Amortized | | | |
Cost of $22.7 million and $24.1 million) | 21,646 | | 23,871 |
| | | |
FPB Financial Corp. Stock | 114 | | 103 |
| | | |
Federal Home Loan Bank Stock, at Cost | 2,908 | | 2,649 |
|
| |
|
Total Securities | 27,145 | | 28,803 |
| | | |
Loans Held for Sale | 304 | | 133 |
| | | |
Loans Receivable | 80,214 | | 71,594 |
Leases Receivable | 211 | | 208 |
|
| |
|
Total Loans and Leases Receivable | 80,425 | | 71,802 |
| | | |
Less: Allowance for Loan and Lease Losses | (308) | | (295) |
|
| |
|
Net Loans and Leases Receivable | 80,117 | | 71,507 |
| | | |
Premises and Equipment, Net | 786 | | 517 |
Accrued Interest Receivable | 648 | | 567 |
Other Assets | 104 | | 34 |
|
| |
|
Total Assets | $ 111,660 | | $ 102,450 |
|
| |
|
| | | |
| | | |
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
| | | |
| (UNAUDITED) | | (AUDITED) |
| September 30, | | December 31, |
| 2000 | | 1999 |
| (In Thousands) |
| | | |
Deposits | $ 41,134 | | $ 38,039 |
| | | |
Advances from Borrowers for Taxes and Insurance | 74 | | 61 |
| | | |
Advances from Federal Home Loan Bank | 56,048 | | 51,097 |
| | | |
Income Taxes Payable | 215 | | 145 |
| | | |
Other Liabilities | 715 | | 77 |
|
| |
|
Total Liabilities | 98,186 | | 89,419 |
| | | |
| | | |
Stockholders' Equity as Restated: | | | |
| | | |
Common Stock - $.01 Par Value; | | | |
10,000,000 Shares Authorized, 1,477,870 | | | |
Shares Issued and Outstanding in 2000 | | | |
1,477,870 in 1999 | 15 | | 15 |
| | | |
Paid-in Capital in Excess of Par | 12,912 | | 12,929 |
| | | |
| | | |
Retained Earnings - Substantially Restricted | 4,510 | | 4,175 |
| | | |
Accumulated Other Comprehensive Income | (110) | | (156) |
|
| |
|
| 17,327 | | 16,963 |
| | | |
Treasury Stock - 347,544 shares at cost in | | | |
2000 and 321,183 shares at cost in 1999 | (2,841) | | (2,795) |
| | | |
Unearned ESOP Shares | (694) | | (761) |
| | | |
Common Stock Acquired by Recognition Plans | (318) | | (376) |
|
| |
|
Total Stockholders' Equity | 13,474 | | 13,031 |
|
| |
|
Total Liabilities and Stockholders' Equity | $ 111,660 | | $ 102,450 |
|
| |
|
Homestead Bancorp, Inc. and Subsidiary |
CONSOLIDATED STATEMENTS OF INCOME |
|
for the three and nine months ended September 30, 2000 and 1999 |
| | | | | | | | |
| | (Unaudited) | | (Unaudited) |
| | Three Months Ended | | Nine months Ended |
| | September 30, | | September 30, |
| | 2000 | | 1999 | | 2000 | | 1999 |
| | (In Thousands) | | (In Thousands) |
| | | | | | | | |
Interest Income: | | | | | | | | |
Loans and Leases | $ | 1,579 | $ | 1,283 | $ | 4,507 | $ | 3,523 |
Mortgage-Backed Securities | | 404 | | 374 | | 1,119 | | 1,102 |
Investment Securities | | 87 | | 67 | | 299 | | 206 |
Other | | 33 | | 49 | | 103 | | 139 |
| |
| |
| |
| |
|
Total Interest Income | | 2,103 | | 1,773 | | 6,028 | | 4,970 |
| | | | | | | | |
Interest Expense: | | | | | | | | |
Deposits | | 509 | | 416 | | 1,425 | | 1,261 |
Borrowings | | 870 | | 643 | | 2,449 | | 1,710 |
| |
| |
| |
| |
|
Total Interest Expense | | 1,379 | | 1,059 | | 3,874 | | 2,971 |
| |
| |
| |
| |
|
Net Interest Income | | 724 | | 714 | | 2,154 | | 1,999 |
| | | | | | | | |
Provision for (Recovery of) Loan and Lease | | | | | | | | |
Losses | | 6 | | 15 | | 15 | | 9 |
| |
| |
| |
| |
|
Net Interest Income After Provision for | | | | | | | | |
(Recovery of) Loan and Lease Losses | | 718 | | 699 | | 2,139 | | 1,990 |
| |
| |
| |
| |
|
| | | | | | | | |
Noninterest Income: | | | | | | | | |
Gain on Sale of Loans | | 14 | | 11 | | 27 | | 30 |
Loan Fees and Service Charges | | 59 | | 91 | | 186 | | 244 |
Other Income | | 20 | | 8 | | 28 | | 13 |
| |
| |
| |
| |
|
Total Noninterest Income | | 93 | | 110 | | 241 | | 287 |
| | | | | | | | |
Noninterest Expense: | | | | | | | | |
Compensation and Benefits | | 289 | | 270 | | 841 | | 797 |
Occupancy and Equipment Expense | | 46 | | 47 | | 137 | | 131 |
Federal Insurance Premium | | 2 | | 6 | | 6 | | 18 |
Net Real Estate Owned Expense | | 0 | | 7 | | 3 | | 8 |
Loss on Sale of Securities | | 0 | | 12 | | 0 | | 20 |
Other | | 189 | | 224 | | 597 | | 674 |
| |
| |
| |
| |
|
Total Noninterest Expense | | 526 | | 566 | | 1,584 | | 1,648 |
| |
| |
| |
| |
|
| | | | | | | | |
Income Before Provision for Income | | | | | | | | |
Taxes | | 285 | | 243 | | 796 | | 629 |
| | | | | | | | |
Income Taxes | | 100 | | 83 | | 274 | | 218 |
| |
| |
| |
| |
|
Net Income | $ | 185 | $ | 160 | $ | 522 | $ | 411 |
| |
| |
| |
| |
|
| | | | | | | | |
Per Share: | | | | | | | | |
Earnings Per Common Share | | 0.17 | | 0.13 | | 0.48 | | 0.32 |
| |
| |
| |
| |
|
| | | | | | | | |
Earnings Per Common Share - Assuming Dilution | | 0.15 | | 0.12 | | 0.43 | | 0.29 |
| |
| |
| |
| |
|
| | | | | | | | |
Cash Dividends Declared | | 0.06 | | 0.05 | | 0.18 | | 0.15 |
| |
| |
| |
| |
|
| | | | | | | | |
Homestead Bancorp, Inc. and Subsidiary |
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY |
|
for the nine months Ended September 30, 2000 and 1999 |
| | | | |
| | (UNAUDITED) | | (UNAUDITED) |
| | September 30, | | September 30, |
| | 2000 | | 1999 |
| | (In Thousands) |
Common Stock: | | | | |
Balance - Beginning of Period | $ | 15 | $ | 15 |
| |
| |
|
Balance - End of Period | $ | 15 | $ | 15 |
| |
| |
|
Paid-in Capital in Excess of Par: | | | | |
Balance - Beginning of Period | $ | 12,929 | $ | 12,942 |
Exercise of Stock Options | | -- | | 8 |
ESOP Compensation Expense | | (17) | | (18) |
| |
| |
|
Balance - End of Period | $ | 12,912 | $ | 12,932 |
| |
| |
|
| | | | |
Retained Earnings: | | | | |
Balance - Beginning of Period | $ | 4,175 | $ | 3,875 |
Net Income | | 522 | | 411 |
Cash Dividends Declared and Paid | | (203) | | (214) |
Dividends on ESOP Shares | | 16 | | 15 |
| |
| |
|
Balance - End of Period | $ | 4,510 | $ | 4,087 |
| |
| |
|
| | | | |
Treasury Stock | | | | |
Balance - Beginning of Period | $ | (2,795) | $ | -- |
Repurchase of Stock | | (46) | | (2,383) |
| |
| |
|
Balance - End of Period | $ | (2,841) | $ | (2,383) |
| |
| |
|
| | | | |
Accumulated Other Comprehensive Income: | | | | |
Balance - Beginning of Period | $ | (156) | $ | (6) |
Transfer of securities from Held-to-Maturity | | | | |
to Available-for-Sale | | -- | | (4) |
Net Change in Unrealized Gain (Loss) | | 46 | | (162) |
| |
| |
|
Balance - End of Period | $ | (110) | $ | (172) |
| |
| |
|
| | | | |
Unearned Employee Stock Ownership | | | | |
Plan Shares: | | | | |
Balance - Beginning of Period | $ | (761) | $ | (851) |
Shares Released for Allocation | | 67 | | 67 |
| |
| |
|
Balance - End of Period | $ | (694) | $ | (784) |
| |
| |
|
| | | | |
Director & Management Recognition Plans: | | | | |
Balance - Beginning of Period | $ | (376) | | (33) |
Plan Distribution | | 58 | | 8 |
Fund 1999 Recognition Plan | | -- | | (352) |
| |
| |
|
Balance - End of Period | $ | (318) | $ | (377) |
| |
| |
|
Comprehensive Income: | | | | |
Net Income | $ | 522 | $ | 411 |
| | | | |
Other Comprehensive Income, Net of Tax: | | | | |
Reclassification Adjustments | | -- | | 8 |
Unrealizied Gains (Losses) on Securities | | | | |
Available for Sale | | (110) | | (172) |
| |
| |
|
Total Comprehensive Income | $ | 412 | $ | 247 |
| |
| |
|
Homestead Bancorp, Inc. and Subsidiary |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
for the nine months ended September 30, 2000 and 1999 |
| | | | |
| | (UNAUDITED) |
| | September 30, |
| | 2000 | | 1999 |
Cash Flows From Operating Activities: | | | | |
Net Income | $ | 522 | $ | 411 |
Adjustments to Reconcile Net Income | | | | |
to Net Cash Provided by (Used in) Operating | | | | |
Activities: | | | | |
Depreciation | | 36 | | 30 |
Provision for (Recovery of) | | | | |
Loan and Lease Losses | | 15 | | 9 |
Gain on Sale of Real Estate Owned | | | | 5 |
Net Amortization of Premiums on Securities | | 22 | | 100 |
Realized Loss on Sale of Securities | | -- | | 20 |
Stock Dividends on Federal Home | | | | |
Loan Bank Stock | | (176) | | (87) |
Net (Increase) Decrease in Loans | | | | |
Held for Sale | | (171) | | (246) |
| | | | |
Change in Assets and Liabilities | | | | |
(Increase) Decrease in Accrued | | | | |
Interest Receivable | | (81) | | (81) |
(Increase) Decrease in Other | | | | |
Assets | | (70) | | (17) |
Increase (Decrease) in Income | | | | |
Taxes Payable | | 70 | | 5 |
Increase (Decrease) in Other | | | | |
Liabilities | | 638 | | 187 |
| |
| |
|
Net Cash Provided by (Used in) Operating Activities | | 805 | | 336 |
| | | | |
Cash Flows From Investing Activities: | | | | |
Purchases of Property and Equipment | | (306) | | (28) |
Purchases of Real Estate Owned | | (18) | | -- |
Maturities of Investment Securities | | 900 | | 1,000 |
Purchases of Investment Securities | | (1,179) | | (1,399) |
Maturities of Mortgage-Backed Securities | | 2,830 | | 5,440 |
Purchases of Mortgage-Backed | | | | |
Securities | | (577) | | (5,329) |
Proceeds from Sale of securities available for sale | | -- | | 2,243 |
Net (Increase) Decrease in Loans and Leases | | | | |
Receivable | | (8,582) | | (15,864) |
| |
| |
|
Net Cash Provided by (Used in) Investing Activities | | (6,932) | | (13,937) |
| | | | |
| | | | |
|
| | | | |
| | (UNAUDITED) |
| | September 30, |
| | 2000 | | 1999 |
Cash Flows From Financing Activities: | | | | |
Acquisition of Treasury Stock | | (46) | | (2,383) |
Acquisiton of shares of Recognition Plan | | -- | | (319) |
MRP Shares Earned | | 67 | | 8 |
Net Increase (Decrease) in Money Market Accounts, | | | | |
NOW Accounts and Savings Accounts | | (1,239) | | 542 |
Net Increase (Decrease) in Certificates | | | | |
of Deposit | | 4,334 | | (796) |
Proceeds from (Repayment of) Federal Home | | | | |
Loan Bank Advances | | 4,951 | | 15,469 |
Increase (Decrease) in Advances from | | | | |
Borrowers for Taxes and Insurance | | 13 | | 12 |
Dividends Paid on Common Stock | | (203) | | (214) |
Purchase of FPB Financial Stock | | -- | | (100) |
Purchase of Federal Home Loan Bank Stock | | (83) | | (750) |
| |
| |
|
Net Cash Provided by (Used In) | | | | |
Financing Activities | | 7,794 | | 11,469 |
| |
| |
|
Net Increase (Decrease) in Cash and | | | | |
Cash Equivalents | | 1,667 | | (2,132) |
| | | | |
Cash and Cash Equivalents - | | | | |
Beginning of Period | | 889 | | 3,703 |
| |
| |
|
Cash and Cash Equivalents - | | | | |
End of Period | $ | 2,556 | $ | 1,571 |
| |
| |
|
| | | | |
Supplemental Disclosures of Cash flow | | | | |
Information: | | | | |
Cash Payments for: | | | | |
Interest Paid to Depositors | $ | 1,425 | $ | 1,261 |
| |
| |
|
Interest Paid on Borrowings | $ | 2,449 | $ | 1,710 |
| |
| |
|
Income Taxes | $ | 177 | $ | 167 |
| |
| |
|
Supplemental Schedules of Noncash | | | | |
Investing and Financing Activities: | | | | |
Real Estate Acquired in Settlement | | | | |
of Loans and Leases | $ | 15 | $ | 97 |
| |
| |
|
Increase (Decrease) in Unrealized Gain (Loss) | | | | |
on Securities Available for Sale | $ | 46 | $ | (162) |
| |
| |
|
(Increase) Decrease in Deferred Tax | | | | |
Effect on Unrealized Gain (Loss) on Securities | | | | |
Available for Sale | $ | 15 | $ | (55) |
| |
| |
|
| | | | |
Homestead Bancorp, Inc. and Subsidiary
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
September 30, 2000
Note 1 - Basis of Presentation -
The accompanying consolidated financial statements for the period ended September 30, 2000 include the accounts of Homestead Bancorp, Inc. (the "Company") and its wholly owned subsidiary, Homestead Bank (the "Bank"). Ponchatoula Homestead Savings, F.A. changed it's name to Homestead Bank on July 1, 1999. Currently, the business and management of Homestead Bancorp, Inc. is primarily the business and management of the Bank. All significant intercompany transactions and balances have been eliminated in the consolidation.
The accompanying unaudited financial statements were prepared in accordance with instructions for Form 10-QSB and, therefore, do not include information or footnotes necessary for complete presentation of financial position, results of operations and cash flows in conformity with generally accepted accounting principles. However, all adjustments (consisting only of normal recurring accruals) which, in the opinion of management, are necessary for a fair presentation of the financial statements have been included.
Note 2 - Employee Stock Ownership Plan -
The Company sponsors a leveraged employee stock ownership plan (ESOP) that covers all employees who have at least nine months of service with the Company, and obtained age 20. The ESOP shares initially were pledged as collateral for its debt. The debt is being repaid based on a ten-year amortization and the shares are being released for allocation to active employees annually over the ten-year period. The shares pledged as collateral are deducted from stockholder's equity as unearned ESOP shares in the accompanying balance sheets. ESOP compensation expense was $50,715 for the six months ended September 30, 2000 based on the annual release of shares.
Note 3 - Dividends and Earnings Per Share -
The Company declared a quarterly dividend of $.06 for the first, second and third quarters of 2000. Total dividends paid to stockholders in the first nine months of 2000 was $203,000.
Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding, which is 1,085,786 for the nine month period ended September 30, 2000. Earnings per common share - assuming dilution, are computed by dividing net income by the weighted average number of shares of common stock outstanding plus the effect of diluted securities, which was 1,218,663 for the nine month period ended September 30, 2000.
Homestead Bancorp, Inc. and Subsidiary
Managements Discussion and Analysis
of Financial Condition and Results of Operations
September 30, 2000
General
The following discussion compares the consolidated financial condition of Homestead Bancorp, Inc. (the "Company") and Subsidiary, Homestead Bank (the "Bank")(formly Ponchatoula Homestead Savings, F.A.), at September 30, 2000 to December 31, 1999 and the results of operations for the three and nine month periods ended September 30, 2000 with the same period in 1999. Currently, the business and management of Homestead Bancorp, Inc. is primarily the business and management of the Bank. This discussion should be read in conjunction with the interim consolidated financial statements and footnotes included herein.
The Company and Bank's results of operations depends primarily on its net interest income, which is the difference between interest income on interest-earning assets and interest expense on interest bearing liabilities. The Company's principle interest-earning assets are loans and leases, mortgage-backed securities and investment securities. The Company's results of operations also are affected by the provision for losses on loans and leases; the level of its other income, including loan fees and service charges, federal insurance premiums, net real estate owned expense and miscellaneous other expenses; as well as its income tax expense.
Changes in Financial Condition
At September 30, 2000, the Company's total assets, deposits and equity amounted to $111.6 million, $41.1 million, and $13.5 million respectively compared to $102.5 million, $38 million, and $13 million respectively at December 31, 1999. The increase in total assets of $9.1 million or 8.9% was due primarily to an increase of $8.6 million in the net loan and lease portfolio. The increase of 12.0% in net loan and lease portfolio was due to new loan originations exceeding new loan sales and repayment, combined with the Company retaining a greater number of fixed rate loans in its loan portfolio. Interest-bearing deposits in other institutions increased $1.7 million during the first nine months to $2 million. The increase in interest-bearing deposit was due primarily to an increase in deposits combined with an increase in Federal Home Loan Bank Advances. Investments in Mortgage-Backed securities decreased in the first nine months of 2000 by $2.2 million or 9.3%, due to repayment of Mortgage-Backed securities exceeding new purchases. Investment in Federal Home Loan Bank stock increased in the first nine months of 2000 by $259,000 or 9.8%, due to the purchase of additional Federal Home Loan Bank stock to facilitate the long term borrowing from Federal Home Loan Bank.
The Company's short term borrowing from the Federal Home Loan Bank increased during the first nine months of 2000 by $6.3 million or 28.3%. The Bank uses the proceeds from short term borrowing to finance the purchase of mortgage-backed securities and fund long term fixed rate mortgages. The Company's long term borrowing from the Federal Home Loan Bank decreased during the first nine months of 2000 by $1.3 million. Homestead uses the proceeds from long term borrowing to fund long term fixed rate mortgages. Deposits with the Bank have increased by $3.1 million or 8.1% in the first nine months of 2000, due primarily to the bank offering some new higher yielding certificate of deposits. Other liabilities increased in the first nine months of 2000 by $638,000. This increase was due primarily to an increase of $474,000 in funds due on closed loans. The equity of the Company increased $443,000 or 3.4% in the first nine months of 2000, due primarily to net income of $522,000 offset by the repurchase of the Company's common stock in the stock repurchase plan of $46,000 and dividends paid out of $203,000. At September 30, 2000 the Company had repurchased $2.8 million of it's common stock. This amount appears in the equity section of the Statement of Financial Condition as Treasury Stock.
Capital
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory---and possible additional discretionary---actions by regulators that, if undertaken, could have a direct material effect on the Bank's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weighing, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). Management believes, as of September 30, 2000, that the Bank meets all capital adequacy requirements to which it is subject .
As of September 30, 2000, the most recent notification categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier I risk based, and Tier I leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the institution's category .
The Bank's actual capital amounts and ratios are also presented in the table.
|
Actual
|
For Capital Adequacy Purposes:
| To Be Well Capitalized Under Prompt Corrective Action Provisions: |
| Amount | Ratio | Amount | Ratio | Amount | Ratio |
| | | (Dollars in Thousands) | | |
As of September 30, 2000: | | | | |
Total Capital (to Risk | | | | | | |
Weighted Assets) | $ 11,025 | 20.69% | $ 4,262 | > 8.0% | $ 5,328 | > 10.0% |
Tier I Capital (to Risk | | | | | | |
Weighted Assets) | $ 10,725 | 20.13% | $ 2,131 | > 4.0% | $ 3,197 | > 6.0% |
Tier I Capital (to Average | | | | | | |
Assets) | $ 10,725 | 9.63% | $ 4,453 | > 4.0% | $ 5,566 | > 5.0% |
Liquidity
The Bank is required under applicable federal regulations to maintain specific levels of "liquid" investments in qualifying types of United States Government, federal agency and other investments having maturities of five years or less. Current regulations require that a Savings institution maintain liquid assets of not less than 4% of its average daily balance of net withdrawable shares.
Results of Operations
Net income for the first nine months of 2000 was $522,000 compared to $411,000 for the same period of 1999. The increase in net income of $111,000 or 27%, was primarily due to an increase in net interest income after provision for (recovery of) loan and lease losses of $149,000 or 7.5%, offset by a decrease in non-interest income of $46,000 or 16.0%, with an increase of $56,000 or 25.7%, in income tax expense. The decrease in non-interest income is due to a decrease in loan fees and service charges of $58,000 or 23.8%. Non-interest expense decreased by $64,000 or 3.9% in the first nine months of 2000. Compensation expense increased by $44,000 or 5.5%, offset by a decease in federal insurance premiums of $12,000 or 66.7%, for the first nine months of 2000.
Net income for the three month period ended September 30, 2000 was $185,000 compared to $160,000 for the same period of 1999. The increase in net income of $25,000 or 15.6%, was primarily due to an increase in net interest income after provision for (recovery of) loan and lease losses of $19,000 or 2.72%, offset by a decrease in non-interest income of $17,000 or 15.5%, with an increase of $17,000 or 20.5%, in income tax expense. The decrease in non-interest income is due to a decrease in loan fees and service charges of $32,000 or 35.2%.
Net Interest Income
The primary source of earnings for the Company is net interest income; the difference between income generated from interest-earning assets less interest expense on interest-bearing liabilities. The primary factors that affect interest income are changes in the volume and type of interest-earning assets and interest-bearing liabilities, along with changes in market rates. Net interest income for the first nine months of 2000 was $2.2 million an increase of $155,000 or 7.8% over the same period of 1999. This increase in net interest income was primarily attributable to an increase in interest income of $1.1 million or 21.3%, offset by an increase in interest expense of $903,000 or 30.4% over the same period of 1999. One of the factors in the increase in net interest income, was a special dividend of $45,000 paid by Federal Home Loan Bank of Dallas to it's shareholders in April 2000. As this was a special dividend, the Bank does not anticipate receiving any other special dividends in future periods. Other factors contributing to the increase in interest income was an increase in the volume of the Company's loan and lease portfolio, combined with an increase in the volume of investment securities and mortgage- backed securities. Interest rate spread is the yield of interest-earning assets minus the costs of interest-bearing liabilities. The interest rate spread for the nine months ended September 30, 2000 was 2.68% as compared to 2.80% for the same period in 1999.
Net interest income for the three month period ended September 30, 2000 was $724,000 an increase of $10,000 or 1.34% over the same period of 1999. This increase in net interest income was primarily attributable to an increase in interest income of $330,000 or 18.6%, offset by an increase in interest expense of $320,000 or 30.2% over the same period of 1999. The increase in interest income was primarily due to an increase in the volume of the Company's loan and lease portfolio, combined with an increase in the volume of investment securities and mortgage-backed securities.
The table of Consolidated Average Balance Sheets and Interest Rate Analysis for the nine months ended September 30, 2000 and 1999 on page 13, and the corresponding table of Interest Differentials on page 14, detail the effect of a change in average balances and the change in interest yield and interest cost have on net interest income for the respective periods.
Nonperforming Assets
Nonperforming assets include non-accrual loans and leases and real estate owned. Loans are considered non-accrual when the principal or interest becomes 90 days past due or when there is uncertainty about the repayment of the principal and interest in accordance with the terms of the loans. Non-accrual loans at September 30, 2000 were $495,000 compared to $282,000 at September 30, 1999. The percentage of non-accrual loans and leases to total loans and leases at September 30, 2000 is .62% up from .45% at September 30, 1999.
Real estate owned is properties held for sale acquired through foreclosure or negotiated settlements of debt. At September 30, 2000 the Bank had real estate owned of $0 compared to $23,000 at September 30, 1999. Nonperforming assets at September 30, 2000 were .43% of total assets compared to .30% at September 30, 1999.
Current Events
On July 12, 2000, the Office of Thrift Supervision (OTS), amended it's regulations on stock repurchases. Under the old regulations, a company could not repurchase any of its common stock, for the first year after the public offer, and in years two and three only up to 25% of the total outstanding, with OTS approval. Under the new regulations adopted by the OTS on July 12, 2000 a company can not repurchase any common stock in the first year after the public offering, but after the first year a company can repurchase any amount of it's common stock without OTS approval. As a result of the new regulations the Board of Directors of Homestead Bancorp, Inc on July 12, 2000, approved a new stock repurchase program. Under the new program the company can purchase up to 250,000 shares of its common stock.
In January of this year, Homestead Bank, purchased a tract of land in Walker, La. The land will be used to open its third location. Construction on this branch office is scheduled to begin in the fourth quarter on 2000. The target date for the opening is the second quarter of 2001. Walker is a residential community located about 20 miles east of Baton Rouge, La.
Homestead Bancorp, Inc. and Subsidiary |
CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST RATE ANALYSIS |
for the nine months ended September 30, 2000 and 1999 |
| | | | | | | | | |
| | | nine months Ended | | nine months Ended |
| | | September 30, 2000 | | September 30, 1999 |
| | | | | | | | | |
| | | AVERAGE | | YIELD/ | | AVERAGE | | YIELD/ |
| | | BALANCE | INTEREST | RATE | | BALANCE | INTEREST | RATE |
| | |
| |
|
| | | (In Thousands) | (In Thousands) | | | (In Thousands) | (In Thousands) | |
| | | | | | | | | |
Interest - Earning Assets: | | | | | | | | | |
| | | | | | | | | |
Loans and Leases Receivable | | $ | 76,643 | 4,508 | 7.84% | $ | 61,462 | 3,523 | 7.64% |
Mortgage - Backed Securities | | | 22,753 | 1,119 | 6.56% | | 25,244 | 1,102 | 5.82% |
Investment Securities | | | 5,273 | 299 | 7.56% | | 4,823 | 206 | 5.69% |
Other Interest - Earning Assets | | | 2,446 | 103 | 5.61% | | 3,693 | 139 | 5.02% |
| | |
| |
|
Total Interest - Earning Assets | | $ | 107,115 | 6,029 | 7.51% | $ | 95,222 | 4,970 | 6.96% |
| | | | | | | | | |
Noninterest - Earning Assets | | | 2,359 | | | | 2,313 | | |
| | |
| | | |
| | |
Total Assets | | $ | 109,474 | | | $ | 97,535 | | |
| | |
| | | |
| | |
| | | | | | | | | |
Interest - Bearing Liabilities: | | | | | | | | | |
| | | | | | | | | |
Deposits | | $ | 40,484 | 1,425 | 4.69% | $ | 39,992 | 1,261 | 4.20% |
Federal Home Loan Bank Advances | | | 54,898 | 2,449 | 5.95% | | 42,792 | 1,710 | 5.33% |
| | |
| |
|
Total Interest-bearing Liabilities | | $ | 95,382 | 3,874 | 5.41% | $ | 82,784 | 2,971 | 4.79% |
| | | | | | | | | |
Noninterest - Bearing Liabilities | | | 777 | | | | 477 | | |
| | |
| | | |
| | |
Total Liabilities | | $ | 96,159 | | | $ | 83,261 | | |
| | |
| | | |
| | |
| | | | | | | | | |
Stockholders' Equity | | $ | 13,315 | | | $ | 14,274 | | |
| | |
| | | |
| | |
Total Liabilities and Stockholders' Equity | | $ | 109,473 | | | $ | 97,535 | | |
| | |
| | | |
| | |
| | | | | | | | | |
Net Interest Income; Interest Rate Spread | | | $ | 2,155 | 2.10% | | $ | 1,999 | 2.17% |
| | | |
|
| | |
|
|
| | | | | | | | | |
Net Interest Margin as a % of Total Earning Assets | | | | | 2.68% | | | | 2.80% |
| | | | |
| | | |
|
| | | | | | | | | |
Homestead Bancorp, Inc. and Subsidiary |
INTEREST DIFFERENTIALS |
|
for the nine months ended September 30, 2000 and 1999 |
| | | | | | |
| | September 30, 2000 VS September 30, 1999 |
| | | | | | |
| | CHANGE DUE TO | | TOTAL |
| | VOLUME | | RATE | | CHANGE |
| |
|
| | (In Thousands) |
Interest - Earning Assets: | | | | | | |
| | | | | | |
Loans and Lease Receivable | $ | 891 | $ | 94 | $ | 985 |
Mortgage-Backed Securities | | (114) | | 131 | | 17 |
Investment Securities | | 20 | | 73 | | 93 |
Other Interest-Earning assets | | (51) | | 15 | | (36) |
| |
| |
| |
|
Total Interest Income | $ | 746 | $ | 313 | $ | 1,059 |
| |
| |
| |
|
| | | | | | |
Interest - Bearing Liabilities: | | | | | | |
| | | | | | |
Deposits | $ | 15 | $ | 149 | $ | 164 |
Federal Home Loan Bank Advances | | 524 | | 215 | | 739 |
| |
| |
| |
|
Total Interest Expense | $ | 539 | $ | 364 | $ | 903 |
| |
| |
| |
|
| | | | | | |
Increase (Decrease) in Interest Differential | $ | 207 | $ | (51) | $ | 156 |
| |
| |
| |
|
Homestead Bancorp, Inc. and Subsidiary |
FORM 10-QSB |
|
Nine Months Ended September 30, 2000 |
|
|
PART II - OTHER INFORMATION |
| | | | | | | | |
| | | | | | | | |
Item 1 | - | Legal Proceedings: | | | | | | |
| | There are no matters required to be reported under this item. | | | | | | |
| | | | | | | | |
Item 2 | - | Changes in Securities: | | | | | | |
| | There are no matters required to be reported under this item. | | | | | | |
| | | | | | | | |
Item 3 | - | Defaults Upon Senior Securities: | | | | | | |
| | There are no matters required to be reported under this item. | | | | | | |
| | | | | | | | |
Item 4 | - | Submission of Matters to a Vote of Security Holders. | | | | | | |
| | There are no matters required to be reported under this item. | | | | | | |
| | | | | | | | |
Item 5 | - | Other Information: | | | | | | |
| | There are no matters required to be reported under this item. | | | | | | |
| | | | | | | | |
Item 6 | - | Exhibits and Reports on Form 8-K: | | | | | | |
| | a.) Exhibits: | | | | | | |
| | No exhibits were filed on Form 8-K by the Registrant during the quarter ended September 30, 2000.
| | | | | | |
| | | | | | | | |
| | b.) Reports: | | | | | | |
| | No reports on Form 8-K were filed by the Registrant during the quarter ended September 30, 2000.
| | | | | | |
SIGNATURES |
|
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this |
report to be signed on its behalf by the undersigned, thereunto duly authorized. |
|
|
Homestead Bancorp, Inc. |
| | | | | | |
| | | | | | |
| | | | | | |
Date: | November 10, 2000 | | | | BY | /s/Lawrence C. Caldwell, Jr. |
| | | | | | Lawrence C. Caldwell, Jr. President and Chief Executive Officer |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Date: | November 10, 2000 | | | | BY | /s/Kelly Morse |
| | | | | | Kelly Morse Comptroller |